TABLE OF CONTENTS |
Page | |
President's Letter to Shareholders |
1 |
Selected Consolidated Financial and Other Data |
2 |
Management's Discussion and Analysis of Financial Condition and
Results of Operations |
3 |
Report of Independent Registered Public Accounting Firm |
11 |
Consolidated Balance Sheets |
12 |
Consolidated Statements of Operations |
13 |
Consolidated Statements of Comprehensive Income |
14 |
Consolidated Statements of Changes in Stockholders' Equity |
15 |
Consolidated Statements of Cash Flows |
16 |
Notes to Consolidated Financial Statements |
18 |
Market Price of Home Federal Bancorp, Inc. Common Shares and Related
Shareholder Matters |
54 |
Directors and Executive Officers |
55 |
Banking and Office Locations |
55 |
PRESIDENT’S LETTER TO SHAREHOLDERS |
Home Federal Bancorp, Inc. of Louisiana |
SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA |
At or For the Year Ended June 30, |
||||||||
(Dollars in Thousands, except per share data) |
||||||||
Selected Financial and Other Data: |
2009 |
2008 |
||||||
Total assets |
$ | 154,766 | $ | 137,715 | ||||
Cash and cash equivalents |
10,007 | 7,363 | ||||||
Securities available-for-sale |
92,647 | 96,324 | ||||||
Securities held-to-maturity |
2,184 | 1,688 | ||||||
Loans held-for-sale |
1,277 | 852 | ||||||
Loans receivable, net |
46,948 | 28,263 | ||||||
Deposits |
86,146 | 78,359 | ||||||
FHLB advances |
35,997 | 26,876 | ||||||
Total Stockholders' Equity |
31,310 | 27,874 | ||||||
Full service offices |
4 | 3 | ||||||
Selected Operating Data: |
||||||||
Total interest income |
$ | 7,596 | $ | 7,004 | ||||
Total interest expense |
3,838 | 3,968 | ||||||
Net interest income |
3,758 | 3,036 | ||||||
Provision for loan losses |
240 | -- | ||||||
Net interest income after provision for loan losses |
3,518 | 3,036 | ||||||
Total non-interest income |
363 | 198 | ||||||
Total non-interest expense |
(3,113 | ) | (3,359 | ) | ||||
Income (loss) before income taxes |
768 | (125 | ) | |||||
Income tax expense (benefit) |
253 | (43 | ) | |||||
Net income (loss) |
$ | 515 | $ | (82 | ) | |||
Selected Operating Ratios(1): |
||||||||
Average yield on interest-earning assets |
5.21 | % | 5.39 | % | ||||
Average rate on interest-bearing liabilities |
3.32 | 4.00 | ||||||
Average interest rate spread(2) |
1.89 | 1.39 | ||||||
Net interest margin(2) |
2.58 | 2.33 | ||||||
Average interest-earning assets to average interest-bearing liabilities |
126.37 | 131.06 | ||||||
Net interest income after provision for loan losses to non-interest expense |
113.01 | 90.38 | ||||||
Total non-interest expense to average assets |
2.09 | 2.52 | ||||||
Efficiency ratio(3) |
80.21 | 103.87 | ||||||
Return on average assets |
.35 | (.06 | ) | |||||
Return on average equity |
1.70 | (.25 | ) | |||||
Average equity to average assets |
20.35 | 24.83 | ||||||
Asset Quality Ratios(4): |
||||||||
Non-performing loans as a percent of total loans receivable(5) |
.72 | % | -- | % | ||||
Non-performing assets as a percent of total assets(5) |
.23 | .04 | ||||||
Allowance for loan losses as a percent of total loans receivable |
.97 | .82 | ||||||
Net charge-offs to average loans receivable |
.03 | -- | ||||||
Association Capital Ratios(4): |
||||||||
Tangible capital ratio |
18.93 | % | 20.21 | % | ||||
Core capital ratio |
18.93 | 20.21 | ||||||
Total capital ratio |
54.77 | 73.08 |
(1) |
With the exception of end of period ratios, all ratios are based on average monthly balances during the indicated periods. |
(2) |
Average interest rate spread represents the difference between the average yield on interest-earning assets and the average rate paid on interest-bearing liabilities, and net interest margin represents net interest income as a percentage of average interest-earning assets. |
(3) |
The efficiency ratio represents the ratio of non-interest expense divided by the sum of net interest income and non-interest income. |
(4) |
Asset quality ratios and capital ratios are end of period ratios, except for net charge-offs to average loans receivable. |
(5) |
Non-performing assets consist of non-performing loans at June 30, 2009 and 2008. Non-performing loans consist of non-accruing loans plus accruing loans 90 days or more past due. Home Federal Bank did not have any troubled debt restructurings at June 30, 2009 or 2008. Real estate owned at June 30, 2009 and 2008 amounted to $-0- and $52,000, respectively. |
Home Federal Bancorp, Inc. of Louisiana |
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS |
Home Federal Bancorp, Inc. of Louisiana |
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (Continued) |
Home Federal Bancorp, Inc. of Louisiana |
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (Continued) |
Home Federal Bancorp, Inc. of Louisiana |
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (Continued) |
Year Ended June 30, | ||||||||||||||||||||||||||||
2009 | 2008 | |||||||||||||||||||||||||||
Yield/Rate | Average | Average | Average | Average | ||||||||||||||||||||||||
at June 30, 2009 | Balance | Interest | Yield/Rate | Balance | Interest | Yield/Rate | ||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||||||
Investment securities |
4.96 | % | $ | 107,683 | $ | 5,333 | 4.95 | % | $ | 94,775 | $ | 4,780 | 5.04 | % | ||||||||||||||
Loans receivable |
6.30 | 32,630 | 2,238 | 6.86 | 28,698 | 2,072 | 7.22 | |||||||||||||||||||||
Interest-earning deposits |
.16 | 5,578 | 25 | .45 | 6,564 | 152 | 2.32 | |||||||||||||||||||||
Total interest-earning assets |
5.13 | % | 145,891 | 7,596 | 5.21 | % | 130,037 | 7,004 | 5.39 | % | ||||||||||||||||||
Non-interest-earning assets |
2,730 | 3,367 | ||||||||||||||||||||||||||
Total assets |
$ | 148,621 | $ | 133,404 | ||||||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||||||
Savings accounts |
.42 | % | 5,653 | 26 | .46 | % | 4,546 | 22 | .49 | % | ||||||||||||||||||
NOW accounts |
.19 | 7,896 | 21 | .27 | 7,176 | 16 | .22 | |||||||||||||||||||||
Money market accounts |
1.42 | 4,268 | 38 | .89 | 2,999 | 12 | .40 | |||||||||||||||||||||
Certificate accounts |
3.43 | 61,780 | 2,378 | 3.85 | 63,893 | 2,985 | 4.67 | |||||||||||||||||||||
Total deposits |
2.71 | 79,597 | 2,463 | 3.09 | 78,614 | 3,035 | 3.86 | |||||||||||||||||||||
FHLB advances |
3.81 | 35,853 | 1,375 | 3.84 | 20,602 | 933 | 4.53 | |||||||||||||||||||||
Total interest-bearing liabilities |
3.10 | % | 115,450 | 3,838 | 3.32 | % | 99,216 | 3,968 | 4.00 | % | ||||||||||||||||||
Non-interest-bearing liabilities |
2,927 | 1,058 | ||||||||||||||||||||||||||
Total liabilities |
118,377 | 100,274 | ||||||||||||||||||||||||||
Total Stockholders' Equity(1) |
30,244 | 33,130 | ||||||||||||||||||||||||||
Total liabilities and equity |
$ | 148,621 | $ | 133,404 | ||||||||||||||||||||||||
Net interest-earning assets |
$ | 30,441 | $ | 30,821 | ||||||||||||||||||||||||
Net interest income; average
interest rate spread(2) |
$ | 3,758 | 1.89 | % | $ | 3,036 | 1.39 | % | ||||||||||||||||||||
Net interest margin(3) |
2.58 | % | 2.33 | % | ||||||||||||||||||||||||
Average interest-earning assets to
average interest-bearing liabilities |
126.37 | % | 131.06 | % |
(1) |
Includes retained earnings and accumulated other comprehensive loss. |
(2) |
Interest rate spread represents the difference between the weighted-average yield on interest-earning assets and the weighted-average rate on interest-bearing liabilities. |
(3) |
Net interest margin is net interest income divided by net average interest-earning assets. |
Home Federal Bancorp, Inc. of Louisiana |
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (Continued) |
2009 vs. 2008 |
2008 vs. 2007 |
|||||||||||||||||||||||
Increase (Decrease)
Due to |
Total Increase
(Decrease) |
Increase (Decrease)
Due to |
Total Increase
(Decrease) |
|||||||||||||||||||||
Rate |
Volume |
Rate |
Volume |
|||||||||||||||||||||
(In Thousands) |
||||||||||||||||||||||||
Interest income: |
||||||||||||||||||||||||
Investment securities |
$ | (98 | ) | $ | 651 | $ | 553 | $ | (203 | ) | $ | 433 | $ | 230 | ||||||||||
Loans receivable, net |
(118 | ) | 284 | 166 | (35 | ) | 368 | 333 | ||||||||||||||||
Interest-earning deposits |
(104 | ) | (23 | ) | (127 | ) | (199 | ) | 50 | (149 | ) | |||||||||||||
Total interest-earning assets |
(320 | ) | 912 | 592 | (437 | ) | 851 | 414 | ||||||||||||||||
Interest expense: |
||||||||||||||||||||||||
Savings accounts |
(1 | ) | 5 | 4 | - | (1 | ) | (1 | ) | |||||||||||||||
NOW accounts |
3 | 2 | 5 | 1 | - | 1 | ||||||||||||||||||
Money market accounts |
21 | 5 | 26 | - | - | - | ||||||||||||||||||
Certificate accounts |
(508 | ) | (99 | ) | (607 | ) | 115 | 160 | 275 | |||||||||||||||
Total deposits |
(485 | ) | (87 | ) | (572 | ) | 116 | 159 | 275 | |||||||||||||||
FHLB advances |
(249 | ) | 691 | 442 | (20 | ) | 265 | 245 | ||||||||||||||||
Total interest-bearing liabilities |
(734 | ) | 604 | (130 | ) | 96 | 424 | 520 | ||||||||||||||||
Increase (Decrease) in net interest
Income |
$ | 414 | $ | 308 | $ | 722 | $ | (533 | ) | $ | 427 | $ | (106 | ) |
Home Federal Bancorp, Inc. of Louisiana |
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (Continued) |
Home Federal Bancorp, Inc. of Louisiana |
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (Continued) |
Change in
Interest Rates
in Basis Points
(Rate Shock)
|
Net Portfolio Value |
NPV as % of Portfolio
Value
of Assets | |||
Amount |
$ Change |
% Change |
NPV Ratio |
Change | |
(Dollars in Thousands) | |||||
300 |
$ 23,789 |
$ (8,674) |
(27.67)% |
16.35% |
(3.93)% |
200 |
26,950 |
(5,513) |
(16.98) |
17.90 |
(2.37) |
100 |
29,988 |
(2,475) |
(7.62) |
19.28 |
(1.00) |
Static |
32,463 |
- |
- |
20.27 |
- |
(50) |
33,304 |
841 |
2.59 |
20.55 |
.27 |
(100) |
33,577 |
1,114 |
3.43 |
20.55 |
.27 |
Home Federal Bancorp, Inc. of Louisiana |
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (Continued) |
Home Federal Bancorp, Inc. of Louisiana and Subsidiary | ||||||||
|
||||||||
CONSOLIDATED BALANCE SHEETS |
||||||||
June 30, 2009 and 2008 |
||||||||
2009 |
2008 | |||||||
(In Thousands) | ||||||||
Assets |
||||||||
Cash and Cash Equivalents (Includes Interest-Bearing | ||||||||
Deposits with Other Banks of $8,508 and |
||||||||
$4,957 for 2009 and 2008, Respectively) |
$ 10,007 |
$ 7,363 | ||||||
Securities Available-for-Sale |
92,647 |
96,324 | ||||||
Securities Held-to-Maturity |
2,184 |
1,688 | ||||||
Loans Held-for-Sale |
1,277 |
852 | ||||||
Loans Receivable, Net |
46,948 |
28,263 | ||||||
Accrued Interest Receivable |
543 |
550 | ||||||
Premises and Equipment, Net |
982 |
880 | ||||||
Deferred Tax Asset |
- |
1,691 | ||||||
Foreclosed Real Estate |
- |
52 | ||||||
Other Assets |
178 |
52 | ||||||
Total Assets |
$ 154,766 |
$ 137,715 | ||||||
Liabilities and Stockholders' Equity |
||||||||
Liabilities |
||||||||
Deposits |
$ 86,146 |
$ 78,359 | ||||||
Advances from Borrowers for Taxes and Insurance |
137 |
177 | ||||||
Advances from Federal Home Loan Bank of Dallas |
35,997 |
26,876 | ||||||
Stock Purchase Deposit Escrow |
- |
3,575 | ||||||
Other Accrued Expenses and Liabilities |
1,082 |
854 | ||||||
Deferred Tax Liability |
94 |
- | ||||||
Total Liabilities |
123,456 |
109,841 | ||||||
Stockholders' Equity |
||||||||
Preferred Stock - No Par Value; 2,000,000 Shares Authorized; | ||||||||
None Issued and Outstanding |
- |
- | ||||||
Common Stock - $.01 Par Value; 8,000,000 Shares Authorized; | ||||||||
3,558,958 Shares Issued; 3,373,464 Shares Outstanding at | ||||||||
June 30, 2009 and 3,383,287 Shares Outstanding at June 30, 2008 |
14 |
14 | ||||||
Additional Paid-In Capital |
13,608 |
13,567 | ||||||
Treasury Stock, at Cost - 185,494 Shares at June 30, 2009; | ||||||||
175,671 Shares at June 30, 2008 |
(1,887) |
(1,809) | ||||||
Unearned ESOP Stock |
(883) |
(940) | ||||||
Unearned RRP Trust Stock |
(269) |
(395) | ||||||
Retained Earnings |
20,288 |
20,071 | ||||||
Accumulated Other Comprehensive Income (Loss) |
439 |
(2,634) | ||||||
Total Stockholders' Equity |
31,310 |
27,874 | ||||||
Total Liabilities and Stockholders' Equity |
$ 154,766 |
$ 137,715 | ||||||
See accompanying notes to consolidated financial statements. |
Home Federal Bancorp, Inc. of Louisiana and Subsidiary |
||||||||
|
||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||
For the Years Ended June 30, 2009 and 2008 |
||||||||
2009 |
2008 | |||||||
(In Thousands, Except Per Share Data) |
||||||||
Interest Income |
||||||||
Loans, Including Fees |
$ 2,238 |
$ 2,072 | ||||||
Investment Securities |
112 |
243 | ||||||
Mortgage-Backed Securities |
5,221 |
4,537 | ||||||
Other Interest-Earning Assets |
25 |
152 | ||||||
Total Interest Income |
7,596 |
7,004 | ||||||
Interest Expense |
||||||||
Deposits |
2,463 |
3,035 | ||||||
Federal Home Loan Bank Borrowings |
1,375 |
933 | ||||||
Total Interest Expense |
3,838 |
3,968 | ||||||
Net Interest Income |
3,758 |
3,036 | ||||||
Provision for Loan Losses |
240 |
- | ||||||
Net Interest Income after |
||||||||
Provision for Loan Losses |
3,518 |
3,036 | ||||||
Non-Interest Income |
||||||||
Gain on Sale of Loans |
2 |
6 | ||||||
Gain on Sale of Securities |
325 |
149 | ||||||
Other Income |
36 |
43 | ||||||
Total Non-Interest Income |
363 |
198 | ||||||
Non-Interest Expense |
||||||||
Compensation and Benefits |
1,783 |
1,572 | ||||||
Occupancy and Equipment |
230 |
168 | ||||||
Franchise and Bank Shares Tax |
150 |
141 | ||||||
Merger and Stock Issuance Costs |
133 |
883 | ||||||
Legal Fees |
131 |
74 | ||||||
Audit and Examination Fees |
122 |
121 | ||||||
Deposit Insurance Premiums |
78 |
9 | ||||||
Data Processing |
77 |
69 | ||||||
Other Expense |
409 |
322 | ||||||
Total Non-Interest Expense |
3,113 |
3,359 | ||||||
Income (Loss) Before Income Taxes |
768 |
(125) | ||||||
Provision for Income Tax Expense (Benefit) |
253 |
(43) | ||||||
Net Income (Loss) |
$ 515 |
$ (82) | ||||||
Earnings (Loss) Per Share |
||||||||
Basic |
$ 0.16 |
$ (0.03) | ||||||
Diluted |
$ 0.16 |
$ (0.03) | ||||||
See accompanying notes to consolidated financial statements. |
Home Federal Bancorp, Inc. of Louisiana and Subsidiary |
||||||||
|
||||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
||||||||
For the Years Ended June 30, 2009 and 2008 |
||||||||
2009 |
2008 | |||||||
(In Thousands) | ||||||||
Net Income (Loss) |
$ 515 |
$ (82) | ||||||
Other Comprehensive Income, Net of Tax |
||||||||
Unrealized Holding Gains Arising During the Period |
3,480 |
425 | ||||||
Reclassification Adjustment for Gains Included in Net Income |
(407) |
(218) | ||||||
Total Other Comprehensive Income |
3,073 |
207 | ||||||
Total Comprehensive Income |
$ 3,588 |
$ 125 | ||||||
See accompanying notes to consolidated financial statements. |
Home Federal Bancorp, Inc. of Louisiana and Subsidiary |
|||||||||||||||||||
|
|||||||||||||||||||
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY |
|||||||||||||||||||
For the Years Ended June 30, 2009 and 2008 |
|||||||||||||||||||
Accumulated |
|||||||||||||||||||
Additional |
Unearned |
Other |
Unearned |
Total | |||||||||||||||
Common |
Paid-in |
ESOP |
Retained |
Comprehensive |
RRP Trust |
Treasury |
Stockholders' | ||||||||||||
Stock |
Capital |
Stock |
Earnings |
Income (Loss) |
Stock |
Stock |
Equity | ||||||||||||
(In Thousands) |
|||||||||||||||||||
Balance - July 1, 2007 |
$ 14 |
$ 13,509 |
$ (997) |
$ 20,449 |
$ (2,841) |
$ (551) |
$ (1,771) |
$ 27,812 | |||||||||||
ESOP Compensation Earned |
- |
(4) |
57 |
- |
- |
- |
- |
53 | |||||||||||
Distribution of RRP Trust Stock |
- |
- |
- |
- |
- |
156 |
- |
156 | |||||||||||
Dividends Paid |
- |
- |
- |
(296) |
- |
- |
- |
(296) | |||||||||||
Stock Options Vested |
- |
62 |
- |
- |
- |
- |
- |
62 | |||||||||||
Acquisition of Treasury Stock |
- |
- |
- |
- |
- |
- |
(38) |
(38) | |||||||||||
Net Loss |
- |
- |
- |
(82) |
- |
- |
- |
(82) | |||||||||||
Other Comprehensive Income, Net |
|||||||||||||||||||
of Applicable Deferred Income Taxes |
- |
- |
- |
- |
207 |
- |
- |
207 | |||||||||||
Balance - June 30, 2008 |
14 |
13,567 |
(940) |
20,071 |
(2,634) |
(395) |
(1,809) |
27,874 | |||||||||||
ESOP Compensation Earned |
- |
(16) |
57 |
- |
- |
- |
- |
41 | |||||||||||
Distribution of RRP Trust Stock |
- |
- |
- |
- |
- |
126 |
- |
126 | |||||||||||
Dividends Paid |
- |
- |
- |
(298) |
- |
- |
- |
(298) | |||||||||||
Stock Options Vested |
- |
57 |
- |
- |
- |
- |
- |
57 | |||||||||||
Acquisition of Treasury Stock |
- |
- |
- |
- |
- |
- |
(78) |
(78) | |||||||||||
Net Income |
- |
- |
- |
515 |
- |
- |
- |
515 | |||||||||||
Other Comprehensive Income, Net |
|||||||||||||||||||
of Applicable Deferred Income Taxes |
- |
- |
- |
- |
3,073 |
- |
- |
3,073 | |||||||||||
Balance - June 30, 2009 |
$ 14 |
$ 13,608 |
$ (883) |
$ 20,288 |
$ 439 |
$ (269) |
$ (1,887) |
$ 31,310 | |||||||||||
See accompanying notes to consolidated financial statements. |
Home Federal Bancorp, Inc. of Louisiana and Subsidiary |
||||||||
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
For the Years Ended June 30, 2009 and 2008 |
||||||||
2009 |
2008 | |||||||
(In Thousands) | ||||||||
Cash Flows from Operating Activities |
||||||||
Net Income (Loss) |
$ 515 |
$ (82) | ||||||
Adjustments to Reconcile Net Income (Loss) to Net |
||||||||
Cash Provided by Operating Activities |
||||||||
Net Amortization and Accretion on Securities |
(290) |
(182) | ||||||
Amortization of Deferred Loan Fees |
(18) |
(20) | ||||||
Provision for Loan Losses |
240 |
- | ||||||
Depreciation of Premises and Equipment |
71 |
55 | ||||||
Gain on Sale of Securities |
(325) |
(149) | ||||||
ESOP Compensation Expense |
41 |
53 | ||||||
Deferred Income Tax (Benefit) |
203 |
(321) | ||||||
Stock Option Expense |
57 |
62 | ||||||
Recognition and Retention Plan Expense |
125 |
150 | ||||||
Changes in Assets and Liabilities: |
||||||||
Origination and Purchase of Loans Held-for-Sale |
(16,582) |
(12,985) | ||||||
Sale and Principal Repayments of Loans Held-for-Sale |
16,157 |
13,611 | ||||||
Accrued Interest Receivable |
8 |
(51) | ||||||
Other Operating Assets |
(125) |
14 | ||||||
Other Operating Liabilities |
229 |
158 | ||||||
Net Cash Provided by Operating Activities |
306 |
313 | ||||||
Cash Flows from Investing Activities |
||||||||
Loan Originations and Principal Collections, Net |
(18,923) |
330 | ||||||
Purchases of Loans |
- |
(3,455) | ||||||
Deferred Loan Fees Collected |
25 |
42 | ||||||
Acquisition of Premises and Equipment |
(172) |
(12) | ||||||
Activity in Available-for-Sale Securities |
||||||||
Proceeds from Sales of Securities |
19,373 |
15,507 | ||||||
Principal Payments on Mortgage-Backed Securities |
13,842 |
11,582 | ||||||
Purchases |
(24,269) |
(39,017) | ||||||
Activity in Held-to-Maturity Securities |
||||||||
Principal Payments on Mortgage-Backed Securities |
114 |
138 | ||||||
Purchases |
(610) |
(416) | ||||||
Proceeds From Disposition of Foreclosed Real Estate |
42 |
- | ||||||
Net Cash Used in Investing Activities |
(10,578) |
(15,301) | ||||||
Home Federal Bancorp, Inc. of Louisiana and Subsidiary | ||||||||
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued) | ||||||||
For the Years Ended June 30, 2009 and 2008 |
||||||||
2009 |
2008 | |||||||
(In Thousands) | ||||||||
Cash Flows from Financing Activities |
||||||||
Net Increase in Deposits |
7,786 |
650 | ||||||
Proceeds from Advances from Federal Home Loan Bank |
47,950 |
18,700 | ||||||
Repayment of Advances from Federal Home Loan Bank |
(38,829) |
(4,192) | ||||||
Dividends Paid |
(298) |
(296) | ||||||
Acquisition of Treasury Stock |
(78) |
(38) | ||||||
Net Decrease in Advances from Borrowers for |
||||||||
Taxes and Insurance |
(40) |
(20) | ||||||
Stock Purchase Deposit Escrow |
4,556 |
3,575 | ||||||
Stock Purchase Deposit Escrow Refunded |
(8,131) |
- | ||||||
Net Cash Provided by Financing Activities |
12,916 |
18,379 | ||||||
Net Increase in Cash and Cash Equivalents |
2,644 |
3,391 | ||||||
Cash and Cash Equivalents, Beginning of Year |
7,363 |
3,972 | ||||||
Cash and Cash Equivalents, End of Year |
$ 10,007 |
$ 7,363 | ||||||
Supplemental Cash Flow Information |
||||||||
Interest Paid on Deposits and Borrowed Funds |
$ 3,826 |
$ 3,930 | ||||||
Income Taxes Paid |
89 |
252 | ||||||
Market Value Adjustment for Gain on Securities |
||||||||
|
Available-for-Sale |
4,655 |
314 | |||||
Non-Cash Investing Activity |
||||||||
Loans Transferred to Foreclosed Real Estate |
||||||||
During the Year |
- |
52 | ||||||
|
Nature of Operations |
|
On January 18, 2005, Home Federal Bank (the Bank), formerly known as Home Federal Savings and Loan Association, completed its reorganization to the mutual holding company form of organization and formed Home Federal Bancorp, Inc. of Louisiana (the Company) to serve as the stock holding company for the Bank. In connection with the reorganization, the Company sold 1,423,583 shares of its common stock in
a subscription and community offering at a price of $10.00 per share. The Company also issued 60% of its outstanding common stock in the reorganization to Home Federal Mutual Holding Company of Louisiana, or 2,135,375 shares. |
|
The Bank is subject to competition from other financial institutions, and is also subject to the regulations of certain Federal and State agencies and undergoes periodic examinations by those regulatory authorities. |
|
Basis of Presentation and Consolidation |
|
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Home Federal Bank. All significant intercompany balances and transactions have been eliminated. |
|
Use of Estimates |
|
In preparing consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated balance sheets and reported amounts of revenues and expenses during the reporting periods. Actual results could differ
from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the allowance for loan losses and deferred taxes. |
|
Most of the Company’s activities are provided to customers of the Bank by four offices, all of which are located in the city of Shreveport, Louisiana. The area served by the Bank is primarily the Shreveport-Bossier City metropolitan area; however, loan and deposit customers are found dispersed in a wider geographical area covering much of northwest Louisiana. |
|
For purposes of the Consolidated Statements of Cash Flows, cash and cash equivalents include cash on hand, balances due from banks, and federal funds sold, all of which mature within ninety days. |
2009 | 2008 | |||||
(In Thousands) | ||||||
Cash on Hand | $ 406 | $ 314 | ||||
Demand Deposits at Other Institutions | 4,919 | 4,214 | ||||
Federal Funds Sold | 4,682 | 2,835 | ||||
Total | $ 10,007 | $ 7,363 |
|
Securities |
|
Investments in debt securities and certain equity securities with readily determinable fair values are accounted for under SFAS No. 115, Accounting for Certain Investments in Debt and Equity Securities. SFAS 115 requires investments to be classified within one of three categories, trading, held to maturity, or available for sale, based on the type
of security and management’s intent with regards to selling the security. |
|
Trading account and available-for-sale securities are carried at fair value. Unrealized holding gains and losses on trading securities are included in earnings while net unrealized holding gains and losses on available-for-sale securities are excluded from earnings and reported in other comprehensive income. Purchase premiums and discounts are recognized in interest income using the interest
method over the term of the securities. Declines in the fair value of held-to-maturity and available-for-sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses. In estimating other-than-temporary impairment losses, management considers (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the
Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method. |
|
Loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value in the aggregate. Net unrealized losses, if any, are recognized through a valuation allowance by charges to income. |
|
Loans |
|
Loans receivable are stated at unpaid principal balances, less allowances for loan losses and unamortized deferred loan fees. Net non-refundable fees (loan origination fees, commitment fees, discount points) and costs associated with lending activities are being deferred and subsequently amortized into income as an adjustment of yield on the related interest earning assets using the interest method. Interest
income on contractual loans receivable is recognized on the accrual method. Unearned discounts are deferred and amortized on the interest method over the life of the loan. |
|
The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. |
Note 1. |
Summary of Significant Accounting Policies (Continued) |
|
An allowance is also established for uncollectible interest on loans classified as substandard. Substandard loans are those which are in excess of ninety days delinquent. The allowance is established by a charge to interest income equal to all interest previously accrued and income is subsequently recognized only to the extent that cash payments are received. When, in management’s judgment,
the borrower’s ability to make periodic interest and principal payments is back to normal, the loan is returned to accrual status. |
|
It should be understood that estimates of future loan losses involve an exercise of judgment. While it is possible that in particular periods, the Company may sustain losses, which are substantial relative to the allowance for loan losses, it is the judgment of management that the allowance for loan losses reflected in the accompanying statements of condition is adequate to absorb possible losses in the
existing loan portfolio. |
|
Off-Balance Sheet Credit Related Financial Instruments |
|
In the ordinary course of business, the Bank has entered into commitments to extend credit. Such financial instruments are recorded when they are funded. |
|
Assets acquired through, or in lieu of, loan foreclosure are held-for-sale and are carried at the lower of cost or current fair value minus estimated cost to sell as of the date of foreclosure. Cost is defined as the lower of the fair value of the property or the recorded investment in the loan. Subsequent to foreclosure, valuations are periodically performed by management and the assets are
carried at the lower of carrying amount or fair value less cost to sell. |
|
Premises and Equipment |
|
Land is carried at cost. Buildings and equipment are carried at cost less accumulated depreciation computed on the straight-line method over the estimated useful lives of the assets. Estimated useful lives are as follows: |
Buildings and Improvements |
10 - 40 Years |
Furniture and Equipment |
3 - 10 Years |
|
Income Taxes |
|
The Company and its wholly-owned subsidiary file a consolidated Federal income tax return on a fiscal year basis. Each entity will pay its pro-rata share of income taxes in accordance with a written tax-sharing agreement. |
|
The Company accounts for income taxes on the asset and liability method. Deferred tax assets and liabilities are recorded based on the difference between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the expected amount most likely to be realized. Realization
of deferred tax assets is dependent upon the generation of a sufficient level of future taxable income and recoverable taxes paid in prior years. Although realization is not assured, management believes it is more likely than not that all of the deferred tax assets will be realized. Current taxes are measured by applying the provisions of enacted tax laws to taxable income to determine the amount of taxes receivable or payable. |
|
Income Taxes (Continued) |
|
In June 2006, the FASB issued FASB Interpretation 48, Accounting for Uncertainty in Income Taxes – an interpretation of FASB Statement 109, (FIN 48). FIN 48 clarifies the accounting for uncertainty in income taxes recognized in a company’s financial statements in accordance with SFAS No. 109, Accounting
for Income Taxes. FIN 48 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position or expected to be taken in a tax return. FIN 48 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. FIN 48 was adopted by the Company on July 1, 2008. |
|
While the Bank is exempt from Louisiana income tax, it is subject to the Louisiana Ad Valorem Tax, commonly referred to as the Louisiana Shares Tax, which is based on stockholders’ equity and net income. |
|
Earnings per Share |
|
Earnings per share are computed based upon the weighted average number of common shares outstanding during the year. |
|
Non-Direct Response Advertising |
|
The Company expenses all advertising costs, except for direct-response advertising, as incurred. In the event the Company incurs expense for material direct-response advertising, it will be amortized over the estimated benefit period. Direct-response advertising consists of advertising whose primary purpose is to elicit sales to customers who could be shown to have responded specifically to
the advertising and results in probable future benefits. For the years ended June 30, 2009 and 2008, the Company did not incur any amount of direct-response advertising. |
|
Stock-Based Compensation |
|
The Company utilizes SFAS No. 123R, Accounting for Stock-Based Compensation, to account for its stock-based compensation. SFAS No. 123R requires all share-based payments to employees, including grants of employee stock options, to be recognized as expense in the statement of operations based on their fair values. The amount of compensation is measured at the fair value of the options when granted,
and this cost is expensed over the required service period, which is normally the vesting period of the options. SFAS No. 123R applies to awards granted or modified after January 1, 2006, or any unvested awards outstanding prior to that date. |
|
Comprehensive Income |
|
Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, are reported as a separate component of the equity section of the Consolidated Balance Sheets, such items, along with net income, are components of comprehensive income. |
|
The components of other comprehensive income and related tax effects are as follows: |
2009 | 2008 | ||
(In Thousands) | |||
Unrealized Holding Gains on Available-for-Sale Securities |
$ 5,271 |
$ 644 | |
Reclassification Adjustment for Gains Realized in Income |
(616) |
(330) | |
Net Unrealized Gains |
4,655 |
314 | |
Tax Effect |
(1,582) |
(107) | |
Net-of-Tax Amount |
$ 3,073 |
$ 207 | |
Note 1. |
Summary of Significant Accounting Policies (Continued) |
|
Comprehensive Income (Continued) |
|
The components of accumulated other comprehensive income (loss), included in Stockholders’ Equity, are as follows: |
2009 | 2008 | ||
(In Thousands) | |||
Net Unrealized Gain (Loss) on Securities |
|
| |
Available-for-Sale |
$ 665 |
$ (3,991) | |
Tax Effect |
(226) |
1,357 | |
Net-of-Tax Amount |
$ 439 |
$ (2,634) | |
|
Recent Accounting Pronouncements |
Note 1. |
Summary of Significant Accounting Policies (Continued) |
Note 2. |
Securities |
|
June 30, 2009 |
|||||||||
Gross |
Gross |
|||||||||
Amortized |
Unrealized |
Unrealized |
Fair | |||||||
Securities Available-for-Sale |
Cost |
Gains |
Losses |
Value | ||||||
(In Thousands) | ||||||||||
Debt Securities |
||||||||||
FHLMC Mortgage-Backed |
||||||||||
Certificates |
$ 14,237 |
$ 333 |
$ 10 |
$ 14,560 | ||||||
FNMA Mortgage-Backed |
||||||||||
Certificates |
75,194 |
1,197 |
166 |
76,225 | ||||||
GNMA Mortgage-Backed |
||||||||||
Certificates |
136 |
1 |
2 |
135 | ||||||
Total Debt Securities |
89,567 |
1,531 |
178 |
90,920 | ||||||
Equity Securities |
||||||||||
244,550 Shares, AMF ARM Fund |
2,415 |
- |
688 |
1,727 | ||||||
Total Securities Available-for- |
||||||||||
Sale |
$ 91,982 |
$ 1,531 |
$ 866 |
$ 92,647 | ||||||
Securities Held-to-Maturity |
||||||||||
(In Thousands) |
||||||||||
Debt Securities |
||||||||||
GNMA Mortgage-Backed |
||||||||||
Certificates |
$ 260 |
$ 10 |
$ - |
$ 270 | ||||||
FNMA Mortgage-Backed |
||||||||||
Certificates |
88 |
1 |
- |
89 | ||||||
FHLMC Mortgage-Backed |
||||||||||
Certificates |
30 |
- |
- |
30 | ||||||
Total Debt Securities |
378 |
11 |
- |
389 | ||||||
Equity Securities (Non-Marketable) |
||||||||||
18,064 Shares - Federal Home |
||||||||||
Loan Bank |
1,806 |
- |
- |
1,806 | ||||||
Total Securities Held-to- |
||||||||||
Maturity |
$ 2,184 |
$ 11 |
$ - |
$ 2,195 | ||||||
|
June 30, 2008 |
|||||||||
Gross |
Gross |
|||||||||
Amortized |
Unrealized |
Unrealized |
Fair | |||||||
Securities Available-for-Sale |
Cost |
Gains |
Losses |
Value | ||||||
(In Thousands) | ||||||||||
Debt Securities |
||||||||||
FHLMC Mortgage-Backed |
||||||||||
Certificates |
$ 13,683 |
$ - |
$ 664 |
$ 13,019 | ||||||
FNMA Mortgage-Backed |
||||||||||
Certificates |
84,069 |
24 |
3,111 |
80,982 | ||||||
GNMA Mortgage-Backed |
||||||||||
Certificates |
163 |
- |
3 |
160 | ||||||
Total Debt Securities |
97,915 |
24 |
3,778 |
94,161 | ||||||
Equity Securities |
||||||||||
242,745 Shares, AMF ARM Fund |
2,400 |
- |
237 |
2,163 | ||||||
Total Securities Available-for- |
||||||||||
Sale |
$ 100,315 |
$ 24 |
$ 4,015 |
$ 96,324 | ||||||
Securities Held-to-Maturity |
||||||||||
(In Thousands) |
||||||||||
Debt Securities |
||||||||||
GNMA Mortgage-Backed |
||||||||||
Certificates |
$ 346 |
$ 14 |
$ - |
$ 360 | ||||||
FNMA Mortgage-Backed |
||||||||||
Certificates |
112 |
1 |
- |
113 | ||||||
FHLMC Mortgage-Backed |
||||||||||
Certificates |
34 |
- |
- |
34 | ||||||
Total Debt Securities |
492 |
15 |
- |
507 | ||||||
Equity Securities (Non-Marketable) |
||||||||||
11,961 Shares - Federal Home |
||||||||||
Loan Bank |
1,196 |
- |
- |
1,196 | ||||||
Total Securities Held-to- |
||||||||||
Maturity |
$ 1,688 |
$ 15 |
$ - |
$ 1,703 | ||||||
Available-for-Sale |
Held-to-Maturity | ||||||||
Amortized |
Fair |
Amortized |
Fair | ||||||
Cost |
Value |
Cost |
Value | ||||||
|
(In Thousands) |
||||||||
Within One Year or Less |
$ - |
$ - |
$ - |
$ - | |||||
One through Five Years |
- |
- |
33 |
33 | |||||
After Five through Ten Years |
751 |
751 |
145 |
146 | |||||
Over Ten Years |
88,816 |
90,169 |
200 |
210 | |||||
Total |
$ 89,567 |
$ 90,920 |
$ 378 |
$ 389 | |||||
|
Information pertaining to securities with gross unrealized losses at June 30, 2009 and 2008, aggregated by investment category and length of time that individual securities have been in a continuous loss position follows: |
June 30, 2009 | |||||||||
Less Than Twelve Months |
Over Twelve Months | ||||||||
Gross |
Gross |
||||||||
Unrealized |
|
Fair |
Unrealized |
Fair | |||||
Securities Available-for-Sale |
Losses |
Value |
Losses |
Value | |||||
(In Thousands) |
|||||||||
Debt Securities |
|||||||||
Mortgage-Backed Securities |
$ 10 |
$ 864 |
$ 168 |
$ 23,801 | |||||
Marketable Equity |
|||||||||
Securities |
- |
- |
688 |
1,727 | |||||
Total Securities |
|||||||||
Available-for-Sale |
$ 10 |
$ 864 |
$ 856 |
$ 25,528 | |||||
June 30, 2008 |
|||||||||
Less Than Twelve Months |
Over Twelve Months | ||||||||
Gross |
Gross |
||||||||
Unrealized |
|
Fair |
Unrealized |
|
Fair | ||||
Securities Available-for-Sale |
Losses |
Value |
Losses |
Value | |||||
(In Thousands) |
|||||||||
Debt Securities |
|||||||||
Mortgage-Backed Securities |
$ 1,336 |
$ 31,202 |
$ 2,442 |
$ 59,085 | |||||
Marketable Equity |
|||||||||
Securities |
- |
- |
237 |
2,163 | |||||
Total Securities |
|||||||||
Available-for-Sale |
$ 1,336 |
$ 31,202 |
$ 2,679 |
$ 61,248 | |||||
Note 3. |
Loans Receivable |
2009 |
2008 | ||||||
(In Thousands) | |||||||
Loans Secured by Mortgages on Real Estate |
|||||||
Secured by One-to-Four Family Residences |
$ 22,106 |
$ 18,736 | |||||
Commercial - Real Estate Secured |
8,193 |
- | |||||
Secured by Other Properties |
4,884 |
4,945 | |||||
Total Mortgage Loans |
35,183 |
23,681 | |||||
Commercial Loans |
6,590 |
- | |||||
Consumer Loans |
|||||||
Equity and Second Mortgage |
4,914 |
3,848 | |||||
Loans on Savings Accounts |
359 |
573 | |||||
Equity Lines of Credit |
451 |
461 | |||||
Automobile Loans |
40 |
51 | |||||
Total Consumer and Other Loans |
5,764 |
4,933 | |||||
Total Loans |
47,537 |
28,614 | |||||
Less: |
Allowance for Loan Losses |
(466) |
(235) | ||||
Unamortized Loan Fees |
(123) |
(116) | |||||
Net Loans Receivable |
$ 46,948 |
$ 28,263 | |||||
An analysis of the allowance for loan losses follows: |
|||||||
2009 |
2008 | ||||||
(In Thousands) | |||||||
Balance - Beginning of Year |
$ 235 |
$ 235 | |||||
Provision for Loan Losses |
240 |
- | |||||
Loan Charge-Offs |
(9) |
- | |||||
Balance - End of Year |
$ 466 |
|
$ 235 | ||||
|
Fixed rate loans receivable as of June 30, 2009, are scheduled to mature and adjustable rate loans are scheduled to re-price as follows: |
Under |
One |
Six |
Over |
||||||
One |
to Five |
to Ten |
Ten |
||||||
Year |
Years |
Years |
Years |
Total | |||||
Loans Secured by One-to-Four |
|||||||||
Family Residential |
|||||||||
Fixed Rate |
$ 234 |
$ 6,023 |
$ 400 |
$ 6,040 |
$ 12,697 | ||||
Adjustable Rate |
9,409 |
- |
- |
- |
9,409 | ||||
Other Loans Secured by Real Estate |
|||||||||
Fixed Rate |
- |
9,633 |
1,221 |
4,884 |
15,738 | ||||
All Other Loans |
4,543 |
2,381 |
955 |
1,815 |
9,694 | ||||
Total |
$ 14,186 |
$ 18,037 |
$ 2,576 |
$ 12,739 |
$ 47,538 | ||||
Note 4. |
Accrued Interest Receivable |
2009 | 2008 | ||
(In Thousands) | |||
Accrued Interest on: |
|
| |
Mortgage Loans |
$ 156 |
$ 128 | |
Other Loans |
26 |
19 | |
Investments |
1 |
8 | |
Mortgage-Backed Securities | 360 | 395 | |
Total |
$ 543 |
$ 550 | |
|
Note 5. |
Premises and Equipment |
2009 |
2008 | ||||
(In Thousands) | |||||
Land |
$ 727 |
$ 727 | |||
Buildings |
1,183 |
1,134 | |||
Equipment |
725 |
601 | |||
2,635 |
2,462 | ||||
Accumulated Depreciation |
(1,653) |
(1,582) | |||
Total |
$ 982 |
$ 880 |
The Bank leases property for two branch facilities. The Youree Branch lease, which expires November 30, 2018, requires monthly rental payments of $2,171. This lease has three ten-year option periods remaining with rental adjustment provisions. The Bellmead Branch lease has a term of five years ending on April
30, 2014, however, the Bank has a one-time option to terminate this lease after thirty-six months. Monthly rental payments during the initial thirty-six months are $3,443. Total rent expense paid under the terms of these two leases for the years ended June 30, 2009 and 2008, amounted to $34,000 and $20,000, respectively. Future minimum rental payments resulting from the non-cancelable term of these leases are as follows: |
Year Ended |
||||
June 30, |
Amount |
|||
2010 |
$ 67,756 |
|||
2011 |
67,756 |
|||
2012 |
60,869 |
|||
2013 |
26,436 |
|||
2014 |
26,436 |
|||
Thereafter |
116,759 |
|||
Total Minimum Future |
$ 366,012 |
|||
Rental Payments |
Note 6. |
Deposits |
Weighted |
||||||||||||||
Average |
||||||||||||||
Rate at |
2009 |
2008 |
||||||||||||
6/30/2009 |
Amount |
Percent |
Amount |
Percent | ||||||||||
(Dollars in Thousands) |
||||||||||||||
Non-Interest Bearing |
0.00% |
$ 2,222 |
2.58 |
% |
$ 1,679 |
2.14 |
% | |||||||
NOW Accounts |
0.19% |
6,315 |
7.33 |
6,854 |
8.75 |
|||||||||
Money Market |
1.40% |
8,752 |
10.16 |
2,882 |
3.68 |
|||||||||
Passbook Savings |
0.50% |
6,056 |
7.03 |
4,836 |
6.17 |
|||||||||
23,345 |
27.10 |
16,251 |
20.74 |
|||||||||||
Certificates of Deposit |
3.43% |
62,801 |
72.90 |
62,108 |
79.26 |
|||||||||
Total Deposits |
$ 86,146 |
100.00 |
% |
$ 78,359 |
100.00 |
% | ||||||||
` |
2009 |
2008 |
|||||||||||||
Amount |
Percent |
Amount |
Percent | |||||||||||
(Dollars in Thousands) |
||||||||||||||
0.00% to 0.99% |
$ 134 |
0.21 |
% |
$ 9 |
0.01 |
% | ||||||||
1.00% to 1.99% |
11,970 |
19.06 |
127 |
0.20 |
||||||||||
2.00% to 2.99% |
13,030 |
20.75 |
9,074 |
14.61 |
||||||||||
3.00% to 3.99% |
21,405 |
34.09 |
12,840 |
20.67 |
||||||||||
4.00% to 4.99% |
12,990 |
20.68 |
24,724 |
39.82 |
||||||||||
5.00% to 5.99% |
3,272 |
5.21 |
15,334 |
24.69 |
||||||||||
Total Deposits |
$ 62,801 |
100.00 |
% |
$ 62,108 |
100.00 |
% | ||||||||
Note 6. |
Deposits (Continued) |
|
Maturities of Certificates of Deposit accounts at June 30, 2009, are scheduled as follows: |
Weighted | |||||||
Year Ending |
Average | ||||||
June 30, |
Amount |
Percent |
Rate | ||||
(Dollars in Thousands) |
|||||||
2010 |
$ 43,360 |
69.04 |
% |
3.2% | |||
2011 |
9,367 |
14.92 |
3.8% | ||||
2012 |
5,421 |
8.63 |
4.5% | ||||
2013 |
2,022 |
3.22 |
4.7% | ||||
2014 |
2,631 |
4.19 |
3.6% | ||||
Total |
$ 62,801 |
100% |
|||||
2009 |
2008 | ||||
(In Thousands) | |||||
NOW and Money Market |
$ 59 |
$ 28 | |||
Passbook Savings |
26 |
22 | |||
Certificates of Deposit |
2,378 |
2,985 | |||
|
| ||||
Total |
$ 2,463 |
$ 3,035 |
|
Advances at June 30, 2009 and 2008, consisted of the following: |
Advance Total | ||||
2009 |
2008 | |||
(In Thousands) | ||||
1.00% to 1.99% |
$ 2,000 |
$ - | ||
2.00% to 2.99% |
5,462 |
6,876 | ||
3.00% to 3.99% |
12,468 |
2,245 | ||
4.00% to 4.99% |
9,654 |
7,179 | ||
5.00% to 5.99% |
6,413 |
10,576 | ||
Total |
$ 35,997 |
$ 26,876 |
|
Maturities of advances at June 30, 2009 are as follows for the year ended June 30th (In Thousands): |
Year Ended |
||||
June 30, |
Amount |
|||
2010 |
$ 9,990 |
|||
2011 |
8,116 |
|||
2012 |
7,422 |
|||
2013 |
5,907 |
|||
2014 |
1,915 |
|||
Thereafter |
2,647 |
|||
Total |
$ 35,997 |
Note 8. |
Commitments |
|
Employment Contracts |
Note 9. |
Federal Income Taxes |
2009 |
2008 | |||
(In Thousands) | ||||
Federal |
||||
Current |
$ 50 |
$ 278 | ||
Deferred (Benefit) |
203 |
(321) | ||
State |
||||
Current |
- |
- | ||
Total |
$ 253 |
$ (43) |
|
The effective federal income tax rate for the years ended June 30, 2009 and 2008 was 32.75% and 33.93%, respectively. Reconciliations of income tax expense (benefit) at the statutory rate to the Company’s effective rates are as follows: |
2009 |
2008 | |||
(In Thousands) | ||||
Computed at Expected Statutory Rate |
$ 261 | $ (42) | ||
Other |
(8) |
(1) | ||
|
|
| ||
Provision for Income Tax Expense (Benefit) |
$ 253 |
$ (43) |
|
At June 30, 2009 and 2008, temporary differences between the financial statement carrying amount and tax bases of assets that gave rise to deferred tax recognition were related to the effect of loan bad debt deduction differences for tax and book purposes and deferred stock option compensation. The deferred tax expense or benefit related to securities available-for-sale has no effect on the Bank's income
tax provision since it is charged or credited to the Bank’s other comprehensive income or loss equity component. |
2009 |
2008 | |||
(In Thousands) | ||||
Deferred Tax Asset or Liability |
||||
Stock Option Compensation |
$ 80 |
$ 61 | ||
Loans Receivable - Bad Debt Loss Allowances |
52 |
(27) | ||
Securities Available-for-Sale Unrealized Gain or Loss |
(226) | 1,357 | ||
Conversion and Merger Expense |
- |
300 | ||
Total Deferred Tax (Liability) Asset |
$ (94) |
$ 1,691 |
Note 10. |
Other Non-Interest Income and Expense |
2009 |
2008 | ||
(In Thousands) | |||
Other Non-Interest Income |
|||
Commissions and Other |
$ 18 |
$ 16 | |
Services Fees on NOW Accounts |
14 |
22 | |
Late Charges |
4 |
5 | |
Total Other Non-Interest Income |
$ 36 |
$ 43 | |
Other Non-Interest Expense |
|||
NOW Account Expense |
$ 75 |
$ 59 | |
Miscellaneous |
63 |
71 | |
Telephone |
48 |
37 | |
Office Supplies |
42 |
26 | |
Advertising |
35 |
- | |
Business Insurance and Bonds |
34 |
34 | |
Automobile Expense, Including Depreciation |
32 |
21 | |
Consulting Fees |
27 |
30 | |
Postage |
23 |
18 | |
Registration Fees |
11 |
9 | |
Organization Dues and Publications |
10 |
8 | |
Loan Expenses |
6 |
6 | |
Charitable Contributions |
3 |
3 | |
Total Other Non-Interest Expenses |
$ 409 |
$ 322 |
Note 11. |
Retirement Plans |
Note 12. |
Employee Stock Ownership Plan |
|
The ESOP purchased the statutory limit of eight percent of the shares sold in the initial public offering of the Company, excluding shares issued to Home Federal Mutual Holding Company of Louisiana (113,887 shares). This purchase was facilitated by a loan from the Company to the ESOP in the amount of $1.1 million. The loan is secured by a pledge of the ESOP shares. The shares pledged
as collateral are reported as unearned ESOP shares in the Consolidated Balance Sheets. The corresponding note is being repaid in 80 quarterly debt service payments of $23,000 on the last business day of each quarter, beginning March 31, 2005, at the rate of 5.25%. |
|
The Company may contribute to the ESOP, in the form of debt service, at the discretion of its board of directors. Cash dividends on the Company’s stock shall be used to either repay the loan, be distributed to the participants in the ESOP, or retained in the ESOP and reinvested in Company stock. Shares
are released for allocation to ESOP participants based on principal and interest payments of the note. Compensation expense is recognized based on the number of shares allocated to ESOP participants each year and the average market price of the stock for the current year. Released ESOP shares become outstanding for earnings per share computations. |
|
As compensation expense is incurred, the Unearned ESOP Shares account is reduced based on the original cost of the stock. The difference between the cost and the average market price of shares released for allocation is applied to Additional Paid-In Capital. ESOP compensation expense for the years ended June 30, 2009 and 2008, was $41,000 and $53,000, respectively. |
|
The ESOP shares as of June 30, 2009, are as follows: |
Allocated Shares |
19,930 | ||
Shares Released for Allocation |
2,847 | ||
Unreleased Shares |
91,110 | ||
Total ESOP Shares |
113,887 | ||
Fair Value of Unreleased Shares (In Thousands) |
$ 615 | ||
Stock Price at June 30, 2009 |
$ 6.75 | ||
|
On August 10, 2005, the shareholders of the Company approved the establishment of the Home Federal Bancorp, Inc. of Louisiana 2005 Recognition and Retention Plan and Trust Agreement (the Recognition Plan) as an incentive to retain personnel of experience and ability in key positions. The aggregate number of shares of the Company’s common stock subject to award under the Recognition Plan totaled 69,756. As
shares were acquired for the Recognition Plan, the purchase price of these shares was recorded as a contra equity account. As the shares are distributed, the contra equity account is reduced. |
|
Recognition Plan shares are earned by recipients at a rate of 20% of the aggregate number of shares covered by the Recognition Plan award over five years. If the employment of an employee or service as a non-employee director is terminated prior to the fifth anniversary of the date of grant of Recognition Plan share award for any reason other than the recipient’s death, disability, or following a
change in control of the Company, the recipient shall forfeit the right to any shares subject to the award that have not been earned. |
|
The cost associated with the Recognition Plan is based on a share price of $9.85, which represents the market price of the Company’s stock on the date on which the Recognition Plan shares were granted. The cost is being recognized over five years. Compensation expense pertaining to the Recognition Plan was $125,000 and $150,000, for the years ended June 30, 2009 and 2008, respectively. |
Unawarded Shares |
Awarded Shares | ||||||
2009 |
2008 |
2009 |
2008 | ||||
Balance - Beginning of Year |
1,952 |
1,490 |
38,333 |
54,605 | |||
Purchased by Plan |
- |
- |
- |
- | |||
Granted |
- |
- |
- |
- | |||
Forfeited |
338 |
462 |
(338) |
(462) | |||
Earned and Issued |
- |
- |
(12,781) |
(15,810) | |||
Balance - End of Year |
2,290 |
1,952 |
25,214 |
38,333 | |||
|
On August 10, 2005, the shareholders of the Company approved the establishment of the Home Federal Bancorp, Inc. of Louisiana 2005 Stock Option Plan (the Option Plan) for the benefit of directors, officers, and other employees. The aggregate number of shares of common stock reserved for issuance under the Option Plan totaled 174,389. Both incentive stock options and non-qualified stock options
may be granted under the plan. |
Weighted | |||
Average | |||
Number of |
Exercise | ||
Shares |
Price | ||
Outstanding at July 1, 2008 |
169,762 |
$ 9.85 | |
Granted |
- |
||
Exercised |
- |
||
Forfeited |
(11,628) |
||
Outstanding at June 30, 2009 |
158,134 |
$ 9.85 | |
Options Exercisable at June 30, 2009 |
105,858 |
$ 9.85 | |
Outstanding at July 1, 2007 |
170,857 |
$ 9.85 | |
Granted |
- |
||
Exercised |
- |
||
Forfeited |
(1,095) |
||
Outstanding at June 30, 2008 |
169,762 |
$ 9.85 | |
Options Exercisable at June 30, 2008 |
73,688 |
$ 9.85 | |
Dividend Yield |
2.0% |
Expected Term |
10 Years |
Risk-Free Interest Rate |
4.13% |
Expected Life |
10 Years |
Expected Volatility |
8.59% |
Options Outstanding |
Options Exercisable | |||||||||
Weighted |
||||||||||
Average |
Weighted |
Weighted | ||||||||
Exercise |
Remaining |
Average |
Average | |||||||
Price |
Contractual |
Exercise |
Exercise | |||||||
Range |
Number |
Life |
Price |
Number |
Price | |||||
$ 9.85 |
167,753 |
5.26 Years |
$ 9.85 |
105,858 |
$ 9.85 | |||||
|
Credit Related Financial Instruments |
|
The Bank is a party to credit related financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments consist primarily of commitments to extend credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the Consolidated Balance
Sheets. |
Contract Amount | ||||
2009 |
2008 | |||
(In Thousands) | ||||
Commitments to Grant Loans |
$ 6,935 | $ 104 | ||
Unfunded Commitments Under Lines of Credit |
3,672 |
847 | ||
|
|
|
|
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require a payment of a fee. The commitments for equity lines of credit may expire without being drawn upon. Therefore, the total commitment amounts do
not necessarily represent |
Note 15. |
Off-Balance Sheet Activities (Continued) |
|
future cash requirements. The amount and type of collateral obtained, if deemed necessary by the Bank upon extension of credit, varies and is based on management’s credit evaluation of the counterparty. |
|
The Company periodically maintains cash balances in financial institutions that are in excess of insured amounts. The Company has not experienced any losses and does not believe that significant credit risk exists as a result of this practice. |
|
A substantial portion of the Bank’s lending activity is with customers located within a 100 mile radius of the Shreveport, Louisiana metropolitan area, which includes areas of northwest Louisiana, northeast Texas and southwest Arkansas. Although concentrated within the region, the Bank has a diversified loan portfolio, which should preclude the Bank from being dependent upon the well being of any
particular economic sector to ensure collectibility of any significant portion of its debtors’ loan contracts. |
Note 16. |
Related Party Events |
2009 |
2008 | |||
(In Thousands) | ||||
Balance - Beginning of Year |
$ 430 | $ 266 | ||
Additions |
1,329 |
195 | ||
Principal payments |
(138) |
(31) | ||
Balance - End of Year |
$ 1,621 |
$ 430 |
Note 17. |
Merger and Stock Issuance Costs |
|
On December 31, 2007, the Company entered into an Agreement and Plan of Merger (the Agreement) with First Louisiana Bancshares, Inc. (First Louisiana) which provided for the merger of First Louisiana with and into the Company. In connection with the merger, the Company’s current mutual holding company, Home Federal Mutual Holding Company of Louisiana, which owns approximately 63.1% of the Company’s
outstanding shares, was to be merged into the Company in order to consummate the conversion of the Company to a full stock form organization. |
|
In order to facilitate the merger and conversion, the Company offered up to 1,840,000 shares of its common stock to the public. The costs associated with the stock issuance and conversion were capitalized with the intent to net these costs against the gross proceeds generated from the stock offering. In addition, certain direct costs associated with the acquisition of First Louisiana were capitalized
with the intent that these direct costs would be included in the total cost of the acquisition. The Company was not able to sell the minimum number of shares required under the offering, and elected to terminate the offering. As a result, those costs that were capitalized pertaining to the stock issuance and conversion, and with the planned merger with First Louisiana were written off and charged to expense in the consolidated statement of operations. The amount of merger, conversion
and stock issuance costs recognized in the consolidated statement of operations for the years ended June 30, 2009 and 2008 totaled $133,000 and $883,000, respectively. |
Note 18. |
Regulatory Matters |
|
As of June 30, 2009, the most recent notification from the OTS categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain minimum capital ratios, which are different than those required to meet OTS capital adequacy requirements. |
Note 18. |
Regulatory Matters (Continued) |
Required for Capital | ||||||||||||
Actual |
Adequacy Purposes | |||||||||||
Amount |
Ratio |
Amount |
Ratio | |||||||||
(Dollars in Thousands) |
||||||||||||
June 30, 2009 |
||||||||||||
Core Capital |
(1) |
$ 29,163 |
18.93% |
$ 4,623 |
3.00% | |||||||
Tangible Capital |
(1) |
29,163 |
18.93% |
2,311 |
1.50% | |||||||
Total Risk-Based Capital |
(2) |
29,629 |
54.77% |
4,328 |
8.00% | |||||||
June 30, 2008 |
||||||||||||
Core Capital |
(1) |
$ 28,312 |
20.21% |
$ 4,203 |
3.00% | |||||||
Tangible Capital |
(1) |
28,312 |
20.21% |
2,101 |
1.50% | |||||||
Total Risk-Based Capital |
(2) |
28,547 |
73.08% |
3,125 |
8.00% | |||||||
The Bank’s actual and required capital amounts and ratios to be well capitalized under prompt corrective action provisions are presented below as of June 30, 2009 and 2008. | ||||||||||||
Required to be | ||||||||||||
Actual |
Well Capitalized | |||||||||||
Amount |
Ratio |
Amount |
Ratio | |||||||||
(Dollars in Thousands) |
||||||||||||
June 30, 2009 |
||||||||||||
Tier 1 Leverage Capital |
(1) |
$ 29,163 |
18.93% |
$ 7,704 |
5.00% | |||||||
Tier 1 Risk-Based Capital |
(2) |
29,163 |
53.91% |
3,246 |
6.00% | |||||||
Total Risk-Based Capital |
(2) |
29,629 |
54.77% |
5,410 |
10.00% | |||||||
June 30, 2008 |
||||||||||||
Tier 1 Leverage Capital |
(1) |
$ 28,312 |
20.21% |
$ 7,005 |
5.00% | |||||||
Tier 1 Risk-Based Capital |
(2) |
28,312 |
72.48% |
2,344 |
6.00% | |||||||
Total Risk-Based Capital |
(2) |
28,547 |
73.08% |
3,906 |
10.00% | |||||||
(1) Amounts and Ratios to Adjusted Total Assets |
||||||||||||
(2) Amounts and Ratios to Total Risk-Weighted Assets |
||||||||||||
Note 18. |
Regulatory Matters (Continued) |
Minimum for Capital | ||||||||||
Actual |
Adequacy Purposes | |||||||||
June 30, 2009 |
Ratio |
Amount |
Ratio |
Amount | ||||||
(Dollars in Thousands) |
||||||||||
Total Equity, and Ratio to Total Assets |
19.19% |
$ 29,723 |
||||||||
Investments in and Advances to |
||||||||||
Nonincludable Subsidiaries |
(121) |
|||||||||
Unrealized Gains on |
||||||||||
Securities Available-for-Sale |
(439) |
|||||||||
Tangible Capital, and Ratio |
||||||||||
to Adjusted Total Assets |
18.93% |
$ 29,163 |
1.5% |
$ 2,311 | ||||||
Tier 1 (Core) Capital, |
||||||||||
and Ratio to Adjusted Total Assets |
18.93% |
$ 29,163 |
3.0% |
$ 4,623 | ||||||
Tier 1 (Core) Capital, |
||||||||||
and Ratio to Risk-Weighted Assets |
53.91% |
$ 29,163 |
||||||||
Allowance for Loan Losses |
466 |
|||||||||
Equity Investment |
- |
|||||||||
Total Risk-Based Capital, and |
||||||||||
Ratio to Risk-Weighted Assets |
54.77% |
$ 29,629 |
8.0% |
$ 4,328 | ||||||
Total Assets |
$ 154,872 |
|||||||||
Adjusted Total Assets |
$ 154,086 |
|||||||||
Risk-Weighted Assets |
$ 54,095 |
|||||||||
Note 18. |
Regulatory Matters (Continued) |
Minimum for Capital | ||||||||||
Actual |
Adequacy Purposes | |||||||||
June 30, 2008 |
Ratio |
Amount |
Ratio |
Amount | ||||||
(Dollars in Thousands) | ||||||||||
Total Equity, and Ratio to Total Assets |
18.84% |
$ 25,950 |
||||||||
Investments in and Advances to |
||||||||||
Nonincludable Subsidiaries |
(272) |
|||||||||
Unrealized Losses on |
||||||||||
Securities Available-for-Sale |
2,634 |
|||||||||
Tangible Capital, and Ratio |
||||||||||
to Adjusted Total Assets |
20.21% |
$ 28,312 |
1.5% |
$ 2,101 | ||||||
Tier 1 (Core) Capital, |
||||||||||
and Ratio to Adjusted Total Assets |
20.21% |
$ 28,312 |
3.0% |
$ 4,203 | ||||||
Tier 1 (Core) Capital, |
||||||||||
and Ratio to Risk-Weighted Assets |
72.48% |
$ 28,312 |
||||||||
Allowance for Loan Losses |
235 |
|||||||||
Equity Investment |
- |
|||||||||
Total Risk-Based Capital, and |
|
|||||||||
Ratio to Risk-Weighted Assets |
73.08% |
$ 28,547 |
8.0% |
$ 3,125 | ||||||
Total Assets |
$ 137,732 |
|||||||||
Adjusted Total Assets |
$ 140,094 |
|||||||||
Risk-Weighted Assets |
$ 39,064 |
|||||||||
Note 19. |
Restrictions on Dividends |
|
Federal and state banking regulations place certain restrictions on dividends paid by the Bank to the Company. The total amount of dividends which may be paid at any date is generally limited to the retained earnings of the Bank. |
Note 20. |
Fair Value of Financial Instruments |
|
The following methods and assumptions were used by the Bank in estimating fair values of financial instruments: |
|
Cash and Cash Equivalents |
|
The carrying amount approximates the fair value of cash and cash equivalents. |
Note 20. |
Fair Value of Financial Instruments (Continued) |
|
Securities to be Held-to-Maturity and Available-for-Sale |
|
Mortgage Loans Held-for-Sale |
|
Loans Receivable |
|
For variable-rate loans that re-price frequently and with no significant changes in credit risk, fair value approximates the carrying value. Fair values for other loans are estimated using the discounted value of expected future cash flows. Interest rates used are those being offered for loans with similar terms to borrowers of similar credit quality. The carrying amount of accrued interest
receivable approximates its fair value. |
|
Deposit Liabilities |
|
The fair values for demand deposit accounts are, by definition, equal to the amount payable on demand at the reporting date, that is, their carrying amounts. Fair values for other deposit accounts are estimated using the discounted value of expected future cash flows. The discount rate is estimated using the rates currently offered for deposits of similar maturities. |
|
Advances from Federal Home Loan Bank |
|
The carrying amount of short-term borrowings approximates their fair value. The fair value of long-term debt is estimated using discounted cash flow analyses based on current incremental borrowing rates for similar borrowing arrangements. |
|
Accrued Interest Payable |
|
The carrying amount of accrued interest payable on deposits and borrowings approximates the fair value. |
|
Off-Balance Sheet Credit-Related Instruments |
|
Fair values for outstanding mortgage loan commitments to lend are based on fees currently charged to enter into similar agreements, taking into account the remaining term of the agreements, customer credit quality, and changes in lending rates. The fair value of interest rate floors and caps contained in some loan servicing agreements and variable rate mortgage loan contracts are considered immaterial
within the context of fair value disclosure requirements. Accordingly, no fair value estimate is provided for these instruments. |
Note 20. |
Fair Value of Financial Instruments (Continued) |
2009 |
2008 | |||||||
Carrying |
Estimated |
Carrying |
Estimated | |||||
Value |
Fair Value |
Value |
Fair Value | |||||
(In Thousands) |
(In Thousands) | |||||||
Financial Assets |
||||||||
Cash and Cash Equivalents |
$ 10,007 |
$ 10,007 |
$ 7,363 |
$ 7,363 | ||||
Securities Available-for-Sale |
92,647 |
92,647 |
96,324 |
96,324 | ||||
Securities to be Held-to-Maturity |
2,184 |
2,195 |
1,688 |
1,703 | ||||
Loans Held-for-Sale |
1,277 |
1,277 |
852 |
852 | ||||
Loans Receivable |
46,948 |
50,461 |
28,263 |
29,576 | ||||
Accrued Interest Receivable |
543 |
543 |
550 |
550 | ||||
Financial Liabilities |
||||||||
Deposits |
86,146 |
88,314 |
78,359 |
79,667 | ||||
Accrued Interest Payable |
157 |
157 |
144 |
144 | ||||
Advances from Borrowers |
137 |
137 |
177 |
177 | ||||
Advances from FHLB |
35,997 |
37,088 |
26,876 |
26,753 | ||||
Off-Balance Sheet Liabilities |
||||||||
Mortgage Loan Commitments |
- |
69 |
- |
1 | ||||
§ |
Defines fair value as the price that would be received to sell an asset or paid to transfer a liability, in either case, through an orderly transaction between market participants at a measurement date and establishes a framework for measuring fair value; |
§ |
Establishes a three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date; |
§ |
Nullifies the guidance in EITF 02-3, which required the deferral of profit at inception of a transaction involving a derivative financial instrument in the absence of observable data supporting the valuation technique; |
§ |
Eliminates large position discounts for financial instruments quoted in active markets and requires consideration of the company’s creditworthiness when valuing liabilities; and |
§ |
Expands disclosures about instrument that are measured at fair value. |
§ |
Level 1 – Fair value is based upon quoted prices (unadjusted) for identical assets or liabilities in active markets in which the Company can participate. |
§ |
Level 2 – Fair value is based upon (a) quoted prices for similar assets or liabilities in active markets; (b) quoted prices for identical or similar assets or liabilities in markets that are not active, that is, markets in which there are few transactions for the asset or liability, the prices are not current, or price quotations vary substantially
either over time or among market makers, or in which little information is released publicly; (c) inputs other than quoted prices that are observable for the asset or liability or (d) inputs that are derived principally from or corroborated by observable market data by correlation or other means. |
§ |
Level 3 – Fair value is based upon inputs that are unobservable for the asset or liability. These inputs reflect the Company’s own assumptions about the assumptions that market participants would use in pricing the asset or liability (including assumptions about risk). These
inputs are developed based on the best information available in the circumstances, which include the Company’s own data. The Company’s own data used to develop unobservable inputs are adjusted if information indicates that market participants would use different assumptions. |
Fair Value
Measurements
Using: | |||||
Quoted Prices in
Active Markets for
Identical Assets
(Level 1) |
Significant
Other
Observable
Inputs
(Level 2) |
Total | |||
June 30, 2009 |
|||||
Available-for-Sale |
|||||
Debt Securities |
$ - |
$ 90,920 |
$ 90,920 | ||
Equity Securities |
1,727 |
- |
1,727 | ||
Total |
$ 1,727 |
$ 90,920 |
$ 92,647 | ||
Fair Value
Measurements Using: | |||||
Quoted Prices in
Active Markets for
Identical Assets
(Level 1) |
Significant
Other
Observable
Inputs
(Level 2) |
Total | |||
June 30, 2008 |
|||||
Available-for-Sale |
|||||
Debt Securities |
$ - |
$ 94,161 |
$ 94,161 | ||
Equity Securities |
2,163 |
- |
2,163 | ||
Total |
$ 2,163 |
$ 94,161 |
$ 96,324 | ||
Note 22. |
Earnings Per Common Share |
|
The following table presents the components of average outstanding common shares for the years ended June 30, 2009 and 2008: |
2009 |
2008 | ||
Average Common Shares Issued |
3,558,958 |
3,558,958 | |
Average Treasury Shares Held |
(181,874) |
(175,168) | |
Average Unearned ESOP Shares |
(91,110) |
(96,804) | |
Average Unearned RRP Shares |
(29,220) |
(42,872) | |
Weighted Avenue Number of Common |
|||
Shares Used in Basic EPS |
3,256,754 |
3,244,114 | |
Effect of Dilutive Securities |
|||
Stock Options |
- |
- | |
Weighted Average Number of Common |
|||
Shares and Dilutive Potential Common |
|||
Shares Used in Dilutive EPS |
3,256,754 |
3,244,114 |
Note 23. |
Subsequent Events |
|
In accordance with SFAS No. 165, Subsequent Events, management has evaluated subsequent events through the date that the financial statements were issued, September 15, 2009, and determined that no events occurred that require disclosure. No subsequent events occurring after this date have been evaluated for inclusion in these financial statements. |
HOME FEDERAL BANCORP, INC. OF LOUISIANA |
|||||
Condensed Balance Sheets |
|||||
June 30, 2009 and 2008 |
|||||
2009 |
2008 | ||||
(In Thousands) | |||||
Assets |
|||||
Cash and Cash Equivalents |
$ 1,125 |
$ 1,535 | |||
Investment in Subsidiary |
29,723 |
25,950 | |||
Other Assets |
462 |
492 | |||
Total Assets |
$ 31,310 |
$ 27,977 | |||
Liabilities and Stockholders' Equity |
|||||
Other Liabilities |
$ - |
$ 103 | |||
Stockholders' Equity |
31,310 |
27,874 | |||
Total Liabilities and Stockholders' Equity |
$ 31,310 |
$ 27,977 | |||
Note 24. |
Parent Company Financial Statements (Continued) |
HOME FEDERAL BANCORP, INC. OF LOUISIANA |
||||
Condensed Statements of Operations |
||||
For the Years Ended June 30, 2009 and 2008 |
||||
2009 |
2008 | |||
(In Thousands) | ||||
Equity in Undistributed Earnings of Subsidiary |
$ 701 |
$ 587 | ||
Interest Income |
52 |
55 | ||
Total Income |
753 |
642 | ||
Operating Expenses |
213 |
186 | ||
Conversion and Merger Expense |
133 |
883 | ||
Total Expenses |
346 |
1,069 | ||
Income (Loss) Before Income Tax Benefit |
407 |
(427) | ||
Income Tax Benefit |
(108) |
(345) | ||
Net Income (Loss) |
$ 515 |
$ (82) | ||
Note 24. |
Parent Company Financial Statements (Continued) |
HOME FEDERAL BANCORP, INC. OF LOUISIANA |
|||||||
Condensed Statements of Cash Flows |
|||||||
For the Years Ended June 30, 2009 and 2008 |
|||||||
2009 |
2008 | ||||||
(In Thousands) | |||||||
Operating Activities |
|||||||
Net Income (Loss) |
$ 515 |
$ (82) | |||||
Adjustments to Reconcile Net Income (Loss) to Net |
|||||||
Cash Used in Operating Activities |
|||||||
Equity in Undistributed Earnings of Subsidiary |
(701) |
(587) | |||||
Decrease (Increase) in Other Assets |
30 |
(305) | |||||
(Decrease) Increase in Other Liabilities |
(103) |
103 | |||||
Net Cash Used in Operating Activities |
(259) |
(871) | |||||
Investing Activities |
|||||||
Net Cash Provided by Investing Activities |
- |
- | |||||
Financing Activities |
|||||||
Paid-In Capital |
225 |
270 | |||||
Aquisition of Treasury Stock |
(78) |
(38) | |||||
Dividends Paid |
(298) |
(296) | |||||
Net Cash Used in Financing Activities |
(151) |
(64) | |||||
Decrease in Cash and Cash Equivalents |
(410) |
(935) | |||||
Cash and Cash Equivalents, Beginning of Year |
1,535 |
2,470 | |||||
Cash and Cash Equivalents, End of Year |
$ 1,125 |
$ 1,535 | |||||
Home Federal Bancorp, Inc. of Louisiana |
MARKET PRICE OF HOME FEDERAL BANCORP, INC.
COMMON SHARES AND RELATED SHAREHOLDER MATTERS |
Cash Dividends | ||||||
Quarter Ended: |
High |
Low |
per Share | |||
Fiscal 2009 |
||||||
June 30, 2009 |
$8.00 |
$5.75 |
$0.06 | |||
March 31, 2009 |
8.00 |
6.00 |
0.06 | |||
December 31, 2008 |
7.50 |
6.00 |
0.06 | |||
September 30, 2008 |
8.99 |
7.50 |
0.06 | |||
Fiscal 2008 |
||||||
June 30, 2008 |
$9.17 |
$7.53 |
$0.06 | |||
March 31, 2008 |
9.51 |
7.95 |
0.06 | |||
December 31, 2007 |
10.30 |
9.03 |
0.06 | |||
September 30, 2007 |
10.43 |
9.60 |
0.06 |
Home Federal Bancorp, Inc. of Louisiana |
DIRECTORS AND EXECUTIVE OFFICERS |
Directors
| ||
Daniel R. Herndon
Chairman of the Board, President and
Chief Executive Officer |
Henry M. Hearne
Director. Self employed in the fields of investmentand farming | |
James R. Barlow
Director. President and Chief Operating Officer
Home Federal Bank |
David A. Herndon III
Director. Retired geologist | |
Clyde D. Patterson
Director. Executive Vice President |
Woodus K. Humphrey
Director. Insurance executive,
Woodus Humphrey Insurance, Inc.,
Shreveport, Louisiana
Scott D. Lawrence
Director. President of Southwestern Wholesale, Shreveport, Louisiana | |
Walter T. Colquitt III
Director. Dentist, Shrevport, Louisiana | ||
Mark M. Harrison
Director. Co-owner of House of Carpets and Lighting, Shreveport, Louisiana and co-owner of Roly Poly sandwich franchises, Shreveport and West Monroe, Louisiana |
Amos L. Wedgeworth Jr.
Director. Retired physician | |
Executive Officers
| ||
Daniel R. Herndon
President and
Chief Executive Officer
|
James R. Barlow
President and Chief Operating Officer
Home Federal Bank | |
Clyde D. Patterson
Executive Vice President |
BANKING AND OFFICE LOCATIONS |
6363 Youree Drive
Shreveport, Louisiana |
8990 Mansfield Road
Shreveport, Louisiana | ||
Agency Office | |||
6425 Youree Drive, Suite 100
Shreveport, Louisiana |