SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 8-K/A
                                  Amendment #1

                                 CURRENT REPORT

         Pursuant to Section 13 or 15(d) of the Securities Exchange Act

                        Date of Report: October 12, 2004
                        (Date of Earliest Event Reported)


                             GREENBRIAR CORPORATION
             (Exact Name of Registrant as Specified in its Charter)

           Nevada                     0-8187                      75-2399477
       (State or other              (Commission                (I.R.S. Employer
jurisdiction of incorporation)       File No.)               Identification No.)


                        1755 Wittington Place, Suite 340
                               Dallas, Texas 75234
                    (Address of principal executive offices)


                                  972-407-8400
              (Registrant's telephone number, including area code)



         Check the  appropriate  box below if the Form 8-K filing is intended to
simultaneously  satisfy the filing obligation of the Registrant under any of the
following provisions:

[ ]      Written  communications  pursuant to Rule 425 under the  Securities Act
         (17 CFR 230.425)

[ ]      Soliciting  material pursuant to Rule 14a-12 under the Exchange Act (17
         CFR 240.14a-12)

[ ]      Pre-commencement  communications  pursuant to Rule  14d-2(b)  under the
         Exchange Act (17 CFR 240.14d-2(b))


[ ]      Pre-commencement  communications  pursuant to Rule  13e-4(c)  under the
         Exchange Act (17 CFR 240.13e-4(c))







Item 2.01. Completion of Acquisition or Disposition of Assets

         On October 12, 2004, Greenbriar  Corporation (the "Company" or "GBR" or
"Registrant")  entered  into an  Acquisition  Agreement  with four  individuals,
Ronald  Finley,  Jeffrey A. Finley,  Bradford A. Phillips and Gene E.  Phillips,
pursuant to which GBR acquired in a  stock-for-stock  exchange all of the issued
and outstanding  equity  interests of two  privately-held  corporations,  Finley
Equities,  Inc., a Texas corporation ("FEINC"),  and American Realty Management,
Inc.,  a Nevada  corporation  ("ARM") in  exchange  for  31,500  shares of GBR's
newly-designated  2% Series J  Preferred  Stock,  liquidation  value  $1,000 per
share.  FEINC and ARM each own an undivided  one-half of the equity  interest in
Tacaruna  B.V.,  a  Netherlands  company,  which  in turn  directly  owns 30% of
CableTEL AD (formerly  Cable  Bulgaria AD),  which does business as  "CableTEL."
Tacaruna BV also owns 64% of the equity of Narisma Holdings  Limited,  a Cypress
Company,  which in turn owns the  balance of 70% of  CableTEL.  Tacaruna BV also
holds a right  (presently  scheduled  to mature or expire  October 31,  2004) to
acquire the remaining 36% of the Narisma Holdings Limited  outstanding stock for
(euro)7,000,000  (approximately  $8,470,000  at today's  conversion  rate).  The
result is that GBR through the acquisition indirectly owns and controls 74.8% of
the equity interest in CableTEL.

         CableTEL  is  the  largest  cable  television   operator  in  Bulgaria,
providing  cable  television  services to  approximately  11.5% of the Bulgarian
market,  or approximately  130,000  households in 20 cities.  CableTEL is also a
vertically-integrated communications company which provides in addition to cable
television, telephony services (including voice-over IP), internet services, and
fiberoptic connectivity to individual and commercial customers in the country of
Bulgaria.  CableTEL owns the only land-based  fiberoptic  network encircling the
country of Bulgaria  that  offers  this  combination  of  services.  CableTEL is
currently the only company in Bulgaria  licensed to provide the bundled services
of telephone, internet access and cable television.

         Prior to this transaction, GBR had no material relationship with Ronald
Finley,  Jeffrey A. Finley or Bradford A. Phillips.  Bradford A. Phillips is the
son of Gene E. Phillips.  Gene E. Phillips is an individual who has  significant
contact with and influence  upon matters  handled by Basic  Capital  Management,
Inc., a Nevada  corporation  ("BCM"),  International  Health  Products,  Inc., a
Nevada corporation ("IHPI"), TacCo Financial, Inc., a Nevada corporation ("TFI")
and its wholly-owned subsidiary,  JRG Investment Co., Inc., a Nevada corporation
("JRGIC").  Gene E. Phillips, BCM, IHPI, TFI and JRGIC are all Reporting Persons
who may be deemed to constitute a "Person"  within the meaning of Section 13d of
the  Securities  Exchange Act of 1934, as amended (the  "Exchange  Act"),  which
corporations  are the  owners of  shares  of  Common  Stock of GBR which are the
subject of a Schedule 13D and amendments thereto filed on behalf of Mr. Phillips
and  such  corporations  with  the  Securities  and  Exchange   Commission  (the
"Commission"). Reference is made to Amendment No. 5 to Statement on Schedule 13D
for event date of August 18, 2004 on file with the  Commission  for a summary of
the information  contained therein.  As of such date, IHPI owned 9.970 shares of
Common  Stock of GBR  (approximately  1% of the  outstanding),  TFI owned 28,596
shares of Common Stock of GBR (approximately 2.93% of the outstanding) and JRGIC
owned  156,886  shares  of  Common  Stock of GBR  (approximately  16.06%  of the
outstanding),  which in the aggregate  total  195,452  shares of Common Stock of
GBR, or  approximately  20% of the then issued and outstanding  shares of Common
Stock.

                                      


         The consideration given by GBR for the assets received was an aggregate
of  31,500  shares  of  GBR's  newly-designated  2%  Series J  Preferred  Stock,
liquidation  value  $1,000  per  share.  Such  Preferred  Stock has the right to
receive cumulative cash dividends of $20 per share per annum, payable quarterly,
payment of $1,000 per share in the event of dissolution,  liquidation or winding
up of GBR before  any  distribution  is made by GBR to its common  stockholders,
optional  redemption at any time after  September 30, 2006, at a price of $1,000
per share plus  cumulative  dividends,  no initial right of conversion  into any
other  securities of GBR, and voting  rights  consisting of five votes per share
voting  together  with all other  classes  of stock.  The  shares of 2% Series J
Preferred Stock are restricted in transfer,  have not been registered  under the
Securities Act, and were issued to Jeffrey A. Finley,  1,575 shares (5%), Ronald
Finley, 14,175 shares (45%),  Bradford A. Phillips,  3,150 shares (10%) and Gene
E. Phillips,  12,600 shares (40%). The Acquisition  Agreement contains customary
representations and warranties and covenants by the parties,  but also requires,
as soon as reasonably practicable and in no event later than September 30, 2005,
that GBR present  the  transaction  represented  by the  Acquisition  Agreement,
together with a proposed  mandatory exchange of preferred stock for common stock
to its current  stockholders in accordance  with the applicable  requirements of
the  Commission and the American Stock  Exchange,  Inc.  ("AMEX") for a vote (or
written  consent  by the  requisite  number)  of  stockholders  to  approve  the
transaction, including a mandatory exchange of all shares of preferred stock for
shares of GBR's Common Stock on the basis of 279 shares of Common Stock for each
share of 2% Series J  Preferred  Stock,  which will  result in an  aggregate  of
8,788,500  shares of Common Stock being issued to the four individuals (or their
transferees),  which shall then  constitute at least 89% of the total issued and
outstanding  shares  of  Common  Stock  of  GBR,  all  subject  to  the  listing
requirements  with AMEX. In the event the  stockholders of GBR do not approve by
the requisite number of votes either the transaction  covered by the Acquisition
Agreement or the mandatory  exchange of shares of Common Stock for shares of the
2% Series J Preferred Stock, the holders of the 2% Series J Preferred Stock have
the option  exercisable by all of them but not less than all of them at any time
after September 30, 2005, until September 30, 2006 to either (a) rescind in full
and revoke the transaction covered by the Acquisition Agreement by returning all
31,500 shares of 2% Series J Preferred Stock to GBR upon which GBR shall deliver
back to the four  individuals all equity  securities of any entity owning all of
the ordinary shares and other securities of Tacaruna B.V. or of CableTEL, or (b)
deliver  to GBR all  31,500  shares  of 2% Series J  Preferred  Stock of GBR and
receive in exchange  therefor all of the ordinary shares and other securities of
Tacaruna B.V.  outstanding and owned by GBR such that the four  individuals will
become the owner and holder of all of the issued and  outstanding  securities of
Tacaruna  B.V.,  which in turn continues to own shares of CableTEL and shares of
Narisma Holdings Limited.

Item 3.02. Unregistered Sales of Equity Securities

         On October 12, 2004,  GBR issued the right to receive  31,500 shares of
its newly-designated 2% Series J Preferred Stock to four individuals pursuant to
an  Acquisition  Agreement  dated  October  8,  2004.  Each share of 2% Series J
Preferred  Stock has a  liquidation  value of $1,000 per  share,  has a right to
cumulative cash dividends of $20 per share per annum payable quarterly,  has the
right to payment of $1,000 per share in the event of dissolution, liquidation or
winding up of the Company before any  distribution is made by the Company to its
common stockholders, optional redemption at any time after September 30, 2006 at
a price of $1,000  per share plus  cumulative  dividends,  no  initial  right to
conversion  into  any  other  securities  of  the  Company,  and  voting  rights
consisting  of five votes per share of 2% Series J  Cumulative  Preferred  Stock



outstanding voting together with all other classes of stock, all as set forth in
the Certificate of Designations filed with the Secretary of State of Nevada. The
distribution of the 31,500 shares of 2% Series J Preferred Stock of GBR was made
pursuant to the  Acquisition  Agreement  described in Item 2.01 above,  and such
shares were issued without  registration  pursuant to the exemption  afforded by
Section 4(2) of the Securities  Act. Such shares of 2% Series J Preferred  Stock
may not be transferred by the holders  except in  transactions  which are exempt
from the registration requirements of the Securities Act.

Item 7.01. Regulation FD Disclosure

         On October 12, 2004, the Company issued a press release  announcing the
acquisition of assets and issuance of securities  described until Items 2.01 and
3.02 above. A copy of the press release is attached hereto as Exhibit 99.1.

         The  information in this Form 8-K being  furnished  under Item 7.01 and
Exhibit  99.1 under Item 9.01 shall not be deemed to be "filed" for  purposes of
Section  18 of the  Securities  Exchange  Act of 1934  (the  "Exchange  Act") or
otherwise subject to the liabilities of such Section, nor shall such information
be deemed  incorporated  by reference in any filing under the  Securities Act or
the Exchange Act,  except as shall be expressly set forth by specific  reference
in such filing.

Item 9.01.  Financial Statements and Exhibits

         The following financial statements and pro forma financial  information
regarding Tacaruna Holdings B.V. are filed with this report.

         (a) Financial Statements of Businesses Acquired.

         Tacaruna Holdings B.V.
         1.       Financial  Statement  for Tacaruna  Holdings B.V. for the nine
                  months ending September 30, 2004.
         2.       Financial  Statement for Tacaruna Holdings B.V. for the twelve
                  months ending December 31, 2003.
         3.       Financial  Statement for Tacaruna Holdings B.V. for the twelve
                  months ending December 31, 2002.

         The following financial statements and pro forma financial  information
regarding Narisma Holdings Limited,  CabelTEL AD will be filed with Amendment #2
to this Form 8-K.

         Narisma Holdings Limited
         1.       Unaudited Financial Statement for Narisma Holdings Limited for
                  the nine months ending September 30, 2004.
         2.       Audited  Financial  Statement for Narisma Holdings Limited for
                  the twelve months ending December 31, 2003.
         3.       Audited  Financial  Statement for Narisma Holdings Limited for
                  the twelve months ending December 31, 2002.

         Cable Bulgaria (CabelTEL) AD
         1.       Unaudited  Financial  Statement  for  CabelTEL AD for the nine
                  months ending September 30, 2004.
         2.       Audited  Financial  Statement  for Cable  Bulgaria  AD for the
                  twelve months ending December 31, 2003.
         3.       Audited  Financial  Statement  for Cable  Bulgaria  AD for the
                  twelve months ending December 31, 2002.



         (b) Pro Forma Financial Information.

         Pro Forma  financial  information  required  by this item will be filed
with Amendment #2 to this Form 8-K.

         (c) Exhibits.

         The  following  exhibits  were  filed  with the  Company's  Form 8-K on
October 15, 2004:

  Exhibit 
Designation                   Description of Exhibit

3.4      Certificate of  Designations  dated October 12, 2004, as filed with the
         Secretary  of State of Nevada on October  13,  2004 (also an exhibit to
         10.1 below).         
10.1     Acquisition   Agreement  dated  October  12,  2004,   among  Greenbriar
         Corporation, Ronald Finley, Jeffrey A. Finley, Bradford A. Phillips and
         Gene E. Phillips (excluding exhibits and schedules).       
99.1     Press Release dated October 12, 2004.


                                       




                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the Registrant has  duly-caused  this Current Report on Form 8-K to be signed on
its behalf by the undersigned hereunto duly-authorized.

         Dated: December 27, 2004.          GREENBRIAR CORPORATION


                                                                       
                                            By: /s/ Gene S. Bertcher          
                                                -------------------------------
                                                Gene S. Bertcher, President and
                                                Chief Executive Officer



                                      













                             TACARUNA HOLDINGS B.V.


                           Rotterdam, The Netherlands

                                 INTERIM REPORT
                   for the nine months ended 30 September 2004



























                             TACARUNA HOLDINGS B.V.


                                Table of contents
                                -----------------


Balance Sheet as at 30 September 2004                              Page     1

Profit and Loss Account for the nine months
ended 30 September 2004                                            Page     2

Notes to the Accounts                                              Pages   3-5

Supplementary information                                          Page     6











                                       




                             TACARUNA HOLDINGS B.V.

                                  Balance Sheet
                                  -------------
             (after appropriation of results and expressed in Euros)

                                                   30 September     31 December
                                     Notes              2004             2003

CURRENT ASSETS
Interest receivable                                    298,159          298,159
Cash at banks                          3                 5,137            5,137
                                                    ----------       ----------
                                                       303,296          303,296
                                                    ----------       ----------

NON-CURRENT ASSETS
Investment in Subsidiary                             7,593,576        7,456,005

CURRENT LIABILITIES
Interest payable                                       291,033          291,033
Amounts due to shareholder                           7,606,793        7,469,222
Accrued expenses                                        12,391            4,500
Corporate income tax payable                             1,396            1,396
                                                    ----------       ----------
                                                     7,911,613        7,766,151
                                                    ----------       ----------
NET CURRENT ASSETS                                     (14,741)          (6,850)
                                                    ----------       ----------

TOTAL ASSETS LESS CURRENT LIABILITIES                  (14,741)          (6,850)
                                                    ==========       ==========

CAPITAL AND RESERVES
Share capital                                           20,000           20,000
Accumulated deficit                                    (34,741)         (26,850)
                                                    ----------       ----------
                                                       (14,741)          (6,850)
                                                    ==========       ==========


                                       






                             TACARUNA HOLDINGS B.V.
                             Profit and loss account
                             -----------------------
                              (expressed in Euros)

                                                Nine months ended     Year ended
                                                  30 September       31 December
                                                       2004               2003

OPERATING INCOME/(EXPENSES)
Interest income loan to subsidiary                         0                  0
Interest expenses on loan from group company               0                  0
                                                     -------            -------
Total operating income                                     0                  0
                                                     -------            -------
                                                                      
FINANCIAL INCOME/(EXPENSES)                                           
Bank interest income                                       5                  6
Bank charges                                             (15)               (20)
                                                     -------            -------
Total financial (expenses)                               (10)               (14)
                                                     -------            -------
                                                                      
OTHER (EXPENSES)                                                      
General and administrative expenses                   (7,881)           (10,508)
                                                     -------            -------
Total other (expenses)                                (7,881)           (10,508)
                                                     -------            -------
                                                                      
(LOSS) BEFORE TAXATION                                (7,891)           (10,522)
                                                     -------            -------
                                                                      
CORPORATION TAX                                            0                  0
                                                                      
NET (LOSS) FOR YEAR TO DATE                           (7,891)           (10,522)
                                                     =======            =======
                                                                      
                                                                      
                                                                   

                                       




                             TACARUNA HOLDINGS B.V.

                  Notes to the accounts as at 30 September 2004
                  ---------------------------------------------


1.       General

         The Company is a private limited  liability  company  established on 11
         December  2000.  The statutory  seat of the Company is  Rotterdam,  the
         Netherlands. The Company acts as a holding and financing company.

2.       Summary of principal accounting policies

         (a)      General
         The accounts have been prepared in accordance with the EU Directives as
         implemented in Part 9, Book 2 of the Dutch Civil Code.

         (b)      Foreign currencies
         All assets and  liabilities  expressed in  currencies  other than Euros
         have been translated at the rates of exchange prevailing at the balance
         sheet date. All transactions in foreign currencies have been translated
         into Euros at rates of exchange  approximating  to those  ruling at the
         date of the transactions.  Resulting exchange differences,  if any, are
         recognised in the profit and loss account.

         (c)      Other assets and liabilities
         Assets and  liabilities  are  stated at face  value,  unless  otherwise
         stated in the notes thereon.

         (d)      Revenue recognition
         Income and expenses are accounted for under an accrual basis.

         (e)      Corporation tax
         Corporation  tax is  calculated on the basis of the net result shown in
         the Profit and Loss account, taking into account tax allowances and tax
         adjustments.


                                       



                             TACARUNA HOLDINGS B.V.

                  Notes to the accounts as at 30 September 2004
                  ---------------------------------------------


3.       Cash at banks

         This comprises bank balances held with ABN AMRO Bank in Rotterdam.  The
         balances are available on demand.

4.       Capital and reserves

         The authorised  share capital of the Company consists of 1,000 ordinary
         shares of EUR 100 each,  amounting to EUR 100,000.  At as balance sheet
         date 200 shares were issued and fully paid up.

         Capital and reserves can be summarised as follows :

         The movements in capital and reserves can be summarized as follows :

                                                        30 September 31 December
                                                            2004         2003
Issued share capital:
 -position as at the beginning of the period                20,000       20,000
 -movement during the period under review                        0            0
 -position as at the end of the period                      20,000       20,000
                                                           -------      -------

Retained earnings/(Accumulated deficit):
 -position as at the beginning of the period               (26,850)     (16,328)
 -loss for the period                                       (7,891)     (10,522)
                                                           -------      -------
 -position as at the end of the period                     (34,741)     (26,850)
                                                           -------      -------

 Total capital and reserves                                (14,741)      (6,850)
                                                           =======      =======

                                       






                             TACARUNA HOLDINGS B.V.


                           Rotterdam, The Netherlands

                                  ANNUAL REPORT
                 for the financial period ended 31 December 2003























ADDRESS:
Sehouwburgplein 30-34
3012 CL Rotterdam

Chamber of Commerce
File number 2431 3761


                                       




                             TACARUNA HOLDINGS B.V.


                                Table of contents
                                -----------------


Balance Sheet as at 31 December 2003                                 Page     1

Profit and Loss Account for the year ended 31 December 2003          Page     2

Notes to the Accounts                                                Pages   3-5

Supplementary information                                            Page     6










                                       




                             TACARUNA HOLDINGS B.V.

                                  Balance Sheet
                                  -------------
             (after appropriation of results and expressed in Euros)

                                                     31 December     31 December
                                           Notes          2003            2002

CURRENT ASSETS
Interest receivable                                     298,159         298,159
Cash at banks                                3            5,137           2,856
                                                       --------        --------
                                                        303,296         301,015
                                                       --------        --------

CURRENT LIABILITIES
Interest payable                                        291,033         291,033
Current account shareholder                              13,217           1,227
Accrued expenses                                          4,500           3,000
Corporate income tax payable                              1,396           2,083
                                                       --------        --------
                                                        310,146         297,343
                                                       --------        --------
NET CURRENT ASSETS                                       (6,850)          3,672
                                                       --------        --------

TOTAL ASSETS LESS CURRENT LIABILITIES                    (6,850)          3,672
                                                       ========        ========

CAPITAL AND RESERVES
Share capital                                4           20,000          20,000
Accumulated deficit                                     (26,850)        (16,328)
                                                       --------        --------
                                                         (6,850)          3,672
                                                       ========        ========




The Management,



---------------
Premier Trust N.V.


                                       



                                                       
                             TACARUNA HOLDINGS B.V.

                             Profit and loss account
                             -----------------------
                              (expressed in Euros)

                                                        Year ended   Year ended
                                                        31 December  31 December
                                                            2003        2002

OPERATING INCOME/(EXPENSES)
Interest income loan to subsidiary                              0      182,984
Interest expenses on loan from group company                    0     (178,331)
                                                         --------     --------
Total operating income                                          0        4,653
                                                         --------     --------

FINANCIAL INCOME/(EXPENSES)
Bank interest income                                            6           18
Bank charges                                                  (20)         (21)
                                                         --------     --------
Total financial (expenses)                                    (14)          (3)
                                                         --------     --------

OTHER (EXPENSES)
General and administrative expenses                       (10,508)      (8,068)
                                                         --------     --------
Total other (expenses)                                    (10,508)      (8,068)
                                                         --------     --------

(LOSS) BEFORE TAXATION                                    (10,522)      (3,418)
                                                         --------     --------

CORPORATION TAX                                                 0        1,341

NET (LOSS) FOR THE YEAR                                   (10,522)      (4,759)
                                                         ========     ========








The Management,




Premier Trust N.Y.

                                       


                             TACARUNA HOLDINGS B.V.

                  Notes to the accounts as at 31 December 2003
                  --------------------------------------------


1.       General

         The Company is a private limited  liability  company  established on 11
         December  2000.  The statutory  seat of the Company is  Rotterdam,  the
         Netherlands. The Company acts as a holding and financing company.

2.       Summary of principal accounting policies

         (a)      General
         The accounts have been prepared in accordance with the EU Directives as
         implemented in Part 9, Book 2 of the Dutch Civil Code.

         (b)      Foreign currencies
         All assets and  liabilities  expressed in  currencies  other than Euros
         have been translated at the rates of exchange prevailing at the balance
         sheet date. All transactions in foreign currencies have been translated
         into Euros at rates of exchange  approximating  to those  ruling at the
         date of the transactions.  Resulting exchange differences,  if any, are
         recognised in the profit and loss account.

         (c)      Other assets and liabilities
         Assets and  liabilities  are  stated at face  value,  unless  otherwise
         stated in the notes thereon.

         (d)      Revenue recognition
         Income and expenses are accounted for under an accrual basis.

         (e)      Corporation tax
         Corporation  tax is  calculated on the basis of the net result shown in
         the Profit and Loss account, taking into account tax allowances and tax
         adjustments.



                                       


                             TACARUNA HOLDINGS B.V.

                  Notes to the accounts as at 31 December 2003
                  --------------------------------------------


3.       Cash at banks

         This comprises bank balances held with ABN AMRO Bank in Rotterdam.  The
         balances are available on demand.

4.       Capital and reserves

         The authorised  share capital of the Company consists of 1,000 ordinary
         shares of EUR 100 each,  amounting to EUR 100,000.  At as balance sheet
         date 200 shares were issued and fully paid up.

         Capital and reserves can be summarised as follows:

         The movements in capital and reserves can be summarized as follows:

                                                     31 December    31 December
                                                         2003           2002
Issued share capital:                                             
 -position as at the beginning of the period           20,000          20,000
 -movement during the period under review                   0               0
 -position as at the end of the period                 20,000          20,000
                                                      -------         -------
                                                                  
Retained earnings/(Accumulated deficit):                          
 -position as at the beginning of the period          (16,328)        (11,569)
 -loss for the period                                 (10,522)         (4,759)
                                                      -------         -------
 -position as at the end of the period                (26,850)        (16,328)
                                                      -------         -------
                                                                  
 Total capital and reserves                            (6,850)          3,672
                                                      =======         =======
                                                                    

         The shares are wholly owned by Transcontinental  Realty Investors Inc.,
Dallas, U.S.A.

5.       Directors

         The  Company  has  one  director  and  no  supervisory  directors.   No
         remuneration  nor any other  benefit was paid to the present  directors
         during the period under review.




                             TACARUNA HOLDINGS B.V.

                  Notes to the accounts as at 31 December 2003
                  --------------------------------------------


6.       Staff numbers and employment costs

         The  Company  has no  employees,  other  than its  director,  and hence
         incurred no wages and salaries, pension costs and other social security
         costs during the period under review.



Rotterdam, July 2004


The Management,
---------------



Premier Trust N.Y.






                             TACARUNA HOLDINGS B.V.

        Supplementary information to the Accounts as at 31 December 2003
        ----------------------------------------------------------------


Retained earnings

Article 15 of the Articles of Association  provides that the profit  established
shall be at the disposal of the General Meeting of  Shareholders.  If and to the
extent that a loss  sustained in any fiscal year is not recovered from a reserve
or made up in some  other  way,  no  distribution  of  profit  shall  be made in
subsequent years as long as such loss has not been recovered.

Appropriation of result

The loss sustained by the Company during the period under review will be carried
forward as reflected in the accounts.

Audit

Since the Company qualifies as a "small-sized' company it is, consequently,  not
legally  required to have its  accounts  audited as provided for in Section 396,
Paragraph 6, Part 9, Book 2 of the Dutch Civil Code.





    


                             TACARUNA HOLDINGS B.V.


                           Rotterdam, The Netherlands

                                  ANNUAL REPORT
                 for the financial period ended 31 December 2002























ADDRESS:
Schouwburgplein 30-34
3012 CL Rotterdam

                              Chamber of Commerce
                             File number 24 31 3761






                             TACARUNA HOLDINGS B.V.


                                Table of contents
                                -----------------


Balance Sheet as at 31 December 2002                                Page      1

Profit and Loss Account for the year ended 31 December 2002         Page      2

Notes to the Accounts                                               Pages    3-6

Supplementary information                                           Page      7
















                             TACARUNA HOLDINGS B.V.

                                  Balance Sheet
                                  -------------
             (after appropriation of results and expressed in Euros)

                                                   31 December      31 December
                                     Notes              2002             2001   

FIXED ASSETS
Loan to group company                  3                     0        4,000,000
                                                    ----------       ----------

CURRENT ASSETS
Interest receivable                                    298,159          115,175
Cash at banks                          4                 2,856            9,700
                                                    ----------       ----------
                                                       301,015          124,875
                                                    ----------       ----------

CURRENT LIABILITIES
Interest payable                                       291,033          112,702
Current account shareholder                              1,227                0
Accrued expenses                                         3,000            3,000
Corporate income tax payable                             2,083              742
                                                    ----------       ----------
                                                       297,343          116,444
                                                    ----------       ----------
NET CURRENT ASSETS                                       3,672            8,431
                                                    ----------       ----------

TOTAL ASSETS LESS CURRENT LIABILITIES                    3,672        4,008,431
                                                    ----------       ----------

Less: LONG-TERM DEBT
Loan from group company                3                     0        4,000,000
                                                    ----------       ----------
                                                         3,672            8,431
                                       6            ==========       ==========
CAPITAL AND RESERVES
Share capital                                           20,000           20,000
Accumulated deficit                                    (16,328)         (11,569)
                                                    ----------       ----------
                                                         3,672            8,431
                                                    ==========       ==========


The Management,
---------------




Premier Trust N.V.




                                     


                                                
                             TACARUNA HOLDINGS B.V.

                             Profit and loss account
                             -----------------------
                              (expressed in Euros)


                                                       year ended   period ended
                                                       31 December   31 December
                                                          2002           2001
                                                        --------       --------
                                                                    
OPERATING INCOME/(EXPENSES)                                         
Interest income loan to subsidiary                       182,984       (178,331)
Interest expenses on loan from group company            (178,331)      (112,702)
                                                        --------       --------
Total operating income                                     4,653          2,472
                                                        --------       --------
                                                                    
FINANCIAL INCOME/(EXPENSES)                                         
Bank interest income                                          18             18
Bank charges                                                 (21)           (90)
                                                        --------       --------
Total financial (expenses)                                    (3)           (72)
                                                        --------       --------
                                                                    
OTHER (EXPENSES)                                                    
General and administrative expenses                        (8068)       (13,047)
Capital tax                                                    0           (180)
                                                        --------       --------
                                                                    
Total other (expenses)                                     (8068)       (13,227)
                                                        --------       --------
                                                                    
                                                                    
(LOSS) BEFORE TAXATION                                    (3,418)       (10,827)
                                                        --------       --------
                                                                    
CORPORATION TAX                                            1,341            742
                                                        --------       --------
                                                                    
NET (LOSS) FOR THE YEAR                                   (4,759)       (11,569)
                                                        ========       ========
                                                                    
                                                                    
                                                                     
                                                                    





The Management,
---------------



Premier Trust NY.


                                      



                             TACARUNA HOLDINGS B.V.

                  Notes to the accounts as at 31 December 2002
                  --------------------------------------------


1.       General

         The Company is a private limited  liability  company  established on 11
         December  2000.  The statutory  seat of the Company is  Rotterdam,  the
         Netherlands. The Company acts as a financing company.

2.       Summary of principal accounting policies

         (a)      General
         The accounts have been prepared in accordance with the EU Directives as
         implemented in Part 9, Book 2 of the Dutch Civil Code.

         (b)      Foreign currencies
         All assets and  liabilities  expressed in  currencies  other than Euros
         have been translated at the rates of exchange prevailing at the balance
         sheet date. All transactions in foreign currencies have been translated
         into Euros at rates of exchange  approximating  to those  ruling at the
         date of the transactions.  Resulting exchange differences,  if any, are
         recognised in the profit and loss account.

         (c)      Other assets and liabilities
         Assets and  liabilities  are  stated at face  value,  unless  otherwise
         stated in the notes thereon.

         (d)      Revenue recognition
         Income and expenses are accounted for under an accrual basis.

         (e)      Corporation tax
         Corporation  tax is  calculated on the basis of the net result shown in
         the Profit and Loss account, taking into account tax allowances and tax
         adjustments.






                                       




                             TACARUNA HOLDINGS B.V.

                  Notes to the accounts as at 31 December 2002
                  --------------------------------------------


3.       Loans to and from group company

         The loans to and from group companies were repaid per 4 December 2002.

4.       Cash at banks

         This comprises bank balances held with ABN AMRO Bank in Rotterdam.  The
         balances are available on demand.

5.       Capital and reserves

         The authorised  share capital of the Company consists of 1,000 ordinary
         shares of EUR 100 each,  amounting to EUR 100,000.  At as balance sheet
         date 200 shares were issued and fully paid up.

         Capital and reserves can be summarised as follows:

                                                        31 December  31 December
                                                            2002          2001
Issued share capital:
-position as at the beginning of the period                20,000             0
-movement during the period under review                        0        20,000
                                                          -------       -------
-position as at the end of the period                      20,000        20,000
                                                          -------       -------

Retained earnings/(Accumulated deficit):
-position as at the beginning of the period               (11,569)            0
-loss for the period                                       (4,759)      (11,569)
                                                          -------       -------
-position as at the end of the period                     (16,328)      (11,569)
                                                          -------       -------




   Total capital and reserves                               3,672         8,431
                                                          =======       =======

  


         The shares are wholly owned by Transcontinental  Realty Investors Inc.,
         Dallas, U.S.A.

6.       Directors

         The  Company  has  one  director  and  no  supervisory  directors.   No
         remuneration  nor any other  benefit was paid to the present  directors
         during the period under review.


                                      


                             TACARUNA HOLDINGS B.V.

                  Notes to the accounts as at 31 December 2002
                  --------------------------------------------


7.       Staff numbers and employment costs

         The  Company  has no  employees,  other  than its  director,  and hence
         incurred no wages and salaries, pension costs and other social security
         costs during the period under review.



Rotterdam,        August 2003


The Management,
---------------



Premier Trust N.V.







                                      


                             TACARUNA HOLDINGS B.V.

        Supplementary information to the Accounts as at 31 December 2002


Retained earnings

Article 15 of the Articles of Association  provides that the profit  established
shall be at the disposal of the General Meeting of  Shareholders.  If and to the
extent that a loss  sustained in any fiscal year is not recovered from a reserve
or made up in some  other  way,  no  distribution  of  profit  shall  be made in
subsequent years as long as such loss has not been recovered.

Appropriation of result

The loss sustained by the Company during the period under review will be carried
forward as reflected in the accounts.

                                      Audit

Since the Company qualifies as a small-sized  company it is,  consequently,  not
legally  required to have its  accounts  audited as provided for in Section 396,
Paragraph 6, Part 9, Book 2 of the Dutch Civil Code.