As filed with the Securities and Exchange Commission on April 24, 2007.

================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                     FORM 10
                             REGISTRATION STATEMENT
     Pursuant to Section 12(b) or (g) of The Securities Exchange Act of 1934

                                FUTUREFUEL CORP.
             (Exact name of registrant as specified in its charter)

         Delaware                                            20-3340900
 (State of incorporation)                                  (IRS Employer
                                                         Identification No.)


                          8235 Forsyth Blvd., 4th Floor
                             Clayton, Missouri 63105
                                 (805) 565-9800
              (Address, including zip code and telephone number, of
                    registrant's principal executive offices)

                  Douglas D. Hommert, Executive Vice President
                                FutureFuel Corp.
                          8235 Forsyth Blvd., 4th Floor
                             Clayton, Missouri 63105
                                 (314) 854-8520
 (Name, address, including zip code, and telephone number of agent for service)

Securities to be registered pursuant to Section 12(b) of the Act:

             Title of each class             Name of each exchange on which
             to be so registered             each class is to be registered

                     n/a                                    n/a

Securities to be registered pursuant to Section 12(g) of the Act:

                                  Common Stock
                                (Title of class)

================================================================================


                                Table of Contents



                                                                                                  Page
                                                                                               
Item 1. - Business ............................................................................     1

Item 1A. - Risk Factors .......................................................................    29

Item 2. - Financial Information ...............................................................    38

Item 3. - Properties ..........................................................................    47

Item 4. - Security Ownership of Certain Beneficial Owners and Management ......................    48

Item 5. - Directors and Executive Officers ....................................................    50

Item 6. - Executive Compensation ..............................................................    53

Item 7. - Certain Relationships and Related Transactions, and Director Independence ...........    58

Item 8. - Legal Proceedings ...................................................................    61

Item 9. - Market Price of and Dividends on Our Common Equity/Related Shareholder Matters ......    62

Item 10. - Recent Sales of Unregistered Securities ............................................    64

Item 11. - Description of Securities to be Registered .........................................    67

Item 12. - Indemnification of Directors and Officers ..........................................    72

Item 13. - Financial Statements and Supplementary Data ........................................    73

Item 14. - Changes in and Disagreements with Accountants on Accounting and Financial Disclosure   104

Item 15. - Financial Statements and Exhibits ..................................................   105


You should rely only on the  information  contained in this document or to which
we have  referred  you.  We have  not  authorized  anyone  to  provide  you with
information that is different.  This document may only be used where it is legal
to sell these securities.  The information in this document may only be accurate
on the date of this document.

                                       i


Item 1. - Business

General Development of the Business

The Company

      FutureFuel  Corp.  (the  "Company"  or "we",  "our" or "us") is a Delaware
corporation  incorporated on August 12, 2005 under the name "Viceroy Acquisition
Corporation". We were formed to serve as a vehicle for the acquisition by way of
an asset acquisition,  merger, capital stock exchange, share purchase or similar
transaction (a "business  combination")  of one or more operating  businesses in
the oil and gas industry ("target business").

      On July 12, 2006, we completed an offering of 22,500,000  units, each unit
consisting of one share of our common stock and one warrant to acquire one share
of our common stock. The units were issued at $8.00 per unit. In connection with
the offering,  our shares and warrants were listed on the Alternative Investment
Market  ("AIM") of the London Stock  Exchange plc under the ticker symbols "VAC"
and "VACW", respectively.

      The net  proceeds  of the  offering  in the  amount of  $172,500,000  were
deposited  into a trust fund  maintained by  Continental  Stock Transfer & Trust
Company, as trustee. The trust fund was to be released by the trustee for, among
other  things,  a business  combination  approved  by the  holders of our common
stock.  Moreover,  the trust fund was to be  released in its  entirety  upon the
completion of a business  combination which,  either on its own or when combined
with all previous business  combinations,  had an aggregate transaction value of
at least 50% of the initial  trust amount (which  initial trust amount  excluded
certain deferred placing fees) (a "qualified business combination").

      On July 21, 2006, we entered into an  acquisition  agreement  with Eastman
Chemical  Company to  purchase  all of the issued and  outstanding  stock of its
subsidiary,  Eastman  SE,  Inc.,  subject to approval  by our  shareholders.  If
approved by our  shareholders,  the acquisition would constitute both a business
combination and a qualified business combination.

      On July 24, 2006 and following the public announcement of the execution of
the acquisition  agreement with Eastman Chemical Company,  trading in our shares
and warrants was suspended by AIM.

      On October 6, 2006, we mailed to our  shareholders  an admission  document
containing a proxy statement and other material  required by AIM,  notifying our
shareholders  of a special  meeting to be held on October  27,  2006 to approve,
among other  things,  the  acquisition  of Eastman SE, Inc. and the  acquisition
agreement with Eastman  Chemical  Company.  On October 9, 2006 and following the
mailing of the admission document to our shareholders, trading in our shares and
warrants on AIM recommenced.

      Our  shareholders  approved the acquisition of Eastman SE, Inc. on October
27, 2006. On October 31, 2006: (i) the trust amount was  distributed to us; (ii)
the acquisition of Eastman SE, Inc. was consummated  (effective  after the close
of business on that day);  and (iii)  Eastman SE, Inc.  became our  wholly-owned
subsidiary.  In connection with such closing,  we changed our name to FutureFuel
Corp. and Eastman SE, Inc. changed its name to FutureFuel Chemical Company.

      Consummation of the acquisition of Eastman SE, Inc.  constituted a reverse
takeover  of us  within  the rules of AIM as  promulgated  by the  London  Stock
Exchange plc. Where a transaction constitutes a reverse takeover, trading on AIM
in the  company's  shares and warrants is cancelled  and  readmission  to AIM is
required to be sought in the same  manner as any other  applicant  applying  for
admission of its  securities for the first time. On October 31, 2006, we applied
for  readmission to AIM. Our shares of common stock and warrants were readmitted
to AIM on that date under the ticker symbols "FFU" and "FFUW", respectively.

FutureFuel Chemical Company

      FutureFuel  Chemical  Company is a Delaware  corporation  incorporated  on
September 1, 2005 under the name Eastman SE, Inc. as a  wholly-owned  subsidiary
of Eastman Chemical Company. It owns approximately 2,200 acres of land six miles
southeast of  Batesville  in north  central  Arkansas  fronting the White River.
Approximately

                                       1


500  acres of the site are  occupied  with  batch and  continuous  manufacturing
facilities,  laboratories  and  infrastructure,  including  on-site liquid waste
treatment. The plant is staffed by approximately 430 non-union employees.

      The  Batesville  facility was  constructed  by Eastman Kodak Company on an
undeveloped  "green  field"  site in  1977,  initially  to  produce  proprietary
photographic  chemicals.  In 1982,  the plant's  business scope was broadened to
include  other  specialty  chemicals,  with the  construction  of  facilities to
support Eastman Chemical Company's hydroquinone and antioxidant business.  Other
facility  enhancements  occurred  in  subsequent  years to expand the  specialty
chemicals  and  custom  manufacturing  business  at the site.  In 1994,  Eastman
Chemical  Company split from Eastman Kodak Company.  Following  that split,  the
facility  continued  to  transition  from  manufacturing   photographic  imaging
chemicals  and, in recent  years,  has been engaged  almost  exclusively  in the
custom synthesis of fine chemicals and organic chemical  intermediates used in a
variety of end markets,  including  paints and coatings,  plastics and polymers,
pharmaceuticals,   food  supplements,   household  detergents  and  agricultural
products.

      In the late  1990's,  Eastman  Chemical  Company  attempted  to focus  the
plant's  custom  manufacturing  on the  pharmaceuticals  market,  but  this  was
abandoned  in 2001  due to  capital  and  business  constraints.  The  specialty
chemicals  custom  manufacturing  business in North America became  increasingly
competitive due to off-shoring to India and China,  among other countries.  This
factor,  coupled  with  Eastman  Chemical  Company's  changing  business  focus,
resulted in a maturing  product  portfolio  at the site and  declining  net cash
flows.  Employment declined from a peak of about 750 in the late 1990's to about
400 in early 2005 through a series of reductions-in-force.

      Faced with  declining net cash flows from a mature  product  portfolio and
substantial competitive pressure in existing businesses,  plant management began
to  actively  pursue  new  businesses  in  which to  focus  their  manufacturing
capabilities.  This management  team became  convinced that the plant was suited
relative to geography and capabilities to manufacture  products for the emerging
alternative fuels markets. With nominal corporate direction and support, a local
biobased  products  platform  was  launched in early 2005,  comprising  biofuels
(biodiesel,  bioethanol and  lignin/biomass  solid fuels) and biobased specialty
chemical products (biobased solvents, chemicals and intermediates). With minimal
capital expenditures,  and using local technical resources,  the management team
was able to initiate biodiesel batch production in October 2005 at a capacity of
3 million gallons per year, subsequently expanded to 24 million gallons per year
from a combination of batch and continuous  processing.  Entry into the biofuels
business was  accomplished  with excess plant capacity and without any reduction
in production of specialty chemicals.

      In mid 2005,  Eastman  Chemical  Company decided that specialty  chemicals
would  no  longer  be a core  business  and  that it would  seek to  divest  the
Batesville plant. In anticipation of such divestiture,  Eastman Chemical Company
incorporated  FutureFuel  Chemical  Company  (under the then name of Eastman SE,
Inc.). Effective January 1, 2006, Eastman Chemical Company began to transfer the
facility  and  certain of its related  assets to  FutureFuel  Chemical  Company.
FutureFuel  Chemical Company's  management team continued its development of the
biobased products business throughout this divestiture process.

Background of the Acquisition

      In March 2006, our executive chairman had initial discussions with Eastman
Chemical Company about acquiring Eastman Chemical Company's  manufacturing plant
in  Batesville,  Arkansas.  Those  discussions  did not result in any meaningful
dialogue.  In June 2006,  our executive  chairman  again  expressed  interest to
Eastman  Chemical  Company about  acquiring the Batesville  plant. At that time,
Eastman  Chemical Company agreed to engage in discussions with us about the sale
of the Batesville facility.  On June 22, 2006, initial discussions were held and
we  commenced  a  due  diligence  investigation  into  Eastman  SE,  Inc.  Those
discussions  and the due  diligence  investigation  ultimately  resulted  in the
execution by us of an  acquisition  agreement with Eastman  Chemical  Company on
July 21, 2006.

Purpose for the Acquisition

      We were organized to pursue business  combinations  with target businesses
engaged in the oil and gas industry.  In 2005, FutureFuel Chemical Company began
the  implementation  of  a  biobased  products   platform,   including  biofuels
(biodiesel,  bioethanol and  lignin/biomass  solid fuels) and biobased specialty
products (biobased lubricants, solvents and intermediates). At the time we began
discussions with Eastman Chemical Company in June

                                       2


2006,  the  Batesville  plant had  commercialized  biodiesel  and was capable of
producing  approximately  9  million  gallons  of  biodiesel  per  year by batch
processing.  Production  capacity was  subsequently  scheduled to increase to 24
million  gallons per year through a continuous  processing  line. The purpose of
the acquisition was to acquire FutureFuel Chemical Company, a target business in
the oil and gas industry that we believed  could be a meaningful  participant in
the alternative fuels markets.

Plan of Operation for the Consolidated Company

      Our strategy in relation to the acquired  operations  is to build upon and
expand FutureFuel  Chemical Company's biobased products platform and to continue
FutureFuel Chemical Company's chemical manufacturing activities.

      We  initially  planned to increase  the plant's  biodiesel  capacity to 40
million  gallons  per year by May 2007 and to 160  million  gallons  per year by
November 2007, with substantial complementary  expenditures on infrastructure to
support this increased capacity.  After closing on our acquisition of FutureFuel
Chemical Company on October 31, 2006, we and, to our knowledge,  the industry as
a whole  witnessed a rapid  erosion in margins  for  producing  biodiesel.  As a
result  of  these  decreased  margins,  we  determined  that  it was  not in our
shareholders  best  interest  to proceed  on an  accelerated  basis to  increase
capacity.  However,  we intend to  continue  with  certain  core  infrastructure
projects as described  below.  We believe these projects will bring  efficiency,
operational  flexibility  and cost  savings  to  FutureFuel  Chemical  Company's
existing  biodiesel  and  chemical  business  lines.  Any future  expansions  of
biodiesel  production  capacity  at the  Batesville  plant will be  dictated  by
changing market conditions.

      The core infrastructure projects include:

      o     adding  methanol  recovery  and  biodiesel  feedstock   pretreatment
            capabilities  to the plant - scheduled  for  completion in the third
            quarter of 2007;

      o     constructing  additional  storage at the plant to support  increased
            movements of feedstocks, methanol, glycerin and biodiesel on and off
            the site and to facilitate on-site blending of B5, B10 and B20 grade
            fuel - scheduled for completion in the third quarter of 2007;

      o     expanding  on-site  rail  siding and railcar  loading and  unloading
            facilities to accommodate the increased number of rail cars expected
            at the plant -  scheduled  for  completion  in the third  quarter of
            2007;

      o     obtaining  storage/thruput in Little Rock,  Arkansas on the Arkansas
            River and in Memphis,  Tennessee  and Port Allen,  Louisiana  on the
            Mississippi  River  so that  biodiesel  can be  shipped  by barge to
            larger  markets  and  feedstocks  can be  brought in to the plant by
            barge and truck;

      o     acquiring a fleet of tanker  trucks to  transport  the  biofuels and
            feedstocks  between the plant and these  storage  facilities on such
            rivers; and

      o     procuring  railcars to transport  raw goods to the plant and deliver
            biodiesel from the plant to customers.

Construction  is in progress for the site  infrastructure  described  above.  We
believe  that  FutureFuel  Chemical  Company  will be able to timely  obtain the
materials to complete these projects as scheduled, although no assurances can be
given that the  scheduled  timetables  will be achieved or that they will not be
revised based upon market conditions.

      In December 2006,  FutureFuel  Chemical Company  commenced  storage of its
biodiesel at a liquid bulk storage facility in Little Rock, Arkansas. Additional
locations will be assessed as market  conditions  dictate.  FutureFuel  Chemical
Company has already  acquired  several tanker trucks and has leased methanol and
biodiesel  railcars.  The need for additional tanker trucks and/or railcars will
be assessed as market conditions  dictate. We believe that implementation of the
above  strategy  will help  FutureFuel  Chemical  Company  remain a  substantial
participant in the biofuels market.

                                       3


      Based upon our budget,  the remaining cash from our July 2006 offering and
the proceeds from the $50 million credit  facility  described  below,  we do not
believe that it will be necessary for us to raise  additional  funds to meet the
expenditures required for operating the business as set forth above.

Financial Information about Segments

      Historically,  the business  and assets  included in  FutureFuel  Chemical
Company were accounted for by Eastman  Chemical  Company in various  segments of
Eastman  Chemical  Company's  overall  business.  Although  FutureFuel  Chemical
Company was incorporated on September 1, 2005,  Eastman Chemical Company did not
begin transferring assets into FutureFuel Chemical Company until January 1, 2006
and  completed  the transfer in  subsequent  periods prior to the closing of our
acquisition of FutureFuel  Chemical  Company.  Notwithstanding  that  FutureFuel
Chemical Company was a separately  incorporated entity, Eastman Chemical Company
did not prepare separate  financial  statements for FutureFuel  Chemical Company
nor was Eastman Chemical Company required to do so under local law or accounting
rules.  Rather,  the  operations of the  Batesville  plant were reported  within
Eastman Chemical Company based upon the underlying products and the revenues and
expenses  of the plant  were  effectively  spread  throughout  Eastman  Chemical
Company's financial statements. In addition, allocations to the plant of Eastman
Chemical Company overhead (such as insurance,  employee benefits, legal expenses
and the like) were based upon  assumptions  made by Eastman Chemical Company and
such assumptions historically did not reflect expenses which FutureFuel Chemical
Company would have incurred had it been a stand-alone  entity.  Since we did not
acquire or succeed to all of the  assets  and  liabilities  of Eastman  Chemical
Company,  "carve-out"  financial  statements have been prepared for the acquired
component  business,  excluding the  continuing  operations  retained by Eastman
Chemical Company.  As the acquisition is deemed to be a reverse acquisition with
FutureFuel  Chemical  Company  being  the  accounting  acquiror,   the  selected
financial  data  presents  the  operations  of  the  Batesville  plant  for  the
twelve-month  periods ended  December 31, 2006,  2005 and 2004, and includes our
operations for the period  beginning with the date of acquisition  (beginning of
business on November 1, 2006) and ending December 31, 2006.

      The following table sets forth the Batesville  plant's:  (i) revenues from
external  customers for the years ended December 31, 2006,  2005 and 2004;  (ii)
net income  (loss) for the years ended  December  31, 2006,  2005 and 2004;  and
(iii) total assets at December 31, 2006, 2005 and 2004.

                             (Dollars in thousands)

                                         Revenues
                                           from
                                         External     Net Income        Total
Period                                   Customers      (Loss)         Assets
-------------------------------------   -----------   -----------    -----------
December 31, 2006 ...................    $ 134,168     $   2,137      $ 207,024
December 31, 2005 ...................    $ 104,364     $     381      $ 114,500
December 31, 2004 ...................    $ 127,945     $ (14,867)     $ 118,164

For the years ended  December 31, 2004 and 2005 and the ten months ended October
31, 2006,  revenues from external  customers  excludes all revenues from Eastman
Chemical Company.  Beginning November 1, 2006,  revenues from external customers
equals total revenues.  See note 14 to our audited financial statements included
elsewhere  herein for revenues from Eastman Chemical Company for the years ended
December 31, 2004 and 2005 and the ten months ended October 31, 2006.

      Prior to the  initiation of its biofuels  program in 2005,  the Batesville
plant did not have business  reporting  "segments" as defined by U.S.  generally
accepted  accounting  principles.  After the initiation of the biobased products
program  in  2005,  it had two  segments:  chemicals  and  biofuels.  FutureFuel
Chemical  Company is not able to  allocate  net income  (loss) and total  assets
between its two business segments. However, revenues from external customers can
be  allocated  between the two business  segments as set forth in the  following
chart.

                                       4


                             (Dollars in thousands)

                                                                      Total
                                         Revenues      Revenues      Revenues
                                           from          from          from
                                         Chemical      Biofuels      External
Period                                    Segment       Segment      Customers
-------------------------------------   -----------   -----------   -----------
December 31, 2006 ...................    $ 120,828     $ 13,340     $ 134,168
December 31, 2005 ...................    $ 104,364     $     --     $ 104,364
December 31, 2004 ...................    $ 127,945     $     --     $ 127,945

Narrative Description of the Business

Principal Executive Offices

      Our principal  executive  offices are located at 8235 Forsyth  Blvd.,  4th
Floor,  Clayton,  Missouri  63105.  Our  telephone  number  is  (805)  565-9800.
FutureFuel  Chemical Company's  principal  executive offices are located at 2800
Gap Road,  Highway 394 South,  Batesville,  Arkansas  72501-9680.  Its telephone
number at such office is (870) 698-1811.

The Company

      We completed  the offering  described  above on July 12, 2006 and acquired
FutureFuel  Chemical  Company at the close of business on October 31,  2006.  We
have not conducted any other material business operations.

FutureFuel Chemical Company

      FutureFuel  Chemical  Company owns  approximately  2,200 acres of land six
miles  southeast of  Batesville  in north  central  Arkansas  fronting the White
River.  Approximately  500  acres  of the  site  are  occupied  with  batch  and
continuous manufacturing facilities, laboratories and infrastructure,  including
on-site  liquid  waste  treatment.  The plant is  staffed by  approximately  430
non-union  employees.  Land and support  infrastructure are available to support
expansion and business growth.

      The  Batesville  facility was  constructed  by Eastman  Kodak Company as a
green  field  site  in  1977,  initially  to  produce  proprietary  photographic
chemicals.  In 1982,  the plant's  business scope was broadened to include other
specialty chemicals,  including facilities to support Eastman Chemical Company's
hydroquinone and antioxidant  business.  Other facility enhancements occurred in
subsequent  years to expand the  specialty  chemicals  and custom  manufacturing
business at the site. In 1994, Eastman Chemical Company split from Eastman Kodak
Company.  Following  that split,  the  facility  continued  to  transition  from
manufacturing  photographic  imaging  chemicals  and, in recent years,  has been
engaged almost exclusively in the custom synthesis of fine chemicals and organic
chemical  intermediates  used in a variety of end markets,  including paints and
coatings, plastics and polymers,  pharmaceuticals,  food supplements,  household
detergents and agricultural products.

      In the late  1990's,  Eastman  Chemical  Company  attempted  to focus  the
plant's  custom  manufacturing  on the  pharmaceuticals  market,  but  this  was
abandoned in 2001 due to capital and business constraints.  Since that time, the
specialty  chemicals custom  manufacturing  business in North America has become
increasingly  competitive  due to  off-shoring  to India and China,  among other
countries.  This  factor,  coupled  with  Eastman  Chemical  Company's  changing
business  focus,  resulted  in a  maturing  product  portfolio  at the  site and
declining net cash flows as revenues from new business did not offset  declining
revenues from existing products. Employment declined from a peak of about 750 in
the  late   1990's   to  about   400  in  early   2005   through   a  series  of
reductions-in-force.

      Faced with  declining net cash flows from a mature  product  portfolio and
substantial competitive pressure in existing businesses,  plant management began
to  actively  pursue new  businesses  in which to focus the  Batesville  plant's
manufacturing capabilities. This management team became convinced that the plant
was ideally  suited  relative  to  geography  and  capabilities  to  manufacture
products for the emerging  alternative  fuels  markets.  With nominal  corporate
direction and support,  a local biobased products platform was launched in early
2005, comprising biofuels (biodiesel, bioethanol and lignin/biomass solid fuels)
and biobased specialty chemical products (biobased


                                       5


solvents, chemicals and intermediates).  With minimal capital expenditures,  and
using  local  technical  resources,  the  management  team was able to  initiate
biodiesel  batch  production in October 2005 at a capacity of 3 million  gallons
per year  (subsequently  expanded to 9 million gallons per year), while pursuing
expansion via continuous processing to an aggregate plant capacity of 24 million
gallons per year. The 24 million gallon per year capacity  threshold was reached
in October 2006. Entry into the biofuels  business was accomplished  with excess
plant capacity and without any reduction in production of specialty chemicals.

      In mid 2005,  Eastman  Chemical  Company decided that specialty  chemicals
would  no  longer  be a core  business  and  that it would  seek to  divest  the
Batesville  plant.  Eastman Chemical  Company executed an acquisition  agreement
with us on July 21,  2006  pursuant  to which we agreed to  purchase  all of the
issued and  outstanding  stock of  FutureFuel  Chemical  Company  (then known as
Eastman  SE,  Inc.).  The  acquisition  closed on October 31,  2006.  FutureFuel
Chemical  Company's  management  team continued its development of the bio-based
products business throughout this divestiture process.

      For the year ended  December 31, 2006,  approximately  85% of site revenue
was derived  from  manufacturing  specialty  chemicals  for  specific  customers
("custom  manufacturing")  with 6% of revenues being derived from multi-customer
specialty  chemicals  ("performance  chemicals") and 9% from  biodiesel.  Custom
manufacturing  involves  producing  unique  products for  individual  customers,
generally under long-term contracts.  The plant's custom  manufacturing  product
portfolio  includes a bleach  activator for a major  detergent  manufacturer,  a
proprietary  herbicide  for  a  major  life  sciences  company  and  chlorinated
polyolefin  adhesion  promoters and antioxidant  precursors for Eastman Chemical
Company.  The performance  chemicals product portfolio  includes polymer (nylon)
modifiers and several small-volume specialty chemicals for diverse applications.

      We will continue the specialty  chemical  business of FutureFuel  Chemical
Company. However, we expect that FutureFuel Chemical Company's biofuels platform
will become the core segment of the business.  We intend to increase  production
capacity of biodiesel within FutureFuel  Chemical Company when market conditions
support  such an  increase,  and to pursue  commercialization  of other  biofuel
products, including lignocellulosic fuel pellets and cellulosic-derived ethanol.
In  pursuing  this  strategy,  FutureFuel  Chemical  Company  will  continue  to
establish a name identity in the biofuels business, leverage its BQ-9000 quality
certification, secure local and regional markets and expand marketing efforts to
fleets and  regional/national  customers.  Concurrent  efforts will also seek to
enhance  margins via: (i) volume  increases;  (ii) conversion cost reductions by
transition to continuous processing;  (iii) expansion of feedstock options; (iv)
legislative  incentives;  and  (v)  value-enhancing  applications  for  glycerin
co-product (from the biodiesel manufacturing process).

      Biofuels Business Segment

                  Overview of the Segment

      FutureFuel  Chemical  Company's  biofuels segment was established in early
2005 as an initiative of the site management team to leverage site technical and
operational  expertise  as well as  available  manufacturing  capacity to pursue
business  growth  opportunities  in addition to the legacy  specialty  chemicals
business.  Management targeted this segment in recognition of three factors: (i)
the abundance  and  diversity of biomass raw materials in the immediate  area of
the plant site; (ii) the ability to rapidly convert under-utilized facilities to
biofuels  production at  substantially  advantaged  capital cost relative to new
construction;  and (iii) the existence of technical and operational expertise to
position the business as a high quality,  low-cost industry leader. The biofuels
segment had no revenues for the year ended  December  31, 2004,  inconsequential
revenue for the year ended December 31, 2005 and revenue of $13,340,000  for the
year ended December 31, 2006.

                  Biofuel Products

      FutureFuel  Chemical Company's biofuels business segment currently targets
three products: biodiesel, lignocellulose solid fuel pellets and bioethanol.

                              Biodiesel

      Biodiesel is a sustainable,  renewable  transportation fuel with a growing
market in the United  States and  internationally.  Under  current and projected
market conditions, there are significant amounts of unsatisfied demand


                                       6


for biodiesel. As an alternative to petrodiesel and other petroleum-based fuels,
biodiesel has several advantages, including:

      o     extending domestic diesel fuel supplies;

      o     reducing dependence on foreign crude oil supplies;

      o     expanding  markets  for  domestic  and  international   agricultural
            products;

      o     reducing  emissions  of  greenhouse  gases and other  gases that are
            regulated by the United States Environmental Protection Agency; and

      o     being usable by existing diesel engines while extending their useful
            lives.

As a result  of the  benefits  that are  expected  from  the  widespread  use of
biodiesel,  federal and state laws,  including tax laws, and governmental policy
favor and in some jurisdictions  require the increasing use of biodiesel instead
of petrodiesel.

      Biodiesel commercialization was achieved by FutureFuel Chemical Company in
October 2005, five months  following  initiation of that project.  Technical and
operational  competency  developed as a supplier of specialty  chemicals enabled
the  development  of a flexible  manufacturing  process  which can  utilize  the
broadest  possible range of feedstock oils,  including soy oil,  cottonseed oil,
palm oil, pork lard,  poultry fat and beef tallow. The Batesville plant produces
B100 (100% biodiesel) and B99.9 (99.9% biodiesel;  .1% petrodiesel  blend),  the
latter product  priced net of the federal excise tax credit for those  customers
who do not wish to establish  themselves  as  tax-qualified  blenders.  B20 (20%
biodiesel; 80% petrodiesel) is currently used in the facility's diesel fleet and
became  available  for retail sale at the site in March 2007.  Beginning  in the
second quarter of 2007,  FutureFuel  Chemical  Company intends to begin blending
biodiesel  with  petrodiesel  at a liquid bulk storage  facility in Little Rock,
Arkansas and selling B2, B5, B10 and B20 grades.

                  Lignocellulose Solid Fuel

      Lignocellulose  solid  fuel was  commercialized  in March  2007  utilizing
locally  available  hardwood  products and  residues.  This product is sold as a
low-ash,  high  BTU  premium  fuel  pellet  for  use in  residential  and  light
commercial heating applications.  A small specialty market uses these pellets in
specially-designed   outdoor  barbeque  grills.  Market  analysis  conducted  by
FutureFuel  Chemical Company indicates a growing demand for premium fuel pellets
in residential heating  applications.  In addition,  FutureFuel Chemical Company
recognized the  opportunity to develop a regional  market for bulk product sales
to light commercial applications,  such as poultry houses and greenhouses, where
renewable fuel pellets could be competitive on a BTU cost basis with propane and
natural gas. The final reason for entry into hardwood fuel pellet  manufacturing
was as a  component  technology  for the  envisioned  cellulosic  ethanol  plant
described below. Such a facility,  utilizing the planned biochemical  technology
route described below, would generate  substantial  volumes of a lignocellulosic
co-product  stream,  which is  well-suited  for fuel  purposes.  We expect  that
production  of premium  fuel  pellets from this  cellulosic  ethanol  co-product
stream  will  create  more  value  for  FutureFuel  Chemical  Company  than  the
alternative  outlet for the co-product (which is boiler fuel) and we see this to
be important to the overall process economics for the planned cellulosic ethanol
project.  However, we can give no assurances that the planned cellulosic ethanol
project will come to fruition for the reasons set forth below.

                  Bioethanol

      Bioethanol  is a fuel for  internal-combustion  engines  that is made from
ethyl alcohol  obtained from biological  material and typically sold as a retail
blend with  conventional  gasoline.  FutureFuel  Chemical  Company  is  pursuing
production   of   bioethanol    from    cellulosic    biomass   raw   materials.
Cellulosic-derived  ethanol can be produced  from a great  diversity  of biomass
including waste from urban, agricultural and forestry sources. Unlike corn-based
ethanol,  whose raw  material  competes  with food  chain  products,  cellulosic
ethanol  derives from abundant and diverse  sources of plant and wood  products.
FutureFuel Chemical Company is pursuing the "biochemical" technology platform to
produce   cellulosic-derived   bioethanol,   which  incorporates  four  distinct
processing steps: (i) pretreatment;  (ii) hydrolysis;  (iii)  fermentation;  and
(iv) distillation. The technology is


                                       7


developmental and exists in pilot configurations where testing is ongoing. As of
the date of this Registration  Statement,  FutureFuel  Chemical Company has only
evaluated  cellulosic based ethanol technologies at laboratory scale and has not
commenced commercial production using these technologies.

      Cellulose  is  composed  of  long  chains  of  glucose  molecules.  In the
hydrolysis process,  these chains are broken down to "free" the sugar to make it
available for fermentation to alcohol. There are two major hydrolysis processes:
a chemical reaction using acids and an enzymatic  reaction.  Chemical hydrolysis
is performed by attacking  the cellulose  with an acid.  Dilute acid may be used
under  high heat and high  pressure,  or more  concentrated  acid can be used at
lower temperatures and atmospheric pressure. A de-crystalized cellulosic mixture
of acid and sugars  reacts in the  presence of water to complete  hydrolysis  to
individual sugar molecules. The product from this hydrolysis is then neutralized
and yeast fermentation is used to produce ethanol. A significant obstacle to the
dilute acid process is that the  hydrolysis  is so harsh that toxic  degradation
products are produced which can inhibit fermentation.  Concentrated acid must be
separated from the sugar stream for recycling to be commercially attractive.  In
addition,  the aggressive  acid conditions  require more expensive  materials of
construction for process equipment.

      Cellulose  chains can also be  deconstructed  into  glucose  molecules  by
cellulase  enzymes  (enzymatic  hydrolysis).  This is the sort of reaction  that
occurs at body  temperature  in the stomach of ruminants  such as cows and sheep
where the enzymes are produced by bacteria.  If the enzymatic hydrolysis process
is accomplished  with  previously  isolated  enzymes,  a supply of the cellulase
enzymes is needed.  Several major and start-up enzyme manufacturers are pursuing
development and commercialization of enzymes specifically for cellulosic ethanol
production. These companies seek to produce large volumes of cellulase, xylanase
and hemicellulase enzymes which can be utilized to convert agricultural residues
such as corn stover,  distiller grains, wheat straw and sugar cane bagasse, wood
products  and wastes,  and energy  crops such as switch  grass into  fermentable
sugars which may be used to produce cellulosic ethanol.

      This is the  biochemical  technology  platform which  FutureFuel  Chemical
Company is pursuing. There are four stages to the overall process:

      o     a  "pre-treatment"  phase to make the raw  material  such as wood or
            straw amenable to hydrolysis;

      o     enzymatic  hydrolysis to break down the cellulose and  hemicellulose
            into oligomers and sugars;

      o     yeast fermentation of the sugar solution; and

      o     distillation and drying to produce ethyl alcohol meeting  fuel-grade
            ASTM standards.

      An   alternative   to  the   biochemical   technology   platform   is  the
thermo-chemical route. Also called the "gasification"  process, it does not rely
on chemical  decomposition  of the  cellulose  chain.  Instead of  breaking  the
cellulose into sugar  molecules for  fermentation,  the carbon in the cellulosic
raw material is converted  into synthesis  gas. The resulting  carbon  monoxide,
carbon dioxide and hydrogen may then be fed into a specially designed fermentor.
Instead of yeast,  which operates on sugar, this process uses a microorganism to
convert the synthesis gas products to ethanol.  The thermo-chemical  process can
be broken into three steps:

      o     gasification  -- complex carbon based  molecules are broken apart to
            access the carbon as carbon  monoxide,  carbon  dioxide and hydrogen
            are produced.

      o     fermentation -- the carbon monoxide, carbon dioxide and hydrogen are
            converted  into  ethanol  using  developed  organisms  such  as  the
            Clostridium ljungdahlii organism.

      o     distillation   --  ethanol  is   separated   from  water  and  other
            co-products and dried to meet fuel-grade ASTM standards.

      Ethanol  today is  produced  in the United  States  mostly  from sugars or
starches  obtained  from  fruits  and  grains,  corn being the  predominant  raw
material. In contrast,  cellulosic ethanol is obtained from cellulose,  the main
component  of wood,  straw and  plants.  Since  cellulose  cannot be digested by
humans,  the  production  of cellulose  does not compete with the  production of
food.  The price per ton of the raw material is thus much cheaper than


                                       8


grains or fruits.  Moreover,  since cellulose is the main components of wood and
plants,  the potential volume of available raw material is much greater than for
agricultural food crops.

      The  production  of  cellulosic  ethanol by  FutureFuel  Chemical  Company
through  the  biochemical  route  is in  the  research  and  development  stage.
FutureFuel Chemical Company has entered into discussions with various parties to
develop  some of the  necessary  technology  for the  commercial  production  of
cellulosic ethanol. We can give no assurances, however, that FutureFuel Chemical
Company will be able to bring cellulosic ethanol to commercial realization.

            Emerging Biodiesel Industry

      Diesel  fuel is the  motor  fuel  that  is used in a  compression-ignition
engine which causes fuel to combust not by igniting the fuel with a spark but by
injecting the fuel into a highly pressurized  combustion chamber.  There are two
principal types of diesel fuel:  petrodiesel and biodiesel.  Petrodiesel is made
from petroleum feedstock and comprises substantially all of the diesel fuel sold
in the United States and elsewhere.  Diesel fuel made from  renewable  vegetable
oil or animal fat feedstock is called  biodiesel.  To be sold and distributed as
biodiesel, the fuel must meet governmental standards,  such as ASTM D6751 in the
United  States  and  EN14214:2003  in the  European  Union.  The ASTM  biodiesel
specification defines biodiesel fuel as a fuel comprised of mono-alkyl esters of
long-chain  fatty acids derived from  vegetable  oils or animal fats. In Europe,
the biodiesel  specification  is defined as fatty acid methyl esters.  Biodiesel
can be used in its pure  form,  known as B100,  or  blended  in any  ratio  with
conventional petrodiesel.  Typical biodiesel blends are 2% (B2), 5% (B5) and 20%
(B20).

      Petrodiesel currently comprises more than 99% of the diesel transportation
fuel  market.  According  to the  Energy  Information  Association  of the  U.S.
Department  of  Energy,   on-highway   petrodiesel   consumption   in  2005  was
approximately  39 billion  gallons in the  United  States,  or 22% of all ground
transportation  fuel consumed that year, and 228 billion  gallons  globally.  We
believe  that  use of  diesel  fuel  will  increase  as a  percentage  of  total
on-highway  ground  transportation  in the United  States for  several  reasons,
including:

      o     after compliance with the new low-sulfur  requirements,  diesel fuel
            will become less toxic;

      o     diesel fuel is more fuel efficient than gasoline;

      o     diesel   engines  are  being   installed  in  a  larger   number  of
            commercially successful automobiles; and

      o     clean diesel light vehicles provide  government-owned fleets with an
            option for increasing vehicle efficiency.

According to the 2005 Ricardo diesel report,  sales of clean diesel vehicles are
projected  to increase  from  43,000  units in 2004 to over 1.5 million in 2015,
driving increased diesel fuel sales for those vehicles.

      Despite these trends that indicate  increased  demand for diesel fuel, the
price  of  petrodiesel   closely  tracks  the  cost  of  petroleum   crude  oil.
Significantly since 2002, worldwide demand for petroleum-based products has been
growing faster than supply.

      Beginning  on June 1, 2006,  new  federal  laws went into  effect that are
likely to significantly affect the market for petrodiesel.  These laws limit the
amount of sulfur content allowed in diesel fuel,  reducing the portion of sulfur
allowed in diesel fuel for on-highway use by more than 95%. Consequently,  ultra
low sulfur diesel may result in price increases to users of the fuel.

      The biodiesel  industry has emerged as an alternative to petrodiesel based
principally on the advantages of biodiesel over  petrodiesel.  Those  advantages
include:

      o     Biodiesel is made from renewable sources.

      o     When  burned,  biodiesel  results  in  a  substantial  reduction  of
            unburned  hydrocarbons,  carbon monoxide and  particulate  matter as
            compared to petrodiesel.


                                       9


      o     Biodiesel is  biodegradable  and  nontoxic  and is not  considered a
            hazardous material when spilled.

      o     Biodiesel is essentially free of sulfur and aromatics.

      o     The overall  ozone  forming  potential  of the  hydrocarbon  exhaust
            emissions   from   biodiesel  is  nearly  50%  less  that  that  for
            petrodiesel.

      o     Biodiesel is  registered  as a fuel and fuel  additive with the U.S.
            Environmental   Protection   Agency  and  B100  biodiesel  has  been
            designated as an alternative fuel by the U.S.  Departments of Energy
            and Transportation.

      o     Biodiesel can use domestic  feedstock,  reducing the amount of crude
            oil imported into the U.S.

      o     Public  policy,  both  as  enacted  into  law and as  enunciated  by
            governmental  agencies in the United  States,  favors the production
            and use of biodiesel.

      o     Biodiesel can be blended with petrodiesel in any ratio.

      Based on these  advantages,  we believe  that  demand for  biodiesel  will
continue  to  grow  at   accelerated   rates  both  in  the  United  States  and
internationally over the next several years. The rising demand for biodiesel may
also reflect or track the increasing amounts of biodiesel that are forecasted to
be produced in the U.S.  Although the existence of production  capacity does not
necessarily  result in increased demand, we believe that increased  availability
of  biodiesel  as an  alternative  fuel to  petrodiesel  will  result  in  wider
voluntary  consumer  adoption and increased  production of both diesel  vehicles
capable of burning blends of biodiesel and  petrodiesel as well as vehicles that
will burn mixes in which biodiesel predominates.

      Although biodiesel use is still in its infancy,  biodiesel  production has
grown  substantially  since 1999.  The National  Biodiesel  Board's  estimate of
biodiesel  production  in the United  States for the period  1999  through  2005
inclusive is set forth in the following chart.

          Estimated Gallons of Biodiesel Produced in the United States

  [THE FOLLOWING TABLE WAS REPRESENTED BY A BAR CHART IN THE SOURCE DOCUMENT]


          0.5      2.0      5.0     15.0     20.0     25.0     75.0
         1999     2000     2001     2002     2003     2004     2005


The United States Department of Agriculture  estimates that biodiesel production
reached 245 million gallons in 2006.


                                       10


      As of January 31, 2007, the National  Biodiesel Board listed 105 operating
biodiesel  facilities  in  the  United  States,  including  FutureFuel  Chemical
Company,  with a combined  estimated  capacity of 864 million  gallons per year.
Furthermore,  the Board projected that 77 new facilities were under construction
and 8 existing plant expansions were underway for a total of  approximately  1.7
billion gallons per year of new capacity by mid-2008.  According to the National
Biodiesel Board,  biodiesel is available nationwide.  As of November 1, 2006, it
could be purchased in the U.S. directly from biodiesel  producers and marketers,
more than 1,259 biodiesel distributors or at 1,016 retail pumping stations.

      For the  above-cited  reasons,  we believe that a  substantial  market for
biodiesel is emerging in the United States.  However, the industry faces several
challenges to wide biodiesel acceptance, including cold temperature limitations,
storage  stability,  fuel quality  standards and exhaust  emissions.  FutureFuel
Chemical Company is actively engaged in addressing these challenges.

      Biodiesel from nearly all feedstocks has cold  temperature  limitations in
that it freezes at higher temperatures than conventional  petrodiesel.  Although
not free from  doubt,  it  appears  that,  at low  temperatures,  the long chain
molecules of methyl ester align  alongside each other and set into a crystalline
structure  which may  continue  to attract  other  molecules  until the  crystal
reaches a massive size and can be seen in the fluid as a haze and then,  after a
certain time, wax. Conventional  petrodiesel also exhibits cold temperature flow
problems;  however,  the petrochemical  industry  developed both additives and a
high  temperature  catalytic  process which isomerizes the long chain molecules,
thereby improving cold flow. The challenge for biodiesel is to achieve effective
cold flow  properties.  FutureFuel  Chemical  Company is  acquiring  fundamental
knowledge  on  this  characteristic   through  its  internal  research  program.
Cold-solvent  extraction,  solubilization,  additives and other  approaches  are
being  investigated  for their  potential  to  mitigate  these cold  temperature
limitations.

      The relatively poor oxidative and hydrolytic  stabilities of biodiesel are
a  concern  with  respect  to fuel  quality  during  storage.  We  believe  that
FutureFuel Chemical Company may be one of the first biodiesel producers to store
biodiesel in large  off-site  storage tanks.  Experience  gathered in the use of
such tankage,  including cleaning and handling methods,  stabilization additives
and the use of water draws, will assist FutureFuel  Chemical Company in ensuring
fuel quality during storage and distribution.

      A challenge facing the biodiesel industry relates to compliance of product
to established fuel quality  standards  reflected in ASTM D6751. A national fuel
quality  testing  project  co-funded  by the  National  Biodiesel  Board and the
National  Renewable Energy  Laboratory found that one-third of biodiesel samples
tested  between   November  2005  and  July  2006  did  not  comply  with  these
specifications. FutureFuel Chemical Company strives to ensure that all biodiesel
produced by it meets ASTM D6751  through  process  control  and product  testing
protocols that have been certified to the industry BQ-9000 quality standard.  In
addition,  FutureFuel Chemical Company is actively participating in industry and
ASTM-led  programs  to  further  improve   biodiesel  testing   methodology  and
specifications  in an  effort to  enhance  biodiesel  fitness-for-use  under the
broadest possible range of temperature and handling conditions.

      We  believe  that  the  industry,  with  support  from  producers  such as
FutureFuel Chemical Company, can resolve in a commercially reasonable manner the
quality  and  fitness-for-use  issues  facing  the  emerging  biodiesel  market,
although  no  assurances  can be given  that the  industry  will  ultimately  be
successful  with respect to all of these  challenges or that biodiesel  will, in
fact, achieve wide-spread acceptance.

            Volatile Margins

      The profit  margin  generated in the  production  of  biodiesel,  on a per
gallon basis, is calculated as sales price less feedstock and production  costs.
Sales price is generally  based on the spot price of  petrodiesel,  plus federal
credits,  plus  or  minus  small  regional  and/or  market-specific   variances.
Feedstock  costs include the cost of vegetable oil,  animal fat or waste grease.
Production  costs  include the cost of  methanol,  a catalyst,  direct labor and
variable and fixed costs associated with the operation of a biodiesel plant.

      Looking first at sales price,  we are not aware of any public  postings of
daily biodiesel prices for the entire year of 2006.(a) However, such prices tend
to follow the price of petrodiesel  plus the $1.00 per gallon  federal  blending
credit.  Biodiesel  producers  may also  need to  account  for  regional  and/or
market-specific  factors in  setting  their  sales  price for  biodiesel.  These
factors may include the size of the local market, the distance that product must


                                       11


be shipped to reach  local or other  markets,  the  availability  of storage and
distribution  infrastructure,  the  premium  that  local  markets  may  place on
alternative fuels and the feedstock source used in producing  biodiesel.  Of the
three price  components,  the price of petrodiesel is the most  significant  and
also the most  volatile.  The spot  prices  of one  gallon of low  sulfur  No. 2
petrodiesel  in the U.S.  Gulf Coast during 2006 are set forth in the  following
chart.

----------

(a)      This is  changing  for  2007 in  that  both  OPIS  and  Platts  are now
         publishing posted prices for biodiesel at various locations  throughout
         the United States.

[Set forth here is a chart that sets forth the spot prices of one gallon of low
sulfur No. 2 petrodiesel in the U.S. Gulf Coast during each trading day of 2006.
The following table contains the plot points, at approximate 14- or 15-day
intervals, for the chart.]

------------------------------------------------------
U.S. GULF COAST NO. 2 DIESEL LOW SULFUR SPOT PRICE FOB
------------------------------------------------------

------------------------------------------------------
                                 PRICE IN
------------------------------------------------------
           DATE                   DOLLARS
------------------------------------------------------
       Jan 03, 2006               1.7774
------------------------------------------------------
       Jan 18, 2006               1.7255
------------------------------------------------------
       Feb 03, 2006               1.8075
------------------------------------------------------
       Feb 17, 2006                1.768
------------------------------------------------------
       Mar 03, 2006               1.9165
------------------------------------------------------
       Mar 17, 2006                1.868
------------------------------------------------------
       Apr 03, 2006               1.9395
------------------------------------------------------
       Apr 18, 2006               2.1925
------------------------------------------------------
       May 03, 2006               2.1125
------------------------------------------------------
       May 18, 2006                2.059
------------------------------------------------------
       Jun 02, 2006                2.212
------------------------------------------------------
       Jun 19, 2006                2.018
------------------------------------------------------
       Jul 05, 2006               2.2137
------------------------------------------------------
       Jul 18, 2006                 2.27
------------------------------------------------------
       Aug 03, 2006               2.3613
------------------------------------------------------
       Aug 18, 2006               2.2015
------------------------------------------------------
       Sep 05, 2006               1.9785
------------------------------------------------------
       Sep 18, 2006                1.712
------------------------------------------------------
       Oct 03, 2006               1.6785
------------------------------------------------------
       Oct 18, 2006               1.7075
------------------------------------------------------
       Nov 03, 2006               1.7146
------------------------------------------------------
       Nov 17, 2006                 1.73
------------------------------------------------------
       Dec 04, 2006               1.8515
------------------------------------------------------
       Dec 18, 2006                1.785
------------------------------------------------------
       Dec 29, 2006                1.743
------------------------------------------------------

Source: Department of Energy-http//www.eia.doe.gov/oil_gas/petroleum/info_glance
/distillate.html (Diesel Spot Prices - History XLS file)

While the net change in the spot price of  petrodiesel  was modest for 2006 as a
whole,  intra  year price  movements  where  characterized  by  relatively  high
volatility. As an example, the price of petrodiesel declined by $0.76 per gallon
between August 30, 2006 and September 14, 2006, a 32% decrease in 15 days.

      The three primary  feedstocks for biodiesel  include vegetable oil, animal
fat and waste  grease.  The  markets  for animal  fats and waste  greases in the
United States and worldwide are smaller and less liquid than those for vegetable
oils. In addition,  vegetable  oils are generally a preferred  feedstock as they
contain  lower free fatty acids and are easier to process into a fuel that meets
industry specifications. In the United States, soybean oil comprises the largest
percentage of the overall  vegetable  market,  and is also the primary feedstock
oil for  producing  biodiesel.  According  to the United  States  Department  of
Agriculture,  soybean  oil  constitutes  more  than  90%  of the  feedstock  for
biodiesel.  The following chart sets forth the closing spot price of soybean oil
during the year 2006.


                                       12


[Set forth here is a chart that sets forth the closing spot price of soybean oil
during each trading day of 2006.  The following  table contains the plot points,
at approximate 14- or 15-day intervals, for the chart.]

----------------------------------------------------
USDA CRUDE SOYBEAN OIL SPOT PRICE PER POUND/ILLINOIS
----------------------------------------------------

----------------------------------------------------
                                  PRICE PER
----------------------------------------------------
                                    POUND
----------------------------------------------------
        DATE                       DOLLARS
----------------------------------------------------
     Jan 03, 2006                   0.2271
----------------------------------------------------
     Jan 18, 2006                   0.2078
----------------------------------------------------
     Feb 03, 2006                   0.2228
----------------------------------------------------
     Feb 17, 2006                   0.2295
----------------------------------------------------
     Mar 03, 2006                   0.2466
----------------------------------------------------
     Mar 17, 2006                   0.2286
----------------------------------------------------
     Apr 03, 2006                   0.2226
----------------------------------------------------
     Apr 18, 2006                    0.227
----------------------------------------------------
     May 03, 2006                   0.2517
----------------------------------------------------
     May 18, 2006                   0.2482
----------------------------------------------------
     Jun 02, 2006                   0.2468
----------------------------------------------------
     Jun 19, 2006                   0.2345
----------------------------------------------------
     Jul 05, 2006                   0.2557
----------------------------------------------------
     Jul 18, 2006                    0.256
----------------------------------------------------
     Aug 03, 2006                   0.2597
----------------------------------------------------
     Aug 18, 2006                   0.2417
----------------------------------------------------
     Sep 05, 2006                   0.2372
----------------------------------------------------
     Sep 18, 2006                   0.2379
----------------------------------------------------
     Oct 03, 2006                   0.2266
----------------------------------------------------
     Oct 18, 2006                   0.2532
----------------------------------------------------
     Nov 03, 2006                   0.2706
----------------------------------------------------
     Nov 17, 2006                   0.2766
----------------------------------------------------
     Dec 04, 2006                   0.2797
----------------------------------------------------
     Dec 18, 2006                   0.2671
----------------------------------------------------
     Dec 29, 2006                   0.2826
----------------------------------------------------

Bloomberg

The net  increase  in the spot price of soybean  oil during  2006 as a whole was
24%.   Similar  to  petrodiesel   prices,   intra  year  price   movements  were
characterized by relatively high volatility.  As an example,  between October 3,
2006 and December 1, 2006, soybean oil prices increased approximately 5.94(cent)
per  pound,  a 26%  increase  in 59  days.  One  gallon  of  biodiesel  requires
approximately  7.4 pounds of soybean  oil,  depending  on the yield a  biodiesel
producer  generates from the conversion of soybean oil into biodiesel,  which in
turn  depends on that  producer's  technology  and  production  techniques.  The
5.94(cent)  per pound  increase  in  soybean  oil  between  October  3, 2006 and
December 1, 2006 resulted in an increased feedstock cost for biodiesel producers
of  approximately  $0.44 per gallon.  Biodiesel  producers can reduce  feedstock
costs by expanding or converting their processing methods to include animal fats
and  waste  greases,  which  historically  and at  present  can be  acquired  at
substantial  discounts to soybean oil. FutureFuel Chemical Company is capable of
processing  several  types of animal fat into  biodiesel  and is  procuring  and
processing  these  feedstocks  at  present.  However,  soybean  oil  remains  an
important  feedstock for FutureFuel  Chemical Company and the primary  feedstock
for the industry as a whole and is the most relevant  feedstock cost to consider
when analyzing margins.

      Production  costs include the cost of methanol,  a catalyst,  direct labor
and fixed and variable costs associated with operating a biodiesel plant.  Fixed
costs  include  such  items as labor,  energy,  supplies,  insurance,  taxes and
maintenance, among others. Although production costs can vary depending upon the
processing method employed (batch processing versus continuous process, methanol
recovery and the like), and other factors,  they are considered somewhat stable.
According to the United States  Department of Agriculture,  production costs for
biodiesel average $0.50 per gallon industry wide.

      Assuming  the  sales  price  of  biodiesel   approximated   the  price  of
petrodiesel plus the $1.00 per gallon federal  blending  credit,  that feedstock
costs equaled the price of soybean oil and that  production  costs equaled $0.50
per gallon,  biodiesel  margins for 2006 would be as set forth in the  following
chart.


                                       13


[Set forth here is a chart that sets forth  biodiesel  margins for each  trading
day of 2006. The following table contains the plot points, at approximate 14- or
15-day intervals, for the chart.]

----------------------------------------------
HYPOTHETICAL BIODIESEL MARGIN PER GALLON
----------------------------------------------

----------------------------------------------
        DATE                   MARGIN
----------------------------------------------
      1/3/2006                    0.5969
----------------------------------------------
     1/18/2006                    0.6878
----------------------------------------------
      2/3/2006                    0.6588
----------------------------------------------
     2/17/2006                    0.5697
----------------------------------------------
      3/3/2006                    0.5917
----------------------------------------------
     3/17/2006                    0.6764
----------------------------------------------
      4/3/2006                    0.7923
----------------------------------------------
     4/18/2006                    1.0127
----------------------------------------------
      5/3/2006                    0.7499
----------------------------------------------
     5/18/2006                    0.7223
----------------------------------------------
      6/2/2006                    0.8857
----------------------------------------------
     6/19/2006                    0.7827
----------------------------------------------
      7/5/2006                    0.8215
----------------------------------------------
     7/18/2006                    0.8756
----------------------------------------------
      8/3/2006                    0.9395
----------------------------------------------
     8/18/2006                    0.9129
----------------------------------------------
      9/5/2006                    0.7232
----------------------------------------------
     9/18/2006                    0.4515
----------------------------------------------
     10/3/2006                    0.5017
----------------------------------------------
     10/18/2006                   0.3338
----------------------------------------------
     11/3/2006                    0.2122
----------------------------------------------
     11/17/2006                   0.1832
----------------------------------------------
     12/4/2006                    0.2817
----------------------------------------------
     12/18/2006                   0.3085
----------------------------------------------
     12/29/2006                   0.1518
----------------------------------------------

Note:  The margins set forth in the chart above do not include  regional  and/or
market-specific  factors,  which may  increase  or  decrease  the sales price of
biodiesel by as much as 10% or more. In addition, margins depicted above exclude
transportation  costs associated with moving soybean oil to a biodiesel plant or
delivering  biodiesel  to end  markets.  These costs vary widely  depending on a
plant's  proximity to soybean crushing  facilities and end markets and cannot be
estimated for the industry as a whole with any degree of accuracy.

Between  October 3, 2006, the date that we sent our  shareholders  notice of the
special meeting to approve the acquisition of FutureFuel  Chemical Company,  and
December  31,  2006,  the  hypothetical  margin on the  production  of biodiesel
decreased  from $0.50 per gallon to $0.15 per gallon,  a 70% decrease.  Although
FutureFuel Chemical Company's actual sales price,  feedstock cost and production
costs varied from these  hypothetical  numbers (and no  assurances  can be given
that FutureFuel  Chemical  Company's actual sales price,  feedstock costs and/or
production costs will approximate those hypothetical numbers in the future), its
margins did decrease substantially during this same period.

      We expect  FutureFuel  Chemical  Company's  margins to remain  volatile in
future years and no assurances  can be given that such margins will be positive.
We intend to  address  volatile  margins  through:  (i) our  current  ability to
process  lower cost animal fat  feedstocks;  (ii) our research  and  development
efforts aimed at developing  methods of processing  additional  lower cost crude
vegetable  oils,  animal fats and waste  greases;  (iii) cost  efficiencies  and
economies  of scale  gained as we refine our  processing  methods,  improve  our
methanol recovery  capabilities and increase our biodiesel  production capacity;
and (iv) construction of storage capacity on-site and leases of storage capacity
off-site to enable us to acquire large  quantities of feedstock oils when market
conditions are favorable or to store  biodiesel  when market  conditions are not
favorable.

      As a final  consideration,  the two primary variables described above that
affect  biodiesel  margins (and the volatility of those margins) are petrodiesel
and soybean  oil,  both of which are  actively  traded on  commodity  exchanges.
Through  the  purchase  and sale of  futures  contracts  or  options  on futures
contracts,  biodiesel  producers  can  effectively  hedge  their sales price and
feedstock cost when market conditions  permit.  FutureFuel  Chemical Company has
already pursued  certain hedging  strategies and intends to continue doing so in
the future, as further described herein. However, no assurance can be given that
such hedging  strategies  will be  successful  to protect us from all  commodity
price risks.

            The Biodiesel Production Process

      Biodiesel can be made from renewable sources such as:

      o     refined virgin vegetable oils;


                                       14


      o     refined animal fats; and

      o     used cooking oils and trap grease.

The choice of feedstock is determined primarily by the price and availability of
each  feedstock  variety  and  the  capabilities  of  the  producer's  biodiesel
production   facility.   In  the  United  States,   the  majority  of  biodiesel
historically has been made from domestically produced soybean oil. However, palm
oil  imported  from  Malaysia  and  Indonesia  is being  considered  as a viable
alternative  due  to  price,   availability  and  expected  supply   elasticity.
FutureFuel  Chemical Company's plant has been designed to process a wide variety
of feedstocks to take advantage of fluctuating  prices and  availability  of the
various feedstocks.

      The biodiesel manufacturing process has three distinct steps: the chemical
reaction step, the separation step and the polishing step.

      [The  printed  version  contains a chart that  illustrates  the  biodiesel
manufacturing  process,  from the  feedstock  (which  may be low or high in free
fatty   acids)   and   including   the   chemical   reaction   step   (with  the
transesterification   and   esterification   processes),   the  separation  step
(resulting  in glycerin and  biodiesel)  and the  polishing  step  (resulting in
biodiesel and waste to be disposed of).]

      Chemical  Reaction.  In the  chemical  reaction  step,  a mix of biodiesel
glycerin  and  soap is  created  from the  selected  feedstock,  methanol  and a
catalyst.  The collection of equipment that performs this chemical reaction step
in producing biodiesel is referred to as the "reactors." Depending upon the type
of reactor  used,  the mix of  biodiesel  glycerin  and soap  produced  requires
differing degrees of further processing to separate the methyl esters comprising
the  biodiesel  from the  glycerin  and  soap,  to clean  or  "polish"  both the
biodiesel  and glycerin and to recover  excess  methanol from both the biodiesel
and glycerin.  Generally,  the more efficient the reactor,  the less  downstream
processing that is required.  If the feedstock used is high in free fatty acids,
an esterification step may be required. Esterification is a chemical reaction in
which  two  chemicals  (typically  an  alcohol  and  an  acid)  form  an  ester.
Transesterification  is the process of  exchanging  the alkoxy group of an ester
compound by another alcohol.

      Separation.  The methyl  esters are  separated  from the glycerin and soap
produced during the chemical reaction step.

      Polishing. The methyl esters are purified to remove residual catalysts and
other  impurities.  Any excess  water and  methanol  is also  removed and may be
recycled into earlier steps in the production process train.


                                       15


            Legislative Incentives

      Agencies of the United  States  government,  including  the  Department of
Energy,  the Environmental  Protection  Agency, the Internal Revenue Service and
the Department of  Agriculture,  and many states offer  biodiesel  incentives or
have mandates for the use of biodiesel,  or both.  There are other  governmental
incentives  that do not  directly  reduce the net cost of  producing or blending
biodiesel but that drive the demand for biodiesel.  For example, tax credits are
available under the Internal Revenue Code for investment in qualifying refueling
property,  the Environmental  Protection Agency will pay 50-100% of the cost for
schools to upgrade and/or replace their buses, and programs  administered by the
Department of Energy indirectly  require  government fleet operators to purchase
substantial  amounts of biodiesel.  The  principal  federal  incentives  that we
believe will have the greatest positive effect on FutureFuel  Chemical Company's
business are discussed below.

      The Energy Policy Act of 1992 requires government fleet operators to use a
certain percentage of alternatively fueled vehicles.  The Act established a goal
of  replacing  10% of  motor  fuels  with  non-petroleum  alternatives  by 2000,
increasing to 30% by the year 2010. Currently, 75% of all new light-duty federal
vehicles  purchased are required to have  alternative  fuel capability to set an
example for the private automotive and fuel industries.

      Under the Energy Conservation  Reauthorization Act of 1998, vehicle fleets
that are required to purchase  alternatively fueled vehicles can generate credit
toward this  requirement  by purchasing  and using  biodiesel in a  conventional
vehicle.  Since there are few cost-effective  options for purchasing  heavy-duty
alternatively fueled vehicles,  federal and state fleet providers can meet up to
50% of their heavy-duty  alternatively fueled vehicle purchase requirements with
biodiesel.  The  biodiesel  fuel credit  allows  fleets to purchase  and use 450
gallons of biodiesel in vehicles in excess of 8,500 pounds gross vehicle  weight
instead of  alternatively  fueled  vehicles.  Fleets must  purchase  and use the
equivalent of 450 gallons of pure  biodiesel in a minimum of a 20% blend to earn
one  credit.  Covered  fleets  earn one  vehicle  credit  for  every  light-duty
alternatively  fueled  vehicle they acquire  annually  beyond their base vehicle
acquisition requirements. Credits can be banked or sold.

      In October 2004, Congress passed a biodiesel tax incentive,  structured as
a federal excise tax credit,  as part of the American Jobs Creation Act of 2004.
The credit  amounts to a penny for each  percentage  point of  vegetable  oil or
animal fat biodiesel  that is blended with  petrodiesel  (and one-half penny for
each percentage  point of recycled oils and other  non-agricultural  biodiesel).
For example,  blenders that blend B20 made from soy,  canola and other vegetable
oils and animal fats  receive a 20(cent)  per gallon  excise tax  credit,  while
biodiesel made from recycled  restaurant  oils (yellow  grease)  receive half of
this credit. The tax incentive generally is taken by petroleum  distributors and
substantially  passed on to the  consumer.  It is  designed to lower the cost of
biodiesel to consumers in both taxable and  tax-exempt  markets.  The tax credit
was  scheduled  to expire at the end of 2006,  but was  extended  in the  Energy
Policy Act of 2005 to the end of 2008.  There are proposals  pending in Congress
to extend the tax credit to the end of the decade and beyond.

      Congress enacted the Energy Policy Act of 2005 in August 2005 and included
a number of provisions intended to spur the production and use of biodiesel.  In
particular, the Act's provisions include biodiesel as part of the minimum volume
of renewable  fuels (the renewable  fuels standard or "RFS"),  in the nationwide
gasoline  and  diesel  pool,  with the  Environmental  Protection  Agency  being
directed to determine  the share to be allocated to biodiesel  and other details
through its rulemaking  process.  The Act also extended the biodiesel tax credit
to 2008 and included a new tax credit for renewable diesel.  More  specifically,
the RFS requires a specific amount of renewable fuel to be used each year in the
nationwide  gasoline and diesel pool.  The volume  increases  each year,  from 4
billion  gallons per year in 2006 to 7.5 billion  gallons per year in 2012.  The
Act requires the Environmental  Protection Agency, beginning in 2006, to publish
by  November  30th of each  year,  "renewable  fuel  obligations"  that  will be
applicable to  refineries,  blenders and importers in the  contiguous 48 states.
There must be no geographic  restrictions on where renewable fuel may be used or
per-gallon  obligations  for the  use of  renewable  fuel.  The  renewable  fuel
obligations  are  required to be expressed  in terms of a volume  percentage  of
gasoline  sold or introduced  into  commerce and consist of a single  applicable
percentage  that  will  apply to all  categories  of  refineries,  blenders  and
importers.  The renewable fuel obligations are to be based on estimates that the
Energy Information  Association provides to the Environmental  Protection Agency
on the volumes of gasoline it expects will be sold or introduced  into commerce.
In terms of implementing the RFS for the year 2006, the Environmental Protection
Agency  released a rule  determining  that the RFS  target  for 2006,  4 billion
gallons of renewable fuel in the gasoline and diesel pool, will be considered to
be met, given the  then-current  expectations  of production of both ethanol and


                                       16


biodiesel for that year. If the  Environmental  Protection Agency had determined
the 2006 target was not being met,  refiners,  blenders and  importers  would be
obligated  to  make  up  the  shortfall  in the  year  2007.  The  Environmental
Protection  Agency  released the final rules to  implement  the RFS on April 10,
2007.  Under  those  rules,  the RFS  compliance  period  does not  begin  until
September 1, 2007.

      The  Energy  Policy  Act of 2005 also  created a new tax  credit for small
agri-biodiesel  producers with  production  capacity not in excess of 60 million
gallons,   of  10(cent)  per  gallon  for  the  first  15  million   gallons  of
agri-biodiesel  produced.  We believe that  FutureFuel  Chemical  Company's 2007
biodiesel  production  capacity will not exceed 60 million gallons and thus will
qualify for this credit.

      The federal  government  offers other  programs as summarized in the table
below.



Federal Agency
     that
 Administers/           Type of        Who Receives       Commonly
   Oversees            Incentive        Incentive         Known As                      Summary
                                                            
     IRS              income tax      Infrastructure     Alternative    Provides a tax credit in an amount
                        credit          providers           Fuel        equal to 30% of the cost of any
                                                       Infrastructure   qualified non-residential alternatively
                                                           Credit       fueled vehicle refueling property
                                                                        placed into service in the United
                                                                        States up to $30,000, subject to
                                                                        certain limits.

     EPA             grant program   school districts   Clean School    Reduces operating costs and children's
                                                         Bus Program    exposure to harmful diesel exhaust by
                                                                        limiting bus idling, implementing
                                                                        pollution reduction technology,
                                                                        improving route logistics and switching
                                                                        to biodiesel.  The Energy Bill of 2005
                                                                        utilizes this program to grant up to a
                                                                        50% cost share (depending on the age
                                                                        and emissions of the original bus) to
                                                                        replace school buses with buses that
                                                                        operate on alternative fuel or
                                                                        low-sulfur diesel, or up to 100% for
                                                                        retrofit projects.

     USDA            grant program     agricultural       Renewable     In 2005, the U.S. Department of
                                      producers and        Energy       Agriculture's Office of Rural
                                          small          Systems and    Development made available
                                        businesses         Energy       $22.8 million in competitive grant
                                                         Efficiency     funds and guaranteed loans for the
                                                        Improvements    purchase of renewable energy systems
                                                            Grant       and energy improvements for
                                                                        agricultural producers and small rural
                                                                        businesses.  Eligible projects include
                                                                        biofuels, hydrogen and energy
                                                                        efficiency improvements, as well as
                                                                        solar, geothermal and wind.



                                       17




Federal Agency
     that
 Administers/           Type of        Who Receives       Commonly
   Oversees            Incentive        Incentive         Known As                      Summary
                                                            
   USDA/DOE          grant program    biobased fuels       Biomass      Funds research, development and
                                       researchers      Research and    demonstration biomass projects with
                                                         Development    respect to renewable energy resources
                                                         Act of 2000    from the agricultural and agro-forestry
                                                                        sectors.  Biomass is defined as organic
                                                                        matter that is available on a renewable
                                                                        or recurring basis.


      Many states are following the federal  government's  lead and are offering
similar  programs  and  incentives  to spur  biodiesel  production  and use. For
example,  Arkansas  provides  an  income  tax  credit  of 5% of the  cost of the
facilities and equipment  used directly in the wholesale or retail  distribution
of biodiesel where the equipment has not been claimed in a previous tax year. In
addition,  Arkansas  offers a tax refund of $0.50 for each  gallon of  biodiesel
used by a supplier to produce a  biodiesel/petrodiesel  mixture of not more than
2% biodiesel.  In April 2007,  Arkansas passed  legislation  that provides for a
$0.20 per gallon  biodiesel  producer  credit  (capped at $2 million)  and up to
$50,000 in grants per site for biodiesel  producers and  distributors to install
distribution infrastructure.

      Illinois and Minnesota have mandated the use of B2 in all diesel fuel sold
in their respective states subject to certain conditions that include sufficient
annual production capacity (defined as at least 8 million gallons).  The mandate
took  effect in  Minnesota  in  September  2005 and in  Illinois  in July  2006.
Approximately  31  states  provide  either  user  or  producer   incentives  for
biodiesel.  Several states provide both types of  incentives.  Approximately  15
states provide  incentives to biodiesel  producers to build  facilities in their
states,  typically offering tax credits,  grants and other financial incentives.
As FutureFuel Chemical Company expands its business outside of Arkansas, it will
evaluate  these  additional  state  incentives  to determine if it qualifies for
them.

      FutureFuel  Chemical  Company  will  continue to identify and pursue other
incentives to support its  business.  However,  no assurances  can be given that
FutureFuel  Chemical Company will qualify for any such incentives or, if it does
qualify, what the amount of such incentives will be.

            BQ-9000 Status

      The BQ-9000  program was launched in late 2005 by the  National  Biodiesel
Board.  The program  requires  certified and  accredited  companies to possess a
quality manual and quality control system and employ best practices in biodiesel
sampling, testing, blending, shipping, storage and distribution. The goal of the
program is to help assure quality of biodiesel from plant gate to consumer tank.

      FutureFuel  Chemical Company  recognized the potential to establish itself
as an industry  quality  leader through  extension of its existing  chemical ISO
9001 quality systems to biodiesel production.  Management further recognized the
need  within this  developing  industry to provide a  consistent  ASTM  standard
product as an essential requirement for market expansion into fleet,  government
and  on-the-road  applications.  In February  2006,  shortly after the biodiesel
industry  established its comprehensive  quality standard,  BQ-9000,  FutureFuel
Chemical  Company  achieved the fourth such  certification  in the nation (as of
December  31,  2006,  only 17  biodiesel  producers  had  achieved  this quality
standard).  Consistent  with  BQ-9000,  all  manufactured  product  is tested in
on-site  quality  control  laboratories  and  confirmed  to meet the ASTM  D6751
standard.

            Future Strategy of the Enlarged Group

         We intend to expand FutureFuel  Chemical  Company's  biodiesel capacity
utilizing available facilities as market conditions dictate. All future capacity
will be operated in continuous  processing mode to realize  operating  economies
and optimum  throughput.  Existing and future  processes will accommodate a wide
range of feedstock oils, allowing optimization relative to supply and pricing.


                                       18


      FutureFuel   Chemical  Company  is  pursuing  the   commercialization   of
cellulosic-based ethanol,  initially to be produced from local hardwood biomass.
FutureFuel  Chemical Company's research and development  program with respect to
cellulosic-based  ethanol  includes  collaboration  with the National  Renewable
Energy  Laboratory  and  other  private-sector  technology  providers.  As  with
biodiesel,  FutureFuel  Chemical Company intends to leverage technical expertise
and existing idle manufacturing assets to move this emerging technology from the
development stage to commercial reality. The biochemical platform approach being
pursued  seeks to  assemble  demonstrated  component  technologies  in a process
design that leverages current facility infrastructure and capabilities.  Federal
and state support  incentives  are  anticipated  to be available for  cellulosic
ethanol commercial  development.  We intend to take full advantage of incentives
as they are  promulgated  into  regulation  and practice.  In October 2006, a $2
million  U.S.  Department  of  Agriculture  grant was  awarded to Virent  Energy
Systems LLC to  demonstrate  the  conversion of glycerin to propylene  glycol at
pilot plant scale.  FutureFuel  Chemical Company is Virent's research partner on
the grant project. We believe this technology, if successfully demonstrated, may
be adapted as a key component  technology for the envisioned  cellulosic ethanol
process.  In  addition,  the  lignocellulose  fuel  pellet  plant,  which  began
operation in 2007, is envisioned as a potential outlet to utilize, and add value
to, the  substantial  lignin residue stream  resulting from a future  cellulosic
ethanol facility.  However,  no assurances can be given that FutureFuel Chemical
Company   will   develop  a   commercially   viable   cellulosic-based   ethanol
manufacturing process.

            Customers and Markets

      FutureFuel  Chemical Company currently  markets its biodiesel  products by
truck and rail  directly to customers in twelve  midwest,  southwest and western
states.  Through the  utilization  of liquid bulk storage  facilities  and barge
loading  capabilities,  FutureFuel  Chemical  Company  is  positioned  to market
biodiesel  throughout the United States for transportation and home heating fuel
usage.  In  addition,  FutureFuel  Chemical  Company has entered  into a tolling
agreement  whereby,  for a fee, it produces biodiesel for a third party. For the
twelve  months ended  December 31, 2006,  two of FutureFuel  Chemical  Company's
customers  represented 50% of biodiesel  revenues (5% of total  revenues),  five
customers  represented 65% of biodiesel  revenues (6% of total revenues) and the
tolling agreement  represented 9% of biodiesel  revenues (1% of total revenues).
Although  the regional  market is still being  developed,  we estimate  that the
regional direct market available to FutureFuel Chemical Company at maturity will
be at least 30 million gallons per year.

            Competition

      FutureFuel  Chemical  Company  competes with other producers of biodiesel,
both  locally,  regionally  and  nationally.  There  is  one  other  operational
biodiesel  plant in the state of Arkansas  (in  Stuttgart,  southeast  of Little
Rock),  with  capacity  stated at 3 million  gallon per year.  There are several
operating  facilities in surrounding states and announced  biodiesel  production
facilities  in  Arkansas  and  surrounding  states.  We estimate  that  regional
competitive  producers may have approximately 150 million gallons of capacity by
late 2007 or early 2008. National producers of biodiesel are described above.

      In addition to biodiesel  producers,  FutureFuel Chemical Company competes
with new technologies that are being developed as alternatives to biodiesel. For
example, in December 2006,  ConocoPhillips  announced that commercial production
of  renewable  diesel fuel had begun at its  Whitegate  refinery in Cork Island,
Ireland. The production process,  developed by ConocoPhillips,  uses soybean and
other  vegetable oils to produce fuel that meets European diesel fuel standards.
The fuel is produced using existing equipment at the refinery and is blended and
transported with petroleum-based  diesel.  ConocoPhillips  claims that renewable
diesel is  chemically  similar to  conventional  petrodiesel  and can be shipped
through common carrier  pipelines.  ConocoPhillips is evaluating this technology
for use in the  United  States.  UOP,  a  major  supplier  to the  petrochemical
refining  industry,  has also reported the  development  of  technology  for the
production  of fungible  fuels  (diesel and  gasoline)  by  hydro-processing  of
vegetable  oils and  cellulose.  We cannot give any  assurances  that  renewable
diesel fuel (or some other  product)  produced by these  competing  technologies
will not supplant biodiesel as an alternative to conventional petrodiesel.

            Supply and Distribution

      As a result of its feedstock-neutral process,  FutureFuel Chemical Company
is able to source oils from a broad supplier base which  includes pork,  chicken
and beef rendering facilities from both national and regional suppliers. Soy oil
is also sourced from several national and regional producers. Cottonseed oil has
been sourced


                                       19


from a regional  cooperative.  All feedstocks  are currently  supplied by either
rail  or  truck.   FutureFuel   Chemical  Company  is  currently  exploring  the
possibility of importing palm oil feedstocks. We believe that an adequate supply
of feedstocks can be sourced to support anticipated production.

      We intend that biodiesel and other biofuels will be sold at the plant site
as well as shipped to liquid bulk storage  facilities for further  distribution.
Plant  site  sales  are made by  railcar  and  tank  truck.  Biodiesel  is being
delivered to liquid bulk storage  facilities  by  company-owned  tank trucks and
common carriers for distribution there and for further transportation by barge.

      Chemicals Business Segment

            Overview of the Segment

      FutureFuel Chemical Company's chemicals segment  manufactures  diversified
chemical  products  that are sold  externally  to third party  customers  and to
Eastman  Chemical  Company.  This  segment  comprises  two  components:  "custom
manufacturing"   (manufacturing   chemicals   for   specific   customers);   and
"performance  chemicals"  (multi-customer  specialty  chemicals).  The chemicals
segment had revenue of $137,430,000, $119,539,000 and $144,157,000 for the years
ended December 31, 2006, 2005 and 2004, respectively.

            Chemical Products

      Custom  manufacturing  involves  producing  unique products for individual
customers,  generally  under  long-term  contracts.  Many of these  products are
produced  under  confidentiality  agreements  in order to  protect  intellectual
property.  This is a  service-based  business where  customers  value  technical
capabilities,  responsiveness  and process  improvement to  continually  improve
costs and reliability. In recent years, a trend toward off-shoring (to China and
India in particular) has placed  significant  downward pressure on margins.  The
plant's custom  manufacturing  product portfolio includes four large products or
product  families  which  are  generally  produced   throughout  the  year:  (i)
nonanoyloxybenzenesulfonate  ("NOBS"),  a bleach  activator  for The  Procter  &
Gamble Company,  a major detergent and consumer  products  manufacturer;  (ii) a
proprietary herbicide for Arysta LifeScience North America Corporation,  a major
life sciences company;  (iii) chlorinated polyolefin adhesion promoters ("CPOs")
for Eastman  Chemical  Company;  and (iv) antioxidant  precursors  ("DIPBs") for
Eastman  Chemical  Company.  The  portfolio  also  contains  a number of smaller
products  which are produced  intermittently  in a "batch  campaign"  mode,  for
diverse customers and end markets.

      Performance  chemicals  comprises  multi-customer  products which are sold
based upon  specification  and/or performance in the end-use  application.  This
portfolio   includes  a  family  of  polymer   (nylon)   modifiers  and  several
small-volume specialty chemicals for diverse applications.

      FutureFuel  Chemical Company has historically  manufactured CPOs and DIPBs
at cost for Eastman  Chemical  Company.  CPOs are  chemical  intermediates  that
promote adhesion for plastic coatings and DIPBs are intermediates for production
of  Eastman  Chemical  Company  products  used as  general  purpose  inhibitors,
intermediates or antioxidants.  Historically, revenues related to CPOs and DIPBs
were  exactly  offset by cost of goods sold;  hence there was no effect on gross
profit for the years ended  December 31, 2004 and 2005 or the  ten-months  ended
October 31, 2006. As part of our  acquisition  of FutureFuel  Chemical  Company,
FutureFuel  Chemical  Company  entered into  conversion  agreements with Eastman
Chemical  Company whereby  FutureFuel  Chemical  Company agreed to produce these
products  on  Eastman  Chemical  Company's  behalf.  The  conversion  agreements
effectively  provide a conversion  fee to FutureFuel  Chemical  Company based on
volume  manufactured,  with a minimum  annual fee. In addition,  the  conversion
agreements  provide for revenue  adjustments  for actual usage of raw  materials
versus a standard  and  stipulate  that  Eastman  Chemical  Company will pay for
substantially  all raw  material  expenses  and allow  for an  annual  inflation
adjustment factor.

            Future Strategy

      To build on and maintain  FutureFuel  Chemical  Company's  reputation as a
technology-driven  competitive  chemical  producer,  we believe that  FutureFuel
Chemical Company must continuously focus on cost control, operational efficiency
and capacity  utilization  to maximize  earnings.  The ability to utilize  large
scale  batch and  continuous  production  processes  and a  continuous  focus on
process improvements allow FutureFuel Chemical


                                       20


Company to compete effectively in the custom  manufacturing market and to remain
cost  competitive  with,  and  for  some  products   cost-advantaged  over,  its
competitors.  We  intend  to  improve  margins  in this  area of the  FutureFuel
Chemical  Company  business by careful  management of product mix with regard to
size of  opportunity,  timing to market,  capital  efficiency  and  matching  of
opportunities to assets and capabilities.

      We expect  to  derive  significant  growth  in the  performance  chemicals
component  primarily  as a  result  of new  biobased  co-products  derived  from
biofuels manufacturing,  such as glycerin and derivatives. We believe that these
products  and  applications  will  be  competitive  in  the  marketplace  due to
advantaged raw material costs derived from their co-product status. For example,
for every gallon of biodiesel  produced,  approximately  one pound of co-product
glycerin is generated. The production of glycerin from biodiesel represented 25%
of U.S.  domestic  production  of  glycerin  in  2005  and we  estimate  that it
represented over 60% of the available U.S. domestic glycerin production in 2006.
Production  of glycerin  from  biofuels has  significantly  reduced the value of
glycerin in the global  marketplace and prices for refined  glycerin have fallen
by over 50% since late 2004.  The crude form of glycerin  derived  directly from
biodiesel  processing  has little or no value unless  purified to an  industrial
grade quality. Many small biodiesel producers lack this purification  capability
and we believe that crude glycerin has become a disposal issue for many of these
producers.  Leveraging  its specialty  chemicals  expertise and  infrastructure,
FutureFuel Chemical Company is capable of refining glycerin to sufficient purity
to derive commercial value as a co-product  and/or  converting  glycerin through
chemical processing to higher-value derivative products.  Commercial development
samples of refined  glycerin  (bulk  quantities)  are  currently  available  for
customer  evaluations.  Routine production of refined glycerin is expected to be
established at such time as we identify commercially viable opportunities.

            Customers and Markets

      FutureFuel  Chemical  Company's chemical products are used in a variety of
market and end uses, including detergent, agrochemical, automotive, photographic
imaging, coatings, nutrition and polymer additives. These products are generally
non-cyclical;  however, the customers are often the "brand owners" and therefore
control factors related to demand, such as market development  strategy. In many
cases,  FutureFuel  Chemical  Company may be unable to increase or maintain  its
level of sales revenue for these products.

      All sales of NOBS are made to The Procter & Gamble  Company  pursuant to a
supply  contract that is set to expire in June 2008. No assurances  can be given
that such contract  will be extended  past June 2008 or, if extended,  upon what
terms.  Sales of NOBS totaled  $84,691,000,  $66,959,000 and $73,607,000 for the
years ended December 31, 2006, 2005 and 2004,  respectively.  Additionally,  all
sales of a proprietary  herbicide and certain  other  intermediates  used in the
production  of this  herbicide  are made to  Arysta  LifeScience  North  America
Corporation pursuant to contracts which continue  year-to-year unless terminated
by notice  given no later than 270 days prior to the end of the current term for
the  herbicide  and not later than 18 months  prior to the current  term for the
intermediates.  No  assurances  can be given  that these  contracts  will not be
terminated.  Sales of this herbicide and its intermediates  totaled $23,685,000,
$25,063,000  and  $27,946,000  for the years ended  December 31, 2006,  2005 and
2004, respectively.  These two customers represented  approximately 72%, 77% and
70% of revenues in 2006, 2005 and 2004, respectively.

            Competition

      Historically,   there  have  been   significant   barriers  to  entry  for
competitors  with  respect  to  chemicals  primarily  due to the  fact  that the
relevant technology and manufacturing capability has been held by a small number
of companies.  As technology and investment have  increasingly  moved outside of
North  America,   competition  from  multinational  chemical  manufacturers  has
intensified,  primarily  from  India  and  China.  FutureFuel  Chemical  Company
competes  with these and other  producers  primarily  based on price  and,  to a
lesser extent, based on customer service,  technology,  quality and reliability.
FutureFuel  Chemical  Company's major  competitors in this segment include large
multinational  companies with specialty  chemical  business  units,  and smaller
independent producers. The multinational  competitors are often disadvantaged by
poor  responsiveness and customer service,  while the small producers often have
limited technology and financial resources.  We believe that FutureFuel Chemical
Company should be well-positioned for growth due to the combination of its scale
of operations and technical capabilities.


                                       21


            Supply and Distribution

      Specialty  chemicals  are  generally  high  unit  value  products  sold in
packaged,  or low-volume bulk form, for which distribution is a relatively minor
component  of  cost.  Most  products  are  sold  FOB  the  Batesville  site  for
distribution  globally.   Similarly,   raw  materials  for  these  products  are
comparatively  higher-value  components that are sourced globally.  An exception
will be the biofuels co-products,  which will be recovered from local processing
and purified or further functionalized into other products at the site.

            Backlog

      FutureFuel  Chemical  Company manages its inventory  levels to control the
backlog of products  depending on customers'  needs.  In areas where  FutureFuel
Chemical  Company  is the  single  source of supply,  or  competitive  forces or
customers'  needs  dictate,  FutureFuel  Chemical  Company may carry  additional
inventory to meet customer requirements.

      Management Team and Workforce

      FutureFuel Chemical Company's  executive  management team consists of four
individuals  with a  combined  80 plus  years  of  experience  in the  chemicals
industry, comprising technical, operational and business responsibilities. Three
of the  four  members  of the  executive  team  have  international  experience,
including assignments in Europe and Asia. The fourth member, the chief financial
officer,  began employment  concurrently  with the closing of our acquisition of
FutureFuel Chemical Company. The operational and commercial  management group at
the Batesville  site includes eight  additional  degreed  professionals  with an
average experience of over 20 years in the chemical industry.

      The Batesville workforce comprises approximately 424 additional employees,
with a total of 60 degreed professionals, including 15 chemists (10 PhDs) and 36
engineers  (including  10  licensed  professional   engineers  and  17  chemical
engineers).  The site is non-unionized.  Operations personnel are highly skilled
as  all  site   manufacturing   and   infrastructure   is  fully  automated  and
computer-controlled. The workforce is substantially self-sufficient in the range
of   required   operational   skills   and   experience   due  to  the  lack  of
locally-available  process industry  infrastructure.  Voluntary attrition at the
site has averaged less than 2% annually since 2001.

      Cyclicality and Seasonality

      FutureFuel Chemical Company's chemical products typically are not cyclical
but they are sensitive to global economic conditions. Supply and demand dynamics
determine  profitability  at  different  stages of cycles  and  global  economic
conditions  affect the length of each cycle.  Despite some sensitivity to global
economic  conditions,  many of the  products in the chemical  segment  provide a
stable foundation of earnings.

      Until   such   time   as   non-seasonal    business   (primarily   on-road
transportation)  expands  regionally,  FutureFuel  Chemical Company's  biodiesel
sales at grades greater than B5 are expected to be lower in winter months due to
the end of farming  activity,  which is a major user of  biodiesel.  Also,  cold
weather usage and storage properties which reduce biodiesel demand during winter
months  require   resolution  in  order  to  fully  exploit   year-round  demand
opportunities.

      Intellectual Property

      We consider FutureFuel Chemical Company's  intellectual property portfolio
to be a valuable  corporate asset which we intend to expand and protect globally
through a  combination  of trade  secrets,  confidentiality  and  non-disclosure
agreements,  patents  and  copyrights.  As a  producer  of a broad  and  diverse
portfolio of chemicals,  FutureFuel  Chemical  Company's  intellectual  property
relates  to a wide  variety of  products  and  processes  acquired  through  the
development and manufacture of over 300 specialty  chemicals  during the history
of the site.  Our  primary  strategy  regarding  FutureFuel  Chemical  Company's
intellectual property portfolio will be to appropriately protect all innovations
and know-how in order to provide FutureFuel Chemical Company's business segments
with  a  technology-based  competitive  advantage,  wherever  possible.  In  the
chemicals  business  segment,   custom  manufacturing   projects  are  primarily
conducted within the framework of confidentiality  agreements with each customer
to ensure that  intellectual  property rights are defined and protected.  In the
biofuels business segment,


                                       22


innovations and process know-how will be vigorously protected as appropriate. As
may be  necessary,  we will seek to license  technology  from third parties that
complements FutureFuel Chemical Company's strategic business objectives. Neither
FutureFuel  Chemical Company's business as a whole nor any particular segment is
materially dependent upon any one particular patent,  copyright or trade secret.
As the laws of many foreign  countries do not protect  intellectual  property to
the same  extent as the laws of the  United  States,  we cannot  assure you that
FutureFuel  Chemical  Company  will  be able to  adequately  protect  all of its
intellectual property assets.

      Research and Development

      FutureFuel Chemical Company devotes significant  resources to its research
and development programs which are primarily targeted towards two objectives:

      o     innovating,   developing  and  improving  biofuels   processes,   in
            particular  biodiesel and bioethanol,  including value-up technology
            and applications for co-products; and

      o     developing and improving processes for custom manufacturing products
            or performance chemicals.

      FutureFuel  Chemical  Company's  research  and  development   capabilities
comprise  analytical  chemistry  competencies  to  assay  and  characterize  raw
materials and products,  organic chemistry expertise applied across a breadth of
reaction  chemistries  and materials and process  engineering  capabilities  for
batch and continuous  processing of both solid and liquid materials.  We believe
that  these core  competencies,  established  in support of the legacy  chemical
business, are applicable to building a technology-based position in biofuels and
associated biobased specialty products.

      The research and  development  expenses  incurred by  FutureFuel  Chemical
Company during the years ended December 31, 2006, 2005 and 2004 were $4,937,000,
$5,975,000 and $9,919,000, respectively.  Substantially all of such research and
development  expenses  related to the development of new products,  services and
processes or the  improvement  of existing  products,  services  and  processes.
Research and development  expenses during this timeframe  trended  downwards due
to: (i) reduced  allocation  of research and  development  overhead from Eastman
Chemical  Company in  anticipation  of the  divestiture of Eastman SE, Inc.; and
(ii) a reduction in research and  development  staffing at the  Batesville  site
resulting from the general  reduction-in-force which was effective May 2005. The
2006  research  and  development  expense  generally  reflects  the research and
development  staffing and program  costs  incurred at the  Batesville  site on a
standalone basis.

      Regulatory and Environmental Matters

      Various aspects of FutureFuel Chemical Company's operations are subject to
regulation  by state and federal  agencies.  Oil and gas  operations  as well as
chemical  operations  are subject to  numerous,  stringent  and complex laws and
regulations  at the federal,  state and local levels  governing the discharge of
materials  into  the   environment  or  otherwise   relating  to   environmental
protection. These laws and regulations may:

      o     require acquisition of permits regarding discharges into the air and
            discharge of waste waters;

      o     place  restrictions  on the handling  and disposal of hazardous  and
            other wastes; and

      o     require  capital   expenditures  to  implement   pollution   control
            equipment.

Compliance with such laws and regulations  can be costly and  noncompliance  can
result in substantial civil and even criminal penalties. Some environmental laws
impose strict  liability  for  environmental  contamination,  rendering a person
liable for environmental  damages and cleanup costs without regard to negligence
or fault.  Moreover,  public  interest in the protection of the  environment has
increased   substantially  in  recent  years.   FutureFuel   Chemical  Company's
operations  could be adversely  affected to the extent laws are enacted or other
governmental action is taken that imposes environmental  protection requirements
that result in increased  costs to the oil and gas industry  and/or the chemical
manufacturing  industry in general.  The following provides a general discussion
of some of the  significant  environmental  laws  and  regulations  that  impact
FutureFuel Chemical Company's activities.


                                       23


      The  federal  Comprehensive   Environmental  Response,   Compensation  and
Liability Act  ("CERCLA"),  and analogous  state laws,  impose joint and several
liabilities,  without  regard to fault or the legality of the  original  act, on
certain  classes of  persons  that  contributed  to the  release of a  hazardous
substance into the environment.  These persons include the owner and operator of
the site where the release occurred,  past owners and operators of the site, and
companies  that  disposed or arranged for the  disposal of hazardous  substances
found at the site.  Responsible parties under CERCLA may be liable for the costs
of cleaning up hazardous substances that have been released into the environment
and for damages to natural resources. Additionally, it is not uncommon for third
parties to assert  claims for  personal  injury and  property  damage  allegedly
caused by the  release of  hazardous  substances  or other  pollutants  into the
environment.

      The  federal  Solid  Waste  Disposal  Act,  as  amended  by  the  Resource
Conservation  and  Recovery  Act  ("RCRA"),  is the  principal  federal  statute
governing  the  management  of wastes,  including  the  treatment,  storage  and
disposal of hazardous wastes. RCRA imposes stringent operating requirements, and
liability  for  failure to meet such  requirements,  on a person who is either a
generator  or  transporter  of  hazardous  waste or an owner  or  operator  of a
hazardous  waste  treatment,  storage or disposal  facility.  Many of the wastes
generated in FutureFuel Chemical Company's  manufacturing  facility are governed
by RCRA.

      The federal Oil Pollution Act of 1990 ("OPA") and  regulations  thereunder
impose  liability on responsible  parties for damages  resulting from oil spills
into or upon navigable waters, adjoining shorelines or in the exclusive economic
zone of the United States. A responsible party includes the owner or operator of
an onshore  facility.  OPA  limits  liability  for  onshore  facilities  to $350
million.  These liability limits may not apply if a spill is caused by a party's
gross negligence or willful  misconduct,  the spill resulted from violation of a
federal  safety,  construction or operating  regulation,  or if a party fails to
report a spill or to cooperate fully in a clean-up. Failure to comply with OPA's
requirements   may   subject  a   responsible   party  to  civil,   criminal  or
administrative enforcement actions.

      The  federal  Water  Pollution  Control Act  ("Clean  Water Act")  imposes
restrictions and controls on the discharge of pollutants into navigable  waters.
These  controls have become more  stringent  over the years,  and it is possible
that  additional  restrictions  may be imposed in the  future.  Permits  must be
obtained to discharge  pollutants into state and federal waters. The Clean Water
Act provides for civil, criminal and administrative  penalties for discharges of
oil and other pollutants, and imposes liability on parties responsible for those
discharges for the costs of cleaning up any  environmental  damage caused by the
release and for natural resource damages resulting from the release.  Comparable
state  statutes  impose  liabilities  and authorize  penalties in the case of an
unauthorized  discharge of petroleum or its  derivatives,  or other  pollutants,
into state waters.

      The federal Clean Air Act ("Clean Air Act"), and associated state laws and
regulations,  restrict  the  emission  of  air  pollutants  from  many  sources,
including  facilities  involved in  manufacturing  chemicals and  biofuels.  New
facilities  are  generally  required to obtain  permits  before  operations  can
commence,  and new or  existing  facilities  may be  required  to incur  certain
capital  expenditures to install air pollution  control  equipment in connection
with obtaining and  maintaining  operating  permits and  approvals.  Federal and
state  regulatory  agencies  can  impose  administrative,   civil  and  criminal
penalties for non-compliance with permits or other requirements of the Clean Air
Act and associated state laws and regulations.

      The federal  Endangered  Species Act, the federal Marine Mammal Protection
Act, and similar federal and state wildlife protection laws prohibit or restrict
activities  that could  adversely  impact  protected plant and animal species or
habitats. Manufacturing activities could be prohibited or delayed in areas where
such protected species or habitats may be located,  or expensive  mitigation may
be required to accommodate such activities.

      FutureFuel  Chemical  Company's  policy  is  to  operate  its  plants  and
facilities in a manner that protects the  environment  and the health and safety
of its employees and the public. FutureFuel Chemical Company intends to continue
to make expenditures for  environmental  protection and improvements in a timely
manner consistent with its policies and with the technology  available.  In some
cases,  applicable  environmental  regulations  such as those  adopted under the
Clean Air Act and RCRA, and related  actions of regulatory  agencies,  determine
the timing and amount of  environmental  costs  incurred by FutureFuel  Chemical
Company.

      We establish reserves for  closure/post-closure  costs associated with the
environmental and other assets we maintain.  Environmental  assets include waste
management  units such as  incinerators,  landfills,  storage tanks and boilers.
When  these  types  of  assets  are  constructed  or  installed,  a  reserve  is
established  for the future costs


                                       24


anticipated  to be associated  with the closure of the site based on an expected
life of the environmental assets, the applicable regulatory closure requirements
and our  environmental  policies and practices.  These expenses are charged into
earnings over the estimated  useful life of the assets.  Currently,  we estimate
the useful life of each individual asset up to 35 years.

      In addition to our general  environmental  policies and policies for asset
retirement obligations and environmental reserves, we accrue environmental costs
when it is probable that we or one of our  subsidiaries has incurred a liability
and the amount can be reasonably estimated. In some instances, the amount cannot
be reasonably estimated due to insufficient data, particularly in the nature and
timing of the future  performance.  In these cases,  the  liability is monitored
until such time that  sufficient  data exists.  With  respect to a  contaminated
site, the amount accrued reflects our assumptions about remedial requirements at
the site, the nature of the remedy,  the outcome of discussions  with regulatory
agencies and other potentially responsible parties at multi-party sites, and the
number and financial viability of other potentially responsible parties. Changes
in the  estimates  on which the  accruals  are based,  unanticipated  government
enforcement  action,  or  changes  in health,  safety,  environmental,  chemical
control  regulations,  and testing  requirements could result in higher or lower
costs.

      FutureFuel  Chemical Company's cash expenditures  related to environmental
protection and  improvement  were  approximately  $13,300,000,  $13,211,000  and
$12,896,000 for the years ended December 31, 2006, 2005 and 2004,  respectively.
These amounts pertain primarily to operating costs associated with environmental
protection   equipment  and  facilities,   but  also  include  expenditures  for
construction  and  development.  We do not expect future  environmental  capital
expenditures  arising from  requirements of recently  promulgated  environmental
laws and  regulations  to  materially  increase  FutureFuel  Chemical  Company's
planned  level  of  annual  capital   expenditures  for  environmental   control
facilities.

      We believe that FutureFuel  Chemical  Company has obtained in all material
respects  the  necessary  permits  and  licenses to carry on its  operations  as
presently  conducted.  We  have  reviewed  environmental  investigations  of the
properties owned by FutureFuel Chemical Company and believe, on the basis of the
results of the  investigations  carried out to date,  that there are no material
regulatory  and/or   environmental  issues  which  adversely  impact  FutureFuel
Chemical  Company.  In addition,  under our  acquisition  agreement with Eastman
Chemical Company, Eastman Chemical Company acquired environmental insurance with
respect to  environmental  conditions at the Batesville plant existing as of the
closing  date and  Eastman  Chemical  Company  has  agreed,  subject  to certain
limitations,  to  indemnify  FutureFuel  Chemical  Company  with respect to such
environmental conditions.

      Objectives

      Our  business  objectives  for  FutureFuel  Chemical  Company  are to: (i)
exploit growth  opportunities  in its two core business  segments,  biofuels and
chemicals; and (ii) improve gross margins.

            Exploit Growth Opportunities in Core Business Segments

      We believe that FutureFuel  Chemical Company can become a market leader in
biofuels by leveraging its specialty  chemicals technical expertise and by fully
utilizing idle site assets and infrastructure headspace, with emphasis on:

      o     operational  expertise to produce ASTM D6751 quality  biodiesel from
            diverse feedstocks;

      o     leveraging   BQ-9000  quality   certification  to  supply  demanding
            biodiesel applications;

      o     conversion of available capacity at below new-build costs;

      o     service to regional  markets and enhanced  distribution  channels to
            national markets;

      o     process improvement to reduce costs of manufacturing; and

      o     adding  value  to   co-products   and   by-products   from  biofuels
            production.


                                       25


      We  believe  that  FutureFuel  Chemical  Company  is one  of  the  largest
independent  custom  chemical  manufacturers  in North  America and that it will
continue to grow this business based upon:

      o     long term contracts for most custom manufacturing products;

      o     strong relationships with customers who are market leaders,  leading
            to repeat business;

      o     technical capability to innovate processes, particularly the ability
            to apply both chemistry and engineering disciplines to solve complex
            technical problems;

      o     responsiveness   and  customer   service  from  an   entrepreneurial
            organization;

      o     ability to practice a range of manufacturing scale; and

      o     process improvement capability to achieve lowest-cost  manufacturing
            position.

      We intend to grow FutureFuel Chemical Company's  multi-customer  chemicals
portfolio by producing  marketable chemical co-products from biofuels production
and  biobased  specialty  products  derived  from  biofuel  products  and/or raw
materials.  As an example, a significant co-product from biodiesel production is
glycerin,  which  can be  purified  and sold and  which  may also be  chemically
converted  into  other  chemical  products  and  derivatives.   We  intend  that
FutureFuel  Chemical  Company will exploit the  potential for  development  of a
"chemicals  from biomass"  platform,  based upon the raw material and co-product
streams associated with biofuels production.

            Improve Gross Margins

      We intend  that  FutureFuel  Chemical  Company  will  continue  to work to
maximize the value of core businesses by improving gross margins through:

      o     enhancing pricing processes and strategies,  and optimizing biofuels
            channels to market;

      o     continuing  to  pursue  cost  reduction   opportunities,   including
            improved operational efficiency through business simplification;

      o     achieving high utilization of manufacturing assets;

      o     improving  capital  efficiency  through high value  de-bottlenecking
            opportunities  and  incremental  expansions  of existing  assets and
            infrastructure; and

      o     enhancing custom manufacturing project selection and portfolio mix.

However,  no assurances can be given that these objectives will be met, in whole
or in part.

Financial Information about Geographic Areas

      We do not derive  revenues from  customers in foreign  countries.  Most of
FutureFuel Chemical Company's sales are FOB the Batesville plant,  although some
FOB points are in other  states or at foreign  ports.  While many of  FutureFuel
Chemical  Company's  chemicals  are utilized to  manufacture  products  that are
shipped,  further  processed and/or consumed  throughout the world, the chemical
products, with limited exceptions,  generally leave the United States only after
ownership has  transferred  from  FutureFuel  Chemical  Company to the customer.
Rarely  is  FutureFuel  Chemical  Company  the  exporter  of  record,  never  is
FutureFuel  Chemical  Company the importer of record into foreign  countries and
FutureFuel  Chemical  Company is not always aware of the exact quantities of its
products  that are moved  into  foreign  markets  by its  customers.  FutureFuel
Chemical  Company  does  track the  addresses  of its  customers  for  invoicing
purposes and uses this address to determine  whether a particular sale is within
or outside  the United  States.  FutureFuel  Chemical  Company's  revenues  from
external  customers for the last three fiscal years  attributable  to the United
States and foreign countries (based upon the billing addresses of its customers)
were as follows:


                                       26


                             (Dollars in thousands)

                                                          All Foreign
Fiscal Year                               United States    Countries     Total
---------------------------------------   -------------   -----------  ---------
December 31, 2006 .....................     $ 131,893      $  18,877   $ 150,770
December 31, 2005 .....................     $ 105,719      $  13,820   $ 119,539
December 31, 2004 .....................     $ 138,636      $   5,521   $ 144,157

For the year ended December 31, 2004, revenues from a single foreign country did
not exceed 2% of total revenues.  Beginning in 2005, FutureFuel Chemical Company
began invoicing Procter & Gamble International Operations Mexico, D.F. directly,
at which time revenues from Mexico became a more significant  component of total
revenues.  For the years ended December 31, 2005 and 2006,  revenues from Mexico
accounted for 10% and 11%, respectively,  of total revenues.  Other than Mexico,
revenues from a single foreign country during 2005 and 2006 did not exceed 1% of
total revenues.

      All of our and FutureFuel Chemical Company's long-lived assets are located
in the United States.

      We have no foreign  operations.  See "Item 1A. - Risk  Factors" at page 29
for a discussion of risks  attendant to FutureFuel  Chemical  Company's  foreign
operations.

Available Information

      Neither we nor FutureFuel  Chemical  Company  currently files reports with
the Securities and Exchange Commission.

      Commencing upon the effectiveness of this Registration  Statement, we will
make  available free of charge,  through the "Investor  Relations - SEC Filings"
section  of our  Internet  website  (http://www.FutureFuelCorporation.com),  our
annual reports on Form 10-K,  quarterly reports on Form 10-Q, current reports on
Form 8-K,  and  amendments  to those  reports,  filed or  furnished  pursuant to
Section 13(a) or 15(d) of the  Securities  Exchange Act of 1934, as amended,  as
soon as reasonably  practicable after electronically  filing such material with,
or furnishing it to, the Securities and Exchange Commission. Once filed with the
Securities and Exchange Commission,  such documents may be read and/or copied at
the Securities and Exchange  Commission's  Public Reference Room at 100 F Street
N.E.,  Washington,  D.C.  20549.  Information  on the  operation  of the  Public
Reference Room may be obtained by calling the Securities and Exchange Commission
at 1-800-SEC-0330. In addition, the Securities and Exchange Commission maintains
an Internet site that contains reports,  proxy and information  statements,  and
other information regarding issuers that electronically file with the Securities
and Exchange Commission at http://www.sec.gov.

      Commencing upon the effectiveness of this Registration  Statement, we will
make  available  free of charge,  through  the  "Investor  Relations - Corporate
Governance" section of our website  (http://www.FutureFuelCorporation.com),  the
corporate governance guidelines of our board of directors,  the charters of each
of the  committees of our board of  directors,  and codes of ethics and business
conduct for our  directors,  officers  and  employees.  Such  materials  will be
available in print upon the written  request of any  shareholder  to  FutureFuel
Corp.,  8235 Forsyth  Blvd.,  4th Floor,  Clayton,  Missouri  63105,  Attention:
Investor Relations.

Reports to Security Holders

      In the  investor  rights  agreement  that we  executed on July 12, 2006 in
connection with our offering, we agreed, following completion of the acquisition
of FutureFuel Chemical Company and until this Registration  Statement has become
effective, to furnish to our shareholders annual,  quarterly and current reports
and to ensure  that the  proxy  materials  distributed  to our  shareholders  in
connection with a business  combination are  substantially  similar to materials
that would be required if such materials were subject to Securities and Exchange
Commission  requirements,  but only to the extent that our board of directors in
its business  judgment  determines  that it would be reasonably  practicable  to
provide such information,  taking into account factors such as time, expense and
other relevant  considerations under the particular  circumstances.  Such annual
reports will contain  financial  information that has been examined and reported
on, with an opinion expressed by, an independent certified public accountant.


                                       27


      On  August  22,  2006,  AIM  announced  that  non-European  Economic  Area
companies whose shares are traded on AIM are not required to adopt International
Financial  Reporting  Standards  for financial  reporting  purposes but may use,
among other  things,  U.S.  generally  accepted  accounting  principles  without
reconciliation  to the International  Financial  Reporting  Standards.  We are a
non-European  Economic Area company and have determined that we will prepare our
financial  statements  in accordance  with U.S.  generally  accepted  accounting
principles.  International  Financial  Reporting  Standards  differ  in  certain
significant respects from U.S. generally accepted accounting  principles and our
financial  statements  prepared  in  accordance  with  U.S.  generally  accepted
accounting principles will not be comparable to financial statements prepared in
accordance with International Financial Reporting Standards.


                                       28


Item 1A. - Risk Factors

      An  investment  in us involves a high degree of risk and may result in the
loss of all or part of your investment. You should consider carefully all of the
information set out in this document and the risks attaching to an investment in
us, including,  in particular,  the risks described below. The information below
does  not  purport  to be  an  exhaustive  list  and  should  be  considered  in
conjunction with the contents of the rest of this document.

Risks associated with FutureFuel Chemical Company.

The  industries  in  which  FutureFuel  Chemical  Company  competes  are  highly
competitive.

      The oil and gas  industry,  as well as the chemical  business,  are highly
competitive.  There is competition  within these  industries and also with other
industries  in supplying  the energy,  fuel and  chemical  needs of industry and
individual consumers.  FutureFuel Chemical Company will compete with other firms
in the sale or  purchase  of various  goods or  services  in many  national  and
international  markets.  FutureFuel  Chemical  Company  will  compete with large
national and  multi-national  companies  that have longer  operating  histories,
greater  financial,  technical and other resources and greater name  recognition
than FutureFuel Chemical Company does. In addition,  FutureFuel Chemical Company
will compete with several smaller companies capable of competing  effectively on
a  regional  or local  basis,  and the  number  of these  smaller  companies  is
increasing.  FutureFuel  Chemical  Company's  competitors may be able to respond
more  quickly  to new or  emerging  technologies  and  services  and  changes in
customer requirements.  As a result of competition,  FutureFuel Chemical Company
may lose  market  share or be unable to  maintain  or  increase  prices  for its
products and/or services or to acquire additional business opportunities,  which
could have a  material  adverse  effect on our  business,  financial  condition,
results of operations and cash flows.  Although FutureFuel Chemical Company will
employ all  methods of  competition  which are lawful and  appropriate  for such
purposes,  no  assurances  can be  made  that  they  will be  successful.  A key
component of FutureFuel Chemical Company's  competitive  position,  particularly
given the expected  commodity-based nature of many of its products,  will be its
ability to manage expenses  successfully,  which requires continuous  management
focus on reducing unit costs and  improving  efficiency.  No  assurances  can be
given that FutureFuel  Chemical Company will be able to successfully manage such
expenses.

      FutureFuel Chemical Company's competitive position in the markets in which
it participates  is, in part,  subject to external  factors in addition to those
that FutureFuel Chemical Company can impact. Natural disasters,  changes in laws
or regulations, war or other outbreak of hostilities, or other political factors
in any of the countries or regions in which FutureFuel Chemical Company operates
or does business, or in countries or regions that are key suppliers of strategic
raw materials, could negatively impact FutureFuel Chemical Company's competitive
position and its ability to maintain market share.

Increases in the  construction of biodiesel  production  plants may cause excess
biodiesel  production  capacity in the market.  Excess  capacity  may  adversely
affect  the  price  at which  FutureFuel  Chemical  Company  is able to sell the
biodiesel that it produces and may also adversely affect our anticipated results
of operation and financial condition.

      In 2005,  approximately  75 million  gallons of biodiesel were produced in
the United States.  Currently,  there is a reported 864 million gallons per year
of biodiesel  production capacity in the United States, with another 1.7 billion
gallons  per  year  under  construction.  With  such an  increase  in  biodiesel
production  capacity in the United  States,  compared to  historical  production
levels,  there  is risk  that  there  will be a  significant  amount  of  excess
biodiesel  production  capacity.  Although  this  existing and pending  capacity
growth is very large compared to historical  production  levels, we believe that
the market  will  purchase as much  biodiesel  as is  available,  so long as the
prices  for  biodiesel  (net of the  impact of tax  credits  and  other  similar
incentives) are competitive with those of petrodiesel.

Fluctuations  in  commodity  prices  may  cause a  reduction  in the  demand  or
profitability of the products or services FutureFuel Chemical Company produces.

      Prices for alternative  fuels tend to fluctuate  widely based on a variety
of political and economic factors.  These price  fluctuations  heavily influence
the oil and gas  industry.  Lower energy  prices for existing  products  tend to
limit the demand for alternative  forms of energy services and related  products
and infrastructure. Historically, the


                                       29


markets  for  alternative  fuels  have  been  volatile,  and they are  likely to
continue to be volatile. Wide fluctuations in alternative fuel prices may result
from  relatively  minor  changes in the supply of and demand for oil and natural
gas,  market  uncertainty  and  other  factors  that  are  beyond  our  control,
including:

      o     worldwide and domestic supplies of oil and gas;

      o     the price and/or availability of biodiesel feedstocks;

      o     weather conditions;

      o     the level of consumer demand;

      o     the price and availability of alternative fuels;

      o     the availability of pipeline and refining capacity;

      o     the price and level of foreign imports;

      o     domestic and foreign governmental regulations and taxes;

      o     the  ability  of  the  members  of  the  Organization  of  Petroleum
            Exporting   Countries  to  agree  to  and  maintain  oil  price  and
            production controls;

      o     political  instability or armed conflict in  oil-producing  regions;
            and

      o     the overall economic environment.

These  factors and the  volatility  of the  commodity  markets make it extremely
difficult to predict future alternative fuel price movements with any certainty.
There may be a decrease in the demand for FutureFuel Chemical Company's products
or services and our profitability could be adversely affected.

FutureFuel  Chemical  Company is reliant on certain  strategic raw materials for
its operations.

      FutureFuel  Chemical Company is reliant on certain strategic raw materials
(such as acetic  anhydride,  pelargonic acid,  soybean oil and methanol) for its
operations.  We are implementing certain risk management tools, such as multiple
suppliers  and  hedging,   as  appropriate,   to  mitigate   short-term   market
fluctuations  in raw  material  supply  and  costs.  There can be no  assurance,
however,  that such  measures  will  result in cost  savings  or that all market
fluctuation exposure will be eliminated. In addition, natural disasters, changes
in laws or regulations, war or other outbreak of hostilities, or other political
factors in any of the countries or regions in which FutureFuel  Chemical Company
operates or does business,  or in countries or regions that are key suppliers of
strategic raw materials, could affect availability and costs of raw materials.

      While temporary  shortages of raw materials may occasionally  occur, these
items  have   historically   been   sufficiently   available  to  cover  current
requirements.  However, their continuous  availability and price are impacted by
natural disasters,  plant interruptions occurring during periods of high demand,
domestic  and world  market and  political  conditions,  changes  in  government
regulation, and war or other outbreak of hostilities. In addition, as FutureFuel
Chemical  Company  increases  its  biodiesel  capacity,  it will require  larger
supplies  of raw  materials  which  have  not yet  been  secured  and may not be
available for the foregoing  reasons,  or may be available only at prices higher
than current levels.  FutureFuel Chemical Company's  operations or products may,
at times, be adversely affected by these factors.

Changes in  technology  may render  FutureFuel  Chemical  Company's  products or
services obsolete.

      The alternative fuel and chemical industries may be substantially affected
by rapid and significant  changes in technology.  Examples  include  competitive
product  technologies,  such as  green  gasoline  and  biodiesel  produced  from
catalytic  hydroforming  of renewable  feedstock  oils and  competitive  process
technologies such as advanced  biodiesel  continuous reactor and washing designs
that increase  throughput.  These changes may render obsolete


                                       30


certain existing products,  energy sources,  services and technologies currently
used by FutureFuel  Chemical Company. We cannot assure you that the technologies
used by or relied upon by  FutureFuel  Chemical  Company  will not be subject to
such obsolescence. While we may attempt to adapt and apply the services provided
by FutureFuel Chemical Company to newer technologies,  we cannot assure you that
we will have  sufficient  resources to fund these  changes or that these changes
will ultimately prove successful.

Failure to comply with  governmental  regulations could result in the imposition
of penalties, fines or restrictions on operations and remedial liabilities.

      The oil and gas and chemical  industries are subject to extensive federal,
state,   local  and  foreign  laws  and  regulations   related  to  the  general
population's  health  and  safety  and  those  associated  with  compliance  and
permitting obligations  (including those related to the use, storage,  handling,
discharge,  emission  and  disposal of  municipal  solid waste and other  waste,
pollutants  or hazardous  substances or waste,  or discharges  and air and other
emissions)  as well as land  use and  development.  Existing  laws  also  impose
obligations to clean up  contaminated  properties or to pay for the cost of such
remediation,  often upon parties that did not actually cause the  contamination.
Compliance  with  these  laws,   regulations   and  obligations   could  require
substantial  capital  expenditures.  Failure  to  comply  could  result  in  the
imposition  of  penalties,  fines or  restrictions  on  operations  and remedial
liabilities. These costs and liabilities could adversely affect our operations.

      Changes in environmental  laws and regulations occur  frequently,  and any
changes  that  result in more  stringent  or  costly  waste  handling,  storage,
transport,  disposal or cleanup  requirements could require FutureFuel  Chemical
Company to make significant  expenditures to attain and maintain  compliance and
may otherwise have a material adverse effect on its business segments in general
and on our results of operations,  competitive  position or financial condition.
We are  unable to  predict  the  effect  of  additional  environmental  laws and
regulations which may be adopted in the future,  including whether any such laws
or regulations would materially adversely increase FutureFuel Chemical Company's
cost of doing business or affect its operations in any area.

      Under certain  environmental  laws and  regulations,  FutureFuel  Chemical
Company  could  be held  strictly  liable  for the  removal  or  remediation  of
previously  released materials or property  contamination  regardless of whether
FutureFuel Chemical Company was responsible for the release or contamination, or
if current or prior operations were conducted consistent with accepted standards
of practice.  Such liabilities can be significant and, if imposed,  could have a
material adverse effect on our financial condition or results of operations.

FutureFuel   Chemical  Company's  biofuels  operations  may  be  harmed  if  the
government were to change current laws and regulations.

      Alternative  fuels  businesses  benefit  from tax credits  and  government
subsidies.  If any of the state or federal laws and regulations  relating to the
tax credits and  government  subsidies  change,  the ability to recover  capital
expenditures  from an alternative  fuels  business  could be harmed.  FutureFuel
Chemical  Company's  biofuels  platform is subject to federal,  state, and local
laws and regulations  governing the  application  and use of alternative  energy
products,  including  those related  specifically  to  biodiesel.  For instance,
biodiesel products benefit from being the only alternative fuel certified by the
U.S.  Environmental  Protection Agency that fulfills the requirements of Section
211(B) of the Clean Air Act.  If  agency  determinations,  laws and  regulations
relating to the  application  and use of  alternative  energy are  changed,  the
marketability  and sales of biodiesel  production could be materially  adversely
affected.

The value of FutureFuel  Chemical Company may prove to be less than what we paid
for FutureFuel  Chemical Company because of  uncertainties in evaluating  future
costs and/or potential liabilities.

      Successful  acquisitions  require an  assessment  of a number of  factors,
including  estimates of future biofuel prices,  operating  costs  (including the
costs of raw goods) and  potential  environmental  and other  liabilities.  Such
assessments  are  inexact  and  their  accuracy  is  inherently  uncertain.   In
connection with our due diligence  assessment of FutureFuel Chemical Company, we
performed a review of FutureFuel  Chemical  Company and its properties  which we
believe was generally consistent with industry practices. However, such a review
will not reveal all existing or potential problems. In addition,  our review may
not have permitted us to become  sufficiently  familiar with FutureFuel Chemical
Company's  properties to fully assess their deficiencies and capabilities.  As a
result of


                                       31


these factors,  the value of FutureFuel  Chemical Company may ultimately be less
than what we agreed to pay for its stock.

Market conditions or  transportation  impediments may hinder access to raw goods
and distribution markets.

      Market conditions,  the  unavailability of satisfactory  transportation or
the location of FutureFuel  Chemical Company's  manufacturing  complex from more
lucrative markets may hinder FutureFuel  Chemical  Company's access to raw goods
and/or  distribution  markets.  The availability of a ready market for biodiesel
depends on a number of factors, including the demand for and supply of biodiesel
and the proximity of the plant to trucking and terminal facilities.  The sale of
large  quantities of biodiesel  necessitates  that FutureFuel  Chemical  Company
transport its biodiesel to other markets since the Batesville, Arkansas regional
market  is  not  expected  to  absorb  all  of  FutureFuel   Chemical  Company's
contemplated   production.   Currently,   common   carrier   pipelines  are  not
transporting biodiesel. This leaves trucks, barges and rail cars as the means of
distribution of FutureFuel  Chemical  Company's  product from the plant to these
storage terminals for further distribution. However, the current availability of
rail  cars  is  limited  and  at  times   unavailable   because  of  repairs  or
improvements,  or as a result of priority  transportation  agreements with other
shippers.   Additionally,   the  current  availability  of  barges  is  limited,
particularly  heated  barges to transport  biodiesel  during winter  months.  If
transportation is restricted or is unavailable,  FutureFuel Chemical Company may
not be able to sell into more lucrative  markets and  consequently its cash flow
from sales of biodiesel could be restricted.

      The biodiesel  industry also faces  several  challenges to wide  biodiesel
acceptance,  including cold temperature  limitations,  storage  stability,  fuel
quality  standards  and  exhaust  emissions.  If the  industry  does not satisfy
consumers that these issues have been resolved or are being resolved,  biodiesel
may not  gain  widespread  acceptance  which  may  have  an  adverse  impact  on
FutureFuel Chemical Company's cash flow from sales of biodiesel.

FutureFuel  Chemical Company's insurance may not protect it against its business
and operating risks.

      We maintain  insurance for some,  but not all, of the potential  risks and
liabilities  associated with FutureFuel  Chemical Company's  business.  For some
risks, we may not obtain insurance if we believe the cost of available insurance
is excessive relative to the risks presented.  As a result of market conditions,
premiums  and   deductibles   for  certain   insurance   policies  can  increase
substantially  and, in some  instances,  certain  insurance  policies may become
unavailable or available only for reduced amounts of coverage.  As a result,  we
may not be able to renew  our  existing  insurance  policies  or  procure  other
desirable  insurance on commercially  reasonable  terms, if at all.  Although we
will  maintain  insurance at levels we believe are  appropriate  for  FutureFuel
Chemical Company's  business and consistent with industry practice,  we will not
be fully insured against all risks which cannot be sourced on economic terms. In
addition,  pollution and environmental  risks generally are not fully insurable.
Losses and liabilities from uninsured and  underinsured  events and delay in the
payment  of  insurance  proceeds  could have a  material  adverse  effect on our
financial condition and results of operations.

      If a significant accident or other event resulting in damage to FutureFuel
Chemical Company's  operations  (including severe weather,  terrorist acts, war,
civil disturbances,  pollution or environmental  damage) occurs and is not fully
covered by  insurance  or a  recoverable  indemnity  from a  customer,  it could
adversely affect our financial condition and results of operations.

FutureFuel  Chemical  Company depends on key personnel,  the loss of any of whom
could materially adversely affect our future operations.

      Our  success  will  depend to a  significant  extent  upon the efforts and
abilities of FutureFuel Chemical Company's  executive officers.  The loss of the
services  of one or more of these key  employees  could have a material  adverse
effect on us. FutureFuel Chemical Company's business will also be dependent upon
its ability to attract and retain  qualified  personnel.  Acquiring or retaining
these  personnel could prove more difficult to hire or cost  substantially  more
than estimated.  This could cause  FutureFuel  Chemical Company to incur greater
costs, or prevent it from pursuing its expansion strategy as quickly as it would
otherwise wish to do.


                                       32


If FutureFuel  Chemical  Company is unable to  effectively  manage the commodity
price risk of its raw materials or finished goods,  FutureFuel  Chemical Company
may have unexpected losses.

      We hedge  FutureFuel  Chemical  Company's  raw materials  and/or  finished
products to some degree to manage the commodity  price risk of such items.  This
requires the purchase or sale of commodity  futures  contracts and/or options on
those contracts or similar financial instruments.  We may be forced to make cash
deposits  available to  counterparties  as they mark to market  these  financial
hedges.  This funding  requirement  may limit the level of commodity  price risk
management  that  we are  prudently  able to  complete.  If we do not or are not
capable of managing the commodity  price risk of FutureFuel  Chemical  Company's
raw materials and/or finished  products,  FutureFuel  Chemical Company may incur
losses as a result of price  fluctuations  with  respect to these raw  materials
and/or finished products.

If  FutureFuel  Chemical  Company  is unable to  acquire  or renew  permits  and
approvals  required  for its  operations,  it may be forced to  suspend or cease
operations altogether.

      The  operation  of  FutureFuel  Chemical  Company's   manufacturing  plant
requires numerous permits and approvals from governmental  agencies.  FutureFuel
Chemical  Company  may  not  be  able  to  obtain  all  necessary   permits  (or
modifications  thereto) and approvals  and, as a result,  our  operations may be
adversely  affected.  In addition,  obtaining all necessary  renewal permits (or
modifications  to existing  permits) and  approvals  for future  expansions  may
necessitate  substantial  expenditures  and may  create  a  significant  risk of
expensive  delays or loss of value if a project is unable to function as planned
due to changing requirements.

The lack of  business  diversification  may  adversely  affect  our  results  of
operations.

      It is  possible  that  we will  not  consummate  more  than  one  business
combination  with the  proceeds  from  our July  2006  offering  and  FutureFuel
Chemical  Company may be the only target business that we acquire.  Accordingly,
the prospects for our success may be entirely dependent upon FutureFuel Chemical
Company.  Unlike other entities which may have the resources to complete several
business  combinations of entities operating in multiple  industries or multiple
areas of a single  industry,  it is possible that we will not have the resources
to diversify  effectively our operations or benefit from the possible  spreading
of risks or offsetting of losses.

FutureFuel  Chemical  Company's  indebtedness  may limit our  ability  to borrow
additional funds or capitalize on acquisition or other business opportunities.

      FutureFuel  Chemical  Company  has entered  into a $50  million  revolving
credit  facility with Regions Bank and we have  guaranteed  FutureFuel  Chemical
Company's obligations  thereunder.  The restrictions governing this indebtedness
(such as total  debt to EBITDA  limitations)  may  reduce  our  ability to incur
additional  indebtedness,  engage  in  certain  transactions  or  capitalize  on
acquisition or other business  opportunities.  If FutureFuel Chemical Company is
unable  to  meet  its  future  debt  service  obligations  and  other  financial
obligations,  we could be forced to restructure  or refinance such  indebtedness
and other financial transactions, seek additional equity or sell assets.

We  expect to have  capital  expenditure  requirements,  and we may be unable to
obtain needed financing on satisfactory terms.

      We expect to make capital  expenditures  for the  expansion of  FutureFuel
Chemical    Company's   biofuels    production    capacity   and   complementary
infrastructure.  We intend  to  finance  these  capital  expenditures  primarily
through cash flow from  FutureFuel  Chemical  Company's  operations,  borrowings
under the credit  facility with Regions Bank and the  remaining  proceeds of our
July  2006  offering.   However,   if  FutureFuel   Chemical  Company's  capital
requirements vary materially from those provided for in our current projections,
we may  require  additional  financing  sooner than  anticipated.  A decrease in
expected  revenues or adverse change in market  conditions  could make obtaining
this financing economically unattractive or impossible. As a result, we may lack
the capital  necessary to complete the  projected  expansions  or  capitalize on
other business opportunities.


                                       33


We may be unable to  successfully  integrate  the  FutureFuel  Chemical  Company
acquisition or other future  acquisitions  with our operations or realize all of
the anticipated benefits of these acquisitions.

      Separation of FutureFuel  Chemical  Company from Eastman  Chemical Company
and  integration  of  FutureFuel  Chemical  Company  with us has been a complex,
time-consuming and costly process.  Failure to successfully integrate FutureFuel
Chemical  Company in a timely manner may have a material  adverse  effect on our
business,  financial  condition,  results  of  operations  and cash  flows.  The
difficulties of combining the acquired operations include, among other things:

      o     operating a significantly larger combined organization;

      o     consolidating corporate technological and administrative functions;

      o     integrating   internal  controls  and  other  corporate   governance
            matters; and

      o     diverting management's attention from other business concerns.

In  addition,  we may not  realize  all of the  anticipated  benefits  from  the
acquisition of FutureFuel Chemical Company and other future  acquisitions,  such
as  increased  earnings,  cost  savings  and revenue  enhancements,  for various
reasons, including difficulties integrating operations and personnel, higher and
unexpected acquisition and operating costs, unknown liabilities and fluctuations
in markets. If the FutureFuel Chemical Company acquisition  benefits do not meet
the  expectations  of  financial or industry  analysts,  the market price of our
shares of common stock may decline.

The scope of indemnity protection afforded to us under the acquisition agreement
with Eastman Chemical Company is limited.

      While  we are  confident  that the due  diligence  process  undertaken  in
relation to FutureFuel  Chemical  Company was sufficient and that material areas
of potential  exposure have been discovered,  there can be no certainty that all
significant  exposures  were  uncovered by the due  diligence  process and it is
unlikely that all existing or potential  problems and/or  liabilities  have been
revealed.  The  inspections  that  have  been  performed  may not have  revealed
structural and environmental  problems,  such as groundwater  contamination.  We
were not able to obtain  contractual  indemnities  from Eastman Chemical Company
for all liabilities  that were created by Eastman Chemical Company or FutureFuel
Chemical  Company  prior to the  completion  of the  acquisition  of  FutureFuel
Chemical  Company  and  have  only  limited   indemnity   protection  under  the
acquisition agreement with Eastman Chemical Company. As part of such acquisition
agreement,  we, through  FutureFuel  Chemical  Company,  assumed the risk of the
physical condition of FutureFuel  Chemical  Company's  properties in addition to
the risk that the properties may not perform in accordance with expectations, as
well as certain environmental and other unknown liabilities in excess of certain
amounts.

      If any such exposures  materialize or the information  provided as part of
the due diligence  exercise  proves to be untrue or inaccurate,  we will have to
rely on the limited  indemnity  protection  afforded to us under the acquisition
agreement in order to seek  compensation  for any  financial  loss incurred as a
result.  By its  nature,  indemnity  protection  is limited in scope,  being the
product of a negotiation  exercise between us and Eastman Chemical Company,  and
therefore  we may not  recover any or  sufficient  funds fully to cover any loss
incurred.

      In  addition,  even where  potential  areas of exposure are covered by the
scope of indemnity protection provided under the acquisition agreement, there is
no guarantee that Eastman  Chemical  Company will be in a financial  position to
support the level of indemnification  for which it may be liable.  Consequently,
we may not recover any or sufficient funds fully to cover any loss incurred.

Risks associated with investing in AIM companies.

The market for our shares or warrants is relatively illiquid.

      Our shares of common  stock and warrants  currently  are traded on AIM and
are not listed or traded on any established  market in the United States. AIM is
a market designed primarily for emerging or smaller companies.


                                       34


The AIM rules  are less  demanding  than  those of the  Official  List of the UK
Listing  Authority  and other stock  exchanges and also than those under federal
securities  laws.  Neither the London Stock Exchange nor the federal  Securities
and Exchange  Commission has approved the contents of this document.  The future
success of AIM and  liquidity  in the market for our shares of common  stock and
warrants  cannot be  guaranteed.  In  particular,  the  market for our shares of
common  stock  and  warrants  may be, or may  become,  relatively  illiquid  and
therefore may be or may become difficult to sell.

      Investment  in shares  traded on AIM is  perceived  to carry a higher risk
than an  investment in shares quoted on exchanges  with more  stringent  listing
requirements,  such as the London Stock Exchange, the New York Stock Exchange or
the NASDAQ Global Market.  This is because AIM imposes less stringent  corporate
governance  and  ongoing  reporting  requirements.  AIM is also a new  and  more
flexible  market,  which  requires  only  semi-annual,  rather  than  quarterly,
financial update reports. Investors should be aware that the value of our shares
of common stock and warrants may be influenced  by many  factors,  some of which
may affect quoted companies generally,  including the depth and liquidity of the
market,  our performance,  a large or small volume of trading in our securities,
legislative  changes and general economic,  political or regulatory  conditions,
and that the prices may be  volatile  and  subject  to  extensive  fluctuations.
Therefore,  the market  price of our shares of common stock and warrants may not
reflect the underlying  value.  The value of an investment in us may increase or
decrease;  therefore  investors  may realize  less than,  or lose all of,  their
investment.

We will not adopt the  International  Financial  Reporting  Standards but rather
will continue to prepare our  financial  statements  and financial  reporting in
accordance with U.S. generally accepted accounting principles.

      On  August  22,  2006,  AIM  announced  that  non-European  Economic  Area
companies whose shares are traded on AIM are not required to adopt International
Financial  Reporting  Standards  for financial  reporting  purposes but may use,
among other  things,  U.S.  generally  accepted  accounting  principles  without
reconciliation  to  International   Financial  Reporting  Standards.  We  are  a
non-European  Economic Area company and have determined that we will prepare our
financial  statements  in accordance  with U.S.  generally  accepted  accounting
principles.  International  Financial  Reporting  Standards  differ  in  certain
significant respects from U.S. generally accepted accounting  principles and our
financial  statements  prepared  in  accordance  with  U.S.  generally  accepted
accounting principles will not be comparable to financial statements prepared in
accordance with International Financial Reporting Standards.

Risks associated with owning our shares and warrants.

Our shares will be represented by definitive certificates which could reduce the
liquidity of our shares and warrants.

      Our shares of common  stock are  represented  by  definitive  certificates
which contain the following legend.

            Prior to investing in the securities or conducting any  transactions
            in the  securities,  investors  are advised to consult  professional
            advisers regarding the restrictions on transfer summarized below and
            any other restrictions.

            This  security  (or its  predecessor)  was  originally  issued  in a
            transaction   exempt  from  registration  under  the  United  States
            Securities Act of 1933, as amended (the "Securities  Act"), and is a
            restricted  security  (as  defined in Rule 144 under the  Securities
            Act).   This  security  may  not  be  offered,   sold  or  otherwise
            transferred  in  the  absence  of   registration  or  an  applicable
            exemption therefrom.  Hedging  transactions  involving this security
            may not be conducted  directly or  indirectly,  unless in compliance
            with the  Securities  Act. Each purchaser of this security is hereby
            notified  that the  seller of this  security  may be  relying on the
            exemption  from the  provisions of Section 5 of the  Securities  Act
            provided by Rule 144A or Regulation S thereunder.

            The holder of this  security  agrees for the  benefit of the Company
            that (a) this security may be offered,  resold, pledged or otherwise
            transferred,  only (i) in the  United  States  to a person  whom the
            seller reasonably  believes is a qualified


                                       35


            institutional  buyer (as  defined in Rule 144A under the  Securities
            Act) in a transaction  meeting the  requirements  of Rule 144A, (ii)
            outside  of  the  United  States  in  an  offshore   transaction  in
            accordance with Rule 903 or Rule 904 under the Securities Act, (iii)
            pursuant to an exemption from registration  under the Securities Act
            provided by Rule 144  thereunder  (if available) or (iv) pursuant to
            an effective  registration  statement  under the Securities  Act, in
            each of cases (i) through  (iv) in  accordance  with any  applicable
            securities  laws of any  state  of the  United  States,  and (b) the
            holder will, and each  subsequent  holder is required to, notify any
            purchaser  of  this  security  from  it of the  resale  restrictions
            referred to in (a) above.

            The  securities  represented  by this  certificate  are  subject  to
            transfer   restrictions  which  require  that  in  addition  to  any
            certifications  required  from  a  transferor  as set  forth  on the
            reverse  of  this   certificate,   prior  to  the  expiration  of  a
            distribution  compliance period of at least one year, the transferee
            certifies as to whether or not it is a US person  within the meaning
            of  Regulation  S and  provides  certain  other  certifications  and
            agreements.  Prior to  permitting  any  transfer,  the  Company  may
            request an opinion of counsel reasonably satisfactory to the Company
            that such  transfer is to be effected in a  transaction  meeting the
            requirements  of  Regulation  S  under  the  Securities  Act  or  is
            otherwise exempt from registration under the Securities Act.

CREST Co.,  which is the  Central  Securities  Depository  for the U.K.  markets
(including  AIM) and which  operates  the CREST system  (CREST  Co.'s  real-time
settlement system for UK and Irish shares and other corporate securities),  does
not allow  electronic  settlement on CREST until the legend has been removed and
the certification requirements required under U.S. securities laws have expired.
The filing and effectiveness of this  Registration  Statement will not result in
the removal of this legend. As a result, our shares of common stock and warrants
must be represented by definitive certificates. In order to transfer or sell our
shares or  warrants,  holders must provide the  definitive  certificates  to the
transfer  agent,  who will require  certain  certifications  as set forth in the
legend,  and on occasion  legal  opinions  as set forth in the legend,  prior to
issuing new certificates to new security holders. The lack of a fully electronic
settlement mechanism may have a material adverse effect on the liquidity and the
price of our securities.

If our founding  shareholders  and Mr.  Novelly or his designees  exercise their
registration  rights,  such  exercise  may have an adverse  effect on the market
price of our shares of common stock.

      Those  shareholders  holding  shares of our common stock prior to the July
2006 offering (the "founding shareholders"; see "Item 4. - Security Ownership of
Certain Beneficial Owners and Management--Founding  Shares Owned by the Founding
Shareholders" at page 49 for a list of the founding  shareholders)  and Mr. Paul
A. Novelly, our executive chairman of the board, or his designees,  are entitled
to demand that we register  under the U.S.  Securities  Act of 1933,  as amended
(the  "Securities  Act"),  the resale of their shares of our common stock issued
prior to our July  2006  offering  (the  "founding  shares")  and  their  shares
included in the units purchased in such offering.  The demand may be made at any
time after the date on which we have become a reporting  company  under the U.S.
Securities Exchange Act of 1934, as amended, and their founding shares have been
released  from escrow.  Except in limited  circumstances,  this date will not be
before July 12, 2009. If our founding  shareholders  exercise their registration
rights with respect to all of their shares of our common stock, there will be an
additional 11,250,000 shares and/or up to 5,000,000 shares issued on exercise of
their warrants  eligible for trading in the public market.  The presence of this
additional  number of shares  eligible for trading in the public market may have
an adverse effect on the market price of our shares.

Transfer of our shares and/or  warrants,  and the exercise of our warrants,  are
subject to stringent  transfer and exercise  requirements  under the  Securities
Act.

      Our shares of common stock and our warrants are subject to the  conditions
listed  under  section  903(b)(3)  or  Category  3 of  Regulation  S  under  the
Securities  Act.  Under  Category 3,  offering  restrictions  (as defined  under
Regulation S) had to be in place in  connection  with our July 2006 offering and
additional  restrictions  are imposed on resales of our  securities as described
elsewhere herein. All of our shares of common stock and our warrants are


                                       36


subject to these restrictions,  regardless of whether the purchaser acquired the
securities in a transaction pursuant to Rule 144A under the Securities Act or in
a transaction  pursuant to Regulation S. Our shares and warrants are  considered
"restricted  securities"  under Rule 144 and will,  until the  expiration of the
applicable  holding  period with respect to the securities set forth in Rule 144
and the expiration of the one-year compliance period, bear restrictive  legends,
unless we determine otherwise in compliance with applicable law.

The Rule 144  holding  period  for our  shares  received  upon  exercise  of our
warrants may recommence upon the exercise of such warrants.

         The Rule 144 holding period for the shares of our common stock received
upon  exercise of our warrants  will start upon the  exercise of such  warrants.
Even though the Rule 144(k) two-year  holding period for the shares and warrants
may have expired,  enabling certificates for those securities to have the legend
removed,  the Rule 144 holding  period for the shares  received upon exercise of
the warrants will start upon such exercise. Accordingly, holders of our warrants
that exercise  their  warrants for cash will receive  shares of our common stock
subject to trading  restrictions  which are  greater  than those  imposed on the
trading of previously issued shares. Such restrictions may mean the value of the
shares  received upon exercise of the warrants may be  significantly  lower,  at
least until the two-year holding period has expired,  than the shares originally
issued.

We may not list our common stock or our warrants on a stock  exchange other than
AIM.

         Under the investor  rights  agreement  that we entered into on July 12,
2006  with  CRT  Capital  Group  LLC and KBC  Peel  Hunt  Ltd,  as  promptly  as
practicable after this Registration  Statement has been declared  effective,  we
are obligated to use our commercially  reasonable efforts to cause our shares of
common  stock  to be  authorized  to be  quoted  and/or  listed  (to the  extent
applicable) on the American Stock  Exchange,  the New York Stock  Exchange,  the
NASD Automated Quotation System or the NASDAQ National Market (or, in each case,
a successor thereto) or a similarly recognized national trading platform, if our
common stock so qualifies.  However,  no assurances can be given that our common
stock will  qualify to be quoted  and/or  listed on any such  exchange  or other
similarly  recognized  national  trading  platform.  Further,  we  have  no such
obligation  with respect to our warrants and no assurances  can be given that we
will attempt to cause our warrants to be  authorized  to be quoted and/or listed
on any such exchange or other similarly recognized national trading platform.

Internal Reporting Controls.

Our management has identified a material weakness  in our internal  control over
financial reporting;  failure to achieve and maintain effective internal control
over financial  reporting in accordance  with Section 404 of the  Sarbanes-Oxley
Act of 2002 ("Section 404") could have a material adverse effect on our business
and stock price.

         Our internal  control over financial  reporting does not currently meet
all the  standards  contemplated  by  Section  404  that we will  eventually  be
required to meet. As a public  company,  we are required to complete our initial
assessment by the filing of our Form 10-K for the year ending December 31, 2007.
If we are not able to  implement  the  requirements  of Section  404 in a timely
manner or with  adequate  compliance,  this  result may cause us to be unable to
report  on  a  timely  basis  and  thereby  subject  us  to  adverse  regulatory
consequences,  including  sanctions by the Securities and Exchange Commission or
violations of applicable  stock exchange  listing  rules.  There could also be a
negative reaction in the financial markets due to a loss of investor  confidence
in the  reliability  of  our  financial  statements.  We  have  and  will  incur
incremental  costs in order to  improve  our  internal  control  over  financial
reporting and comply with Section 404,  including  increased  auditing and legal
fees and costs associated with hiring additional  accounting and  administrative
staff.  This could harm our operating results and lead to a decline in our stock
price.

         Our  management  has  identified  a material  weakness in our  internal
control over financial reporting, as defined in the standards established by the
Public Company Accounting Oversight Board. This weakness related to the lack, at
December 31, 2006, of an effective cut-off process for accruing liabilities.  We
identified the existence of certain  deficiencies around the end-of-period close
process to permit the preparation of our financial statements in accordance with
accounting principles generally accepted in the United States of America and the
Securities and Exchange  Commission  regulations.  The lack of such controls may
cause  our  quarterly  or  annual  financial  statements  and  other  regulatory
reporting requirements to become materially misstated or not meet the applicable
filing deadlines if they are not properly remedied.  Our management has designed
and begun to implement an  appropriate  control that it believes is effective to
address  the  identified  weakness.  The steps we have  taken or intend to take,
however,   may  not  remediate  this  material  weakness.   Additional  material
weaknesses  in  our  internal  control  over  financial  reporting  also  may be
identified in the future.

                                       37


Item 2. - Financial Information

Selected Financial Data

FutureFuel Chemical Company

      Historically,  the business  and assets  included in  FutureFuel  Chemical
Company were accounted for by Eastman  Chemical  Company in various  segments of
Eastman  Chemical  Company's  overall  business.  Although  FutureFuel  Chemical
Company was incorporated on September 1, 2005,  Eastman Chemical Company did not
begin transferring assets into FutureFuel Chemical Company until January 1, 2006
and  completed  the transfer in  subsequent  periods prior to the closing of our
acquisition of FutureFuel  Chemical  Company.  Notwithstanding  that  FutureFuel
Chemical Company was a separately  incorporated entity, Eastman Chemical Company
did not prepare separate  financial  statements for FutureFuel  Chemical Company
nor was it required to do so under local law or accounting  rules.  Rather,  the
operations of the Batesville plant were reported within Eastman Chemical Company
based upon the underlying  products,  and the revenues and expenses of the plant
were presented in various segments within Eastman Chemical  Company's  financial
statements.  In addition,  allocations to the plant of Eastman  Chemical Company
overhead  (such as insurance,  employee  benefits,  legal expenses and the like)
were  based  upon   assumptions  made  by  Eastman  Chemical  Company  and  such
assumptions  historically  did not reflect  expenses which  FutureFuel  Chemical
Company would have incurred had it been a stand-alone  entity.  Since we did not
acquire or succeed to all of the  assets  and  liabilities  of Eastman  Chemical
Company,  "carve-out"  financial  statements have been prepared for the acquired
component  business,  excluding the  continuing  operations  retained by Eastman
Chemical  Company and allocations for overhead  components  described above have
been effected.  As the  acquisition is deemed to be a reverse  acquisition  with
FutureFuel  Chemical  Company  being  the  accounting  acquirer,   the  selected
financial  data  presents  the  operations  of  the  Batesville  plant  for  the
twelve-month  periods  ended  December 31, 2006,  2005 and 2004 and includes our
operations for the period beginning with the date of the acquisition  (beginning
of business on November 1, 2006) and ending December 31, 2006.

      The  following  tables set forth  FutureFuel  Chemical  Company's  summary
historical  financial and operating data for the periods  indicated below.  This
summary  historic  financial and operating data has been derived from FutureFuel
Chemical  Company's   "carve-out"   financial  statements  as  of  and  for  the
twelve-months  ended  December  31,  2006,  2005 and  2004  which  are  included
elsewhere in this Registration Statement. The information presented in the table
below should be read in conjunction with  "Management's  Discussion and Analysis
of Financial  Condition and Results of Operations" and the financial  statements
and notes thereto included elsewhere in this Registration  Statement.  The three
years of selected  financial data represent the complete  financial  information
prepared and provided by Eastman  Chemical Company in conjunction with the carve
out and sale of the Batesville plant to us.

                (Dollars in thousands, except per share amounts)



Item                                                        2006           2005         2004
------------------------------------------------------   ---------      ---------    ---------
                                                                            
Operating revenues ...................................   $ 150,770      $ 119,539    $ 144,157
Net income (loss) ....................................   $   2,137      $     381    $ (14,867)
Earnings (loss) per common share
    Basic ............................................   $    0.08      $    0.01    $   (0.56)
    Diluted ..........................................   $    0.07      $    0.01    $   (0.56)
Total assets .........................................   $ 207,024      $ 114,500    $ 118,164
Long-term obligations ................................   $  24,429      $  24,830    $  25,105
Cash dividends per common share ......................   $      --      $      --    $      --
Net cash provided by (used in) operating activities ..   $  (5,517)     $   7,556    $  19,044
Net cash provided by (used in) investing activities ..   $ (18,524)     $  (6,594)   $  (6,520)
Net cash provided by (used in) financing activities ..   $  87,170      $    (962)   $ (12,524)


      Prior to the  initiation of its biofuels  program in 2005,  the Batesville
plant did not report  financial  results by  business  "segments"  as defined by
generally  accepted  accounting  principles After the initiation of such program
and upon divestiture, it defined two segments: chemicals and biofuels


                                       38


      In March 2007,  FutureFuel  Chemical  Company  entered  into a $50 million
credit  facility  with  Regions  Bank as  described  below As of March 31, 2007,
FutureFuel Chemical Company had not borrowed under such credit facility

The Company

      We were  incorporated  on August  12,  2005 to serve as a vehicle  for the
acquisition  by way of an asset  acquisition,  merger,  capital stock  exchange,
share purchase or similar transaction of one or more operating businesses in the
oil and gas industry We  completed an offering on July 12, 2006 and  consummated
the  acquisition  of  FutureFuel  Chemical  Company at the close of  business on
October 31, 2006 We otherwise  had no material  business  operations  and had no
subsidiaries until October 31, 2006 The following is selected financial data for
us for the  period  that began on August 12,  2005 (date of  incorporation)  and
ended on December 31, 2005 and for the  ten-month  period ended October 31, 2006
The selected financial data has been derived from our financial statements which
are included elsewhere in this Registration Statement

                (Dollars in thousands, except per share amounts)

Item                                                            2006       2005
-----------------------------------------------------------   -------    -------
Interest and other income .................................   $ 2,632    $     1
Net income (loss) .........................................   $ 1,368    $    --
Earnings (loss) per common share
    Basic .................................................   $  0.24         --
    Diluted ...............................................   $  0.24         --
Total assets ..............................................   $ 1,368    $   235
Total liabilities .........................................   $ 1,746    $   210
Cash dividends declared per common share ..................   $    --    $    --
Net cash provided by (used in) operating activities .......   $ 2,590    $    10
Net cash provided by (used in) investing activities .......   $(1,045)   $    --
Net cash provided by (used in) financing activities .......   $(1,368)   $    18

FutureFuel Chemical Company and the Company Combined Results

      To illustrate the effects of our July 2006 offering and our acquisition of
FutureFuel Chemical Company as if the combined results of operations had been in
place  during  2006,  the pro forma  effect  of such a  combination  would  have
resulted in total assets of  $207,024,000,  operating  revenues of $150,770,000,
net income of $3,505,000  and earnings per share of $0.13.  This  information is
for  illustrative  purposes  only.  The  consolidated  company would likely have
performed differently had they always been combined.  The information should not
be relied on as an indication of future  results that the combined  company will
experience  after the  acquisition of FutureFuel  Chemical  Company because of a
variety of factors,  including  access to additional  information and changes in
value. Also see "Item 1A. - Risk Factors" at page 29.

Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations

      The following Management's  Discussion and Analysis of Financial Condition
and  Results of  Operations  should be read  together  with ours and  FutureFuel
Chemical Company's  financial  statements,  including the notes thereto, in this
Registration Statement. This discussion contains forward-looking statements that
reflect  our  current   views  with  respect  to  future  events  and  financial
performance.  Actual  results may differ  materially  from those  anticipated in
these forward-looking  statements. See "Forward Looking Information" at page 103
for  additional  discussion  regarding  risks  associated  with  forward-looking
statements.

Results of Operations

      In General

      We were not  incorporated  until August 12, 2005,  we did not complete our
offering  until  July  12,  2006  and we did not  complete  the  acquisition  of
FutureFuel  Chemical Company until October 31, 2006. Other than the offering and
the acquisition, we have not carried on any material business activities.


                                       39


      FutureFuel  Chemical  Company's  historical  revenues have been  generated
through the sale of specialty chemicals.  FutureFuel Chemical Company breaks its
chemicals  business  into two main  product  groups:  custom  manufacturing  and
performance chemicals. Major products in the custom manufacturing group include:
(i) NOBS, a chemical additive manufactured  exclusively for The Procter & Gamble
Company for use in a household  detergent;  (ii) a  proprietary  herbicide  (and
intermediates)  manufactured  exclusively for Arysta  LifeScience  North America
Corporation;  and (iii) two other product lines (CPOs and DIPBs)  produced under
conversion contracts for Eastman Chemical Company. The major product line in the
performance  chemicals  group is  SSIPA/LiSIPA,  polymer  modifiers that aid the
properties of nylon  manufactured  for a broad customer base. There are a number
of  additional  small  volume  custom and  performance  chemical  products  that
FutureFuel  Chemical  Company  groups  into  "other  products".  In  late  2005,
FutureFuel  Chemical  Company began producing  biodiesel as a product.  All 2005
biodiesel  revenues  were  classified as  miscellaneous  sales and recorded as a
credit to cost of goods sold. Beginning in 2006, revenues and cost of goods sold
for biofuels were treated as a separate business segment.

      Revenues  generated  from  NOBS are based on a supply  agreement  with the
customer.  The supply agreement  stipulates  selling price per kilogram based on
volume produced, with price moving up as volumes move down, and vice-versa.  The
supply  agreement has  historically  been renewed every five years.  The current
contract  expires in June 2008, and no assurances can be given that the contract
will be extended  past that date or, if extended,  under what terms.  FutureFuel
Chemical  Company pays for raw materials  required to produce NOBS. The contract
with the customer provides that the price to be received by FutureFuel  Chemical
Company for NOBS is indexed to changes in labor,  energy,  inflation and the key
external raw materials,  enabling FutureFuel Chemical Company to pass along most
increases in production costs to the customer.

      FutureFuel Chemical Company has been the exclusive manufacturer for Arysta
LifeScience  North America  Corporation  of a proprietary  herbicide and certain
intermediates.  These  products are beginning to face some generic  competition,
and no assurances can be given that FutureFuel  Chemical Company will remain the
exclusive manufacturer for this product line. The contracts  automatically renew
for  successive  one-year  periods,  subject  to the  right of  either  party to
terminate  the  contract  not later  than 270 days  prior to the end of the then
current term for the herbicide and not later than 18 months prior to the current
term for the intermediates. No assurances can be given that these contracts will
not be terminated. Arysta LifeScience North America Corporation supplies most of
the key raw materials for production of the proprietary  herbicide.  There is no
pricing mechanism or specific  protection against cost changes for raw materials
that FutureFuel  Chemical  Company is responsible for purchasing,  and we do not
anticipate this to change going forward.

      FutureFuel  Chemical Company has historically  manufactured CPOs and DIPBs
at cost for Eastman  Chemical  Company.  CPOs are  chemical  intermediates  that
promote adhesion for plastic coatings and DIPBs are intermediates for production
of  Eastman  Chemical  Company  products  used as  general  purpose  inhibitors,
intermediates or antioxidants.  Historically, revenues related to CPOs and DIPBs
were  exactly  offset by cost of goods sold;  hence there was no effect on gross
profits historically. As part of our acquisition of FutureFuel Chemical Company,
FutureFuel  Chemical  Company  entered into  conversion  agreements with Eastman
Chemical  Company  that  effectively  provide  a  conversion  fee to  FutureFuel
Chemical  Company based on volume  manufactured,  with a minimum  annual fee. In
addition,  the conversion  agreements provide for revenue adjustments for actual
usage of raw  materials  versus a standard and stipulate  that Eastman  Chemical
Company will pay for substantially all raw material expenses, with an adjustment
for annual inflation.

      SSIPA/LiSIPA  revenues are generated from a diverse customer base of nylon
fiber manufacturers.  Historically,  more than 50% of SSIPA/LiSIPA revenues were
generated  under a supply  contract  with a single  customer.  This contract was
terminated in late 2006 and accounted for 43% of total SSIPA/LiSIPA revenues for
that year. During 2006, no other single customer  accounted for more than 25% of
total  revenues  from this  product.  There is no pricing  mechanism or specific
protection  against raw material cost changes,  and we do not anticipate this to
change going forward.

      Other products include agricultural  intermediates and additives,  imaging
chemicals,  fiber additives and various specialty  pharmaceutical  intermediates
that  FutureFuel  Chemical  Company  has in  full  commercial  production  or in
development.  These products are currently  sold in small  quantities to a large
customer  base.  Pricing for these  products  is  negotiated  directly  with the
customer  (in the case of custom  manufacturing)  or is  established  based upon
competitive  market  conditions  (in the  case  of  performance  chemicals).  In
general, for these


                                       40


products,  there is no pricing  mechanism  or  specific  protection  against raw
material cost changes, and we do not anticipate this to change going forward.

      The year ended  December 31, 2006 was the first full year that  FutureFuel
Chemical  Company  sold  biodiesel.  In addition to selling for its own account,
FutureFuel  Chemical Company  produces,  for a fee,  biodiesel for a third party
under a tolling  agreement.  Under that tolling  agreement,  for every gallon of
feedstock  provided by that party to  FutureFuel  Chemical  Company,  FutureFuel
Chemical  Company is  obligated  to deliver  one  gallon of  biodiesel,  up to a
maximum amount of 6 million gallons. Through March 31, 2007, 1.9 million gallons
of  biodiesel  had been  delivered  under this  tolling  agreement.  The tolling
agreement  terminates on September 30, 2007, and no assurances can be given that
the  agreement  will be renewed  (or, if renewed,  under what terms) or that the
third party will utilize the maximum capacity provided by the tolling agreement.

      The majority of FutureFuel  Chemical  Company's expenses are cost of goods
sold.  Cost of goods sold reflect raw  material  costs as well as both fixed and
variable  conversion  costs,  conversion  costs  being those  expenses  that are
directly or indirectly related to the operation of FutureFuel Chemical Company's
plant.  Significant conversion costs include labor, benefits,  energy,  supplies
and  maintenance and repair.  In addition to raw material and conversion  costs,
cost of  goods  sold  includes  environmental  reserves,  asset  impairment  and
restructuring  charges,  severance  costs and costs  related  to idle  capacity.
Finally,  cost of goods sold includes hedging gains and losses recognized by us.
Cost of goods sold are allocated to the chemical and biofuels  business segments
based on usage and reactor time for most conversion  costs and based on revenues
for most other costs.

      Operating costs include selling,  general and  administrative and research
and development  expenses.  These expense  categories include expenses that were
directly   incurred  by  FutureFuel   Chemical  Company  and  corporate  expense
allocations from Eastman Chemical Company. Allocations were made primarily based
on a percentage of revenues, which we believe represents a reasonable allocation
methodology.  These allocations and estimates are not necessarily  indicative of
the costs and expenses that would have resulted if FutureFuel  Chemical  Company
had been  operating  as a separate  entity.  Beginning  November  1,  2006,  all
operating expenses were directly incurred by us and FutureFuel Chemical Company.

      Fiscal Year Ended December 31, 2006 Compared to Fiscal Year Ended December
31, 2005

Revenues:  Revenues for the year ended December 31, 2006 for FutureFuel Chemical
Company were  $150,770,000  as compared to revenues for the year ended  December
31, 2005 of  $119,539,000,  an increase of 26%.  The  increase  was  primarily a
result  of  selling  biodiesel  for the full year and  increased  sales of NOBS.
Revenues from  biodiesel  accounted for 9% of total  revenues in 2006.  Revenues
from NOBS  increased 26% and accounted  for 56% of total  revenues in 2006,  the
same percent of revenues as in 2005. Revenues from the proprietary herbicide and
intermediates  decreased 5% and accounted  for 16% of total  revenues in 2006 as
compared to 21% in 2005.  Revenues from CPOs  increased 5% in 2006 and accounted
for 3% of total  revenues in 2006  compared to 4% in 2005.  Revenues  from DIPBs
decreased 3% and accounted for 5% of total revenues in 2006 as compared to 6% in
2005.  Revenues  from  SSIPA/LiSIPA  decreased 9% and  accounted for 4% of total
revenues  in 2006 as  compared  to 6% in  2005.  Revenues  from  other  products
increased 26% and  accounted for 7% of total  revenues in 2006 as compared to 7%
in 2005.

      During 2006,  revenues for NOBS increased due to increased demand from the
customer as a result of changing consumer demand for their product. Revenue from
the proprietary herbicide and intermediates declined due to price concessions to
the customer in order to maintain  market  share in the face of generic  product
competition.  The  future  volume  of and  revenues  from NOBS  depends  on both
consumer demand for the product containing NOBS and the manufacturing, sales and
marketing  priorities  of our NOBS  customer.  We are  unable  to  predict  with
certainty  the revenues we will receive from NOBS in the future.  The prices for
the proprietary  herbicide and intermediates  have been reduced by 10% from 2006
to 2007 due to continued  competitive pressures as described above. Our customer
has been able to maintain their volume in light of generic  competition by being
more price competitive,  changing their North American  distribution  system and
developing new applications. They are forecasting similar volumes in 2008 with a
2-5% volume growth potential in 2009.

      Revenue from biodiesel increased in 2006 due to: (i) production during the
entire 12 months as opposed to two months of production  in 2005 which  resulted
in no revenues of consequence;  and (ii) an increase in production capacity from
3 million  gallons per year at the end of 2005 to 24 million gallons per year at
the end of 2006.


                                       41


Cost of Goods Sold and  Distribution:  Total cost of goods sold and distribution
for the year ended December 31, 2006 were $137,467,000 as compared to total cost
of  goods  sold  and  distribution  for the  year  ended  December  31,  2005 of
$105,263,000, an increase of 31%.

      Cost of goods sold and  distribution  for the year ended December 31, 2006
for  FutureFuel  Chemical  Company's  chemicals  segment  were  $114,481,000  as
compared to cost of goods sold and  distribution for the year ended December 31,
2005 of  $102,702,000,  an increase  of  approximately  11%.  The  increase  was
entirely a result of increased  sales;  cost of goods sold and  distribution for
the chemicals segment as a percent of total chemical revenues decreased slightly
from 86% in 2005 to 83% in 2006.  The  decrease  was  primarily  a result of the
addition of the biofuels  segment in 2006. As previously  discussed,  FutureFuel
Chemical  Company  allocates  the vast  majority of its costs to products as raw
materials are processed into finished  goods;  with the addition of the biofuels
segment in 2006, there was a larger revenue base across which to allocate costs.
The greatest  reduction in cost of goods sold and  distribution  as a percent of
total revenues came from the  proprietary  herbicide and  intermediates  product
line, where cost of goods sold and  distribution  decreased from 28% of chemical
revenues in 2005 to 20% of chemical  revenues  in 2006.  This large  decrease is
explained by the fact that FutureFuel  Chemical Company utilizes the same assets
used to produce the  proprietary  herbicide  and  intermediates  product line to
produce biodiesel, and hence the biodiesel segment absorbed more fixed costs.

      Cost of goods sold and  distribution  for the year ended December 31, 2006
for FutureFuel  Chemical  Company's  biofuels segment were $22,986,000.  Cost of
goods sold and distribution for the biofuels segment exceeded  biofuels revenues
in 2006.  FutureFuel  Chemical  Company  began  production of biodiesel in small
individual  batches utilizing several of the reactors in its batch plant.  Costs
incurred in the batch plant are allocated to products based on reactor time, and
hence the biodiesel  segment  incurred  costs based on the number of reactors it
utilized and the duration of time it utilized those  reactors.  For much of 2006
the biodiesel  product remained in a development  phase and the biofuels segment
did not always utilize the full capacity of the reactors under its control. This
low utilization,  combined with lower efficiency  during the development  phase,
prevented the biofuels segment from generating  sufficient revenues to cover the
costs that were allocated  during the year.  During the second half of 2006, the
biofuels  segment  initiated   production  from  a  continuous   reaction  line.
Production  from the  continuous  line is more  efficient  and  produces  higher
volumes per reactor than the batch  process,  and hence absorbs  fewer  overhead
costs per gallon of biodiesel  produced.  The biofuels  segment has continued to
utilize the batch process to test new  processing  techniques,  experiment  with
various alternative  feedstocks and meet peak demand.  Ultimately,  however, the
biofuels  segment  will  transition  to  continuous  production  only,  which is
expected  to  result  in  a  material   decrease  in  cost  of  goods  sold  and
distribution.

      Total cost of goods sold and  distribution  for 2005  included  $99,000 of
corporate  expense  allocations  from Eastman Chemical Company and $2,462,000 of
severance  charges,  none of which were  allocated  to  segments.  There were no
corporate expense allocations or restructuring and impairment charges in 2006.

Operating  Expenses:  Operating expenses decreased from $13,637,000 for the year
ended December 31, 2005 to $11,184,000  for the year ended December 31, 2006, or
approximately  18%. This  decrease was  primarily the result of lower  corporate
expense  allocations from Eastman Chemical Company, as well at the lower overall
operating  expenses  incurred by  FutureFuel  Chemical  Company on a  standalone
basis.

      Fiscal Year Ended December 31, 2005 Compared to Fiscal year Ended December
31, 2004

Revenues:  Revenues for the year ended December 31, 2005 for FutureFuel Chemical
Company were  $119,539,000  as compared to revenues for the year ended  December
31, 2004 of $144,157,000,  a decrease of  approximately  17%. The decrease was a
result of lower revenues across all product lines,  with the exception of DIPBs,
where  revenues  increased  10%, and  SSIPA/LiSIPA,  where  revenues  were flat.
Revenues from NOBS  decreased 9% and accounted for 56% of total revenues in 2005
as compared to 51% in 2004.  Revenues from the proprietary  herbicide  decreased
10% and accounted for 21% of total  revenues in 2005 as compared to 19% in 2004.
Revenues from CPOs  decreased 36% and accounted for 4% of total revenues in 2005
versus 5% in 2004.  Revenues  from DIPBs  increased  10% and accounted for 6% of
total revenues in 2005 versus 5% in 2004.  Revenues from SSIPA/LiSIPA  increased
less than 1% and accounted for 6% of total revenues in 2005 as compared to 5% in
2004.  Revenues from other products  decreased 62% and accounted for 7% of total
revenues in 2005 as compared to 15% in 2004.


                                       42


      During  2005,  revenues for NOBS  declined due to reduced  demand from the
customer as a result of changing consumer demand for their product. Revenue from
the proprietary  herbicide  declined due to price concessions to the customer in
order to maintain  market share in the face of generic product  competition.  In
addition,  a large customer  contract was completed in 2004 and not carried into
2005.

Cost of Goods Sold and  Distribution:  Total cost of goods sold and distribution
for the year ended December 31, 2005 were $105,263,000 as compared to total cost
of  goods  sold  and  distribution  for the  year  ended  December  31,  2004 of
$147,808,000, a decrease of 29%.

      Cost of goods sold and  distribution  for the year ended December 31, 2005
for  FutureFuel  Chemical  Company's  chemicals  segment  were  $102,702,000  as
compared to cost of goods sold and  distribution for the year ended December 31,
2004 of  $127,049,000,  a decline of  approximately  19%. The decline in cost of
goods  sold and  distribution  was  attributed  to the  decline in  revenues  as
described  above,  as  evidenced  by cost of goods  sold and  distribution  as a
percent of revenues in the chemicals segment  decreasing from 88% in 2004 to 86%
in 2005.  The  reduction  of cost of goods  sold and  distribution  in line with
revenue reductions was largely a result of an approximate 20% reduction-in-force
at the  Batesville  facility,  effective  May 1, 2005,  which  reduced the total
workforce  by 89  employees  and  afforded  an annual  labor cost  reduction  of
approximately $7,000,000.

      Total cost of goods sold and  distribution  for 2005  included  $99,000 of
corporate  expense  allocations  from Eastman Chemical Company and $2,462,000 of
restructuring and impairment  charges,  none of which were allocated to specific
products  or  segments.  Total  cost of  goods  sold and  distribution  for 2004
included  $1,275,000  of corporate  expense  allocations  from Eastman  Chemical
Company and $19,485,000 of restructuring and impairment  charges,  none of which
were allocated to specific products or segments.

Operating  Expenses:  Operating expenses decreased from $20,773,000 for the year
ended December 31, 2004 to $13,637,000  for the year ended December 31, 2005, or
approximately  34%.  This  decrease was the result in decreased  labor  expenses
following the reduction in force  implemented by FutureFuel  Chemical  Company's
management  during  2005 as  well  as  significantly  lower  corporate  overhead
allocations.

Liquidity and Capital Resources

      FutureFuel  Chemical  Company's  net cash  provided by (used in) operating
activities,  investing  activities and financing  activities for the years ended
December 31, 2006, 2005 and 2004 was:

                             (Dollars in thousands)



                                                               2006         2005         2004
                                                            ---------    ---------    ---------
                                                                             
Net cash provided by (used in) operating activities ...     $  (5,517)   $   7,556    $  19,044
Net cash provided by (used in) investing activities ...     $ (18,524)   $  (6,594)   $  (6,520)
Net cash provided by (used in) financing activities ...     $  87,170    $    (962)   $ (12,524)


See our  audited  consolidated  statements  of cash  flows for the  years  ended
December 31, 2006, 2005 and 2004 contained elsewhere herein for a description of
the sources and uses of such cash.

       The  Company's  net cash  provided by (used in)  operating  activities,
investing  activities and financing  activities for the ten months ended October
31, 2006 and the period from August 12, 2005  (inception)  through  December 31,
2005 was:

                             (Dollars in thousands)



                                                                             2006        2005
                                                                           --------    --------
                                                                                 
Net cash provided by (used in) operating activities ....................   $  2,590    $     10
Net cash provided by (used in) investing activities ....................   $ (1,045)   $     --
Net cash provided by (used in) financing activities ....................   $ (1,368)   $     18



                                       43


See our audited  statements  of cash flows for the ten months ended  October 31,
2006 and for the period from August 12, 2005 through December 31, 2005 contained
elsewhere herein for a description of the sources and uses of such cash.

      The following are FutureFuel  Chemical Company's material  commitments for
capital expenditures as of December 31, 2006.

                             (Dollars in thousands)



General Purpose of the Commitment                                                  Amount
-------------------------------------------------------------------------------   -------
                                                                               
Construction of storage at the Batesville facility ............................   $ 3,796
Improvements to materials handling capabilities at the Batesville facility ....       177
Implementation of an enterprise resource planning system ......................       650
                                                                                  -------
Total .........................................................................   $ 4,623
                                                                                  =======


      FutureFuel Chemical Company has historically financed capital requirements
for its  business  with cash flows from  operations  and has not had the need to
incur bank  indebtedness  to finance any of its chemical  operations  during the
historical periods discussed herein.

      FutureFuel  Chemical  Company entered into a $50 million credit  agreement
with Regions Bank in March 2007.  The loan is a revolving  facility the proceeds
of which may be used for  working  capital,  capital  expenditures  and  general
corporate purposes of FutureFuel  Chemical Company.  The facility  terminates in
March 2010.  Advances are made pursuant to a borrowing  base comprised of 85% of
eligible  accounts plus 60% of eligible  direct  inventory  plus 50% of eligible
indirect inventory.  Advances are secured by a perfected first priority security
interest in accounts  receivable and inventory.  The interest rate floats at the
following  margins  over LIBOR or base rate based upon the  leverage  ratio from
time to time.

                  Leverage         Base Rate           LIBOR
                   Ratio            Margin            Margin
               --------------    -------------     ------------
                    > 3             -0.55%             1.70%
                 >= 2 < 3           -070%              1.55%
                 >= 1 < 2           -0.85%             1.40%
                    < 1             -1.00%             1.25%

There is an unused  commitment  fee of 0.25% per annum.  Beginning  December 31,
2007, and on the last day of each fiscal quarter  thereafter,  the ratio of debt
to EBITDA may not be less than  1.5:1.  Beginning  June 30,  2007,  the ratio of
total  funded debt to EBITDA may not exceed  3.50:1,  reduced to 3.25:1 at March
31, 2008, June 30, 2008 and September 30, 2008, and then 3:1 thereafter. We have
guaranteed   FutureFuel   Chemical  Company's   obligations  under  this  credit
agreement.

      The remaining proceeds of our July 2006 offering after consummation of our
acquisition  of  FutureFuel  Chemical  Company  and  repurchase  of shares  from
shareholders  who  exercised  their  repurchase  rights  described  herein  were
approximately  $85 million.  Between  November 1, 2006 and January 31, 2007, the
Company  utilized  approximately  $16.5  million  of  these  proceeds  to  build
FutureFuel  Chemical Company's working capital and approximately $2.5 million to
fund  insurance and other  general  expenses.  We intend to fund future  capital
requirements for FutureFuel  Chemical  Company's  chemical and biofuels segments
from cash flow  generated  by  FutureFuel  Chemical  Company as well as from the
remaining proceeds of our offering and borrowings under the credit facility with
Regions Bank. We do not believe there will be a need to issue any  securities to
fund such capital requirements.

Off-Balance Sheet Arrangements

      Our only off-balance sheet  arrangements are: (i) the financial  assurance
trusts  established for the benefit of the Arkansas  Department of Environmental
Quality; and (ii) hedging transactions. The financial assurance trusts aggregate
$3,127,000 and were established to provide assurances to the Arkansas Department
of  Environmental  Quality that, in the event the Batesville  facility is closed
permanently,   any  reclamation   activities   necessitated   under   applicable
environmental  laws will be completed.  Such financial  assurance trusts are not
reasonably likely to have a


                                       44


current  or future  effect on our  financial  condition,  changes  in  financial
condition,  revenues or  expenses,  results of  operations,  liquidity,  capital
expenditures  or capital  resources  that is material to investors.  The amounts
held in trust  are  included  in  restricted  cash and cash  equivalents  on our
balance  sheet.  The  closure  liabilities  are  included  in  other  noncurrent
liabilities, but only on a present value basis.

      The Company and FutureFuel Chemical Company engage in two types of hedging
transactions. First, the Company hedges its biodiesel sales through the purchase
and sale of  futures  contracts  and  options  on  futures  contracts  of energy
commodities.   Such  futures  contracts  and  options  on  contracts  of  energy
commodities  are  detailed  in  note 4 to  our  audited  consolidated  financial
statements  included elsewhere herein. This activity was captured on our balance
sheet at December 31,  2006.  Second,  FutureFuel  Chemical  Company  hedges its
biodiesel  feedstocks  through the  execution of purchase  contracts  and supply
agreements with certain  vendors.  These hedging  transactions are recognized in
earnings and not  recorded on our balance  sheet at December 31, 2006 as they do
not meet the definition of a derivative  instrument as defined under  accounting
principles  generally accepted in the U.S. The purchase of biodiesel  feedstocks
generally involves two components: basis and price. Basis covers any refining or
processing required as well as transportation. Price covers the purchases of the
actual  agricultural  commodity.  Both basis and price  fluctuate  over time.  A
supply  agreement  with a vendor  constitutes a hedge when  FutureFuel  Chemical
Company has  committed to a certain  volume of feedstock in a future  period and
has fixed the basis for that volume.

Contractual Obligations

      The following table sets forth as of December 31, 2006 the payments due by
period for the following  contractual  obligations of us and FutureFuel Chemical
Company.

                             (Dollars in thousands)



                                              Less than    1-3        3-5      More than
Contractual Obligations             Total      1 Year     Years      Years      5 Years
--------------------------------   --------   --------   --------   --------   ----------
                                                                 
Long-term debt obligations .....   $     --   $     --   $     --   $     --    $     --
Capital lease obligations ......   $     --   $     --   $     --   $     --    $     --
Operating lease obligations ....   $    840   $    318   $    395   $     90    $     37
Purchase obligations ...........   $ 31,718   $ 31,551   $    111   $     56    $     --
Other long-term liabilities ....   $     --   $     --   $     --   $     --    $     --


Subsequent to December 31, 2006,  FutureFuel  Chemical  Company entered into the
$50 million credit  agreement with Regions Bank described above. As of March 31,
2007, FutureFuel Chemical Company had not borrowed under such credit facility.

Quantitative and Qualitative Disclosures About Market Risk

      In recent years, general economic inflation has not had a material adverse
impact on  FutureFuel  Chemical  Company's  costs and,  as  described  elsewhere
herein,  we have passed some price  increases  along to our customers.  However,
FutureFuel  Chemical  Company is subject to certain  market  risks as  described
below.

      Market risk  represents the potential loss arising from adverse changes in
market  rates and prices.  Commodity  price risk is inherent in the chemical and
biofuels  business  both with respect to input (acetic  anhydride,  electricity,
coal, natural gas, biofuel feedstocks,  etc.) and output (manufactured chemicals
and biofuels).

      FutureFuel  Chemical Company seeks to mitigate its market risks associated
with  the  manufacturing  and sale of  chemicals  by  entering  into  term  sale
contracts that include contractual market price adjustment  protections to allow
changes in market  prices of key raw  materials to be passed on to the customer.
Such price protections are not always obtained,  however,  so raw material price
risk remains a significant risk.

      In order to manage  price risk  caused by market  fluctuations  in biofuel
prices,  FutureFuel  Chemical  Company may enter into exchange traded  commodity
futures and options  contracts.  FutureFuel  Chemical Company accounts for these
derivative  instruments  in accordance  with  Statement of Financial  Accounting
Standards  ("SFAS") No. 133 Accounting for  Derivative  Instruments  and Hedging
Activities,  as amended by SFAS No. 149 Amendment of Statement 133 on Derivative
Instruments and Hedging  Activities.  Under these standards,  the accounting for


                                       45


changes in the fair value of a derivative instrument depends upon whether it has
been designated as an accounting hedging  relationship and, further, on the type
of hedging  relationship.  To qualify for  designation as an accounting  hedging
relationship,  specific  criteria  must  be met  and  appropriate  documentation
maintained.  FutureFuel  Chemical  Company had no  derivative  instruments  that
qualified  under these rules as designated  accounting  hedges in 2006 or in any
preceding  year.  Changes in the fair  value of  FutureFuel  Chemical  Company's
derivative  instruments are recognized at the end of each accounting  period and
recorded in the statement of operations as a component of cost of goods sold.

      FutureFuel   Chemical  Company's   immediate   recognition  of  derivative
instrument  gains and losses can cause net income to be volatile from quarter to
quarter due to the timing of the change in value of the  derivative  instruments
relative to the sale of biofuel  being sold.  As of December 31, 2006,  the fair
value  of  FutureFuel  Chemical  Company's  derivative  instruments  was  a  net
liability in the amount of $447,000.

      FutureFuel  Chemical Company's gross profit will be impacted by the prices
it pays for raw materials and conversion costs (costs incurred in the production
of chemicals  and  biofuels)  for which it does not possess  contractual  market
price  adjustment  protection.  These items are principally  comprised of acetic
anhydride,  electricity,  coal, natural gas,  methanol,  soybean oil and caustic
soda.  The  availability  and price of all of these  items are  subject  to wide
fluctuations due to unpredictable  factors such as weather  conditions,  overall
economic  conditions,  farmers' planting  decisions,  governmental  policies and
global supply and demand.

      FutureFuel  Chemical  Company has prepared a  sensitivity  analysis of its
exposure to market risk with respect to key raw materials and  conversion  costs
for which it does not possess  contractual market price adjustment  protections,
based on average  prices in 2006.  Assuming  that the  prices of the  associated
finished goods could not be increased and assuming no change in quantities sold,
a hypothetical  10% change in the average price of the commodities  listed below
would result in the following change in annual gross profit:

                       (Volumes and dollars in thousands)



                                             Hypothetical
                                               Adverse                       Percentage
                       Volume(a)              Change in       Change in      Change in
Item                  Requirements   Units      Price        Gross Profit   Gross Profit
-------------------   ------------   -----   ------------    ------------   ------------
                                                                 
Acetic anhydride ..      7,256         KG       10.0%            459            3.5%
Electricity .......         84        MWH       10.0%            437            3.3%
Coal ..............         40         MT       10.0%            407            3.1%
Natural gas .......        200       KSCF       10.0%            275            2.1%
Methanol ..........      5,915         KG       10.0%            205            1.5%
Soybean oil .......      2,784         KG       10.0%            163            1.2%
Caustic soda ......         10         MT       10.0%            157            1.2%


----------

(a)   Volume  requirements and average price  information are based upon volumes
      used and prices  obtained for the twelve  months ended  December 31, 2006.
      Volume  requirements may differ materially from these quantities in future
      years as the business of FutureFuel Chemical Company evolves.

      As of December 31, 2006,  FutureFuel  Chemical  Company had no  borrowings
and,  as such,  was not  exposed  to  interest  rate risk.  Due to the  relative
insignificance  of transactions  denominated in a foreign  currency,  FutureFuel
Chemical Company considers its foreign currency risk to be immaterial.


                                       46


Item 3. - Properties

The Company

      We are a holding company whose principal  assets are all of the issued and
outstanding  shares of stock of  FutureFuel  Chemical  Company and cash and cash
equivalents.

FutureFuel Chemical Company

      FutureFuel  Chemical  Company's  principal asset is a manufacturing  plant
situated on approximately  2,200 acres of land six miles southeast of Batesville
in north central Arkansas  fronting the White River.  Approximately 500 acres of
the site are  occupied  with  batch  and  continuous  manufacturing  facilities,
laboratories  and  infrastructure,  including  on-site  liquid waste  treatment.
FutureFuel  Chemical  Company  is the fee owner of this  plant and the land upon
which it is situated, and manufactures both biofuels and chemicals at the plant.
Utilization of these facilities may vary with product mix and economic, seasonal
and other business conditions,  but the plant is substantially utilized with the
exception of  facilities  designated  for capacity  expansion of biodiesel and a
facility  targeted  for the  potential  future  production  of  cellulosic-based
ethanol. The plant,  including approved expansions,  has sufficient capacity for
existing  needs and  expected  near-term  growth.  We believe  that the plant is
generally well maintained, in good operating condition and suitable and adequate
for its uses.


                                       47


Item 4. - Security Ownership of Certain Beneficial Owners and Management

Security Ownership of Certain Beneficial Owners

      As of the date of this  Registration  Statement,  26,700,000 shares of our
common stock are issued and  outstanding and we have issued warrants to purchase
22,500,000 additional shares of our common stock. The shares of common stock are
our only voting  securities  issued and  outstanding.  The following  table sets
forth the number and  percentage  of shares and  warrants  owned by all  persons
known by us to be the beneficial  owners of more than 5% of our shares of common
stock and warrants as of the most recent practicable date.




                                             Common Stock                Warrants                Fully Diluted
                                       -----------------------    -----------------------    ------------------------
                                                                                                           Percent of
                                       Amount of    Percent of    Amount of                  Amount of      Common
                                       Beneficial     Common      Beneficial   Percent of    Beneficial    Stock and
Name and Address of Beneficial Owner   Ownership      Stock       Ownership     Warrants     Ownership    Warrants(d)
------------------------------------   ---------      -----       ---------     --------     ---------    -----------
                                                                                               
Paul A. Novelly, 8235 Forsyth
  Blvd., 4th Floor, Clayton, MO
  63105(a) .........................    7,406,250      27.7%       5,268,750     23.4%       12,675,000          25.8%
Lee E. Mikles, 1486 E. Valley
  Road, Santa Barbara, CA 93108(b) .    2,100,000       7.9%          12,500      0.1%        2,112,500           4.3%
SOF Investments, L.P., 645 5th
  Avenue, 21st Floor, New York,
  NY 10022 .........................    1,800,000       6.7%       1,800,000      8.0%        3,600,000           7.3%
Fir Tree entities, Admiral Financial
  Center, 5th Floor, 90 Fort Street,
  Box 32021 SMB, Grand Cayman,
  Cayman Islands(c) ................    1,600,000       6.0%       1,350,000      6.0%        2,950,000           6.0%
Morstan Nominees Limited, 25
  Cabot Square, Canary Wharf,
  London E14 4QA, UK ...............    1,352,241       5.1%         974,099      4.3%        2,326,340           4.7%
N.C.B. Trust Limited, Citigroup
  Centre, Canada Square, Canary
  Wharf, London E14 5LB, U.K .......    1,292,200       4.8%       1,155,000      5.1%        2,447,200           5.0%

----------

(a)   Includes  6,781,250 shares of common stock and 4,643,750  warrants held by
      St. Albans Global Management, Limited Partnership, LLLP and 625,000 shares
      of common stock and 625,000  warrants held by Apex Holding Co. Mr. Novelly
      is the chief  executive  officer of both of these entities and thereby has
      voting and investment power over such shares, but he disclaims  beneficial
      ownership except to the extent of a minor pecuniary interest.

(b)   Includes  2,000,000 shares of common stock held by Lee E. Mikles Revocable
      Trust dated March 26, 1996 and 100,000  shares of common stock held by Lee
      E. Mikles Gift Trust dated October 6, 1999.  Also includes 12,500 warrants
      held by the Alison L. Mikles  Irrevocable  Trust. Miss Mikles is the minor
      child of Mr. Mikles and lives in Mr. Mikles household. However, Mr. Mikles
      is not the trustee of such trust and disclaims beneficial ownership.

(c)   Includes  shares of common  stock held by Fir Tree  Recovery  Master Fund,
      L.P. and Fir Tree Value Master Fund,  L.P.,  which are managed by a common
      investment manager.

(d)   Assumes the exercise of all warrants issued and outstanding as of the date
      of this Registration Statement.

Security Ownership of Management

      The  following  table  sets forth  information  regarding  the  beneficial
ownership of our common  stock and warrants as of the date of this  Registration
Statement by each of our  directors  and executive  officers.  Unless  otherwise
indicated, we believe that all persons named in the table below have sole voting
and  investment  power with respect to all shares of common  stock  beneficially
owned by them and none of such shares or warrants have been pledged as security.


                                       48





                                               Common Stock                  Warrants                Fully Diluted
                                          -----------------------    -----------------------    ------------------------
                                                                                                             Percent of
                                          Amount of    Percent of    Amount of                  Amount of      Common
                                          Beneficial     Common      Beneficial   Percent of    Beneficial    Stock and
Name and Address of Beneficial Owner      Ownership      Stock       Ownership     Warrants     Ownership    Warrants(d)
---------------------------------------   ---------      -----       ---------     --------     ---------    -----------
                                                                                               
Paul A  Novelly(a) ....................    7,406,250      27.7%       5,268,750      23.4%      12,675,000       25.8%
Lee E  Mikles(b) ......................    2,100,000       7.9%          12,500       0.1%       2,112,500        4.3%
Douglas D  Hommert(c) .................      250,000       0.9%              --        --          250,000        0.5%
Edwin A  Levy .........................      250,000       0.9%              --        --          250,000        0.5%
Thomas R  Evans .......................       30,000       0.1%          30,000       0.1%          60,000        0.1%
William J  Dore .......................      109,375       0.4%         109,375       0.5%         218,750        0.4%
Richard L  Knowlton ...................           --        --               --        --               --         --
Paul G  Lorenzini .....................           --        --               --        --               --         --

All directors and executive officers ..   10,145,625      38.0%       5,420,625      24.1%      15,566,250       31.6%


----------

(a)   Includes  6,781,250 shares of common stock and 4,643,750  warrants held by
      St. Albans Global Management, Limited Partnership, LLLP and 625,000 shares
      of common stock and 625,000  warrants held by Apex Holding Co. Mr. Novelly
      is the chief  executive  officer of both of these entities and thereby has
      voting and investment power over such shares, but he disclaims  beneficial
      ownership except to the extent of a minor pecuniary interest.

(b)   Includes  2,000,000 shares of common stock held by Lee E. Mikles Revocable
      Trust dated March 26, 1996 and 100,000  shares of common stock held by Lee
      E. Mikles Gift Trust dated October 6, 1999.  Also includes 12,500 warrants
      held by the Alison L. Mikles  Irrevocable  Trust. Miss Mikles is the minor
      child of Mr. Mikles and lives in Mr. Mikles household. However, Mr. Mikles
      is not the trustee of such trust and disclaims beneficial ownership.

(c)   Includes  250,000  shares of common  stock held by the Douglas D.  Hommert
      Revocable  Trust,  which is a trust  established  by Mr.  Hommert  for the
      benefit of his descendants, of which Mr. Hommert is the trustee.

(d)   Assumes the exercise of all warrants issued and outstanding as of the date
      of this Registration Statement.

Founding Shares Owned by the Founding Shareholders

      Prior to our July 2006 offering, there were 5,625,000 shares of our common
stock issued as follows ("founding shares").



Founding Shareholder                             Shares           Relationship to the Company
--------------------------------------------    ---------   --------------------------------------
                                                      
St. Albans Global Management, Limited
  Partnership, LLLP ........................    2,250,000   Shareholder (affiliate of Mr. Novelly)
Lee E. Mikles Revocable Trust ..............    2,000,000   Shareholders (affiliate of Mr. Mikles)
Douglas D. Hommert Revocable Trust .........      250,000   Shareholder (affiliate of Mr. Hommert)
Edwin A. Levy ..............................      250,000   Director and Shareholder
Joe C. Leach ...............................      250,000   Shareholder
Edwin Wahl .................................      150,000   Shareholder
Jeffery Call ...............................      150,000   Shareholder
Mark R. Miller .............................      100,000   Shareholder
Lee E. Mikles Gift Trust ...................      100,000   Shareholder (affiliate of Mr. Mikles)
Ken Fenton .................................       75,000   Shareholder
RAS, LLC ...................................       50,000   Shareholder



                                       49


Item 5. - Directors and Executive Officers

Identification of Directors

       Our directors are as follows.



                                                                     Director    Term
Name                                                           Age    Since     Expires
------------------------------------------------------------   ---   --------   -------
                                                                        
Paul A. Novelly, executive chairman of the board ...........    63     2005      2009
Lee E. Mikles, chief executive officer and president .......    51     2005      2008
Douglas D. Hommert, executive vice president, secretary
   and treasurer ...........................................    51     2005      2007
Edwin A. Levy ..............................................    70     2005      2008
Thomas R. Evans ............................................    52     2006      2008
William J. Dore(a) .........................................    64     2006      2007
Richard L. Knowlton ........................................    74     2007      2009
Paul G. Lorenzini ..........................................    67     2007      2009


----------
(a)   Mr. Dore has  tendered his  resignation  as a director  effective  June 1,
      2007.

There is no arrangement or understanding  between any of the above directors and
any other  person  pursuant  to which such  person was or is to be selected as a
director.

Identification of Executive Officers

      Our executive officers are as follows.



                                                                                     Officer
Name                       Position                                            Age    Since
------------------------   -------------------------------------------------   ---   -------
                                                                               
Paul A. Novelly ........   Executive chairman of the board                      63      2005
Lee E. Mikles ..........   Chief executive officer and president                51      2005
Douglas D. Hommert .....   Executive vice president, secretary and treasurer    51      2005


There is no arrangement or  understanding  between any of the above officers and
any other  person  pursuant  to which such person was or is to be selected as an
officer.

Identification of Certain Significant Employees

      The following  individuals are executive  officers of FutureFuel  Chemical
Company who are expected to make significant contributions to our business.



                                                                                     Officer
Name                       Position                                            Age    Since
------------------------   -------------------------------------------------   ---   -------
                                                                               
Randall W. Powell ......   President and chief operating officer                55      2006
David Baker ............   Vice president - manufacturing operations            59      2006
Gary Hess ..............   Vice president - commercial operations               56      2006
Benjamin Ladd ..........   Chief financial officer and treasurer                30      2006


Business Experience

Paul A. Novelly has been our chairman of the board since inception. For at least
the past five years,  Mr. Novelly has been chairman and chief executive  officer
of Apex Oil Company, Inc., a privately-held company based in St. Louis, Missouri
engaged in the  trading,  storage,  marketing  and  transportation  of petroleum
products, including liquid terminal facilities in the Midwest and Eastern United
States,  and towboat and barge  operations on the inland  waterway  system.  Mr.
Novelly is president and a director of AIC Limited,  a Bermuda-based oil trading
company,  chairman and a director of World Point Terminals Inc., a publicly-held
Canadian  company  based in Calgary  which owns and operates  petroleum  storage
facilities in the Bahamas and United States, and chief executive officer of


                                       50


St.  Albans  Global  Management,   Limited  Partnership,  LLLP,  which  provides
corporate management services. He currently serves on boards of directors at The
Bear  Stearns   Companies  Inc.,  a  broker-dealer  and  global  securities  and
investment  firm, and Boss Holdings,  Inc., a distributor of work gloves,  boots
and rainwear and other  consumer  products,  and within the past five years also
served on the board of directors of Intrawest  Corporation,  a company that is a
world leader in destination resorts and adventure travel.

Lee E.  Mikles has been our chief  executive  officer  and a member of our board
since inception.  Mr. Mikles was chairman of Mikles/Miller  Management,  Inc., a
registered  investment  adviser and home to the Kodiak family of funds,  between
1992  and  2005.  He was also  chairman  of  Mikles/Miller  Securities,  LLC,  a
registered  broker-dealer,  between 1999 and 2005. Additionally,  Mr. Mikles has
served on the board of directors  of Official  Payments  Corporation,  Coastcast
Corporation,  Nelnet,  Inc.,  Imperial Bank and Imperial  Bancorp.  He currently
serves on the board of directors  of Boss  Holdings,  Inc.  and Pacific  Capital
Bankcorp. and is the chair of the audit committee for Boss Holdings, Inc.

Douglas D. Hommert has been our executive vice president,  secretary,  treasurer
and a member of our board since  inception.  Mr. Hommert has been executive vice
president and general  counsel of Apex Oil Company,  Inc. since  September 2002.
Between  October 1988 and September  2002, he was a partner in the St. Louis law
firm of Lewis,  Rice & Fingersh,  L.C. With that firm, he practiced in the areas
of business law, taxation, mergers and acquisitions, financing and partnerships.
He was licensed as a Certified Public Accountant in 1982.

Edwin A. Levy has been a member of our board since  November  2005. In 1979, Mr.
Levy co-founded Levy, Harkins & Co., Inc., an investment advisory firm, where he
now serves as chairman of the board and individual advisor.  Mr. Levy has been a
director of Traffix,  Inc. since  November  1995,  and he currently  serves as a
member of its audit committee and stock options committee. He is also a director
of  Forward  Industries,  Inc.,  a  publicly-held  company  in the  business  of
designing,  manufacturing and distributing  custom carrying case solutions,  and
World Point Terminals Inc., a  publicly-held  Canadian  company based in Calgary
which owns and operates  petroleum storage  facilities in the Bahamas and United
States.

Thomas R. Evans has been a member of our board since May 2006.  Since June 2004,
he has served as president  and chief  executive  officer of Bankrate,  Inc., an
Internet based aggregator of financial rate  information.  Mr. Evans was elected
to Bankrate, Inc.'s board of directors in May 2004. From 1999 to 2002, Mr. Evans
was chairman and chief executive  officer of Official Payments  Corporation,  an
Internet processor of payment to government entities.

William J. Dore has been a member of our board since May 2006.  Since 1973,  Mr.
Dore has served as chairman of the board and chief  executive  officer of Global
Industries,  Ltd.,  a  worldwide  organization  of over  3,000  employees  which
operates one of the largest  fleet of marine  construction  assets in the world.
Mr. Dore was formerly president of the Association of Diving Contractors and the
Offshore Pipeline Contractors Association, and a former director of the National
Ocean Industries Association.  Mr. Dore currently serves on the Louisiana Public
Affairs Research Council board of directors, the Horatio Alger Association board
of directors,  the M. D. Anderson Center's board of visitors, and the LSU Health
Sciences Center advisory board.

Richard L. Knowlton has been a member of our board since  January 2007.  Between
1956 and 1995, Mr. Knowlton worked for Hormel Foods Corporation, a multinational
manufacturer and marketer of consumer-branded meat and food products. He started
as a merchandising  manager and became the president and chief operating officer
in 1979. He became the chief executive officer and chairman of the board in 1981
and retired in 1995. Mr. Knowlton  currently  serves as a director on The Hormel
Foundation  and the Horatio  Alger  Association  and is a member of the Business
Advisory  Council for the University of Colorado  Leeds School of Business,  the
Mayo Laboratory Services Advisory Board and the Eisenhower Medical Center Board.
Mr. Knowlton served as a director of NG America Insurance Holdings, Inc. between
2000 and 2005 and SUPERVALU INC. between 1994 and 2005.

Paul G.  Lorenzini has been a member of our board since January 2007. In January
1970,  Mr.  Lorenzini  co-founded  Packaging  Consultants,  Inc., a distribution
business supplying packaging materials to the food industry. In 1983, Bunzl PLC,
a  supplier  of  supermarket  and food  service  packaging,  acquired  Packaging
Consultants,  Inc.  Mr.  Lorenzini  continued  to work for Bunzl PLC and in 1986
became  president  of Bunzl USA.  He  subsequently  became  the chief  executive
officer  of Bunzl  USA and  retired  in July  2004  with the  title of  chairman
emeritus. Mr. Lorenzini served as a director of Bunzl PLC between 1999 and 2004.


                                       51


Randall  W.  Powell  has been the  president  and  chief  operating  officer  of
FutureFuel  Chemical Company since October 31, 2006. Prior to that time, he held
the dual  position  under  Eastman  Chemical  Company  of vice  president,  fine
chemicals manufacturing and technology and general manager, Arkansas operations.
In this position,  he had line  responsibility  for Eastman  Chemical  Company's
Arkansas  and Wales  manufacturing  sites  and also  coordination  with  Eastman
Chemical Company's specialty  manufacturing  units. Dr. Powell received a PhD in
organic  chemistry in 1977 from the University of North  Carolina.  In 1977, Dr.
Powell  joined  Eastman  Chemical   Company's  organic  chemicals   division  in
Kingsport,  Tennessee as a development  chemist.  In 2001, he was appointed vice
president,  European  manufacturing and relocated to Eastman Chemical  Company's
regional  headquarters  in  The  Hague,  Netherlands,   with  responsibility  to
integrate  and  optimize   twelve   newly-acquired   resins  and  inks  chemical
manufacturing sites in eight European countries. Upon Eastman Chemical Company's
divestiture  of these  businesses in 2004,  Dr. Powell  relocated to Batesville,
Arkansas.

David Baker has been the vice president - manufacturing operations of FutureFuel
Chemical  Company since October 31, 2006.  In 1967, he joined  Eastman  Chemical
Company's  filter  products  division in  Kingsport,  Tennessee as a development
engineer.  In 2001,  Mr. Baker was named managing  director of Eastman  Chemical
Company's Peboc division,  relocating to the United Kingdom.  The Peboc division
manufactures specialty chemicals including active pharmaceutical ingredients. In
August 2005, Mr. Baker relocated to Kingsport as a business  development manager
in  performance  chemicals  exclusive  manufacturing.  Mr. Baker is a registered
professional  engineer  and past  president  of the East  Tennessee  Society  of
Professional Engineers.

Gary Hess has been the vice  president -  commercial  operations  of  FutureFuel
Chemical  Company  since October 31, 2006.  Mr. Hess was the vice  president for
commercial  operations for Bayer  Corporation,  where he had  responsibility for
sales,  marketing,  customer service,  purchasing,  research and development and
quality  control,  prior to joining Eastman Chemical Company in December 2002 as
the market development executive for agrochemicals. In 2004, he was appointed to
the  position  of  global  business  leader  for  exclusive  manufacturing  with
responsibility for sales, marketing and business development.

Benjamin Ladd became  FutureFuel  Chemical  Company's chief financial officer on
October 31, 2006. Between October 2003 and October 2006, inclusive, Mr. Ladd has
been a fund manager and financial  consultant for St. Albans Global  Management,
Limited Partnership, LLLP, which provides corporate management services. In this
position,  he  assisted  with  the  management  of  capital  in the  equity  and
derivative  markets worldwide and was responsible for all financial analysis and
reporting related to the firm's merchant banking and consulting activities. From
1999 to 2003,  Mr. Ladd served in various  capacities for Green Manning & Bunch,
Ltd., a middle-market investment banking firm in Denver, Colorado.


                                       52


Item 6. - Executive Compensation

General

      Our board of directors  has  established  a  remuneration  committee.  The
remuneration   committee's   responsibilities   include,   among  other  things,
determining  our policy on  remuneration  to our officers and  directors and the
executive  officers and  directors of  FutureFuel  Chemical  Company,  provided,
however,  that no director may be directly  involved in any  decisions as to his
own  remuneration.  Given  that we are a  start-up  company  and  only  recently
consummated our acquisition of FutureFuel  Chemical Company,  we have determined
not to pay  salaries,  bonuses  or  other  forms of  compensation  to any of our
executive  officers or directors or to the directors of our  subsidiaries.  This
policy may change in the future. We do pay salaries,  bonuses and other forms of
compensation to the officers of FutureFuel Chemical Company as described below.

Compensation Discussion and Analysis

      We  have  not  yet  established  a  comprehensive  executive  compensation
philosophy,  nor have we determined  definitively  the material  elements of the
compensation  of  our  executive  officers  or  of  the  executive  officers  of
FutureFuel  Chemical  Company,  except as described  below.  We do not currently
provide any  compensation  (other than  reimbursement of expenses) to any of our
executive officers. For FutureFuel Chemical Company, the current elements of our
compensation  program include base salary and certain retirement,  insurance and
other benefits generally available to all employees.

      We have formed a remuneration committee of our board, which will determine
compensation  arrangements for our executive officers and the executive officers
of  FutureFuel  Chemical  Company  going  forward.  We expect  our  remuneration
committee will seek to establish a compensation  program for executive  officers
of the  Company  and of  FutureFuel  Chemical  Company  that will be designed to
attract, as needed,  individuals with the skills necessary for us to achieve our
business plan, to motivate those individuals, to reward those individuals fairly
over time and to retain  those  individuals  who continue to perform at or above
the levels  that we  expect.  We also  expect  that our  executive  compensation
program will be designed to afford our  executive  officers a sense of ownership
in us, and to link rewards to  measurable  Company and  individual  performance.
These arrangements are expected to include  appropriate  salaries,  annual bonus
opportunities and long-term incentives awards linked to equity and equity awards
under an omnibus incentive plan expected to be adopted during 2007.

Cash Salaries and Bonuses

      At this time,  we have  determined  that we will not pay a salary to those
executive  officers  listed  in the  Summary  Compensation  Table  who  are  our
executive officers (i.e., Messrs.  Novelly,  Mikles and Hommert),  although such
policy may change in the future.  Each of those executive  officers were granted
founder shares as described  elsewhere in this Registration  Statement,  and our
board of directors  determined that the payment of cash compensation to them was
unnecessary  at  this  time.  Our  executive  chairman,  Mr.  Novelly,  receives
compensation  from  our  affiliate,   St.  Albans  Global  Management,   Limited
Partnership,   LLLP.  Our  chief  executive   officer,   Mr.  Mikles,   receives
compensation from existing business  enterprises and investments,  none of which
are affiliated with us. Our executive vice  president,  secretary and treasurer,
Mr. Hommert,  receives  compensation from our affiliate,  Apex Oil Company, Inc.
None of  Messrs.  Novelly,  Mikles or Hommert  received  any  increase  in their
salary, bonus or other income to compensate them for their services to us. As to
the executive  officers of  FutureFuel  Chemical  Company who were  employees of
Eastman  Chemical  Company,  we continued  their base  salaries  paid by Eastman
Chemical  Company  with  a  modest  percentage  increase.  We  expect  that  our
remuneration committee will establish future salaries for our executive officers
and for the executive officers of FutureFuel Chemical Company  commensurate with
those paid by companies  comparable to us and to FutureFuel Chemical Company, as
applicable.

      We expect to  establish  an annual  cash bonus  program  for fiscal  years
commencing  in 2007. In  determining  actual bonus  payouts,  we expect that the
remuneration  committee will consider  performance  against Company  performance
goals to be established, as well as individual performance goals. We expect that
this  annual  cash  bonus  program  will  apply to  certain  key  executives  of
FutureFuel  Chemical Company in addition to the executives whose compensation is
described elsewhere in this Registration Statement.


                                       53


Omnibus Incentive Plan

      We intend to adopt an omnibus  incentive plan,  subject to approval of our
shareholders. The purpose of the plan will be to:

      o     encourage   ownership  in  us  by  key  personnel   whose  long-term
            employment with or engagement by us or our  subsidiaries  (including
            FutureFuel   Chemical  Company)  is  considered   essential  to  our
            continued progress and, thereby,  encourage recipients to act in our
            shareholders' interests and share in our success;

      o     encourage  such  persons to remain in our employ or in the employ of
            our subsidiaries; and

      o     provide  incentives  to persons who are not our employees to promote
            our success.

We expect that the plan will contain the  following  provisions,  among  others,
although the final omnibus incentive plan may contain provisions  different from
those set forth below.

      We  expect  that  the  plan  will  authorize  us to  issue  stock  options
(including incentive stock options and nonqualified stock options), stock awards
and stock appreciation rights.

      We expect that  eligible  participants  will  include:  (i) members of our
board  of  directors;  (ii)  regular,  active  employees  of us or of any of our
subsidiaries;  and (iii) persons engaged by us or by any of our  subsidiaries to
render services to us or our subsidiaries as an advisor or consultant.

      We expect that stock awards will be limited to our common stock, which may
be shares  reacquired by us, including  shares purchased in the open market,  or
authorized but un-issued  shares. We expect that stock awards will be limited to
10% of the issued and outstanding shares of our common stock in the aggregate.

      We expect  that the plan will be  administered  by: (i) our board;  (ii) a
committee of our board appointed for that purpose; or (iii) if no such committee
is appointed,  our board's  compensation  committee (the  "Administrator").  The
Administrator  may appoint  agents to assist it in  administering  the plan. The
Administrator   may  delegate  to  one  or  more   individuals   the  day-to-day
administration   of  the  plan  and  any  of  the  functions   assigned  to  the
Administrator  in the plan.  Such  delegation  may be revoked  at any time.  All
decisions, determinations and interpretations by the Administrator regarding the
plan and the terms and conditions of any award granted  thereunder will be final
and binding on all participants.

      The plan would become  effective upon its approval by our shareholders and
would continue in effect for a term of ten years  thereafter  unless amended and
extended by us or unless earlier terminated.

      The  Administrator  may grant a stock option or provide for the grant of a
stock option either from time to time in the discretion of the  Administrator or
automatically  upon the  occurrence  of events  specified by the  Administrator,
including the achievement of performance  goals or the  satisfaction of an event
or  condition  within the  control of the  participant  or within the control of
others. Each option agreement must contain provisions regarding:  (i) the number
of shares of common stock that may be issued upon  exercise of the option;  (ii)
the type of  option;  (iii) the  exercise  price of the  shares and the means of
payment  for the  shares;  (iv)  the term of the  option;  (v)  such  terms  and
conditions on the vesting or  exercisability  of the option as may be determined
from time to time by the Administrator; (vi) restrictions on the transfer of the
option and forfeiture provisions; and (vii) such further terms and condition not
inconsistent  with  the  plan  as may be  determined  from  time  to time by the
Administrator.  Unless otherwise specifically determined by the Administrator or
otherwise set forth in the plan,  the vesting of an option will occur only while
the  participant  is  employed  or  rendering  services  to us  or  one  of  our
subsidiaries,  and all vesting will cease upon a  participant's  termination  of
employment for any reason.

      The Administrator may grant annual performance vested options. Performance
will  be tied  to  annual  cash  flow  targets  (our  consolidated  income  plus
depreciation plus amortization) in amounts to be determined.  Annual performance
vested  options  will vest 25% for each year that the annual cash flow target is
achieved (with provisions for subsequent year catch-ups).


                                       54


      The  Administrator  may  grant  cumulative   performance  vested  options.
Performance will be tied to cumulative cash flow in amounts to be determined for
periods to be determined.

      The  Administrator  may  issue  other  options  based  upon the  following
performance criteria either  individually,  alternatively or in any combination,
applied to either the Company as a whole or to a business  unit,  subsidiary  or
business segment, either individually,  alternatively or in any combination, and
measured either annually or cumulatively  over a period of years, on an absolute
basis or relative to a pre-established  target, to previous years' results or to
a designated  comparison group, in each case as specified by the  Administrator:
(i) cash flow; (ii) earnings  (including gross margin,  earnings before interest
and taxes,  earnings before taxes, and net earnings);  (iii) earnings per share;
(iv) growth in earnings or earnings per share;  (v) stock price;  (vi) return on
equity or average  shareholders'  equity; (vii) total shareholder return; (viii)
return  on  capital;  (ix)  return  on  assets  or net  assets;  (x)  return  on
investment; (xi) revenue; (xii) income or net income; (xiii) operating income or
net operating  income;  (xiv)  operating  profit or net operating  profit;  (xv)
operating  margin;  (xvi)  return on operating  revenue;  (xvii)  market  share;
(xviii) overhead or other expense  reduction;  (xix) growth in shareholder value
relative to the moving average of the S&P 500 Index or a peer group index;  (xx)
strategic  plan  development  and  implementation;  and (xxi) any other  similar
criteria.

      Such options will vest and expire  (including on a pro rata basis) on such
terms as may be determined  by the  Administrator  from time to time  consistent
with the terms of the final plan.

      The Administrator  may award our common stock to participants.  The grant,
issuance,  retention  or  vesting  of each  stock  award may be  subject to such
performance  criteria  and level of  achievement  versus  these  criteria as the
Administrator determines,  which criteria may be based on financial performance,
personal  performance  evaluations or completion of service by the  participant.
Unless  otherwise  provided  for by the  Administrator,  upon the  participant's
termination of employment  other than due to death or  retirement,  the unvested
portions of the stock award and the shares of our common stock  subject  thereto
will generally be forfeited. Unless otherwise provided for by the Administrator,
if a participant's termination of employment is due to death or retirement,  all
outstanding stock awards will continue to vest provided certain conditions to be
determined are met. Unless  otherwise  provided for by the  Administrator,  if a
participant's  termination  of employment is due to his death, a portion of each
outstanding  stock award granted to such  participant  will immediately vest and
all  forfeiture  provisions  and  repurchase  rights will lapse as to a prorated
number of shares of common  stock  determined  by  dividing  the number of whole
months since the grant date by the number of whole months between the grant date
and the date that the stock award would have fully vested.

      The Administrator may grant stock  appreciation  rights either alone or in
conjunction with other awards.  The  Administrator  will determine the number of
shares of common stock to be subject to each award of stock appreciation rights.
The award of stock appreciation  rights will not be exercisable for at least six
months  after  the date of  grant  except  as the  Administrator  may  otherwise
determine in the event of death, disability, retirement or voluntary termination
of  employment  of  the  participant.   Except  as  otherwise  provided  by  the
Administrator,  the award of stock  appreciation  rights will not be exercisable
unless the person exercising the award of stock appreciation  rights has been at
all times  during the period  beginning  with the date of the grant  thereof and
ending  on the  date of  such  exercise,  employed  by or  otherwise  performing
services for us or one of our subsidiaries.

      In the event there is a change in control of the Company, as determined by
our board,  our board may, in its discretion:  (i) provide for the assumption or
substitution of, or adjustment to, each outstanding  award;  (ii) accelerate the
vesting of awards and terminate any restrictions on cash awards or stock awards;
and (iii)  provide  for the  cancellation  of awards  for a cash  payment to the
participant.

Retirement Benefits

      We have adopted a 401(k) plan for  FutureFuel  Chemical  Company  which is
generally available to all of its employees.

Founder's Grant

      Certain  of  our  executive  officers  were  granted  founders  shares  as
described  herein.  Please  refer to the  discussion  under  "Item 4. - Security
Ownership of Certain Beneficial Owners and Management - Founding Shares


                                       55


Owned by the Founding Shareholders" at page 49. Our board of directors considers
the grants of the founders  shares to such executive  officers to be adequate to
compensate  them for their  services to us in our start-up  stage (that is, from
our organization in August 2005 through the end of 2006).

Life Insurance and Other Employee Benefits

      We do not  provide  life  insurance  or other  employee  benefits  for our
executive  officers.  The  executive  officers of  FutureFuel  Chemical  Company
participate  in employee  welfare  plans  (life  insurance,  medical  insurance,
disability  insurance,  vacation  pay and the  like)  maintained  by  FutureFuel
Chemical Company for all of its employees.

The Remuneration Committee

      Our remuneration  committee  currently consists of Mr. Levy, Mr. Evans and
Mr. Dore. Each of these individuals is an "independent director" under the rules
of the New York Stock Exchange, a "Non-Employee  Director" within the meaning of
Section 16 of the Securities  Exchange Act of 1934, as amended,  and an "outside
director"  within the meaning of ss.162(m) of the Internal Revenue Code of 1986,
as amended.

Summary Compensation Table

      To date,  we have not paid any  compensation  (in any  form) to any of our
executive officers or directors.  See the discussion above.  FutureFuel Chemical
Company's  principal  executive officer,  principal  financial officer and other
executive officers were paid the following compensation during the twelve months
ended December 31, 2006.

                           SUMMARY COMPENSATION TABLE



                                                                                                 (b)All Other
       Person                                 Office                         Salary      Bonus   Compensation    Total
       ------                                 ------                        -------    --------  ------------   --------
                                                                                                 
Paul A. Novelly(c)      Executive chairman                                  $      0   $      0     $     0     $      0
Lee E. Mikles(c)        Chief executive officer                             $      0   $      0     $     0     $      0
Douglas D. Hommert(c)   Executive vice president, secretary and treasurer   $      0   $      0     $     0     $      0
Randall W. Powell(a)    President and chief operating officer               $ 36,538   $      0     $ 1,180     $ 37,718
Benjamin Ladd(a)        Chief financial officer                             $ 23,750   $ 40,000     $     0     $ 63,750
David Baker(a)          Vice president - manufacturing operations           $ 24,849   $      0     $ 1,548     $ 26,397
Gary Hess(a)            Vice president - commercial operations              $ 24,846   $      0     $ 1,548     $ 26,394


----------

(a)   Executive  officers of FutureFuel  Chemical Company.  Only includes salary
      paid since November 1, 2006, the date that we acquired FutureFuel Chemical
      Company.  Prior to such date, Messrs. Powell, Baker and Hess were employed
      by Eastman Chemical Company. Compensation paid by Eastman Chemical Company
      to Messrs.  Powell,  Baker and Hess have not been included in this Summary
      Compensation  Table.  Prior to November 1, 2006,  Mr. Ladd was employed by
      St. Albans Global Management,  Limited Partnership,  LLLP, an affiliate of
      Mr. Novelly.  Compensation paid by St. Albans Global  Management,  Limited
      Partnership,  LLLP  has not been  included  in this  Summary  Compensation
      Table.

(b)   Includes our contributions (including accrued contributions) to vested and
      unvested defined  contribution plans and the dollar value of any insurance
      premiums paid by, or on behalf of, us during the covered  fiscal year with
      respect  to life and  disability  insurance  for the  benefit of the named
      person.

(c)   Our executive officers. For the year 2006, we did not pay Messrs. Novelly,
      Mikles or Hommert  any form of  compensation.  See the  discussion  above.
      However, we did reimburse them for certain ordinary and necessary business
      expenses that they incurred in connection with our business.

      None of the  above-named  persons are party to an employment  agreement or
employment arrangement with us or with FutureFuel Chemical Company.


                                       56


Compensation Committee Interlocks and Insider Participation

      The members of our  remuneration  committee during 2006 were Mr. Levy, Mr.
Evans and Mr. Dore, three of our non-executive  directors,  and the committee is
chaired by Mr. Dore.

      Mr.  Novelly,  our executive  chairman of the board,  and Mr. Mikles,  our
chief  executive  officer and one of our  directors,  are both directors of Boss
Holdings,  Inc. Mr.  Novelly is a member of Boss Holdings,  Inc.'s  compensation
committee and Mr. Mikles is a member of its audit committee. Mr. Novelly and Mr.
Levy, one of our directors and a member of our remuneration committee,  are both
directors of World Point Terminal Inc.;  World Point Terminal Inc. does not have
a separate compensation committee.


                                       57


Item  7.  -  Certain  Relationships  and  Related  Transactions,   and  Director
Independence

Transactions with Management, Promoters and Others

      Storage Agreement

      On November 1, 2006,  FutureFuel  Chemical  Company entered into a Storage
and Thruput  Agreement  with  Center  Point  Terminal  Company,  a  wholly-owned
subsidiary of World Point Terminals Inc. Mr. Novelly, a director and chairman of
our board,  is the chairman of World Point  Terminals Inc. and he and his family
beneficially own  approximately  49% of World Point Terminals Inc. Mr. Levy, one
of our directors,  is also a director of World Point Terminal Inc. Mr.  Hommert,
one of our directors and our executive vice president,  secretary and treasurer,
is the executive  vice  president of Center Point  Terminal  Company.  Under the
Storage and Thruput  Agreement,  Center Point  Terminal  Company will provide to
FutureFuel  Chemical  Company storage space and thruput  services for FutureFuel
Chemical  Company's  biodiesel and certain  feedstocks at Center Point  Terminal
Company's  bulk liquid  storage  facilities  located in Little  Rock,  Arkansas,
Memphis, Tennessee and Port Allen, Louisiana. The initial term of this agreement
is two years and  automatically  renews itself for  successive  one year periods
unless FutureFuel Chemical Company or Center Point Terminal Company notifies the
other party in writing at least 90 days prior to  expiration of the then current
term of its  intent  to  cancel  the  agreement,  in which  case  the  agreement
terminates at the end of the then current term.

      Under the Storage and Thruput Agreement,  FutureFuel Chemical Company will
pay the following fees and expenses to Center Point Terminal Company:

      o     $0.35  per  barrel  of  shell  capacity  available  for  thruput  of
            biodiesel  and other  liquid  products at each  terminal  each month
            (such shell capacity to be mutually agreed from time to time);

      o     charges for heating; and

      o     other incidental costs.

As of the date of this Registration  Statement,  FutureFuel  Chemical Company is
only leasing a 45,000  barrel tank at Center  Point  Terminal  Company's  Little
Rock,  Arkansas facility for which FutureFuel  Chemical Company is being charged
$15,750 per month plus charges for heating and other incidental costs.

      Center Point Terminal Company's  facilities are operated by Petroleum Fuel
& Terminal  Company,  a  wholly-owned  subsidiary of Apex Oil Company,  Inc. Mr.
Novelly and his family  beneficially own  approximately  90% of Apex Holding Co.
which owns all of the issued and outstanding stock of Apex Oil Company, Inc. Mr.
Hommert is the president of Apex Holding Co. and the executive vice president of
both  Apex  Oil  Company,  Inc.  and  Petroleum  Fuel &  Terminal  Company.  Our
independent  directors  obtained an opinion from Turner Mason and Company to the
effect that the Storage and Thruput  Agreement  is fair to  FutureFuel  Chemical
Company and to our shareholders.  Turner,  Mason & Company provides  engineering
and management consulting services,  primarily for petroleum related industries.
Its staff is comprised  of licensed  chemical  engineers  who have an average of
over 25 years of experience,  including with  petroleum  terminalling  companies
located in the United  States.  Turner,  Mason & Company has performed  numerous
fair market assessments of oil terminals and refineries.

      Reimbursement of Expenses

      In  connection  with our July 2006  offering of our shares of common stock
and warrants,  two of the founding  shareholders,  Mr.  Novelly and Mr.  Mikles,
agreed  to  fund  due  diligence  expenses  incurred  in  investigating   target
businesses  in the oil and gas  industry,  up to a maximum  of  $1,500,000.  Due
diligence expenses incurred in investigating FutureFuel Chemical Company and its
business  totaled  $164,825.  These  expenses were incurred by Apex Oil Company,
Inc., Mr. Novelly and Mr. Mikles. Our shareholders approved the reimbursement of
these due diligence expenses and those due diligence expenses were reimbursed on
October  31,  2006 in  connection  with the  completion  of the  acquisition  of
FutureFuel Chemical Company.


                                       58


      Repayment of Loans

      Prior to the July 2006 offering of our shares and warrants, Mr. Mikles and
St. Albans Global  Management,  Limited  Partnership,  LLLP, an affiliate of Mr.
Novelly,  loaned us  $700,000  in the  aggregate.  Those  loans were  repayable,
without interest, upon the consummation of a business combination. Consequently,
those loans were repaid on October 31, 2006 in connection with the completion of
the acquisition of FutureFuel Chemical Company.

      Commodity Trading Advisor Agreement

      On November 1, 2006,  FutureFuel  Chemical  Company and Apex Oil  Company,
Inc. entered into a Commodity Trading Advisor  Agreement  pursuant to which Apex
Oil Company,  Inc. agreed to provide advice and services to FutureFuel  Chemical
Company with respect to the purchase, sale, exchange,  conversion and hedging of
commodities.  The term  "commodity"  includes:  (i) any and all feedstocks  that
FutureFuel  Chemical  Company uses in the  operation  of its biofuels  business,
including fats and oils  (including  lard,  tallow,  cottonseed oil, peanut oil,
soybean oil, palm oil and all other fats and oils), cottonseed meal, cottonseed,
soybeans,  soybean meal,  livestock and  livestock  products and methanol;  (ii)
diesel fuel,  heating  oil,  gasoline and  ethanol;  (iii)  biofuels,  including
biodiesel and bioethanol, and co-products from biofuels, including glycerin; and
(iv) pour-point  depressants,  color stabilizers and other petroleum  additives.
Such advice will also include advice as to contracts of sale for commodities and
as to options for commodities. FutureFuel Chemical Company also granted Apex Oil
Company,  Inc. a power of attorney,  and  appointed  Apex Oil  Company,  Inc. as
FutureFuel Chemical Company's agent with full power and authority, to enter into
contracts  of sale  for the  purchase  or sale of  commodities  and  options  on
commodities.  Any  such  contracts  must  be  approved  by our  chairman,  chief
executive  officer or executive  vice  president  or by an executive  officer of
FutureFuel Chemical Company. In exchange for these services, FutureFuel Chemical
Company pays Apex Oil Company, Inc. a fee of $10,000 per month.

      Sales of Products

      From  time to  time,  FutureFuel  Chemical  Company  may  sell to Apex Oil
Company,   Inc.  and/or  its  affiliates  biofuels   (including   biodiesel  and
bioethanol) produced by FutureFuel Chemical Company, and Apex Oil Company,  Inc.
and/or its  affiliates  may sell to  FutureFuel  Chemical  Company  diesel fuel,
gasoline and other petroleum  products for use in FutureFuel  Chemical Company's
biofuels  business.  Such sales  will be at then  posted  prices for  comparable
products plus or minus applicable geographical differentials.

      Service Agreement

      On November 1, 2006,  we entered into a Service  Agreement  with  Pinnacle
Consulting,  Inc. pursuant to which Pinnacle Consulting,  Inc. agreed to provide
accounting services,  data processing  services,  financial services and general
administrative  services to us and our affiliates as we may request from time to
time.  Pinnacle  Consulting,  Inc.  will be paid on an hourly basis for services
actually rendered.  The agreement may be terminated by either party upon 30 days
notice.  Pinnacle  Consulting,  Inc.  provides  accounting  and other  financial
services solely to entities controlled by Mr. Novelly.

      Railcar Sublease

      Effective  November 1, 2006, Apex Oil Company,  Inc.  entered into a lease
agreement with General Electric Railcar Services  Corporation  pursuant to which
Apex Oil Company,  Inc. leased certain biodiesel  railcars from General Electric
Railcar Services Corporation.  On that same date, Apex Oil Company, Inc. entered
into a sublease  agreement with FutureFuel  Chemical  Company  pursuant to which
Apex Oil Company,  Inc. subleased these railcars to FutureFuel  Chemical Company
on the same  terms that Apex Oil  Company,  Inc.  leased  the cars from  General
Electric Railcar Services Corporation.

      Time Sharing Agreement

      Effective  April 18, 2008, we entered into a Time Sharing  Agreement  with
Apex Oil Company,  Inc. pursuant to which Apex Oil Company,  Inc. leases certain
airplanes  to us.  Pursuant to this Time Sharing  Agreement,  we are charged for
certain  expenses  incurred  with respect to specific  flights of the  airplanes
while  they are  being  used  for our  business  purposes.  These  expenses  are
authorized by the Federal Aviation Regulations Part 91.501(d).


                                       59


Review, Approval or Ratification of Transactions with Related Persons

      Any  transaction  in  which  we  (or  one  of  our   subsidiaries)  are  a
participant, the amount involved exceeds the lesser of $120,000 or 5% of our net
income,  total assets or total capital, and in which any party related to us has
or will  have a direct or  indirect  material  interest  must be  approved  by a
majority of the  disinterested  members of our board of  directors as fair to us
and our  shareholders.  This policy was adopted by our board on January 8, 2007,
is in writing  and can be found  through  the  "Investor  Relations  - Corporate
Governance"         section        of        our        internet         website
(http://www.FutureFuelCorporation.com). All of the agreements described above in
this Item 7 have been approved by a majority of the disinterested members of our
board of directors.

      In addition,  we have adopted a Code of Ethics and Business  Conduct which
sets forth legal and ethical  standards of conduct for our  directors,  officers
and employees  and the  directors,  officers and employees of our  subsidiaries,
including FutureFuel Chemical Company. This Code is designed to deter wrongdoing
and to promote:  (i) honest and ethical conduct,  including the ethical handling
of actual or apparent  conflicts of interest  between  personal and professional
relationships;  (ii) full, fair, accurate,  timely and understandable disclosure
in reports and  documents  that we file with, or submit to, the  Securities  and
Exchange  Commission  and in  other  public  communications  made  by us;  (iii)
compliance with applicable  governmental  laws, rules and regulations;  (iv) the
prompt  internal  reporting of  violations of this Code to  appropriate  persons
identified in this Code; and (v) accountability for adherence to this Code. This
Code was adopted by our board on  November  30,  2005,  is in writing and can be
found through the  "Investor  Relations - Corporate  Governance"  section of our
internet website (http://www.FutureFuelCorporation.com).

      Each of the transactions  described above (under the caption "Transactions
with  Management,  Promoters and Others") was undertaken in compliance  with our
Code  of  Ethics  and  Business  Conduct  and  approved  by a  majority  of  the
disinterested members of our board of directors.

Promoters

      All of our founding  shareholders are "promoters" within the definition of
Rule 12b-2 as promulgated by the Securities and Exchange  Commission.  See "Item
4. - Security  Ownership of Certain  Beneficial Owners and Management - Founding
Shares  Owned by the  Founding  Shareholders"  at page 49 for a  listing  of our
founding  shareholders  and the founders shares received by them. Also see "Item
7. - Certain Relationships and Related Transactions, and Director Independence -
Transactions with Management, Promoters and Others" at page 58 for a description
of transactions between us or FutureFuel Chemical Company with such promoters or
affiliates of such promoters.

Director Independence

      We are a  listed  issuer  whose  securities  are  listed  on AIM.  AIM has
requirements  that a majority of our board of  directors be  independent.  AIM's
definition  of  "independent  director"  can  be  found  through  the  "Investor
Relations   -   Corporate   Governance"   section   of  our   internet   website
(http://www.FutureFuelCorporation.com).  The Securities and Exchange  Commission
has also promulgated Rule 10A-3, which sets forth the independence  requirements
for  members  of an audit  committee.  The  following  members  of our  board of
directors  are  independent  under both AIM's and the  Securities  and  Exchange
Commission's definitions of independence:

                Edwin A. Levy
                Thomas R. Evans
                William J. Dore
                Richard L. Knowlton
                Paul G. Lorenzini

In  addition,  each member of our board of  directors'  remuneration,  audit and
nominating  committees are comprised of directors who are independent under such
definitions.


                                       60


Item 8. - Legal Proceedings

      Neither we nor any of our  subsidiaries are a party to, nor is any of ours
or their property subject to, any material pending legal proceedings, other than
ordinary routine litigation  incidental to their businesses.  However, from time
to time,  FutureFuel  Chemical  Company and its operations may be parties to, or
targets of, lawsuits, claims, investigations and proceedings,  including product
liability,   personal  injury,  asbestos,   patent  and  intellectual  property,
commercial, contract, environmental, antitrust, health and safety and employment
matters,  which we expect to be handled and defended in the  ordinary  course of
business.  While we are unable to predict the  outcome of any matters  currently
pending,  we do not believe  that the  ultimate  resolution  of any such pending
matters will have a material adverse effect on our overall financial  condition,
results  of  operations  or cash  flows.  However,  adverse  developments  could
negatively impact earnings or cash flows in future periods.


                                       61


Item 9. - Market Price of and Dividends on Our Common Equity/Related Shareholder
Matters

Market Information

      There is no established public trading market in the United States for our
shares of common  stock or our  warrants.  However,  our shares and warrants are
listed on AIM under the ticker symbols "FFU" and "FFUW,"  respectively.  Trading
of our shares of common  stock and warrants on AIM  commenced  July 12, 2006 and
was  suspended on July 24, 2006,  the date that our  acquisition  of  FutureFuel
Chemical Company was announced. Trading resumed on October 9, 2006. The high and
low bid on AIM for our  shares of  common  stock and  warrants  for the  periods
during which they were traded are set forth in the following table.

                                                Shares          Warrants
                                           ---------------   ---------------
Period                                      High     Low      High     Low
----------------------------------------   ------   ------   ------   ------
July 12 -24, 2006 ......................   $ 7.45   $ 7.40   $ 1.40   $ 1.35
October 9, 2006 - December 31, 2006 ....   $ 8.21   $ 7.30   $ 2.50   $ 1.25
January 1, 2007 - March 31, 2007 .......   $ 8.50   $ 6.00   $ 2.45   $ 0.75
April 1, 2007 - _________, 2007

There  are  currently  outstanding  26,700,000  shares of our  common  stock and
22,500,000  warrants to purchase  22,500,000 shares of our common stock at $6.00
per share.  Such shares and  warrants  (and shares  issued upon  exercise of the
warrants) can only be sold pursuant to Rule 144 and Rule 144A of the  Securities
Act upon satisfaction of the terms and conditions of those rules.

      On  July  12,  2006,  we and  our  founding  shareholders  entered  into a
registration  rights agreement  pursuant to which the holders of the majority of
founding  shares and shares of common stock  included in the units  purchased in
our July 2006  offering by Mr.  Novelly or his designees are entitled to make up
to two demands that we register  with the  Securities  and  Exchange  Commission
their  founding  shares and the shares  included in the units  purchased  in our
offering. The holders of the majority of such shares can elect to exercise these
registration  rights  at any time  after  the  date on  which  we have  become a
reporting  company under the  Securities  Exchange Act of 1934, as amended,  and
such shares have been released  from the escrow  agreement and the lock-in deeds
discussed  below.  In addition,  those  shareholders  have certain  "piggy-back"
registration  rights on registration  statements filed subsequent to the date on
which such shares are released  from escrow (as provided in the insider  letters
described  below)  or other  lock up  arrangements.  We have  agreed to bear the
expenses  incurred  in  connection  with the  filing  of any  such  registration
statements.  There are  11,250,000  shares of our common  stock  subject to this
registration rights agreement.

      On July 12, 2006, we entered into an investor  rights  agreement with each
of KBC Peel Hunt Ltd and CRT Capital Group LLC for the benefit of the holders of
our shares of common  stock and  warrants  in which we agreed,  at our cost,  to
provide  "piggyback"  registration  rights as to any shares of our common  stock
that  are  not,  at the  time,  freely  saleable  identical  to the  "piggyback"
registration rights of the founding shareholders described above, plus the right
to  piggyback  on any  registration  statement  filed  pursuant to the  founding
shareholders'  demand registration rights described above,  provided that in the
event such  piggyback  rights are  exercised in an  underwritten  offering,  the
number of shares of our common  stock  registered  will be subject to a cutback,
pro rata with the founding shareholders,  if the underwriter so requires.  There
are  15,450,000  shares of our  common  stock  subject to this  investor  rights
agreement.

      On July 12, 2006,  each of our founding  shareholders  executed an insider
letter with CRT Capital  Group,  LLC, KBC Peel Hunt Ltd and us pursuant to which
each founding  shareholder  agreed that it will,  among other things,  place its
founding shares in escrow pursuant to the escrow  agreement  described below for
three years from July 12, 2006.

      On July 12, 2006,  we entered into an escrow  agreement  with Capita Trust
Company (Jersey)  Limited,  as escrow agent, and with our founding  shareholders
pursuant  to which all of their  founding  shares were placed in escrow with the
escrow agent until July 12,  2009.  During the time that such shares are held in
escrow,  the  founding  shareholders  are not  able to  sell or  transfer  their
founding  shares except:  (i) at a time at least one year after July 12, 2006 to
their  spouses and children or trusts  established  for their  benefit;  (ii) by
virtue of the laws of descent and  distribution  upon the death of any  founding
shareholder;  (iii) pursuant to a qualified domestic relations order; or


                                       62


(iv) to any company fully-owned by that founding shareholder (provided, however,
that such transfers are permitted  pursuant to the terms of the insider  letters
described above and the lock-in deed described below executed,  respectively, by
each founding shareholder, and such transferees agree, in writing to be bound by
the terms of each of the escrow  agreement,  the insider  letter and the lock-in
deed, and in the case of a company,  to transfer the founding shares back to the
founding  shareholder  in the event that he disposed  of a majority  interest in
that company).

      On July 12, 2006,  each of our  directors  and our  founding  shareholders
entered  into a  lock-in  deed  with us and  KBC  Peel  Hunt  Ltd  whereby  they
covenanted that they will not dispose of, and their  respective  related parties
will not  dispose  of, any  interest  in any  shares of our common  stock or our
warrants (whenever such shares or warrants were acquired) for one year from July
12, 2006 other than as  consented to in writing by both KBC Peel Hunt Ltd and us
or pursuant to a takeover  offer, a court order or a  testamentary  disposition.
The lock-in deed also requires  that,  for a further year  following the lock-in
period, any disposal by any founding  shareholder of any shares or warrants must
be made through KBC Peel Hunt Ltd as broker (or our broker from time to time) in
order to ensure an orderly market in our securities.

      On July 12, 2006, we entered into a warrant  solicitation  fee letter with
CRT  Capital  Group,  LLC,  on a  non-exclusive  basis,  as our  agent  for  the
solicitation of the exercise of our warrants  beginning July 12, 2007,  pursuant
to which we agreed to pay CRT  Capital  Group,  LLC,  for  services  rendered in
connection  with the  solicitation of such warrants,  a commission  equal to two
percent of the exercise price for each warrant exercised for cash as a result of
CRT Capital Group,  LLC's  solicitation  efforts.  In addition to soliciting the
exercise of our  warrants,  CRT Capital  Group,  LLC's  services may (subject to
compliance with applicable laws) also include disseminating information,  orally
or in writing, to warrant holders about us or the market for our securities. CRT
Capital Group, LLC will be paid the solicitation fee only where: (i) it has been
requested  by us to  solicit  the  exercise  of the  warrants;  (ii)  it (or its
sub-agent) has solicited the exercise of the warrants;  (iii) the arrangement to
pay the commission is disclosed to warrant  holders at the time of exercise in a
prospectus,  solicitation  notice or any other  written  solicitation  materials
provided to warrant  holders in  connection  with the exercise of the  warrants;
(iv) the warrant holder has confirmed in writing that CRT Capital Group,  LLC or
its subagent has solicited the exercise of the warrants being  exercised;  (v) a
notice of the  redemption of the warrants has been published by us; and (vi) the
solicitation of the exercise was not in violation of Regulation M, to the extent
applicable at the time of any solicitation (as such rules or any successor rules
may be in effect as of such time of exercise)  promulgated  under the Securities
Act or any  provision  of  any  other  law or  regulation  then  applicable.  In
addition,  no  compensation  will be paid to CRT  Capital  Group,  LLC  upon the
exercise of our  warrants if the market  price of the  underlying  shares of our
common  stock  is  lower  than  102% of the  exercise  price at the time of such
exercise or where the warrants are held in a discretionary  account except where
prior written  approval for the exercise of warrants in such account is received
from the relevant customer.

Holders

      The shares of our  common  stock and our  warrants  were held by 97 and 96
holders of record, respectively, on March 31, 2007.

Dividends

      The payment of cash dividends by us is dependent upon our future earnings,
capital  requirements  and  overall  financial  condition.  There  were  no cash
dividends  declared on shares of our common stock in 2005, 2006 or 2007 (through
the date of this Registration Statement).


                                       63


Item 10. - Recent Sales of Unregistered Securities

Securities Sold and Consideration

      The following is a  description  of all  securities  sold by us within the
past three years, which securities were not registered under the Securities Act.

      We were  incorporated  on August 12, 2005. We issued  5,000,000  shares of
common  stock on  September  1, 2005 to  certain  founding  shareholders  for an
aggregate  consideration  of $25,000.  On May 24, 2006, we issued a common stock
dividend of 0.25 shares for each  outstanding  share,  effectively  lowering the
purchase price paid by each of the founding shareholders to $.004 per share. The
total number of issued shares of our common stock  following such stock dividend
was  6,250,000.  On June 27, 2006,  we and certain of our founding  shareholders
cancelled  an  aggregate  of 625,000  shares of our common  stock,  reducing the
founding shares outstanding to 5,625,000 shares.

      On July 12, 2006,  we issued in an offering  22,500,000  units,  each unit
consisting of one share of our common stock and one warrant entitling the holder
thereof to purchase one share of our common stock. The sales price was $8.00 per
unit for an aggregate sales price of $180,000,000.

Underwriters and Other Purchasers

      The  underwriters  in the offering  were KBC Peel Hunt Ltd and CRT Capital
Group, LLC, who sold 16,875,000 units to the public. The remaining units sold in
the offering were sold to the following designees of Mr. Novelly.



Name                                                                       Shares
----------------------------------------------------------------------   ---------
                                                                      
St. Albans Global Management, Limited Partnership, LLLP ..............   4,531,250
Apex Holding Co ......................................................     625,000
Ed Wahl ..............................................................      31,250
Jeff Call ............................................................      31,250
Graziadio Family Trust ...............................................      62,500
Bermuda Life Insurance Company/Separate Account C ....................      93,750
William Dore .........................................................     109,375
Lori L. Mikles .......................................................      46,875
J. B. Ladd Trust .....................................................      32,500
Thomas Evans .........................................................      30,000
Steve Wallace ........................................................      31,250
                                                                         ---------
Total ................................................................   5,625,000
                                                                         =========


Exemption from Registration Claimed

      Shares of our common stock were issued to our founding shareholders on the
basis of an exemption  from  registration  under Section 4(2) of the  Securities
Act.

      The units were sold: (i) to "qualified  institutional  buyers" (as defined
in Rule 144A  under the  Securities  Act) and a  limited  number of  "accredited
investors"  (as  defined  in Rule 501 under  the  Securities  Act);  and (ii) in
offshore  transactions  complying  with  Rule  903 of  Regulation  S  under  the
Securities Act.

Terms of Warrant Conversion or Exercise

      Each  of our  outstanding  warrants  entitles  the  registered  holder  to
purchase one share of our common stock at an exercise  price of $6.00 per share,
subject to adjustment as discussed  below, at any time commencing on October 31,
2006.  The  warrants  will expire on July 12,  2010 at 5:00 p.m.,  New York City
time.

      We may call the  warrants  for  redemption  at any time after they  become
exercisable:

      o     in whole and not in part;


                                       64


      o     at a price of $0.01 per warrant;

      o     upon a minimum of 30 days' prior  written  notice of  redemption  to
            each warrant holder;

      o     if, and only if, the last independent bid price on AIM of our shares
            of  common  stock  equals  or  exceeds  $11.50  per share for any 20
            trading days within a 30 trading day period  ending  three  business
            days before we send the notice of redemption; and

      o     the weekly  trading  volume of our shares has been at least  200,000
            shares for each of the two  calendar  weeks prior to the day we send
            the notice of redemption.

If  the  foregoing  conditions  are  satisfied  and we  call  the  warrants  for
redemption, each warrant holder is entitled to exercise its warrant prior to the
date scheduled for redemption by payment of the exercise price in cash.

      The warrants were issued in  registered  form under a warrant deed between
Capita IRG (Offshore) Limited, as warrant agent, and us.

      The exercise  price and number of shares of our common  stock  issuable on
exercise of the warrants may be adjusted in certain circumstances,  including in
the event of a share dividend or our recapitalization, reorganization, merger or
consolidation.  However,  the  warrants  will not be adjusted  for  issuances of
shares of our common stock at a price below the exercise price of the warrants.

      The warrants may be exercised upon surrender of the warrant certificate on
or prior to the expiration  date at the offices of the warrant  agent,  with the
exercise  form on the reverse  side of the  warrant  certificate  completed  and
executed as  indicated,  accompanied  by full payment of the  exercise  price by
certified  check payable to us for the number of warrants being  exercised.  The
warrant  holders  do not have the rights or  privileges  of holders of shares of
common stock or any voting rights until they exercise their warrants and receive
shares.

      No warrants will be  exercisable by a U.S.  warrant holder unless,  at the
time of exercise,  the  exercise of the warrants for shares has been  registered
under the Securities Act, or is exempt from  registration.  U.S. warrant holders
will be required to provide  appropriate  representations,  warranties and legal
opinions  to support  any  applicable  exemption  and,  if received in an exempt
transaction,  the  shares  received  upon  exercise  of  the  warrant  would  be
restricted  securities with the certificate bearing a restrictive legend and not
saleable in the U.S. unless  registered under the Securities Act, or exempt from
registration.

      No fractional  shares will be issued upon  exercise of the  warrants.  If,
upon  exercise  of the  warrants,  a  holder  would be  entitled  to  receive  a
fractional  interest in a share of our common  stock,  we will,  upon  exercise,
round up to the  nearest  whole  number the number of shares to be issued to the
warrant holder.

Use of Proceeds

      The proceeds of our July 2006  offering  aggregated  $180  million,  which
proceeds were used as follows.

                             (Dollars in thousands)

Item                                                                    Amount
-------------------------------------------------------------------   ---------
Offering proceeds .................................................   $ 180,000
Underwriters' fees ................................................      (6,750)
Working capital amount ............................................        (750)
                                                                      ---------
Amount transferred to the trust fund ..............................   $ 172,500
                                                                      =========

The working  capital amount was released to us to pay,  among other things,  the
expenses of the  offering  (which  aggregated  $825,000(a)).  In addition to the
underwriters'  fees of  $6,750,000  paid in connection  with the  offering,  the
underwriters deferred $2,700,000 of their fees, which deferred fees were payable
upon the consummation of a qualified business combination and which were in fact
paid on October 31, 2006 in connection with the  consummation of our acquisition
of FutureFuel Chemical Company.

----------

(a)   The  expenses of the  offering  in excess of  $750,000  were paid from the
      proceeds of loans made by Mr.  Mikles and St.  Albans  Global  Management,
      Limited Partnership, LLLP to us in the aggregate amount of $700,000, which
      loans were repaid as set forth above.


                                       65


         The trust fund was released  concurrently  with the consummation of our
acquisition  of FutureFuel  Chemical  Company (which  acquisition  constituted a
qualified business combination) and was disbursed as follows.

                             (Dollars in thousands)

Item                                                                    Amount
-------------------------------------------------------------------   ---------
Trust Amount(a) ...................................................   $ 174,123
Acquisition purchase price(b) .....................................     (73,971)
Additional acquisition costs ......................................         (70)
Reimbursement of due diligence expenses ...........................        (165)
Repayment of the loans from the founding shareholders .............        (700)
Deferred underwriters' fees .......................................      (2,700)
Deferred NOMAD fee ................................................        (250)
Exercise of repurchase rights .....................................     (10,987)
                                                                      ---------
Amount disbursed to us ............................................   $  85,280
                                                                      =========
----------

(a)   Includes $2,623 in interest income.

(b)   Prior to purchase price adjustments. After purchase price adjustments, the
      amount was $71,159.  See note 1 to our consolidated  financial  statements
      contained elsewhere herein.

      In  connection  with  the  offering,   shareholders  other  than  founding
shareholders  ("new  shareholders")  were granted  certain  rights to have their
shares of our common stock repurchased by us ("repurchase  rights"). At the time
we sought approval of any business combination,  each new shareholder that voted
against the business  combination  was entitled to  simultaneously  exercise his
repurchase  rights with respect to his shares  (exclusive  of founding  shares);
provided that our  repurchase  obligations  were only effective if such business
combination was approved by the new shareholders and completed.

      Since  our  acquisition  of  FutureFuel  Chemical  Company  constituted  a
business  combination,  a new  shareholder  was  entitled  to  have  his  shares
repurchased by us at the repurchase price described below following consummation
of the  acquisition if the new  shareholder  voted against the  acquisition  and
exercised his repurchase  rights.  Our board of directors imposed as a condition
to  us  consummating   the  acquisition  of  FutureFuel   Chemical  Company  the
requirement  that those new  shareholders  voting  against the  acquisition  and
exercising their  repurchase  rights must own in the aggregate not more than 15%
of the issued and  outstanding  shares of our common stock.  At our  shareholder
meeting to approve the acquisition of FutureFuel  Chemical  Company,  28,125,000
shares were issued and outstanding.  Consequently,  if new shareholders  holding
more than 4,218,750  shares voted against the  acquisition  and exercised  their
repurchase  rights,  the acquisition  would not be approved.  At the shareholder
meeting, new shareholders holding an aggregate of 1,425,000 shares voted against
the acquisition and exercised their repurchase rights, and shareholders  holding
25,205,477 shares voted to approve the acquisition.  Consequently, since the 15%
threshold was not exceeded, the acquisition of FutureFuel Chemical Company by us
was approved.

      The  repurchase  price was $7.667  per  eligible  share plus any  interest
earned by the trust  fund,  net of  expenses  and income  taxes  payable on such
interest.  The  interest  earned by the trust fund,  net of expenses  and income
taxes  payable on such  interest,  was  $973,594 as of the  consummation  of the
acquisition, for a repurchase price of $7.71 per eligible share and an aggregate
repurchase price of $10,986,750.  Such payments to new  shareholders  exercising
their repurchase rights were made and the 1,425,000 shares have been canceled.

      Following  consummation of our acquisition of FutureFuel Chemical Company,
new  shareholders  who did not exercise their  repurchase  rights ceased to have
such repurchase rights.


                                       66


Item 11. - Description of Securities to be Registered

      The  total  number of shares  of all  classes  of stock  which we have the
authority to issue is 80,000,000 shares consisting of: (i) 5,000,000 shares of a
class  designated  as preferred  stock,  par value  $0.0001 per share;  and (ii)
75,000,000  shares of a class  designated as common stock, par value $0.0001 per
share. Of the 22,500,000  shares of common stock  previously  issued in our July
2006  offering,  1,425,000  were the subject of repurchase  rights and have been
canceled  as   discussed   above.   The   designations,   preferences,   rights,
qualifications,  limitations and  restrictions of our preferred stock and common
stock are as follows.

Preferred Stock

      Our preferred stock may be issued from time to time in one or more classes
or series.  The shares of each class or series are to have such designations and
powers, preferences, rights, qualifications, limitations and restrictions as are
stated and expressed  herein and in the resolution or resolutions  providing for
the  issuance  of such  class or  series  adopted  by our  board  of  directors.
Authority  is vested in our board to  authorize  the  issuance of the  preferred
stock from time to time in one or more  classes or series,  and with  respect to
each class or series of the preferred  stock, to fix and state by the resolution
or resolutions of our board from time to time adopted providing for the issuance
thereof the following:

      o     whether the class or series is to have voting rights,  full, special
            or limited,  and  whether  such class or series is to be entitled to
            vote as a separate  class either alone or together  with the holders
            of one or more other classes or series of our stock;

      o     the  number  of  shares to  constitute  the class or series  and the
            designations thereof;

      o     the  preferences  and  relative,  participating,  optional  or other
            special  rights,  if any,  and the  qualifications,  limitations  or
            restrictions thereof, if any, with respect to any class or series;

      o     whether  the  shares of any class or series  are  redeemable  at our
            option or the holders thereof or upon the happening of any specified
            event and, if redeemable,  the redemption price or prices (which may
            be  payable  in  the  form  of  cash,  notes,  securities  or  other
            property),  and the  time or  times  at  which,  and the  terms  and
            conditions upon which,  such shares are redeemable and the manner of
            redemption;

      o     whether the shares of a class or series are subject to the operation
            of  retirement  or sinking  funds to be applied to the  purchase  or
            redemption of such shares for retirement  and, if such retirement or
            sinking  fund or funds  are to be  established,  the  annual  amount
            thereof  and the  terms and  provisions  relative  to the  operation
            thereof;

      o     the dividend rate,  whether dividends are payable in cash, our stock
            or other property, the conditions upon which and the times when such
            dividends  are  payable,  the  preference  to or the relation to the
            payment of dividends payable on any other class or classes or series
            of our  stock,  whether  or not such  dividends  are  cumulative  or
            noncumulative and, if cumulative,  the date or dates from which such
            dividends accumulate;

      o     the  preferences,  if any, and the amounts thereof which the holders
            of any class or series  thereof will be entitled to receive upon our
            voluntary or  involuntary  dissolution or  liquidation,  or upon any
            distribution of our assets;

      o     whether  the  shares of any class or  series,  at our  option or the
            holders  thereof or upon the happening of any specified  event,  are
            convertible  into or exchangeable  for the shares of any other class
            or classes or of any other  series of the same or any other class or
            classes of stock,  securities or other  property and the  conversion
            price or prices or ratio or the rate or rates at which such exchange
            may be made,  with such  adjustments,  if any,  as may be stated and
            expressed or provided for in such resolution or resolutions; and


                                       67


      o     such other special rights and protective  provisions with respect to
            any class or series as our board of directors may deem advisable.

      The  shares of each class or series of our  preferred  stock may vary from
the shares of any other class or series  thereof in any or all of the  foregoing
respects.  Our board may  increase the number of shares of the  preferred  stock
designated for any existing class or series by a resolution adding to such class
or series  authorized and un-issued shares of the preferred stock not designated
for any other class or series.  Our board may  decrease  the number of shares of
the preferred  stock  designated for any existing class or series (but not below
the number of shares thereof then outstanding) by a resolution  subtracting from
such  class or series,  and the shares so  subtracted  will  become  authorized,
un-issued and undesignated shares of the preferred stock.

      As of the date of this Registration  Statement, no shares of our preferred
stock have been issued.

Common Stock

      All shares of common stock have  identical  rights and privileges in every
respect.  Except as specifically provided by our board in a resolution providing
for any preferred  stock, or series  thereof,  in no event will shares of common
stock have  preferences  over  shares of our  preferred  stock  with  respect to
payment  of  dividends  or  distribution  of  assets  upon our  liquidation  and
dissolution.

      Our common stock is fully voting stock entitled to one vote per share with
respect to all matters to be voted on by our  shareholders.  Except as expressly
required under the Delaware General  Corporation Law, our common stock will vote
as a  single  class  with  respect  to  all  matters  to  be  voted  on  by  our
shareholders.  Except as otherwise  required by law or as otherwise  provided by
our board with respect to any preferred  stock,  the holders of our common stock
exclusively possess all voting power with respect to us.

      A holder of shares of our common  stock will share  ratably with the other
holders of our common stock on a  share-for-share  basis in all distributions of
assets  pursuant to any voluntary or  involuntary  liquidation,  dissolution  or
winding up of us.

Preemptive Rights

      Our shareholders have no preemptive rights to acquire our un-issued shares
or  securities  convertible  into or carrying a right to subscribe to or acquire
shares of our stock.

Board of Directors

      The  number of  directors  initially  to  constitute  our board was three.
Thereafter,  the number of  directors  may be changed:  (i) by  amendment to our
certificate of  incorporation;  or (ii) as set forth in our bylaws.  The size of
our board was increased to four  directors on October 26, 2005, to six directors
on May 24,  2006 and to eight  directors  on  January  8,  2007.  The  number of
directors  may be  decreased  at any time and from  time to time  either  by our
shareholders  or by a majority  of our  directors  then in  office,  but only to
eliminate  vacancies  existing by reason of the death,  resignation,  removal or
expiration  of the  term  of one or  more  directors.  At  each  meeting  of our
shareholders  for the election of  directors  at which a quorum is present,  the
persons  receiving  a  plurality  of the votes cast will be  elected  directors.
Nominations  for  the  election  of  directors  may be made  by our  board  or a
committee  appointed  by the  board,  or by any  shareholder  entitled  to  vote
generally  in the  election  of  directors  who  complies  with the  shareholder
proposal  procedures  described below.  All nominations by shareholders  must be
made pursuant to timely notice in proper written form to our corporate secretary
as described below. To be in proper written form, such shareholder's notice must
set forth in writing:  (i) as to each person  whom the  shareholder  proposes to
nominate for election or reelection as a director,  all information  relating to
such person that is required to be  disclosed  in  solicitations  of proxies for
election  of  directors,  or is  otherwise  required,  in each case  pursuant to
Regulation 14A under the Securities Exchange Act of 1934, as amended,  including
such person's written consent to being a nominee and to serving as a director if
elected  (irrespective  of  whether  the  Securities  Exchange  Act of 1934,  as
amended, is applicable to us); and (ii) as to the shareholder giving the notice,
(a) the name and address,  as they appear on our books, of such  shareholder and
(b) the class and number of shares of our stock which are beneficially  owned by
such shareholder.


                                       68


      Our board is divided into three classes: Class A, Class B and Class C. The
number of directors in each class are to be nearly as equal as possible.  At the
first  election of directors by the  incorporator,  the  incorporator  elected a
Class  C  director  for  a  term  expiring  at  our  third  annual   meeting  of
shareholders,  which Class C director was Mr. Novelly. The Class C director then
appointed  additional  Class A and Class B directors.  The  directors in Class A
were elected for a term  expiring at our first annual  meeting of  shareholders,
the  directors in Class B were elected for a term  expiring at the second annual
meeting and the director in Class C was elected for a term expiring at the third
annual meeting. The Class A, Class B and Class C directors are as follows.

                                                                          Term
Name                                                             Class   Expires
--------------------------------------------------------------   -----   -------
Paul A. Novelly ..............................................     C        2009
Lee  E. Mikles ...............................................     B        2008
Douglas D. Hommert ...........................................     A        2007
Edwin A. Levy ................................................     B        2008
Thomas R. Evans ..............................................     B        2008
William J. Dore ..............................................     A        2007
Richard L. Knowlton ..........................................     C        2009
Paul G. Lorenzini ............................................     C        2009

      Commencing at the first annual  meeting of our  shareholders,  and at each
annual meeting  thereafter,  directors  elected to succeed those directors whose
terms expire are elected for a term of office to expire at the third  succeeding
annual meeting after their election.  Except as the Delaware General Corporation
Law may otherwise  require,  in the interim  between annual  meetings or special
meetings of our  shareholders  called for the election of  directors  and/or the
removal  of one or  more  directors  and  the  filling  of any  vacancy  in that
connection,  newly  created  directorships  and  any  vacancies  in  our  board,
including unfilled vacancies  resulting from the removal of directors for cause,
may be filled  by the vote of a  majority  of the  remaining  directors  then in
office,  although less than a quorum (as defined in our bylaws),  or by the sole
remaining  director.  All  directors  hold office until the  expiration of their
respective  terms of office and until  their  successors  have been  elected and
qualified.  A  director  elected  to fill a vacancy  resulting  from the  death,
resignation  or removal of a director  serves for the remainder of the full term
of the director whose death, resignation or removal has created such vacancy and
until his successor has been elected and qualified.

      Our board has the power,  without the assent or vote of our  shareholders,
to make, alter, amend, change, add to or repeal our bylaws.

      A majority of the total number of the whole board  constitutes a quorum at
all  meetings  of our  board.  In the  event  one or  more of our  directors  is
disqualified to vote at any meeting, then the required quorum will be reduced by
one for each such director so disqualified;  provided,  however, that in no case
will less than one third of the total  number of the whole  board  constitute  a
quorum.

      Subject to the rights of holders of our preferred stock to elect directors
under  circumstances  specified in a resolution of our board adopted pursuant to
the provisions of our certificate of incorporation and bylaws  establishing such
series,  a  director  may be removed  from  office,  but only for cause,  by the
affirmative  vote of the holders of more than fifty  percent of the voting power
of our voting stock, voting together as a single class. "Voting stock" means our
common stock and any preferred  stock entitled to vote generally in the election
of our directors.

      Our  board  may  provide  for the  payment  to any of our  directors  of a
specified amount for services as director or member of a committee of our board,
or of a specified amount for attendance at each regular or special board meeting
or committee meeting,  or of both. All directors will be reimbursed for ordinary
and necessary expenses of attendance at any such meeting.

Notification by Interested Shareholders

      Pursuant to our certificate of incorporation,  any holder of shares of our
common  stock or our  warrants  must  notify us  without  delay,  and  including
particulars of the price, amount and nature of the relevant transaction,  if the
aggregate  amount of such shares or warrants  in which he has an  interest:  (i)
exceeds  three percent by nominal value of the entire issued class of our common
stock or warrants  respectively;  or (ii) changes from an aggregate amount


                                       69


which  exceeded  three  percent by nominal value of the then issued class of our
common stock or warrants.  "Interest"  includes an interest of any kind (whether
conditional  or  absolute)  whatsoever  in the  shares  of our  common  stock or
warrants  (and  accordingly  there  are  to be  disregarded  any  restraints  or
restrictions  to which the exercise of any right  attached to the interest is or
may be subject), including: (a) a joint interest; (b) a beneficial interest; (c)
a contractual  right to purchase;  (d) the right to exercise any right conferred
by or the right to control  the  exercise  of such right in shares of our common
stock or  warrants;  or (e) the  right to call for  delivery  of,  the  right to
acquire or the  obligation  to take an interest in shares of our common stock or
warrants.

Alteration of the Certificate of Incorporation

      Our  certificate  of  incorporation  may be amended  only if approved by a
majority  of our  directors  then  in  office  and  eligible  to  vote  on  such
resolution,  presented to our shareholders for consideration pursuant to Section
242 of the Delaware  General  Corporation Law and approved by our  shareholders:
(i) at a general or  special  meeting at which a quorum is present by a majority
of votes cast; or (ii) by written  consent in accordance with Section 228 of the
Delaware General Corporation Law. Where our board has, by a resolution passed by
a  majority  of our  directors  then  in  office  and  eligible  to vote on such
resolution,  approved  an  amendment  to  the  article  of  our  certificate  of
incorporation dealing with the number of directors and classes of directors, the
amendment  will  not be  effective  unless  approved  by a vote of  shareholders
holding  no less  than 80% of our  issued  stock  carrying  the right to vote at
general or  special  meetings  at the  relevant  time (or by written  consent in
accordance with Section 228 of the Delaware General Corporation Law).

Meeting of Shareholders

      An annual  meeting of our  shareholders  for the election of directors and
for the transaction of such other business as may properly be brought before the
meeting  will be held at such place,  on such date and at such time as our board
or our chief  executive  officer  each  year  fixes,  which  date will be within
thirteen  months of the last annual  meeting of our  shareholders.  If no annual
meeting is held in accordance with the foregoing  provisions,  a special meeting
may be held in lieu of the annual meeting,  and any action taken at that special
meeting will have the same effect as if it had been taken at the annual meeting,
and in  such  case  all  references  in our  bylaws  to the  annual  meeting  of
shareholders will be deemed to refer to such special meeting. Except as required
by law and  subject to the  rights of  holders  of any  series of our  preferred
stock,  special  meetings of our shareholders may be called at any time but only
by our  chief  executive  officer,  the  chairman  of our  board or by our board
pursuant to a resolution approved by a majority of the then directors.  Business
transacted at any special meeting of our shareholders will be limited to matters
relating to the purpose or purposes  stated in the notice of the meeting  unless
this requirement is waived in accordance with our bylaws or with applicable law.

      Except as otherwise may be required by law,  notice of each meeting of our
shareholders,  whether an annual  meeting or a special  meeting:  (i) must be in
writing;  (ii) must be delivered or sent by mail not less than ten nor more than
sixty days before the date of such meeting to each shareholder  entitled to vote
at such meeting;  and (iii) must state the place,  date and hour of the meeting.
The notice of a special  meeting  must also state the  purpose or  purposes  for
which the meeting is called and must  indicate  that such notice is being issued
by or at the direction of the persons  calling the meeting.  Except as otherwise
provided by law, our certificate of incorporation or our bylaws, at each meeting
of our shareholders, the holders of shares of stock possessing a majority of the
voting power of our capital stock issued and outstanding and entitled to vote at
such  meeting,  present  in  person  or  represented  by proxy at such  meeting,
constitute a quorum for the transaction of any business of the Company.

      Except as otherwise  provided with respect to our preferred stock, at each
meeting of our  shareholders,  each holder of shares of our common stock will be
entitled to one vote for each share of common  stock  standing in such  holder's
name  on  our  stock  records  at the  record  date  for  the  determination  of
shareholders  entitled  to vote at such  meeting  or, if no such record date has
been fixed,  then at the close of business on the day next  preceding the day on
which  notice  thereof  is given.  All  voting,  including  on the  election  of
directors but excepting where otherwise required by law, may be by a voice vote;
provided,  however,  that upon demand therefor by a shareholder entitled to vote
or by such shareholder's proxy, a stock vote will be taken by ballots (which may
be submitted by electronic  transmission),  each of which will state the name of
the  shareholder  or proxy voting and such other  information as may be required
under the procedure established for the meeting.


                                       70


      At each meeting of our shareholders where a quorum is present, the holders
of a majority of our capital stock present or  represented by proxy and entitled
to vote thereon will decide any matter to be voted upon by our  shareholders  at
such meeting,  except when a different vote is required by express  provision of
law, our certificate of  incorporation  or our bylaws.  At any annual meeting of
our  shareholders,  only such business may be conducted as may be brought before
the annual  meeting:  (i) by or at the  direction  of our board;  or (ii) by any
shareholder  who  complies  with the  procedures  set forth in our  bylaws.  For
business  properly to be brought before an annual meeting by a shareholder,  the
shareholder  must have given timely notice thereof in proper written form to our
corporate  secretary.  To be timely, a shareholder's notice must be delivered to
or mailed and  received at our  executive  office not less than 30 days nor more
than 60 days prior to the annual meeting;  provided,  however, that in the event
that less than 40 days'  notice or prior  public  disclosure  of the date of the
annual meeting is given or made to our  shareholders,  notice by the shareholder
to be timely must be received  not later than the close of business on the tenth
day following the day on which such notice of the date of the annual meeting was
mailed or such public  disclosure  was made.  To be in proper  written  form,  a
shareholder's  notice to our corporate secretary must set forth in writing as to
each matter the shareholder  proposes to bring before the annual meeting:  (a) a
brief  description  of the  business  desired  to be  brought  before the annual
meeting and the reason for conducting such business at the annual  meeting;  (b)
the name and address, as they appear on our books, of the shareholder  proposing
such  business;  (c) the  class and  number  of  shares  of our stock  which are
beneficially  owned by the  shareholder;  and (d) any  material  interest of the
shareholder in such business.


                                       71


Item 12. - Indemnification of Directors and Officers

      Under  Article  Eleven  of  our  certificate  of  incorporation,  we  will
indemnify,   to  the  fullest  extent   permitted  under  the  Delaware  General
Corporation  Law, any individual who was, is or is threatened to be made a party
to a  proceeding  by reason of the fact that he or she: (i) is or was a director
or officer of the Company; or (ii) while a director or officer of the Company is
or was  serving  at our  request  as a  director,  officer,  partner,  venturer,
proprietor,  trustee,  employee, agent or similar functionary of another foreign
or domestic  person.  Such right is a contract  right and, as such,  runs to the
benefit of any  director or officer  who is elected and accepts the  position of
director  or officer of the Company or elects to continue to serve as a director
or officer  of the  Company  while  Article  Eleven is in effect.  Any repeal or
amendment  of  Article  Eleven  may be  prospective  only and will not limit the
rights of any such  director or officer or our  obligations  with respect to any
claim arising from or related to the services of such director or officer in any
of the  foregoing  capacities  prior to any such repeal or  amendment to Article
Eleven.

      Such right  includes the right to be paid by us for  expenses  incurred in
defending any such proceeding in advance of its final disposition to the maximum
extent  permitted  under the Delaware  General  Corporation  Law. If a claim for
indemnification  or  advancement of expenses is not paid in full by us within 60
days after a written claim has been received by us, the claimant may at any time
thereafter  bring suit against us to recover the unpaid amount of the claim and,
if successful in whole or in part, the claimant will also be entitled to be paid
the expenses of prosecuting  such claim. It is a defense to any such action that
such  indemnification or advancement of costs of defense are not permitted under
the Delaware General  Corporation Law, but the burden of proving such defense is
on us.  Neither  our  failure  (including  our  board,  any  committee  thereof,
independent legal counsel or shareholders) to have made our determination  prior
to commencement of such action that  indemnification of, or advancement of costs
of defense to, the claimant is permissible in the  circumstances,  nor an actual
determination  by us (including our board,  any committee  thereof,  independent
legal counsel or shareholders)  that such  indemnification or advancement is not
permissible,  may be a defense to the action or create a  presumption  that such
indemnification or advancement is not permissible.  In the event of the death of
any individual  having a right of  indemnification  under Article  Eleven,  such
right inures to the benefit of his or her heirs,  executors,  administrators and
personal representatives. The rights so conferred are not exclusive of any other
right which any person may have or hereafter  acquire under any statute,  bylaw,
resolution of shareholders or directors, agreement or otherwise.

      A director is not personally liable to us or our shareholders for monetary
damages for breach of fiduciary duty as a director,  except for  liability:  (i)
for any breach of the director's duty of loyalty to us or our shareholders; (ii)
for acts or omissions not in good faith or which involve intentional  misconduct
or knowing  violation of law; (iii) for any transaction  from which the director
derived an  improper  personal  benefit;  or (iv) under  ss.174 of the  Delaware
General Corporation Law.


                                       72


Item 13. - Financial Statements and Supplementary Data

Annual Financial Statements

FutureFuel Chemical Company

      The  following  sets  forth  FutureFuel  Chemical  Company's  consolidated
balance  sheets  as  of  December  31,  2006  and  December  31,  2005  and  the
consolidated  statements of operations,  statements of cash flows and statements
of  changes  in  stockholders'  equity  for each of the years in the  three-year
period ended December 31, 2006, together with KPMG LLP's report thereon.


             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


The Board of Directors and Stockholders

FutureFuel Corp.:

      We have audited the accompanying consolidated balance sheets of FutureFuel
Corp.  and  subsidiary  as of  December  31,  2006  and  2005,  and the  related
consolidated statements of operations,  stockholders' equity, and cash flows for
each of the years in the  three-year  period  ending  December 31,  2006.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

      We conducted  our audits in  accordance  with the  standards of the Public
Company Accounting Oversight Board (United States). Those standards require that
we plan and perform the audit to obtain  reasonable  assurance about whether the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

      In our opinion,  the consolidated  financial  statements referred to above
present fairly, in all material  respects,  the financial position of FutureFuel
Corp.  and subsidiary as of December 31, 2006 and 2005, and the results of their
operations and their cash flows for each of the years in the  three-year  period
ending December 31, 2006, in conformity with U.S. generally accepted  accounting
principles.

/s/ KPMG LLP

St. Louis, Missouri
April 23, 2007


                                       73


                                FutureFuel Corp.
                           Consolidated Balance Sheets
                        As of December 31, 2006 and 2005
                (Dollars in thousands, except per share amounts)



                                                                         2006       2005
                                                                       --------   --------
                                                                            
Assets
    Cash and cash equivalents ......................................   $ 63,129   $     --
    Accounts receivable ............................................     23,824     10,881
    Inventory ......................................................     11,591      4,830
    Current deferred income tax asset ..............................         68        552
    Prepaid expenses ...............................................      1,248         --
    Other current assets ...........................................      3,131         --
                                                                       --------   --------
        Total current assets .......................................    102,991     16,263

    Property, plant and equipment, net .............................     97,761     95,115
    Noncurrent deferred income tax asset ...........................        381        516
    Restricted cash and cash equivalents ...........................      3,127         --
    Other assets ...................................................      2,764      2,606
                                                                       --------   --------
        Total noncurrent assets ....................................    104,033     98,237
                                                                       --------   --------
Total Assets .......................................................   $207,024   $114,500
                                                                       ========   ========

Liabilities and Stockholders' Equity
    Accounts payable ...............................................   $ 13,057   $  7,940
    Income taxes payable ...........................................      2,264         --
    Accrued expenses and other current liabilities .................      1,757      5,657
                                                                       --------   --------
        Total current liabilities ..................................     17,078     13,597

    Other noncurrent liabilities ...................................        545        843
    Noncurrent deferred income taxes ...............................     23,884     23,987
                                                                       --------   --------
        Total noncurrent liabilities ...............................     24,429     24,830
                                                                       --------   --------
Total Liabilities ..................................................     41,507     38,427

    Preferred stock, $0.0001 par value, 5,000,000 shares authorized,
        none issued and outstanding ................................         --         --
    Common stock, $0.0001 par value, 75,000,000 shares authorized,
        26,700,000 issued and outstanding ..........................          3         --
    Additional paid in capital .....................................    162,995         --
    Retained earnings ..............................................      2,519         --
    Net investment of parent .......................................         --     76,073
                                                                       --------   --------
        Total stockholders' equity .................................    165,517     76,073
                                                                       --------   --------
Total Liabilities and Stockholders' Equity .........................   $207,024   $114,500
                                                                       ========   ========


   The accompanying notes are an integral part of these financial statements.


                                       74


                                FutureFuel Corp.
                      Consolidated Statements of Operations
              For the Years Ended December 31, 2006, 2005 and 2004
                (Dollars in thousands, except per share amounts)



                                                   2006            2005            2004
                                               ------------    ------------    ------------
                                                                      
Revenues ...................................   $    150,770    $    119,539    $    144,157
Cost of goods sold .........................        136,176         103,659         146,309
Distribution ...............................          1,291           1,604           1,499
                                               ------------    ------------    ------------
     Gross profit (loss) ...................         13,303          14,276          (3,651)

Selling, general and administrative expenses          6,247           7,662          10,854
Research and development expenses ..........          4,937           5,975           9,919
                                               ------------    ------------    ------------
                                                     11,184          13,637          20,773
                                               ------------    ------------    ------------
Income (loss) from operations ..............          2,119             639         (24,424)

Interest income ............................            733              --              --
Interest expense ...........................            (37)            (31)            (37)
                                               ------------    ------------    ------------
                                                        696             (31)            (37)
                                               ------------    ------------    ------------
Income (loss) before income taxes ..........          2,815             608         (24,461)
Provision (benefit) for income taxes .......            678             227          (9,594)
                                               ------------    ------------    ------------
Net income (loss) ..........................   $      2,137    $        381    $    (14,867)
                                               ============    ============    ============

Earnings (loss) per common share
     Basic .................................   $       0.08    $       0.01    $      (0.56)
     Diluted ...............................   $       0.07    $       0.01    $      (0.56)

Weighted average shares outstanding
     Basic .................................     26,700,000      26,700,000      26,700,000
     Diluted ...............................     31,818,772      31,818,772      26,700,000



   The accompanying notes are an integral part of these financial statements.


                                       75


                                FutureFuel Corp.
                      Consolidated Statements of Cash Flows
              For the Years Ended December 31, 2006, 2005 and 2004
                             (Dollars in thousands)



                                                                            2006         2005         2004
                                                                         ---------    ---------    ---------
                                                                                          
Cash flows provide by (used in) operating activities
     Net income (loss) ...............................................   $   2,137    $     381    $ (14,867)

     Adjustments  to  reconcile  net  income to net cash  provided  by
     (used in) operating activities:
         Asset impairment charges ....................................          --           --       18,305
         Depreciation ................................................       9,067        8,940       10,218
         Provision (benefit) for deferred income taxes ...............         516         (148)      (6,017)
         Change in fair value of derivative instruments ..............         447           --           --
         Noncash environmental charges (credits) from parent .........         148       (2,682)      (1,266)
         Losses on disposals of fixed assets .........................          95           67          402
         Noncash interest expense ....................................          37           31           37

     Changes in operating assets and liabilities:
         Accounts receivable .........................................     (12,943)        (533)         896
         Inventory ...................................................      (6,761)       2,121       10,586
         Prepaid expenses ............................................      (1,248)          --           --
         Other assets ................................................        (158)        (382)        (233)
         Accounts payable ............................................       5,117          (57)       1,102
         Income taxes payable ........................................       2,264           --           --
         Accrued expenses and other current liabilities ..............      (3,900)        (129)           7
         Other noncurrent liabilities ................................        (335)         (53)        (126)
                                                                         ---------    ---------    ---------
              Net cash provided by (used in) operating activities ....      (5,517)       7,556       19,044
                                                                         ---------    ---------    ---------

Cash flows provided by (used in) investing activities
     Restricted cash .................................................      (3,127)          --           --
     Collateralization of derivative instruments .....................      (3,578)          --           --
     Proceeds from the sale of fixed assets ..........................          --           60           --
     Capital expenditures ............................................     (11,819)      (6,654)      (6,520)
                                                                         ---------    ---------    ---------
         Net cash provided by (used in) investing activities .........     (18,524)      (6,594)      (6,520)
                                                                         ---------    ---------    ---------

Cash flows provided by (used in) financing activities
     Net proceeds from reverse acquisition ...........................      87,094           --           --
     Transfers to parent, net ........................................          76         (962)     (12,524)
                                                                         ---------    ---------    ---------
         Net cash provided by (used in) financing activities .........      87,170         (962)     (12,524)
                                                                         ---------    ---------    ---------

Net change in cash and cash equivalents ..............................      63,129           --           --
Cash and cash equivalents at beginning of period .....................          --           --           --
                                                                         ---------    ---------    ---------
Cash and cash equivalents at end of period ...........................   $  63,129    $      --    $      --
                                                                         =========    =========    =========



   The accompanying notes are an integral part of these financial statements.


                                       76


                                FutureFuel Corp.
           Consolidated Statements of Changes in Stockholders' Equity
              For the Years Ended December 31, 2006, 2005 and 2004
                             (Dollars in thousands)






                                        Common stock       Additional                   Net           Total
                                    -------------------     paid-in      Retained    investment   stockholders'
                                      Shares     Amount     capital      earnings    of parent       equity
                                    ----------   ------    ----------    --------    ---------    --------------
                                                                                  
Balance - December 31, 2003 .....           --   $   --     $     --     $     --    $ 107,933      $ 107,933

   Net income (loss) ............           --       --           --           --      (14,867)       (14,867)
   Net transfers to parent ......           --       --           --           --      (13,790)       (13,790)
                                    ----------   ------     --------     --------    ---------      ---------

Balance - December 31, 2004 .....           --       --           --           --       79,276         79,276

   Net income ...................           --       --           --                       381            381
   Net transfers to parent ......           --       --           --           --       (3,584)        (3,584)
                                    ----------   ------     --------     --------    ---------      ---------

Balance - December 31, 2005 .....           --       --           --           --       76,073         76,073

   Net income (loss) prior
     to reverse acquisition .....           --       --           --           --         (382)          (382)
   Net transfers to parent ......           --       --           --           --          213            213
   Reverse acquisition ..........   26,700,000        3       87,091           --           --         87,094
   Recapitalization .............           --       --       75,904           --      (75,904)            --
   Net income after
     giving effect to
     recapitalization ...........           --       --           --        2,519           --          2,519
                                    ----------   ------     --------     --------    ---------      ---------

Balance - December 31, 2006 .....   26,700,000   $    3     $162,995     $  2,519    $      --      $ 165,517
                                    ==========   ======     ========     ========    =========      =========




   The accompanying notes are an integral part of these financial statements.


                                       77


       Notes to the Consolidated Financial Statements of FutureFuel Corp.
     (Dollars in thousands, except per share or unit amounts, and as noted)


1)    Nature of operations and basis of presentation

      Eastman SE, Inc.

      Eastman SE, Inc.  ("Eastman  SE") was  incorporated  under the laws of the
      state of Delaware on September 1, 2005 and subsequent  thereto operated as
      a wholly-owned subsidiary of Eastman Chemical Company ("Eastman Chemical")
      through  October 31,  2006.  Eastman SE was  incorporated  for purposes of
      effecting  a  sale  of  Eastman  Chemical's   manufacturing   facility  in
      Batesville, Arkansas (the "Batesville Plant"). Commencing January 1, 2006,
      Eastman  Chemical  began  transferring  the  assets  associated  with  the
      business of the Batesville Plant to Eastman SE.

      The Batesville Plant was constructed to produce  proprietary  photographic
      chemicals  for Eastman Kodak Company  ("Eastman  Kodak").  Over the years,
      Eastman Kodak shifted the plant's focus away from the photographic imaging
      business to the custom  synthesis of fine  chemicals and organic  chemical
      intermediates  used in a variety  of end  markets,  including  paints  and
      coatings,  plastics  and  polymers,  pharmaceuticals,   food  supplements,
      household detergents and agricultural products.

      In 2005,  the  Batesville  Plant  began the  implementation  of a biobased
      products  platform.  This includes the production of biofuels  (biodiesel,
      bioethanol and lignin/biomass solid fuels) and biobased specialty chemical
      products (biobased solvents, chemicals and intermediates).  In addition to
      biobased  products,  the Batesville  Plant  continues to manufacture  fine
      chemicals and other organic chemicals.

      Viceroy Acquisition Corporation

      Viceroy  Acquisition  Corporation  ("Viceroy") was incorporated  under the
      laws of the state of Delaware on August 12, 2005 to serve as a vehicle for
      the  acquisition  by way  of  asset  acquisition,  merger,  capital  stock
      exchange,  share purchase or similar transaction ("Business  Combination")
      of one or more operating  businesses in the oil and gas industry.  On July
      12, 2006 Viceroy completed an equity offering (see Note 10).

      On July 21, 2006,  Viceroy  entered  into an  acquisition  agreement  with
      Eastman  Chemical to purchase all of the issued and  outstanding  stock of
      Eastman SE. On October 27, 2006, a special meeting of the  shareholders of
      Viceroy  was held and the  acquisition  of Eastman SE was  approved by the
      shareholders.  On October 31, 2006, Viceroy acquired all of the issued and
      outstanding  shares of Eastman SE from Eastman  Chemical.  After  purchase
      price  adjustments  to date,  a price of $71,159 was paid for the stock of
      Eastman SE. Any future  purchase price  adjustments  will be treated as an
      adjustment to equity in the period realized. Immediately subsequent to the
      acquisition,  Viceroy changed its name to FutureFuel Corp.  ("FutureFuel")
      and  Eastman  SE  changed  its  name  to   FutureFuel   Chemical   Company
      ("FutureFuel Chemical").

      Acquisition Accounting

      For  accounting  purposes,  the  transaction  is  deemed  to be a  reverse
      acquisition  and  FutureFuel  Chemical has been treated as the  accounting
      acquirer  and  continuing   reporting  entity  that  acquired  FutureFuel.
      Accordingly,  the October 31, 2006 acquisition has been accounted for as a
      capital  transaction  or,  more  specifically,  the  issuance  of stock by
      FutureFuel Chemical for the net monetary assets of FutureFuel  accompanied
      by a recapitalization and reorganization with FutureFuel assuming the role
      of the  reporting  entity and  FutureFuel  Chemical  assuming  the role of
      FutureFuel's operating subsidiary.

      Through  October 31, 2006,  the  operations of the  Batesville  Plant were
      included in the  consolidated  financial  statements of Eastman  Chemical.
      Accordingly, the accompanying balance sheets, statements of operations and
      related   statements  of  cash  flows  have  been  prepared  from  Eastman
      Chemical's  historical accounting records and are presented on a carve-out
      basis to include the historical financial position,  results of operations
      and cash flows  applicable  to Eastman SE through  October 31, 2006.  As a
      result of the lack of capital structure of Eastman SE prior to October 31,
      2006,  the net  investment  of the  parent has been  presented  in lieu of
      stockholder's equity.


                                       78


       Notes to the Consolidated Financial Statements of FutureFuel Corp.
     (Dollars in thousands, except per share or unit amounts, and as noted)


      Subsequent  to October 31, 2006,  the  consolidated  financial  statements
      present the combined operations of FutureFuel and FutureFuel Chemical.

      Corporate Allocations

      The financial  statements prior to October 31, 2006 include allocations of
      certain  corporate  services  provided by Eastman  Chemical's  management,
      including  finance,  legal,   information  systems,  human  resources  and
      distribution.  Eastman  Chemical  has  utilized  its  experience  with the
      business  of the  Batesville  Plant and its  judgment in  allocating  such
      corporate  services and other  support to the periods prior to October 31,
      2006. Costs allocated for such services were:

                                              Ten months
                                                 ended     Twelve months ended
                                              October 31:       December 31:
                                              ----------   -------------------
                                                 2006        2005       2004
                                              ----------   --------   --------
        Cost of goods sold ................   $       --   $     99   $  1,275
        Distribution ......................          438        874        818
        Selling, general and administrative        4,398      5,327      7,776
        Research and development ..........          652      2,388      6,094
                                              ----------   --------   --------
        Total cost and expenses allocated .   $    5,488   $  8,688   $ 15,963
                                              ==========   ========   ========

      Allocations  were made primarily based on a percentage of revenues,  which
      management believes represents a reasonable allocation methodology.  These
      allocations and estimates are not necessarily  indicative of the costs and
      expenses  that would have  resulted if Eastman SE had been  operating as a
      separate entity.

      Eastman Chemical uses a centralized  approach to cash management,  hedging
      and the  financing  of its  operations.  As a  result,  debt  and  related
      interest income and expense,  and certain cash and cash equivalents,  were
      maintained  at  the   corporate   office  and  are  not  included  in  the
      accompanying consolidated financial statements.

2)    Significant accounting policies

      Consolidation

      The accompanying consolidated financial statements include the accounts of
      FutureFuel  and its  wholly-owned  subsidiary,  FutureFuel  Chemical.  All
      significant intercompany transactions have been eliminated.

      Cash and cash equivalents

      Cash equivalents  consist of highly liquid  investments with maturities of
      three  months  or less  when  purchased  and are  carried  at cost,  which
      approximates market.

      Accounts receivable, allowance for doubtful accounts and credit risk

      Accounts  receivable  are recorded at the invoiced  amount and do not bear
      interest. FutureFuel has established procedures to monitor credit risk and
      has not  experienced  significant  credit losses in prior years.  Accounts
      receivable  have been  reduced by an  allowance  for  amounts  that may be
      uncollectible  in the  future.  This  estimated  allowance  is based  upon
      management's  evaluation of the collectibility of individual  invoices and
      is based upon  management's  evaluation of the financial  condition of its
      customers and historical bad debt  experience.  Write-offs are recorded at
      the time a customer receivable is deemed uncollectible.

      Prior to October 31, 2006,  Eastman SE  participated  in an agreement that
      allowed  Eastman  Chemical to sell certain  domestic  accounts  receivable
      under a planned  continuous  sale program to a third party.  The agreement
      permitted  the sale of  undivided  interests  in domestic  trade  accounts
      receivable, which Eastman


                                       79


       Notes to the Consolidated Financial Statements of FutureFuel Corp.
     (Dollars in thousands, except per share or unit amounts, and as noted)


      Chemical  continued to service until  collection.  As the sale program was
      part of  Eastman  Chemical's  centralized  approach  to  cash  management,
      Eastman SE's $7,888  participation  at December 31, 2005 is  classified as
      accounts  receivable in the accompanying  consolidated  balance sheet with
      the corresponding liability included in the net investment of parent.

      Customer concentrations

      Significant  portions of FutureFuel's sales are made to a relatively small
      number of customers. All sales of nonanoyloxybenzenesulfonate  ("NOBS"), a
      bleach  activator,  are made to a leading North American consumer products
      company  pursuant to a supply contract that is set to expire in June 2008.
      Sales of NOBS  totaled  $84,691,  $66,959  and $73,607 for the years ended
      December 31, 2006, 2005 and 2004, respectively. Additionally, all sales of
      a herbicide and certain other intermediates used in the production of this
      herbicide  are  made to one  customer.  Sales  of this  herbicide  and its
      intermediates  totaled  $23,685,  $25,063  and $27,946 for the years ended
      December  31,  2006,  2005 and 2004,  respectively.  These  two  customers
      represented  approximately 64% and 88% of FutureFuel's accounts receivable
      balance at December 31, 2006 and 2005, respectively.

      Inventory

      FutureFuel  determines  the cost of  substantially  all raw  materials and
      finished goods  inventories  by the last-in,  first-out  ("LIFO")  method.
      FutureFuel  writes down its  inventories  for  estimated  obsolescence  or
      unmarketable  inventory equal to the difference between the carrying value
      of inventory and the estimated  market value based upon current demand and
      market conditions.

      Financial and derivative instruments

      The carrying  values of cash and cash  equivalents,  accounts  receivable,
      accounts  payable  and  accrued  expenses  and other  current  liabilities
      approximate  their fair values due to the  short-term  maturities of these
      instruments.

      FutureFuel  maintains   inventories  of  biodiesel  and  utilizes  various
      derivative  instruments such as regulated futures and regulated options as
      an economic hedge to reduce the effects of  fluctuations  in the prices of
      biodiesel.   These  derivative   instruments  do  not  qualify  for  hedge
      accounting  under  the  specific  guidelines  of  Statement  of  Financial
      Accounting   Standards   ("SFAS")  No.  133   Accounting   for  Derivative
      Instruments and Hedging  Activities,  as amended by SFAS No. 149 Amendment
      of Statement 133 on Derivative  Instruments and Hedging Activities.  While
      management believes each of these instruments are entered into in order to
      effectively   manage  various   market  risks,   none  of  the  derivative
      instruments  are  designated  and accounted  for as hedges  primarily as a
      result of the extensive record-keeping requirements.

      FutureFuel records all derivative instruments at fair value. Fair value is
      determined by using the closing  prices of the  derivative  instruments on
      the New  York  Mercantile  Exchange  at the end of an  accounting  period.
      Changes in fair value of the  derivative  instruments  are recorded in the
      statements of operations as a component of cost of goods sold.  FutureFuel
      maintains a margin account with a broker to collateralize these derivative
      instruments.

      Property, plant and equipment

      Property,  plant and equipment is carried at cost. Maintenance and repairs
      are charged to earnings;  replacements  and betterments  are  capitalized.
      When FutureFuel  retires or otherwise  disposes of assets,  it removes the
      cost of such asset and related accumulated depreciation from the accounts.
      FutureFuel  records any profit and loss on retirement or other disposition
      in earnings.  Asset  impairments are reflected as increases in accumulated
      depreciation. Depreciation is provided using the straight-line method over
      the following estimated useful lives:


                                       80


       Notes to the Consolidated Financial Statements of FutureFuel Corp.
     (Dollars in thousands, except per share or unit amounts, and as noted)


        Buildings and building equipment ......................   20 - 50 years
        Machinery and equipment ...............................    3 - 33 years
        Transportation equipment ..............................    5 - 33 years
        Other .................................................    5 - 33 years

      Restricted cash and cash equivalents

      Restricted  cash and cash  equivalents  include cash and cash  equivalents
      reserved  for  purposes  of  meeting   certain   Arkansas   Department  of
      Environmental  Quality requirements that become applicable in the event of
      a closure of the  Batesville  Plant.  The amount of cash reserved for this
      purpose is based on a formula derived by the state of Arkansas and totaled
      $3,127 at December 31, 2006.  No cash was  restricted  in periods prior to
      December 31, 2006.

      Impairment of assets

      FutureFuel  evaluates the carrying value of long-lived  assets when events
      or changes in  circumstances  indicate that the carrying  value may not be
      recoverable.  Such events and circumstances  include,  but are not limited
      to,  significant  decreases  in the  market  value of the  asset,  adverse
      changes  in the  extent  or  manner  in which  the  asset  is being  used,
      significant changes in business climate, or current or projected cash flow
      losses  associated  with the use of the assets.  The  carrying  value of a
      long-lived   asset  is  considered   impaired  when  the  total  projected
      undiscounted  cash flows from such assets are separately  identifiable and
      are less than its  carrying  value.  In that event,  a loss is  recognized
      based on the amount by which the carrying  value exceeds the fair value of
      the long-lived  asset. For long-lived  assets to be held for use in future
      operations  and for fixed  (tangible)  assets,  fair  value is  determined
      primarily  using  either the  projected  cash flows  discounted  at a rate
      commensurate with the risk involved or appraisal. For long-lived assets to
      be disposed of by sale or other than sale,  fair value is  determined in a
      similar manner, except that fair values are reduced for disposal costs.

      Asset retirement obligations

      FutureFuel establishes reserves for closure/post-closure  costs associated
      with the environmental and other assets it maintains. Environmental assets
      include   but  are  not  limited  to  waste   management   units  such  as
      incinerators,  landfills,  storage tanks and boilers.  When these types of
      assets are  constructed  or installed,  a reserve is  established  for the
      future costs  anticipated  to be  associated  with the closure of the site
      based on an expected  life of the  environmental  assets,  the  applicable
      regulatory closure  requirements and FutureFuel's  environmental  policies
      and practices. These expenses are charged into earnings over the estimated
      useful life of the assets. Currently, FutureFuel estimates the useful life
      of each individual asset up to 35 years.  Changes made in estimates of the
      asset  retirement  obligation costs or the estimate of the useful lives of
      these  assets are  reflected in earnings as an increase or decrease in the
      period such changes are made.

      Environmental costs are capitalized if they extend the life of the related
      property,   increase  its  capacity  and/or  mitigate  or  prevent  future
      contamination. The cost of operating and maintaining environmental control
      facilities is charged to expense.

      Deferred income taxes

      Prior to October 31,  2006,  Eastman SE was  included in the  consolidated
      federal tax return of Eastman  Chemical.  For  purposes  of the  financial
      results presented up to that date, the provision for income taxes has been
      prepared using the separate  return  method.  As Eastman SE did not file a
      separate  federal tax return  prior to October 31, 2006 and no tax sharing
      agreement was in place,  any amounts  payable or receivable  were actually
      due to or  receivable  from  Eastman  Chemical and are included in the net
      investment of parent and transfers to parent.


                                       81


       Notes to the Consolidated Financial Statements of FutureFuel Corp.
     (Dollars in thousands, except per share or unit amounts, and as noted)


      Income taxes are accounted for using the asset and liability method. Under
      this  method,  income  tax  assets  and  liabilities  are  recognized  for
      temporary  differences  between  financial  statement  carrying amounts of
      assets and  liabilities  and their  respective  income tax basis. A future
      income tax asset or liability is estimated for each  temporary  difference
      using enacted and substantively enacted income tax rates and laws expected
      to be in effect  when the asset is realized or the  liability  settled.  A
      valuation  allowance is  established,  if necessary,  to reduce any future
      income tax asset to an amount that is more likely than not to be realized.

      Revenue recognition

      Revenue from product sales are recognized when  persuasive  evidence of an
      arrangement exists,  delivery has occurred or services have been rendered,
      the price to the customer is fixed or determinable and  collectibility  is
      reasonably assured.

      Prior  to  October  31,  2006,  certain  sales  from  Eastman  SE to  then
      affiliated  companies,  such as Eastman  Chemical,  were  recorded with no
      margin based on the  interdivision  arrangements.  Since October 31, 2006,
      these  sales  have  been  recorded  based  upon  the  pricing   provisions
      stipulated within negotiated sales contracts.

      Shipping and handling fees

      Shipping and handling  fees  related to sales  transactions  are billed to
      customers and recorded as sales revenues.

      Cost of goods sold and selling, general and administration expense

      Cost  of  goods  sold  includes  the  costs  of  inventory  sold,  related
      purchasing,   distribution  and  warehousing  costs,  costs  incurred  for
      shipping and handling, and environmental remediation costs.

      Selling,  general and  administration  expense  includes  personnel  costs
      associated   with  sales,   marketing   and   administration,   legal  and
      legal-related   costs,   consulting   and   professional   services  fees,
      advertising expenses, and other similar costs.

      Research and development

      All costs  identified  as research  and  development  costs are charged to
      expense when incurred.

      Planned major maintenance activities

      Expenditures  for planned major  maintenance  activities are recognized as
      expense as incurred.

      Earnings per share

      Basic  earnings  per  share  is  computed  by  dividing  net  income  (the
      numerator)  by the  weighted  average  number of  outstanding  shares (the
      denominator) for the period.  Diluted earnings per share are calculated in
      accordance with the treasury stock method to determine the dilutive effect
      of warrants and options.  The  computation  of diluted  earnings per share
      includes the same  numerator,  but the denominator is increased to include
      the number of  additional  common shares from the exercise of warrants and
      options that would have been  outstanding if potentially  dilutive  common
      shares had been issued.

      The weighted  average basic and diluted shares  outstanding  for the years
      ended December 31, 2006, 2005 and 2004 have been calculated  assuming that
      all shares  outstanding  at December 31,  2006,  net of those shares whose
      holders  exercised their  repurchase  rights as described in Note 10, were
      outstanding  for  all  periods  presented.  The  dilutive  impact  of  the
      warrants,  as described in Note 10, was calculated  based upon the trading
      activity of  FutureFuel's  common stock from July 13, 2006 to December 31,
      2006.


                                       82


       Notes to the Consolidated Financial Statements of FutureFuel Corp.
     (Dollars in thousands, except per share or unit amounts, and as noted)


      Comprehensive income (loss)

      As it has not  historically  recognized  any  other  comprehensive  income
      (loss),  the  comprehensive  income  (loss)  of  FutureFuel  is  comprised
      entirely of its net income  (loss).  As  FutureFuel  recognizes  revenues,
      expenses,  gains or losses that,  under  accounting  principles  generally
      accepted in the U.S.,  are included in  comprehensive  income but excluded
      from net income,  these items will be  recognized  as a component of other
      comprehensive income in its financial statements.

      Commitments and contingent liabilities

      In the ordinary course of its business,  FutureFuel enters into supply and
      sales contracts as deemed  commercially  desirable.  Supply  contracts are
      utilized  to  ensure  the  availability  of  raw  materials  used  in  the
      production process. Sales contracts are utilized to ensure the future sale
      of produced product.

      FutureFuel  and its  operations  from  time to time may be  parties  to or
      targets of lawsuits,  claims,  investigations  and  proceedings  including
      product  liability,  personal injury,  patent and  intellectual  property,
      commercial, contract,  environmental,  health and safety and environmental
      matters,  which  are  handled  and  defended  in the  ordinary  course  of
      business.  FutureFuel  accrues a  liability  for such  matters  when it is
      probable  that a  liability  has  been  incurred  and  the  amount  can be
      reasonably estimated.  When a single amount cannot be reasonably estimated
      but the cost can be  estimated  within a  range,  FutureFuel  accrues  the
      minimum amount.

      Use of estimates

      The  preparation  of financial  statements in conformity  with  accounting
      principals  generally accepted in the United States requires management to
      make estimates and assumptions  that affect the reported amounts of assets
      and  liabilities,  disclosure of contingent  assets and liabilities at the
      date of the financial statements, and the reported amounts of revenues and
      expenses during a reporting period. Estimates are used when accounting for
      allowance  for  doubtful  accounts,   depreciation,   amortization,  asset
      retirement  obligations  and  income  taxes as well as the  evaluation  of
      potential losses due to impairments or future liabilities.  Actual results
      could differ materially from those estimates.

3)    Inventories

      The carrying values of inventory were as follows as of December 31:



                                                                               2006        2005
                                                                             --------    --------
                                                                                   
        At first-in, first-out or average cost (approximates current cost)
             Finished goods ..............................................   $ 11,832    $  7,405
             Raw materials and supplies ..................................     12,631       9,842
                                                                             --------    --------
                                                                               24,463      17,247
             LIFO reserve ................................................    (12,872)    (12,417)
                                                                             --------    --------
             Total inventories ...........................................   $ 11,591    $  4,830
                                                                             ========    ========

                                       83


       Notes to the Consolidated Financial Statements of FutureFuel Corp.
     (Dollars in thousands, except per share or unit amounts, and as noted)


4)    Derivative instruments

      The volumes and carrying  values of  FutureFuel's  derivative  instruments
were as follows at December 31:



                                                                     Asset/(Liability)
                                                     -----------------------------------------------
                                                               2006                     2005
                                                     ----------------------    ---------------------
                                                       Quantity       Fair       Quantity      Fair
                                                      (000 bbls)     Market     (000 bbls)    Market
                                                     Long/(Short)    Value     Long/(Short)   Value
                                                     ------------    ------    ------------   ------
                                                                                  
       Regulated fixed price future
         commitments, included in prepaid
         expenses and other current assets .......      (250)        $  (28)         --       $   --

       Regulated options, included in prepaid
         expenses and other current assets .......      (100)        $ (419)         --       $   --


      The  margin  account  maintained  with a  broker  to  collateralize  these
      derivative  instruments  carried an account  balance of $3,578 at December
      31, 2006,  and is classified as other current  assets in the  consolidated
      balance  sheet.  This margin  account  carried no balance at December  31,
      2005.  The  carrying  values of the margin  account and of the  derivative
      instruments  are included in other current  assets and comprise the entire
      account balance.

5)    Property, plant and equipment

      Property, plant and equipment consisted of the following at December 31:



                                                                              2006         2005
                                                                           ---------    ---------
                                                                                  
      Land .............................................................   $   1,345    $   1,345
      Buildings and building equipment .................................      47,895       47,301
      Machinery and equipment ..........................................     409,676      403,051
      Construction in progress .........................................       6,335        2,538
      Accumulated depreciation .........................................    (367,490)    (359,120)
                                                                           ---------    ---------
                                                                           $  97,761    $  95,115
                                                                           =========    =========


      Depreciation  expense  totaled  $9,067,  $8,940 and  $10,218 for the years
      ended December 31, 2006, 2005 and 2004, respectively.

6)    Other assets

      Other assets is comprised of spare  equipment and parts that have not been
      placed into  service as of the balance  sheet date and are not expected to
      be placed  into  service for the  twelve-month  period  subsequent  to the
      balance sheet date. The balance  related to these items totaled $2,764 and
      $2,606 at December 31, 2006 and 2005, respectively.

7)    Accrued expenses and other current liabilities

      Accrued expenses and other current liabilities  consisted of the following
      at December 31:



                                                                             2006       2005
                                                                           --------   --------
                                                                                
      Accrued employee liabilities .....................................   $    773   $  4,238
      Accrued property, use and franchise taxes ........................        373      1,419
      Accrued professional fees ........................................        340         --
      Amounts collected on behalf of Eastman Chemical ..................        178         --
      Other ............................................................         93         --
                                                                           --------   --------
                                                                           $  1,757   $  5,657
                                                                           ========   ========



                                       84


       Notes to the Consolidated Financial Statements of FutureFuel Corp.
     (Dollars in thousands, except per share or unit amounts, and as noted)


8)    Asset retirement obligations and environmental reserves

      The Batesville Plant generates  hazardous and  non-hazardous  wastes,  the
      treatment, storage,  transportation and disposal of which are regulated by
      various governmental  agencies.  In addition,  the Batesville Plant may be
      required to incur  costs for  environmental  and closure and post  closure
      costs  under  the  Resource   Conservation   and  Recovery  Act  ("RCRA").
      FutureFuel's  reserve for asset retirement  obligations and  environmental
      contingencies  was  $545  and  $513 as of  December  31,  2006  and  2005,
      respectively.

      The following  table  summarizes the activity of accrued  obligations  for
      asset retirement obligations for the years ended December 31:



                                                        2006         2005        2004
                                                     ---------    ---------   ---------
                                                                     
      Beginning balance at January 1 .............   $     513    $     474   $     612
      Accretion expense ..........................          37           31          37
      Revisions in estimates .....................          (5)           8        (175)
                                                     ---------    ---------   ---------
      Balance at December 31 .....................   $     545    $     513   $     474
                                                     =========    =========   =========


      In  addition,  certain  closure  and  post-closure  liabilities  were  not
      transferred to the Batesville Plant and were retained by Eastman Chemical.
      As these  liabilities  related to the operations of the Batesville  Plant,
      charges  (credits)  of $148,  $(2,682)  and  $(1,266)  for the years ended
      December 31, 2006, 2005 and 2004,  respectively,  were included in cost of
      goods sold within the accompanying  consolidated  statements of operations
      in deriving the results of operations.

9)    Deferred taxes

      The  following  table  summarizes  the  provision for income taxes for the
      years ended December 31:



                                                        2006        2005         2004
                                                     ---------   ---------    ---------
                                                                     
      Income (loss) before taxes - U.S. ..........   $   2,815   $     608    $ (24,461)
                                                     =========   =========    =========
      Provision/(benefit) for income taxes:
           Current ...............................   $      10   $     313    $  (2,983)
           Deferred ..............................         479        (132)      (5,370)
      State and other

           Current ...............................         107          62         (593)
           Deferred ..............................          82         (16)        (648)
                                                     ---------   ---------    ---------
               Total .............................   $     678   $     227    $  (9,594)
                                                     =========   =========    =========


      Differences between the provision for income taxes computed using the U.S.
      federal statutory income tax rate were as follows as of December 31:



                                                        2006         2005         2004
                                                     ---------    ---------    ---------
                                                                      
      Amount computed using the statutory rate ...   $     985    $     213    $  (8,561)
      Section 199 manufacturing deduction ........         (40)         (10)          --
      Agri-biodiesel production credit ...........        (401)          --           --
      State income taxes, net ....................         134           24       (1,033)
                                                     ---------    ---------    ---------
           Provision for income taxes ............   $     678    $     227    $  (9,594)
                                                     =========    =========    =========



                                       85


       Notes to the Consolidated Financial Statements of FutureFuel Corp.
     (Dollars in thousands, except per share or unit amounts, and as noted)


      The significant  components of deferred tax assets and liabilities were as
      follows as of December 31:



                                                        2006         2005         2004
                                                      ---------    ---------    ---------
                                                                       
           Deferred tax assets
           Vacation pay ...........................   $      52    $     258    $     317
           Allowance for doubtful accounts ........          16           --           --
           Inventory reserves .....................         175          279          338
           Separation and retirement allowances ...          --          191          169
           Deferred compensation ..................          --          129          153
           Asset retirement obligation ............         206          211          196
                                                      ---------    ---------    ---------
      Total deferred tax assets ...................         449        1,068        1,173
                                                      ---------    ---------    ---------

      Deferred tax liabilities
           Derivative instruments .................         (45)          --           --
           Depreciation ...........................     (23,884)     (23,987)     (24,240)
                                                      ---------    ---------    ---------
      Total deferred tax liabilities ..............     (23,929)     (23,987)     (24,240)
                                                      ---------    ---------    ---------

      Net deferred tax liabilities ................   $ (23,480)   $ (22,919)   $ (23,067)
                                                      =========    =========    =========

      As recorded in the consolidated balance sheet
           Current deferred income tax asset ......   $      68    $     552    $     601
           Noncurrent deferred income tax  asset ..         381          516          572
           Accrued expenses and other current
             liabilities ..........................         (45)          --           --
           Noncurrent deferred income tax liability     (23,884)     (23,987)     (24,240)
                                                      ---------    ---------    ---------
      Net deferred income tax liabilities .........   $ (23,480)   $ (22,919)   $ (23,067)
                                                      =========    =========    =========


10)   Stockholders' equity

      On July 12, 2006,  Viceroy completed an offering of 22,500,000 units. Each
      unit  consisted of one share of Viceroy's  common stock and one warrant to
      acquire one share.  The units were issued at $8.00 per unit. In connection
      with this  offering,  the shares and  warrants  issued  were listed on the
      Alternative  Investment  Market  ("AIM")  maintained  by the London  Stock
      Exchange plc. The net proceeds of this offering  totaled $172,500 and were
      placed  into a trust  fund.  All or a portion  of the trust fund was to be
      released for, among other things, a Business  Combination  approved by the
      holders of  Viceroy's  common  stock.  Moreover,  the trust fund was to be
      released in its entirety  upon the  completion  of a Business  Combination
      which,  either  on its own or when  combined  with all  previous  Business
      Combinations,  had an aggregate  transaction  value of at least 50% of the
      initial trust amount (which initial trust amount excluded certain deferred
      placing fees).

      Certain of the Viceroy  shareholders  who purchased  units in the July 12,
      2006 offering were granted  repurchase  rights whereby at the time Viceroy
      sought approval for a Business  Combination these  shareholders could vote
      against the Business  Combination and require Viceroy to repurchase  their
      common shares for $7.667 per common share plus accrued  interest earned on
      the  offering  proceeds  held in trust net of  expenses  and income  taxes
      payable  on  the  interest   earned.   Shareholders  who  exercised  their
      repurchase  rights  retained all rights to any warrants that they may have
      held.

      At the October 27, 2006 special  meeting of the  shareholders  of Viceroy,
      the acquisition of Eastman SE by Viceroy was approved by the  shareholders
      of Viceroy.  Shareholders  owning 1,425,000 common shares of Viceroy voted
      against  the   acquisition   and  exercised   their   repurchase   rights.
      Accordingly,  such  shares are deemed to be held for  redemption,  are not
      deemed  to  be  outstanding,  and  are  not  included  in  equity  in  the
      post-acquisition  period.  The  repurchase  price totaled $7.71 per share,
      calculated  as  $7.667  plus  $0.043  of  accrued  interest  earned on the
      offering  proceeds  held in trust net of expenses and income taxes payable
      on


                                       86


       Notes to the Consolidated Financial Statements of FutureFuel Corp.
     (Dollars in thousands, except per share or unit amounts, and as noted)


      the interest earned per share.  Pursuant to the terms of the July 12, 2006
      offering,  the  repurchase  price was  payable by Viceroy  only when those
      shareholders who exercised their repurchase rights  surrendered to Viceroy
      their common share certificates.  Through December 31, 2006,  shareholders
      owing 1,175,000  common shares of FutureFuel had surrendered  their shares
      to FutureFuel and  FutureFuel  had paid an aggregate  $9,059 to repurchase
      these  shares.  At December 31,  2006,  FutureFuel  remained  obligated to
      repurchase  250,000 common shares at the $7.71 per share repurchase price.
      The $1,928 payable to these  shareholders  remains in trust and is subject
      to  distribution  to the  shareholders  upon  proper  presentation  of the
      related stock certificates.

      As discussed in Note 1, immediately  subsequent to the acquisition Viceroy
      changed its name to  FutureFuel  Corp.  and Eastman SE changed its name to
      FutureFuel  Chemical Company.  As also discussed in Note 1, for accounting
      purposes,  the  transaction  is  deemed to be a  reverse  acquisition  and
      FutureFuel  Chemical  has been  treated  as the  accounting  acquirer  and
      continuing  reporting entity that acquired  FutureFuel.  Accordingly,  the
      October  31,  2006  acquisition  has  been  accounted  for  as  a  capital
      transaction  or, more  specifically,  the issuance of stock by  FutureFuel
      Chemical  for the net  monetary  assets  of  FutureFuel  accompanied  by a
      recapitalization  and reorganization  with FutureFuel assuming the role of
      the  reporting  entity  and  FutureFuel  Chemical  assuming  the  role  of
      FutureFuel's operating subsidiary.

      At December  31,  2006,  5,000,000  shares of $0.0001 par value  preferred
      stock and  75,000,000  shares of  $0.0001 a par value  common  stock  were
      authorized. At December 31, 2006, no preferred shares were outstanding and
      26,700,000 common shares were issued and outstanding.

      At December 31, 2006,  22,500,000  warrants to purchase  common  shares of
      FutureFuel  were issued and  outstanding.  Each warrant is exercisable for
      one common share of FutureFuel at an exercise  price of $6.00 per warrant.
      These warrants are only settleable through physical delivery of the common
      share certificate and expire July 12, 2010.

11)   Earnings per share

      The  computation  of basic and diluted  earnings  per common  share was as
      follows for the years ended December 31:



                                                         2006          2005           2004
                                                      -----------   -----------   ------------
                                                                         
      Net income (loss) available to common
        stockholders ..............................   $     2,137   $       381   $    (14,867)

      Weighted average number of common shares
        outstanding ...............................    26,700,000    26,700,000     26,700,000

      Effect of warrants ..........................     5,118,772     5,118,772             --

      Weighted average diluted number of common
        shares outstanding ........................    31,818,772    31,818,772     26,700,000

      Basic earnings per share ....................   $      0.08   $      0.01   $      (0.56)

      Diluted earnings per share ..................   $      0.07   $      0.01   $      (0.56)


      Warrants to  purchase  22,500,000  common  shares of  FutureFuel  were not
      included  in the  computation  of  diluted  earnings  per share in 2004 as
      FutureFuel  reported a net loss for the period and the  inclusion of those
      securities in the computation would have been antidilutive.

12)   Impairments and severance charges

      Impairments and severance charges totaled approximately $2,462 and $19,485
      in the years ended December 31, 2005 and 2004, respectively. These charges
      consisted  of severance  charges of $2,462 in the year ended  December 31,
      2005 and  non-cash  asset  impairment  charges  and  severance  charges of
      $18,305 and $1,180, respectively, in the year ended December 31, 2004.


                                       87


       Notes to the Consolidated Financial Statements of FutureFuel Corp.
     (Dollars in thousands, except per share or unit amounts, and as noted)


      Eastman SE recognized  $2,462 and $1,180 in severance charges in the years
      ended  December  31,  2005  and  2004,  respectively,  from  ongoing  cost
      reduction  efforts related to employee  separation  programs  announced in
      April 2004.

      In 2004, Eastman SE recognized asset impairments of approximately  $18,305
      related  to assets at the  Batesville  Plant.  This  impairment  primarily
      relates to the  closure  of  specific  fixed  assets  used to  manufacture
      certain performance  chemicals product lines that were divested by Eastman
      Chemical.  The related assets were deemed to be impaired,  were determined
      to have no disposal value and remained at the Batesville Plant.

      No impairment  charges or severance  costs were incurred in the year ended
      December 31, 2006.

13)   Employee benefit plans

      Eastman  Chemical  maintains  certain  deferred benefit plans that provide
      eligible employees, including those who have been a part of the operations
      of Eastman  SE,  with  retirement  benefits.  All such  benefit  plans and
      associated benefit obligations were retained by Eastman Chemical.  For the
      purposes of the presentation  with the financial  statements of FutureFuel
      Corp.,  costs  recognized  for these  benefits are allocated  based on the
      employee  participants and are summarized based on the following component
      plans.

      Defined benefit pension plans

      Eastman  Chemical  maintains  defined benefit plans that provide  eligible
      employees,  which included  those of the Batesville  Plant while they were
      employed by Eastman Chemical,  with retirement benefits.  Costs recognized
      for these benefits are recorded using estimated amounts,  which may change
      as actual costs derived for the year are determined.

      Defined contribution plans

      Eastman Chemical sponsors a defined contribution  employee stock ownership
      plan  (the  "ESOP")  in  which  the  employees  of  the  Batesville  Plant
      participated  while they were employed by Eastman Chemical.  The ESOP is a
      qualified plan under Section 401(a) of the Internal Revenue Code, which is
      a component of the Eastman  Investment  Plan and Employee Stock  Ownership
      Plan ("EIP/ESOP").

      Postretirement welfare plans

      Eastman  Chemical  provides  life  insurance  and health care benefits for
      eligible  retirees,  and  health  care  benefits  for  retirees'  eligible
      survivors in the United States.

      Eastman  SE was  allocated  $3,005 of expense  related  to these  employee
      benefit  plans for the ten months  ended  October  31, 2006 and $4,386 and
      $4,435 for the years ended December 31, 2005 and 2004, respectively.

      No liabilities or assets  affiliated  with any Eastman  Chemical  employee
      benefit plan,  including the defined  benefit  pension plans,  the defined
      contribution  plan and  postretirement  welfare  plans,  were  assumed  or
      acquired in the reverse acquisition as described in Note 1.

      Defined contribution savings plan

      FutureFuel  currently offers its employees a defined  contribution savings
      plan,  which  covers   substantially  all  employees.   Under  this  plan,
      FutureFuel  matches  the  amount of  employee  contributions,  subject  to
      specified  limits.  Plan related  expenses totaled $120 for the year ended
      December  31,  2006.  No expense  related to this plan was incurred in the
      years ended December 31, 2005 and 2004.


                                       88


       Notes to the Consolidated Financial Statements of FutureFuel Corp.
     (Dollars in thousands, except per share or unit amounts, and as noted)


14)   Related party transactions

      In  addition  to  receiving   support   services   such  as  research  and
      development,  legal,  finance,  treasury,  income tax,  public  relations,
      executive management functions,  and certain other administrative services
      from Eastman Chemical or Eastman Chemical  affiliates prior to the October
      31, 2006 reverse  acquisition,  Eastman SE purchased a significant portion
      of its  raw  materials  and  sold a  significant  portion  of its  product
      produced to Eastman Chemical or affiliates of Eastman Chemical.  Purchases
      of raw materials from  affiliates of Eastman  Chemical  totaled $5,789 for
      the ten months ended  October 31, 2006 and $5,014 and $4,115 for the years
      ended  December  31,  2005 and 2004,  respectively.  Sales of  Eastman  SE
      products to Eastman  Chemical or  affiliates of Eastman  Chemical  totaled
      $5,952 for the ten months ended October 31, 2006 and $2,493 and $1,396 for
      the years ended December 31, 2005 and 2004, respectively.

      Historically,  Eastman SE processed  certain products for Eastman Chemical
      or Eastman Chemical  affiliates for which the ownership of the product had
      not been transferred to Eastman SE. Eastman SE historically processed such
      products on a cost basis  without  recognizing  a selling  margin.  As the
      risks and rewards of  ownership  were not  transferred  to Eastman SE, the
      related  inventories,  revenues  and costs have not been  reflected in the
      accompanying  financial  statements.  The financial statements include the
      cost of processing and the  corresponding  revenue received for processing
      such  products.  The costs of  product  processed  on  behalf  of  Eastman
      Chemical or Eastman Chemical affiliates totaled $10,650 for the ten months
      ended  October  31,  2006 and  $12,682  and  $14,816  for the years  ended
      December 31, 2005 and 2004, respectively.

      Inventories  of $4,103  were  held by  FutureFuel  on  behalf  of  Eastman
      Chemical or Eastman Chemical affiliates as of December 31, 2005.

      Prior to October 31,  2006,  all  receivables  and payables due to or from
      Eastman Chemical or Eastman  Chemical  affiliates were included in the net
      investment of parent.

      Since  October 31, 2006 all sales and  purchases  between  FutureFuel  and
      Eastman  Chemical  or any  Eastman  Chemical  affiliates  have  been  made
      pursuant to negotiated  contracts.  All receivables and payables  stemming
      from transactions with Eastman Chemical or Eastman Chemical affiliates are
      included in accounts receivable and accounts payable.

      FutureFuel  enters into  transactions  with companies  affiliated  with or
      controlled by a director and significant shareholder.

      FutureFuel  leases oil storage  capacity from an affiliate under a storage
      and  thruput  agreement.  This  agreement  provides  for  the  storage  of
      biodiesel,  biodiesel/petrodiesel  blends,  palm oil,  methanol  and other
      biodiesel   feedstocks  in  above-ground  storage  tankage  at  designated
      facilities  of the  affiliate.  Lease  expense  related to this  agreement
      totaled $9 for the year ended  December 31, 2006.  No expense was incurred
      for the years ended December 31, 2005 and 2004, respectively.

      FutureFuel  entered into a commodity  trading  advisor  agreement  with an
      affiliate.  Pursuant to the terms of this agreement the affiliate provides
      advice to FutureFuel concerning the purchase,  sale, exchange,  conversion
      and/or hedging of commodities as FutureFuel may request from time to time.
      Expenditures  related  to this  agreement  totaled  $20 in the year  ended
      December  31, 2006.  No expenses  were  incurred for this  contract in the
      years ended December 31, 2005 and 2004.

      FutureFuel  entered into a railcar  sublease  agreement with an affiliate.
      Pursuant  to the  terms  of this  sublease,  FutureFuel  leases  from  the
      affiliate railcars upon the same terms, conditions and price the affiliate
      leases  the  railcars.  Lease  terms for  individual  railcars  begin upon
      delivery of the railcars.  No railcars had been received  through December
      31, 2006 under this agreement. As such, no expenditures were incurred.

      FutureFuel  reimburses  an affiliate  for travel and other  administrative
      services incurred on its behalf.  Such  reimbursement is performed at cost
      with  the  affiliate  realizing  no  profit  on  the  transaction.   These
      reimbursements totaled $123 in 2006.


                                       89


       Notes to the Consolidated Financial Statements of FutureFuel Corp.
     (Dollars in thousands, except per share or unit amounts, and as noted)


      Accounts  payable  included  $112 and accrued  expenses and other  current
      liabilities  included $40 due to related parties at December 31, 2006. All
      amounts due to or from  related  parties as of December  31, 2005 and 2004
      were included in net investment of parent.

15)   Segment information

      FutureFuel has determined  that is has two reportable  segments  organized
      along product lines - chemicals and biofuels.  The accounting  policies of
      the segments are the same as those described in the summary of significant
      accounting policies in Note 2.

      Chemicals

      FutureFuel's chemicals segment manufactures  diversified chemical products
      that are sold externally to third party customers and to Eastman Chemical.
      This   segment   comprises   two   components:    "custom   manufacturing"
      (manufacturing   chemicals  for  specific  customers);   and  "performance
      chemicals" (multi-customer specialty chemicals).

      Biofuels

      FutureFuel's biofuels business segment manufactures and markets biodiesel.
      Biodiesel  commercialization  was  achieved  in  October  2005.  Biodiesel
      revenues are generally derived in one of two ways.  Revenues are generated
      under tolling  agreements  whereby  customers  supply key  biodiesel  feed
      stocks which  FutureFuel  then converts into  biodiesel at the  Batesville
      Plant in  exchange  for a fixed  price  processing  charge  per  gallon of
      biodiesel  produced.  Revenues  are  also  generated  through  the sale of
      biodiesel to customers through  FutureFuel's  distribution  network at the
      Batesville Plant and through distribution facilities available at a leased
      oil storage facility near Little Rock, Arkansas at negotiated prices.

      Summary of long-lived assets and revenues by geographic area

      All of FutureFuel's long-lived assets are located in the U.S.

      Most of  FutureFuel's  sales are transacted with title passing at the time
      of shipment from the Batesville Plant,  although some sales are transacted
      based on title passing at the delivery  point.  While many of FutureFuel's
      chemicals are utilized to manufacture  products that are shipped,  further
      processed  and/or consumed  throughout the world,  the chemical  products,
      with  limited  exceptions,  generally  leave the United  States only after
      ownership has  transferred  from  FutureFuel  to the  customer.  Rarely is
      FutureFuel  the exporter of record,  never is  FutureFuel  the importer of
      record into foreign  countries  and  FutureFuel is not always aware of the
      exact  quantities of its products  that are moved into foreign  markets by
      its  customers.  FutureFuel  does track the addresses of its customers for
      invoicing purposes and uses this address to determine whether a particular
      sale is within or without the United States. FutureFuel's revenues for the
      last three years ended December 31  attributable  to the United States and
      foreign countries (based upon the billing addresses of its customers) were
      as follows:



                                                                      All Foreign
      Fiscal Year                                     United States    Countries      Total
      ---------------------------------------------   -------------   -----------   ---------
                                                                           
      December 31, 2006 ...........................     $ 131,893      $  18,877    $ 150,770

      December 31, 2005 ...........................     $ 105,719      $  13,820    $ 119,539

      December 31, 2004 ...........................     $ 138,636      $   5,521    $ 144,157


      For the year ended  December  31,  2004,  revenues  from a single  foreign
      country did not exceed 2% of total revenues. Beginning in 2005, FutureFuel
      Chemical Company began invoicing Procter & Gamble International Operations
      Mexico,  D.F.  directly,  at which  time  revenues  from  Mexico  became a
      material  component of total  revenues.  For the years ended  December 31,
      2005  and  2006,   revenues  from  Mexico   accounted  for  10%  and  11%,
      respectively, of total revenues. Other than Mexico, revenues from a single
      foreign country during 2005 and 2006 did not exceed 1% of total revenues.


                                       90


       Notes to the Consolidated Financial Statements of FutureFuel Corp.
     (Dollars in thousands, except per share or unit amounts, and as noted)


      Summary of business by segment



                                                         2006         2005         2004
                                                      ---------    ---------    ---------
                                                                       
      Revenues
           Chemicals ..............................   $ 137,430    $ 119,539    $ 144,157
           Biofuels ...............................      13,340           --           --
                                                      ---------    ---------    ---------
      Revenues ....................................   $ 150,770    $ 119,539    $ 144,157
                                                      =========    =========    =========

      Segment gross margins
           Chemicals ..............................   $  22,949    $  16,837    $  17,108
           Biofuels ...............................      (9,646)          --           --
                                                      ---------    ---------    ---------
      Segment gross margins .......................      13,303       16,837       17,108
      Corporate expenses ..........................     (11,184)     (16,198)     (41,532)
                                                      ---------    ---------    ---------
      Income (loss) before interest and taxes .....       2,119          639      (24,424)
      Interest income .............................         733           --           --
      Interest expense ............................         (37)         (31)         (37)
      Provision for income taxes ..................        (678)        (227)       9,594
                                                      ---------    ---------    ---------
      Net income (loss) ...........................   $   2,137    $     381    $ (14,867)
                                                      =========    =========    =========


      No biofuels  were sold by FutureFuel  in 2004.  FutureFuel's  2005 biofuel
      revenues  and  related  gross  margin  were  inconsequential.  Due  to the
      inconsequential  nature of the amounts, 2005 biofuel gross margin has been
      included in the chemicals gross margin for that year.

      Depreciation  is allocated  to segment  costs of goods sold based on plant
      usage.  The total assets and capital  expenditures  of FutureFuel have not
      been  allocated to individual  segments as large  portions of these assets
      are shared to varying degrees by each segment,  causing such an allocation
      to be of little value.

16)   Commitments

      Lease agreements

      FutureFuel has entered into lease  agreements for oil storage capacity and
      railcars.   Minimum  rental  commitments  under  existing   noncancellable
      operating leases as of December 31, 2006 were as follows:


                                                                             
      2007 ..................................................................   $     318
      2008 ..................................................................         287
      2009 ..................................................................         108
      2010 ..................................................................          45
      2011 ..................................................................          45
      Thereafter ............................................................          37
                                                                                ---------
                                                                                $     840
                                                                                =========


      Lease  expenses  totaled $115,  $182 and $181 for the years ended December
      31, 2006, 2005 and 2004, respectively.

      Purchase obligations

      FutureFuel  has  entered  into  contracts  for the  purchase  of goods and
      services including  contracts for the expansion of FutureFuel's  biodiesel
      related infrastructure, the development, implementation and maintenance of
      an enterprise resource planning computer software package, the purchase of
      biodiesel  related  feedstocks  and the  licensing of a chemical  modeling
      software product.


                                       91


       Notes to the Consolidated Financial Statements of FutureFuel Corp.
     (Dollars in thousands, except per share or unit amounts, and as noted)


      Deferred payments Eastman Chemical

      In connection with the purchase of shares of Eastman SE, FutureFuel agreed
      to pay Eastman  Chemical  $0.02 per gallon of biodiesel sold by FutureFuel
      during the three-year  period commencing on October 31, 2006 and ending on
      October 31, 2009.  Payments to Eastman Chemical in 2006 for this agreement
      totaled $11.

17)   Recently issued accounting standards

      In February 2006, the Financial Accounting Standards Board ("FASB") issued
      SFAS No. 155,  Accounting for Certain  Hybrid  Financial  Instruments,  an
      amendment  of SFAS No. 133,  Accounting  for  Derivative  Instruments  and
      Hedging  Activities  and  SFAS  No.  140,  Accounting  for  Transfers  and
      Servicing of Financial Assets and Extinguishment of Liabilities.  SFAS No.
      155 simplifies  accounting for certain hybrid  instruments  under SFAS No.
      133 by  permitting  fair value  remeasurement  for  financial  instruments
      containing   an  embedded   derivative   that   otherwise   would  require
      bifurcation.  SFAS No. 155 eliminates both the previous  restriction under
      SFAS  No.  140  on  passive  derivative   instruments  that  a  qualifying
      special-purpose  entity may hold and SFAS No. 133 Implementation Issue No.
      D1,  Application  of Statement 133 to Beneficial  Interests in Securitized
      Financial Assets, which provides that beneficial interests are not subject
      to the  provisions  of SFAS No.  133.  SFAS No.  155  also  establishes  a
      requirement  to evaluate  interests  in  securitized  financial  assets to
      identify  interests that are  freestanding  derivatives or that are hybrid
      financial  instruments  that  contain  an  embedded  derivative  requiring
      bifurcation,  and clarifies that concentrations of credit risk in the form
      of subordination are not imbedded  derivatives.  SFAS No. 155 is effective
      for  all  financial  instruments   acquired,   issued,  or  subject  to  a
      remeasurement  event  occurring  after the beginning of an entity's fiscal
      year that  begins  after  September  15,  2006.  FutureFuel  is  currently
      evaluating the effect SFAS No. 157 will have on its consolidated financial
      position, liquidity, and results of operations.

      In March 2006,  the FASB issued SFAS No. 156,  Accounting for Servicing of
      Financial  Assets,  an  amendment  of SFAS No.  140.  SFAS No. 156 permits
      entities to choose to either subsequently measure servicing rights at fair
      value and report  changes in fair value in earnings or amortize  servicing
      rights in proportion  to and over the  estimated  net servicing  income or
      loss and  assess to rights  for  impairment  or the need for an  increased
      obligation.  SFAS No. 156 also clarifies when a servicer should separately
      recognize  servicing  assets  and  liabilities;  requires  all  separately
      recognized assets and liabilities to be initially  measured at fair value,
      if   practicable;    and   permits   a   one-time    reclassification   of
      available-for-sales  securities  to trading  securities  by an entity with
      recognized  servicing rights and requires  additional  disclosures for all
      separately  recognized  servicing assets and liabilities.  SFAS No. 156 is
      effective as of the beginning of an entity's fiscal year that begins after
      September 15, 2006. FutureFuel is currently evaluating the effect SFAS No.
      157 will  have on its  consolidated  financial  position,  liquidity,  and
      results of operations.

      In July 2006, the FASB issued Interpretation No. 48 ("FIN 48"), Accounting
      for Uncertainty in Income Taxes--an  Interpretation of SFAS 109 Accounting
      for  Income  Taxes.  FIN 48  prescribes  a  comprehensive  model for how a
      company should recognize,  measure, present, and disclose in its financial
      statements  uncertain tax positions that a company has taken or expects to
      take on a tax return.  Under FIN 48, the financial statements will reflect
      expected future tax  consequences  of such positions  presuming the taxing
      authorities'  full knowledge of the position and all relevant  facts,  but
      without   considering  time  values.   FIN  48  also  revises   disclosure
      requirements and introduces a prescriptive,  annual,  tabular roll-forward
      of the  unrecognized  tax  benefits.  FIN 48 is effective for fiscal years
      beginning after December 15, 2006. FutureFuel does not expect the adoption
      of FIN  48 to  have  a  material  effect  on  its  consolidated  financial
      position, liquidity, or results of operations.

      In September 2006, the FASB issued SFAS No. 157, Fair Value  Measurements,
      which  addresses the  measurement of fair value by companies when they are
      required  to  use a fair  value  measure  for  recognition  or  disclosure
      purposes  under GAAP.  SFAS No. 157 provides a common  definition  of fair
      value to be used throughout GAAP which is intended to make the measurement
      of fair value more consistent and


                                       92


       Notes to the Consolidated Financial Statements of FutureFuel Corp.
     (Dollars in thousands, except per share or unit amounts, and as noted)


      comparable and improve disclosures about those measures. SFAS No. 157 will
      be effective for an entity's financial  statements issued for fiscal years
      beginning after November 15, 2007.  FutureFuel is currently evaluating the
      effect  SFAS No.  157 will have on its  consolidated  financial  position,
      liquidity, and results of operations.

      In September  2006, the FASB issued Staff Position No. AUG AIR-1 ("FSP No.
      AUG AIR-1"),  which addresses the accounting for planned major maintenance
      activities.  FSP No. AUG AIR-1 amends  certain  provisions in the American
      Institute of Certified Public  Accountants  ("AICPA") Industry Audit Guide
      and APB Opinion No. 28,  Interim  Financial  Reporting.  Four  alternative
      methods of  accounting  for  planned  major  maintenance  activities  were
      permitted:  direct  expense,  built-in  overhaul,  deferral,  and  accrual
      ("accrue-in-advance"). This FSP prohibits the use of the accrue-in-advance
      method of accounting for planned major maintenance  activities  because it
      results  in the  recognition  of a  liability  in a  period  prior  to the
      occurrence of the transaction or event obligating the entity.  FSP No. AUG
      AIR-1 is effective for an entity's financial  statements issued for fiscal
      years beginning  after December 15, 2006.  FutureFuel does not utilize the
      accrue-in-advance  method of accounting and therefore  expects this FSP to
      have no impact  on its  consolidated  financial  position,  liquidity,  or
      results of operations.

      In February, 2007, the FASB issued SFAS No. 159, The Fair Value Option for
      Financial Assets and Financial Liabilities--Including an amendment of FASB
      Statement  No. 115.  SFAS No. 159 permits  companies  to choose to measure
      many  financial  instruments  and  certain  other  items at fair  value at
      specified election dates. Upon adoption, an entity shall report unrealized
      gains and losses on items for which the fair value option has been elected
      in earnings at each  subsequent  reporting  date.  Most of the  provisions
      apply only to  entities  that elect the fair value  option.  However,  the
      amendment to SFAS No. 115,  Accounting for Certain Investments in Debt and
      Equity  Securities,  applies to all entities  with  available for sale and
      trading securities.  SFAS No. 159 will be effective as of the beginning of
      an entity's  first  fiscal  year that  begins  after  November  15,  2007.
      FutureFuel  is currently  evaluating  the effect SFAS No. 159 will have on
      its consolidated financial position, liquidity, and results of operations.

18)   Subsequent events

      Share redemption

      In  January  2007 the last  remaining  shareholders  who  exercised  their
      repurchase rights  relinquished their stock certificates to FutureFuel and
      FutureFuel   subsequently  paid  the  $1,928  repurchase  price  to  these
      shareholders from the trust.

      Credit agreement

      On March 14, 2007,  FutureFuel  Chemical  entered into a revolving  credit
      agreement  with a  commercial  bank.  This  credit  agreement  makes up to
      $50,000 available to FutureFuel Chemical for working capital requirements,
      capital  expenditures and other general  corporate  purposes.  This credit
      agreement  is  secured  by  specific   collateral,   including  FutureFuel
      Chemical's  accounts  receivable and inventory.  The maximum  availability
      under this credit  agreement at any point in time is determined based upon
      a borrowing  base  calculation,  which is in turn based upon the  eligible
      accounts  receivable and inventory  balances of FutureFuel  Chemical.  The
      credit  agreement   contains   financial  and  non-financial   restrictive
      covenants,  which,  among other  things,  require  FutureFuel  Chemical to
      maintain  a certain  ratio of debt to  earnings  before  interest,  taxes,
      depreciation and amortization.

      Advances under the credit  facility bear  interest,  payable  monthly,  at
      rates  based  upon  the then  current  prime  rate or based  upon the then
      current London interbank offered rate plus margins ranging from (1.00%) to
      1.70%.  Additionally,  FutureFuel  Chemical  will pay a commitment  fee of
      0.25% on any unused  availability.  This credit agreement matures on March
      14, 2010.

      FutureFuel   unconditionally  guaranteed  any  and  all  indebtedness  and
      obligations  of  FutureFuel  Chemical  to the  commercial  bank under this
      credit agreement.


                                       93


       Notes to the Consolidated Financial Statements of FutureFuel Corp.
     (Dollars in thousands, except per share or unit amounts, and as noted)


      No borrowings have yet been made under this credit agreement.

      Purchase price settlement

      On March 30, 2007, FutureFuel received $2,812 (plus interest thereon) from
      Eastman  Chemical as  satisfaction  of certain  agreed-to  purchase  price
      adjustments  stemming from the October 31, 2006 acquisition of Eastman SE.
      A  receivable  from  Eastman  Chemical  was  included in the  consolidated
      balance sheet of FutureFuel at December 31, 2006 in  anticipation  of this
      payment from Eastman Chemical. FutureFuel and Eastman Chemical continue to
      discuss  remaining  potential  purchase  price  adjustments  (which may be
      recognized in future periods if and when they are realized by FutureFuel).

      Customer dispute

      A customer of  FutureFuel  Chemical  has  indicated  it has been billed on
      certain  products for amounts  aggregating up to $1,400 in excess of their
      management's  interpretation  of  the  appropriate  billings  under  their
      contract  with  FutureFuel  Chemical  since the  second  quarter  of 2004.
      FutureFuel  has  evaluated  the position  asserted by the customer and the
      arrangements  under  the  contract  and has  determined  that  they do not
      believe  there have been any excess  billings or  overpayments  under this
      contract. As a result, management intends to vigorously defend against any
      such claim if made by the  customer.  In  addition,  to the extent  such a
      liability exists, FutureFuel believes it has a right under the Acquisition
      Agreement  between  itself  and  Eastman  Chemical  to assert a claim with
      respect to amounts related to periods prior to October 31, 2006.


                                       94


The Company

      The  following  sets forth our balance  sheets as at December 31, 2005 and
October 31, 2006 and the  statements  of  operations,  statements  of changes in
stockholders'  equity (deficit) and statements of cash flows for the period from
inception  through  December 31, 2005 and for the ten-month period ended October
31, 2006, together with KPMG LLP's report thereon.

             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Board of Directors and Stockholders
Viceroy Acquisition Corp.:

      We have audited the  accompanying  balance  sheets of Viceroy  Acquisition
Corp. as of October 31, 2006 and December 31, 2005, and the related consolidated
statements of operations, stockholders' equity (deficit), and cash flows for the
ten months  ended  October  31,  2006 and for the period  from  August 12,  2005
(Inception)  through  December  31, 2005.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

      We conducted  our audits in  accordance  with the  standards of the Public
Company Accounting Oversight Board (United States). Those standards require that
we plan and perform the audit to obtain  reasonable  assurance about whether the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

      In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Viceroy Acquisition Corp. as
of October 31, 2006 and December 31, 2005, and the results of its operations and
its cash flows for the ten months ended October 31, 2006 and for the period from
August 12, 2005  (Inception)  through December 31, 2005, in conformity with U.S.
generally accepted accounting principles.


/s/ KPMG LLP

St. Louis, Missouri
April 23, 2007


                                       95


                         Viceroy Acquisition Corporation
                                 Balance Sheets
                   As At October 31, 2006 and December 31 2005

                             (Dollars in thousands)




                                                                        October 31,   December 31,
                                                                           2006           2005
                                                                       -----------    ------------
                                                                                  
Assets
    Cash and cash equivalents .......................................   $      205      $      28
    Prepaid expenses ................................................          118             --
                                                                        ----------      ---------
        Total current assets ........................................          323             28

    Deferred costs ..................................................        1,045            207
                                                                        ----------      ---------
Total Assets ........................................................   $    1,368      $     235
                                                                        ==========      =========

Liabilities and Stockholders' Equity (Deficit)
    Accounts payable ................................................   $      212      $      10
    Income taxes payable ............................................          834             --
                                                                        ----------      ---------
        Total current liabilities ...................................        1,046             10

    Notes payable to related parties ................................          700            200
                                                                        ----------      ---------
        Total noncurrent liabilities ................................          700            200
                                                                        ----------      ---------
Total Liabilities ...................................................        1,746            210

    Preferred stock, $0.0001 par value, 5,000,000 shares authorized,
        none issued and outstanding .................................           --             --
    Common stock, $0.0001 par value, 75,000,000 shares authorized,
        5,625,000 issued and outstanding and, additionally,
        22,500,000 issued and outstanding and subject to repurchase
        at October 31, 2006; 5,000,000 issued and outstanding at
        December 31, 2005 ...........................................            3              1
    Called-up share capital held in trust ...........................     (174,123)            --
    Additional paid in capital ......................................      172,374             24
    Retained earnings ...............................................        1,368             --
                                                                        ----------      ---------
        Total stockholders' equity (deficit) ........................         (378)            25
                                                                        ----------      ---------
Total Liabilities and Stockholders' Equity (Deficit) ................   $    1,368      $     235
                                                                        ==========      =========



   The accompanying notes are an integral part of these financial statements.


                                       96


                         Viceroy Acquisition Corporation
                            Statements of Operations
  For the ten months ended October 31, 2006 and for the period from August 12,
                   2005 (Inception) through December 31, 2005

                (Dollars in thousands, except per share amounts)

                                                                     August 12,
                                                      10 months         2005
                                                        ended     (inception) to
                                                     October 31,    December 31,
                                                         2006           2005
                                                     -----------    -----------

Interest and other income ........................   $     2,632    $         1
Formation and operating costs ....................          (126)            (1)
Cancelled offering costs .........................          (304)            --
Provision for income taxes .......................          (834)            --
                                                     -----------    -----------
Net income (loss) ................................   $     1,368    $        --
                                                     ===========    ===========

Weighted Average Shares Outstanding
     Basic .......................................     5,625,000      5,625,000
     Diluted .....................................     5,625,000      5,625,000

Net Income (Loss) Per Share
     Basic .......................................   $      0.24    $      0.00
     Diluted .....................................   $      0.24    $      0.00


   The accompanying notes are an integral part of these financial statements.


                                       97


                         Viceroy Acquisition Corporation
             Statements of Changes in Stockholders' Equity (Deficit)
       For the period from August 12, 2005 (Inception) to October 31, 2006

                             (Dollars in thousands)



                                                                                                    Total
                                  Common stock        Additional      Called-up                  stockholders'
                            -----------------------    paid-in      share capital    Retained       equity
                              Shares        Amount     capital      held in trust    earnings     (deficit)
                            -----------    --------   ----------    -------------   ----------   -----------
                                                                                 
December 31, 2004 .......            --    $     --   $       --     $       --      $     --      $     --

Common shares issued ....     5,000,000           1           24             --            --            25
Net loss ................            --          --           --             --            --            --
                            -----------    --------   ----------     ----------      --------      --------

December 31, 2005 .......     5,000,000           1           24             --            --            25

Common share dividend ...     1,250,000          --           --             --            --            --
Common share
  cancellation ..........      (625,000)         --           --             --            --            --
Equity offering (shares
  subject to repurchase)     22,500,000           2      172,350       (172,500)           --          (148)
Interest earned on trust
  fund ..................            --          --           --         (2,623)           --        (2,623)
Transfer from trust .....            --          --           --          1,000            --         1,000
Net income ..............            --          --           --             --         1,368         1,368
                            -----------    --------   ----------     ----------      --------      --------

October 31, 2006 ........    28,125,000    $      3   $  172,374     $ (174,123)     $  1,368      $   (378)
                            ===========    ========   ==========     ==========      ========      ========


   The accompanying notes are an integral part of these financial statements.


                                       98


                         Viceroy Acquisition Corporation
                            Statements of Cash Flows
  For the ten months ended October 31, 2006 and for the period from August 12,
                   2005 (Inception) through December 31, 2005

                             (Dollars in thousands)



                                                                                           August 12,
                                                                           10 months          2005
                                                                             ended       (inception) to
                                                                           October 31,    December 31,
                                                                              2006            2005
                                                                          ------------    ------------
                                                                                    
Cash flows provided by operating activities
   Net income ........................................................     $    1,368      $       --

Adjustments to reconcile net income to net cash provided by operating
activities:
   Cancelled offering costs ..........................................            304              --

Changes in operating assets and liabilities:
   Prepaid expenses ..................................................           (118)             --
   Accounts payable ..................................................            202              10
   Income taxes payable ..............................................            834              --
                                                                           ----------      ----------
       Net cash provided by operating activities .....................          2,590              10
                                                                           ----------      ----------

Cash flows provided by (used in) investing activities
   Capitalized acquisition costs .....................................         (1,045)             --
                                                                           ----------      ----------
       Net cash provided by (used in) investing activities ...........         (1,045)             --
                                                                           ----------      ----------

Cash flows provided by (used in) financing activities
   Equity offering expenditures ......................................            (97)           (207)
   Proceeds from long term debt ......................................            500             200
   Net proceeds from stock issuance ..................................        172,352              25
   Net cash placed into trust ........................................       (172,500)             --
   Interest earned on cash held in trust .............................         (2,623)             --
   Transfers of cash held in trust to cash ...........................          1,000              --
                                                                           ----------      ----------
       Net cash provided by (used in) financing activities ...........         (1,368)             18
                                                                           ----------      ----------

Net change in cash and cash equivalents ..............................            177              28
Cash and cash equivalents at beginning of period .....................             28              --
                                                                           ----------      ----------
Cash and cash equivalents at end of period ...........................     $      205      $       28
                                                                           ==========      ==========


   The accompanying notes are an integral part of these financial statements.


                                       99


        Notes to Financial Statements of Viceroy Acquisition Corporation
                (Dollars in thousands, except per share amounts)


1)    Organization,   business  and   operations   and  summary  of  significant
      accounting policies

      Viceroy Acquisition Corporation

      Viceroy  Acquisition  Corporation  (the  "Company")  was  incorporated  in
      Delaware on August 12, 2005 to serve as a vehicle for the  acquisition  by
      way of asset acquisition,  merger, capital stock exchange,  share purchase
      or similar transaction, of one or more operating businesses in the oil and
      gas industry (a "Business  Combination").  Through  October 31, 2006,  the
      Company had not commenced any operations.

      Offering

      On July 12, 2006,  the Company  completed an offering (the  "Offering") of
      22,500,000  units  ("Units"),  each Unit consisting of one common share of
      the Company  ("Share") and one warrant to purchase one Share  ("Warrant").
      In connection  with the  Offering,  the Shares and Warrants were listed on
      the Alternative  Investment Market ("AIM")  maintained by the London Stock
      Exchange plc.

      The net proceeds of the  Offering of $172,500  (the "Trust  Amount")  were
      deposited  into a trust fund (the "Trust Fund")  maintained by a corporate
      trustee (the "Trustee").  The Trust Fund was to be released by the Trustee
      for,  among  other  things,  a  Business   Combination   approved  by  the
      shareholders of the Company.  Moreover,  the Trust Fund was to be released
      in its  entirety  upon the  completion  of a Business  Combination  which,
      either on its own or combined with all previous Business Combinations, had
      an aggregate transaction value of at least 50% of the initial Trust Amount
      (which initial Trust Amount  excluded  certain  deferred  placing fees) (a
      "Qualified Business Combination").

      Acquisition agreement

      On July 21, 2006, the Company  entered into an acquisition  agreement with
      Eastman  Chemical  Company  ("Eastman  Chemical")  to purchase  all of the
      issued and outstanding stock of its subsidiary,  Eastman SE, Inc., subject
      to approval by the  Company's  shareholders.  If approved by the Company's
      shareholders, the acquisition would constitute both a Business Combination
      and a Qualified Business Combination.

      On October 27, 2006, a special meeting of the  shareholders of the Company
      was held.  At this  meeting  the  acquisition  of Eastman  SE, Inc. by the
      Company was approved by the shareholders of the Company.

      Eastman SE, Inc.

      Eastman SE, Inc.  ("Eastman  SE") was  incorporated  under the laws of the
      state of Delaware on September 1, 2005 and subsequent  thereto operated as
      a wholly-owned  subsidiary of Eastman  Chemical  through October 31, 2006.
      Eastman SE was  incorporated  for  purposes of effecting a sale of Eastman
      Chemical's manufacturing facility in Batesville, Arkansas (the "Batesville
      Plant").  Commencing  January 1, 2006, Eastman Chemical began transferring
      the assets associated with the business of the Batesville Plant to Eastman
      SE.

      The  Batesville  Plant  was  constructed  in 1977 to  produce  proprietary
      photographic  chemicals for Eastman Kodak Company ("Eastman Kodak").  Over
      the  years,  Eastman  Kodak  shifted  the  plant's  focus  away  from  the
      photographic  imaging  business to the custom  synthesis of fine chemicals
      and  organic  chemical  intermediates  used in a variety  of end  markets,
      including  paints and coatings,  plastics and  polymers,  pharmaceuticals,
      food supplements, household detergents and agricultural products.

      In 2005,  the  Batesville  Plant  began the  implementation  of a biobased
      products  platform.  This includes the production of biofuels  (biodiesel,
      bioethanol and lignin/biomass solid fuels) and biobased specialty chemical
      products (biobased solvents, chemicals and intermediates).  In addition to
      biobased  products,  the Batesville  Plant  continues to manufacture  fine
      chemicals and other organic chemicals.

      The accompanying  financial statements present the financial position, the
      results of operations and the cash flows of the Company from its inception
      through the closing of the Company's acquisition of Eastman SE.


                                      100


        Notes to Financial Statements of Viceroy Acquisition Corporation
                (Dollars in thousands, except per share amounts)


      Summary of significant accounting policies

      Cash and cash equivalents

      The Company  includes  demand  deposits  with banks and all highly  liquid
      investments  with original  maturities of three months or less in cash and
      cash equivalents.

      Income taxes

      Income taxes are accounted for using the asset and liability method. Under
      this method,  future income tax assets and  liabilities are recognized for
      temporary  differences  between  financial  statement  carrying amounts of
      assets and  liabilities  and their  respective  income tax basis. A future
      income tax asset or liability is estimated for each  temporary  difference
      using enacted and substantively enacted income tax rates and laws expected
      to be in effect  when the asset is realized or the  liability  settled.  A
      valuation  allowance is  established,  if necessary,  to reduce any future
      income tax asset to an amount that is more likely than not to be realized.

      Earnings per share

      Basic  earnings  per  share  is  computed  by  dividing  net  income  (the
      numerator)  by the  weighted  average  number of  outstanding  shares (the
      denominator) for the period.  Diluted earnings per share are calculated in
      accordance with the treasury stock method to determine the dilutive effect
      of warrants and options.  The  computation  of diluted  earnings per share
      includes the same  numerator,  but the denominator is increased to include
      the number of  additional  common shares from the exercise of warrants and
      options that would have been  outstanding if potentially  dilutive  common
      shares had been issued.

      The weighted  average basic and diluted  shares  outstanding as at October
      31, 2006 and December 31, 2005 have been calculated  excluding the effects
      of all  Shares  and  Warrants  issued in the  Offering  as a result of the
      repurchase rights associated with the Shares in effect through the time of
      the Company's acquisition of Eastman SE.

      Use of estimates

      The  preparation  of financial  statements in conformity  with  accounting
      principals  generally accepted in the United States requires management to
      make estimates and assumptions  that affect the reported amounts of assets
      and  liabilities,  disclosure of contingent  assets and liabilities at the
      date of the financial statements, and the reported amounts of revenues and
      expenses during a reporting period. Actual results could differ materially
      from those estimates.

2)    Notes payable to related parties

      The Company had unsecured promissory notes payable to shareholders (one of
      these  shareholders  was an officer  and  director  of the Company and the
      other was affiliated with one) of $700 and $200 in aggregate as of October
      31,  2006 and as of  December  31,  2005,  respectively.  The  loans  were
      non-interest  bearing and were payable upon the consummation of a Business
      Combination.  Due to the short-term nature of the notes, the fair value of
      the notes approximated their carrying value.

3)    Common stock

      On July 12, 2006, the Company completed the Offering.  The net proceeds of
      the Offering  totaled $172,500 and were placed into the Trust Fund. All or
      a portion of the Trust Fund was to be released for, among other things,  a
      Business Combination.

      Certain of the Company's  shareholders who purchased Units in the July 12,
      2006  offering  were  granted  repurchase  rights  whereby at the time the
      Company  sought  approval for a Business  Combination  these  shareholders
      could vote  against the  Business  Combination  and require the Company to
      repurchase their


                                      101


        Notes to Financial Statements of Viceroy Acquisition Corporation
                (Dollars in thousands, except per share amounts)


      Shares for $7.667 per Share plus accrued  interest  earned on the Offering
      proceeds  held in the Trust Fund net of expenses and income taxes  payable
      on the interest earned. Shareholders who exercised their repurchase rights
      retained all rights to any Warrants that they may have held.

      At the  October  27,  2006  special  meeting  of the  shareholders  of the
      Company,  the acquisition of Eastman SE by the Company was approved by the
      shareholders of the Company.  Shareholders  owning 1,425,000 Shares of the
      Company  voted against the  acquisition  and  exercised  their  repurchase
      rights. The repurchase price totaled $7.71 per Share, calculated as $7.667
      plus $0.043 of accrued  interest  earned on the offering  proceeds held in
      trust net of expenses and income taxes payable on the interest  earned per
      Share. Pursuant to the terms of the July 12, 2006 offering, the repurchase
      price  was  payable  by the  Company  only  when  those  shareholders  who
      exercised their repurchase  rights  surrendered to the Company their Share
      certificates.  As of October 31, 2006,  no  shareholders  had  surrendered
      their Share  certificates to the Company.  Subsequent to October 31, 2006,
      all such Share  certificates  were  presented to the Company and 1,425,000
      Shares were repurchased for an aggregate $10,987.

4)    Preferred stock

      The Company is authorized  to issue  5,000,000  shares of preferred  stock
      with such designations,  voting and other rights and preferences as may be
      determined  from time to time by the Company's  board of directors.  As of
      October 31, 2006, no shares of preferred stock were issued or outstanding.

5)    Contingent liabilities

      The  Company  agreed  to pay its  placing  agents  deferred  placing  fees
      totaling $2,700 payable upon the  consummation  of a Business  Combination
      meeting certain defined parameters.

6)    Subsequent events

      On  October  31,  2006,  the  Company  acquired  all  of  the  issued  and
      outstanding  shares  of  Eastman  SE from  Eastman  Chemical.  Immediately
      subsequent to the  acquisition  the Company changed its name to FutureFuel
      Corp.  ("FutureFuel")  and  Eastman  SE  changed  its  name to  FutureFuel
      Chemical Company ("FutureFuel Chemical").

      For  accounting  purposes,  the  transaction  is  deemed  to be a  reverse
      acquisition  and  FutureFuel  Chemical has been treated as the  accounting
      acquirer  and  continuing   reporting  entity  that  acquired  FutureFuel.
      Accordingly,  the October 31, 2006  acquisition will be accounted for as a
      capital  transaction  or,  more  specifically,  the  issuance  of stock by
      FutureFuel Chemical for the net monetary assets of FutureFuel  accompanied
      by a recapitalization and reorganization with FutureFuel assuming the role
      of the  reporting  entity and  FutureFuel  Chemical  assuming  the role of
      FutureFuel's operating subsidiary.


                                      102


Forward Looking Information

      This  Registration   Statement   contains  or  incorporates  by  reference
"forward-looking   statements".   When   used  in  this   document,   the  words
"anticipate,"  "believe," "estimate," "expect," "plan," and "intend" and similar
expressions, as they relate to us, FutureFuel Chemical Company or our respective
management,   are  intended  to  identify  forward-looking   statements.   These
forward-looking  statements are based on current management  assumptions and are
subject to  uncertainties  and inherent risks that could cause actual results to
differ  materially from those  contained in any  forward-looking  statement.  We
caution you therefore  that you should not rely on any of these  forward-looking
statements as  statements  of historical  fact or as guarantees or assurances of
future performance.  Important factors that could cause actual results to differ
materially  from  those  in the  forward-looking  statements  include  regional,
national  or global  political,  economic,  business,  competitive,  market  and
regulatory conditions as well as, but not limited to, the following:

o     our board's  selection of  FutureFuel  Chemical  Company as a  prospective
      target business;

o     conflicts of interest of our officers and directors;

o     potential future affiliations of our officers and directors with competing
      businesses;

o     the control by our founding shareholders of a substantial interest in us;

o     the  highly  competitive  nature  of the  chemical  and  alternative  fuel
      industries;

o     fluctuations  in energy  prices  may cause a  reduction  in the  demand or
      profitability  of the  products or services we may  ultimately  produce or
      offer or which form a portion of our business;

o     changes in technology may render our products or services obsolete;

o     failure  to  comply  with  governmental  regulations  could  result in the
      imposition of penalties,  fines or restrictions on operations and remedial
      liabilities;

o     the operations of FutureFuel  Chemical  Company's biofuels business may be
      harmed if the  applicable  government  were to change  current laws and/or
      regulations;

o     our board may have incorrectly  evaluated  FutureFuel  Chemical  Company's
      potential liabilities;

o     our  board  may  have  FutureFuel   Chemical  Company  engage  in  hedging
      transactions in an attempt to mitigate  exposure to price  fluctuations in
      petroleum product transactions and other portfolio positions which may not
      ultimately be successful; and

o     we may not continue to have access to capital  markets and commercial bank
      financing on favorable terms and FutureFuel  Chemical Company may lose its
      ability to buy on open credit terms.

Although we believe  that the  expectations  reflected  by such  forward-looking
statements are reasonable  based on  information  currently  available to us, no
assurances can be given that such  expectations will prove to have been correct.
All forward-looking  statements included in this Registration  Statement and all
subsequent oral forward-looking  statements attributable to us or persons acting
on our behalf are  expressly  qualified  in their  entirety by these  cautionary
statements.  We  undertake  no  obligation  to  publicly  update or  revise  any
forward-looking statement, whether as a result of new information, future events
or  otherwise.  Readers  are  cautioned  not  to  place  undue  reliance  on any
forward-looking statements, which speak only as to their particular dates.


                                      103


Item 14. - Changes in and  Disagreements  with  Accountants  on  Accounting  and
           Financial Disclosure

      On August 16, 2005, we engaged  Rothstein,  Kass & Company,  P.C. to audit
our balance sheet and the related statements of operations, stockholders' equity
and cash flow. On August 30, 2005,  Rothstein,  Kass & Company,  P.C. issued its
audit  report  on our  balance  sheet as of  August  29,  2005  and the  related
statement of operations, stockholders' equity and cash flows for the period from
August 12, 2005 (the date of our  incorporation)  to August 29, 2005. This audit
report was used in connection with our Registration Statement on Form S-1, which
we filed on September 2, 2005 and withdrew on February 14, 2006. When we decided
to list with AIM,  Rothstein,  Kass & Company,  P.C. declined to continue as our
auditors  because  they were  unfamiliar  with AIM rules and  regulations.  As a
result,  on  June  6,  2006  we  engaged  KPMG  LLP to  act  as our  independent
accountants due to their expertise in auditing AIM listed companies. This change
of accountants was approved by our board.

      Rothstein,  Kass & Company,  P.C.'s report on our financial statements did
not contain an adverse opinion or a disclaimer of opinion,  nor was it qualified
or modified as to uncertainty,  audit scope or accounting  principles.  Further,
during such time as  Rothstein,  Kass & Company,  P.C.  served as our  principal
independent  accountant,  there  were  not  any  disagreements  between  us  and
Rothstein,  Kass & Company,  P.C.  on any  matter of  accounting  principles  or
practices, financial statement disclosure or auditing scope or procedure.


                                      104


Item 15. - Financial Statements and Exhibits

(a)   List separately all financial statements filed as part of the registration
      statement.

      1.      FutureFuel   Chemical  Company's  audited  Balance  Sheets  as  of
              December  31,  2005  and  December  31,  2006  and  Statements  of
              Operations,  Statements  of  Changes in  Stockholders'  Equity and
              Statements  of Cash  Flows  for  the  twelve-month  periods  ended
              December 31, 2004, December 31, 2005 and December 31, 2006

      2.      FutureFuel  Corp.'s audited Balance Sheets as of December 31, 2005
              and October 31, 2006 and Statements of  Operations,  Statements of
              Changes in  Stockholders'  Equity (Deficit) and Statements of Cash
              Flows for the period  from  August 12,  2005  (Inception)  through
              October 31, 2006

(b)   Exhibits required by Item 601 of Regulation S-K.

      2.      Acquisition Agreement dated July 21, 2006 between FutureFuel Corp.
              and Eastman Chemical Company

      3.1.    FutureFuel Corp.'s Certificate of Incorporation

              a.    Original  Certificate of  Incorporation  filed on August 12,
                    2005

              b.    Amended and Restated  Certificate of Incorporation  filed on
                    August 26, 2005

              c.    Second  Amended and Restated  Certificate  of  Incorporation
                    filed on June 5, 2006

              d.    Third  Amended and  Restated  Certificate  of  Incorporation
                    filed on July 5, 2006

              e.    Amendment to Certificate of  Incorporation  filed on October
                    31, 2006

      3.2.    FutureFuel Corp.'s Bylaws

              a.    Original Bylaws

              b.    Amendment to Bylaws

      4.1.    Stock Escrow Agreement dated July 12, 2006 among FutureFuel Corp.,
              Capita IRG  (Offshore)  Limited,  St.  Albans  Global  Management,
              Limited Partnership,  LLLP, Lee E. Mikles as Trustee of the Lee E.
              Mikles Gift Trust dated October 6, 1999,  Lee E. Mikles as Trustee
              of the Lee E. Mikles Revocable Trust dated March 26, 1996, Douglas
              D. Hommert as Trustee of the Douglas D. Hommert  Revocable  Trust,
              Edwin A. Levy,  Joe C. Leach,  Mark R. Miller,  RAS LLC,  Edwin L.
              Wahl, Jeffery H. Call and Ken Fenton

      4.2.    Warrant  Deed dated July 12, 2006  between  FutureFuel  Corp.  and
              Capita IRG (Offshore) Limited

      4.3     Insider  Letters  dated July 12,  2006 to  FutureFuel  Corp.,  CRT
              Capital  Group  LLC and KBC  Peel  Hunt  Ltd  from  the  following
              persons:

              4.3a  Paul Anthony Novelly

              4.3b  St. Albans Global Management, Limited Partnership, LLLP

              4.3c  Lee E. Mikles

              4.3d  Lee E.  Mikles as  Trustee of the Lee E.  Mikles  Gift Trust
                    dated October 6, 1999

              4.3e  Lee E.  Mikles as  Trustee  of the Lee E.  Mikles  Revocable
                    Trust dated March 26, 1996

              4.3f  Douglas D. Hommert


                                      105


              4.3g  Douglas D.  Hommert as  Trustee  of the  Douglas D.  Hommert
                    Revocable Trust

              4.3h  Edwin A. Levy

              4.3i  Joe C. Leach

              4.3j  Mark R. Miller

              4.3k  RAS LLC

              4.3l  William J. Dore

              4.3m  Thomas R. Evans

              4.3n  Edwin L. Wahl

              4.3o  Jeffery H. Call

              4.3p  Ken Fenton

      4.4.    Investor  Rights  Agreement  dated July 12, 2006 among  FutureFuel
              Corp., CRT Capital Group LLC and KBC Peel Hunt Ltd

      4.5.    Registration Rights Agreement dated July 12, 2006 among FutureFuel
              Corp., St. Albans Global Management,  Limited  Partnership,  LLLP,
              Lee E.  Mikles as Trustee of the Lee E.  Mikles  Gift Trust  dated
              October 6,  1999,  Lee E.  Mikles as Trustee of the Lee E.  Mikles
              Revocable  Trust  dated  March 26,  1996,  Douglas  D.  Hommert as
              Trustee of the Douglas D. Hommert Revocable Trust,  Edwin A. Levy,
              Joe C. Leach, Mark R. Miller,  RAS LLC, Edwin L. Wahl,  Jeffery H.
              Call and Ken Fenton

      4.6.    Lock-in Deed dated July 12, 2006 among FutureFuel  Corp., KBC Peel
              Hunt Ltd, St. Albans Global Management, Limited Partnership, LLLP,
              Lee E.  Mikles as Trustee of the Lee E.  Mikles  Gift Trust  dated
              October 6,  1999,  Lee E.  Mikles as Trustee of the Lee E.  Mikles
              Revocable  Trust  dated  March 26,  1996,  Douglas  D.  Hommert as
              Trustee of the Douglas D. Hommert Revocable Trust,  Edwin A. Levy,
              Paul Anthony Novelly, Lee E. Mikles, Douglas D. Hommert, Thomas R.
              Evans and William J. Dore

      10.1.   Placing Agreement dated July 12, 2006 among CRT Capital Group LLC,
              KBC  Peel  Hunt  Ltd,  FutureFuel  Corp.  and  FutureFuel  Corp.'s
              Directors

      10.2.   Offshore   Registrar   Agreement   dated  July  12,  2006  between
              FutureFuel Corp. and Capita IRG (Offshore) Limited

      10.3.   Warrant  Solicitation  Fee  Letter  dated  July 12,  2006  between
              FutureFuel Corp. and CRT Capital Group LLC

      10.4.   Storage  and Thruput  Agreement  dated  November  1, 2006  between
              FutureFuel Chemical Company and Center Point Terminal Company

      10.5    Commodity Trading Advisor Agreement dated November 1, 2006 between
              FutureFuel Chemical Company and Apex Oil Company, Inc.

      10.6    Service Agreement dated November 1, 2006 between  FutureFuel Corp.
              and Pinnacle Consulting, Inc.

      10.7    NOBS  Supply  Agreement  dated  January  1, 1999  between  Eastman
              Chemical Company and The Procter & Gamble  Manufacturing  Company,
              as amended October 6, 1999, October 1, 2001,


                                      106


              July 10, 2002,  April 22, 2003 and June 18, 2003  (portions of the
              exhibit have been omitted  pursuant to a request for  confidential
              treatment)

      10.8    Custom  Manufacturing  Agreement  dated  September 1, 1992 between
              Tomen Corporation and Eastman Kodak Company, as amended October 2,
              1992,  February  1, 1993,  March 19,  1993,  September  28,  1995,
              October 30, 1998,  May 24, 1999,  November 10, 1999,  December 12,
              2000 and July 25, 2006  (portions of the exhibit have been omitted
              pursuant to a request for confidential treatment)

      10.9    Conversion   Agreement   dated   October  1,  1993  between  Tomen
              Corporation  and Eastman  Chemical  Company,  as amended  March 7,
              1994,  May 13, 1994, May 17, 1994,  June 14, 1994,  July 19, 1994,
              August 17,  1994,  February 10,  1995,  May 25, 1995,  October 15,
              1997, March 27, 1998, June 23, 1998,  September 29, 1998,  October
              30,  1998,  November  10, 1999 and July 25, 2006  (portions of the
              exhibit have been omitted  pursuant to a request for  confidential
              treatment)

      10.10   Credit Agreement dated March 14, 2007 between FutureFuel  Chemical
              Company  and  Regions  Bank  (portions  of the  exhibit  have been
              omitted pursuant to a request for confidential treatment)

      10.11   Revolving Credit  Promissory Note dated March 14, 2007 executed by
              FutureFuel  Chemical  Company  and payable to the order of Regions
              Bank

      10.12   Security  Agreement  -Accounts and Inventory  dated March 14, 2007
              executed by FutureFuel Chemical Company in favor of Regions Bank

      10.13   Continuing  Unlimited  Guaranty  Agreement  dated  March 14,  2007
              executed by FutureFuel Corp. in favor of Regions Bank

      10.14   Car Subleasing  Agreement  dated November 1, 2006 between Apex Oil
              Company, Inc. and FutureFuel Chemical Company

      10.15   Time  Sharing  Agreement  dated  April 18, 2007  between  Apex Oil
              Company, Inc. and FutureFuel Corp.

      11.     Statement re Computation of per Share Earnings

      21.     Subsidiaries of FutureFuel Corp.

      24.     Power of Attorney


                                      107


                                   SIGNATURES

      Pursuant to the requirements of Section 12 of the Securities  Exchange Act
of 1934, as amended, the registrant has duly caused this registration  statement
to be signed on its behalf by the undersigned, thereunto duly authorized.

                                        FUTUREFUEL CORP.


Date: April 23, 2007                    By: /s/ Douglas D. Hommert
                                            ------------------------------------
                                                  Douglas D. Hommert, Executive
                                                  Vice President


                                      108


                                   APPENDIX


     Pages 12, 13 and 14 of this Registration Statement contain a Performance
Graph. The information contained within the graph is presented in a tabular
format immediately following the graph.