tdsq112-10q.htm - Generated by SEC Publisher for SEC Filing  

 

Table of Contents

 



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

x       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

                                                                                              

For the quarterly period ended March 31, 2012

OR

¨        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                                     to

 

Commission File Number 001-14157

 

TELEPHONE AND DATA SYSTEMS, INC.

(Exact name of registrant as specified in its charter)

Delaware

 

36-2669023

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

30 North LaSalle Street, Chicago, Illinois 60602

(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code: (312) 630-1900

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes   No ¨ 

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes   No ¨ 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b‑2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer ¨ 

 

 

 

Non-accelerated filer ¨ 

(Do not check if a smaller reporting company)

 

Smaller reporting company ¨ 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ¨   No x    

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class

 

Outstanding at March 31, 2012

 

Common Shares, $.01 par value

 

101,411,521 Shares

 

Series A Common Shares, $.01 par value

 

7,131,832 Shares

 




 
 
Table of Contents
 

Telephone and Data Systems, Inc.

 

Quarterly Report on Form 10-Q

For the Quarterly Period Ended March 31, 2012

 

Index

 

 

Page No.

Part I.

Financial Information

 

 

Item 1.

Financial Statements (Unaudited)

3

 

 

 

Consolidated Statement of Operations Three Months Ended March 31, 2012 and 2011

3

 

 

 

Consolidated Statement of Comprehensive Income Three Months Ended March 31, 2012 and 2011

4

 

 

 

Consolidated Statement of Cash Flows Three Months Ended March 31, 2012 and 2011

5

 

 

 

Consolidated Balance Sheet March 31, 2012 and December 31, 2011

6

 

 

 

Consolidated Statement of Changes in Equity Three Months Ended March 31, 2012 and 2011

8

 

 

 

Notes to Consolidated Financial Statements

10

 

 

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

22

 

 

 

Overview

22

 

 

Three Months Ended March 31, 2012 and 2011

 

 

 

 

Results of Operations — Consolidated

28

 

 

 

Results of Operations — U.S. Cellular

30

 

 

 

Results of Operations — TDS Telecom

35

 

 

Recent Accounting Pronouncements

40

 

 

Financial Resources

40

 

 

Liquidity and Capital Resources

43

 

 

Application of Critical Accounting Policies and Estimates

46

 

 

Safe Harbor Cautionary Statement

47

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

50

 

 

Item 4.

Controls and Procedures

51

 

Part II.

Other Information

 

 

 

Item 1.

Legal Proceedings

52

 

Item 1A.

Risk Factors

52

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

52

 

 

Item 5.

Other Information

53

 

 

Item 6.

Exhibits

53

 

Signatures

 


 

 

Table of Contents

 

Part I. Financial Information

Item 1. Financial Statements

 

Telephone and Data Systems, Inc.

 

Consolidated Statement of Operations

(Unaudited)

 

 

 

 

 

Three Months Ended

 

 

 

 

March 31,

(Dollars and shares in thousands, except per share amounts)

2012 

 

2011 

 

 

 

 

 

 

 

 

  

 

 

Operating revenues

$

1,305,791

 

 

$

1,258,681

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

Cost of services and products (excluding Depreciation, amortization and accretion expense reported below)

 

509,211

 

 

 

 486,746

 

 

Selling, general and administrative

 

507,599

 

 

 

491,106

 

 

Depreciation, amortization and accretion

 

197,434

 

 

 

190,813

 

 

(Gain) loss on asset disposals, net

 

(2,095

)

 

 

1,143

 

 

 

Total operating expenses

 

1,212,149

 

 

 

1,169,808

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

93,642

 

 

 

88,873

 

 

 

 

 

 

 

 

 

 

 

 

Investment and other income (expense)

 

 

 

 

 

 

 

 

Equity in earnings of unconsolidated entities

 

23,389

 

 

 

19,388

 

 

Interest and dividend income

 

2,183

 

 

 

2,624

 

 

Interest expense

 

(24,464

)

 

 

(26,509

)

 

Other, net

 

228

 

 

 

80

 

 

 

Total investment and other income (expense)

 

1,336

 

 

 

(4,417

)

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

94,978

 

 

 

84,456

 

 

Income tax expense

 

27,412

 

 

 

30,159

 

Net income

 

67,566

 

 

 

54,297

 

Less: Net income attributable to noncontrolling interests, net of tax

 

(15,312

)

 

 

(10,793

)

Net income attributable to TDS shareholders

 

52,254

 

 

 

43,504

 

Preferred dividend requirement

 

(12

)

 

 

(12

)

Net income available to common shareholders

$

52,242

 

 

$

43,492

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average shares outstanding (1)

 

108,653

 

 

 

108,936

 

Basic earnings per share attributable to TDS shareholders (1)

$

0.48

 

 

$

0.40

 

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average shares outstanding (1)

 

109,098

 

 

 

109,715

 

Diluted earnings per share attributable to TDS shareholders (1)

$

0.48

 

 

$

0.39

 

 

 

 

 

 

 

 

 

 

 

 

Dividends per share (2)

$

0.1225

 

 

$

0.1175

 

 


(1)           On January 13, 2012, TDS shareholders approved a Share Consolidation Amendment to the Restated Certificate of Incorporation of TDS. Average basic and diluted shares outstanding used to calculate earnings per share for the comparative period presented have been retroactively restated to reflect the impact of the increased shares outstanding as a result of the Share Consolidation Amendment.

 

(2)           Dividends per share reflects the amount paid per share outstanding at the date the dividend was declared and has not been retroactively adjusted to reflect the impact of the Share Consolidation Amendment.

 

The accompanying notes are an integral part of these consolidated financial statements.

 

3

 


 
 

 

Table of Contents

 

Telephone and Data Systems, Inc.

 

Consolidated Statement of Comprehensive Income

(Unaudited)

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

March 31,

(Dollars in thousands)

2012 

 

2011 

 

Net income

$

67,566

 

 

$

54,297

 

Net change in accumulated other comprehensive income

 

 

 

 

 

 

 

 

Change in net unrealized gain (loss) on equity investments

 

— 

 

 

 

— 

 

 

Change related to retirement plan

 

 

 

 

 

 

 

 

 

Amounts included in net periodic benefit cost for the period

 

 

 

 

 

 

 

 

 

 

Amortization of prior service cost

 

(934

)

 

 

(954

)

 

 

  

Amortization of unrecognized net loss

 

623

 

 

 

480

 

 

 

 

 

 

 

(311

)

 

 

(474

)

 

 

 

Deferred income taxes

 

470

 

 

 

523

 

 

 

Net change related to retirement plan

 

159

 

 

 

49

 

 

Net change in accumulated other comprehensive income

 

159

 

 

 

49

 

Comprehensive income

 

67,725

 

 

 

54,346

 

 

Less: Comprehensive income attributable to noncontrolling interest

 

(15,312

)

 

 

(10,793

)

Comprehensive income attributable to TDS Shareholders

$

52,413

 

 

$

43,553

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4

 


 
 

 

Table of Contents

 

Telephone and Data Systems, Inc.

 

Consolidated Statement of Cash Flows

(Unaudited)

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

March 31,

(Dollars in thousands)

2012 

 

2011 

 

Cash flows from operating activities

 

Net income

$

67,566

 

 

$

54,297

 

 

Add (deduct) adjustments to reconcile net income to net cash flows

 

 

 

 

 

 

 

 

 

from operating activities

 

 

 

 

 

 

 

 

 

 

Depreciation, amortization and accretion

 

197,434

 

 

 

190,813

 

 

 

 

Bad debts expense

 

15,105

 

 

 

14,285

 

 

 

 

Stock-based compensation expense

 

10,330

 

 

 

9,459

 

 

 

 

Deferred income taxes, net

 

6,187

 

 

 

47,841

 

 

 

 

Equity in earnings of unconsolidated entities

 

(23,389

)

 

 

(19,388

)

 

 

 

Distributions from unconsolidated entities

 

2,938

 

 

 

8,439

 

 

 

 

(Gain) loss on asset disposals, net

 

(2,095

)

 

 

1,143

 

 

 

 

Noncash interest expense

 

862

 

 

 

875

 

 

 

 

Other operating activities

 

852

 

 

 

1,159

 

 

Changes in assets and liabilities from operations

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

38,941

 

 

 

8,438

 

 

 

 

Inventory

 

(4,842

)

 

 

2,978

 

 

 

 

Accounts payable

 

(25,372

)

 

 

56,189

 

 

 

 

Customer deposits and deferred revenues

 

10,745

 

 

 

10,342

 

 

 

 

Accrued taxes

 

82,014

 

 

 

18,832

 

 

 

 

Accrued interest

 

9,117

 

 

 

15,072

 

 

 

 

Other assets and liabilities

 

(104,148

)

 

 

(87,732

)

 

 

 

 

 

 

282,245

 

 

 

333,042

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Cash used for additions to property, plant and equipment

 

(242,611

)

 

 

(157,897

)

 

Cash paid for acquisitions and licenses

 

(11,096

)

 

 

— 

 

 

Cash received from divestitures

 

50,036

 

 

 

— 

 

 

Cash paid for investments

 

(10,000

)

 

 

— 

 

 

Cash received for investments

 

20,249

 

 

 

122,785

 

 

Transfer of cash to Restricted cash

 

— 

 

 

 

(282,500

)

 

Other investing activities

 

(436

)

 

 

(1,503

)

 

 

 

 

 

 

(193,858

)

 

 

(319,115

)

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

Repayment of long-term debt

 

(493

)

 

 

(402

)

 

Issuance of long-term debt

 

358

 

 

 

300,000

 

 

TDS Common Shares and Special Common Shares reissued

 

 

 

 

 

 

 

 

 

for benefit plans, net of tax payments

 

(33

)

 

 

587

 

 

U.S. Cellular Common Shares reissued for benefit plans, net of tax payments

 

357

 

 

 

1,305

 

 

Repurchase of TDS Common and Special Common Shares

 

— 

 

 

 

(11,603

)

 

Repurchase of U.S. Cellular Common Shares

 

— 

 

 

 

(17,357

)

 

Dividends paid

 

(13,301

)

 

 

(12,197

)

 

Payment of debt issuance costs

 

— 

 

 

 

(9,848

)

 

Distributions to noncontrolling interests

 

(218

)

 

 

(686

)

 

Other financing activities

 

798

 

 

 

968

 

 

 

 

 

 

 

(12,532

)

 

 

250,767

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

75,855

 

 

 

264,694

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

Beginning of period

 

563,275

 

 

 

341,683

 

 

End of period

$

639,130

 

 

$

606,377

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5

 


 
 

 

Table of Contents

 

Telephone and Data Systems, Inc.

 

Consolidated Balance Sheet — Assets

(Unaudited)

 

 

March 31,

 

December 31,

(Dollars in thousands)

2012

 

2011

 

 

Current assets

 

Cash and cash equivalents

$

639,130

 

$

563,275

 

Short-term investments

 

229,975

 

 

246,273

 

Accounts receivable

 

 

 

 

 

 

 

Due from customers and agents, less allowances of $23,891 and $25,738, respectively

 

348,371

 

 

393,978

 

 

Other, less allowances of $5,464 and $5,333, respectively

 

147,038

 

 

148,599

 

Inventory

 

134,929

 

 

130,044

 

Net deferred income tax asset

 

40,898

 

 

40,898

 

Prepaid expenses

 

84,201

 

 

80,628

 

Income taxes receivable

 

9,314

 

 

85,636

 

Other current assets

 

18,117

 

 

16,349

 

 

 

 

 

1,651,973

 

 

1,705,680

 

 

 

 

 

 

 

 

 

Assets held for sale

 

— 

 

 

49,647

 

 

 

 

  

 

 

 

 

Investments

  

 

 

 

 

 

Licenses

 

1,505,110

 

 

1,494,014

 

Goodwill

 

796,819

 

 

797,077

 

Other intangible assets, net of accumulated amortization of $133,984 and $131,101, respectively

 

47,851

 

 

50,734

 

Investments in unconsolidated entities

 

191,644

 

 

173,710

 

Long-term investments

 

50,333

 

 

45,138 

 

Other investments

 

1,096

 

 

3,072

 

 

 

 

 

2,592,853

 

 

2,563,745

Property, plant and equipment

 

 

 

 

 

 

In service and under construction

 

10,341,851

 

 

10,197,596

 

Less: Accumulated depreciation

 

6,518,118

 

 

6,413,061

 

 

 

 

 

3,823,733

 

 

3,784,535

 

 

 

 

 

 

 

 

 

Other assets and deferred charges

 

104,109

 

 

97,398

 

 

 

 

 

 

 

 

 

Total assets

$

8,172,668

 

$

8,201,005

 

The accompanying notes are an integral part of these consolidated financial statements.

 

6

 


 
 

 

Table of Contents

 

Telephone and Data Systems, Inc.

 

Consolidated Balance Sheet — Liabilities and Equity

(Unaudited)

 

 

March 31,

 

December 31,

(Dollars and shares in thousands)

2012

 

2011

 

 

Current liabilities

 

Current portion of long-term debt

$

1,420

 

 

$

1,509

 

 

Accounts payable

 

327,376

 

 

 

364,746

 

 

Customer deposits and deferred revenues

 

218,316

 

 

 

207,633

 

 

Accrued interest

 

16,518

 

 

 

7,456

 

 

Accrued taxes

 

46,671

 

 

 

41,069

 

 

Accrued compensation

 

54,990

 

 

 

107,719

 

 

Other current liabilities

 

94,536

 

 

 

144,001

 

 

 

 

 

 

 

759,827

 

 

 

874,133

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities held for sale

 

— 

 

 

 

1,051

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred liabilities and credits

 

 

 

 

 

 

 

 

Net deferred income tax liability

 

821,115

 

 

 

808,713

 

 

Other deferred liabilities and credits

 

391,397

 

 

 

383,567

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

1,529,988

 

 

 

1,529,857

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling interests with redemption features

 

1,064

 

 

 

1,005

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

TDS shareholders’ equity

 

 

 

 

 

 

 

 

 

Series A Common and Common Shares (1)

 

 

 

 

 

 

 

 

 

 

Authorized 290,000 shares (25,000 Series A Common and 265,000 Common Shares) (1)

 

 

 

 

 

 

 

 

 

 

Issued 132,634 shares (7,132 Series A Common and 125,502 Common Shares) and 132,621 shares (7,119 Series A Common and 125,502 Common Shares), respectively (1)

 

 

 

 

 

 

 

 

 

 

Outstanding 108,544 shares (7,132 Series A Common and 101,412 Common Shares) and 108,456 shares (7,119 Series A Common and 101,337 Common Shares), respectively (1)

 

 

 

 

 

 

 

 

 

 

Par Value ($.01 per share) ($71 Series A Common and $1,255 Common Shares) (1)

 

1,326

 

 

 

1,326

 

 

 

Capital in excess of par value (1)

 

2,278,384

 

 

 

2,268,711

 

 

 

Treasury shares at cost:

 

 

 

 

 

 

 

 

 

 

24,090 and 24,165 Common Shares, respectively (1)

 

(746,988

)

 

 

(750,921

)

 

 

Accumulated other comprehensive loss

 

(8,695

)

 

 

(8,854

)

 

 

Retained earnings (1)

 

2,487,936

 

 

 

2,451,899

 

 

 

 

Total TDS shareholders' equity

 

4,011,963

 

 

 

3,962,161

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred shares

 

830

 

 

 

830

 

 

Noncontrolling interests

 

656,484

 

 

 

639,688

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

4,669,277

 

 

 

4,602,679

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and equity

$

8,172,668

 

 

$

8,201,005

 

 


(1)           The December 31, 2011 amounts reflect the impact of the Share Consolidation Amendment to the Restated Certificate of Incorporation of TDS, as approved by the TDS shareholders on January 13, 2012.

 

The accompanying notes are an integral part of these consolidated financial statements.

 

7

 


 
 

 

Table of Contents

 

Telephone and Data Systems, Inc.

Consolidated Statement of Changes in Equity

(Unaudited)

 

 

 

 

 

TDS Shareholders

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Series A Common and Common Shares (1)

 

Capital in

Excess of

Par Value (1)

Treasury Common Shares(1)

 

Accumulated

Other

Comprehensive

Income (Loss)

Retained

Earnings (1)

 

Total TDS

Shareholders'

Equity (1)

 

 

Preferred Shares

 

Non

controlling Interests

Total Equity (1)

December 31, 2011

$

1,326

 

 

$

2,268,711

 

 

$

(750,921

)

 

$

(8,854

)

 

$

2,451,899

 

 

$

3,962,161

 

 

$

830

 

 

$

639,688

 

 

$

4,602,679

 

Add (Deduct)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to TDS shareholders

 

— 

 

 

 

— 

 

 

 

— 

 

 

 

— 

 

 

 

52,254

 

 

 

52,254

 

 

 

— 

 

 

 

— 

 

 

 

52,254

 

Net income attributable to noncontrolling interests classified as equity

 

— 

 

 

 

— 

 

 

 

— 

 

 

 

— 

 

 

 

— 

 

 

 

— 

 

 

 

— 

 

 

 

15,252

 

 

 

15,252

 

Change related to retirement plan

 

— 

 

 

 

— 

 

 

 

— 

 

 

 

159

 

 

 

— 

 

 

 

159

 

 

 

— 

 

 

 

— 

 

 

 

159

 

Common and Series A Common Shares dividends

 

— 

 

 

 

— 

 

 

 

— 

 

 

 

— 

 

 

 

(13,289

)

 

 

(13,289

)

 

 

— 

 

 

 

— 

 

 

 

(13,289

)

Preferred dividend  requirement

 

— 

 

 

 

— 

 

 

 

— 

 

 

 

— 

 

 

 

(12

)

 

 

(12

)

 

 

— 

 

 

 

— 

 

 

 

(12

)

Dividend reinvestment plan

 

— 

 

 

 

296

 

 

 

2,703

 

 

 

— 

 

 

 

(1,585

)

 

 

1,414

 

 

 

— 

 

 

 

— 

 

 

 

1,414

 

Incentive and compensation plans

 

— 

 

 

 

444

 

 

 

1,230

 

 

 

— 

 

 

 

(1,331

)

 

 

343

 

 

 

— 

 

 

 

— 

 

 

 

343

 

Adjust investment in subsidiaries for repurchases, issuances, and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

other compensation plans

 

— 

 

 

 

4,157

 

 

 

— 

 

 

 

— 

 

 

 

— 

 

 

 

4,157

 

 

 

— 

 

 

 

1,678

 

 

 

5,835

 

Stock-based compensation awards (2)

 

— 

 

 

 

4,845

 

 

 

— 

 

 

 

— 

 

 

 

— 

 

 

 

4,845

 

 

 

— 

 

 

 

— 

 

 

 

4,845 

 

Tax windfall (shortfall) from stock awards (3)

 

— 

 

 

 

(69

)

 

 

— 

 

 

 

— 

 

 

 

— 

 

 

 

(69

)

 

 

— 

 

 

 

— 

 

 

 

(69

)

Distributions to noncontrolling interests

 

— 

 

 

 

— 

 

 

 

— 

 

 

 

— 

 

 

 

— 

 

 

 

— 

 

 

 

— 

 

 

 

(218

)

 

 

(218

)

Other

 

— 

 

 

 

— 

 

 

 

— 

 

 

 

— 

 

 

 

— 

 

 

 

— 

 

 

 

— 

 

 

 

84

 

 

 

84

 

March 31, 2012

$

1,326

 

 

$

2,278,384

 

 

$

(746,988

)

 

$

(8,695

)

 

$

2,487,936

 

 

$

4,011,963

 

 

$

830

 

 

$

656,484

 

 

$

4,669,277

 

 
8
 

 
 
Table of Contents

 

Telephone and Data Systems, Inc.

Consolidated Statement of Changes in Equity

(Unaudited)

 

 

TDS Shareholders

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Series A Common, Special Common and Common Shares

 

Capital in

Excess of

Par Value

Treasury Special Common and Common Shares

Accumulated

Other

Comprehensive

Income (Loss)

Retained

Earnings

Total TDS

Shareholders'

Equity

 

Preferred Shares

Non

controlling

Interests

Total Equity

December 31, 2010

$

1,270

 

 

$

2,107,929

 

 

$

(738,695

)

 

$

(3,208

)

 

$

2,450,599

 

 

$

3,817,895

 

 

$

830

 

 

$

647,013

 

 

$

4,465,738

 

Add (Deduct)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to TDS shareholders

 

— 

 

 

 

— 

 

 

 

— 

 

 

  

— 

 

 

 

43,504

 

 

 

43,504

 

 

 

— 

 

 

 

— 

 

 

 

43,504

 

Net income attributable to noncontrolling interests classified as equity

 

— 

 

 

 

— 

 

 

 

— 

 

 

  

— 

 

 

 

— 

 

 

 

— 

 

 

 

— 

 

 

 

10,754

 

 

 

10,754

 

Change related to retirement plan

 

— 

 

 

 

— 

 

 

 

— 

 

 

  

49

 

 

 

— 

 

 

 

49

 

 

 

— 

 

 

 

— 

 

 

 

49

 

Common, Special Common and Series A Common Shares dividends

 

— 

 

 

 

— 

 

 

 

— 

 

 

  

— 

 

 

 

(12,185

)

 

 

(12,185

)

 

 

— 

 

 

 

— 

 

 

 

(12,185

)

Preferred dividend requirement

 

— 

 

 

 

— 

 

 

 

— 

 

 

  

— 

 

 

 

(12

)

 

 

(12

)

 

 

— 

 

 

 

— 

 

 

 

(12

)

Repurchase of shares

 

— 

 

 

 

— 

 

 

 

(11,603

)

 

  

— 

 

 

 

— 

 

 

 

(11,603

)

 

 

— 

 

 

 

— 

 

 

 

(11,603

)

Dividend reinvestment plan

 

— 

 

 

 

32