FORM 6-K
SECURITIES
AND EXCHANGE COMMISSION
Washington, D.C.
20549
Report of Foreign Private Issuer
Dated February 12, 2004
Pursuant
to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
For the
month of February 12, 2004
Commission File Number 001-15244
CREDIT
SUISSE GROUP
(Translation of registrant's
name into English)
Paradeplatz
8, P.O. Box 1, CH-8070 Zurich, Switzerland
(Address of principal
executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F Form 40-F
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant's "home country"), or under the rules of the home country exchange on which the registrant's securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant's security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes No
If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-
Media Relations e-mail media.relations@credit-suisse.com |
||
Credit
Suisse Financial Services Records Strong 2003 Results Credit
Suisse First Boston Achieves Remarkable Turnaround
|
Financial Highlights | ||||||||||||
in CHF million | 4Q2003 | 4Q2002 | Change in % | 12 months | 12 months | Change in % vs | ||||||
vs 4Q2002 | 2003 | 2002 | 12 mths 2002 | |||||||||
Operating income | 5,721 | 6,395 | -11 | 26,825 | 28,038 | -4 | ||||||
Operating expenses | 4,423 | 5,111 | -13 | 18,901 | 23,529 | -20 | ||||||
Net profit | 1,166 | -950 | n/ a | 5,209 | -3,309 | n/ a | ||||||
Return on equity in % | 14.6 | -13.0 | n/ a | 17.2 | -10.0 | n/ a | ||||||
Earnings per share in CHF | 0.94 | -0.80 | n/ a | 4.31 | -2.78 | n/ a | ||||||
n/ a: not applicable |
Zurich, February 12, 2004 Credit Suisse Group today announced a net profit of CHF 5.2 billion for 2003, representing a significant turnaround from the net loss of CHF 3.3 billion in 2002. The Group’s fourth quarter 2003 net profit amounted to CHF 1.2 billion, compared to a net loss of CHF 950 million in the fourth quarter of 2002. At Credit Suisse Financial Services, a lower fourth quarter 2003 result in the banking segments was more than offset by strong investment results in the insurance segments; net profit for 2003 amounted to CHF 4.3 billion. Credit Suisse First Boston reported a net profit of USD 870 million (CHF 1.2 billion) for 2003 and had steady operating income in the fourth quarter, demonstrating strong investment banking results and sustainable business activity.
Page 1 of 10
Oswald J. Gruebel, Co-CEO of Credit Suisse Group and CEO of Credit Suisse Financial Services, and John J. Mack, Co-CEO of Credit Suisse Group and CEO of Credit Suisse First Boston, stated, “At the end of 2002, we defined the measures necessary to return the Group to profitability. Those measures included reducing costs in our banking business, realigning our onshore private banking activities in Europe, returning Winterthur to profitability, strengthening our capital base and reducing the impact of the legacy asset portfolios at Credit Suisse First Boston. We are pleased that, thanks to our strong management teams and dedicated staff, the Group has successfully completed these measures and more in 2003.”
Oswald J. Gruebel added, “Credit Suisse Financial Services achieved a strong performance last year, with a remarkable turnaround at Winterthur and continued good results in Private Banking and Corporate & Retail Banking. We will continue to strive to offer our clients outstanding service, while keeping costs firmly under control and actively capturing market opportunities to further enhance revenues in 2004.”
John J. Mack concluded, “2003 was clearly a critical turning point for CSFB. We set out to be consistently profitable, and we were. Now that we have strict and effective cost controls in place, we will focus on growing revenues and continuing to build a one-firm culture that emphasizes and rewards effective teamwork. I am confident that CSFB is now well positioned to build on its progress and achieve growth in 2004 as global markets rebound.”
Swiss GAAP Changes
As pre-announced with the third quarter 2003 results, the Group adopted mandatory changes in Swiss Federal Banking Commission guidelines (Swiss GAAP) in the fourth quarter of 2003, which were retroactively applied as of January 1, 2003. Significant changes for Credit Suisse Group relate to accounting for own shares and derivatives. The total impact of these changes in the fourth quarter of 2003 was a decrease of CHF 189 million in the Group’s net profit.
Capital Management
Credit Suisse Group strengthened its balance sheet and its capital base in 2003 through earnings generation and the divestitures at Winterthur, as well as the sale of Credit Suisse First Boston’s settlement and clearing platform Pershing. The Group’s consolidated BIS tier 1 ratio stood at 11.7% as of December 31, 2003, up from 11.1% as of September 30, 2003 reflecting earnings generation and a reduction of risk-weighted assets and up from 9.0% as of December 31, 2002.
Page 2 of 10
Credit Suisse Financial Services
CSFS Business Unit Results | ||||||||||||
in CHF million | 4Q2003 | 4Q2002 | Change in % | 12 months | 12 months | Change in % vs | ||||||
vs 4Q2002 | 2003 | 2002 | 12 mths 2002 | |||||||||
Operating income | 2,801 | 3,566 | -21 | 14,395 | 12,152 | 18 | ||||||
Operating expenses | 1,977 | 2,378 | -17 | 8,501 | 9,569 | -11 | ||||||
Net profit | 977 | 620 | 58 | 4,310 | -271 | n/ a | ||||||
Net operating profit | 1,091 | 514 | 112 | 4,471 | -151 | n/ a | ||||||
Note: net operating profit is net profit excluding the amortization of acquired intangible assets and goodwill, exceptional items and the cumulative effect of changes in accounting principles, all net of tax.
Credit Suisse Financial Services posted a net profit of CHF 977 million in the fourth quarter of 2003. This compared to a net profit of CHF 620 million in the fourth quarter of 2002 and a net profit of CHF 1.8 billion in the third quarter of 2003, which included an after-tax gain of CHF 1.3 billion net of related provisions from divestitures at Winterthur, and certain provisions of CHF 383 million related to its current and former international business portfolio. Included in the fourth quarter 2003 result are: a charge of CHF 46 million after tax related to the further realignment of European Private Banking; extraordinary income of CHF 106 million (CHF 81 million after tax) from a divestiture at Private Banking; and a tax credit of CHF 782 million in the insurance segments related to tax law changes in Germany, which after the related increase in dividends to policyholders incurred of CHF 711 million resulted in a positive impact on net profit of CHF 71 million. For the full year 2003, the business unit recorded a net profit of CHF 4.3 billion compared to a net loss of CHF 271 million in 2002.
CSFS Segment Results | ||||||||||||
in CHF million | 4Q2003 | 4Q2002 | Change in % | 12 months | 12 months | Change in % vs | ||||||
vs 4Q2002 | 2003 | 2002 | 12 mths 2002 | |||||||||
Private Banking | 508 | 314 | 62 | 1,914 | 1,696 | 13 | ||||||
Corporate & Retail Banking | 120 | 50 | 140 | 565 | 414 | 36 | ||||||
Life & Pensions | 369 | 93 | 297 | 723 | -1,400 | n/ a | ||||||
Insurance | 153 | 6 | n/ a | 1,338 | -992 | n/ a | ||||||
At Private Banking, fourth quarter 2003 operating income increased 5% compared to the fourth quarter of 2002 but was down 9% from the third quarter of 2003. This decline was primarily due to lower commission income, impacted by the weaker US dollar, as well as fewer trading days and lower transaction volumes.
Page 3 of 10
At Corporate & Retail Banking, operating income increased 7% compared to the fourth quarter of 2002 and remained almost unchanged compared to the third quarter of 2003. Operating income also remained virtually unchanged for the full year 2003 compared to 2002. Operating expenses decreased 9% in the fourth quarter of 2003 compared to the fourth quarter of 2002 but rose 7% compared to the third quarter of 2003 due mainly to IT project costs and marketing activities. For the full year 2003, operating expenses were 9% lower than in 2002, and the cost/income ratio improved 5.9 percentage points to 67.2% in 2003.
The insurance segments achieved a strong recovery in 2003, driven primarily by significant improvements in investment performance, substantially reduced administration costs and improved underwriting results and claims management. Life & Pensions reported a 9% decrease in gross written premiums in 2003, due primarily to profit-oriented underwriting reflecting market conditions. Adjusted for divestitures and exchange rate impacts, premium volumes were down 3%. Total operating expenses, comprising acquisition and administration costs, declined 9% in 2003 compared to 2002, reflecting ongoing efficiency measures. Administration costs decreased 24% over the same period. The total return on invested assets rose to 5.2% in 2003, from 1.4% in 2002.
The Insurance segment recorded a 7% decrease in net premiums earned in 2003. Adjusted for divestitures and exchange rate impacts, net premiums earned increased 6% due primarily to tariff increases across all major markets. The segment’s net underwriting result before dividends to policyholders incurred rose by CHF 392 million in 2003 compared to 2002, and the combined ratio improved by 2.4 percentage points to 101.0% over the same period. In the fourth quarter of 2003, the combined ratio fell below 100% for the first time to stand at 98.3%. Administration costs decreased 17% in 2003 compared to 2002. The total return on invested assets was 3.8% in 2003, compared to -0.1% in 2002.
Page 4 of 10
Credit Suisse First Boston
CSFB Business Unit Results | ||||||||||||
in USD million | 4Q2003 | 4Q2002 | Change in % | 12 months | 12 months | Change in % vs | ||||||
vs 4Q2002 | 2003 | 2002 | 12 mths 2002 | |||||||||
Operating income | 2,420 | 2,326 | 4 | 10,783 | 11,559 | -7 | ||||||
Operating expenses | 1,957 | 1,816 | 8 | 8,124 | 9,052 | -10 | ||||||
Net profit | 220 | -795 | n/ a | 870 | -1,178 | n/ a | ||||||
Net operating profit | 344 | 27 | n/ a | 1,389 | 156 | n/ a | ||||||
Excluding Swiss GAAP changes | ||||||||||||
in USD million | 4Q2003 | 4Q2002 | Change in % | 12 months | 12 months | Change in % vs | ||||||
vs 4Q2002 | 2003 | 2002 | 12 mths 2002 | |||||||||
Operating income | 2,567 | 2,326 | 10 | 10,930 | 11,559 | -5 | ||||||
Net profit | 283 | -795 | n/ a | 933 | -1,178 | n/ a | ||||||
Net operating profit | 545 | 27 | n/ a | 1,590 | 156 | n/ a | ||||||
Credit Suisse First Boston reported a net profit of USD 870 million (CHF 1.2 billion) in 2003, a substantial improvement from the net loss of USD 1.2 billion (CHF 1.8 billion) in 2002. Net operating profit for 2003 which excludes the amortization of goodwill and acquired intangible assets and the related impairment charge, the cumulative effect of changes in accounting principles from prior periods and, for the fourth quarter of 2002, exceptional items, all net of tax rose to USD 1.4 billion (CHF 1.9 billion), from USD 156 million (CHF 245 million) in 2002. Excluding the impact of mandatory Swiss GAAP changes, full year 2003 net profit would have been USD 933 million (CHF 1.3 billion) and net operating profit would have totaled USD 1.6 billion (CHF 2.1 billion).
For the fourth quarter of 2003, Credit Suisse First Boston reported a net profit of USD 220 million (CHF 290 million), compared to a net loss of USD 795 million (CHF 1.2 billion) in the fourth quarter of 2002. The fourth quarter 2003 results include an impairment of USD 200 million (CHF 270 million), or USD 130 million (CHF 176 million) net of tax, of acquired intangible assets related to Credit Suisse First Boston’s high-net-worth asset management business. Net operating profit was USD 344 million (CHF 455 million) for the fourth quarter of 2003, up from USD 27 million (CHF 40 million) in the fourth quarter of 2002. Excluding the impact of the mandatory Swiss GAAP changes, fourth quarter 2003 net profit would have been USD 283 million (CHF 375 million), representing a significant improvement from the loss in the fourth quarter of 2002, and net operating profit would have increased significantly to USD 545 million (CHF 726 million) from USD 27 million (CHF 40 million) in the fourth quarter of 2002.
Page 5 of 10
As previously announced, Credit Suisse Group now expenses stock options, and Credit Suisse First Boston has introduced a three-year vesting period for share awards in line with its long-term retention strategy as well as industry practice. As a result of its updated compensation policies, Credit Suisse First Boston increased the amount of compensation deferred in the form of shares, versus its previous practice of combining share awards with other performance-based plans as well as option awards.
CSFB Segment Results | ||||||||||||
in USD million | 4Q2003 | 4Q2002 | Change in % | 12 months | 12 months | Change in % vs | ||||||
vs 4Q2002 | 2003 | 2002 | 12 mths 2002 | |||||||||
Institutional Securities | 286 | 78 | 267 | 1,420 | 407 | 249 | ||||||
CSFB Financial Services | 92 | 49 | 88 | 201 | 227 | -11 | ||||||
Institutional Securities segment results excluding Swiss GAAP changes | ||||||||||||
in USD million | 4Q2003 | 4Q2002 | Change in % | 12 months | 12 months | Change in % vs | ||||||
vs 4Q2002 | 2003 | 2002 | 12 mths 2002 | |||||||||
Operating income | 2,260 | 1,863 | 21 | 9,775 | 9,568 | 2 | ||||||
Segment result | 487 | 78 | n/ a | 1,621 | 407 | 298 | ||||||
The Institutional Securities segment reported a 2% increase in operating income for the full year 2003 excluding Swiss GAAP changes compared to 2002, as favorable Fixed Income markets were partially offset by volume declines and margin compression in the US cash equity business as well as lower equity new issuance and M&A investment banking fees. Full year 2003 operating expenses decreased 4% compared to 2002, primarily as a result of reduced headcount and cost containment efforts. Segment profit was up 298% in 2003, excluding Swiss GAAP changes, compared to 2002. In the fourth quarter of 2003, the Institutional Securities segment recorded strong operating income compared to the fourth quarter of 2002, primarily as a result of improvements in Fixed Income and lower write-downs related to the legacy portfolio despite a one-time gain on the sale of a private equity investment in the fourth quarter of 2002. Fourth quarter 2003 operating expenses were up 18% compared to the fourth quarter of 2002 as a result of higher compensation costs related to increased operating income, partially offset by lower operating expenses from cost containment efforts.
Page 6 of 10
Net New Assets
Net New Assets and Assets under Management (AuM) for the full year 2003 | ||||||
in CHF billion | Net New Assets | Total AuM | Change in AuM in | |||
% vs 2002 | ||||||
Private Banking | 17.9 | 511.7 | 9.9 | |||
Corporate & Retail Banking | -1.4 | 70.0 | -0.4 | |||
Life & Pensions | 0.0 | 112.9 | 1.9 | |||
Insurance | n/ a | 25.8 | -16.0 | |||
Credit Suisse Financial Services | 16.5 | 720.4 | 6.3 | |||
Institutional Securities | 2.3 | 29.8 | -4.8 | |||
CSFB Financial Services | -14.0 | 448.8 | -0.5 | |||
Credit Suisse First Boston | -11.7 | 478.6 | -0.8 | |||
Credit Suisse Group | 4.8 | 1,199.0 | 3.4 | |||
Credit Suisse Group’s net new asset inflow for the fourth quarter and full year 2003 was driven primarily by inflows from Private Banking of CHF 4.2 billion and CHF 17.9 billion, respectively. For the full year 2003, Corporate & Retail Banking reported a net asset outflow of CHF 1.4 billion. CSFB Financial Services recorded a net asset outflow of CHF 14.0 billion for 2003, only slightly offset by a net new asset inflow of CHF 2.3 billion from the Institutional Securities segment. The net result for Credit Suisse Group was a net new asset inflow of CHF 2.9 billion in the fourth quarter of 2003 and of CHF 4.8 billion for the full year 2003. As of December 31, 2003, the Group’s total assets under management amounted to CHF 1,199.0 billion, an increase of 3.4% compared to December 31, 2002, and flat compared to September 30, 2003.
Dividend Proposal
The Board of Directors of Credit Suisse Group has decided to propose a reduction in par value of CHF 0.50 per share for the financial year 2003 in lieu of a dividend to the Annual General Meeting on April 30, 2004. This compares to a dividend of CHF 0.10 per share for the financial year 2002. If approved by the shareholders at the Annual General Meeting on April 30, 2004, this capital reduction is expected to be paid out on July 12, 2004.
Page 7 of 10
Change In Primary Accounting Standard
As a result of its long-term plan to move to an internationally recognized accounting standard, as well as the requirement of the Swiss Exchange for listed companies to adopt US GAAP or IFRS, Credit Suisse Group switched from Swiss GAAP to US GAAP for all its business activities on January 1, 2004. Credit Suisse Group’s reconciled 2003 US GAAP net profit will differ substantially from its 2003 net profit reported under Swiss GAAP. These differences include, among other factors, the difference in the accounting treatment of the combination of Credit Suisse Group and Winterthur in 1997, which was accounted for as a ‘pooling of interest’ under Swiss GAAP and as a ‘purchase’ under US GAAP. This alone will result in a reduction of over CHF 3 billion in the 2003 net profit under US GAAP versus Swiss GAAP, due primarily to the movement in the balance of goodwill related to the combination when accounted for in accordance with US GAAP, as announced in the third quarter 2003 earnings release. The charge in the US GAAP net profit related to this movement in goodwill is absorbed by corresponding additional shareholders' equity under US GAAP, which resulted from the 'purchase accounting' treatment of the combination between Credit Suisse Group and Winterthur in 1997. Other factors contributing to a differing reconciled net profit under US GAAP include accounting for derivatives, software capitalization, taxation and pension costs.
Going forward, the primary drivers in the Group’s businesses remain unchanged. Credit Suisse Group plans to publish its reconciled 2003 US GAAP results on its website on April 27, 2004. Key first quarter 2004 results will be pre-released in connection with the Annual General Meeting on April 30, 2004, and first quarter 2004 results will be disclosed in full on May 5, 2004.
Outlook
Given Credit Suisse Group’s return to sound profitability in 2003, the Group is well positioned to compete successfully in its primary markets. While the Group’s businesses remain tied to fluctuations and risks in the capital markets, management is optimistic about 2004 given the current levels of client activity and improving economic conditions. The Group’s accomplishments were significant in 2003 and it expects to continue to make progress towards achieving leading performance in its respective businesses.
Page 8 of 10
Enquiries
Credit Suisse Group, Media Relations | Telephone+41 1 333 8844 |
Credit Suisse Group, Investor Relations | Telephone+41 1 333 4570 |
Internet | www.credit-suisse.com |
Commentary On Results Non-GAAP Financial Information
For additional information with respect to Credit Suisse Group’s results for the fourth quarter and the full year 2003, we refer you to the Group’s Quarterly Report Q4 2003, as well as the Group’s slide presentation for analysts and press, posted on the Internet at www.credit-suisse.com/results. This press release contains non-GAAP financial information. A reconciliation of such non-GAAP financial information to the most directly comparable measures under Swiss GAAP (as well as other related information) is also included in the Quarterly Report Q4 2003. The operating basis business unit results described above reflect the results of the separate segments constituting the respective business units and certain acquisition-related and other costs not allocated to the segments.
Credit Suisse Group
Credit Suisse Group is a leading global financial services company headquartered in Zurich. The business unit Credit Suisse Financial Services provides private clients and small and medium-sized companies with private banking and financial advisory services, banking products, and pension and insurance solutions from Winterthur. The business unit Credit Suisse First Boston, an investment bank, serves global institutional, corporate, government and individual clients in its role as a financial intermediary. Credit Suisse Group’s registered shares (CSGN) are listed in Switzerland and in the form of American Depositary Shares (CSR) in New York. The Group employs around 60,800 staff worldwide. As of December 31, 2003, it reported assets under management of CHF 1,199.0 billion.
Cautionary Statement Regarding Forward-Looking Information
This press release contains statements that constitute forward-looking statements. In addition, in the future we, and others on our behalf, may make statements that constitute forward-looking statements. Such forward-looking statements may include, without limitation, statements relating to our plans, objectives or goals; our future economic performance or prospects; the potential effect on our future performance of certain contingencies; and assumptions underlying any such statements.
Words such as “believes,” “anticipates,” “expects,” "intends” and “plans” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. We do not intend to update these forward-looking statements except as may be required by applicable laws.
By their very nature, forward-looking statements involve inherent risks and uncertainties, both general and specific, and risks exist that predictions, forecasts, projections and other outcomes described or implied in forward-looking statements will not be achieved. We caution you that a number of important factors could cause results to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements. These factors include (i) market and interest rate fluctuations; (ii) the strength of the global economy in general and the strength of the economies of the countries in which we conduct our operations in particular; (iii) the ability of counterparties to meet their obligations to us; (iv) the effects of, and changes in, fiscal, monetary, trade and tax policies, and currency fluctuations; (v) political and social developments, including war, civil unrest or terrorist activity; (vi) the possibility of foreign exchange controls, expropriation, nationalization or confiscation of assets in countries in which we conduct our operations; (vii) the ability to maintain sufficient liquidity and access capital markets; (viii) operational factors such as systems failure, human error, or the failure to properly implement procedures; (ix) actions taken by regulators with respect to our business and practices in one or more of the countries in which we conduct our operations; (x) the effects of changes in laws, regulations or accounting policies or practices; (xi) competition in geographic and business areas in which we conduct our operations; (xii) the ability to retain and recruit qualified personnel; (xiii) the ability to maintain our reputation and promote our brands; (xiv) the ability to increase market share and control expenses; (xv) technological changes; (xvi) the timely development and acceptance of our new products and services and the perceived overall value of these products and services by users; (xvii) acquisitions, including the ability to integrate successfully acquired businesses; (xviii) the adverse resolution of litigation and other contingencies; and (xix) our success at managing the risks involved in the foregoing.
Page 9 of 10
We caution you that the foregoing list of important factors is not exclusive; when evaluating forward-looking statements, you should carefully consider the foregoing factors and other uncertainties and events, as well as the risks identified in our most recently filed Form 20-F and reports on Form 6-K furnished to the US Securities and Exchange Commission.
Cautionary Statement Regarding Non-GAAP Financial Information
This press release contains non-GAAP financial information. A reconciliation of such non-GAAP financial information to the most directly comparable measures under generally accepted accounting principles is available in Credit Suisse Group’s Quarterly Report Q4 2003 posted on the Internet at http://www.credit-suisse.com/sec.html .
Page 10 of 10
Today’s Presentation of the Results
Analysts’ Presentation, Zurich (English)
| February 12, 2004, 9.00 a.m. CET / 8.00 a.m. GMT / 3.00 a.m. EST at the Credit Suisse Forum St. Peter, Zurich |
| Internet: |
- | Live broadcast at www.credit-suisse.com/results |
- | Video playback available approximately 3 hours after the event |
| Telephone: |
- | Live
audio dial-in on +41 91 610 5600 (Europe), +44 207 107 0611 (UK), or +1 866 291 4166 (USA), ask for “Credit Suisse Group quarterly results”; please dial in 10 minutes before the start of the presentation |
- | Telephone replay
available approximately 1 hour after the event on +41 91 612 4330 (Europe), +44 207 866 4300 (UK) or +1 412 858 1440 (USA), conference ID 153# |
Speakers
| Oswald J. Gruebel,
Co-CEO of Credit Suisse Group and Chief Executive Officer of Credit Suisse Financial Services |
| John J. Mack, Co-CEO
of Credit Suisse Group and Chief Executive Officer of Credit Suisse First Boston |
| Philip K. Ryan, Chief Financial Officer of Credit Suisse Group |
| Ulrich Koerner, Chief Financial Officer of Credit Suisse Financial Services |
| Barbara Yastine, Chief Financial Officer of Credit Suisse First Boston |
Media Conference, Zurich (English/German)
| February 12, 2004, 11.00 a.m. CET / 10.00 a.m. GMT / 5.00 a.m. EST at the Credit Suisse Forum St. Peter, Zurich |
| Simultaneous interpreting: German English, English German |
| Internet: |
- | Live broadcast at www.credit-suisse.com/results |
- | Video playback available approximately 3 hours after the event |
| Telephone: |
- | Live
audio dial-in on +41 91 610 5600 (Europe), +44 207 107 0611 (UK), or +1 866 291 4166 (USA), ask for “Credit Suisse Group quarterly results”; please dial in 10 minutes before the start of the presentation |
- | Telephone
replay available approximately 1 hour after the event on +41 91 612 4330 (Europe), +44 207 866 43 00 (UK) or +1 412 858 1440 (USA), conference ID 246# (English)or 283# (German) |
Speakers
| Oswald J. Gruebel, Co-CEO of Credit Suisse Group and Chief Executive Officer of Credit Suisse Financial Services |
| John J. Mack, Co-CEO of Credit Suisse Group and Chief Executive Officer of Credit Suisse First Boston |
| Philip K. Ryan, Chief Financial Officer of Credit Suisse Group |
| Ulrich Koerner, Chief Financial Officer of Credit Suisse Financial Services |
| Barbara Yastine, Chief Financial Officer of Credit Suisse First Boston |
Page 11 of 10
Consolidated income statement | ||||||||||||||||||
Change | Change | Change | ||||||||||||||||
in % from | in % from | in % from | ||||||||||||||||
12 months | ||||||||||||||||||
in CHF m | 4Q2003 | 3Q2003 | 4Q2002 | 3Q2003 | 4Q2002 | 2003 | 2002 | 2002 | ||||||||||
Operating income | 5,721 | 6,531 | 6,395 | (12) | (11) | 26,825 | 28,038 | (4) | ||||||||||
Gross operating profit | 1,298 | 2,144 | 1,284 | (39) | 1 | 7,924 | 4,509 | 76 | ||||||||||
Net profit/(loss) | 1,166 | 2,045 | (950) | (43) | – | 5,209 | (3,309) | – | ||||||||||
Return on equity | ||||||||||||||||||
Change | Change | Change | ||||||||||||||||
in % from | in % from | in % from | ||||||||||||||||
12 months | ||||||||||||||||||
in % | 4Q2003 | 3Q2003 | 4Q2002 | 3Q2003 | 4Q2002 | 2003 | 2002 | 2002 | ||||||||||
Return on equity | 14.6 | 26.3 | (13.0) | (44) | – | 17.2 | (10.0) | – | ||||||||||
Consolidated balance sheet | ||||||||||||
Change | Change | |||||||||||
in % from | in % from | |||||||||||
in CHF m | 31.12.03 | 30.09.03 | 31.12.02 | 30.09.03 | 31.12.02 | |||||||
Total assets | 962,121 | 994,555 | 955,656 | (3) | 1 | |||||||
Shareholders' equity | 34,992 | 34,873 | 31,394 | 0 | 11 | |||||||
Minority interests in shareholders' equity | 3,041 | 2,971 | 2,878 | 2 | 6 | |||||||
Capital data | ||||||||||||
Change | Change | |||||||||||
in % from | in % from | |||||||||||
in CHF m | 31.12.03 | 30.09.03 | 31.12.02 | 30.09.03 | 31.12.02 | |||||||
BIS risk-weighted assets | 190,761 | 197,412 | 196,486 | (3) | (3) | |||||||
BIS tier 1 capital | 22,394 | 21,901 | 17,613 | 2 | 27 | |||||||
of
which non-cumulative perpetual preferred securities |
2,169 | 2,184 | 2,162 | (1) | 0 | |||||||
BIS total capital | 33,207 | 32,010 | 28,311 | 4 | 17 | |||||||
Capital ratios | ||||||||
in % | 31.12.03 | 30.09.03 | 31.12.02 | |||||
BIS tier 1 ratio | Credit Suisse | 8.2 | 7.6 | 7.4 | ||||
Credit Suisse First Boston 1) | 13.6 | 12.2 | 10.3 | |||||
Credit Suisse Group 2) | 11.7 | 11.1 | 9.0 | |||||
BIS total capital ratio | Credit Suisse Group | 17.4 | 16.2 | 14.4 | ||||
Assets under management/client assets | ||||||||||||
Change | Change | |||||||||||
in % from | in % from | |||||||||||
in CHF bn | 31.12.03 | 30.09.03 | 31.12.02 | 30.09.03 | 31.12.02 | |||||||
Advisory assets under management | 609.6 | 615.1 | 577.9 | (1) | 5 | |||||||
Discretionary assets under management | 589.4 | 584.1 | 582.1 | 1 | 1 | |||||||
Total assets under management | 1,199.0 | 1,199.2 | 1,160.0 | 0 | 3 | |||||||
Client assets | 1,342.9 | 1,299.4 | 1,757.9 | 3 | (24) | |||||||
Net new assets | ||||||||||||||||||
Change | Change | Change | ||||||||||||||||
in % from | in % from | in % from | ||||||||||||||||
12 months | ||||||||||||||||||
in CHF bn | 4Q2003 | 3Q2003 | 4Q2002 | 3Q2003 | 4Q2002 | 2003 | 2002 | 2002 | ||||||||||
Net new assets | 2.9 | 4.0 | (6.3) | (28) | – | 4.8 | (1.4) | – | ||||||||||
1) Ratio is based on a tier 1 capital of CHF 12.1 bn (30.09.03: CHF 12.1 bn; 31.12.02: CHF 10.6 bn), of which non-cumulative perpetual preferred securities is CHF 1.0 bn (30.09.03: CHF 1.0 bn; 31.12.02: CHF 1.0 bn). | ||||||||||||||||||
2) Ratio is based on a tier 1 capital of CHF 22.4 bn (30.09.03: CHF 21.9 bn; 31.12.02: CHF 17.6 bn), of which non-cumulative perpetual preferred securities is CHF 2.2 bn (30.09.03: CHF 2.2 bn; 31.12.02: CHF 2.2 bn). |
Number of employees (full-time equivalents) | |||||||||||||
Change | Change | ||||||||||||
in % from | in % from | ||||||||||||
31.12.03 | 30.09.03 | 31.12.02 | 30.09.03 | 31.12.02 | |||||||||
Switzerland | banking | 19,661 | 20,042 | 21,270 | (2) | (8) | |||||||
insurance | 6,426 | 6,649 | 7,063 | (3) | (9) | ||||||||
Outside Switzerland | banking | 20,310 | 20,178 | 25,057 | 1 | (19) | |||||||
insurance | 14,440 | 14,463 | 25,067 | 0 | (42) | ||||||||
Total employees Credit Suisse Group | 60,837 | 61,332 | 78,457 | (1) | (22) | ||||||||
Share data | |||||||||||
Change | Change | ||||||||||
in % from | in % from | ||||||||||
31.12.03 | 30.09.03 | 31.12.02 | 30.09.03 | 31.12.02 | |||||||
Shares issued | 1,195,005,914 | 1,194,682,330 | 1,189,891,720 | 0 | 0 | ||||||
To be issued upon conversion of MCS 1) | 40,413,838 | 40,413,838 | 40,413,838 | 0 | 0 | ||||||
Own shares, net 2) | (21,220,018) | – | – | – | – | ||||||
Shares outstanding | 1,214,199,734 | 1,235,096,168 | 1,230,305,558 | (2) | (1) | ||||||
Share price in CHF | 45.25 | 42.25 | 30.00 | 7 | 51 | ||||||
Market capitalization in CHF m | 54,943 | 52,183 | 36,909 | 5 | 49 | ||||||
Book value per share in CHF | 26.31 | 25.83 | 23.18 | 2 | 14 | ||||||
1) Maximum number of shares related to Mandatory Convertible Securities (MCS) issued by Credit Suisse Group Finance (Guernsey) Ltd. in December 2002. | |||||||||||
2) Reflects applied mandatory changes in Swiss Federal Banking Commission guidelines. |
Share price | |||||||||||||||||
Change | Change | Change | |||||||||||||||
in % from | in % from | in % from | |||||||||||||||
12 months | |||||||||||||||||
in CHF | 4Q2003 | 3Q2003 | 4Q2002 | 3Q2003 | 4Q2002 | 2003 | 2002 | 2002 | |||||||||
High (closing price) | 48.70 | 48.65 | 35.70 | 0 | 36 | 48.70 | 73.60 | (34) | |||||||||
Low (closing price) | 42.10 | 34.75 | 20.60 | 21 | 104 | 20.70 | 20.60 | 0 | |||||||||
Calculation of earnings per share (EPS) | |||||||||||||||||
Change | Change | Change | |||||||||||||||
in % from | in % from | in % from | |||||||||||||||
12 months | |||||||||||||||||
4Q2003 | 3Q2003 | 4Q2002 | 3Q2003 | 4Q2002 | 2003 | 2002 | 2002 | ||||||||||
Net profit/(loss) in CHF m | 1,166 | 2,045 | (950) | (43) | – | 5,209 | (3,309) | – | |||||||||
Diluted net profit/(loss) in CHF m | 1,166 | 2,045 | (950) | (43) | – | 5,209 | (3,309) | – | |||||||||
Weighted average shares outstanding | 1,235,316,285 | 1,230,710,975 | 1,193,153,538 | 0 | 4 | 1,209,297,290 | 2) | 1,190,206,207 | 1) | 2 | |||||||
Dilutive impact | 24,736,572 | 19,673,449 | 0 | 3) | 26 | – | 31,562,945 | 2) | 0 | 3) | – | ||||||
Weighted average shares, diluted | 1,260,052,857 | 1,250,384,424 | 1,193,153,538 | 1 | 6 | 1,240,860,235 | 2) | 1,190,206,207 | 4 | ||||||||
Basic earnings per share in CHF | 0.94 | 1.66 | (0.80) | (43) | – | 4.31 | (2.78) | – | |||||||||
Diluted earnings per share in CHF | 0.93 | 1.64 | (0.80) | (43) | – | 4.20 | (2.78) | – | |||||||||
1) Adjusted for weighted average shares repurchased. | |||||||||||||||||
2) Reflects applied mandatory changes in Swiss Federal Banking Commission guidelines retroactively as of January 1, 2003. | |||||||||||||||||
3) The calculation for the diluted loss per share excludes the effect of the potential exchange of convertible bonds and the potential exercise of options to purchase shares, as the effect would be anti-dilutive. |
Overview of Credit Suisse Group 1) | |||||||||||||||||||||||||
Credit Suisse Financial Services | Credit Suisse First Boston | Corporate Center | Credit Suisse Group | ||||||||||||||||||||||
in CHF m | 4Q2003 | 3Q2003 | 4Q2002 | 4Q2003 | 3Q2003 | 4Q2002 | 4Q2003 | 3Q2003 | 4Q2002 | 4Q2003 | 3Q2003 | 4Q2002 | |||||||||||||
Operating income | 2,827 | 3,387 | 3,628 | 2,953 | 3,113 | 3,082 | (59) | 31 | (315) | 5,721 | 6,531 | 6,395 | |||||||||||||
Personnel expenses | 1,202 | 1,385 | 1,447 | 1,785 | 1,681 | 1,933 | 55 | 59 | 84 | 3,042 | 3,125 | 3,464 | |||||||||||||
Other operating expenses | 775 | 732 | 933 | 612 | 594 | 858 | (6) | (64) | (144) | 1,381 | 1,262 | 1,647 | |||||||||||||
Operating expenses | 1,977 | 2,117 | 2,380 | 2,397 | 2,275 | 2,791 | 49 | (5) | (60) | 4,423 | 4,387 | 5,111 | |||||||||||||
Gross operating profit | 850 | 1,270 | 1,248 | 556 | 838 | 291 | (108) | 36 | (255) | 1,298 | 2,144 | 1,284 | |||||||||||||
Depreciation of non-current assets 2) | 277 | 279 | 335 | 162 | 125 | 155 | 82 | 67 | 144 | 521 | 471 | 634 | |||||||||||||
Amortization of acquired intangible assets and goodwill | 25 | 25 | 92 | 472 | 211 | 308 | (3) | 2 | 3 | 494 | 238 | 403 | |||||||||||||
Valuation adjustments, provisions and losses | 232 | 104 | 190 | 48 | 111 | 1,977 | 2 | 0 | 257 | 282 | 215 | 2,424 | |||||||||||||
Profit/(loss) before extraordinary items, cumulative effect of change in accounting principle and taxes | 316 | 862 | 631 | (126) | 391 | (2,149) | (189) | (33) | (659) | 1 | 1,220 | (2,177) | |||||||||||||
Extraordinary income/(expenses), net | 83 | 1,164 | (38) | 166 | 2 | 220 | 43 | 2 | 187 | 292 | 1,168 | 369 | |||||||||||||
Cumulative effect of change in accounting principle | 1 | 0 | 266 | 318 | 0 | 254 | 0 | 0 | 0 | 319 | 0 | 520 | |||||||||||||
Taxes 3) | 636 | (256) | (290) | (49) | (65) | 467 | 63 | 4 | 141 | 650 | (317) | 318 | |||||||||||||
Net profit/(loss) before minority interests | 1,036 | 1,770 | 569 | 309 | 328 | (1,208) | (83) | (27) | (331) | 1,262 | 2,071 | (970) | |||||||||||||
Minority interests | (59) | 8 | 51 | (19) | (20) | (19) | (18) | (14) | (12) | (96) | (26) | 20 | |||||||||||||
Net profit/(loss) | 977 | 1,778 | 620 | 290 | 308 | (1,227) | (101) | (41) | (343) | 1,166 | 2,045 | (950) | |||||||||||||
1) Business unit results in accordance with Swiss GAAP. For a reconciliation of operating basis business unit results (reflecting the results of the separate segments comprising the business units) to Swiss GAAP basis, please refer to “Reconciliation of operating results to Swiss GAAP”. In 4Q2003 Credit Suisse Group applied mandatory changes in Swiss Federal Banking Commission guidelines retroactively as of January 1, 2003. In line with these guidelines, prior periods have not been restated. For additional discussion see page 8. | |||||||||||||||||||||||||
2) Includes amortization of Present Value of Future Profits (PVFP) from the insurance business within Credit Suisse Financial Services. | |||||||||||||||||||||||||
3) In 4Q2002, Credit Suisse Group adopted a change in accounting principle relating to the recognition of deferred tax assets on net operating losses. The retroactive application of this change in accounting principle would have resulted in taxes for 4Q2002 for Credit Suisse Financial Services of CHF –607 m, for Credit Suisse First Boston of CHF 269 m, and for Credit Suisse Group of CHF –197 m. |
Assets under management/client assets 1) | |||||||||||
Change | Change | ||||||||||
in % from | in % from | ||||||||||
in CHF bn | 31.12.03 | 30.09.03 | 31.12.02 | 30.09.03 | 31.12.02 | ||||||
Credit Suisse Financial Services | |||||||||||
Private Banking | |||||||||||
Assets under management | 511.7 | 505.1 | 465.7 | 1.3 | 9.9 | ||||||
of which discretionary | 133.0 | 129.2 | 121.5 | 2.9 | 9.5 | ||||||
Client assets | 540.7 | 532.3 | 494.8 | 1.6 | 9.3 | ||||||
Corporate & Retail Banking | |||||||||||
Assets under management | 70.0 | 69.4 | 70.3 | 0.9 | (0.4) | ||||||
Client assets | 95.2 | 90.3 | 86.9 | 5.4 | 9.6 | ||||||
Life & Pensions | |||||||||||
Assets under management (discretionary) | 112.9 | 112.3 | 110.8 | 0.5 | 1.9 | ||||||
Client assets | 112.9 | 112.3 | 110.8 | 0.5 | 1.9 | ||||||
Insurance | |||||||||||
Assets under management (discretionary) | 25.8 | 27.1 | 30.7 | (4.8) | (16.0) | ||||||
Client assets | 25.8 | 27.1 | 30.7 | (4.8) | (16.0) | ||||||
Credit Suisse Financial Services | |||||||||||
Assets under management | 720.4 | 713.9 | 677.5 | 0.9 | 6.3 | ||||||
of which discretionary | 272.9 | 269.8 | 264.2 | 1.1 | 3.3 | ||||||
Client assets | 774.6 | 762.0 | 723.2 | 1.7 | 7.1 | ||||||
Credit Suisse First Boston | |||||||||||
Institutional Securities | |||||||||||
Assets under management | 29.8 | 29.1 | 31.3 | 2.4 | (4.8) | ||||||
of
which Private Equity on behalf of clients (discretionary) |
19.5 | 19.7 | 20.9 | (1.0) | (6.7) | ||||||
Client assets | 101.5 | 73.3 | 83.3 | 38.5 | 21.8 | ||||||
CSFB Financial Services 2) | |||||||||||
Assets under management | 448.8 | 456.2 | 451.2 | (1.6) | (0.5) | ||||||
of which discretionary | 290.4 | 288.9 | 289.6 | 0.5 | 0.3 | ||||||
Client assets | 466.8 | 464.1 | 951.4 | 0.6 | (50.9) | ||||||
Credit Suisse First Boston | |||||||||||
Assets under management | 478.6 | 485.3 | 482.5 | (1.4) | (0.8) | ||||||
of which discretionary | 316.5 | 314.3 | 317.9 | 0.7 | (0.4) | ||||||
Client assets | 568.3 | 537.4 | 1,034.7 | 5.7 | (45.1) | ||||||
Credit Suisse Group | |||||||||||
Assets under management | 1,199.0 | 1,199.2 | 1,160.0 | 0.0 | 3.4 | ||||||
of which discretionary | 589.4 | 584.1 | 582.1 | 0.9 | 1.3 | ||||||
Client assets | 1,342.9 | 1,299.4 | 1,757.9 | 3.3 | (23.6) | ||||||
1) In 4Q2003 Credit Suisse Group applied mandatory changes in Swiss Federal Banking Commission guidelines retroactively as of January 1, 2003. In line with these guidelines, prior periods have not been restated. | |||||||||||
2) Excluding assets managed on behalf of other entities within Credit Suisse Group. |
Net new assets 1) | |||||||||||||||||
Change | Change | Change | |||||||||||||||
in % from | in % from | in % from | |||||||||||||||
12 months | |||||||||||||||||
in CHF bn | 4Q2003 | 3Q2003 | 4Q2002 | 3Q2003 | 4Q2002 | 2003 | 2002 | 2002 | |||||||||
Credit Suisse Financial Services | |||||||||||||||||
Private Banking | 4.2 | 8.4 | 0.9 | (50.0) | 366.7 | 17.9 | 19.1 | (6.3) | |||||||||
Corporate & Retail Banking | (0.3) | 1.8 | (0.2) | – | 50.0 | (1.4) | (3.6) | (61.1) | |||||||||
Life & Pensions | (2.0) | (0.7) | (1.3) | 185.7 | 53.8 | 0.0 | 3.4 | (100.0) | |||||||||
Credit Suisse Financial Services | 1.9 | 9.5 | (0.6) | (80.0) | – | 16.5 | 18.9 | (12.7) | |||||||||
Credit Suisse First Boston | |||||||||||||||||
Institutional Securities | 1.3 | 0.1 | – | – | – | 2.3 | 1.9 | 21.1 | |||||||||
CSFB Financial Services 2) | (0.3) | (5.6) | (5.7) | (94.6) | (94.7) | (14.0) | (22.2) | (36.9) | |||||||||
Credit Suisse First Boston | 1.0 | (5.5) | (5.7) | – | – | (11.7) | (20.3) | (42.4) | |||||||||
Credit Suisse Group | 2.9 | 4.0 | (6.3) | (27.5) | – | 4.8 | (1.4) | – | |||||||||
1) In 4Q2003 Credit Suisse Group applied mandatory changes in Swiss Federal Banking Commission guidelines retroactively as of January 1, 2003. In line with these guidelines, prior periods have not been restated. | |||||||||||||||||
2) Excluding assets managed on behalf of other entities within Credit Suisse Group. |
Impact on income statement from mandatory Swiss GAAP changes | |||||||||
Credit | Credit | ||||||||
Suisse | Suisse | Cor- | |||||||
Financial | First | porate | Total | ||||||
4Q2003, in CHF m | Services | Boston | Center | changes | |||||
Operating income | 6 | (199) | (106) | (299) | |||||
Personnel expenses | 0 | 0 | 8 | 8 | |||||
Valuation adjustments, provisions and losses | 0 | 197 | 0 | 197 | |||||
Cumulative effect of change in accounting principle | 1 | 318 | 0 | 319 | |||||
Taxes | (2) | (7) | 5 | (4) | |||||
Net profit/(loss) | 5 | (85) | (109) | (189) | |||||
Key position risk trends | ||||||||
Change Analysis: Brief Summary | ||||||||
Change in % from | ||||||||
in CHF m | 4Q2003 | 3Q2003 | 4Q2002 | 4Q2003 vs 3Q2003 | ||||
Real Estate ERC & | ||||||||
Structured Asset ERC 1) | 3,445 | (14%) | (20%) | Lower exposures at Winterthur (revaluation of investments in Switzerland and sales) and CSFB (loans sold via securitization and lower risk in CDO portfolio) | ||||
Developed Market Fixed Income & | ||||||||
Foreign Exchange ERC | 3,222 | (11%) | 3% | Lower interest rate and foreign exchange exposures at Winterthur | ||||
Equity Investment ERC | 2,631 | (10%) | (32%) | Lower positions in CHF terms at CSFB due to the impact of the lower USD plus lower exposure at Winterthur (sales and hedges) | ||||
International Lending ERC | 2,662 | (2%) | (31%) | Lower positions in CHF terms at CSFB due to the impact of the lower USD (2% increase in USD terms) | ||||
Swiss & Retail Lending ERC | 1,831 | (4%) | (13%) | Write-offs of old impaired exposures at Corporate & Retail Banking | ||||
Emerging Markets ERC | 1,699 | 8% | (11%) | Higher CSFB exposures in South Africa and Brazil | ||||
Insurance Underwriting ERC 2) | 650 | 1% | (31%) | No material change | ||||
Simple sum across risk categories | 16,140 | (7%) | (20%) | |||||
Diversification benefit | (5,405) | (10%) | (24%) | |||||
Total position risk ERC | 10,735 | (6%) | (18%) | |||||
1-year, 99% position risk ERC, excluding foreign exchange translation risk. For an assessment of the total risk profile, operational risk ERC and business risk ERC have to be considered as well. For a more detailed description of the Group’s ERC model, please refer to Credit Suisse Group's Annual Report 2002, which is available on the website: www.credit-suisse.com. Note that comparatives have been restated for methodology changes in order to maintain consistency over time. |
||||||||
1) This category comprises the real estate investments of Winterthur, Credit Suisse First Boston’s commercial real estate exposures, Credit Suisse First Boston’s residential real estate exposures, Credit Suisse First Boston’s asset-backed securities exposures as well as the real estate acquired at auction and real estate for own use in Switzerland. | ||||||||
2) Excludes ERC for discontinued businesses. |
Trading exposures (1-day, 99% VaR) 1) | |||||||||||||
Credit Suisse | Credit Suisse | ||||||||||||
Financial Services | First Boston | 2) | Credit Suisse Group | 3) | |||||||||
in CHF m | 4Q2003 | 3Q2003 | 4Q2003 | 3Q2003 | 4Q2003 | 3Q2003 | |||||||
Total VaR | |||||||||||||
Period end | 13.5 | 19.1 | 58.3 | 50.4 | 56.1 | 55.1 | |||||||
Average | 12.5 | 15.0 | 51.3 | 69.3 | 52.5 | 56.3 | |||||||
Maximum | 18.7 | 19.7 | 63.1 | 152.5 | 56.1 | 58.7 | |||||||
Minimum | 10.1 | 11.3 | 38.5 | 35.1 | 45.5 | 55.1 | |||||||
in CHF m | 31.12.03 | 30.09.03 | 31.12.03 | 30.09.03 | 31.12.03 | 30.09.03 | |||||||
VaR by risk type | |||||||||||||
Interest rate | 4.7 | 7.0 | 58.2 | 43.7 | 58.9 | 47.9 | |||||||
Foreign exchange | 2.0 | 2.2 | 15.9 | 18.3 | 16.8 | 18.6 | |||||||
Equity | 12.7 | 15.5 | 23.6 | 28.1 | 24.9 | 27.2 | |||||||
Commodity | 0.5 | 0.5 | 0.9 | 1.5 | 0.8 | 1.3 | |||||||
Subtotal | 19.9 | 25.2 | 98.6 | 91.6 | 101.4 | 95.0 | |||||||
Diversification benefit | (6.4) | (6.1) | (40.3) | (41.2) | (45.3) | (39.9) | |||||||
Total | 13.5 | 19.1 | 58.3 | 50.4 | 56.1 | 55.1 | |||||||
1) Represents 10-day VaR scaled to a 1-day holding period. | |||||||||||||
2) The CSFB VaR is calculated using the USD as the base currency. For the purpose of this disclosure, the CSFB VaR estimates are translated into CHF using the respective currency translation rates. Specifically, the average, maximum and minimum daily VaR estimates in CHF are calculated using the respective month end closing rates; the period end VaR and the risk type breakdown at period end are calculated using the CSG closing rate at quarter end. | |||||||||||||
3) As Credit Suisse Group does not manage its trading portfolios on a consolidated level, consolidated VaR calculations are performed on a monthly basis only. The average, maximum and minimum values therefore are based on the three month-ends during the quarter. The consolidated VaR calculations for Credit Suisse Group are net of diversification benefits between Credit Suisse First Boston and Credit Suisse Financial Services. |
Total credit risk exposure 1) | |||||||||||||||||||
Credit Suisse Financial Services | Credit Suisse First Boston | Credit Suisse Group | |||||||||||||||||
in CHF m | 31.12.03 | 30.09.03 | 31.12.02 | 31.12.03 | 30.09.03 | 31.12.02 | 31.12.03 | 30.09.03 | 31.12.02 | ||||||||||
Due from banks 2) | 39,287 | 42,512 | 33,306 | 53,588 | 66,785 | 43,462 | 47,185 | 58,511 | 39,469 | ||||||||||
Due from customers and mortgages 2) | 139,425 | 138,060 | 132,353 | 50,171 | 70,175 | 82,395 | 188,259 | 206,794 | 213,206 | ||||||||||
Total due from banks and customers, gross 2) | 178,712 | 180,572 | 165,659 | 103,759 | 136,960 | 125,857 | 235,444 | 265,305 | 252,675 | ||||||||||
Contingent liabilities | 12,081 | 11,743 | 12,349 | 33,468 | 38,147 | 27,862 | 40,836 | 40,981 | 39,104 | ||||||||||
Irrevocable commitments 3) | 3,900 | 3,341 | 2,263 | 68,552 | 77,676 | 81,884 | 72,759 | 81,370 | 85,333 | ||||||||||
Total banking products | 194,693 | 195,656 | 180,271 | 205,779 | 252,783 | 235,603 | 349,039 | 387,656 | 377,112 | ||||||||||
Loans held for sale 4) | 0 | 0 | – | 15,390 | 17,028 | – | 15,390 | 17,028 | – | ||||||||||
Derivative instruments 5) | 4,571 | 4,401 | 5,018 | 52,140 | 54,283 | 51,600 | 55,826 | 56,877 | 54,757 | ||||||||||
Securities lending – banks 6) | 1,652 | 0 | 0 | 58,154 | 0 | 0 | 58,390 | 0 | 0 | ||||||||||
Securities lending – customers 6) | 5,772 | 0 | 0 | 25,105 | 1,782 | 64 | 30,878 | 1,782 | 64 | ||||||||||
Reverse repurchase agreements – banks 6) | 3,336 | 5,232 | 6,283 | 85,041 | 168,498 | 154,531 | 87,269 | 169,427 | 156,397 | ||||||||||
Reverse repurchase agreements – customers 6) | 1,596 | 7,745 | 14,528 | 37,147 | 41,094 | 56,987 | 38,676 | 48,767 | 71,384 | ||||||||||
Forward reverse repurchase agreements | 0 | 0 | 0 | 12,537 | 10,115 | 7,617 | 12,537 | 10,115 | 7,617 | ||||||||||
Total traded products | 16,927 | 17,378 | 25,829 | 270,124 | 275,772 | 270,799 | 283,576 | 286,968 | 290,219 | ||||||||||
Total credit risk exposure, gross | 211,620 | 213,034 | 206,100 | 491,293 | 545,583 | 506,402 | 648,005 | 691,652 | 667,331 | ||||||||||
Loan valuation allowances and provisions | (3,159) | (3,098) | (4,092) | (1,494) | (2,831) | (3,817) | (4,655) | (5,932) | (7,911) | ||||||||||
Total credit risk exposure, net | 208,461 | 209,936 | 202,008 | 489,799 | 542,752 | 502,585 | 643,350 | 685,720 | 659,420 | ||||||||||
1) Credit Suisse Financial Services/Credit Suisse First Boston reflect business unit amounts. Total consolidated Credit Suisse Group amounts include adjustments and Corporate Center. | |||||||||||||||||||
2) Excluding loans held for sale, securities lending and reverse repurchase transactions. | |||||||||||||||||||
3) Excluding forward reverse repurchase agreements. | |||||||||||||||||||
4) Effective 1Q2003, loans held for sale are presented net of the related loan valuation allowances. | |||||||||||||||||||
5) Positive replacement values considering netting agreements. | |||||||||||||||||||
6) In 4Q2003 Credit Suisse Group applied mandatory changes in Swiss Federal Banking Commission guidelines retroactively as of January 1, 2003. In line with these guidelines, prior periods have not been restated. |
Total loan portfolio exposure and allowances and provisions for credit risk 1) | |||||||||||||||||||
Credit Suisse Financial Services | Credit Suisse First Boston | Credit Suisse Group | |||||||||||||||||
in CHF m | 31.12.03 | 30.09.03 | 31.12.02 | 31.12.03 | 30.09.03 | 31.12.02 | 31.12.03 | 30.09.03 | 31.12.02 | ||||||||||
Non-performing loans | 1,917 | 2,291 | 3,004 | 996 | 1,679 | 3,351 | 2,913 | 3,970 | 6,355 | ||||||||||
Non-interest earning loans | 1,517 | 1,577 | 2,108 | 246 | 437 | 217 | 1,763 | 2,015 | 2,325 | ||||||||||
Total non-performing loans | 3,434 | 3,868 | 5,112 | 1,242 | 2,116 | 3,568 | 4,676 | 5,985 | 8,680 | ||||||||||
Restructured loans | 24 | 22 | 52 | 256 | 327 | 229 | 280 | 349 | 281 | ||||||||||
Potential problem loans | 1,641 | 1,448 | 1,723 | 361 | 730 | 1,685 | 2,001 | 2,178 | 3,408 | ||||||||||
Total other impaired loans | 1,665 | 1,470 | 1,775 | 617 | 1,057 | 1,914 | 2,281 | 2,527 | 3,689 | ||||||||||
Total impaired loans | 5,099 | 5,338 | 6,887 | 1,859 | 3,173 | 5,482 | 6,957 | 8,512 | 12,369 | ||||||||||
Total due from banks and customers, gross | 178,712 | 180,572 | 165,659 | 103,759 | 136,960 | 125,857 | 235,444 | 265,305 | 252,675 | ||||||||||
Valuation allowance | 3,123 | 3,061 | 4,053 | 1,391 | 2,727 | 3,647 | 4,516 | 5,790 | 7,703 | ||||||||||
of which on principal | 2,556 | 2,454 | 3,201 | 1,184 | 2,466 | 3,416 | 3,742 | 4,921 | 6,617 | ||||||||||
of which on interest | 567 | 607 | 852 | 207 | 261 | 231 | 774 | 869 | 1,086 | ||||||||||
Total due from banks and customers, net | 175,589 | 177,511 | 161,606 | 102,368 | 134,233 | 122,210 | 230,928 | 259,515 | 244,972 | ||||||||||
Provisions for contingent liabilities and irrevocable commitments | 36 | 37 | 39 | 103 | 104 | 170 | 139 | 142 | 208 | ||||||||||
Total valuation allowances and provisions | 3,159 | 3,098 | 4,092 | 1,494 | 2,831 | 3,817 | 4,655 | 5,932 | 7,911 | ||||||||||
Ratios | |||||||||||||||||||
Valuation allowances as % of total non-performing loans | 90.9% | 79.1% | 79.3% | 112.0% | 128.9% | 102.2% | 96.6% | 96.7% | 88.7% | ||||||||||
Valuation allowances as % of total impaired loans | 61.2% | 57.3% | 58.9% | 74.8% | 85.9% | 66.5% | 64.9% | 68.0% | 62.3% | ||||||||||
Roll forward of loan valuation allowance 1) | |||||||||||||||||||
Credit Suisse Financial Services | Credit Suisse First Boston | Credit Suisse Group | |||||||||||||||||
in CHF m | 4Q2003 | 3Q2003 | 4Q2002 | 4Q2003 | 3Q2003 | 4Q2002 | 4Q2003 | 3Q2003 | 4Q2002 | ||||||||||
At beginning of period | 3,061 | 3,446 | 4,001 | 2,727 | 2,928 | 3,376 | 5,790 | 6,373 | 7,377 | ||||||||||
Additions | 426 | 213 | 475 | 371 | 141 | 825 | 805 | 353 | 1,323 | ||||||||||
Releases | (202) | (133) | (106) | (407) | (105) | (44) | (613) | (238) | (151) | ||||||||||
Net additions charged to income statement | 224 | 80 | 369 | (36) | 36 | 781 | 192 | 115 | 1,172 | ||||||||||
Gross write-offs | (194) | (438) | (313) | (1,207) | (239) | (334) | (1,400) | (676) | (647) | ||||||||||
Recoveries | 8 | 8 | 10 | 1 | 12 | 21 | 9 | 21 | 31 | ||||||||||
Net write-offs | (186) | (430) | (303) | (1,206) | (227) | (313) | (1,391) | (655) | (616) | ||||||||||
Balances acquired/(sold) | 2 | 0 | 0 | (5) | 0 | 0 | (3) | 0 | 0 | ||||||||||
Provisions for interest | 5 | 1 | 17 | 53 | 31 | 9 | 58 | 31 | 26 | ||||||||||
Foreign currency translation impact and other | 17 | (36) | (31) | (142) | (41) | (206) | (130) | (74) | (256) | ||||||||||
At end of period | 3,123 | 3,061 | 4,053 | 1,391 | 2,727 | 3,647 | 4,516 | 5,790 | 7,703 | ||||||||||
Net credit-related valuation allowances and provisions 1) | |||||||||||||||||||
Credit Suisse Financial Services | Credit Suisse First Boston | Credit Suisse Group | |||||||||||||||||
in CHF m | 4Q2003 | 3Q2003 | 4Q2002 | 4Q2003 | 3Q2003 | 4Q2002 | 4Q2003 | 3Q2003 | 4Q2002 | ||||||||||
Net additions to loan valuation allowances | 224 | 80 | 369 | (36) | 36 | 781 | 192 | 115 | 1,172 | ||||||||||
Net additions to provisions for contingent liabilities and irrevocable commitments 2) | (4) | 6 | 24 | 6 | (26) | 221 | 0 | (19) | 244 | ||||||||||
Total net credit-related valuation allowances and provisions charged to income statement | 220 | 86 | 393 | (30) | 10 | 1,002 | 192 | 96 | 1,416 | ||||||||||
1) Credit Suisse Financial Services/Credit Suisse First Boston reflect business unit amounts. Total consolidated Credit Suisse Group amounts include adjustments and Corporate Center. | |||||||||||||||||||
2) For 2003, net additions for valuation allowances against debt securities are no longer included in net additions to provisions for contingent liabilities and irrevocable commitments. |
Credit Suisse Financial Services business unit income statement – operating 1) | |||||||||||||||||
Change | Change | Change | |||||||||||||||
in % from | in % from | in % from | |||||||||||||||
12 months | |||||||||||||||||
in CHF m | 4Q2003 | 3Q2003 | 4Q2002 | 3Q2003 | 4Q2002 | 2003 | 2002 | 2002 | |||||||||
Operating income 2) | 2,801 | 4,548 | 3,566 | (38) | (21) | 14,395 | 12,152 | 18 | |||||||||
Personnel expenses | 1,202 | 1,385 | 1,444 | (13) | (17) | 5,434 | 5,944 | (9) | |||||||||
Other operating expenses | 775 | 732 | 934 | 6 | (17) | 3,067 | 3,625 | (15) | |||||||||
Operating expenses | 1,977 | 2,117 | 2,378 | (7) | (17) | 8,501 | 9,569 | (11) | |||||||||
Gross operating profit | 824 | 2,431 | 1,188 | (66) | (31) | 5,894 | 2,583 | 128 | |||||||||
Depreciation of non-current assets | 169 | 177 | 257 | (5) | (34) | 672 | 739 | (9) | |||||||||
Amortization of Present Value of Future Profits (PVFP) | 108 | 102 | 62 | 6 | 74 | 300 | 267 | 12 | |||||||||
Valuation adjustments, provisions and losses | 113 | 90 | 105 | 26 | 8 | 374 | 390 | (4) | |||||||||
Net operating profit before extraordinary and exceptional items, acquisition-related costs, cumulative effect of change in accounting principle and taxes | 434 | 2,062 | 764 | (79) | (43) | 4,548 | 1,187 | 283 | |||||||||
Extraordinary income/(expenses), net | 109 | 3 | 24 | – | 354 | 127 | 48 | 165 | |||||||||
Taxes 3) 4) | 607 | (260) | (325) | – | – | (135) | (1,517) | (91) | |||||||||
Net operating profit/(loss) before exceptional items, acquisition-related costs, cumulative effect of change in accounting principle and minority interests | 1,150 | 1,805 | 463 | (36) | 148 | 4,540 | (282) | – | |||||||||
Amortization of acquired intangible assets and goodwill | (25) | (25) | (37) | 0 | (32) | (102) | (139) | (27) | |||||||||
Exceptional items | 0 | 0 | (73) | – | (100) | 0 | (192) | (100) | |||||||||
Cumulative effect of change in accounting principle | 1 | 0 | 266 | – | (100) | 1 | 266 | (100) | |||||||||
Tax impact | 0 | 1 | 14 | (100) | (100) | 2 | 16 | (88) | |||||||||
Business unit result before minority interests | 1,126 | 1,781 | 633 | (37) | 78 | 4,441 | (331) | – | |||||||||
Minority interests | (59) | 8 | 51 | – | – | (69) | 151 | – | |||||||||
Business unit result 5) | 1,067 | 1,789 | 684 | (40) | 56 | 4,372 | (180) | – | |||||||||
Increased/(decreased) credit-related valuation adjustments, net of tax 6) | 90 | 11 | 64 | – | 41 | 62 | 91 | (32) | |||||||||
Net profit/(loss) | 977 | 1,778 | 620 | (45) | 58 | 4,310 | (271) | – | |||||||||
1) The operating basis business unit results reflect the results of the separate segments comprising the business unit. Certain acquisition-related costs, including amortization of acquired intangible assets and goodwill, exceptional items and cumulative effect of change in accounting principle, not allocated to the segments are included in the business unit results. Certain other items, including credit-related valuation adjustments resulting from the difference between the statistical and actual credit provisions and gains/losses from sales of investments within the insurance business are presented in the operating basis business unit results based on the Group’s segment reporting principles. For a reconciliation and a discussion of the material reconciling items, please refer to “Reconciliation of operating results to Swiss GAAP”. In 4Q2003 Credit Suisse Group applied mandatory changes in Swiss Federal Banking Commission guidelines retroactively as of January 1, 2003. In line with these guidelines, prior periods have not been restated. The impact on the results of Credit Suisse Financial Services was not considered material. | |||||||||||||||||
2) For the purpose of the consolidated financial statements, operating income for the insurance business is defined as net premiums earned, less claims incurred and change in technical provisions and expenses for processing claims, less commissions, plus net investment income from the insurance business. Gains or losses related to sales of investments within the insurance business are recorded as operating income at the business unit level and reclassified to extraordinary income/(expenses) in the consolidated financial statements in accordance with Swiss GAAP. | |||||||||||||||||
3) In 4Q2002, Credit Suisse Group adopted a change in accounting principle relating to the recognition of deferred tax assets on net operating losses. The retroactive application of this change in accounting principle would have resulted in taxes for 4Q2002 of CHF –642 m. | |||||||||||||||||
4) Excluding tax impact on amortization of acquired intangible assets and goodwill as well as exceptional items. | |||||||||||||||||
5) Represents net profit/(loss) excluding credit-related valuation adjustments resulting from the difference between the statistical and actual credit provisions, net of tax. | |||||||||||||||||
6) Increased/(decreased) credit-related valuation adjustments before tax of CHF 119 m, CHF 14 m, CHF 85 m, CHF 82 m and CHF 120 m for 4Q2003, 3Q2003, 4Q2002, 12 months 2003 and 12 months 2002, respectively. |
Reconciliation to net operating profit/(loss) | |||||||||||||||||||||||||
Change | Change | Change | |||||||||||||||||||||||
in % from | in % from | in % from | |||||||||||||||||||||||
12 months | |||||||||||||||||||||||||
in CHF m | 4Q2003 | 3Q2003 | 4Q2002 | 3Q2003 | 4Q2002 | 2003 | 2002 | 2002 | |||||||||||||||||
Business unit result | 1,067 | 1,789 | 684 | (40) | 56 | 4,372 | (180) | – | |||||||||||||||||
Amortization of acquired intangible assets and goodwill, net of tax | 25 | 24 | 36 | 4 | (31) | 100 | 116 | 1) | (14) | ||||||||||||||||
Exceptional items, net of tax | 0 | 0 | 60 | – | (100) | 0 | 179 | (100) | |||||||||||||||||
Cumulative effect of change in accounting principle, net of tax | (1) | 0 | (266) | – | (100) | (1) | (266) | (100) | |||||||||||||||||
Net operating profit/(loss) | 1,091 | 1,813 | 514 | (40) | 112 | 4,471 | (151) | – | |||||||||||||||||
1) Excluding a CHF 20 m write-off relating to a participation. |
Credit Suisse Financial Services business unit key information | |||||||||||
12 months | |||||||||||
4Q2003 | 3Q2003 | 4Q2002 | 2003 | 2002 | |||||||
Cost/income ratio 1) | 79.7% | 70.7% | 74.8% | 71.1% | 87.2% | ||||||
Cost/income ratio – operating 2) 3) | 76.6% | 50.4% | 73.9% | 63.7% | 84.8% | ||||||
Cost/income ratio – operating, banking 2) | 64.9% | 58.2% | 73.1% | 62.4% | 66.5% | ||||||
Return on average allocated capital 1) | 27.5% | 48.1% | 4) | 17.7% | 31.1% | (3.4%) | |||||
Return on average allocated capital – operating 2) | 30.6% | 49.0% | 4) | 14.4% | 32.3% | (2.4%) | |||||
Average allocated capital in CHF m | 15,056 | 14,720 | 4) | 12,874 | 14,059 | 12,519 | |||||
Growth in assets under management | 0.9% | 0.5% | (1.3%) | 6.3% | (9.5%) | ||||||
of which net new assets | 0.3% | 1.3% | (0.1%) | 2.4% | 2.5% | ||||||
of which market movement and structural effects | 0.6% | 1.1% | (1.3%) | 6.0% | (11.8%) | ||||||
of which acquisitions/(divestitures) | – | (1.9%) | 0.1% | (2.1%) | (0.2%) | ||||||
of which discretionary | 0.4% | (1.3%) | (0.7%) | 1.3% | (2.0%) | ||||||
31.12.03 | 30.09.03 | 31.12.02 | |||||||||
Assets under management in CHF bn | 720.4 | 713.9 | 677.5 | ||||||||
Number of employees (full-time equivalents) | 41,195 | 41,834 | 54,378 | ||||||||
1) Based on the business unit results on a Swiss GAAP basis. | |||||||||||
2) Based on the operating basis business unit results, which exclude certain acquisition-related costs, exceptional items and cumulative effect of change in accounting principle not allocated to the segments and reflect certain reclassifications discussed in the “Reconciliation of operating results to Swiss GAAP”. | |||||||||||
3) Excluding amortization of PVFP from the insurance business within Credit Suisse Financial Services. | |||||||||||
4) Restated. |
Overview of business unit Credit Suisse Financial Services – operating 1) | |||||||||||
Credit | |||||||||||
Corporate | Suisse | ||||||||||
Private | & Retail | Life & | Financial | ||||||||
4Q2003, in CHF m | Banking | Banking | Pensions | Insurance | Services | ||||||
Operating income 2) | 1,432 | 785 | 140 | 444 | 2,801 | ||||||
Personnel expenses | 512 | 303 | 167 | 220 | 1,202 | ||||||
Other operating expenses | 310 | 213 | 125 | 127 | 775 | ||||||
Operating expenses | 822 | 516 | 292 | 347 | 1,977 | ||||||
Gross operating profit | 610 | 269 | (152) | 97 | 824 | ||||||
Depreciation of non-current assets | 68 | 32 | 35 | 34 | 169 | ||||||
Amortization of Present Value of Future Profits (PVFP) | – | – | 106 | 2 | 108 | ||||||
Valuation adjustments, provisions and losses | 21 | 92 | – | – | 113 | ||||||
Net operating profit before extraordinary items, acquisition-related costs, cumulative effect of change in accounting principle and taxes | 521 | 145 | (293) | 61 | 434 | ||||||
Extraordinary income/(expenses), net | 108 | 1 | 0 | 0 | 109 | ||||||
Taxes 3) | (121) | (26) | 662 | 92 | 607 | ||||||
Net operating profit before acquisition-related costs, cumulative effect of change in accounting principle and minority interests | 508 | 120 | 369 | 153 | 1,150 | ||||||
Amortization of acquired intangible assets and goodwill | (25) | ||||||||||
Cumulative effect of change in accounting principle | 1 | ||||||||||
Tax impact | 0 | ||||||||||
Business unit result before minority interests | 1,126 | ||||||||||
Minority interests | (59) | ||||||||||
Business unit result 4) | 1,067 | ||||||||||
Other data: | |||||||||||
Average allocated capital 5) | 3,093 | 4,965 | 6,998 | 15,056 | |||||||
1) The operating basis business unit results reflect the results of the separate segments comprising the business unit. Certain acquisition-related costs, including amortization of acquired intangible assets and goodwill, and cumulative effect of change in accounting principle not allocated to the segments are included in the business unit results. Certain other items, including credit-related valuation adjustments resulting from the difference between the statistical and actual credit provisions and gains/losses from sales of investments within the insurance business, are presented in the operating basis business unit results based on the Group’s segment reporting principles. For a reconciliation and a discussion of the material reconciling items, please refer to “Reconciliation of operating results to Swiss GAAP”. In 4Q2003 Credit Suisse Group applied mandatory changes in Swiss Federal Banking Commission guidelines retroactively as of January 1, 2003. The impact on the results of Credit Suisse Financial Services was not considered material. | |||||||||||
2) Operating income for the insurance business is defined as net premiums earned, less claims incurred and change in technical provisions and expenses for processing claims, less commissions, plus net investment income from the insurance business. Gains or losses related to sales of investments within the insurance business are recorded as operating income at the business unit level and reclassified to extraordinary income/(expenses) in the consolidated financial statements in accordance with Swiss GAAP. | |||||||||||
3) Excluding tax impact on amortization of acquired intangible assets and goodwill. | |||||||||||
4) Represents net profit excluding credit-related valuation adjustments resulting from the difference between the statistical and actual credit provisions. | |||||||||||
5) Amount relating to Life & Pensions and Insurance segments represents the average shareholders' equity of “Winterthur” Swiss Insurance Company. |
Private Banking income statement 1) | |||||||||||||||||
Change | Change | Change | |||||||||||||||
in % from | in % from | in % from | |||||||||||||||
12 months | |||||||||||||||||
in CHF m | 4Q2003 | 3Q2003 | 4Q2002 | 3Q2003 | 4Q2002 | 2003 | 2002 | 2002 | |||||||||
Net interest income | 326 | 334 | 335 | (2) | (3) | 1,351 | 1,374 | (2) | |||||||||
Net commission and service fee income | 915 | 1,038 | 918 | (12) | (0) | 3,847 | 4,121 | (7) | |||||||||
Net trading income | 167 | 188 | 99 | (11) | 69 | 670 | 515 | 30 | |||||||||
Other ordinary income | 24 | 11 | 14 | 118 | 71 | 53 | 61 | (13) | |||||||||
Operating income | 1,432 | 1,571 | 1,366 | (9) | 5 | 5,921 | 6,071 | (2) | |||||||||
Personnel expenses | 512 | 560 | 531 | (9) | (4) | 2,193 | 2,261 | (3) | |||||||||
Other operating expenses | 310 | 259 | 351 | 20 | (12) | 1,130 | 1,332 | (15) | |||||||||
Operating expenses | 822 | 819 | 882 | 0 | (7) | 3,323 | 3,593 | (8) | |||||||||
Gross operating profit | 610 | 752 | 484 | (19) | 26 | 2,598 | 2,478 | 5 | |||||||||
Depreciation of non-current assets | 68 | 47 | 58 | 45 | 17 | 218 | 240 | (9) | |||||||||
Valuation adjustments, provisions and losses 2) | 21 | 25 | 27 | (16) | (22) | 69 | 78 | (12) | |||||||||
Net operating profit before extraordinary and excep- tional items, acquisition-related costs, cumulative effect of change in accounting principle and taxes | 521 | 680 | 399 | (23) | 31 | 2,311 | 2,160 | 7 | |||||||||
Extraordinary income/(expenses), net | 108 | 3 | 23 | – | 370 | 125 | 44 | 184 | |||||||||
Taxes 3) | (121) | (164) | (108) | (26) | 12 | (522) | (508) | 3 | |||||||||
Net operating profit before exceptional items, acquisition- related costs, cumulative effect of change in accounting principle and minority interests (segment result) | 508 | 519 | 314 | (2) | 62 | 1,914 | 1,696 | 13 | |||||||||
Other data: | |||||||||||||||||
Increased/(decreased) credit-related valuation adjustments 2) | (20) | (10) | (9) | 100 | 122 | (37) | 1 | – | |||||||||
1) Certain acquisition-related costs, including amortization of acquired intangible assets and goodwill, exceptional items and cumulative effect of change in accounting principle not allocated to the segments are included in the business unit results. | |||||||||||||||||
2) Increased/(decreased) credit-related valuation adjustments resulting from the difference between the statistical and actual credit provisions. | |||||||||||||||||
3) In 4Q2002, Credit Suisse Group adopted a change in accounting principle relating to the recognition of deferred tax assets on net operating losses. The retroactive application of this change in accounting principle would have resulted in taxes for 4Q2002 of CHF –110 m. |
Private Banking balance sheet information | |||||||||||
Change | Change | ||||||||||
in % from | in % from | ||||||||||
in CHF m | 31.12.03 | 30.09.03 | 31.12.02 | 30.09.03 | 31.12.02 | ||||||
Total assets | 178,533 | 183,698 | 171,126 | (3) | 4 | ||||||
Due from customers | 32,779 | 32,548 | 36,164 | 1 | (9) | ||||||
Mortgages | 26,318 | 25,695 | 22,935 | 2 | 15 | ||||||
Private Banking key information | |||||||||||
12 months | |||||||||||
4Q2003 | 3Q2003 | 4Q2002 | 2003 | 2002 | |||||||
Cost/income ratio 1) | 62.2% | 55.1% | 68.8% | 59.8% | 63.1% | ||||||
Average allocated capital in CHF m | 3,093 | 3,116 | 2) | 2,515 | 2,931 | 2,507 | |||||
Pre-tax margin 1) | 43.9% | 43.5% | 30.9% | 41.1% | 36.3% | ||||||
Fee income/operating income | 63.9% | 66.1% | 67.2% | 65.0% | 67.9% | ||||||
Net new assets in CHF bn | 4.2 | 8.4 | 0.9 | 17.9 | 19.1 | ||||||
Growth in assets under management | 1.3% | 2.3% | (1.3%) | 9.9% | (10.5%) | ||||||
of which net new assets | 0.8% | 1.7% | 0.2% | 3.8% | 3.7% | ||||||
of which market movement and structural effects | 0.5% | 0.6% | (1.6%) | 6.0% | (14.2%) | ||||||
of which acquisitions/(divestitures) | – | – | 0.1% | – | 0.1% | ||||||
Gross margin 3) | 111.5 bp | 124.8 bp | 114.6 bp | 121.3 bp | 121.5 bp | ||||||
of which asset-driven | 74.4 bp | 78.6 bp | 81.1 bp | 78.7 bp | 81.8 bp | ||||||
of which transaction-driven | 32.7 bp | 42.2 bp | 28.6 bp | 38.4 bp | 35.0 bp | ||||||
of which other | 4.4 bp | 4.0 bp | 4.9 bp | 4.2 bp | 4.7 bp | ||||||
Net margin 4) | 39.6 bp | 41.2 bp | 26.4 bp | 39.2 bp | 34.0 bp | ||||||
31.12.03 | 30.09.03 | 31.12.02 | |||||||||
Assets under management in CHF bn | 511.7 | 505.1 | 465.7 | ||||||||
Number of employees (full-time equivalents) | 11,850 | 12,032 | 12,967 | ||||||||
1) Based on the segment results, which exclude certain acquisition-related costs, exceptional items and cumulative effect of change in accounting principle not allocated to the segment. | |||||||||||
2) Restated. | |||||||||||
3) Operating income/average assets under management. | |||||||||||
4) Net operating profit before exceptional items, acquisition-related costs, cumulative effect of change in accounting principle and minority interests (segment result)/average assets under management. |
Corporate & Retail Banking income statement 1) | |||||||||||||||||
Change | Change | Change | |||||||||||||||
in % from | in % from | in % from | |||||||||||||||
12 months | |||||||||||||||||
in CHF m | 4Q2003 | 3Q2003 | 4Q2002 | 3Q2003 | 4Q2002 | 2003 | 2002 | 2002 | |||||||||
Net interest income | 514 | 530 | 527 | (3) | (2) | 2,070 | 2,142 | (3) | |||||||||
Net commission and service fee income | 176 | 165 | 146 | 7 | 21 | 661 | 693 | (5) | |||||||||
Net trading income | 81 | 73 | 61 | 11 | 33 | 305 | 273 | 12 | |||||||||
Other ordinary income | 14 | 21 | 1 | (33) | – | 95 | 39 | 144 | |||||||||
Operating income | 785 | 789 | 735 | (1) | 7 | 3,131 | 3,147 | (1) | |||||||||
Personnel expenses | 303 | 302 | 307 | 0 | (1) | 1,242 | 1,250 | (1) | |||||||||
Other operating expenses | 213 | 181 | 259 | 18 | (18) | 755 | 943 | (20) | |||||||||
Operating expenses | 516 | 483 | 566 | 7 | (9) | 1,997 | 2,193 | (9) | |||||||||
Gross operating profit | 269 | 306 | 169 | (12) | 59 | 1,134 | 954 | 19 | |||||||||
Depreciation of non-current assets | 32 | 25 | 30 | 28 | 7 | 106 | 108 | (2) | |||||||||
Valuation adjustments, provisions and losses 2) | 92 | 65 | 78 | 42 | 18 | 305 | 312 | (2) | |||||||||
Net operating profit before extraordinary items, acquisition-related costs, cumulative effect of change in accounting principle and taxes | 145 | 216 | 61 | (33) | 138 | 723 | 534 | 35 | |||||||||
Extraordinary income/(expenses), net | 1 | 0 | 1 | – | 0 | 2 | 4 | (50) | |||||||||
Taxes 3) | (26) | (47) | (12) | (45) | 117 | (160) | (124) | 29 | |||||||||
Net operating profit before acquisition-related costs, cumulative effect of change in accounting principle and minority interests (segment result) | 120 | 169 | 50 | (29) | 140 | 565 | 414 | 36 | |||||||||
Other data: | |||||||||||||||||
Increased/(decreased) credit-related valuation adjustments 2) | 139 | 24 | 94 | 479 | 48 | 119 | 119 | 0 | |||||||||
1) Certain acquisition-related costs, including amortization of acquired intangible assets and goodwill, and cumulative effect of change in accounting principle not allocated to the segments are included in the business unit results. | |||||||||||||||||
2) Increased/(decreased) credit-related valuation adjustments resulting from the difference between the statistical and actual credit provisions. | |||||||||||||||||
3) In 4Q2002, Credit Suisse Group adopted a change in accounting principle relating to the recognition of deferred tax assets on net operating losses. The retroactive application of this change in accounting principle would not have had an impact on the taxes reported for 4Q2002. |
Corporate & Retail Banking balance sheet information | |||||||||||
Change | Change | ||||||||||
in % from | in % from | ||||||||||
in CHF m | 31.12.03 | 30.09.03 | 31.12.02 | 30.09.03 | 31.12.02 | ||||||
Total assets | 96,252 | 96,425 | 94,757 | 0 | 2 | ||||||
Due from customers | 24,396 | 25,318 | 28,048 | (4) | (13) | ||||||
Mortgages | 59,688 | 59,467 | 57,165 | 0 | 4 | ||||||
Due to customers in savings and investment deposits | 28,590 | 28,080 | 27,081 | 2 | 6 | ||||||
Due to customers, other | 28,034 | 28,728 | 27,611 | (2) | 2 | ||||||
Corporate & Retail Banking key information | |||||||||||
12 months | |||||||||||
4Q2003 | 3Q2003 | 4Q2002 | 2003 | 2002 | |||||||
Cost/income ratio 1) | 69.8% | 64.4% | 81.1% | 67.2% | 73.1% | ||||||
Return on average allocated capital 1) | 9.7% | 13.6% | 2) | 4.1% | 11.6% | 8.2% | |||||
Average allocated capital in CHF m | 4,965 | 4,954 | 2) | 4,877 | 4,880 | 5,036 | |||||
Pre-tax margin 1) | 18.6% | 27.4% | 8.4% | 23.2% | 17.1% | ||||||
Personnel expenses/operating income | 38.6% | 38.3% | 41.8% | 39.7% | 39.7% | ||||||
Net interest margin | 210 bp | 215 bp | 217 bp | 212 bp | 215 bp | ||||||
Loan growth | (0.8%) | (0.9%) | (1.6%) | (1.3%) | (1.0%) | ||||||
Net new assets in CHF bn | (0.3) | 1.8 | (0.2) | (1.4) | (3.6) | ||||||
31.12.03 | 30.09.03 | 31.12.02 | |||||||||
Deposit/loan ratio | 67.3% | 67.0% | 64.2% | ||||||||
Assets under management in CHF bn | 70.0 | 69.4 | 70.3 | ||||||||
Number of employees (full-time equivalents) | 8,479 | 8,690 | 9,281 | ||||||||
Number of branches | 214 | 220 | 223 | ||||||||
1) Based on the segment results, which exclude certain acquisition-related costs and cumulative effect of change in accounting principle not allocated to the segment. | |||||||||||
2) Restated. |
Life & Pensions income statement 1) | |||||||||||||||||
Change | Change | Change | |||||||||||||||
in % from | in % from | in % from | |||||||||||||||
12 months | |||||||||||||||||
in CHF m | 4Q2003 | 3Q2003 | 4Q2002 | 3Q2003 | 4Q2002 | 2003 | 2002 | 2002 | |||||||||
Gross premiums written | 3,996 | 3,312 | 4,218 | 21 | (5) | 17,273 | 19,019 | (9) | |||||||||
Reinsurance ceded | (18) | (33) | (14) | (45) | 29 | (87) | (40) | 118 | |||||||||
Net premiums written | 3,978 | 3,279 | 4,204 | 21 | (5) | 17,186 | 18,979 | (9) | |||||||||
Change in provision for unearned premiums | 7 | 2 | 29 | 250 | (76) | (1) | (4) | (75) | |||||||||
Net premiums earned | 3,985 | 3,281 | 4,233 | 21 | (6) | 17,185 | 18,975 | (9) | |||||||||
Death and other benefits incurred | (5,482) | (3,791) | (5,373) | 45 | 2 | (16,243) | (14,692) | 11 | |||||||||
Change in provision for future policyholder benefits (technical) | 1,240 | 243 | 1,116 | 410 | 11 | (2,486) | (5,750) | (57) | |||||||||
Change in provision for future policyholder benefits (separate account) 2) | (578) | (435) | 80 | 33 | – | (1,718) | 1,730 | – | |||||||||
Dividends to policyholders incurred | (843) | (169) | 738 | 399 | – | (1,238) | 1,758 | – | |||||||||
Policy acquisition costs (including change in DAC/PVFP) | (309) | (305) | (160) | 1 | 93 | (854) | (716) | 19 | |||||||||
Administration costs | (257) | (263) | (409) | (2) | (37) | (1,119) | (1,463) | (24) | |||||||||
Investment income general account | 1,530 | 1,304 | 333 | 17 | 359 | 5,351 | 1,438 | 272 | |||||||||
Investment income separate account 2) | 578 | 435 | (80) | 33 | – | 1,718 | (1,730) | – | |||||||||
Interest received and paid | (56) | (28) | (39) | 100 | 44 | (117) | (92) | 27 | |||||||||
Interest on bonuses credited to policyholders | (37) | (32) | (41) | 16 | (10) | (155) | (146) | 6 | |||||||||
Other income/(expenses), net | (64) | (90) | (24) | (29) | 167 | (142) | 74 | – | |||||||||
Net operating profit/(loss) before cumulative effect of change in accounting principle and taxes | (293) | 150 | 374 | – | – | 182 | (614) | – | |||||||||
Taxes 3) | 662 | (24) | (281) | – | – | 541 | (786) | – | |||||||||
Net operating profit/(loss) before cumulative effect of change in accounting principle and minority interests (segment result) | 369 | 126 | 93 | 193 | 297 | 723 | (1,400) | – | |||||||||
1) The presentation of segment results differs from the presentation of the Group's consolidated results as it reflects the way the insurance business is managed, which is in line with peers in the insurance industry. Certain acquisition-related costs, including amortization of acquired intangible assets and goodwill, and cumulative effect of change in accounting principle not allocated to the segments are included in the business unit results. | |||||||||||||||||
2) This represents the market impact for separate account (or unit-linked) business, where the investment risk is borne by the policyholder. | |||||||||||||||||
3) In 4Q2002, Credit Suisse Group adopted a change in accounting principle relating to the recognition of deferred tax assets on net operating losses. The retroactive application of this change in accounting principle would have resulted in taxes for 4Q2002 of CHF –540 m. |
Life & Pensions key information | |||||||||||
12 months | |||||||||||
4Q2003 | 3Q2003 | 4Q2002 | 2003 | 2002 | |||||||
Expense ratio 1) | 14.2% | 17.1% | 13.5% | 11.4% | 11.5% | ||||||
Growth in gross premiums written | (5.3%) | (27.1%) | (13.9%) | (9.2%) | 9.2% | ||||||
Return on invested assets (excluding separate account business) | |||||||||||
Current income | 4.4% | 4.0% | 3.6% | 4.1% | 3.9% | ||||||
Realized gains/losses and other income/expenses | 1.6% | 1.0% | (2.5%) | 1.1% | (2.5%) | ||||||
Total return on invested assets 2) | 6.0% | 5.0% | 1.2% | 5.2% | 1.4% | ||||||
Net new assets in CHF bn 3) | (2.0) | (0.7) | (1.3) | 0.0 | 3.4 | ||||||
Total sales in CHF m 4) | 5,035 | 3,883 | 5,283 | 20,454 | 22,790 | ||||||
31.12.03 | 30.09.03 | 31.12.02 | |||||||||
Assets under management in CHF bn 5) | 112.9 | 112.3 | 110.8 | ||||||||
Technical provisions in CHF m | 107,495 | 107,437 | 105,939 | ||||||||
Number of employees (full-time equivalents) | 7,193 | 7,392 | 7,815 | ||||||||
1) Operating expenses (i.e. policy acquisition costs and administration costs)/gross premiums written. | |||||||||||
2) Total return on invested assets includes depreciation on real estate and investment expenses as well as investment income and realized gains and losses. | |||||||||||
3) Based on change in technical provisions for traditional business, adjusted for technical interests, net inflow of separate account business and change in off-balance sheet business such as funds. | |||||||||||
4) Includes gross premiums written and off-balance sheet sales. | |||||||||||
5) Based on savings-related provisions for policyholders plus off-balance sheet assets. |
Insurance income statement 1) | |||||||||||||||||
Change | Change | Change | |||||||||||||||
in % from | in % from | in % from | |||||||||||||||
12 months | |||||||||||||||||
in CHF m | 4Q2003 | 3Q2003 | 4Q2002 | 3Q2003 | 4Q2002 | 2003 | 2002 | 2002 | |||||||||
Gross premiums written | 1,955 | 3,385 | 3,846 | (42) | (49) | 16,212 | 18,391 | (12) | |||||||||
Reinsurance ceded | (40) | (236) | (299) | (83) | (87) | (939) | (1,150) | (18) | |||||||||
Net premiums written | 1,915 | 3,149 | 3,547 | (39) | (46) | 15,273 | 17,241 | (11) | |||||||||
Change in provision for unearned premiums and in provision for future policy benefits (health) | 779 | 663 | 485 | 17 | 61 | (703) | (1,538) | (54) | |||||||||
Net premiums earned | 2,694 | 3,812 | 4,032 | (29) | (33) | 14,570 | 15,703 | (7) | |||||||||
Claims and annuities incurred, net | (1,957) | (2,918) | (3,034) | (33) | (35) | (10,646) | (11,749) | (9) | |||||||||
Dividends to policyholders incurred, net | (202) | (95) | 109 | 113 | – | (419) | 106 | – | |||||||||
Policy acquisition costs (including change in DAC/PVFP) | (415) | (582) | (647) | (29) | (36) | (2,433) | (2,529) | (4) | |||||||||
Administration costs | (278) | (450) | (481) | (38) | (42) | (1,633) | (1,959) | (17) | |||||||||
Underwriting result, net | (158) | (233) | (21) | (32) | – | (561) | (428) | 31 | |||||||||
Net investment income | 288 | 348 | 59 | (17) | 388 | 1,240 | (10) | – | |||||||||
Interest received and paid | (54) | (28) | (39) | 93 | 38 | (156) | (106) | 47 | |||||||||
Other income/(expenses), net | (15) | 929 | (69) | – | (78) | 809 | (349) | – | |||||||||
Net operating profit/(loss) before cumulative effect of change in accounting principle and taxes | 61 | 1,016 | (70) | (94) | – | 1,332 | (893) | – | |||||||||
Taxes 2) | 92 | (25) | 76 | – | 21 | 6 | (99) | – | |||||||||
Net operating profit/(loss) before cumulative effect of change in accounting principle and minority interests (segment result) | 153 | 991 | 6 | (85) | – | 1,338 | (992) | – | |||||||||
1) The presentation of segment results differs from the presentation of the Group's consolidated results as it reflects the way the insurance business is managed, which is in line with peers in the insurance industry. Certain acquisition-related costs, including amortization of acquired intangible assets and goodwill, and cumulative effect of change in accounting principle not allocated to the segments are included in the business unit results. | |||||||||||||||||
2) In 4Q2002, Credit Suisse Group adopted a change in accounting principle relating to the recognition of deferred tax assets on net operating losses. The retroactive application of this change in accounting principle would have resulted in taxes for 4Q2002 of CHF 20 m. |
Insurance key information | |||||||||||
12 months | |||||||||||
4Q2003 | 3Q2003 | 4Q2002 | 2003 | 2002 | |||||||
Combined ratio (excluding dividends to policyholders) | 98.3% | 103.6% | 103.2% | 101.0% | 103.4% | ||||||
Claims ratio 1) | 72.6% | 76.5% | 75.2% | 73.1% | 74.8% | ||||||
Expense ratio 2) | 25.7% | 27.1% | 28.0% | 27.9% | 28.6% | ||||||
Return on invested assets | |||||||||||
Current income | 3.9% | 3.8% | 3.9% | 3.9% | 4.2% | ||||||
Realized gains/losses and other income/expenses | 0.1% | 0.1% | (3.4%) | (0.1%) | (4.3%) | ||||||
Total return on invested assets 3) | 3.9% | 3.9% | 0.5% | 3.8% | (0.1%) | ||||||
31.12.03 | 30.09.03 | 31.12.02 | |||||||||
Assets under management in CHF bn | 25.8 | 27.1 | 30.7 | ||||||||
Technical provisions in CHF m | 22,112 | 22,764 | 28,745 | ||||||||
Number of employees (full-time equivalents) | 13,673 | 13,720 | 24,315 | ||||||||
1) Claims and annuities incurred, net/net premiums earned. | |||||||||||
2) Operating expenses (i.e. policy acquisition costs and administration costs)/net premiums earned. | |||||||||||
3) Total return on invested assets includes depreciation on real estate and investment expenses as well as investment income and realized gains and losses. |
Credit Suisse First Boston business unit income statement – operating 1) | |||||||||||||||||
Change | Change | Change | |||||||||||||||
in % from | in % from | in % from | |||||||||||||||
12 months | |||||||||||||||||
in USD m | 4Q2003 | 3Q2003 | 4Q2002 | 3Q2003 | 4Q2002 | 2003 | 2002 | 2002 | |||||||||
Operating income | 2,420 | 2,422 | 2,326 | 0 | 4 | 10,783 | 11,559 | (7) | |||||||||
Personnel expenses | 1,309 | 1,173 | 1,044 | 12 | 25 | 5,581 | 6,088 | (8) | |||||||||
Other operating expenses | 648 | 619 | 772 | 5 | (16) | 2,543 | 2,964 | (14) | |||||||||
Operating expenses | 1,957 | 1,792 | 1,816 | 9 | 8 | 8,124 | 9,052 | (10) | |||||||||
Gross operating profit | 463 | 630 | 510 | (27) | (9) | 2,659 | 2,507 | 6 | |||||||||
Depreciation of non-current assets | 122 | 89 | 106 | 37 | 15 | 408 | 481 | (15) | |||||||||
Valuation adjustments, provisions and losses | 38 | 80 | 657 | (53) | (94) | 295 | 1,679 | (82) | |||||||||
Net operating profit/(loss) before extraordinary and exceptional items, acquisition-related costs, cumulative effect of change in accounting principle and taxes | 303 | 461 | (253) | (34) | – | 1,956 | 347 | 464 | |||||||||
Extraordinary income/(expenses), net | 123 | 1 | 246 | – | (50) | 124 | 262 | (53) | |||||||||
Taxes 2) 3) | (48) | (80) | 134 | (40) | – | (459) | 25 | – | |||||||||
Net operating profit before exceptional items, acquisition-related costs and cumulative effect of change in accounting principle | 378 | 382 | 127 | (1) | 198 | 1,621 | 634 | 156 | |||||||||
Acquisition interest | (47) | (40) | (57) | 18 | (18) | (198) | (323) | (39) | |||||||||
Amortization of retention payments | (5) | 4 | (97) | – | (95) | (158) | (413) | (62) | |||||||||
Amortization of acquired intangible assets and goodwill | (352) | (154) | (209) | 129 | 68 | (807) | (835) | (3) | |||||||||
Exceptional items | 0 | 0 | (890) | – | (100) | 0 | (890) | (100) | |||||||||
Cumulative effect of change in accounting principle | 236 | 0 | 162 | – | 46 | 236 | 162 | 46 | |||||||||
Tax impact | 10 | 32 | 169 | (69) | (94) | 176 | 487 | (64) | |||||||||
Net profit/(loss) 4) | 220 | 224 | (795) | (2) | – | 870 | (1,178) | – | |||||||||
Reconciliation to net operating profit | |||||||||||||||||
Net profit/(loss) | 220 | 224 | (795) | (2) | – | 870 | (1,178) | – | |||||||||
Amortization of acquired intangible assets and goodwill, net of tax | 262 | 134 | 171 | 96 | 53 | 657 | 683 | (4) | |||||||||
Exceptional items, net of tax | 0 | 0 | 813 | – | (100) | 0 | 813 | (100) | |||||||||
Cumulative effect of change in accounting principle, net of tax | (138) | 0 | (162) | – | (15) | (138) | (162) | (15) | |||||||||
Net operating profit | 344 | 358 | 27 | (4) | – | 1,389 | 156 | – | |||||||||
See page 25 for footnotes. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Suisse First Boston business unit income statement – operating 1) | |||||||||||||||||
Change | Change | Change | |||||||||||||||
in % from | in % from | in % from | |||||||||||||||
12 months | |||||||||||||||||
in CHF m | 4Q2003 | 3Q2003 | 4Q2002 | 3Q2003 | 4Q2002 | 2003 | 2002 | 2002 | |||||||||
Operating income | 3,184 | 3,352 | 3,351 | (5) | (5) | 14,557 | 18,033 | (19) | |||||||||
Personnel expenses | 1,725 | 1,627 | 1,475 | 6 | 17 | 7,534 | 9,496 | (21) | |||||||||
Other operating expenses | 856 | 854 | 1,141 | 0 | (25) | 3,434 | 4,625 | (26) | |||||||||
Operating expenses | 2,581 | 2,481 | 2,616 | 4 | (1) | 10,968 | 14,121 | (22) | |||||||||
Gross operating profit | 603 | 871 | 735 | (31) | (18) | 3,589 | 3,912 | (8) | |||||||||
Depreciation of non-current assets | 162 | 125 | 155 | 30 | 5 | 551 | 751 | (27) | |||||||||
Valuation adjustments, provisions and losses | 48 | 111 | 993 | (57) | (95) | 398 | 2,618 | (85) | |||||||||
Net operating profit/(loss) before extraordinary and exceptional items, acquisition-related costs, cumulative effect of change in accounting principle and taxes | 393 | 635 | (413) | (38) | – | 2,640 | 543 | 386 | |||||||||
Extraordinary income/(expenses), net | 166 | 2 | 383 | – | (57) | 168 | 408 | (59) | |||||||||
Taxes 2) 3) | (61) | (111) | 213 | (45) | – | (620) | 40 | – | |||||||||
Net operating profit before exceptional items, acquisition-related costs and cumulative effect of change in accounting principle | 498 | 526 | 183 | (5) | 172 | 2,188 | 991 | 121 | |||||||||
Acquisition interest | (61) | (56) | (80) | 9 | (24) | (267) | (504) | (47) | |||||||||
Amortization of retention payments | (5) | 3 | (141) | – | (96) | (213) | (644) | (67) | |||||||||
Amortization of acquired intangible assets and goodwill | (472) | (211) | (308) | 124 | 53 | (1,090) | (1,303) | (16) | |||||||||
Exceptional items | 0 | 0 | (1,389) | – | (100) | 0 | (1,389) | (100) | |||||||||
Cumulative effect of change in accounting principle | 318 | 0 | 254 | – | 25 | 318 | 254 | 25 | |||||||||
Tax impact | 12 | 46 | 254 | (74) | (95) | 238 | 759 | (69) | |||||||||
Net profit/(loss) 4) | 290 | 308 | (1,227) | (6) | – | 1,174 | (1,836) | – | |||||||||
Reconciliation to net operating profit | |||||||||||||||||
Net profit/(loss) | 290 | 308 | (1,227) | (6) | – | 1,174 | (1,836) | – | |||||||||
Amortization of acquired intangible assets and goodwill, net of tax | 351 | 183 | 252 | 92 | 39 | 888 | 1,066 | (17) | |||||||||
Exceptional items, net of tax | 0 | 0 | 1,269 | – | (100) | 0 | 1,269 | (100) | |||||||||
Cumulative effect of change in accounting principle, net of tax | (186) | 0 | (254) | – | (27) | (186) | (254) | (27) | |||||||||
Net operating profit | 455 | 491 | 40 | (7) | – | 1,876 | 245 | – | |||||||||
1) The operating basis business unit results reflect the results of the separate segments comprising the business unit. Certain acquisition-related costs, including acquisition interest, amortization of retention payments and amortization of acquired intangible assets and goodwill, exceptional items and cumulative effect of change in accounting principle not allocated to the segments are included in the business unit results. Certain other items, including brokerage, execution and clearing expenses, contractor and recruitment costs and expenses related to certain redeemable preferred securities classified as minority interests are presented in the operating basis business unit results based on the Group’s segment reporting principles. For a reconciliation and a discussion of the material reconciling items, please refer to “Reconciliation of operating results to Swiss GAAP”. In 4Q2003 Credit Suisse Group applied mandatory changes in Swiss Federal Banking Commission guidelines retroactively as of January 1, 2003. In line with these guidelines, prior periods have not been restated. The impact on the results of Credit Suisse First Boston is shown on page 27. | |||||||||||||||||
2) In 4Q2002, Credit Suisse Group adopted a change in accounting principle relating to the recognition of deferred tax assets on net operating losses. The retroactive application of this change in accounting principle would have resulted in taxes for 4Q2002 of CHF 15 m (USD 10 m). | |||||||||||||||||
3) Excluding tax impact on acquisition-related costs, exceptional items and cumulative effect of change in accounting principle. | |||||||||||||||||
4) Net profit/(loss) is identical on an operating and Swiss GAAP basis. |
Credit Suisse First Boston business unit key information | |||||||||||
12 months | |||||||||||
based on CHF amounts | 4Q2003 | 3Q2003 | 4Q2002 | 2003 | 2002 | ||||||
Cost/income ratio 1) | 86.7% | 77.1% | 95.6% | 80.6% | 88.9% | ||||||
Cost/income ratio – operating 2) | 86.1% | 77.7% | 82.7% | 79.1% | 82.5% | ||||||
Return on average allocated capital 1) | 11.5% | 11.3% | (35.1%) | 10.6% | (12.3%) | ||||||
Return on average allocated capital – operating 2) | 16.9% | 16.9% | 1.2% | 15.9% | 1.7% | ||||||
Average allocated capital in CHF m | 10,743 | 11,615 | 13,763 | 11,829 | 14,299 | ||||||
Pre-tax margin 1) | 12.1% | 12.6% | (54.3%) | 12.0% | (15.3%) | ||||||
Pre-tax margin – operating 2) | 15.5% | 17.4% | (7.5%) | 16.0% | (1.1%) | ||||||
Personnel expenses/operating income 1) | 60.4% | 54.0% | 62.7% | 58.5% | 64.2% | ||||||
Personnel expenses/operating income – operating 2) | 54.2% | 48.5% | 44.0% | 51.8% | 52.7% | ||||||
31.12.03 | 30.09.03 | 31.12.02 | |||||||||
Number of employees (full-time equivalents) | 18,341 | 18,195 | 22,801 | ||||||||
1) Based on the business unit results on a Swiss GAAP basis. | |||||||||||
2) Based on the operating basis business unit results, which exclude certain acquisition-related costs, exceptional items and cumulative effect of change in accounting principle not allocated to the segments and reflect certain other reclassifications discussed in the “Reconciliation of operating results to Swiss GAAP”. |
Impact on income statement from mandatory Swiss GAAP changes | |||||||||||||
in USD m | in CHF m | ||||||||||||
Operating | Accounting | Operating | Operating | Accounting | Operating | ||||||||
4Q2003 | basis – old | changes | basis | basis – old | changes | basis | |||||||
Operating income | 2,567 | (147) | 2,420 | 3,383 | (199) | 3,184 | |||||||
of which Institutional Securities | 2,260 | (147) | 2,113 | 2,975 | (199) | 2,776 | |||||||
of which Fixed Income | 828 | 153 | 981 | 1,083 | 206 | 1,289 | |||||||
of which Equity | 623 | 0 | 623 | 820 | 0 | 820 | |||||||
of which Investment Banking | 717 | 0 | 717 | 951 | 0 | 951 | |||||||
of which Other | 92 | (300) | (208) | 121 | (405) | (284) | |||||||
of which CSFB Financial Services | 307 | 0 | 307 | 408 | 0 | 408 | |||||||
Valuation adjustments, provisions and losses | (108) | 146 | 38 | (149) | 197 | 48 | |||||||
Cumulative effect of change in accounting principles | 0 | 236 | 236 | 0 | 318 | 318 | |||||||
Taxes | (32) | (6) | (38) | (42) | (7) | (49) | |||||||
Net profit/(loss) | 283 | (63) | 220 | 375 | (85) | 290 | |||||||
Net operating profit/(loss) | 545 | (201) | 344 | 726 | (271) | 455 | |||||||
Overview of business unit Credit Suisse First Boston – operating 1) | |||||||||||||
in USD m | in CHF m | ||||||||||||
CSFB | CSFB | ||||||||||||
Institutional | Financial | Credit Suisse | Institutional | Financial | Credit Suisse | ||||||||
4Q2003 | Securities | Services | First Boston | Securities | Services | First Boston | |||||||
Operating income | 2,113 | 307 | 2,420 | 2,776 | 408 | 3,184 | |||||||
Personnel expenses | 1,146 | 163 | 1,309 | 1,508 | 217 | 1,725 | |||||||
Other operating expenses | 556 | 92 | 648 | 734 | 122 | 856 | |||||||
Operating expenses | 1,702 | 255 | 1,957 | 2,242 | 339 | 2,581 | |||||||
Gross operating profit | 411 | 52 | 463 | 534 | 69 | 603 | |||||||
Depreciation of non-current assets | 115 | 7 | 122 | 152 | 10 | 162 | |||||||
Valuation adjustments, provisions and losses | 21 | 17 | 38 | 25 | 23 | 48 | |||||||
Net operating profit before extraordinary items, acquisition-related costs, cumulative effect of change in accounting principle and taxes | 275 | 28 | 303 | 357 | 36 | 393 | |||||||
Extraordinary income/(expenses), net | 24 | 99 | 123 | 32 | 134 | 166 | |||||||
Taxes 2) | (13) | (35) | (48) | (14) | (47) | (61) | |||||||
Net operating profit before acquisition-related costs and cumulative effect of change in accounting principle | 286 | 92 | 378 | 375 | 123 | 498 | |||||||
Acquisition interest | (47) | (61) | |||||||||||
Amortization of retention payments | (5) | (5) | |||||||||||
Amortization of acquired intangible assets and goodwill | (352) | (472) | |||||||||||
Cumulative effect of change in accounting principle | 236 | 318 | |||||||||||
Tax impact | 10 | 12 | |||||||||||
Net profit 3) | 220 | 290 | |||||||||||
Other data: | |||||||||||||
Average allocated capital | 8,038 | 394 | 8,397 | 10,285 | 503 | 10,743 | |||||||
1) The operating basis business unit results reflect the results of the separate segments comprising the business unit. Certain acquisition-related costs, including acquisition interest, amortization of retention payments and amortization of acquired intangible assets and goodwill, and cumulative effect of change in accounting principle not allocated to the segments are included in the business unit results. Certain other items, including brokerage, execution and clearing expenses, contractor and recruitment costs and expenses related to certain redeemable preferred securities classified as minority interests are presented in the operating basis business unit results based on the Group’s segment reporting principles. For a reconciliation and a discussion of the material reconciling items, please refer to “Reconciliation of operating results to Swiss GAAP”. In 4Q2003 Credit Suisse Group applied mandatory changes in Swiss Federal Banking Commission guidelines retroactively as of January 1, 2003. The impact on the results of Credit Suisse First Boston is shown on page 27. | |||||||||||||
2) Excluding tax impact on acquisition-related costs and cumulative effect of change in accounting principle. | |||||||||||||
3) Net profit is identical on an operating and Swiss GAAP basis. |
Institutional Securities income statement 1) | |||||||||||||||||
Change | Change | Change | |||||||||||||||
in % from | in % from | in % from | |||||||||||||||
12 months | |||||||||||||||||
in USD m | 4Q2003 | 3Q2003 | 4Q2002 | 3Q2003 | 4Q2002 | 2003 | 2002 | 2002 | |||||||||
Fixed Income | 981 | 819 | 587 | 20 | 67 | 4,580 | 4,183 | 9 | |||||||||
Equity | 623 | 675 | 548 | (8) | 14 | 2,605 | 2,807 | (7) | |||||||||
Investment Banking | 717 | 572 | 936 | 25 | (23) | 2,478 | 3,140 | (21) | |||||||||
Other | (208) | 69 | (208) | – | 0 | (35) | (562) | (94) | |||||||||
Operating income | 2,113 | 2,135 | 1,863 | (1) | 13 | 9,628 | 9,568 | 1 | |||||||||
Personnel expenses | 1,146 | 1,016 | 817 | 13 | 40 | 4,975 | 5,120 | (3) | |||||||||
Other operating expenses | 556 | 542 | 622 | 3 | (11) | 2,221 | 2,365 | (6) | |||||||||
Operating expenses | 1,702 | 1,558 | 1,439 | 9 | 18 | 7,196 | 7,485 | (4) | |||||||||
Gross operating profit | 411 | 577 | 424 | (29) | (3) | 2,432 | 2,083 | 17 | |||||||||
Depreciation of non-current assets | 115 | 84 | 81 | 37 | 42 | 381 | 390 | (2) | |||||||||
Valuation adjustments, provisions and losses | 21 | 80 | 664 | (74) | (97) | 269 | 1,664 | (84) | |||||||||
Net operating profit/(loss) before extraordinary and exceptional items, acquisition-related costs, cumulative effect of change in accounting principle and taxes | 275 | 413 | (321) | (33) | – | 1,782 | 29 | – | |||||||||
Extraordinary income/(expenses), net | 24 | 1 | 246 | – | (90) | 25 | 262 | (90) | |||||||||
Taxes 2 | (13) | (66) | 153 | (80) | – | (387) | 116 | – | |||||||||
Net operating profit before exceptional items, acquisition-related costs and cumulative effect of change in accounting principle (segment result) | 286 | 348 | 78 | (18) | 267 | 1,420 | 407 | 249 | |||||||||
1) Certain acquisition-related costs, including acquisition interest, amortization of retention payments and amortization of acquired intangible assets and goodwill, exceptional items and cumulative effect of change in accounting principle not allocated to the segments are included in the business unit results. In 4Q2003 Credit Suisse Group applied mandatory changes in Swiss Federal Banking Commission guidelines retroactively as of January 1, 2003. In line with these guidelines, prior periods have not been restated. The impact on the results is shown on page 27. | |||||||||||||||||
2) In 4Q2002, Credit Suisse Group adopted a change in accounting principle relating to the recognition of deferred tax assets on net operating losses. The retroactive application of this change in accounting principle would have resulted in taxes for 4Q2002 of USD 29 m. |
Institutional Securities income statement 1) | |||||||||||||||||
Change | Change | Change | |||||||||||||||
in % from | in % from | in % from | |||||||||||||||
12 months | |||||||||||||||||
in CHF m | 4Q2003 | 3Q2003 | 4Q2002 | 3Q2003 | 4Q2002 | 2003 | 2002 | 2002 | |||||||||
Fixed Income | 1,289 | 1,141 | 807 | 13 | 60 | 6,183 | 6,525 | (5) | |||||||||
Equity | 820 | 931 | 787 | (12) | 4 | 3,516 | 4,379 | (20) | |||||||||
Investment Banking | 951 | 790 | 1,394 | 20 | (32) | 3,346 | 4,899 | (32) | |||||||||
Other | (284) | 95 | (312) | – | (9) | (48) | (876) | (95) | |||||||||
Operating income | 2,776 | 2,957 | 2,676 | (6) | 4 | 12,997 | 14,927 | (13) | |||||||||
Personnel expenses | 1,508 | 1,411 | 1,145 | 7 | 32 | 6,715 | 7,987 | (16) | |||||||||
Other operating expenses | 734 | 748 | 919 | (2) | (20) | 2,999 | 3,690 | (19) | |||||||||
Operating expenses | 2,242 | 2,159 | 2,064 | 4 | 9 | 9,714 | 11,677 | (17) | |||||||||
Gross operating profit | 534 | 798 | 612 | (33) | (13) | 3,283 | 3,250 | 1 | |||||||||
Depreciation of non-current assets | 152 | 117 | 117 | 30 | 30 | 514 | 609 | (16) | |||||||||
Valuation adjustments, provisions and losses | 25 | 111 | 1,006 | (77) | (98) | 363 | 2,595 | (86) | |||||||||
Net operating profit/(loss) before extraordinary and exceptional items, acquisition-related costs, cumulative effect of change in accounting principle and taxes | 357 | 570 | (511) | (37) | – | 2,406 | 46 | – | |||||||||
Extraordinary income/(expenses), net | 32 | 2 | 383 | – | (92) | 34 | 408 | (92) | |||||||||
Taxes 2) | (14) | (92) | 240 | (85) | – | (523) | 182 | – | |||||||||
Net operating profit before exceptional items, acquisition-related costs and cumulative effect of change in accounting principle (segment result) | 375 | 480 | 112 | (22) | 235 | 1,917 | 636 | 201 | |||||||||
1) Certain acquisition-related costs, including acquisition interest, amortization of retention payments and amortization of acquired intangible assets and goodwill, exceptional items and cumulative effect of change in accounting principle not allocated to the segments are included in the business unit results. In 4Q2003 Credit Suisse Group applied mandatory changes in Swiss Federal Banking Commission guidelines retroactively as of January 1, 2003. In line with these guidelines, prior periods have not been restated. The impact on the results is shown on page 27. | |||||||||||||||||
2) In 4Q2002, Credit Suisse Group adopted a change in accounting principle relating to the recognition of deferred tax assets on net operating losses. The retroactive application of this change in accounting principle would have resulted in taxes for 4Q2002 of CHF 42 m. |
Institutional Securities balance sheet information | |||||||
in CHF m | 31.12.03 | 30.09.03 | 31.12.02 | ||||
Total assets | 588,783 | 625,767 | 573,628 | ||||
Total assets in USD m | 476,477 | 473,027 | 412,623 | ||||
Due from banks | 194,817 | 233,811 | 193,944 | ||||
of
which securities lending and reverse repurchase agreements |
143,196 | 168,498 | 152,221 | ||||
Due from customers | 113,823 | 111,211 | 114,191 | ||||
of
which securities lending and reverse repurchase agreements |
62,252 | 42,876 | 56,851 | ||||
Mortgages | 12,234 | 14,599 | 14,825 | ||||
Securities and precious metals trading portfolios | 186,130 | 179,442 | 157,320 | ||||
Due to banks | 292,550 | 313,915 | 281,510 | ||||
of
which securities borrowing and repurchase agreements |
104,855 | 113,590 | 112,733 | ||||
Due to customers, other | 111,844 | 115,317 | 109,980 | ||||
of
which securities borrowing and repurchase agreements |
71,843 | 60,544 | 66,864 | ||||
Institutional Securities key information | |||||||||||
12 months | |||||||||||
based on CHF amounts | 4Q2003 | 3Q2003 | 4Q2002 | 2003 | 2002 | ||||||
Cost/income ratio 1) | 86.2% | 77.0% | 81.5% | 78.7% | 82.3% | ||||||
Average allocated capital in CHF m | 10,285 | 11,173 | 13,337 | 11,410 | 13,706 | ||||||
Pre-tax margin 1) | 14.0% | 19.3% | (4.8%) | 18.8% | 3.0% | ||||||
Personnel expenses/operating income 1) | 54.3% | 47.7% | 42.8% | 51.7% | 53.5% | ||||||
31.12.03 | 30.09.03 | 31.12.02 | |||||||||
Number of employees (full-time equivalents) | 15,739 | 15,578 | 16,018 | ||||||||
1) Based on the segment results, which exclude certain acquisition-related costs, exceptional items and cumulative effect of change in accounting principle not allocated to the segment. |
Active private equity investments | |||||||||||||
USD m | CHF m | ||||||||||||
4Q2003 | 3Q2003 | 4Q2002 | 4Q2003 | 3Q2003 | 4Q2002 | ||||||||
Net gains (realized and unrealized gains and losses) | 31 | 8 | 38 | 41 | 12 | 60 | |||||||
Management and performance fees | 29 | 50 | 50 | 38 | 69 | 73 | |||||||
USD bn | CHF bn | ||||||||||||
31.12.03 | 30.09.03 | 31.12.02 | 31.12.03 | 30.09.03 | 31.12.02 | ||||||||
Book value | 1.0 | 0.9 | 1.0 | 1.2 | 1.2 | 1.3 | |||||||
Fair value | 1.0 | 1.0 | 1.0 | 1.3 | 1.3 | 1.4 | |||||||
CSFB Financial Services income statement 1) | |||||||||||||||||
Change | Change | Change | |||||||||||||||
in % from | in % from | in % from | |||||||||||||||
12 months | |||||||||||||||||
in USD m | 4Q2003 | 3Q2003 | 4Q2002 | 3Q2003 | 4Q2002 | 2003 | 2002 | 2002 | |||||||||
Net interest income | 10 | 9 | 43 | 11 | (77) | 39 | 203 | (81) | |||||||||
Net commission and service fee income | 264 | 245 | 407 | 8 | (35) | 976 | 1,650 | (41) | |||||||||
Net trading income | 33 | 17 | 19 | 94 | 74 | 104 | 107 | (3) | |||||||||
Other ordinary income | 0 | 16 | (6) | (100) | (100) | 36 | 31 | 16 | |||||||||
Operating income | 307 | 287 | 463 | 7 | (34) | 1,155 | 1,991 | (42) | |||||||||
Personnel expenses | 163 | 157 | 227 | 4 | (28) | 606 | 968 | (37) | |||||||||
Other operating expenses | 92 | 77 | 150 | 19 | (39) | 322 | 599 | (46) | |||||||||
Operating expenses | 255 | 234 | 377 | 9 | (32) | 928 | 1,567 | (41) | |||||||||
Gross operating profit | 52 | 53 | 86 | (2) | (40) | 227 | 424 | (46) | |||||||||
Depreciation of non-current assets | 7 | 5 | 25 | 40 | (72) | 27 | 91 | (70) | |||||||||
Valuation adjustments, provisions and losses | 17 | 0 | (7) | – | – | 26 | 15 | 73 | |||||||||
Net operating profit before extraordinary and exceptional items, acquisition-related costs, cumulative effect of change in accounting principle and taxes | 28 | 48 | 68 | (42) | (59) | 174 | 318 | (45) | |||||||||
Extraordinary income/(expenses), net | 99 | 0 | 0 | – | – | 99 | 0 | – | |||||||||
Taxes 2) | (35) | (14) | (19) | 150 | 84 | (72) | (91) | (21) | |||||||||
Net operating profit before exceptional items, acquisition-related costs and cumulative effect of change in accounting principle (segment result) | 92 | 34 | 49 | 171 | 88 | 201 | 227 | (11) | |||||||||
1) Certain acquisition-related costs, including acquisition interest, amortization of retention payments and amortization of acquired intangible assets and goodwill, exceptional items and cumulative effect of change in accounting principle not allocated to the segments are included in the business unit results. In 4Q2003 Credit Suisse Group applied mandatory changes in Swiss Federal Banking Commission guidelines retroactively as of January 1, 2003. In line with these guidelines, prior periods have not been restated. The impact on the results is shown on page 27. | |||||||||||||||||
2) In 4Q2002, Credit Suisse Group adopted a change in accounting principle relating to the recognition of deferred tax assets on net operating losses. The retroactive application of this change in accounting principle would have resulted in taxes for 4Q2002 of USD –19 m. |
CSFB Financial Services income statement 1) | |||||||||||||||||
Change | Change | Change | |||||||||||||||
in % from | in % from | in % from | |||||||||||||||
12 months | |||||||||||||||||
in CHF m | 4Q2003 | 3Q2003 | 4Q2002 | 3Q2003 | 4Q2002 | 2003 | 2002 | 2002 | |||||||||
Net interest income | 14 | 13 | 62 | 8 | (77) | 54 | 317 | (83) | |||||||||
Net commission and service fee income | 350 | 337 | 599 | 4 | (42) | 1,318 | 2,575 | (49) | |||||||||
Net trading income | 44 | 24 | 25 | 83 | 76 | 140 | 166 | (16) | |||||||||
Other ordinary income | 0 | 21 | (11) | (100) | (100) | 48 | 48 | 0 | |||||||||
Operating income | 408 | 395 | 675 | 3 | (40) | 1,560 | 3,106 | (50) | |||||||||
Personnel expenses | 217 | 216 | 330 | 0 | (34) | 819 | 1,509 | (46) | |||||||||
Other operating expenses | 122 | 106 | 222 | 15 | (45) | 435 | 935 | (53) | |||||||||
Operating expenses | 339 | 322 | 552 | 5 | (39) | 1,254 | 2,444 | (49) | |||||||||
Gross operating profit | 69 | 73 | 123 | (5) | (44) | 306 | 662 | (54) | |||||||||
Depreciation of non-current assets | 10 | 8 | 38 | 25 | (74) | 37 | 142 | (74) | |||||||||
Valuation adjustments, provisions and losses | 23 | 0 | (13) | – | – | 35 | 23 | 52 | |||||||||
Net operating profit before extraordinary and exceptional items, acquisition-related costs, cumulative effect of change in accounting principle and taxes | 36 | 65 | 98 | (45) | (63) | 234 | 497 | (53) | |||||||||
Extraordinary income/(expenses), net | 134 | 0 | 0 | – | – | 134 | 0 | – | |||||||||
Taxes 2) | (47) | (19) | (27) | 147 | 74 | (97) | (142) | (32) | |||||||||
Net operating profit before exceptional items, acquisition-related costs and cumulative effect of change in accounting principle (segment result) | 123 | 46 | 71 | 167 | 73 | 271 | 355 | (24) | |||||||||
1) Certain acquisition-related costs, including acquisition interest, amortization of retention payments and amortization of acquired intangible assets and goodwill, exceptional items and cumulative effect of change in accounting principle not allocated to the segments are included in the business unit results. In 4Q2003 Credit Suisse Group applied mandatory changes in Swiss Federal Banking Commission guidelines retroactively as of January 1, 2003. In line with these guidelines, prior periods have not been restated. The impact on the results is shown on page 27. | |||||||||||||||||
2) In 4Q2002, Credit Suisse Group adopted a change in accounting principle relating to the recognition of deferred tax assets on net operating losses. The retroactive application of this change in accounting principle would have resulted in taxes for 4Q2002 of CHF –27 m. |
CSFB Financial Services key information | ||||||||||||
12 months | ||||||||||||
based on CHF amounts | 4Q2003 | 3Q2003 | 4Q2002 | 2003 | 2002 | |||||||
Cost/income ratio 1) | 85.5% | 83.5% | 87.4% | 82.8% | 83.3% | |||||||
Average allocated capital in CHF m | 503 | 495 | 701 | 529 | 939 | |||||||
Pre-tax margin 1) | 41.7% | 16.5% | 14.5% | 23.6% | 16.0% | |||||||
Personnel expenses/operating income 1) | 53.2% | 54.7% | 48.9% | 52.5% | 48.6% | |||||||
Net new assets Credit Suisse Asset Management in CHF bn (discretionary) 2) | (2.4) | (5.5) | (8.6) | (14.8) | (31.3) | |||||||
Net new assets Private Client Services in CHF bn | 0.8 | (1.5) | 2.7 | (0.9) | 8.0 | |||||||
Growth in assets under management 2) | (5.6%) | (1.5%) | (2.8%) | (5.8%) | (24.2%) | |||||||
Growth in discretionary assets under management – Credit Suisse Asset Management 2) | (0.5%) | (1.2%) | (4.6%) | (0.2%) | (23.5%) | |||||||
of which net new assets 2) | (0.9%) | (1.9%) | (3.0%) | (5.3%) | (8.6%) | |||||||
of which market movement and structural effects | 0.4% | 0.7% | (1.6%) | 5.1% | (14.9%) | |||||||
Growth in net new assets Private Client Services | 1.2% | (2.3%) | 3.9% | (1.3%) | 8.6% | |||||||
31.12.03 | 30.09.03 | 31.12.02 | ||||||||||
Assets under management in CHF bn 2) | 454.1 | 481.2 | 482.2 | |||||||||
of which Credit Suisse Asset Management 2) | 392.9 | 413.7 | 412.8 | |||||||||
of which Private Client Services | 61.2 | 65.1 | 67.5 | |||||||||
Discretionary assets under management in CHF bn 2) | 295.7 | 295.9 | 297.0 | |||||||||
of which Credit Suisse Asset Management 2) | 278.1 | 279.5 | 278.7 | |||||||||
of which mutual funds distributed | 110.0 | 112.6 | 106.5 | |||||||||
of which Private Client Services | 17.6 | 16.4 | 18.3 | |||||||||
Advisory assets under management in CHF bn 2) | 158.4 | 185.3 | 185.2 | |||||||||
Number of employees (full-time equivalents) | 2,602 | 2,617 | 6,783 | |||||||||
1) Based on the segment results, which exclude certain acquisition-related costs, exceptional items and cumulative effect of change in accounting principle not allocated to the segment. | ||||||||||||
2) Credit Suisse Asset Management figures for assets under management and net new assets include assets managed on behalf of other entities within Credit Suisse Group. This differs from the presentation in the overview of Credit Suisse Group, where such assets are eliminated. |
Credit Suisse Financial Services | Credit Suisse First Boston | ||||||||||||||||
Re- | Swiss | Re- | Swiss | Credit | |||||||||||||
Operating | classifi- | GAAP | Operating | classifi- | GAAP | Corporate | Suisse | ||||||||||
4Q2003, in CHF m | basis | cations | basis | basis | cations | basis | Center | 1) | Group | ||||||||
Operating income | 2,801 | 26 | 2) | 2,827 | 3,184 | (231) | 3) 4) 5) | 2,953 | (59) | 5,721 | |||||||
Personnel expenses | 1,202 | 1,202 | 1,725 | 60 | 3) 4) | 1,785 | 55 | 3,042 | |||||||||
Other operating expenses | 775 | 775 | 856 | (244) | 4) | 612 | (6) | 1,381 | |||||||||
Operating expenses | 1,977 | 1,977 | 2,581 | 2,397 | 49 | 4,423 | |||||||||||
Gross operating profit | 824 | 850 | 603 | 556 | (108) | 1,298 | |||||||||||
Depreciation of non-current assets | 277 | 277 | 162 | 162 | 82 | 521 | |||||||||||
Amortization of acquired intangible assets and goodwill | – | 25 | 25 | – | 472 | 3) | 472 | (3) | 494 | ||||||||
Valuation adjustments, provisions and losses | 113 | 119 | 6) | 232 | 48 | 48 | 2 | 282 | |||||||||
Profit before extraordinary items, cumulative effect of change in accounting principle and taxes | 434 | 316 | 393 | (126) | (189) | 1 | |||||||||||
Extraordinary income/(expenses), net | 109 | (26) | 2) | 83 | 166 | 166 | 43 | 292 | |||||||||
Cumulative effect of change in accounting principle | – | 1 | 1 | – | 318 | 318 | 0 | 319 | |||||||||
Taxes | 607 | 29 | 636 | (61) | 12 | (49) | 63 | 650 | |||||||||
Net profit before minority interests | 1,150 | 1,036 | 498 | 309 | (83) | 1,262 | |||||||||||
Minority interests | (59) | (59) | 0 | (19) | 5) | (19) | (18) | (96) | |||||||||
Net profit | 1,091 | 977 | 498 | 290 | (101) | 1,166 | |||||||||||
Reconciliation to business unit results | |||||||||||||||||
Acquisition interest | (61) | 61 | |||||||||||||||
Amortization of retention payments | (5) | 5 | |||||||||||||||
Amortization of acquired intangible assets and goodwill | (25) | 25 | (472) | 472 | |||||||||||||
Cumulative effect of change in accounting principle | 1 | (1) | 318 | (318) | |||||||||||||
Tax impact | 0 | 0 | 12 | (12) | |||||||||||||
Business unit result | 1,067 | 290 | |||||||||||||||
1) Corporate Center includes the parent company operations, including Group financing initiatives, centrally managed, own-use real estate, consisting mainly of bank premises within Switzerland and consolidation adjustments. | |||||||||||||||||
2) Reflects net gains/(losses) from sales of investments and other reclassifications within the insurance business of CHF -26 m reclassified from operating income to extraordinary income/(expenses). | |||||||||||||||||
3) Reflects acquisition interest of CHF 61 m allocated to operating income, amortization of retention payments of CHF 5 m allocated to personnel expenses and amortization of acquired intangible assets and goodwill of CHF 472 m. | |||||||||||||||||
4) Reflects brokerage, execution and clearing expenses of CHF 189 m reclassified from other operating expenses to a reduction of operating income and contractor costs of CHF 32 m and staff recruitment costs of CHF 23 m reclassified from other operating expenses to personnel expenses. | |||||||||||||||||
5) Reflects expenses of CHF 19 m related to certain redeemable preferred securities reclassified from operating income to minority interests. | |||||||||||||||||
6) Reflects an increase/(decrease) in credit-related valuation adjustments resulting from the difference between statistical and actual credit provisions of CHF 119 m. |
Credit Suisse Financial Services | Credit Suisse First Boston | ||||||||||||||||
Re- | Swiss | Re- | Swiss | Credit | |||||||||||||
Operating | classifi- | GAAP | Operating | classifi- | GAAP | Corporate | Suisse | ||||||||||
3Q2003, in CHF m | basis | cations | basis | basis | cations | basis | Center | 1) | Group | ||||||||
Operating income | 4,548 | (1,161) | 2) | 3,387 | 3,352 | (239) | 3) 4) 5) | 3,113 | 31 | 6,531 | |||||||
Personnel expenses | 1,385 | 1,385 | 1,627 | 54 | 3) 4) | 1,681 | 59 | 3,125 | |||||||||
Other operating expenses | 732 | 732 | 854 | (260) | 4) | 594 | (64) | 1,262 | |||||||||
Operating expenses | 2,117 | 2,117 | 2,481 | 2,275 | (5) | 4,387 | |||||||||||
Gross operating profit | 2,431 | 1,270 | 871 | 838 | 36 | 2,144 | |||||||||||
Depreciation of non-current assets | 279 | 279 | 125 | 125 | 67 | 471 | |||||||||||
Amortization of acquired intangible assets and goodwill | – | 25 | 25 | – | 211 | 3) | 211 | 2 | 238 | ||||||||
Valuation adjustments, provisions and losses | 90 | 14 | 6) | 104 | 111 | 111 | 0 | 215 | |||||||||
Profit before extraordinary items and taxes | 2,062 | 862 | 635 | 391 | (33) | 1,220 | |||||||||||
Extraordinary income/(expenses), net | 3 | 1,161 | 2) | 1,164 | 2 | 2 | 2 | 1,168 | |||||||||
Taxes | (260) | 4 | (256) | (111) | 46 | (65) | 4 | (317) | |||||||||
Net profit before minority interests | 1,805 | 1,770 | 526 | 328 | (27) | 2,071 | |||||||||||
Minority interests | 8 | 8 | 0 | (20) | 5) | (20) | (14) | (26) | |||||||||
Net profit | 1,813 | 1,778 | 526 | 308 | (41) | 2,045 | |||||||||||
Reconciliation to business unit results | |||||||||||||||||
Acquisition interest | (56) | 56 | |||||||||||||||
Amortization of retention payments | 3 | (3) | |||||||||||||||
Amortization of acquired intangible assets and goodwill | (25) | 25 | (211) | 211 | |||||||||||||
Tax impact | 1 | (1) | 46 | (46) | |||||||||||||
Business unit result | 1,789 | 308 | |||||||||||||||
1) Corporate Center includes the parent company operations, including Group financing initiatives, centrally managed, own-use real estate, consisting mainly of bank premises within Switzerland and consolidation adjustments. | |||||||||||||||||
2) Reflects net gains/(losses) from sales of investments and other reclassifications within the insurance business of CHF 1,161 m reclassified from operating income to extraordinary income/(expenses). | |||||||||||||||||
3) Reflects acquisition interest of CHF 56 m allocated to operating income, amortization of retention payments of CHF -3 m allocated to personnel expenses and amortization of acquired intangible assets and goodwill of CHF 211 m. | |||||||||||||||||
4) Reflects brokerage, execution and clearing expenses of CHF 203 m reclassified from other operating expenses to a reduction of operating income and contractor costs of CHF 40 m and staff recruitment costs of CHF 17 m reclassified from other operating expenses to personnel expenses. | |||||||||||||||||
5) Reflects expenses of CHF 20 m related to certain redeemable preferred securities reclassified from operating income to minority interests. | |||||||||||||||||
6) Reflects an increase/(decrease) in credit-related valuation adjustments resulting from the difference between statistical and actual credit provisions of CHF 14 m. |
Credit Suisse Financial Services | Credit Suisse First Boston | ||||||||||||||||
Re- | Swiss | Re- | Swiss | Credit | |||||||||||||
Operating | classifi- | GAAP | Operating | classifi- | GAAP | Corporate | Suisse | ||||||||||
4Q2002, in CHF m | basis | cations | basis | basis | cations | basis | Center | 1) | Group | ||||||||
Operating income | 3,566 | 62 | 2) | 3,628 | 3,351 | (269) | 3) 4) 5) | 3,082 | (315) | 6,395 | |||||||
Personnel expenses | 1,444 | 3 | 6) | 1,447 | 1,475 | 458 | 3) 4) 7) | 1,933 | 84 | 3,464 | |||||||
Other operating expenses | 934 | (1) | 6) | 933 | 1,141 | (283) | 4) | 858 | (144) | 1,647 | |||||||
Operating expenses | 2,378 | 2,380 | 2,616 | 2,791 | (60) | 5,111 | |||||||||||
Gross operating profit | 1,188 | 1,248 | 735 | 291 | (255) | 1,284 | |||||||||||
Depreciation of non-current assets | 319 | 16 | 6) | 335 | 155 | 155 | 144 | 634 | |||||||||
Amortization of acquired intangible assets and goodwill | – | 92 | 6) | 92 | – | 308 | 3) | 308 | 3 | 403 | |||||||
Valuation adjustments, provisions and losses | 105 | 85 | 8) | 190 | 993 | 984 | 7) | 1,977 | 257 | 2,424 | |||||||
Profit/(loss) before extraordinary items, cumulative effect of change in accounting principle and taxes | 764 | 631 | (413) | (2,149) | (659) | (2,177) | |||||||||||
Extraordinary income/(expenses), net | 24 | (62) | 2) | (38) | 383 | (163) | 7) | 220 | 187 | 369 | |||||||
Cumulative effect of change in accounting principle | – | 266 | 266 | – | 254 | 254 | 0 | 520 | |||||||||
Taxes | (325) | 35 | (290) | 213 | 254 | 467 | 141 | 318 | |||||||||
Net profit/(loss) before minority interests | 463 | 569 | 183 | (1,208) | (331) | (970) | |||||||||||
Minority interests | 51 | 51 | 0 | (19) | 5) | (19) | (12) | 20 | |||||||||
Net profit/(loss) | 514 | 620 | 183 | (1,227) | (343) | (950) | |||||||||||
Reconciliation to business unit results | |||||||||||||||||
Acquisition interest | (80) | 80 | |||||||||||||||
Amortization of retention payments | (141) | 141 | |||||||||||||||
Amortization of acquired intangible assets and goodwill | (37) | (37) | (308) | 308 | |||||||||||||
Exceptional items | (73) | (73) | (1,389) | (1,389) | |||||||||||||
Cumulative effect of change in accounting principle | 266 | (266) | 254 | (254) | |||||||||||||
Tax impact | 14 | (14) | 254 | (254) | |||||||||||||
Business unit result | 684 | (1,227) | |||||||||||||||
1) Corporate Center includes the parent company operations, including Group financing initiatives, centrally managed, own-use real estate, consisting mainly of bank premises within Switzerland and consolidation adjustments. | |||||||||||||||||
2) Reflects net gains/(losses) from sales of investments within the insurance business of CHF -62 m reclassified from operating income to extraordinary income/(expenses). | |||||||||||||||||
3) Reflects acquisition interest of CHF 80 m allocated to operating income, amortization of retention payments of CHF 141 m allocated to personnel expenses and amortization of acquired intangible assets and goodwill of CHF 308 m. | |||||||||||||||||
4) Reflects brokerage, execution and clearing expenses of CHF 208 m reclassified from other operating expenses to a reduction of operating income and contractor costs of CHF 49 m and staff recruitment costs of CHF 26 m reclassified from other operating expenses to personnel expenses. | |||||||||||||||||
5) Reflects expenses of CHF 19 m related to certain redeemable preferred securities reclassified from operating income to minority interests. | |||||||||||||||||
6) Reflects exceptional items allocated to personnel expenses of CHF 3 m, to other operating expenses of CHF –1 m, to depreciation of non-current assets of CHF 16 m and to amortization of acquired intangible assets and goodwill of CHF 55 m. | |||||||||||||||||
7) Reflects exceptional items allocated to personnel expenses of CHF 242 m, to valuation adjustments, provisions and losses of CHF 984 m and to extraordinary expenses of CHF 163 m. | |||||||||||||||||
8) Reflects an increase/(decrease) in credit-related valuation adjustments resulting from the difference between statistical and actual credit provisions of CHF 85 m. |
Credit Suisse Financial Services | Credit Suisse First Boston | ||||||||||||||||
Re- | Swiss | Re- | Swiss | Credit | |||||||||||||
Operating | classifi- | GAAP | Operating | classifi- | GAAP | Corporate | Suisse | ||||||||||
12 months 2003, in CHF m | basis | cations | basis | basis | cations | basis | Center | 1) | Group | ||||||||
Operating income | 14,395 | (1,077) | 2) | 13,318 | 14,557 | (962) | 3) 4) 5) | 13,595 | (88) | 26,825 | |||||||
Personnel expenses | 5,434 | 5,434 | 7,534 | 425 | 3) 4) | 7,959 | 237 | 13,630 | |||||||||
Other operating expenses | 3,067 | 3,067 | 3,434 | (984) | 4) | 2,450 | (246) | 5,271 | |||||||||
Operating expenses | 8,501 | 8,501 | 10,968 | 10,409 | (9) | 18,901 | |||||||||||
Gross operating profit | 5,894 | 4,817 | 3,589 | 3,186 | (79) | 7,924 | |||||||||||
Depreciation of non-current assets | 972 | 972 | 551 | 551 | 364 | 1,887 | |||||||||||
Amortization of acquired intangible assets and goodwill | – | 102 | 102 | – | 1,090 | 3) | 1,090 | (5) | 1,187 | ||||||||
Valuation adjustments, provisions and losses | 374 | 82 | 6) | 456 | 398 | 398 | 7 | 861 | |||||||||
Profit before extraordinary items, cumulative effect of change in accounting principle and taxes | 4,548 | 3,287 | 2,640 | 1,147 | (445) | 3,989 | |||||||||||
Extraordinary income/(expenses), net | 127 | 1,077 | 2) | 1,204 | 168 | 168 | 100 | 1,472 | |||||||||
Cumulative effect of change in accounting principle | – | 1 | 1 | – | 318 | 318 | 0 | 319 | |||||||||
Taxes | (135) | 22 | (113) | (620) | 238 | (382) | 131 | (364) | |||||||||
Net profit before minority interests | 4,540 | 4,379 | 2,188 | 1,251 | (214) | 5,416 | |||||||||||
Minority interests | (69) | (69) | 0 | (77) | 5) | (77) | (61) | (207) | |||||||||
Net profit | 4,471 | 4,310 | 2,188 | 1,174 | (275) | 5,209 | |||||||||||
Reconciliation to business unit results | |||||||||||||||||
Acquisition interest | (267) | 267 | |||||||||||||||
Amortization of retention payments | (213) | 213 | |||||||||||||||
Amortization of acquired intangible assets and goodwill | (102) | 102 | (1,090) | 1,090 | |||||||||||||
Cumulative effect of change in accounting principle | 1 | (1) | 318 | (318) | |||||||||||||
Tax impact | 2 | (2) | 238 | (238) | |||||||||||||
Business unit result | 4,372 | 1,174 | |||||||||||||||
1) Corporate Center includes the parent company operations, including Group financing initiatives, centrally managed, own-use real estate, consisting mainly of bank premises within Switzerland and consolidation adjustments. | |||||||||||||||||
2) Reflects net gains/(losses) from sales of investments and other reclassifications within the insurance business of CHF 1,077 m reclassified from operating income to extraordinary income/(expenses). | |||||||||||||||||
3) Reflects acquisition interest of CHF 267 m allocated to operating income, amortization of retention payments of CHF 213 m allocated to personnel expenses and amortization of acquired intangible assets and goodwill of CHF 1,090 m. | |||||||||||||||||
4) Reflects brokerage, execution and clearing expenses of CHF 772 m reclassified from other operating expenses to a reduction of operating income and contractor costs of CHF 151 m and staff recruitment costs of CHF 61 m reclassified from other operating expenses to personnel expenses. | |||||||||||||||||
5) Reflects expenses of CHF 77 m related to certain redeemable preferred securities reclassified from operating income to minority interests. | |||||||||||||||||
6) Reflects an increase/(decrease) in credit-related valuation adjustments resulting from the difference between statistical and actual credit provisions of CHF 82 m. |
Credit Suisse Financial Services | Credit Suisse First Boston | ||||||||||||||||
Re- | Swiss | Re- | Swiss | Credit | |||||||||||||
Operating | classifi- | GAAP | Operating | classifi- | GAAP | Corporate | Suisse | ||||||||||
12 months 2002, in CHF m | basis | cations | basis | basis | cations | basis | Center | 1) | Group | ||||||||
Operating income | 12,152 | 132 | 2) | 12,284 | 18,033 | (1,313) | 3) 4) 5) | 16,720 | (966) | 28,038 | |||||||
Personnel expenses | 5,944 | 50 | 6) | 5,994 | 9,496 | 1,244 | 3) 4) 7) | 10,740 | 176 | 16,910 | |||||||
Other operating expenses | 3,625 | 38 | 6) | 3,663 | 4,625 | (1,246) | 4) | 3,379 | (423) | 6,619 | |||||||
Operating expenses | 9,569 | 9,657 | 14,121 | 14,119 | (247) | 23,529 | |||||||||||
Gross operating profit | 2,583 | 2,627 | 3,912 | 2,601 | (719) | 4,509 | |||||||||||
Depreciation of non-current assets | 1,006 | 45 | 6) | 1,051 | 751 | 751 | 371 | 2,173 | |||||||||
Amortization of acquired intangible assets and goodwill | – | 198 | 6) | 198 | – | 1,303 | 3) | 1,303 | (2) | 1,499 | |||||||
Valuation adjustments, provisions and losses | 390 | 120 | 8) | 510 | 2,618 | 984 | 7) | 3,602 | 318 | 4,430 | |||||||
Profit/(loss) before extraordinary items, cumulative effect of change in accounting principle and taxes | 1,187 | 868 | 543 | (3,055) | (1,406) | (3,593) | |||||||||||
Extraordinary income/(expenses), net | 48 | (132) | 2) | (84) | 408 | (163) | 7) | 245 | 182 | 343 | |||||||
Cumulative effect of change in accounting principle | – | 266 | 266 | – | 254 | 254 | 0 | 520 | |||||||||
Taxes | (1,517) | 45 | (1,472) | 40 | 759 | 799 | 77 | (596) | |||||||||
Net profit/(loss) before minority interests | (282) | (422) | 991 | (1,757) | (1,147) | (3,326) | |||||||||||
Minority interests | 151 | 151 | 0 | (79) | 5) | (79) | (55) | 17 | |||||||||
Net profit/(loss) | (131) | (271) | 991 | (1,836) | (1,202) | (3,309) | |||||||||||
Reconciliation to business unit results | |||||||||||||||||
Acquisition interest | (504) | 504 | |||||||||||||||
Amortization of retention payments | (644) | 644 | |||||||||||||||
Amortization of acquired intangible assets and goodwill | (139) | 139 | (1,303) | 1,303 | |||||||||||||
Exceptional items | (192) | 192 | (1,389) | 1,389 | |||||||||||||
Cumulative effect of change in accounting principle | 266 | (266) | 254 | (254) | |||||||||||||
Tax impact | 16 | (16) | 759 | (759) | |||||||||||||
Business unit result | (180) | (1,836) | |||||||||||||||
1) Corporate Center includes the parent company operations, including Group financing initiatives, centrally managed, own-use real estate, consisting mainly of bank premises within Switzerland and consolidation adjustments. | |||||||||||||||||
2) Reflects net gains/(losses) from sales of investments within the insurance business of CHF -132 m reclassified from operating income to extraordinary income/(expenses). | |||||||||||||||||
3) Reflects acquisition interest of CHF 504 m allocated to operating income, amortization of retention payments of CHF 644 m allocated to personnel expenses and amortization of acquired intangible assets and goodwill of CHF 1,303 m. | |||||||||||||||||
4) Reflects brokerage, execution and clearing expenses of CHF 888 m reclassified from other operating expenses to a reduction of operating income and contractor costs of CHF 272 m and staff recruitment costs of CHF 86 m reclassified from other operating expenses to personnel expenses. | |||||||||||||||||
5) Reflects expenses of CHF 79 m related to certain redeemable preferred securities reclassified from operating income to minority interests. | |||||||||||||||||
6) Reflects exceptional items allocated to personnel expenses of CHF 50 m, to other operating expenses of CHF 38 m, to depreciation of non-current assets of CHF 45 m and to amortization of acquired intangible assets and goodwill of CHF 59 m. | |||||||||||||||||
7) Reflects exceptional items allocated to personnel expenses of CHF 242 m, to valuation adjustments, provisions and losses of CHF 984 m and to extraordinary expenses of CHF 163 m. | |||||||||||||||||
8) Reflects an increase/(decrease) in credit-related valuation adjustments resulting from the difference between statistical and actual credit provisions of CHF 120 m. |
Consolidated income statement 1) | |||||||||||||||||
Change | Change | Change | |||||||||||||||
in % from | in % from | in % from | |||||||||||||||
12 months | |||||||||||||||||
in CHF m | 4Q2003 | 3Q2003 | 4Q2002 | 3Q2003 | 4Q2002 | 2003 | 2002 | 2002 | |||||||||
Interest and discount income | 3,035 | 3,227 | 4,119 | (6) | (26) | 13,116 | 17,630 | (26) | |||||||||
Interest and dividend income from trading portfolios | 2,747 | 2,488 | 2) | 2,204 | 10 | 25 | 9,797 | 9,957 | (2) | ||||||||
Interest and dividend income from financial investments | 198 | 181 | 156 | 9 | 27 | 726 | 733 | (1) | |||||||||
Interest expenses | (4,081) | (3,884) | 2) | (4,553) | 5 | (10) | (16,215) | (20,284) | (20) | ||||||||
Net interest income | 1,899 | 2,012 | 1,926 | (6) | (1) | 7,424 | 8,036 | (8) | |||||||||
Commission income from lending activities | 239 | 224 | 313 | 7 | (24) | 911 | 872 | 4 | |||||||||
Commission income from securities and investment transactions | 2,781 | 2,921 | 2,899 | (5) | (4) | 10,898 | 13,658 | (20) | |||||||||
Commission income from other services | 228 | 277 | 334 | (18) | (32) | 1,004 | 1,649 | (39) | |||||||||
Commission expenses | (305) | (199) | (246) | 53 | 24 | (873) | (845) | 3 | |||||||||
Net commission and service fee income | 2,943 | 3,223 | 3,300 | (9) | (11) | 11,940 | 15,334 | (22) | |||||||||
Net trading income | (157) | 72 | 109 | – | – | 2,515 | 2,254 | 12 | |||||||||
Premiums earned, net | 6,704 | 7,126 | 8,309 | (6) | (19) | 31,891 | 34,811 | (8) | |||||||||
Claims incurred and actuarial provisions | (7,874) | (7,207) | (6,426) | 9 | 23 | (32,908) | (28,791) | 14 | |||||||||
Commission expenses, net | (463) | (619) | (549) | (25) | (16) | (2,295) | (2,276) | 1 | |||||||||
Investment income from the insurance business | 2,414 | 2,167 | 54 | 11 | – | 8,436 | (432) | – | |||||||||
Net income from the insurance business | 781 | 1,467 | 1,388 | (47) | (44) | 5,124 | 3,312 | 55 | |||||||||
Income from the sale of financial investments | 161 | 102 | 490 | 58 | (67) | 485 | 1,385 | (65) | |||||||||
Income from investments in associates | 15 | 8 | (18) | 88 | – | 64 | 65 | (2) | |||||||||
Income from other non-consolidated participations | 5 | 3 | 3 | 67 | 67 | 24 | 27 | (11) | |||||||||
Real estate income | 37 | 41 | 30 | (10) | 23 | 166 | 194 | (14) | |||||||||
Sundry ordinary income | 200 | 219 | 86 | (9) | 133 | 866 | 816 | 6 | |||||||||
Sundry ordinary expenses 3) | (163) | (616) | (919) | (74) | (82) | (1,783) | (3,385) | (47) | |||||||||
Other ordinary income/(expenses), net | 255 | (243) | (328) | – | – | (178) | (898) | (80) | |||||||||
Operating income | 5,721 | 6,531 | 6,395 | (12) | (11) | 26,825 | 28,038 | (4) | |||||||||
Personnel expenses | 3,042 | 3,125 | 3,464 | (3) | (12) | 13,630 | 16,910 | (19) | |||||||||
Other operating expenses | 1,381 | 1,262 | 1,647 | 9 | (16) | 5,271 | 6,619 | (20) | |||||||||
Operating expenses | 4,423 | 4,387 | 5,111 | 1 | (13) | 18,901 | 23,529 | (20) | |||||||||
Gross operating profit | 1,298 | 2,144 | 1,284 | (39) | 1 | 7,924 | 4,509 | 76 | |||||||||
Depreciation of non-current assets 4) | 521 | 471 | 634 | 11 | (18) | 1,887 | 2,173 | (13) | |||||||||
Amortization of acquired intangible assets | 350 | 84 | 165 | 317 | 112 | 593 | 693 | (14) | |||||||||
Amortization of goodwill | 144 | 154 | 238 | (6) | (39) | 594 | 806 | (26) | |||||||||
Valuation adjustments, provisions and losses from the banking business 3) | 282 | 215 | 2,424 | 31 | (88) | 861 | 4,430 | (81) | |||||||||
Depreciation, valuation adjustments and losses | 1,297 | 924 | 3,461 | 40 | (63) | 3,935 | 8,102 | (51) | |||||||||
Profit/(loss) before extraordinary items, cumulative effect of change in accounting principle and taxes | 1 | 1,220 | (2,177) | (100) | – | 3,989 | (3,593) | – | |||||||||
Extraordinary income | 350 | 1,568 | 626 | (78) | (44) | 2,047 | 746 | 174 | |||||||||
Extraordinary expenses | (58) | (400) | (257) | (86) | (77) | (575) | (403) | 43 | |||||||||
Cumulative effect of change in accounting principle | 319 | 0 | 520 | – | (39) | 319 | 520 | (39) | |||||||||
Taxes 5) | 650 | (317) | 318 | – | 104 | (364) | (596) | (39) | |||||||||
Net profit/(loss) before minority interests | 1,262 | 2,071 | (970) | (39) | – | 5,416 | (3,326) | – | |||||||||
Minority interests | (96) | (26) | 20 | 269 | – | (207) | 17 | – | |||||||||
Net profit/(loss) | 1,166 | 2,045 | (950) | (43) | – | 5,209 | (3,309) | – | |||||||||
1) In 4Q2003 Credit Suisse Group applied mandatory changes in Swiss Federal Banking Commission guidelines retroactively as of January 1, 2003. In line with these guidelines, prior periods have not been restated. The overall impact of these changes for Credit Suisse Group in 4Q2003 and for the 12 months 2003 was a decrease of CHF 189 m in net profit. For additional discussion see page 8. | |||||||||||||||||
2) Restated. | |||||||||||||||||
3) Effective in the first quarter 2003, declines in value of debt securities and loans available for sale due to deterioration in creditworthiness are reported in “Sundry ordinary expenses”. In previous years they were recorded in “Valuation adjustments, provisions and losses from the banking business”. | |||||||||||||||||
4) Includes amortization of Present Value of Future Profits (PVFP) from the insurance business. | |||||||||||||||||
5) In 4Q2002, Credit Suisse Group adopted a change in accounting principle relating to the recognition of deferred tax assets on net operating losses. The retroactive application of this change in accounting principle would have resulted in taxes for 4Q2002 of CHF –197 m. |
Consolidated balance sheet | |||||||||||
Change | Change | ||||||||||
in % from | in % from | ||||||||||
in CHF m | 31.12.03 | 30.09.03 | 31.12.02 | 30.09.03 | 31.12.02 | ||||||
Assets | |||||||||||
Cash and other liquid assets | 3,026 | 3,618 | 2,551 | (16) | 19 | ||||||
Money market papers | 16,355 | 17,851 | 25,125 | (8) | (35) | ||||||
Due from banks | 192,833 | 227,853 | 195,778 | (15) | (2) | ||||||
Receivables from the insurance business | 9,725 | 8,870 | 12,290 | 10 | (21) | ||||||
Due from customers | 170,486 | 168,935 | 182,143 | 1 | (6) | ||||||
Mortgages | 98,214 | 99,732 | 94,896 | (2) | 3 | ||||||
Securities and precious metals trading portfolios | 200,057 | 196,314 | 173,133 | 2 | 16 | ||||||
Financial investments from the banking business | 42,141 | 40,466 | 33,394 | 4 | 26 | ||||||
Investments from the insurance business | 129,395 | 127,707 | 128,450 | 1 | 1 | ||||||
Non-consolidated participations | 1,406 | 1,568 | 1,792 | (10) | (22) | ||||||
Tangible fixed assets | 6,922 | 7,179 | 8,152 | (4) | (15) | ||||||
Intangible assets | 13,467 | 14,654 | 18,359 | (8) | (27) | ||||||
Accrued income and prepaid expenses | 12,582 | 12,322 | 13,882 | 2 | (9) | ||||||
Other assets | 65,512 | 67,486 | 65,711 | (3) | (0) | ||||||
Total assets | 962,121 | 994,555 | 955,656 | (3) | 1 | ||||||
Subordinated assets | 6,704 | 6,743 | 5,479 | (1) | 22 | ||||||
Receivables due from non-consolidated participations | 604 | 942 | 728 | (36) | (17) | ||||||
Liabilities and shareholders' equity | |||||||||||
Money market papers issued | 27,700 | 36,986 | 22,178 | (25) | 25 | ||||||
Due to banks | 296,487 | 313,363 | 287,884 | (5) | 3 | ||||||
Payables from the insurance business | 10,939 | 8,376 | 10,218 | 31 | 7 | ||||||
Due to customers in savings and investment deposits | 43,747 | 42,794 | 39,739 | 2 | 10 | ||||||
Due to customers, other | 252,555 | 256,786 | 258,244 | (2) | (2) | ||||||
Medium-term notes (cash bonds) | 1,803 | 1,938 | 2,599 | (7) | (31) | ||||||
Bonds and mortgage-backed bonds | 81,887 | 82,021 | 81,839 | 0 | 0 | ||||||
Accrued expenses and deferred income 1) | 17,018 | 18,880 | 19,641 | (10) | (13) | ||||||
Other liabilities | 56,252 | 57,827 | 56,070 | (3) | 0 | ||||||
Valuation adjustments and provisions 1) | 7,416 | 8,803 | 9,379 | (16) | (21) | ||||||
Technical provisions for the insurance business | 131,325 | 131,908 | 136,471 | 0 | (4) | ||||||
Total liabilities | 927,129 | 959,682 | 924,262 | (3) | 0 | ||||||
Reserve for general banking risks | 1,739 | 1,733 | 1,739 | 0 | 0 | ||||||
Share capital | 1,195 | 1,195 | 1,190 | 0 | 0 | ||||||
Capital reserve | 20,824 | 20,720 | 20,710 | 1 | 1 | ||||||
Revaluation reserves for the insurance business | 885 | 1,186 | 1,504 | (25) | (41) | ||||||
Reserve for own shares | – | 1,950 | 1,950 | (100) | (100) | ||||||
Own shares, net | (498) | – | – | – | – | ||||||
Retained earnings | 2,597 | 1,075 | 4,732 | 142 | (45) | ||||||
Minority interests | 3,041 | 2,971 | 2,878 | 2 | 6 | ||||||
Net profit/(loss) | 5,209 | 4,043 | (3,309) | 29 | – | ||||||
Total shareholders' equity | 34,992 | 34,873 | 31,394 | 0 | 11 | ||||||
Total liabilities and shareholders' equity | 962,121 | 994,555 | 955,656 | (3) | 1 | ||||||
Subordinated liabilities | 18,885 | 19,386 | 20,932 | (3) | (10) | ||||||
Liabilities due to non-consolidated participations | 1,186 | 2,090 | 1,164 | (43) | 2 | ||||||
1) In 4Q2003 Credit Suisse Group applied mandatory changes in Swiss Federal Banking Commission guidelines retroactively as of January 1, 2003. Deferred taxes are included within “Valuation allowance and provisions”. Current taxes are included within “Accrued expenses and deferred income”. Prior periods have been reclassified to conform to the current presentation. |
Off-balance sheet and fiduciary business | |||||
in CHF m | 31.12.03 | 31.12.02 | |||
Credit guarantees in form of bills of exchange and other guarantees 1) | 30,082 | 27,745 | |||
Bid bonds, delivery and performance bonds, letters of indemnity, other performance-related guarantees | 4,841 | 4,680 | |||
Irrevocable commitments in respect of documentary credits | 3,212 | 3,242 | |||
Other contingent liabilities | 2,701 | 3,437 | |||
Contingent liabilities | 40,836 | 39,104 | |||
Irrevocable commitments | 85,296 | 92,950 | |||
Liabilities for calls on shares and other equity instruments | 42 | 43 | |||
Confirmed credits | 23 | 32 | |||
Total off-balance sheet | 126,197 | 132,129 | |||
Fiduciary transactions | |||||
Fiduciary placements with third-party institutions | 25,788 | 30,726 | |||
Fiduciary loans and other fiduciary transactions | 5,675 | 6,977 | |||
Securities lending transactions as commission agent 2) | 14,656 | – | |||
At 31.12.03, market value guarantees reported as derivatives totaled CHF 216.7 bn (31.12.02: CHF 175.3 bn) (nominal value). The associated replacement value reported on-balance sheet totaled CHF 10.7 bn (31.12.02: CHF 11.5 bn). |
|||||
1) Including credit guarantees for securities lent as arranger: 31.12.03: CHF 21.9 bn (31.12.02: CHF 20.7 bn). | |||||
2) In 4Q2003 Credit Suisse Group applied mandatory changes in Swiss Federal Banking Commission guidelines retroactively as of January 1, 2003. In line with these guidelines, prior periods have not been restated. |
Derivative instruments 1) | |||||||||||||
Trading (all non hedging) | Hedging | ||||||||||||
Positive | Negative | Positive | Negative | ||||||||||
Notional | replacement | replacement | Notional | replacement | replacement | ||||||||
As of 31.12.03, in CHF bn | amount | value | value | amount | value | value | |||||||
Interest rate products | 4,499.7 | 24.7 | 24.4 | 6,836.2 | 133.5 | 131.7 | |||||||
Foreign exchange products | 1,500.7 | 45.6 | 45.5 | 25.7 | 2.0 | 0.1 | |||||||
Precious metals products | 13.6 | 1.2 | 3.5 | 0.0 | 0.0 | 0.0 | |||||||
Equity/index-related products | 405.1 | 15.2 | 14.8 | 0.2 | 0.0 | 0.0 | |||||||
Other products | 274.1 | 4.2 | 5.9 | 0.5 | 0.0 | 0.0 | |||||||
Total derivative instruments | 6,693.2 | 90.9 | 94.1 | 6,862.6 | 135.5 | 131.8 | |||||||
31.12.03 | 31.12.02 | ||||||||||||
Positive | Negative | Positive | Negative | ||||||||||
Notional | replacement | replacement | Notional | replacement | replacement | ||||||||
in CHF bn | amount | value | value | amount | value | value | |||||||
Total derivative instruments (trading and hedging) before netting | 13,555.8 | 226.4 | 225.9 | 12,570.6 | 238.0 | 237.6 | |||||||
Total derivative instruments (trading and hedging) after netting 2) | – | 55.8 | 55.6 | – | 54.8 | 55.2 | |||||||
1) In 4Q2003 Credit Suisse Group applied mandatory changes in Swiss Federal Banking Commission guidelines retroactively as of January 1, 2003. In line with these guidelines, prior periods have not been restated. | |||||||||||||
2) Positive replacement values of CHF 0.5 bn (31.12.02: CHF 1.0 bn) and negative replacement value of CHF 0.3 bn (31.12.02: CHF 0.2 bn) from the insurance business deducted as included in the investments from the insurance business. |
Currency translation rates | ||||||||||||||
Average rate year-to-date | Closing rate used in the | |||||||||||||
used in the income statement | balance sheet as of | |||||||||||||
in CHF | 4Q2003 | 3Q2003 | 4Q2002 | 31.12.03 | 30.09.03 | 31.12.02 | ||||||||
1 USD | 1.35 | 1.36 | 1.56 | 1.2357 | 1.3229 | 1.3902 | ||||||||
1 EUR | 1.52 | 1.51 | 1.47 | 1.5590 | 1.5382 | 1.4550 | ||||||||
1 GBP | 2.20 | 2.19 | 2.33 | 2.2023 | 2.2089 | 2.2357 | ||||||||
100 JPY | 1.16 | 1.15 | 1.24 | 1.1556 | 1.1923 | 1.1722 | ||||||||
Income statement of the banking and insurance business 1) | |||||||||||||
Banking business | |||||||||||||
(incl. Corporate Center) | Insurance business | 2) | Credit Suisse Group | ||||||||||
12 months, in CHF m | 2003 | 2002 | 2003 | 2002 | 2003 | 2002 | |||||||
Net interest income | 7,420 | 7,984 | – | – | 7,424 | 8,036 | |||||||
Net commission and service fee income | 11,914 | 15,350 | – | – | 11,940 | 15,334 | |||||||
Net trading income | 2,566 | 1,946 | – | – | 2,515 | 2,254 | |||||||
Net income from the insurance business 3) | – | – | 5,125 | 3,641 | 5,124 | 3,312 | |||||||
Other ordinary income/(expenses), net | 661 | (296) | (860) | (602) | (178) | (898) | |||||||
Operating income | 22,561 | 24,984 | 4,265 | 3,039 | 26,825 | 28,038 | |||||||
Personnel expenses | 11,735 | 14,627 | 1,895 | 2,283 | 13,630 | 16,910 | |||||||
Other operating expenses | 3,990 | 5,118 | 1,285 | 1,499 | 5,271 | 6,619 | |||||||
Operating expenses | 15,725 | 19,745 | 3,180 | 3,782 | 18,901 | 23,529 | |||||||
Gross operating profit/(loss) | 6,836 | 5,239 | 1,085 | (743) | 7,924 | 4,509 | |||||||
Depreciation of non-current assets | 1,237 | 1,515 | 652 | 657 | 1,887 | 2,173 | |||||||
Amortization of acquired intangible assets | 593 | 693 | 0 | 0 | 593 | 693 | |||||||
Amortization of goodwill | 532 | 740 | 62 | 66 | 594 | 806 | |||||||
Valuation adjustments, provisions and losses from the banking business | 861 | 4,430 | – | – | 861 | 4,430 | |||||||
Depreciation, valuation adjustments and losses | 3,223 | 7,378 | 714 | 723 | 3,935 | 8,102 | |||||||
Profit/(loss) before extraordinary items, cumulative effect of change in accounting principle and taxes | 3,613 | (2,139) | 371 | (1,466) | 3,989 | (3,593) | |||||||
Extraordinary income | 441 | 681 | 1,606 | 65 | 2,047 | 746 | |||||||
Extraordinary expenses | (46) | (206) | (529) | (197) | (575) | (403) | |||||||
Cumulative effect of change in accounting principle | 319 | 320 | – | 200 | 319 | 520 | |||||||
Taxes | (910) | 289 | 547 | (885) | (364) | (596) | |||||||
Net profit/(loss) before minority interests | 3,417 | (1,055) | 1,995 | (2,283) | 5,416 | (3,326) | |||||||
Minority interests | (156) | (151) | (51) | 168 | (207) | 17 | |||||||
Net profit/(loss) | 3,261 | (1,206) | 1,944 | (2,115) | 5,209 | (3,309) | |||||||
1) Income statements for the banking and insurance business are presented on a stand-alone basis. | |||||||||||||
2) Represents “Winterthur” Swiss Insurance Company. | |||||||||||||
3) Insurance business: expenses due to the handling of both claims and investments are allocated to the income from the insurance business, of which CHF 508 m (12 months 2002: CHF 615 m) are related to personnel expenses and CHF 444 m (12 months 2002: CHF 469 m) to other operating expenses. |
Statement of shareholders' equity 1) | |||||
12 months | |||||
in CHF m | 2003 | 2002 | |||
At beginning of financial year | 31,394 | 38,921 | |||
Reclassification for own shares 2) | (1,019) | – | |||
Dividends paid | (116) | 0 | |||
Dividends paid to minority interests | (160) | (169) | |||
Repayment out of share capital | 0 | (2,379) | |||
Capital increases, par value and capital surplus | 20 | 1,448 | |||
Cancellation of repurchased shares | 0 | (542) | |||
Change in scope of consolidation | 115 | (167) | |||
Purchase of own shares (cost) 2) | (7,009) | – | |||
Sales of own shares (cost) 2) | 6,521 | – | |||
Realized gains on own shares, net 2) | 99 | – | |||
Accrual for earned share compensation 2) | 1,009 | – | |||
Foreign currency translation impact | (654) | (2,626) | |||
Change in revaluation reserves for the insurance business, net | (624) | 814 | |||
Release of reserve for general banking risks | 0 | (580) | |||
Minority interests in net profit/(loss) | 207 | (17) | |||
Net profit/(loss) | 5,209 | (3,309) | |||
At end of financial year | 34,992 | 31,394 | |||
1) In 4Q2003 Credit Suisse Group applied mandatory changes in Swiss Federal Banking Commission guidelines retroactively as of January 1, 2003. In line with these guidelines, prior periods have not been restated. The overall impact of these changes, primarily accounting for own shares and derivatives, on shareholders’ equity as of December 31, 2003 was a decrease of CHF 491 m. For additional information see page 8. | |||||
2) As of January 1, 2003, own shares are no longer included in shareholders' equity. The impact on shareholders’ equity as of December 31, 2003 was a decrease of CHF 396 m. |
Due from banks | |||||
in CHF m | 31.12.03 | 31.12.02 | |||
Due from banks, gross | 192,844 | 195,866 | |||
Valuation allowance | (11) | (88) | |||
Total due from banks, net | 192,833 | 195,778 | |||
Due from customers and mortgages | |||||
in CHF m | 31.12.03 | 31.12.02 | |||
Due from customers, gross 1) | 173,636 | 187,617 | |||
Valuation allowance | (3,150) | (5,474) | |||
Due from customers, net | 170,486 | 182,143 | |||
Mortgages, gross 1) | 99,569 | 97,037 | |||
Valuation allowance | (1,355) | (2,141) | |||
Mortgages, net | 98,214 | 94,896 | |||
Total due from customers and mortgages, net | 268,700 | 277,039 | |||
1) Effective 1Q2003, loans held for sale are presented net of the related loan valuation allowances. |
Due from customers and mortgages by sector | |||||
in CHF m | 31.12.03 | 31.12.02 | |||
Financial services | 40,076 | 43,553 | |||
Real estate companies | 15,468 | 16,472 | |||
Other services including technology companies | 10,742 | 15,316 | |||
Manufacturing | 12,318 | 13,273 | |||
Wholesale and retail trade | 9,518 | 11,165 | |||
Construction | 3,698 | 4,314 | |||
Transportation | 3,081 | 4,149 | |||
Telecommunications | 1,398 | 2,333 | |||
Health and social services | 1,909 | 2,340 | |||
Hotels and restaurants | 2,178 | 2,390 | |||
Agriculture and mining | 2,342 | 2,317 | |||
Non-profit and international organizations | 203 | 191 | |||
Commercial | 102,931 | 117,813 | |||
Consumers | 92,841 | 87,145 | |||
Public authorities | 4,538 | 5,023 | |||
Lease financings | 3,274 | 3,158 | |||
Professional securities transactions and securitized loans | 69,621 | 71,515 | |||
Due from customers and mortgages, gross | 273,205 | 284,654 | |||
Valuation allowance | (4,505) | (7,615) | |||
Total due from customers and mortgages, net | 268,700 | 277,039 | |||
Collateral of due from customers and mortgages | |||||||||
Mortgage | Other | Without | Total | ||||||
in CHF m | collateral | collateral | collateral | 31.12.03 | |||||
Due from customers | 5,399 | 135,102 | 29,985 | 170,486 | |||||
Residential properties | 72,241 | ||||||||
Business and office properties | 11,597 | ||||||||
Commercial and industrial properties | 11,571 | ||||||||
Other properties | 2,805 | ||||||||
Mortgages | 98,214 | 98,214 | |||||||
Total collateral | 103,613 | 135,102 | 29,985 | 268,700 | |||||
As of 31.12.02 | 100,002 | 143,044 | 1) | 33,993 | 1) | 277,039 | |||
1) Restated. |
Loan valuation allowance | |||||
in CHF m | 31.12.03 | 31.12.02 | |||
Due from banks | 11 | 88 | |||
Due from customers | 3,150 | 5,474 | |||
Mortgages | 1,355 | 2,141 | |||
Total loan valuation allowance 1) | 4,516 | 7,703 | |||
of which on principal | 3,742 | 6,617 | |||
of which on interest | 774 | 1,086 | |||
1) Effective 1Q2003, valuation allowances related to loans held for sale are netted directly with such loans, and are not presented separately in the total loan valuation allowance. |
Roll forward of loan valuation allowance | |||||
12 months | |||||
in CHF m | 2003 | 2002 | |||
At beginning of financial year | 7,703 | 9,264 | |||
Additions | 1,753 | 3,351 | |||
Releases | (1,161) | (735) | |||
Net additions charged to income statement | 592 | 2,616 | |||
Gross write-offs | (3,433) | (3,868) | |||
Recoveries | 51 | 65 | |||
Net write-offs | (3,382) | (3,803) | |||
Reclassified to loans held for sale | (355) | – | |||
Balances acquired/(sold) | (3) | 0 | |||
Provisions for interest | 158 | 187 | |||
Foreign currency translation impact and other | (197) | (561) | |||
At end of period | 4,516 | 7,703 | |||
Impaired loans 1) | |||||
in CHF m | 31.12.03 | 31.12.02 | |||
With a specific allowance | 6,210 | 11,714 | |||
Without a specific allowance | 747 | 655 | |||
Total impaired loans, gross | 6,957 | 12,369 | |||
Non-performing loans | 2,913 | 6,355 | |||
Non-interest earning loans | 1,763 | 2,325 | |||
Restructured loans | 280 | 281 | |||
Potential problem loans 2) | 2,001 | 3,408 | |||
Total impaired loans, gross | 6,957 | 12,369 | |||
Estimated liquidation value of collateral | (2,119) | – | 3) | ||
Impaired loans, net | 4,838 | – | 3) | ||
Specific allowance for impaired loans | 3,819 | 6,778 | |||
1) Effective 1Q2003, loans classified as held for sale are excluded from impaired loans. | |||||
2) Potential problem loans consist of loans where interest payments are being made but where, in the credit officer's assessment, some doubt exists as to the timing and/or certainty of the repayment of contractual principal. | |||||
3) In 4Q2003 Credit Suisse Group applied mandatory changes in Swiss Federal Banking Commission guidelines retroactively as of January 1, 2003. In line with these guidelines, prior periods have not been restated. |
Securities and precious metals trading portfolios | |||||
in CHF m | 31.12.03 | 31.12.02 | |||
Listed on stock exchange | 65,230 | 58,661 | |||
Unlisted | 73,740 | 76,083 | |||
Debt instruments | 138,970 | 134,744 | |||
Listed on stock exchange | 51,978 | 33,208 | |||
Unlisted | 7,475 | 3,935 | |||
Equity instruments | 59,453 | 37,143 | |||
Precious metals | 1,634 | 1,246 | |||
Total securities and precious metals trading portfolios | 200,057 | 173,133 | |||
Investments from the insurance business | |||||||||||
Gross | Gross | ||||||||||
Amortized | unrealized | unrealized | |||||||||
As of 31.12.03, in CHF m | Book value | cost | gains | losses | Fair value | ||||||
Debt securities issued by Swiss Federal Government, cantonal or local governmental entities | 7,145 | 7,145 | 0 | 118 | 7,027 | ||||||
Corporate debt securities | 1,196 | 1,196 | 0 | 17 | 1,179 | ||||||
Other | 1,844 | 1,844 | 0 | 29 | 1,815 | ||||||
Total debt securities – held to maturity | 10,185 | 10,185 | 0 | 164 | 10,021 | ||||||
Debt securities issued by Swiss Federal Government, cantonal or local governmental entities | 4,224 | 3,782 | 449 | 7 | 4,224 | ||||||
Debt securities issued by foreign governments | 17,057 | 16,629 | 606 | 178 | 17,057 | ||||||
Corporate debt securities | 41,486 | 40,744 | 1,398 | 656 | 41,486 | ||||||
Other | 6,703 | 6,574 | 172 | 43 | 6,703 | ||||||
Debt securities | 69,470 | 67,729 | 2,625 | 884 | 69,470 | ||||||
Equity securities | 5,501 | 5,113 | 499 | 111 | 5,501 | ||||||
Total securities – available-for-sale | 74,971 | 72,842 | 3,124 | 995 | 74,971 | ||||||
Debt securities | 236 | – | – | – | – | ||||||
Equity securities | 138 | – | – | – | – | ||||||
Total securities – trading | 374 | – | – | – | – | ||||||
Mortgage loans | 11,054 | – | – | – | – | ||||||
Other loans | 4,389 | – | – | – | – | ||||||
Real estate | 7,215 | – | – | – | 8,709 | ||||||
Short-term investments and other | 5,062 | – | – | – | – | ||||||
Investments from the insurance business | 113,250 | – | – | – | – | ||||||
Equity securities | 11,818 | – | – | – | – | ||||||
Debt securities | 2,395 | – | – | – | – | ||||||
Short-term investments | 1,747 | – | – | – | – | ||||||
Real estate | 185 | – | – | – | – | ||||||
Investments where the investment risk is borne by the policyholder | 16,145 | – | – | – | – | ||||||
Investments from the insurance business | 129,395 | – | – | – | – | ||||||
As of 31.12.02, in CHF m | |||||||||||
Debt securities issued by Swiss Federal Government, cantonal or local governmental entities | 10,814 | 9,951 | 863 | 0 | 10,814 | ||||||
Debt securities issued by foreign governments | 27,110 | 26,337 | 871 | 98 | 27,110 | ||||||
Corporate debt securities | 29,042 | 27,478 | 1,717 | 153 | 29,042 | ||||||
Other | 9,685 | 9,157 | 552 | 24 | 9,685 | ||||||
Debt securities | 76,651 | 72,923 | 4,003 | 275 | 76,651 | ||||||
Equity securities | 9,052 | 9,171 | 336 | 455 | 9,052 | ||||||
Total securities – available-for-sale | 85,703 | 82,094 | 4,339 | 730 | 85,703 | ||||||
Debt securities | 246 | – | – | – | – | ||||||
Equity securities | 31 | – | – | – | – | ||||||
Total securities – trading | 277 | – | – | – | – | ||||||
Own shares | 44 | – | – | – | – | ||||||
Mortgage loans | 10,175 | – | – | – | – | ||||||
Other loans | 4,305 | – | – | – | – | ||||||
Real estate | 7,431 | – | – | – | 10,057 | ||||||
Short-term investments and other | 7,120 | – | – | – | – | ||||||
Investments from the insurance business | 115,055 | – | – | – | – | ||||||
Equity securities | 9,288 | – | – | – | – | ||||||
Debt securities | 2,841 | – | – | – | – | ||||||
Short-term investments | 1,069 | – | – | – | – | ||||||
Real estate | 197 | – | – | – | – | ||||||
Investments where the investment risk is borne by the policyholder | 13,395 | – | – | – | – | ||||||
Investments from the insurance business | 128,450 | – | – | – | – | ||||||
Financial calendar | |
Annual General Meeting | Friday, April 30, 2004 |
First quarter results 2004 | Wednesday, May 5, 2004 |
Payment of par value reduction (in lieu of a dividend) | Monday, July 12, 2004 |
Second quarter results 2004 | Wednesday, August 4, 2004 |
Third quarter results 2004 | Thursday, November 4, 2004 |
Credit Suisse Group shares | ||||
Ticker symbols | ||||
Stock exchange listings | Bloomberg | Reuters | Telekurs | |
SWX Swiss Exchange/virt-x | CSGN VX | CSGN.VX | CSGN,380 | |
New York (ADS) 1) | CSR US | CSR.N | CSR,065 | |
1) 1 ADS represents 1 registered share. | ||||
Swiss security number | 1213853 | |||
ISIN number | CH0012138530 | |||
CUSIP number | 225 401 108 | |||
Ratings | |||||||
Moody’s | Standard & Poor’s | Fitch Ratings | |||||
Credit Suisse Group | |||||||
Short term | – | A-1 | F1+ | ||||
Long term | Aa3 | A | AA- | ||||
Outlook | Stable | Stable | Negative | ||||
Credit Suisse | |||||||
Short term | P-1 | A-1 | F1+ | ||||
Long term | Aa3 | A+ | AA- | ||||
Outlook | Stable | Stable | Negative | ||||
Credit Suisse First Boston | |||||||
Short term | P-1 | A-1 | F1+ | ||||
Long term | Aa3 | A+ | AA- | ||||
Outlook | Stable | Stable | Negative | ||||
Winterthur | |||||||
Insurer Financial Strength | A1 | A | AA | ||||
Credit | A2 | A | AA- | ||||
Outlook | Stable | Negative | Negative | ||||
PRESENTATION
Slide 1 |
REVIEW 2003
Returned
to sound profitability |
||||
2003 net profit of CHF 5.2 bn vs net loss of CHF 3.3 bn in 2002 | ||||
Fourth quarter 2003 net profit of CHF 1.2 bn | ||||
Delivered on key priorities |
Strengthen capital base | |||
Reduce costs in all segments | ||||
Return Winterthur to profitability | ||||
Reduce impact fom legacy assets at CSFB | ||||
Refocus European Private Banking | ||||
Key
drivers for 2003 |
Stable operating income(1) | |||
Cost reduction of CHF 4.6 bn or 20% | ||||
Credit-related provisions down CHF 1.7 bn to CHF 575 m | ||||
Sale of non-core businesses | ||||
Investment income at Winterthur of CHF 6.6 bn vs CHF 1.4 bn in 2002 |
Slide 2 |
KEY ACHIEVEMENTS 2003
Private Banking |
Profit increased by CHF 218 m or 13% to CHF 1.9 bn | ||
Net new assets of CHF 17.9 bn for 2003 confirm recovery from | |||
weak second half of 2002 | |||
Corporate
& Retail Banking |
|||
Profit increased by CHF 151 m or 36% to CHF 565 m | |||
Cost/income ratio down 5.9 ppt to 67.2% | |||
Winterthur | Remarkable turnaround with segment profit of CHF 2.1 bn | ||
Strong investment result | |||
Total administration costs down CHF 670 m or 20% | |||
Credit Suisse First Boston |
Net profit of CHF 1.2 bn (USD 870 m) | ||
Strong performance in key areas | |||
Improvement in profitability indicators | |||
Group | Tier 1 ratio increased to 11.7% from 9.0% at year-end 2002 | ||
Dividend
of CHF 0.50 per share (par value reduction) |
Slide 3 |
RESULTS
OVERVIEW
FULL YEAR 2003
in CHF m | 2003 | 2002 | |||||
Credit Suisse Financial Services | 4,310 | (271 | ) | ||||
Credit Suisse First Boston | 1,174 | (1,836 | ) | ||||
Corporate Center & adjustments | (275 | ) | (1,202 | ) | |||
Net profit/(loss) | 5,209 | (3,309 | ) | ||||
Net operating profit/(loss) (1) | 6,004 | (1,202 | ) | ||||
Basic earnings per share (in CHF) | 4.31 | (2.78 | ) | ||||
Return on equity | 17.2% | (10.0% | ) |
(1) excluding amortization of acquired intangible assets and goodwill, exceptional items and the cumulative effect of change in accounting principle
Slide 4 |
PRESENTATION
Slide 5 |
SPECIAL ITEMS Q4/03
Total | |||||||||||||||
Divesti- | Impair- | New tax | Swiss | special | |||||||||||
in CHF m | tures(1) | ment(2) | legislation(3) | GAAP(4) | items Q4/03 | ||||||||||
Operating income | | | (711 | ) | (299 | ) | (1,010 | ) | |||||||
Operating expenses | | | | (8 | ) | (8 | ) | ||||||||
Amortization of acquired | |||||||||||||||
intangible assets and goodwill | | (270 | ) | | | (270 | ) | ||||||||
Valuation adjustments, | |||||||||||||||
provisions and losses | | | | (197 | ) | (197 | ) | ||||||||
Extraordinary result, net | 272 | | | | 272 | ||||||||||
Cumulative effect of change | |||||||||||||||
in accounting principle | | | | 319 | 319 | ||||||||||
Taxes | (72 | ) | 94 | 782 | (4 | ) | 800 | ||||||||
Minority interests | | | (21 | ) | | (21 | ) | ||||||||
Net profit/(loss) | 200 | (176 | ) | 50 | (189 | ) | (115 | ) | |||||||
(1) | DLJdirect Japan and other assets at CSFB, participation at Private Banking |
(2) | impairment in respect of acquired intangible assets related to CSFB Financial Services’ high-net-worth asset management business |
(3) | new tax legislation in Gemany for life and health insurance companies regarding losses on equity investments |
(4) | mandatory changes in Swiss Federal Banking Commission guidelines (Swiss GAAP), that were retroactively applied as of January 1, 2003. Significant changes relate to the accounting for own shares and derivatives. |
Slide 6 |
OPERATING INCOME
Revenues include the negative impact of CHF 1.0 bn from Swiss GAAP changes and changes in German tax legislation | |
(1) | excluding impact of Swiss GAAP changes and changes in German tax legislation |
Slide 7 |
OPERATING EXPENSES AND DEPRECIATION
90 | % | 74 | % | 86 | % | 92 | % | 77 | % | Cost/income ratio, consolidated | ||
94 | % | 70 | % | 81 | % | 85 | % | 75 | % | Cost/income ratio, banking business only |
Slide 8 |
PROVISIONS
Note: Totals include Corporate Center and adjustments | |
Slide 9 |
IMPAIRED LOANS
6.0 | 4.9 | 4.1 | 3.3 | 3.2 | 3.0 | Impaired loans as % of due | |||||||
from banks and customers (1) | |||||||||||||
59.5 | 62.3 | 63.8 | 67.1 | 68.0 | 64.9 | Valuation allowance as % of | |||||||
impaired loans | |||||||||||||
(1) due from banks and customers and mortgages (excluding securities lending and reverse repurchase agreements) |
Slide 10 |
BIS CAPITAL RATIOS
AS OF DECEMBER 31, 2003
Credit Suisse | ||||||||
Credit | Credit Suisse | Group | ||||||
in CHF m | Suisse(1) | First Boston(1) | Consolidated | |||||
Book equity | 8,109 | 19,360 | 34,992 | |||||
Deduction of goodwill | (247 | ) | (7,217 | ) | (8,890 | ) | ||
Deduction of 50% of Winterthur's | ||||||||
adjusted net asset value | | | (2,718 | ) | ||||
Other tier 1 adjustments | (500 | ) | (81 | ) | (990 | ) | ||
Tier 1 capital | 7,362 | 12,062 | 22,394 | |||||
Acquired intangible assets | 57 | 1,416 | (2) | 1,476 | (2) | |||
Hybrid capital | | 996 | 2,169 | |||||
Risk-weighted assets | 89,833 | 88,807 | 190,761 | |||||
Tier 1 capital ratio | 8.2 | % | 13.6 | % | 11.7% | |||
excl. acquired intangible assets | 8.1 | % | 12.3 | % | 11.1% | |||
(1) | consolidated banking entities Credit Suisse and Credit Suisse First Boston |
(2) | net of tax liability |
Slide 11 |
CONVERSION TO US GAAP | (1/3) |
BACKGROUND |
On January 1, 2004, Credit Suisse Group converted to US GAAP | ||
Decision to convert to US GAAP was driven by: | ||
The Swiss Exchange (SWX) requirement to adopt US GAAP or IFRS(1) | ||
US GAAP and IFRS are expected to converge over time transition to US GAAP was more cost-effective and appropriate given our activities | ||
Next steps: | ||
Swiss GAAP Annual Report to be published on March 31, 2004 | ||
Full year and quarterly 2003 US GAAP financial results to be published on April 27, 2004 on the Credit Suisse Group website | ||
Pre-release of key figures from the first quarter 2004 results at the Annual General Meeting on April 30, 2004 | ||
Full first quarter 2004 results to be reported on May 5, 2004 | ||
Filing of US GAAP Annual Report 2003 on Form 20-F with the SEC planned for late June, 2004 | ||
(1) | International Financial Reporting Standards |
Slide 12 |
CONVERSION TO US GAAP | (2/3) |
IMPLICATIONS FOR CREDIT SUISSE GROUP |
Differences are primarily a result of differing accounting treatments regarding the combination of Credit Suisse Group and Winterthur | ||
Increase in goodwill and shareholders equity | ||
Different cost basis for investments affecting gains and losses and depreciation of real estate | ||
Other differences include derivatives/hedges, amortization of goodwill, software capitalization, taxes and pension costs | ||
It is important to note that the primary business drivers remain unaffected: | ||
Balance sheet business and interest margins | ||
Buying and selling securities | ||
Fees and commission | ||
Premium income | ||
Operating costs | ||
More earnings volatility under US GAAP | ||
First relevant US GAAP results to be published for the first quarter of 2004 | ||
Slide 13 |
CONVERSION TO US GAAP | |
PREVIEW OF 2003 US GAAP RESULTS | (3/3) |
Slide 14 |
PRESENTATION
RESULTS OVERVIEW | Slide | 1 | |
CONSOLIDATED RESULTS | Slide | 5 | |
CREDIT SUISSE FINANCIAL SERVICES | |||
CREDIT SUISSE FIRST BOSTON | Slide | 24 | |
SUMMARY AND OUTLOOK | Slide | 34 | |
ADDITIONAL INFORMATION | Slide | 36 | |
DISCLAIMER | Slide | 51 |
Slide 15 |
CREDIT SUISSE FINANCIAL SERVICES | |
OVERVIEW | (1/3) |
Key drivers |
||||
Fourth quarter net profit of CHF 977 m vs net profit of CHF 1.8 bn in Q3/03, which included an after-tax gain of CHF 1.3 bn(1) from divestitures | ||||
Strong results in the insurance segments more than offset lower | ||||
fourth quarter banking results | ||||
2003 net profit of CHF 4.3 bn vs net loss of CHF 271 m in 2002 | ||||
Operating expenses down significantly by CHF 1.1 bn or 11% | ||||
In the insurance segments, investment income was up | ||||
CHF 5.2 bn vs 2002 | ||||
(1) net of related provisions
Slide 16 |
CREDIT SUISSE FINANCIAL SERVICES | |
OVERVIEW | (2/3) |
Key drivers banking segments |
||||
Lower operating income vs Q3/03 (commission income at Private Banking); for the full year, operating income almost stable | ||||
Operating expenses slightly up vs Q3/03; full year operating expenses down significantly | ||||
Full year cost/income ratio 62.4%, down 4.1 ppt vs 2002 | ||||
Private
Banking net new assets of CHF 4.2 bn in Q4/03 (CHF 17.9 bn in 2003) |
||||
Growth of private mortgages of CHF 6.0 bn in 2003 | ||||
Private Banking Q4/03 results impacted by divestiture gain and realignment costs for European activities | ||||
Slide 17 |
CREDIT SUISSE FINANCIAL SERVICES | |
OVERVIEW | (3/3) |
Key drivers insurance segments | Significantly improved investment results vs 2002, up CHF 5.2 bn (lower impairments and realized losses) | ||
Non-life full year combined ratio of 101.0%, down 2.4 ppt vs 2002 (98.3% in Q4/03) | |||
Significant progress in reducing administration costs, down CHF 670 m vs 2002 | |||
Q4/03 results benefited from tax law changes in Germany | |||
Slide 18 |
CREDIT SUISSE FINANCIAL SERVICES | |
PRIORITIES | |
Banking segments | |
Top-line growth supported by net new asset inflows | |
Continuous productivity improvements | |
Further reduction of cost/income ratio | |
Insurance segments | |
Sound premium growth in the non-life business | |
Further reduction of administration costs in both segments | |
Lower combined ratio in the Insurance segment |
Slide 19 |
PRIVATE BANKING
Segment result | ||||||||
Gross margin (bp) | 125 |
112 |
122 |
121 |
||||
Cost/income ratio (%) | 55.1 |
62.2 |
63.1 |
59.8 |
||||
Net new assets (CHF bn) | 8.4 | 4.2 | 19.1 | 17.9 | ||||
Q3 | Q4 | 2002 | 2003 | |||||
2003 |
12 months |
Key profit & loss items | ||||||||
vs | vs | |||||||
in CHF m | Q4/03 | Q3/03 | 12M/03 | 12M/02 | ||||
Operating income | 1,432 | (9% | ) |
5,921 | (2% | ) |
||
Operating expenses | 822 | 0% | 3,323 | (8% | ) | |||
Operating income down CHF 139 m or 9% vs Q3/03 (weaker US dollar and generally lower trading volumes) | |
Other expenses up CHF 51 m vs Q3/03 in connection with IT, marketing and realignment costs | |
Realignment costs for European activities of CHF 46 m after tax in Q4/03 | |
Full year costs down 8% or CHF 270 m vs 2002 | |
AuM base up CHF 46 bn to CHF 512 bn in 2003 | |
After-tax gain of CHF 81 m from disposal of a minority investment |
Slide 20 |
CORPORATE & RETAIL BANKING
Segment result | ||||||||
Net interest margin (bp) | 215 |
210 |
215 |
212 |
||||
Cost/income ratio (%) | 64.4 |
69.8 |
73.1 |
67.2 |
||||
Return on Equity (%) | 13.6 |
9.7 |
8.2 |
11.6 |
||||
Q3 |
Q4 |
2002 |
2003 |
|||||
2003 |
12
months |
|||||||
(1) | valuation adjustments, provisions and losses (provisions based on expected credit losses derived from statistical model) |
Key profit & loss items | ||||||||
vs | vs | |||||||
in CHF m | Q4/03 | Q3/03 | 12M/03 | 12M/02 | ||||
Operating income | 785 | (1% | ) | 3,131 | (1% | ) | ||
Operating expenses | 516 | 7% | 1,997 | (9% | ) | |||
Provisions (1) | 92 | 42% | 305 | (2% | ) | |||
Almost stable operating income vs Q3/03 and for the full year | |
Operating expenses up CHF 33 m vs Q3/03 in connection with IT projects and marketing activities | |
Full year costs down 9% or CHF 196 m | |
Cost/income ratio down by 5.9 ppt to 67.2% for the full year | |
Increase in provisions of CHF 27 m vs Q3/03, due partly to change in consumer lending law |
Slide 21 |
LIFE & PENSIONS
Segment result | |||||||||
Expense ratio (%) | 17.1 | 14.2 | 11.5 | 11.4 | |||||
|
|
|
|
|
|||||
Return on invested assets (%) | 5.0 | 6.0 | 1.4 | 5.2 | |||||
|
|
|
|
|
|||||
Q3 | Q4 | 2002 | 2003 | ||||||
|
|
|
|
|
|
||||
2003 | 12 months | ||||||||
(1) | death and other benefits incurred & change in provision for future policyholder benefits | ||||||||
(2) | excluding separate account business |
Key profit & loss items | |||||
vs | |||||
in CHF m | 12M/03 | 12M/02 | |||
|
|
|
|||
Gross premiums written | 17,273 | (9% | ) | ||
Benefits & claims (1) | (18,729 | ) | (8% | ) | |
Policy acquisition costs | (854 | ) | 19% | ||
Administration costs | (1,119 | ) | (24% | ) | |
Investment income (2) | 5,351 | 272% | |||
|
|
|
|||
Premiums down 3% (organic) vs 2002 reflecting profit-oriented underwriting | |||||
Investment income up CHF 3.9 bn vs 2002 | |||||
Administration costs down CHF 344 m (24%) vs 2002 | |||||
Q4 tax credit resulting mainly from tax law changes in Germany, with a positive impact on segment profit of CHF 53 m |
Slide 22 |
INSURANCE
Segment result | |||||||||
Combined ratio (%) | 103.6 | 98.3 | 103.4 | 101.0 | |||||
|
|
|
|
|
|||||
Return on invested assets (%) | 3.9 | 3.9 | (0.1 | ) | 3.8 | ||||
|
|
|
|
|
|||||
Q3 | Q4 | 2002 | 2003 | ||||||
|
|
|
|
||||||
2003 | 12 months | ||||||||
(1) | including an after-tax gain of CHF 1.3 bn from divestitures and certain provisions of CHF 383 m |
Key profit & loss items | |||||
vs | |||||
in CHF m | 12M/03 | 12M/02 | |||
|
|
|
|||
Net premiums earned | 14,570 | (7% | ) | ||
Claims & annuities incurred | (10,646 | ) | (9% | ) | |
Policy acquisition costs | (2,433 | ) | (4% | ) | |
Administration costs | (1,633 | ) | (17% | ) | |
Investment income | 1,240 | | |||
|
|
|
|||
Premiums up 6% (organic) vs 2002, largely driven by tariff increases | |||||
Investment income up CHF 1.3 bn vs 2002 | |||||
Administration costs down CHF 326 m or 17% vs 2002 (CHF 211 m, adjusted for divestitures) | |||||
Combined ratio down 2.4 ppt vs 2002 to 101.0% (98.3% in Q4/03) | |||||
Q4 tax credit resulting mainly from tax law changes in Germany, with a positive impact on segment profit of CHF 18 m |
Slide 23 |
PRESENTATION
RESULTS OVERVIEW | Slide | 1 | |
CONSOLIDATED RESULTS | Slide | 5 | |
CREDIT SUISSE FINANCIAL SERVICES | Slide | 15 | |
CREDIT SUISSE FIRST BOSTON | |||
SUMMARY AND OUTLOOK | Slide | 34 | |
ADDITIONAL INFORMATION | Slide | 36 | |
DISCLAIMER | Slide | 51 | |
Slide 24 |
CREDIT SUISSE FIRST BOSTON
KEY
DRIVERS 2003
Restored profitability with no financial surprises or reputational issues | ||
Net operating profit(1) was USD 1.4 bn (up USD 1.2 bn) | ||
Net profit of USD 870 m (vs a net loss of USD 1.2 bn) | ||
Significant improvement in profitability indicators vs prior year | ||
Pre-tax operating margin(2) increased to 16.0% vs negative 1.1% | ||
Return on equity(2) increased to 15.9% vs 1.7% | ||
Compensation changes made to advance equity culture and retention | ||
Operating expenses down 10% due to cost containment and Pershing sale | ||
Significantly
reduced valuation adjustments and provisions to USD 295 m from USD 1.7 bn in 2002 |
(1) | excl. cumulative effect of change in accounting principle, amortization of acquired intangible assets and goodwill and, in 2002, exceptional items |
(2) | excl. certain acquisition-related costs, exceptional items and the cumulative effect of change in accounting principle and reflecting certain other reclassifications |
Slide 25 |
CREDIT SUISSE FIRST BOSTON | |
PRIORITIES |
Focus on revenue growth | ||
Leverage franchise strengths: private equity, leveraged finance, commercial mortgage activity, emerging markets, middle market coverage | ||
Continue building: derivatives, prime brokerage and related services, proprietary trading, Europe | ||
Client focus | ||
Deliver the entire Firm to clients | ||
Maintain gains in wallet share, while restoring market share positions | ||
Risk - continue to increase appetite in a disciplined way | ||
Expenses - maintain cost discipline | ||
Employees - focus on continuing to build a one-firm equity culture and platform to attract and retain the best talent |
Slide 26 |
CREDIT SUISSE FIRST BOSTON | |
FOURTH QUARTER 2003 OVERVIEW | |
Results Q4/03 vs Q3/03 |
Net operating profit(1) of USD 344 m, net profit of USD 220 m | |||
Results excluding impact of Swiss GAAP changes | ||||
Net operating profit of USD 545 m, up 52% | ||||
Net profit of USD 283 m, up 26% | ||||
Operating income of USD 2.6 bn, up 6% | ||||
Operating expenses increased 9% to USD 2.0 bn due to higher revenues and in line with market pay trends | ||||
Results reflect pre-tax impairment of USD 200 m related to acquired intangible assets and extraordinary pre-tax gains of USD 123 m from disposals | ||||
Excluding impact of Swiss GAAP changes: | ||||
Pre-tax operating margin(2) increased to 26.3% vs 17.4% | ||||
Return on equity(2) increased to 27.0% vs 16.9% | ||||
(1) | excl. cumulative effect of change in accounting principle, amortization of acquired intangible assets and goodwill and, in 2002, exceptional items |
(2) |
excl. certain acquisition-related costs, exceptional items and the cumulative effect of change in accounting principle not allocated to the segments and reflecting certain other reclassifications |
Slide 27 |
CREDIT SUISSE
FIRST BOSTON
OPERATING INCOME
Revenue comparison distorted by impact of Swiss GAAP changes and disposal of Pershing |
(1) 2003 operating income from Pershing was USD 15 m | |
Slide 28 |
CREDIT SUISSE
FIRST BOSTON
OPERATING EXPENSES
(1) including restructuring costs of USD 155 m reported under exceptional items | |
Slide 29 |
CREDIT SUISSE FIRST BOSTON | ||
KEY RATIOS | ||
(1) | based on the operating basis business unit results, which exclude certain acquisition-related costs, exceptional items and cumulative effect of change in accounting principle not allocated to the segments and reflecting certain other reclassifications |
Slide 30 |
INSTITUTIONAL SECURITIES | ||
KEY INFORMATION | (1/2) | |
(1) excluding impact from Swiss GAAP changes of USD 153 m
Slide 31 |
INSTITUTIONAL
SECURITIES KEY INFORMATION |
(2/2) |
Slide 32 |
CSFB FINANCIAL
SERVICES
KEY INFORMATION
(1) including USD 204 m from Pershing | |
Assets under management & net new assets in Q4/03 | |
Total assets under management up 1%, including a negative impact of USD 23 bn from changes to AuM definition | |
CSAMs net new assets include a negative adjustment of USD 1.8 bn to true up YTD asset flows for a change in our AUM reporting; underlying CSAM net new assets are flat | |
PCS reports improved net new asset inflows in of USD 0.6 bn |
Slide 33 |
PRESENTATION
Slide 34 |
SUMMARY AND OUTLOOK
Well positioned to compete successfully in primary markets | ||
Optimistic about 2004, given current levels of client activity and improving economic conditions | ||
Continued progress towards achieving leading performance in all business segments | ||
Focus on revenue growth | ||
Consolidated financial targets: | ||
Return on Equity of 15 to 20% (across cycles) | ||
Tier 1 ratio above 10% | ||
Dividend policy: | ||
further strengthening capital | ||
return to competitive dividend yield | ||
Slide 35 |
PRESENTATION
Slide 36 |
ADDITIONAL
INFORMATION
INDEX
Slide 37 |
SPECIAL ITEMS 2003
Special | Special items in Q3/03 | Total | ||||||||||
items | Dives- | Additional | special | |||||||||
in CHF m | in Q4/03 | titures(1) | provisions(2) | items 2003 | ||||||||
Operating income | (1,010 | ) | (134 | ) | (117 | ) | (1,261 | ) | ||||
Operating expenses | (8 | ) | | | (8 | ) | ||||||
Amortization of acquired | ||||||||||||
intangible assets and goodwill | (270 | ) | | | (270 | ) | ||||||
Valuation adjustments, | ||||||||||||
provisions and losses | (197 | ) | | | (197 | ) | ||||||
Extraordinary result, net | 272 | 1,538 | (275 | ) | 1,535 | |||||||
Cumulative effect of change | ||||||||||||
in accounting principle | 319 | | | 319 | ||||||||
Taxes | 800 | (79 | ) | 9 | 730 | |||||||
Minority interests | (21 | ) | (21 | ) | ||||||||
Net profit/(loss) | (115 | ) | 1,325 | (383 | ) | 827 | ||||||
(1) | Republic (US), Churchill (UK) and Winterthur Italy |
(2) | strengthening of certain provisions related to Winterthur’s current and former international business portfolio |
Slide 38 |
WINTERTHUR GROUP | |
INVESTMENT RESULT GENERAL ACCOUNT |
in CHF m | ||||||||||||||||
2002 | 2003 | |||||||||||||||
Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | |||||||||
Current income | 1,236 | 1,435 | 1,203 | 1,222 | 1,255 | 1,394 | 1,359 | 1,367 | ||||||||
Realized gains | 1,346 | 1,389 | 2,353 | 333 | 1,327 | 821 | 688 | 1,068 | ||||||||
Realized losses | (647 | ) | (2,129 | ) | (1,589 | ) | (373 | ) | (633 | ) | (411 | ) | (193 | ) | (331 | ) |
Impairments | (942 | ) | (857 | ) | (1,413 | ) | (675 | ) | (328 | ) | (52 | ) | (75 | ) | (152 | ) |
Other | (114 | ) | (100 | ) | (135 | ) | (115 | ) | (111 | ) | (141 | ) | (128 | ) | (134 | ) |
Investment income | 879 | (262 | ) | 419 | 392 | 1,510 | 1,611 | 1,651 | 1,818 | |||||||
Note: | Q1 to Q3 2002 reclassified to the current presentation format, including real estate for own use, interest paid from current income and realized gains/losses |
Slide 39 |
WINTERTHUR GROUP | ||
INVESTMENT PORTFOLIO ASSET ALLOCATION | ||
Equity securities of CHF 5.7 bn (4.7%) in Q4/03 | |
(1) | all investments incl. real estate at market value; excluding separate account (i.e. unit-linked) business |
Slide 40 |
WINTERTHUR GROUP | ||
DEBT SECURITIES PORTFOLIO BY CREDIT RATING | ||
Slide 41 |
WINTERTHUR
INSURANCE
SPLIT BY LINE OF BUSINESS & COMBINED RATIOS
(1) in original currencies
Slide 42 |
LIFE & PENSIONS
GROSS PREMIUMS WRITTEN
in % | |
(1) comprises Iberia, Benelux, cross-border
Slide 43 |
WINTERTHUR GROUP
EQUITY BASE DEVELOPMENT IN 2003
Significant increase of CHF 1.5 billion in shareholders’ equity in 2003 |
(1) | net of tax and policyholder participation |
Slide 44 |
PRIVATE BANKING
AUM BY PRODUCT & CURRENCY
Slide 45 |
PRIVATE BANKING
DEVELOPMENT OF GROSS MARGIN
Slide 46 |
CREDIT SUISSE FIRST BOSTON
OPERATING INCOME DETAIL: INVESTMENT BANKING
Investment Banking Division | ||||||||||||||||
2002 | 2003 | |||||||||||||||
in USD Mio | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | ||||||||
Private equity | 133 | 186 | 141 | 397 | 77 | 111 | 72 | 75 | ||||||||
Debt capital markets | 100 | 94 | 28 | 64 | 85 | 95 | 68 | 70 | ||||||||
Equity capital markets | 117 | 153 | 74 | 92 | 29 | 119 | 74 | 130 | ||||||||
Advisory | 344 | 444 | 280 | 357 | 296 | 283 | 291 | 290 | ||||||||
Other | 47 | 30 | 33 | 26 | 58 | 36 | 67 | 152 | ||||||||
Total | 741 | 907 | 556 | 936 | 545 | 644 | 572 | 717 | ||||||||
Note: results reflect the impact of various divisional operating income sharing arrangements
Slide 47 |
CREDIT SUISSE
FIRST BOSTON "LEGACY" ASSETS |
|
(1/2) |
in USD m | "Legacy" assets net exposure | ||||||||||
12/1999 | 11,925 | 8,964 | Real estate | ||||||||
1,975 | Distressed | ||||||||||
986 | Private equity (1,228 unfunded commitment) | ||||||||||
12/2000 | 8,026 | 4,805 | Real estate | ||||||||
1,498 | Distressed | ||||||||||
1,724 | Private equity (984 unfunded commitment) | ||||||||||
12/2001 | 5,357 | 2,925 | Real estate | ||||||||
1,107 | Distressed | ||||||||||
1,325 | Private equity (857 unfunded commitment) | ||||||||||
1,535 | Real estate | ||||||||||
12/2002 | 3,031 | 512 | Distressed | ||||||||
984 | Private equity (785 unfunded commitment) | ||||||||||
978 | Real estate | Note: | |||||||||
– | Unfunded commitments excluded for private equity | ||||||||||
09/2003 | 2,438 | 532 | Distressed | ||||||||
– | Unfunded commitments included for real estate | ||||||||||
928 | Private equity (778 unfunded commitment) | ||||||||||
– | Private equity unfunded commitments include employee commitments | ||||||||||
869 | Real estate | ||||||||||
12/2003 | 2,190 | 502 | Distressed | ||||||||
819 | Private equity (743 unfunded commitment) | ||||||||||
Slide 48 |
CREDIT SUISSE
FIRST BOSTON "LEGACY" ASSETS |
|
(2/2) |
Results
related to "legacy" assets in CSFB's income statement |
||||||||
in USD m | Real estate |
Distressed portfolio |
Private equity |
Total | ||||
Q4/03 | ||||||||
Operating income | 44 | (2 | ) | 105 | 147 | |||
Provisions | 5 | 5 | ||||||
Total | 39 | (2 | ) | 105 | 142 | |||
|
||||||||
12M/03 | ||||||||
Operating income | 58 | (11 | ) | 122 | 169 | |||
Provisions | 9 | 9 | ||||||
Total | 49 | (11 | ) | 122 | 160 | |||
Slide 49 |
CREDIT SUISSE FIRST BOSTON
COUNTERPARTY EXPOSURE BY INDUSTRY
Selected CSFB exposure as of December 31, 2003 | ||||||||
Current | Undrawn | Net | ||||||
in USD m | exposure | commitments | Reserves | exposure | ||||
Telecommunications | 1,279.7 | 1,669.7 | 57.5 | 2,891.9 | ||||
Telecommunications manufacturers | 44.2 | 208.3 | 0.0 | 252.5 | ||||
Merchant energy | 831.9 | 296.6 | 153.1 | 975.4 | ||||
Airlines | 520.5 | 39.2 | 97.8 | 461.9 | ||||
Note: selection of industries based on investor interest |
Slide 50 |
DISCLAIMER
Cautionary Statement regarding forward-looking information | |
This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. | |
Forward-looking statements involve inherent risks and uncertainties, and we might not be able to achieve the predictions, forecasts, projections and other outcomes we describe or imply in forward-looking statements. A number of important factors could cause results to differ materially from the plans, objectives, expectations, estimates and intentions we express in these forward-looking statements, including those we identify in “Risk Factors” in our Annual Report on Form 20-F for the fiscal year ended December 31, 2002 filed with the US Securities and Exchange Commission, and in other public filings and press releases. | |
We do not intend to update these forward-looking statements except as may be required by applicable laws. | |
Quarterly Report 2003/Q4 Non-GAAP Financial Information | |
For additional information with respect to our results for the fourth quarter and the year 2003, we refer you to our Quarterly Report 2003/Q4, posted on our website at www.credit-suisse.com. This presentation contains non-GAAP financial information. A reconciliation of such non-GAAP financial information to the most directly comparable measures under Swiss generally accepted accounting principles (as well other related information), is also included in our Quarterly Report 2003/Q4. |
Slide 51 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CREDIT SUISSE
GROUP (Registrant) |
|||
Date February, 2004 | By: | /s/ David Frick | |
(Signature)* | |||
*Print the name and title of the signing officer under his signature | Member of the Executive Board | ||
/s/ Karin Rhomberg Hug | |||
Managing Director |