Page
|
|
1
|
|
2
|
|
4
|
|
12
|
|
13
|
|
14
|
|
15
|
|
16
|
|
17
|
|
19
|
|
56
|
|
57
|
|
57
|
PRESIDENT'S LETTER TO
SHAREHOLDERS
|
●
|
Growing
and diversifying our loan portfolio by increasing our originations of
commercial real estate and business
loans;
|
●
|
Diversifying
our products and services; and
|
●
|
Enhancing
core earnings.
|
Daniel
R. Herndon
|
||
President
and Chief Executive Officer
|
||
|
||
Home Federal Bancorp, Inc. of
Louisiana
|
SELECTED CONSOLIDATED FINANCIAL AND OTHER
DATA
|
At
or For the Year Ended June 30,
|
||||||||
(Dollars
in Thousands, except per share data)
|
||||||||
Selected
Financial and Other Data:
|
2008
|
2007
|
||||||
Total
assets
|
$ | 137,715 | $ | 118,785 | ||||
Cash
and cash equivalents
|
7,363 | 3,972 | ||||||
Securities
available for sale
|
96,324 | 83,752 | ||||||
Securities
held to maturity
|
1,688 | 1,408 | ||||||
Loans
held-for-sale
|
852 | 1,478 | ||||||
Loans
receivable, net
|
28,263 | 25,211 | ||||||
Deposits
|
78,359 | 77,710 | ||||||
FHLB
advances
|
26,876 | 12,368 | ||||||
Total
Stockholders' Equity
|
27,874 | 27,812 | ||||||
Full
service offices
|
3 | 3 | ||||||
Selected
Operating Data:
|
||||||||
Total
interest income
|
$ | 7,004 | $ | 6,590 | ||||
Total
interest expense
|
3,968 | 3,448 | ||||||
Net
interest income
|
3,036 | 3,142 | ||||||
Provision
for loan losses
|
-- | 1 | ||||||
Net
interest income after provision for loan losses
|
3,036 | 3,141 | ||||||
Total
non-interest income
|
198 | 240 | ||||||
Total
non-interest expense
|
(3,359 | ) | (2,417 | ) | ||||
(Loss)
income before income taxes
|
(125 | ) | 964 | |||||
Income
tax (benefit) expense
|
(43 | ) | 327 | |||||
Net
(loss) income
|
$ | (82 | ) | $ | 637 | |||
Selected Operating
Ratios(1):
|
||||||||
Average
yield on interest-earning assets
|
5.39 | % | 5.69 | % | ||||
Average
rate on interest-bearing liabilities
|
4.00 | 3.84 | ||||||
Average
interest rate spread(2)
|
1.39 | 1.85 | ||||||
Net
interest margin(2)
|
2.33 | 2.71 | ||||||
Average
interest-earning assets to average interest-bearing
liabilities
|
131.06 | 128.93 | ||||||
Net
interest income after provision for loan losses to non-interest
expense
|
90.38 | 129.95 | ||||||
Total
non-interest expense to average assets
|
2.52 | 2.00 | ||||||
Efficiency
ratio(3)
|
103.87 | 71.49 | ||||||
Return
on average assets
|
(.06 | ) | .53 | |||||
Return
on average equity
|
(2.48 | ) | 2.13 | |||||
Average
equity to average assets
|
24.83 | 24.82 | ||||||
Asset Quality
Ratios(4):
|
||||||||
Non-performing
loans as a percent of total loans receivable(5)
|
-- | % | .46 | % | ||||
Non-performing
assets as a percent of total assets(5)
|
.04 | .10 | ||||||
Allowance
for loan losses as a percent of total loans receivable
|
.82 | .92 | ||||||
Net
charge-offs to average loans receivable
|
-- | -- | ||||||
Association Capital
Ratios(4):
|
||||||||
Tangible
capital ratio
|
20.21 | % | 22.79 | % | ||||
Core
capital ratio
|
20.21 | 22.79 | ||||||
Total
capital ratio
|
73.08 | 80.63 |
(1)
|
With
the exception of end of period ratios, all ratios are based on average
monthly balances during the indicated
periods.
|
(2)
|
Average
interest rate spread represents the difference between the average yield
on interest-earning assets and the average rate paid on interest-bearing
liabilities, and net interest margin represents net interest income as a
percentage of average interest-earning
assets.
|
(3)
|
The
efficiency ratio represents the ratio of non-interest expense divided by
the sum of net interest income and non-interest
income.
|
(4)
|
Asset
quality ratios and capital ratios are end of period ratios, except for net
charge-offs to average loans
receivable.
|
(5)
|
Non-performing
assets consist of non-performing loans at June 30, 2008 and
2007. Non-performing loans consist of non-accruing loans plus
accruing loans 90 days or more past due. Home Federal Savings
and Loan did not have any real estate owned or troubled debt
restructurings at June 30, 2007. Real estate owned at June 30,
2008 amounted to $52,000.
|
Home Federal Bancorp, Inc. of
Louisiana
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL
|
CONDITION AND RESULTS OF
OPERATIONS
|
Home Federal Bancorp, Inc. of
Louisiana
|
MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL
|
CONDITION AND RESULTS OF
OPERATIONS
|
Home Federal Bancorp, Inc. of
Louisiana
|
MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL
|
CONDITION AND RESULTS OF
OPERATIONS
|
Home Federal Bancorp, Inc. of
Louisiana
|
MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL
|
CONDITION AND RESULTS OF
OPERATIONS
|
Year
Ended June 30,
|
||||||||||||||||||||||||||||
2008
|
2007
|
|||||||||||||||||||||||||||
Yield/Rate
at
June 30, 2008
|
Average
Balance
|
Interest
|
Average
Yield/Rate
|
Average
Balance
|
Interest
|
Average
Yield/Rate
|
||||||||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||||||
Investment
securities
|
4.96 | % | $ | 94,775 | $ | 4,780 | 5.04 | % | $ | 86,552 | $ | 4,550 | 5.26 | % | ||||||||||||||
Loans
receivable
|
6.78 | 28,698 | 2,072 | 7.22 | 23,680 | 1,739 | 7.34 | |||||||||||||||||||||
Interest-earning
deposits
|
2.22 | 6,564 | 152 | 2.32 | 5,633 | 301 | 5.35 | |||||||||||||||||||||
Total
interest-earning assets
|
5.26 | % | 130,037 | 7,004 | 5.39 | 115,865 | 6,590 | 5.69 | % | |||||||||||||||||||
Non-interest-earning
assets
|
3,367 | 4,875 | ||||||||||||||||||||||||||
Total
assets
|
$ | 133,404 | $ | 120,740 | ||||||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||||||
Savings
accounts
|
.50 | % | 4,546 | 22 | .49 | % | $ | 4,630 | 23 | .49 | % | |||||||||||||||||
NOW
accounts
|
.17 | 7,176 | 16 | .22 | 6,983 | 15 | .21 | |||||||||||||||||||||
Money
market accounts
|
.40 | 2,999 | 12 | .40 | 3,030 | 12 | .40 | |||||||||||||||||||||
Certificate
accounts
|
4.33 | 63,893 | 2,985 | 4.67 | 60,344 | 2,710 | 4.49 | |||||||||||||||||||||
Total
deposits
|
3.42 | 78,614 | 3,035 | 3.86 | 74,987 | 2,760 | 3.68 | |||||||||||||||||||||
FHLB
advances
|
4.27 | 20,602 | 933 | 4.53 | 14,883 | 688 | 4.63 | |||||||||||||||||||||
Total
interest-bearing liabilities
|
3.63 | % | 99,216 | 3,968 | 4.00 | % | 89,870 | $ | 3,448 | 3.84 | % | |||||||||||||||||
Non-interest-bearing
liabilities
|
1,058 | 899 | ||||||||||||||||||||||||||
Total
liabilities
|
100,274 | 90,769 | ||||||||||||||||||||||||||
Total
Stockholders' Equity(1)
|
33,130 | 29,971 | ||||||||||||||||||||||||||
Total
liabilities and equity
|
$ | 133,404 | $ | 120,740 | ||||||||||||||||||||||||
Net
interest-earning assets
|
$ | 30,821 | $ | 25,995 | ||||||||||||||||||||||||
Net
interest income; average interest rate
spread(2)
|
$ | 3,036 | 1.39 | % | $ | 3,142 | 1.85 | % | ||||||||||||||||||||
Net
interest margin(3)
|
2.33 | % | 2.71 | % | ||||||||||||||||||||||||
Average
interest-earning assets to average interest-bearing
liabilities
|
131.06 | % | 128.93 | % |
(1)
|
Includes
retained earnings and accumulated other comprehensive
loss.
|
(2)
|
Interest
rate spread represents the difference between the weighted-average yield
on interest-earning assets and the weighted-average rate on
interest-bearing liabilities.
|
(3)
|
Net
interest margin is net interest income divided by net average
interest-earning assets.
|
Home Federal Bancorp, Inc. of
Louisiana
|
MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL
|
CONDITION AND RESULTS OF
OPERATIONS
|
2008
vs. 2007
|
2007
vs. 2006
|
|||||||||||||||||||||||
Increase
(Decrease)
Due
to
|
Total
Increase
|
Increase
(Decrease)
Due
to
|
Total
Increase
|
|||||||||||||||||||||
Rate
|
Volume
|
(Decrease)
|
Rate
|
Volume
|
(Decrease)
|
|||||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||||||
Interest
income:
|
||||||||||||||||||||||||
Investment
securities
|
$ | (203 | ) | $ | 433 | $ | 230 | $ | 220 | $ | 291 | $ | 511 | |||||||||||
Loans
receivable, net
|
(35 | ) | 368 | 333 | 69 | 250 | 319 | |||||||||||||||||
Interest-earning
deposits
|
(199 | ) | 50 | (149 | ) | 67 | 29 | 96 | ||||||||||||||||
Total
interest-earning assets
|
(437 | ) | 851 | 414 | 356 | 570 | 926 | |||||||||||||||||
Interest
expense:
|
||||||||||||||||||||||||
Savings
accounts
|
- | (1 | ) | (1 | ) | 1 | (2 | ) | (1 | ) | ||||||||||||||
NOW
accounts
|
1 | - | 1 | -- | (1 | ) | (1 | ) | ||||||||||||||||
Money
market accounts
|
- | - | - | -- | (2 | ) | (2 | ) | ||||||||||||||||
Certificate
accounts
|
115 | 160 | 275 | 507 | 149 | 656 | ||||||||||||||||||
Total
deposits
|
116 | 159 | 275 | 508 | 144 | 652 | ||||||||||||||||||
FHLB
advances
|
(20 | ) | 265 | 245 | 169 | 194 | 363 | |||||||||||||||||
Total
interest-bearing liabilities
|
96 | 424 | 520 | 677 | 338 | 1,015 | ||||||||||||||||||
(Decrease)
Increase in net interest income
|
$ | (533 | ) | $ | 427 | $ | (106 | ) | $ | (321 | ) | $ | 232 | $ | (89 | ) |
Home Federal Bancorp, Inc. of
Louisiana
|
MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL
|
CONDITION AND RESULTS OF
OPERATIONS
|
Home Federal Bancorp, Inc. of
Louisiana
|
MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL
|
CONDITION AND RESULTS OF
OPERATIONS
|
Change
in
Interest
Rates
In
Basis Points
|
Net
Portfolio Value
|
NPV
as % of Portfolio
Value
of Assets
|
|||||||||||||||||||
(Rate
Shock)
|
Amount
|
$
Change
|
%
Change
|
NPV
Ratio
|
Change
|
||||||||||||||||
(Dollars
in Thousands)
|
|||||||||||||||||||||
300
|
$ | 17,024 | $ | (10,297 | ) | (37.69 | )% | 13.69 | % | (5.85 | )% | ||||||||||
200
|
20,517 | (6,803 | ) | (24.90 | ) | 15.84 | (3.69 | ) | |||||||||||||
100
|
23,925 | (3,396 | ) | (12.43 | ) | 17.77 | (1.76 | ) | |||||||||||||
Static
|
27,321 | -- | -- | 19.53 | -- | ||||||||||||||||
(50)
|
28,963 | 1,642 | 6.01 | 20.33 | .80 | ||||||||||||||||
(100)
|
30,497 | 3,177 | 11.63 | 21.03 | 1.50 |
Home Federal
Bancorp, Inc. of Louisiana
|
MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL
|
CONDITION AND RESULTS OF
OPERATIONS
|
2008
|
2007
|
|||||||
(In
Thousands)
|
||||||||
Assets
|
||||||||
Cash
and Cash Equivalents (Includes Interest-Bearing Deposits with Other Banks
of $4,957 and $3,025 for 2008 and 2007, Respectively)
|
$ | 7,363 | $ | 3,972 | ||||
Securities
Available-for-Sale
|
96,324 | 83,752 | ||||||
Securities
Held-to-Maturity
|
1,688 | 1,408 | ||||||
Loans
Held-for-Sale
|
852 | 1,478 | ||||||
Loans
Receivable, Net
|
28,263 | 25,211 | ||||||
Accrued
Interest Receivable
|
550 | 499 | ||||||
Premises
and Equipment, Net
|
880 | 923 | ||||||
Deferred
Tax Asset
|
1,691 | 1,476 | ||||||
Foreclosed
Real Estate
|
52 | - | ||||||
Other
Assets
|
52 | 66 | ||||||
Total
Assets
|
$ | 137,715 | $ | 118,785 | ||||
Liabilities
and Stockholders' Equity
|
||||||||
Liabilities
|
||||||||
Deposits
|
$ | 78,359 | $ | 77,710 | ||||
Advances
from Borrowers for Taxes and Insurance
|
177 | 196 | ||||||
Advances
from Federal Home Loan Bank of Dallas
|
26,876 | 12,368 | ||||||
Stock
Purchase Deposit Escrow
|
3,575 | - | ||||||
Other
Accrued Expenses and Liabilities
|
854 | 699 | ||||||
109,841 | 90,973 | |||||||
Total
Liabilities
|
||||||||
Equity
|
||||||||
Preferred
Stock - No Par Value; 2,000,000 Shares Authorized;None Issued and
Outstanding
|
- | - | ||||||
Common
Stock - $.01 Par Value; 8,000,000 Shares Authorized;3,558,958 Shares
Issued; 3,383,287 Shares Outstanding at June 30, 2008 and 3,387,202 Shares
Outstanding at June 30, 2007
|
14 | 14 | ||||||
Additional
Paid-In Capital
|
13,567 | 13,509 | ||||||
Treasury
Stock, at Cost - 175,671 Shares at June 30, 2008; 171,756
Shares at June 30, 2007
|
(1,809 | ) | (1,771 | ) | ||||
Unearned
ESOP Stock
|
(940 | ) | (997 | ) | ||||
Unearned
RRP Trust Stock
|
(395 | ) | (551 | ) | ||||
Retained
Earnings
|
20,071 | 20,449 | ||||||
Accumulated
Other Comprehensive Loss
|
(2,634 | ) | (2,841 | ) | ||||
Total
Stockholders' Equity
|
27,874 | 27,812 | ||||||
Total
Liabilities and Stockholders' Equity
|
$ | 137,715 | $ | 118,785 | ||||
2008
|
2007
|
|||||||
(In
Thousands, Except Per Share Data)
|
||||||||
Interest
Income
|
||||||||
Loans,
Including Fees
|
$ | 2,072 | $ | 1,739 | ||||
Investment
Securities
|
243 | 285 | ||||||
Mortgage-Backed
Securities
|
4,537 | 4,265 | ||||||
Other
Interest-Earning Assets
|
152 | 301 | ||||||
Total
Interest Income
|
7,004 | 6,590 | ||||||
Interest
Expense
|
||||||||
Deposits
|
3,035 | 2,760 | ||||||
Federal
Home Loan Bank Borrowings
|
933 | 688 | ||||||
Total
Interest Expense
|
3,968 | 3,448 | ||||||
Net
Interest Income
|
3,036 | 3,142 | ||||||
Provision
for Loan Losses
|
- | 1 | ||||||
Net
Interest Income after Provision for
Loan Losses
|
3,036 | 3,141 | ||||||
Non-Interest
Income
|
||||||||
Gain
on Sale of Loans
|
6 | 3 | ||||||
Gain
on Sale of Securities
|
149 | 168 | ||||||
Other
Income
|
43 | 69 | ||||||
Total
Non-Interest Income
|
198 | 240 | ||||||
Non-Interest
Expense
|
||||||||
Compensation
and Benefits
|
1,572 | 1,487 | ||||||
Occupancy
and Equipment
|
168 | 178 | ||||||
Data
Processing
|
69 | 73 | ||||||
Audit
and Examination Fees
|
121 | 142 | ||||||
Merger
and Stock Issuance Costs
|
883 | - | ||||||
Deposit
Insurance Premiums
|
9 | 9 | ||||||
Legal
Fees
|
74 | 66 | ||||||
Franchise
and Bank Shares Tax
|
141 | 158 | ||||||
Other
Expense
|
322 | 304 | ||||||
Total
Non-Interest Expense
|
3,359 | 2,417 | ||||||
(Loss)
Income Before Income Taxes
|
(125 | ) | 964 | |||||
Provision
for Income Tax (Benefit) Expense
|
(43 | ) | 327 | |||||
Net
(Loss) Income
|
$ | (82 | ) | $ | 637 | |||
(Loss)
Earnings Per Share
|
||||||||
Basic
|
$ | (0.03 | ) | $ | 0.19 | |||
Diluted
|
$ | (0.03 | ) | $ | 0.19 | |||
2008
|
2007
|
|||||||
(In
Thousands)
|
||||||||
Net
(Loss) Income
|
$ | (82 | ) | $ | 637 | |||
Other
Comprehensive Income, Net of Tax
|
||||||||
Unrealized
Holding Gains Arising During the Period
|
425 | 496 | ||||||
Reclassification
Adjustment for Gains Included in Net Income
|
(218 | ) | (221 | ) | ||||
Total
Other Comprehensive Income
|
207 | 275 | ||||||
Total
Comprehensive Income
|
$ | 125 | $ | 912 | ||||
Common
Stock
|
Additional
Paid-in Capital
|
Unearned
ESOP Stock
|
Retained
Earnings
|
Accumulated
Other Comprehensive Loss
|
Unearned
RRP Trust Stock
|
Treasury
Stock
|
Total
Stockholders'Equity
|
|||||||||||||||||||||||||
(In
Thousands)
|
||||||||||||||||||||||||||||||||
Balance
- July 1, 2006
|
$ | 14 | $ | 13,445 | $ | (1,054 | ) | $ | 20,149 | $ | (3,116 | ) | $ | (688 | ) | $ | (211 | ) | $ | 28,539 | ||||||||||||
ESOP
Compensation Earned
|
- | 2 | 57 | - | - | - | - | 59 | ||||||||||||||||||||||||
Distribution
of RRP Trust Stock
|
- | - | - | - | - | 137 | - | 137 | ||||||||||||||||||||||||
Dividends
Paid
|
- | - | - | (337 | ) | - | - | - | (337 | ) | ||||||||||||||||||||||
Stock
Options Vested
|
- | 62 | - | - | - | - | - | 62 | ||||||||||||||||||||||||
Acquisition
of Treasury Stock
|
- | - | - | - | - | - | (1,560 | ) | (1,560 | ) | ||||||||||||||||||||||
Net
Income
|
- | - | - | 637 | - | - | - | 637 | ||||||||||||||||||||||||
Other
Comprehensive Income, Net of Applicable Deferred Income
Taxes
|
- | - | - | - | 275 | - | - | 275 | ||||||||||||||||||||||||
Balance
- June 30, 2007
|
14 | 13,509 | (997 | ) | 20,449 | (2,841 | ) | (551 | ) | (1,771 | ) | 27,812 | ||||||||||||||||||||
ESOP
Compensation Earned
|
- | (4 | ) | 57 | - | - | - | - | 53 | |||||||||||||||||||||||
Distribution
of RRP Trust Stock
|
- | - | - | - | - | 156 | - | 156 | ||||||||||||||||||||||||
Dividends
Paid
|
- | - | - | (296 | ) | - | - | - | (296 | ) | ||||||||||||||||||||||
Stock
Options Vested
|
- | 62 | - | - | - | - | - | 62 | ||||||||||||||||||||||||
Acquisition
of Treasury Stock
|
- | - | - | - | - | - | (38 | ) | (38 | ) | ||||||||||||||||||||||
Net
Loss
|
- | - | - | (82 | ) | - | - | - | (82 | ) | ||||||||||||||||||||||
Other
Comprehensive Income, Net of Applicable Deferred Income
Taxes
|
- | - | - | - | 207 | - | - | 207 | ||||||||||||||||||||||||
Balance
- June 30, 2008
|
$ | 14 | $ | 13,567 | $ | (940 | ) | $ | 20,071 | $ | (2,634 | ) | $ | (395 | ) | $ | (1,809 | ) | $ | 27,874 |
2008
|
2007
|
|||||||
(In
Thousands)
|
||||||||
Cash
Flows from Operating Activities
|
||||||||
Net
(Loss) Income
|
$ | (82 | ) | $ | 637 | |||
Adjustments
to Reconcile Net (Loss) Income to Net Cash Provided by (Used in) Operating
Activities
|
||||||||
Net
Amortization and Accretion on Securities
|
(182 | ) | (168 | ) | ||||
Amortization
of Deferred Loan Fees
|
(20 | ) | (17 | ) | ||||
Provision
for Loan Losses
|
- | 1 | ||||||
Depreciation
of Premises and Equipment
|
55 | 61 | ||||||
Gain
on Sale of Securities
|
(149 | ) | (168 | ) | ||||
ESOP
Compensation Expense
|
53 | 59 | ||||||
Deferred
Income Tax (Benefit)
|
(321 | ) | (21 | ) | ||||
Stock
Option Expense
|
62 | 62 | ||||||
Recognition
and Retention Plan Expense
|
150 | 134 | ||||||
Changes
in Assets and Liabilities
|
||||||||
Origination
and Purchase of Loans Held-for-Sale
|
(12,985 | ) | (13,835 | ) | ||||
Sale
and Principal Repayments of Loans Held-for-Sale
|
13,611 | 12,356 | ||||||
Accrued
Interest Receivable
|
(51 | ) | (34 | ) | ||||
Other
Operating Assets
|
14 | 11 | ||||||
Other
Operating Liabilities
|
158 | 156 | ||||||
Net
Cash Provided by (Used in) Operating Activities
|
313 | (766 | ) | |||||
Cash
Flows from Investing Activities
|
||||||||
Loan
Originations and Principal Collections, Net
|
330 | 1,459 | ||||||
Purchases
of Loans
|
(3,455 | ) | (5,797 | ) | ||||
Deferred
Loan Fees Collected
|
42 | 10 | ||||||
Acquisition
of Premises and Equipment
|
(12 | ) | (37 | ) | ||||
Activity
in Available-for-Sale Securities
|
||||||||
Proceeds
from Sales of Securities
|
15,507 | 19,086 | ||||||
Proceeds
from Maturity of Securities
|
- | 2,000 | ||||||
Principal
Payments on Mortgage-Backed Securities
|
11,582 | 10,977 | ||||||
Purchases
|
(39,017 | ) | (31,378 | ) | ||||
Activity
in Held-to-Maturity Securities
|
||||||||
Principal
Payments on Mortgage-Backed Securities
|
138 | 155 | ||||||
Purchases
|
(416 | ) | (130 | ) | ||||
Net
Cash Used in Investing Activities
|
(15,301 | ) | (3,655 | ) |
2008
|
2007
|
|||||||
(In
Thousands)
|
||||||||
Cash
Flows from Financing Activities
|
||||||||
Net
Increase in Deposits
|
650 | 6,431 | ||||||
Proceeds
from Advances from Federal Home Loan Bank
|
18,700 | 7,250 | ||||||
Repayment
of Advances from Federal Home Loan Bank
|
(4,192 | ) | (8,299 | ) | ||||
Dividends
Paid
|
(296 | ) | (337 | ) | ||||
Acquisition
of Treasury Stock
|
(38 | ) | (1,560 | ) | ||||
Net
Decrease in Advances from Borrowers for Taxes and
Insurance
|
(20 | ) | (22 | ) | ||||
Stock
Purchase Deposit Escrow
|
3,575 | - | ||||||
Net
Cash Provided by Financing Activities
|
18,379 | 3,463 | ||||||
Net
Increase (Decrease) in Cash and Cash Equivalents
|
3,391 | (958 | ) | |||||
Cash
and Cash Equivalents, Beginning of Year
|
3,972 | 4,930 | ||||||
Cash
and Cash Equivalents, End of Year
|
$ | 7,363 | $ | 3,972 | ||||
Supplemental
Cash Flow Information
|
||||||||
Interest
Paid on Deposits and Borrowed Funds
|
$ | 3,930 | $ | 3,439 | ||||
Income
Taxes Paid
|
252 | 352 | ||||||
Market
Value Adjustment for Gain (Loss) on Securities
Available-for-Sale
|
314 | 417 | ||||||
Non-Cash
Investing Activity
|
||||||||
Loans
Transferred to Foreclosed Real Estate During the Year
|
52 | - |
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to the Consolidated Financial Statements |
Note
1.
|
Summary
of Significant Accounting Policies
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to the Consolidated Financial Statements |
Note
1.
|
Summary
of Significant Accounting Policies
(Continued)
|
2008
|
2007
|
|||||||
(In
Thousands)
|
||||||||
Cash
on Hand
|
$ | 314 | $ | 198 | ||||
Demand
Deposits at Other Institutions
|
4,214 | 770 | ||||||
Federal
Funds Sold
|
2,835 | 3,004 | ||||||
Total
|
$ | 7,363 | $ | 3,972 |
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to the Consolidated Financial Statements |
Note
1.
|
Summary
of Significant Accounting Policies
(Continued)
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to the Consolidated Financial Statements |
Note
1.
|
Summary
of Significant Accounting Policies
(Continued)
|
Buildings
and Improvements
|
10
- 40 Years
|
Furniture
and Equipment
|
3 -
10 Years
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to the Consolidated Financial Statements |
Note
1.
|
Summary
of Significant Accounting Policies
(Continued)
|
2008
|
2007
|
|||||||
(In
Thousands)
|
||||||||
Unrealized
Holding Gains on Available-for-Sale Securities
|
$ | 644 | $ | 751 | ||||
Reclassification
Adjustment for Gains Realized in Income
|
(330) | (334 | ) | |||||
Net
Unrealized Gains
|
314 | 417 | ||||||
Tax
Effect
|
(107) | (142 | ) | |||||
Net-of-Tax
Amount
|
$ | 207 | $ | 275 |
2008
|
2007
|
|||||||
(In
Thousands)
|
||||||||
Net
Unrealized Loss on Securities Available-for-Sale
|
$ | (3,991 | ) | $ | (4,305 | ) | ||
Tax
Effect
|
1,357 | 1,464 | ||||||
Net-of-Tax
Amount
|
$ | (2,634 | ) | $ | (2,841 | ) |
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to the Consolidated Financial Statements |
Note
1.
|
Summary
of Significant Accounting Policies
(Continued)
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to the Consolidated Financial Statements |
Note
1.
|
Summary
of Significant Accounting Policies
(Continued)
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to the Consolidated Financial Statements |
Note
2.
|
Securities
|
June 30,
2008
|
||||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Securities
Available-for-Sale
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
(In
Thousands)
|
||||||||||||||||
Debt
Securities
|
||||||||||||||||
FHLMC
Mortgage-Backed Certificates
|
$ | 13,683 | $ | - | $ | 664 | $ | 13,019 | ||||||||
FNMA
Mortgage-Backed Certificates
|
84,069 | 24 | 3,111 | 80,982 | ||||||||||||
GNMA
Mortgage-Backed Certificates
|
163 | - | 3 | 160 | ||||||||||||
Total
Debt Securities
|
97,915 | 24 | 3,778 | 94,161 | ||||||||||||
Equity
Securities
|
||||||||||||||||
242,745
Shares, AMF ARM Fund
|
2,400 | - | 237 | 2,163 | ||||||||||||
Total
Securities Available-for- Sale
|
$ | 100,315 | $ | 24 | $ | 4,015 | $ | 96,324 | ||||||||
Securities
Held-to-Maturity
|
||||||||||||||||
(In
Thousands)
|
||||||||||||||||
Debt
Securities
|
||||||||||||||||
GNMA
Mortgage-Backed Certificates
|
$ | 346 | $ | 14 | $ | - | $ | 360 | ||||||||
FNMA
Mortgage-Backed Certificates
|
112 | 1 | - | 113 | ||||||||||||
FHLMC
Mortgage-Backed Certificates
|
34 | - | - | 34 | ||||||||||||
Total
Debt Securities
|
492 | 15 | - | 507 | ||||||||||||
Equity
Securities (Non-Marketable)
|
||||||||||||||||
11,961
Shares - Federal Home Loan Bank
|
1,196 | - | - | 1,196 | ||||||||||||
Total
Securities Held-to-Maturity
|
$ | 1,688 | $ | 15 | $ | - | $ | 1,703 |
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to the Consolidated Financial Statements |
Note
2.
|
Securities
(Continued)
|
June 30,
2007
|
||||||||||||||||
Securities
Available-for-Sale
|
Amortized
Cost
|
Gross
Unrealized Gains
|
Gross
Unrealized Losses
|
Fair
Value
|
||||||||||||
(In
Thousands)
|
||||||||||||||||
Debt
Securities
|
||||||||||||||||
FHLMC
Mortgage-Backed Certificates
|
$ | 8,114 | $ | - | $ | 499 | $ | 7,615 | ||||||||
FNMA
Mortgage-Backed Certificates
|
77,379 | 1 | 3,740 | 73,640 | ||||||||||||
GNMA
Mortgage-Backed Certificates
|
274 | 1 | 5 | 270 | ||||||||||||
Total
Debt Securities
|
85,767 | 2 | 4,244 | 81,525 | ||||||||||||
Equity
Securities
|
||||||||||||||||
231,234
Shares, AMF ARM Fund
|
2,290 | - | 63 | 2,227 | ||||||||||||
Total
Securities Available-for- Sale
|
$ | 88,057 | $ | 2 | $ | 4,307 | $ | 83,752 | ||||||||
Securities
Held-to-Maturity
|
||||||||||||||||
(In
Thousands)
|
||||||||||||||||
Debt
Securities
|
||||||||||||||||
GNMA
Mortgage-Backed Certificates
|
$ | 445 | $ | 11 | $ | - | $ | 456 | ||||||||
FNMA
Mortgage-Backed Certificates
|
142 | 2 | - | 144 | ||||||||||||
FHLMC
Mortgage-Backed Certificates
|
42 | 1 | - | 43 | ||||||||||||
Total
Debt Securities
|
629 | 14 | - | 643 | ||||||||||||
Equity
Securities (Non-Marketable)
|
||||||||||||||||
7,795
Shares - Federal Home Loan Bank
|
779 | - | - | 779 | ||||||||||||
Total
Securities Held-to- Maturity
|
$ | 1,408 | $ | 14 | $ | - | $ | 1,422 |
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to the Consolidated Financial Statements |
Note
2.
|
Securities
(Continued)
|
Available-for-Sale
|
Held-to-Maturity
|
|||||||||||||||
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
Cost
|
Value
|
Cost
|
Value
|
|||||||||||||
(In
Thousands)
|
||||||||||||||||
Within
one year or less
|
$ | - | $ | - | $ | - | $ | - | ||||||||
One
through five years
|
- | - | 75 | 76 | ||||||||||||
After
five through ten years
|
780 | 777 | 181 | 182 | ||||||||||||
Over
ten years
|
97,135 | 93,384 | 236 | 249 | ||||||||||||
Totals
|
$ | 97,915 | $ | 94,161 | $ | 492 | $ | 507 |
June 30,
2008
|
||||||||||||||||
Less
Than Twelve Months
|
Over
Twelve Months
|
|||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Unrealized
|
Fair
|
Unrealized
|
Fair
|
|||||||||||||
Securities
Available-for-Sale
|
Losses
|
Value
|
Losses
|
Value
|
||||||||||||
(In
Thousands)
|
||||||||||||||||
Debt
Securities
|
||||||||||||||||
Mortgage-Backed
Securities
|
$ | 1,336 | $ | 31,202 | $ | 2,442 | $ | 59,085 | ||||||||
Marketable
Equity Securities
|
- | - | 237 | 2,163 | ||||||||||||
Total
Securities
|
||||||||||||||||
Available-for-Sale
|
$ | 1,336 | $ | 31,202 | $ | 2,679 | $ | 61,248 |
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to the Consolidated Financial Statements |
Note
2.
|
Securities
(Continued)
|
June 30,
2007
|
||||||||||||||||
Less
Than Twelve Months
|
Over
Twelve Months
|
|||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Unrealized
|
Fair
|
Unrealized
|
Fair
|
|||||||||||||
Securities
Available-for-Sale
|
Losses
|
Value
|
Losses
|
Value
|
||||||||||||
(In
Thousands)
|
||||||||||||||||
Debt Securities
|
||||||||||||||||
Mortgage-Backed
Securities
|
$ | 539 | $ | 19,418 | $ | 3,705 | $ | 61,459 | ||||||||
Marketable
Equity Securities
|
- | - | 63 | 2,227 | ||||||||||||
Total Securities | ||||||||||||||||
Available-for-Sale
|
$ | 539 | $ | 19,418 | $ | 3,768 | $ | 63,686 |
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to the Consolidated Financial Statements |
Note
3.
|
Loans
Receivable
|
2008
|
2007
|
|||||||
|
(In
Thousands)
|
|||||||
Mortgage
Loans (Principally Conventional)
|
||||||||
Principal
Balances
|
||||||||
Secured
by One-to-Four Family Residences
|
$ | 18,736 | $ | 16,669 | ||||
Secured
by Other Properties
|
4,945 | 3,650 | ||||||
Total
Mortgage Loans
|
23,681 | 20,319 | U | |||||
Consumer
and Other Loans
|
||||||||
Principal
Balances
|
||||||||
Equity
and Second Mortgage
|
3,848 | 4,454 | ||||||
Loans
on Savings Accounts
|
573 | 283 | ||||||
Equity
Lines of Credit
|
461 | 427 | ||||||
Automobile
Loans
|
51 | 57 | U | |||||
Total
Consumer and Other Loans
|
4,933 | 5,221 | U | |||||
|
||||||||
Total
Loans
|
28,614 | 25,540 | ||||||
Less:
Allowance for Loan Losses
|
(235 | ) | (235 | ) | ||||
Unamortized Loan Fees
|
(116 | ) | (94U | ) | ||||
Net Loans Receivable
|
$ | 28,263 | $ | 25,211 | ||||
An
analysis of the allowance for loan losses follows:
|
||||||||
|
|
2008
|
2007
|
|||||
(In
Thousands)
|
||||||||
Balance
- Beginning of Year
|
$ | 235 | $ | 235 | ||||
Provision
for Loan Losses
|
- | 1 | ||||||
Loan
Charge-Offs
|
U- | (1U | ) | |||||
Balance
- End of Year
|
$ | 235 | $ | 235 |
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to the Consolidated Financial Statements |
Note
3.
|
Loans
Receivable (Continued)
|
Under
One Year
|
One
to Five Years
|
Six
to Ten Years
|
Over
Ten Years
|
Total
|
||||||||||||||||
Loans
Secured by One-to-Four Family Residential
|
||||||||||||||||||||
Fixed
Rate
|
$ | 550 | $ | 290 | $ | 601 | $ | 6,842 | $ | 8,283 | ||||||||||
Adjustable
Rate
|
10,453 | - | - | - | 10,453 | |||||||||||||||
Other
Loans Secured by Real Estate
|
||||||||||||||||||||
Fixed
Rate
|
- | - | - | 4,945 | 4,945 | |||||||||||||||
All
Other Loans
|
847 | 954 | 968 | 2,164 | 4,933 | |||||||||||||||
Total
|
$ | 11,850 | $ | 1,244 | $ | 1,569 | $ | 13,951 | $ | 28,614 |
Note
4.
|
Accrued
Interest Receivable
|
2008
|
2007
|
|||||||
(In
Thousands)
|
||||||||
Accrued
Interest on:
|
||||||||
Mortgage
Loans
|
$ | 128 | $ | 105 | ||||
Other
Loans
|
19 | 25 | ||||||
Investments
|
8 | 10 | ||||||
Mortgage-Backed
Securities
|
U395 | 359 | ||||||
Total
|
$ | 550 | $ | 499 |
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to the Consolidated Financial Statements |
Note
5.
|
Premises and
Equipment
|
2008
|
2007
|
|||||||
(In
Thousands)
|
||||||||
Land
|
$ | 727 | $ | 727 | ||||
Buildings
|
1,134 | 1,132 | ||||||
Equipment
|
601 | 601 | U | |||||
2,462 | 2,460 | |||||||
Accumulated
DepreciationU
|
(1,582 | ) | (1,537U | ) | ||||
Total
|
$ | 880 | $ | 923 |
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to the Consolidated Financial Statements |
Note
6.
|
Deposits
|
Weighted
Average Rate at
|
2008
|
2007
|
||||||||||||||||||
6/30/2008
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||
Non-Interest
Bearing
|
0.00 | % | $ | 1,679 | 2.14 | % | $ | 1,372 | 1.77 | % | ||||||||||
NOW
Accounts
|
0.17 | % | 6,854 | 8.75 | 5,921 | 7.61 | ||||||||||||||
Money
Market
|
0.40 | % | 2,882 | 3.68 | 2,941 | 3.79 | ||||||||||||||
Passbook
Savings
|
0.50 | % | 4,836 | 6.17 | 4,473 | 5.76 | ||||||||||||||
16,251 | 20.74 | 14,707 | 18.93 | |||||||||||||||||
Certificates
of Deposit
|
4.33 | % | 62,108 | 79.26 | 63,003 | 81.07 | ||||||||||||||
Total
Deposits
|
$ | 78,359 | 100.00 | % | $ | 77,710 | 100.00 | % |
|
The
composition of Certificates of Deposit accounts by interest rate is as
follows:
|
2008
|
2007
|
|||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||
0.00%
to 0.99%
|
$ | 9 | 0.00 | % | $ | 9 | 0.00 | % | ||||||||
1.00%
to 1.99%
|
127 | 0.21 | 194 | 0.31 | ||||||||||||
2.00%
to 2.99%
|
9,074 | 14.61 | 1,543 | 2.45 | ||||||||||||
3.00%
to 3.99%
|
12,840 | 20.68 | 12,164 | 19.31 | ||||||||||||
4.00%
to 4.99%
|
24,724 | 39.81 | 18,388 | 29.19 | ||||||||||||
5.00%
to 5.99%
|
15,334 | 24.69 | 30,705 | 48.74 | ||||||||||||
Total
Deposits
|
$ | 62,108 | 100.00 | % | $ | 63,003 | 99.99 | % |
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to the Consolidated Financial Statements |
Note
6.
|
Deposits
(Continued)
|
|
Maturities
of Certificates of Deposit accounts at June 30, 2008, are scheduled as
follows:
|
Year
Ending
June 30,
|
Amount
|
Percent
|
Weighted
Average Rate
|
|||||||||
(Dollars
in Thousands)
|
||||||||||||
2009
|
$ | 41,504 | 66.83 | % | 4.2 | % | ||||||
2010
|
10,427 | 16.79 | 4.5 | % | ||||||||
2011
|
4,527 | 7.29 | 4.7 | % | ||||||||
2012
|
3,721 | 5.99 | 5.0 | % | ||||||||
2013
|
1,929 | 3.10 | 4.7 | % | ||||||||
Thereafter
|
- | - | 0.0 | % | ||||||||
Total
|
$ | 62,108 | 100.00 | % |
2008
|
2007
|
|||||||
|
(In
Thousands)
|
|||||||
NOW
and Money Market
|
$ | 28 | $ | 27 | ||||
Passbook
Savings
|
22 | 23 | ||||||
Certificates
of Deposit
|
2,985 | 2,710 | ||||||
Total
|
$ | 3,035 | $ | 2,760 |
Note
7.
|
Advances from
Federal Home Loan Bank of Dallas
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to the Consolidated Financial Statements |
Note
7.
|
Advances from
Federal Home Loan Bank of Dallas
(Continued)
|
UAdvance
Total
|
||||||||
2008
|
2007
|
|||||||
|
(In
Thousands)
|
|||||||
2.00%
to 2.99%
|
$ | 6,876 | $ | 916 | ||||
3.00%
to 3.99%
|
2,245 | 1,016 | ||||||
4.00%
to 4.99%
|
7,179 | 3,459 | ||||||
5.00%
to 5.99%
|
U10,576 | 6,977 | ||||||
Total
|
$ | 26,876 | $ | 12,368 |
Years
Ended
|
||||
June 30,
|
Amount
|
|||
2009
|
$ | 9,579 | ||
2010
|
4,436 | |||
2011
|
4,432 | |||
2012
|
3,606 | |||
2013
|
1,951 | |||
Thereafter
|
2,872 | |||
Total
|
$ | 26,876 |
Note
8.
|
Commitments
|
2009
|
$ | 48 | ||
2010
|
U28 | |||
Total
|
$ | 76 |
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to the Consolidated Financial Statements |
Note
9.
|
Federal
Income Taxes
|
2008
|
2007
|
|||||||
|
(In
Thousands)
|
|||||||
Federal
|
||||||||
Current
|
$ | 278 | $ | 348 | ||||
Deferred
(Benefit)
|
(321 | ) | (21 | ) | ||||
State
|
||||||||
Current
|
U- | - U | ||||||
Total
|
$ | (43 | ) | $ | 327 |
|
The
effective federal income tax rate for the years ended June 30, 2008 and
2007 was 33.93% and 33.94%, respectively. The provision for
income tax differs from that expected by applying federal income tax rates
to income before income taxes as a result of the
following:
|
2008
|
2007
|
|||||||
|
(In
Thousands)
|
|||||||
Expected
Tax Provision at a 34% Rate
|
$ | (42 | ) | $ | 328 | |||
Effect
of Non-Taxable Income
|
(1 | ) | (1U | ) | ||||
Provision
for Income Tax (Benefit) Expense
|
$ | (43 | ) | $ | 327 |
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to the Consolidated Financial Statements |
Note
9.
|
Federal
Income Taxes (Continued)
|
2008
|
2007
|
|||||||
|
(In
Thousands)
|
|||||||
Deferred
Tax Asset or Liability
|
||||||||
Stock
Option Compensation
|
$ | 61 | $ | 39 | ||||
Loans
Receivable - Bad Debt Loss Allowances
|
(27 | ) | (27 | ) | ||||
Securities
Available-for-Sale Unrealized Loss
|
1,357 | 1,464 | ||||||
Conversion
and Merger Expense
|
U300 | - U | ||||||
Total
Deferred Tax Asset
|
$ | 1,691 | $ | 1,476 |
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to the Consolidated Financial Statements |
Note
10.
|
Other
Non-Interest Income and Expense
|
2008
|
2007
|
|||||||
|
(In
Thousands)
|
|||||||
Other
Non-Interest Income
|
||||||||
Service
Fees on NOW Accounts
|
$ | 22 | $ | 19 | ||||
Late
Charges
|
5 | 5 | ||||||
Commissions
and Other
|
U16 | 45 | ||||||
Total
Other Non-Interest Income
|
$ | 43 | $ | 69 | ||||
Other
Non-Interest Expense
|
||||||||
NOW
Account Expense
|
$ | 59 | $ | 45 | ||||
Loan
Expenses
|
6 | 4 | ||||||
Office
Supplies
|
26 | 29 | ||||||
Telephone
|
37 | 32 | ||||||
Postage
|
18 | 17 | ||||||
Business
Insurance and Bonds
|
34 | 34 | ||||||
Organization
Dues and Publications
|
8 | 9 | ||||||
Charitable
Contributions
|
3 | 3 | ||||||
Miscellaneous
|
71 | 74 | ||||||
Automobile
Expense, Including Depreciation
|
21 | 21 | ||||||
Consulting
Fees
|
30 | 28 | ||||||
Registration
Fees
|
U9 | 8 | ||||||
Total
Other Non-Interest Expense
|
$ | 322 | $ | 304 |
Note
11.
|
Retirement
Plans
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to the Consolidated Financial Statements |
Note
12.
|
Employee Stock
Ownership Plan
|
Allocated
Shares
|
17,083 | |||
Shares
Released for Allocation
|
2,847 | |||
Unreleased
Shares
|
93,957 | |||
Total
ESOP Shares
|
113,887 | |||
Fair
Value of Unreleased Shares (In
Thousands)
|
$ | 836 | ||
Stock
Price at June 30, 2008
|
$ | 8.90 |
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to the Consolidated Financial Statements |
Note
13.
|
Recognition and
Retention Plan
|
Unawarded
Shares
|
Awarded
Shares
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Balance
- Beginning of Year
|
1,490 | - | 54,605 | 69,756 | ||||||||||||
Purchased
by Plan
|
- | - | - | - | ||||||||||||
Granted
|
- | - | - | - | ||||||||||||
Forfeited
|
381 | 1,490 | (381 | ) | (1,490 | ) | ||||||||||
Earned
and Issued
|
- | - | (15,810 | ) | (13,661 | ) | ||||||||||
Balance
- End of Year
|
1,871 | 1,490 | 38,414 | 54,605 |
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to the Consolidated Financial Statements |
Note
14.
|
Stock
Option Plan
|
Number
of Shares
|
Weighted
Average Exercise Price
|
|||||||
Outstanding
at July 1, 2007
|
170,857 | $ | 9.85 | |||||
Granted
|
- | - | ||||||
Exercised
|
- | - | ||||||
Forfeited
|
(1,095 | ) | 9.85 | |||||
Outstanding
at June 30, 2008
|
169,762 | $ | 9.85 | |||||
Options
Exercisable at June 30, 2008
|
73,688 | $ | 9.85 | |||||
Outstanding
at July 1, 2006
|
174,389 | $ | 9.85 | |||||
Granted
|
- | - | ||||||
Exercised
|
- | - | ||||||
Forfeited
|
(3,532 | ) | 9.85 | |||||
Outstanding
at June 30, 2007
|
170,857 | $ | 9.85 | |||||
Options
Exercisable at June 30, 2007
|
34,179 | $ | 9.85 |
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to the Consolidated Financial Statements |
Note
14.
|
Stock
Option Plan (Continued)
|
Dividend
Yield
|
2.0 | % | ||
Expected
Term
|
10
Years
|
|||
Risk-free
Interest Rate
|
4.13 | % | ||
Expected
Life
|
10
Years
|
|||
Expected
Volatility
|
8.59 | % |
Options
Outstanding
|
Options
Exercisable
|
||||||||||||||||||
Exercise
Price Range
|
Number
|
Weighted
Average Remaining Contractual Life
|
Weighted
Average Exercise Price
|
Number
|
Weighted
Average Exercise Price
|
||||||||||||||
$ | 9.85 | 169,762 |
6.26
Years
|
$ | 9.85 | 73,688 | $ | 9.85 |
Note
15.
|
Off-Balance
Sheet Activities
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to the Consolidated Financial Statements |
Note
15.
|
Off-Balance
Sheet Activities (Continued)
|
UContract
Amount
|
||||||||
2008
|
2007
|
|||||||
|
(In Thousands) | |||||||
Commitments
to Grant Loans
|
$ | 104 | $ | 2,132 | ||||
Unfunded
Commitments Under Lines of Credit
|
847 | 1,325 |
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to the Consolidated Financial Statements |
Note
15.
|
Off-Balance
Sheet Activities (Continued)
|
Note
16.
|
Related
Party Events
|
2008
|
2007
|
|||||||
|
(In
Thousands)
|
|||||||
Balance
- Beginning of Year
|
$ | 266 | $ | 300 | ||||
Additions
|
195 | - | ||||||
Principal
Payments
|
(31 | ) | (34 | ) | ||||
Balance
- End of Year
|
$ | 430 | $ | 266 |
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to the Consolidated Financial Statements |
Note
17.
|
Merger
and Stock Issuance Costs
|
Note
18.
|
Regulatory
Matters
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to the Consolidated Financial Statements |
Note
18.
|
Regulatory
Matters (Continued)
|
Actual
|
Required
for Capital
Adequacy
Purposes
|
||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||
(Dollars
in Thousands)
|
|||||||||||||||||
June 30, 2008
|
|||||||||||||||||
Core
Capital
|
(1)
|
$ | 28,312 | 20.21 | % | $ | 4,203 | 3.00 | % | ||||||||
Tangible
Capital
|
(1)
|
28,312 | 20.21 | % | 2,101 | 1.50 | % | ||||||||||
Total
Risk-Based Capital
|
(2)
|
28,547 | 73.08 | % | 3,125 | 8.00 | % | ||||||||||
June 30,
2007
|
|||||||||||||||||
Core
Capital
|
(1)
|
$ | 27,724 | 22.79 | % | $ | 3,649 | 3.00 | % | ||||||||
Tangible
Capital
|
(1)
|
27,724 | 22.79 | % | 1,825 | 1.50 | % | ||||||||||
Total
Risk-Based Capital
|
(2)
|
27,959 | 80.63 | % | 2,774 | 8.00 | % |
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to the Consolidated Financial Statements |
Note
18.
|
Regulatory
Matters (Continued)
|
Actual
|
Required
to be Well Capitalized
|
||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||
(Dollars
in Thousands)
|
|||||||||||||||||
June
30, 2008
|
|||||||||||||||||
Tier
1 Leverage Capital
|
(1)
|
$ | 28,312 | 20.21 | % | $ | 7,005 | 5.00 | % | ||||||||
Tier
1 Risk-Based Capital
|
(2)
|
28,312 | 72.48 | % | 2,344 | 6.00 | % | ||||||||||
Total
Risk-Based Capital
|
(2)
|
28,547 | 73.08 | % | 3,906 | 10.00 | % | ||||||||||
June
30, 2007
|
|||||||||||||||||
Tier
1 Leverage Capital
|
(1)
|
$ | 27,724 | 22.79 | % | $ | 6,082 | 5.00 | % | ||||||||
Tier
1 Risk-Based Capital
|
(2)
|
27,724 | 79.95 | % | 2,081 | 6.00 | % | ||||||||||
Total
Risk-Based Capital
|
(2)
|
27,959 | 80.63 | % | 3,468 | 10.00 | % |
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to the Consolidated Financial Statements |
Note
18.
|
Regulatory
Matters (Continued)
|
Actual
|
Minimum
for Capital
Adequacy
Purposes
|
|||||||||||||||
June
30, 2008
|
Ratio
|
Amount
|
Ratio
|
Amount
|
||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||
Total
Equity, and Ratio to Total Assets
|
18.84 | % | $ | 25,950 | ||||||||||||
Investments
in and Advances to Nonincludable Subsidiaries
|
$ | (272 | ) | |||||||||||||
Unrealized
Losses on Securities Available-for-Sale
|
2,634 | |||||||||||||||
Tangible
Capital, and Ratio to Adjusted Total Assets
|
20.21 | % | $ | 28,312 | 1.5 | % | $ | 2,101 | ||||||||
Tier
1 (Core) Capital, and Ratio to Adjusted Total Assets
|
20.21 | % | $ | 28,312 | 3.0 | % | $ | 4,203 | ||||||||
Tier
1 (Core) Capital, and Ratio to Risk-Weighted Assets
|
72.48 | % | $ | 28,312 | ||||||||||||
Allowance
for Loan Losses
|
235 | |||||||||||||||
Equity
Investment
|
- | |||||||||||||||
Total
Risk-Based Capital, and Ratio to Risk-Weighted Assets
|
73.08 | % | $ | 28,547 | 8.0 | % | $ | 3,125 | ||||||||
Total
Assets
|
$ | 137,732 | ||||||||||||||
Adjusted
Total Assets
|
$ | 140,094 | ||||||||||||||
Risk-Weighted
Assets
|
$ | 39,064 |
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to the Consolidated Financial Statements |
Note
19.
|
Regulatory
Matters (Continued)
|
Actual
|
Minimum
for Capital
Adequacy
Purposes
|
|||||||||||||||
June
30, 2007
|
Ratio
|
Amount
|
Ratio
|
Amount
|
||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||
Total
Equity, and Ratio to Total Assets
|
21.13 | % | $ | 25,156 | ||||||||||||
Investments
in and Advances to Nonincludable Subsidiaries
|
$ | (272 | ) | |||||||||||||
Unrealized
Losses on Securities
Available-for-Sale
|
2,840 | |||||||||||||||
Tangible
Capital, and Ratio to Adjusted Total Assets
|
22.79 | % | $ | 27,724 | 1.5 | % | $ | 1,825 | ||||||||
Tier
1 (Core) Capital, and Ratio to Adjusted Total Assets
|
22.79 | % | $ | 27,724 | 3.0 | % | $ | 3,649 | ||||||||
Tier
1 (Core) Capital, and Ratio to Risk-Weighted Assets
|
79.95 | % | $ | 27,724 | ||||||||||||
Allowance
for Loan Losses
|
235 | |||||||||||||||
Equity
Investment
|
- | |||||||||||||||
Total
Risk-Based Capital, and Ratio to Risk-Weighted Assets
|
80.63 | % | $ | 27,959 | 8.0 | % | $ | 2,774 | ||||||||
Total
Assets
|
$ | 119,080 | ||||||||||||||
Adjusted
Total Assets
|
$ | 121,649 | ||||||||||||||
Risk-Weighted
Assets
|
$ | 34,676 |
Note
19.
|
Restrictions on
Dividends
|
Note
20.
|
Fair
Value of Financial Instruments
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to the Consolidated Financial Statements |
Note
20.
|
Fair
Value of Financial Instruments
(Continued)
|
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to the Consolidated Financial Statements |
Note
20.
|
Fair
Value of Financial Instruments
(Continued)
|
2008
|
2007
|
|||||||||||||||
Carrying
Value
|
Estimated
Fair Value
|
Carrying
Value
|
Estimated
Fair Value
|
|||||||||||||
(In
Thousands)
|
(In
Thousands)
|
|||||||||||||||
Financial
Assets
|
||||||||||||||||
Cash
and Cash Equivalents
|
$ | 7,363 | $ | 7,363 | $ | 3,972 | $ | 3,972 | ||||||||
Securities
Available-for-Sale
|
96,324 | 96,324 | 83,752 | 83,752 | ||||||||||||
Securities
to be Held-to-Maturity
|
1,688 | 1,703 | 1,408 | 1,422 | ||||||||||||
Loans
Held-for-Sale
|
852 | 852 | 1,478 | 1,478 | ||||||||||||
Loans
Receivable
|
28,263 | 29,576 | 25,211 | 27,035 | ||||||||||||
Accrued
Interest Receivable
|
550 | 550 | 499 | 499 | ||||||||||||
Financial
Liabilities
|
||||||||||||||||
Deposits
|
78,359 | 79,667 | 77,710 | 77,562 | ||||||||||||
Accrued
Interest Payable
|
144 | 144 | 119 | 119 | ||||||||||||
Advances
from Borrowers
|
177 | 177 | 196 | 196 | ||||||||||||
Advances
from FHLB
|
26,876 | 26,753 | 12,368 | 11,945 | ||||||||||||
Off-Balance
Sheet Liabilities
|
||||||||||||||||
Mortgage
Loan Commitments
|
- | 1 | - | 21 |
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to the Consolidated Financial Statements |
Note
21.
|
Earnings Per
Common Share
|
2008
|
2007
|
|||||||
Average
Common Shares Issued
|
3,558,958 | 3,558,958 | ||||||
Average
Treasury Shares Held
|
(175,168 | ) | (57,721 | ) | ||||
Average
Unearned ESOP Shares
|
(96,804 | ) | (103,217 | ) | ||||
Average
Unearned RRP Trust Shares
|
(42,872 | ) | (57,892 | ) | ||||
Weighted
Average Number of Common Shares Used in Basic
EPS
|
U3,244,114 | 3,340,128 | ||||||
Effect
of Dilutive Securities Stock
Options
|
U- | 7,378 | ||||||
Weighted
Average Number of Common Shares and Dilutive
Potential Common Shares Used in Dilutive EPS
|
3,244,114 | 3,347,506 |
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to the Consolidated Financial Statements |
Note
22.
|
Parent
Company Financial Statements
|
2008
|
2007
|
|||||||
(In
Thousands)
|
||||||||
Assets
|
||||||||
Cash
and Cash Equivalents
|
$ | 1,535 | $ | 2,470 | ||||
Investments
- Available-for-Sale, at Fair Value
|
301 | - | ||||||
Investment
in Subsidiary
|
25,950 | 25,155 | ||||||
Other
Assets
|
191 | 187 | ||||||
Total
Assets
|
$ | 27,977 | $ | 27,812 | ||||
Liabilities
and Stockholders' Equity
|
||||||||
Other
Liabilities
|
$ | 103 | $ | - | ||||
Stockholders'
Equity
|
27,874 | 27,812 | ||||||
Total
Liabilities and Stockholders' Equity
|
$ | 27,977 | $ | 27,812 |
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to the Consolidated Financial Statements |
Note
22.
|
Parent
Company Financial Statements
(Continued)
|
2008
|
2007
|
|||||||
(In
Thousands)
|
||||||||
Equity
in Undistributed Earnings of Subsidiary
|
$ | 587 | $ | 695 | ||||
Interest
Income
|
55 | 94 | ||||||
Total
Income
|
642 | 789 | ||||||
Operating
Expenses
|
186 | 182 | ||||||
Conversion
and Merger Expense
|
883 | - | ||||||
Total
Expenses
|
1,069 | 182 | ||||||
(Loss)
Income Before Income Tax Benefit
|
(427 | ) | 607 | |||||
Income
Tax Benefit
|
(345 | ) | (30 | ) | ||||
Net
(Loss) Income
|
$ | (82 | ) | $ | 637 |
HOME FEDERAL BANCORP, INC. OF LOUISIANA AND SUBSIDIARY |
Notes to the Consolidated Financial Statements |
Note
22.
|
Parent
Company Financial Statements
(Continued)
|
2008
|
2007
|
|||||||
(In
Thousands)
|
||||||||
Operating
Activities
|
||||||||
Net
(Loss) Income
|
$ | (82 | ) | $ | 637 | |||
Adjustments
to Reconcile Net (Loss) Income to Net Cash Used in Operating
Activities
|
||||||||
Equity
in Undistributed Earnings of Subsidiary
|
(587 | ) | (695 | ) | ||||
Increase
in Other Assets
|
(4 | ) | (135 | ) | ||||
Deferred
Income Tax
|
(301 | ) | - | |||||
Net
Amortization and Accretion on Investments
|
- | 8 | ||||||
Increase
in Other Liabilities
|
103 | - | ||||||
Net
Cash Used in Operating Activities
|
(871 | ) | (185 | ) | ||||
Investing
Activities
|
||||||||
Proceeds
from Investment Maturities
|
- | 2,000 | ||||||
Net
Cash Provided by Investing Activities
|
- | 2,000 | ||||||
Financing
Activities
|
||||||||
Paid-In
Capital
|
270 | 258 | ||||||
Aquisition
of Treasury Stock
|
(38 | ) | (1,560 | ) | ||||
Dividends
Paid
|
(296 | ) | (337 | ) | ||||
Net
Cash Used in Financing Activities
|
(64 | ) | (1,639 | ) | ||||
(Decrease)
Increase in Cash and Cash Equivalents
|
(935 | ) | 176 | |||||
Cash
and Cash Equivalents, Beginning of Year
|
2,470 | 2,294 | ||||||
Cash
and Cash Equivalents, End of Year
|
$ | 1,535 | $ | 2,470 |
MARKET PRICE OF
HOME FEDERAL BANCORP, INC. COMMON SHARES
|
AND
RELATED SHAREHOLDER MATTERS
|
Quarter
ended:
|
High
|
Low
|
Cash
dividends per share
|
|||||||||
Fiscal
2008
|
||||||||||||
June
30, 2008
|
$ | 9.17 | $ | 7.53 | $ | 0.06 | ||||||
March
31, 2008
|
9.51 | 7.95 | 0.06 | |||||||||
December
31, 2007
|
10.30 | 9.03 | 0.06 | |||||||||
September
30, 2007
|
10.43 | 9.60 | 0.06 | |||||||||
Fiscal
2007
|
||||||||||||
June
30, 2007
|
$ | 10.60 | $ | 10.10 | $ | 0.06 | ||||||
March
31, 2007
|
10.35 | 10.25 | 0.06 | |||||||||
December
31, 2006
|
10.48 | 10.00 | 0.06 | |||||||||
September
30, 2006
|
10.50 | 10.10 | 0.06 |
DIRECTORS AND EXECUTIVE
OFFICERS
|
Directors
|
|
Daniel
R. Herndon
Chairman
of the Board, President and
Chief
Executive Officer
|
David
A. Herndon III
Director. Retired
geologist
|
Clyde
D. Patterson
Director.
Executive Vice President
|
Woodus
K. Humphrey
Director. Insurance
executive, Woodus Humphrey
Insurance,
Inc., Shreveport, Louisiana
|
Walter
T. Colquitt III
Director.
Dentist, Shrevport, Louisiana
|
Scott
D. Lawrence
Director. President
of Southwestern Wholesale, Shreveport, Louisiana
|
Mark
M. Harrison
Director. Co-owner
of House of Carpets and Lighting, Shreveport, Louisiana
and
co-owner of Roly Poly sandwich franchises, Shreveport and West Monroe,
Louisiana
|
Amos
L. Wedgeworth Jr.
Director. Retired
physician
|
Henry
M. Hearne
Director. Self
employed in the fields of investments and farming
|
|
Executive
Officer
|
|
DeNell
W. Mitchell
Vice
President and Senior Lending Officer
|
BANKING
LOCATIONS
|
6363
Youree Drive
|
8990
Mansfield Road
|
Shreveport,
Louisiana
|
Shreveport,
Louisiana
|