FORM 10-Q
                         SECURITIES EXCHANGE COMMISSION
                             Washington, D.C. 20549

                  Quarterly Report under Section 13 or 15(d) of
                       the Securities Exchange Act of 1934

                       For Quarter Ended December 31, 2006

                        Commission file number: 000-29621

                                   XSUNX, INC.
                                -----------------
             (Exact name of registrant as specified in its charter)



       Colorado                                        84-1384159
------------------------                            ------------------
(State of incorporation)                   (I.R.S. Employer Identification No.)


                      65 Enterprise, Aliso Viejo, CA 92656
               (Address of principal executive offices) (Zip Code)

                  Registrant's telephone number: (949) 330-8060

           Securities registered pursuant to Section 12(b) of the Act:

                            Title of each class: None

                 Name of each exchange on which registered: N/A

           Securities registered pursuant to Section 12(g) of the Act:

                            Title of each class: None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2)  has  been  subject  to the  filing
requirements for at least the past 90 days. Yes [X] No [ ]

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

As of February  14, 2006 the number of shares  outstanding  of the  registrant's
only class of common stock was 157,019,856.

Transitional Small Business Disclosure Format (check one): Yes [_] No [X]








    Table of Contents


PART I - FINANCIAL INFORMATION                                                            PAGE
                                                                                       

Item 1.  Condensed Consolidated Financial Statements

         Independent Auditor's Report...................................................... F-1

         Balance Sheets December 31, 2006 (unaudited) and September 30, 2006............... F-2

         Statements of Operations  for the Three Months ended  December 31, 2006
         and 2005  (unaudited) and the period  February 25, 1997  (inception) to
         December 31, 2006................................................................. F-3

         Statements of Stockholders Equity for the period February 25, 1997
         (inception) to December 31, 2006 unaudited)....................................... F-4

         Statements  of Cash Flows for the Three Months ended  December 31, 2006
         and 2005  (unaudited) and the period  February 27, 1997  (inception) to
         December 31, 2006................................................................. F-5

         Notes to Condensed Consolidated Financial Statements
         (Unaudited)....................................................................... F-7

Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations............................................................. 3

Item 3.  Quantitative and Qualitative Disclosures about Market Risk........................ 5

Item 4.  Controls and Procedures........................................................... 5

PART II - OTHER INFORMATION

Item 1.  Legal Proceedings................................................................. 6

Item 1A. Risk Factors...................................................................... 9

Item 2.  Changes in Securities............................................................. 9

Item 3.  Defaults upon Senior Securities................................................... 9

Item 4.  Submission of Matters to a Vote of Security Holders............................... 9

Item 5.  Other Information................................................................. 9

Item 6.  Exhibits and Reports on Form 8-K.................................................. 9

Signatures................................................................................. 10



                                       2




                          PART I. FINANCIAL INFORMATION

Item 1. Condensed Consolidated Financial Statements

                                      XSUNX

                         (AN DEVELOPMENT STAGE COMPANY)
                              FINANCIAL STATEMENTS

                      THREE-MONTHS ENDED December 31, 2006
                                   (UNAUDITED)







JASPERS + HALL, PC
CERTIFIED PUBLIC ACCOUNTANTS
--------------------------------------------------------------------------------
9175 E. Kenyon Avenue, Suite 100
Denver, CO 80237
303-796-0099


             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


Board of Directors
XSUNX, INC.
Aliso Viejo, CA


We have reviewed the  accompanying  balance sheet of XSUNX,  INC. (a development
stage  company)  as  of  December  31,  2006,  and  the  related  statements  of
operations,  stockholders' equity (deficit),  and cash flows for the three-month
period then ended.  These  financial  statements are the  responsibility  of the
Company's management.

We conducted  our review in  accordance  with  standards  of the Public  Company
Accounting  Oversight  Board (United  States).  The review of interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with standards of the Public Company Accounting Oversight Board (United States),
the  objective  of  which  is  the  expression  of  an  opinion   regarding  the
consolidated  financial  statements  taken  as a whole.  Accordingly,  we do not
express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the  accompanying  financial  statements for them to be in conformity
with accounting principles generally accepted in the United States.


/s/ Jaspers + Hall, PC
Jaspers + Hall, PC
Denver, CO
February 13, 2007

                                      F-1







                                                                                         Unaudited            Audited
                                                                                        December 31,       September 30,
                                                                                            2006                2006
                                                                                      -----------------   -----------------
                                                                                                    
ASSETS:
Current assets:
   Cash                                                                                     $3,692,139         $ 4,305,105
   Prepaid Research and Development  Expense                                                     3,200               3,200
   Prepaid Professional Expense                                                                330,917             330,917
   Prepaid Legal Expense                                                                        15,000              15,000
                                                                                      -----------------   -----------------

      Total current assets                                                                   4,041,256           4,654,222
                                                                                      -----------------   -----------------

Fixed assets:
   Office Equipment                                                                             30,086               9,774
   Research and Development Equipment                                                          392,301             392,301
   Leasehold Improvement                                                                        88,540              80,492
                                                                                      -----------------   -----------------
       Total Fixed Assets                                                                      510,927             482,567
       Less Depreciation                                                                      (111,988)            (84,941)
                                                                                      -----------------   -----------------

       Total fixed assets                                                                      398,939             397,626
                                                                                      -----------------   -----------------

Other assets:
    Patents                                                                                     40,000              40,000
    Security Deposit                                                                             4,315               2,615
    Marketable Prototype                                                                     1,765,000           1,765,000
                                                                                      -----------------   -----------------

      Total other assets                                                                     1,809,315           1,807,615
                                                                                      -----------------   -----------------

TOTAL ASSETS                                                                                $6,249,510         $ 6,859,463
                                                                                      =================   =================


LIABILITIES AND STOCKHOLDERS' EQUITY:
Current Liabilities:
   Accounts Payable                                                                          $ 556,008           $ 582,161
   Accrued Expenses                                                                              6,418               6,538
                                                                                      -----------------   -----------------

     Total current liabilities                                                                 562,426             588,699
                                                                                      -----------------   -----------------

Stockholders' Equity:
Preferred Stock, par value $0.01 per share; 50,000,000
 shares authorized; no shares issued and outstanding                                                 -                   -
Treasury Stock, no par value; 26,798,418 issued and outstanding                                      -                   -
Common Stock, no par value; 500,000,000 shares authorized;
157,169,856 shares issued and outstanding at December 31, 2006                              13,290,868          13,290,868
and September 30, 2006                                                                               -                   -
Common Stock Warrants                                                                        2,151,250           2,151,250
Deficit accumulated during the development stage                                            (9,755,034)         (9,171,354)
                                                                                      -----------------   -----------------
      Total stockholders' profit (deficit)                                                   5,687,084           6,270,764
                                                                                      -----------------   -----------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                                  $6,249,510         $ 6,859,463
                                                                                      =================   =================


                         See Accountants' Review Report

                                      F-2






                                  XSUNX, INC.
                         (A Development Stage Company)
                            Statements of Operations
                                  (Unaudited)

                                                                             Feb. 25, 1997
                                             Three-Months Ended              (Inception) to
                                                December 31,                  December 31,
                                      ----------------------------------
                                           2006               2005               2006
                                      ---------------     --------------     -------------
                                                                    
Revenue
   Service Income                                $ -            $ 8,000           $ 8,000
   Other Income                                    -                  -                 -
                                      ---------------     --------------     -------------

Total Revenue                                      -              8,000             8,000
                                      ---------------     --------------     -------------
Expenses:
   Advertising                                16,747                349            29,776
   Bank Charges                                   25                 64             2,932
   Conferences & Seminars                      9,271              1,500            20,538
   Consulting                                 35,982                  -         1,428,815
   Depreciation                               27,047                  -           131,601
   Directors' Fees                                 -                  -            11,983
   Due Diligence                                   -                  -            45,832
   Equipment Rental                                -                  -             1,733
   Filing Fees                                     -                  -             6,425
   Impairment loss                                 -                  -           924,642
   Insurance                                   3,535                  -             6,998
   Legal & Accounting                         77,418             33,750           513,320
   Licenses & Fees                                20                  -             6,475
   Loan Fees                                       -            213,000           741,834
   Meals & Entertainment                           -                  -             4,119
   Miscellaneous                               2,135                800             7,822
   Office Expenses                             6,229              1,473            32,643
   Patent Fees                                 1,181                  -             2,469
   Postage & Shipping                            688                458             7,189
   Printing                                    6,911              2,943            25,521
   Public Relations                           26,630             33,352           436,160
   Research & Development                    209,945            274,603         1,790,333
   Rent                                       14,860              2,250            60,681
   Salaries                                  140,615             44,229         1,071,026
   Subscription Reports                           10                 85             3,765
   Taxes                                           -                  -             4,657
   Telephone                                   7,162              1,390            59,784
   Transfer Agent Expense                        283                  -            20,648
   Travel                                     29,829              4,860           145,819
   Warrant Option Expense                          -            951,250         2,151,250
                                      ---------------     --------------     -------------

Total Operating Expenses                     616,523          1,566,356         9,696,790
                                      ---------------     --------------     -------------
Other Income (Expense)
   Interest Expense                                -             37,177           247,363
   Interest Income                           (32,843)                 -          (121,346)
   Forgiveness of Debt                             -                  -           (59,773)
                                      ---------------     --------------     -------------

Total Other Income/Expense                   (32,843)            37,177            66,244
                                      ---------------     --------------     -------------

Net (Loss)                                $ (583,680)       $(1,595,533)     $ (9,755,034)
                                      ===============     ==============     =============

Per Share Information:

   Weighted average number of
     common shares outstanding           157,169,856        123,888,194
                                      ===============     ==============

Net Loss per Common Share                $ (0.003)          $    (0.013)
                                      ===============     ==============


                         See Accountants' Review Report

                                      F-3





                                          XSUNX, INC.
                                 (A Development Stage Company)
                                    Statement of Cash Flows
                                          (Unaudited)

                                        Indirect Method


                                                                                                         Feb. 25, 1997
                                                                         Three-Months Ended             (Inception) to
                                                                            December 31,                  December 31,
                                                                 -----------------------------------
                                                                      2006                2005               2006
                                                                 ---------------     ---------------    ----------------
                                                                                               
Cash Flows from Operating Activities:
Net Loss                                                             $ (583,680)        $(1,595,533)       $ (9,755,034)

   Issuance of Common Stock for Services                                      -               7,500           1,348,997
   Issuance of Common Stock for Loan Inducement                               -                   -             310,117
   Warrant Expense                                                            -                   -           2,151,250
   Issuance of Stock for Interest                                             -                   -             241,383
   Depreciation                                                          27,047                   -             128,423
   Depreciation Written Off Equipment                                         -                   -             (16,435)
  Adjustments to reconcile net loss to cash used in operating activities:
   (Increase) Accounts Receivable                                             -              (8,000)                  -
   (Increase) Security Deposit                                           (1,700)                                 (4,315)
   (Increase) in Prepaid Expense                                              -            (220,962)           (349,117)
   Increase in Accrued Expenses                                         449,880              19,780             456,418
   (Decrease) in Accounts Payable                                      (476,153)            (51,741)            106,008
                                                                 ---------------     ---------------    ----------------

Net Cash Flows Used for Operating Activities                           (584,606)         (1,848,956)         (5,382,305)
                                                                 ---------------     ---------------    ----------------
Cash Flows from Investing Activities:
    Purchase of Equipment                                               (28,360)                  -            (527,362)
    Equipment Written Off                                                     -                   -              16,435
    Purchase of Intangible Assets                                             -                   -          (1,805,000)
                                                                 ---------------     ---------------    ----------------

Net Cash Flows Used for Investing Activities                            (28,360)                  -          (2,315,927)
                                                                 ---------------     ---------------    ----------------
Cash Flows from Financing Activities:
   Proceeds from Notes Payable                                                -           2,000,000                   -
   Proceeds from Warrant Conversion                                           -             951,250           3,171,250
   Proceeds from Debenture Conversion                                         -                   -           5,000,000
   Issuance of Common Stock for cash                                          -                   -           3,219,121
                                                                 ---------------     ---------------    ----------------

Net Cash Flows Provided by Financing Activities                               -           2,951,250          11,390,371
                                                                 ---------------     ---------------    ----------------

Net Increase (Decrease) in Cash                                        (612,966)          1,102,294           3,692,139
                                                                 ---------------     ---------------    ----------------

Cash and cash equivalents - Beginning of period                       4,305,105             175,869                   -
                                                                 ---------------     ---------------    ----------------

Cash and cash equivalents - End of period                           $ 3,692,139         $ 1,278,163          $3,692,139
                                                                 ===============     ===============    ================

Supplemental Disclosure of Cash Flow Information
   Cash Paid During the Year for:
      Interest                                                              $ -                 $ -            $ 71,346
                                                                 ===============     ===============    ================
      Income Taxes                                                          $ -                 $ -                 $ -
                                                                 ===============     ===============    ================

NON-CASH TRANSACTIONS
    Common stock issued in exchange for services                            $ -                 $ -          $1,237,557
                                                                 ===============     ===============    ================



                         See Accountants' Review Report

                                      F-4






                                                  XSUNX, INC.                                   Continued...
                                         (A Development Stage Company)
                                  Statement of Stockholders' Equity (Deficit)
                                               December 31, 2006

                                                  (Unaudited)

                                                                                                            Deficit
                                                                                                            Accumulated
                                                                                               Common       During the
                                           Treasury Stock              Common Stock            Stock        Exploration
                                      --------------------------  ------------------------
                                       # of Shares     Amount     # of Shares    Amount       Warrants       Stage        Totals
                                      -----------    -----------  -----------  -----------   -----------   ----------    ----------
                                                                                                    
Inception February 25, 1997                    -              -            -            -             -            -             -

Issuance of stock for cash                     -              -       15,880      217,700             -            -       217,700
Issuance of stock to Founders                  -              -       14,110            -             -            -             -
Issuance of stock for consolidation            -              -      445,000      312,106             -            -       312,106
Net Loss for Year                              -              -            -            -             -     (193,973)     (193,973)
                                      -----------    -----------  -----------  -----------   -----------   ----------    ----------
Balance - September 30, 1997                   -              -      474,990      529,806             -     (193,973)      335,833
                                      -----------    -----------  -----------  -----------   -----------   ----------    ----------
Issuance of stock for services                 -              -        1,500       30,000             -            -        30,000
Issuance of stock for cash                     -              -       50,200      204,000             -            -       204,000
Consolidation stock cancelled                  -              -      (60,000)     (50,000)            -            -       (50,000)
Net Loss for Year                              -              -            -            -             -     (799,451)     (799,451)
                                      -----------    -----------  -----------  -----------   -----------   ----------    ----------
Balance - September 30, 1998                   -              -      466,690      713,806             -     (993,424)     (279,618)
                                      -----------    -----------  -----------  -----------   -----------   ----------    ----------
Issuance of stock for cash                     -              -      151,458      717,113             -            -       717,113
Issuance of stock for services                 -              -      135,000      463,500             -            -       463,500
Net Loss for Year                              -              -            -            -             -   (1,482,017)   (1,482,017)
                                      -----------    -----------  -----------  -----------   -----------   ----------    ----------
Balance - September 30, 1999                   -              -      753,148    1,894,419             -   (2,475,441)     (581,022)
                                      -----------    -----------  -----------  -----------   -----------   ----------    ----------
Issuance of stock for cash                     -              -       15,000       27,000             -            -        27,000
Net Loss for year                              -              -            -            -             -     (118,369)     (118,369)
                                      -----------    -----------  -----------  -----------   -----------   ----------    ----------
Balance - September 30, 2000                   -              -      768,148    1,921,419             -   (2,593,810)     (672,391)
                                      -----------    -----------  -----------  -----------   -----------   ----------    ----------
Extinguishment of debt                         -              -            -      337,887             -            -        337,887
Net Loss for year                              -              -            -            -             -      (32,402)      (32,402)
                                      -----------    -----------  -----------  -----------   -----------   ----------    ----------
Balance - September 30, 2001                   -              -      768,148    2,259,306             -   (2,626,212)     (366,906)
                                      -----------    -----------  -----------  -----------   -----------   ----------    ----------
Net Loss for year                              -              -            -            -             -      (47,297)      (47,297)
                                      -----------    -----------  -----------  -----------   -----------   ----------    ----------
Balance - September 30, 2002                   -              -      768,148    2,259,306             -   (2,673,509)     (414,203)
                                      -----------    -----------  -----------  -----------   -----------   ----------    ----------
Issuance of stock for Assets                   -              -   70,000,000            3             -            -             3
Issuance of stock for Cash                     -              -    9,000,000      225,450             -            -       225,450
Issuance of stock for Debt                     -                     115,000      121,828             -            -       121,828
Issuance of stock for Expenses                 -              -      115,000       89,939             -            -        89,939
Issuance of stock for Services                 -              -   31,300,000      125,200             -            -       125,200
Net Loss for year                              -              -            -            -             -     (145,868)     (145,868)
                                      -----------    -----------  -----------  -----------   -----------   ----------    ----------
Balance - September 30, 2003                   -              -   111,298,148   2,821,726             -   (2,819,377)        2,349
                                      -----------    -----------  -----------  -----------   -----------   ----------    ----------
Issuance of stock for cash                     -              -    2,737,954      282,670             -            -       282,670
Issuance of Common Stock Warrants              -              -            -            -     1,200,000            -     1,200,000
Net Loss for Year                              -              -            -            -             -   (1,509,068)   (1,509,068)
                                      -----------    -----------  -----------  -----------   -----------   ----------    ----------
Balance - September 30, 2004                                      114,036,102   3,104,396     1,200,000   (4,328,445)      (24,049)
                                      -----------    -----------  -----------  -----------   -----------   ----------    ----------

                                                     F-5



                                                  XSUNX, INC.                                   ...Continued
                                         (A Development Stage Company)
                                  Statement of Stockholders' Equity (Deficit)
                                               December 31, 2006

                                                  (Unaudited)

                                                                                                            Deficit
                                                                                                            Accumulated
                                                                                               Common       During the
                                           Treasury Stock              Common Stock            Stock        Exploration
                                      --------------------------  ------------------------
                                       # of Shares     Amount     # of Shares    Amount       Warrants       Stage        Totals
                                      -----------    -----------  -----------  -----------   -----------   ----------    ----------

Issuance of stock for cash                     -              -    6,747,037      531,395             -            -       531,395
Issuance of stock for services                 -              -    3,093,500      360,944             -            -       360,944
Issuance of stock for collateral      26,798,418              -            -            -             -            -             -
Net Loss for Year                                                          -            -             -   (1,400,969)   (1,400,969)
                                      -----------    -----------  -----------  -----------   -----------   ----------    ----------
Balance - September 30, 2005          26,798,418              -   123,876,639   3,996,735     1,200,000   (5,729,414)     (532,679)
                                      -----------    -----------  -----------  -----------   -----------   ----------    ----------
Issuance of stock for services                 -              -       72,366       31,500             -            -        31,500
Issuance of Common Stock Warrants              -              -            -            -       951,250            -       951,250
Issuance of stock for debenture conversion     -              -   21,657,895    5,850,000
Issuance of stock for interest expense         -              -      712,956      241,383
Issuance of stock for warrant conversion       -              -   10,850,000    3,171,250
Net Loss for Year                              -              -            -            -             -   (3,441,940)   (3,441,940)
                                      -----------    -----------  -----------  -----------   -----------   ----------    ----------
Balance September 30, 2006            26,798,418              -   157,169,856  13,290,868     2,151,250   (9,171,354)   (2,991,869)
                                      -----------    -----------  -----------  -----------   -----------   ----------    ----------
Net Loss for Period                            -              -            -            -             -     (583,680)     (583,680)
                                      -----------    -----------  -----------  -----------   -----------   ----------    ----------
Balance - December 31, 2006           26,798,418            $ -   157,169,856  $13,290,868   $2,151,250   $(9,755,034) $(3,575,549)
                                      ===========    ===========  ===========  ===========   ===========   ==========    ==========


                                         See Accountants' Review Report

                                                      F-6



                                   XSUNX, INC.
                          (A Development Stage Company
                          Notes to Financial Statements
                                December 31, 2006
                                   (Unaudited)



Note 1 - Presentation of Interim Information:
         -----------------------------------

In the opinion of the  management of XSUNX,  Inc.,  the  accompanying  unaudited
financial  statements  include all normal  adjustments  considered  necessary to
present fairly the financial position as of December 31, 2006 and the results of
operations  for the  three-months  ended  December 31, 2006 and 2005 and for the
period  February 25, 1997  (inception)  to December 31, 2006, and cash flows for
the  three-months  ended  December  31,  2006 and  2005  and the for the  period
February 25, 1997  (inception)  to December 31,  2006.  Interim  results are not
necessarily indicative of results for a full year.

The financial  statements and notes are presented as permitted by Form 10-Q, and
do not contain certain  information  included in the Company's audited financial
statements and notes for the fiscal year ended September 30, 2006.

Note 2 - Lease - Golden Suite:
         --------------------

As of July 1, 2006 a new lease was signed for the Golden Office in the amount of
$1,687.50 per month plus a fee of $825.00 for  utilities.  This will increase to
$1.787.50  per month on 7/1/07  and  $1,790.00  per month on  7/1/08.  The lease
expires on 6/30/09.

Note 3 - Lease - Office Space California:
         -------------------------------

On  November  1,  2006 a new  lease  was  signed  for  additional  space  at the
California  office  in the  amount of $1,330  per month  plus fax and  telephone
access costs.

Note 4 - Subsequent Events:
         -----------------

Effective  January  1,  2007,  XSUNX,  Inc.  entered  into two  year  Employment
Agreements with the following individuals:

Joseph Grimes              Chief Operating Officer            $150,000.00
Jeff Huitt                 Chief Financial Officer            $135,000.00
Robert Wendt               Vice President of Engineering      $150,000.00
Kurt Laetz                 Vice President of Global Sales     $120,000.00

                                      F-7




                                   XSUNX, INC.
                          (A Development Stage Company
                          Notes to Financial Statements
                                December 31, 2006
                                   (Unaudited)

Effective  January 26, 2007,  XSUNX, Inc. entered into a two year Consulting and
Advisory  Agreement  with Dr. John Moore to become the Chairman of the Company's
Scientific Advisory Board.

The company  authorized  employment  incentive  option  grants to the  following
employees  on January  26th 2007 at an exercise  price per share of $0.46 with a
first vesting date of April 1, 2007:

Joseph Grimes              500,000 Option Shares
Jeff Huitt                 500,000 Option Shares
Robert Wendt               500,000 Option Shares

The common vesting schedules for the above grantee's is:

                (a)   The  Option  shall  become  exercisable  in the  amount of
                      50,000 shares upon the First Vesting Date. Thereafter, the
                      Option  shall vest and become  exercisable  at the rate of
                      50,000  Shares  per  calendar  quarter  up to a  total  of
                      400,000 shares.

                 (b)  This  Option  shall  become  exercisable  in the amount of
                      50,000 shares for each of the first two sales/licensure of
                      an XsunX system

Kurt Laetz                 250,000 Option Shares

The vesting schedule is:

                (b)   The  Option  shall  become  exercisable  in the  amount of
                      15,000 shares upon the First Vesting Date. Thereafter, the
                      Option  shall vest and become  exercisable  at the rate of
                      15,000 Shares per calendar quarter.

                (c)   During the second year of  employment of Optionee by XsunX
                      the Option will vest and become exercisable at the rate of
                      22,500  Shares per calendar  quarter,  or any  apportioned
                      amount  thereof,  during  the term of the  second  year of
                      employment by XsunX, Inc. of the Optionee.

                (d)   This Option  shall become  exercisable  in the  amount  of
                      50,000 shares for each of the first two sales/licensure of
                      an XsunX system.



                                      F-8




                                   XSUNX, INC.
                          (A Development Stage Company
                          Notes to Financial Statements
                                December 31, 2006
                                   (Unaudited)

The company  authorized the issuance of an option grant on January 26, 2007 to a
consultant in the amount of 150,000 option shares at an option exercise price of
$0.46  with a first  vesting  date of April  26,  2007  with  following  vesting
schedule:

                (e)   The  Option  shall  become  exercisable  in the  amount of
                      18,750 shares upon the First Vesting Date. Thereafter, the
                      Option shall vest become exercisable at the rate of 18,750
                      Shares per calendar  quarter,  or any  apportioned  amount
                      thereof,  during the term of engagement by XsunX,  Inc. of
                      the Optionee.



On January 1, 2007,  XSUNX,  Inc.  issued a  secured,  seven  year,  10% note to
Sencera,  LLC in the  amount up to  $1,500,000.  Under the  terms,  the  company
provided  Sencera,  LLC with  $400,000 at the time of signing and  $137,500  per
month for up to eight months.  These funds are to be used to develop  Technology
and obtain  licenses in agreement  with the Technology  Development  and License
Agreement  between  Sencera and XSUNX, Inc. also signed on January 1, 2007.  The
note  may be  converted  into a  membership  interest  in  Sencera,  LLP  and an
extension of the license for a period of three years.  The security  consists of
the license rights,  the ability to exercise the conversion and all other rights
and remedies provided by law.


In December 2006 the Company entered into a settlement  agreement with a service
provider in which the service  provider  returned to the Company  150,000 of the
300,000  shares of common  stock  issued to the  service  provider in the period
ended March 31, 2005. The shares were received and cancelled  effective  January
2007.  As a result of the return and  cancellation  of these  shares the Company
will record a credit to expenses in the amount of $12,000 and a debit to paid in
capital of $12,000 for the period  ending  March 31,  2007.The  $12,000  dollars
represents  one half of the monetary value expensed by the Company in the period
in which the shares were issued.






                                      F-9






Item 2. MANAGEMENT'S  DISCUSION AND ANALYSIS OF FINANCIAL  CONDITION AND RESULTS
OF OPERATIONS

CAUTIONARY AND FORWARD LOOKING STATEMENTS

         In addition to statements of historical  fact,  this Form 10-Q contains
forward-looking  statements.  The presentation of future aspects of XsunX,  Inc.
("XsunX",  the "Company" or "issuer") found in these  statements is subject to a
number of risks and  uncertainties  that could  cause  actual  results to differ
materially from those reflected in such statements. Readers are cautioned not to
place  undue  reliance  on  these  forward-looking  statements,   which  reflect
management's  analysis  only  as  of  the  date  hereof.  Without  limiting  the
generality of the foregoing,  words such as "may", "will", "expect",  "believe",
"anticipate",  "intend",  or  "could"  or the  negative  variations  thereof  or
comparable terminology are intended to identify forward-looking statements.

         These  forward-looking  statements are subject to numerous assumptions,
risks and  uncertainties  that may cause XsunX's actual results to be materially
different  from  any  future  results  expressed  or  implied  by XsunX in those
statements.  Important  facts that could prevent XsunX from achieving any stated
goals include, but are not limited to, the following:

         (a) volatility or decline of the Company's stock price;

         (b) potential fluctuation in quarterly results;

         (c) failure of the Company to earn revenues or profits;

         (d) inadequate capital to continue or expand its business, inability to
             raise  additional capital  or financing  to implement  its business
             plans;

         (e) failure to commercialize its technology or to make sales;

         (f) rapid and significant changes in markets;

         (g) litigation with or legal claims and allegations by outside parties;

         (h) insufficient revenues to cover operating costs.


         There is no assurance that the Company will be profitable,  the Company
may not be able to  successfully  develop,  manage or market  its  products  and
services,  the Company may not be able to attract or retain qualified executives
and  technology  personnel,  the  Company's  products  and  services  may become
obsolete,  government  regulation may hinder the Company's business,  additional
dilution in outstanding  stock  ownership may be incurred due to the issuance of
more shares,  warrants and stock options,  or the exercise of warrants and stock
options, and other risks inherent in the Company's businesses.

         The  Company   undertakes  no  obligation  to  publicly   revise  these
forward-looking  statements to reflect events or circumstances  that arise after
the date hereof.  Readers should carefully review the factors described in other
documents the Company files from time to time with the  Securities  and Exchange
Commission,  including the Quarterly  Reports on Form 10-Q and Annual Reports on
Form 10-K filed by the Company and any Current  Reports on Form 8-K filed by the
Company.

                                       3





CURRENT OVERVIEW

         XsunX develops and markets  proprietary Thin Film  Photovoltaic  (TFPV)
solar cell designs and core solar cell manufacturing systems, enabling licensees
to  manufacture  TFPV solar  devices on various  substrates.  We  function  as a
strategic solar technology partner,  supplying the advanced thin film solar cell
manufacturing  know-how and  capabilities  that will enable  original  equipment
manufacturers  ("OEM")  customers to address the expanding  market for thin film
solar products.

         The product of the Company's development efforts is intended to deliver
two aspects of deliverable  technologies  in the form of an integrated  solution
providing,   a)  commercially  scalable  manufactured  processes  and  equipment
designed  for  the  specific  manufacture  of  the  Company's  thin  film  solar
technologies,  and, b) proprietary thin film solar cell designs that address new
application   opportunities   in  the  growing  field  of  Building   Integrated
Photovoltaics.

         XsunX is  positioning  itself  as a  leading  provider  of TFPV  device
designs and core manufacturing products to an expanding global group of existing
and new entrant solar product manufacturers. The company is working to establish
an environment in which XsunX products and  technologies  are viewed as advanced
core support infrastructure to manufacturers  increasing their opportunities for
success in servicing their regional solar markets. XsunX does not sell thin film
solar materials directly to the consumer market.

         Management  believes  the  summary  data  presented  herein  is a  fair
presentation of the Company's  results of operations for the periods  presented.
Due to the Company's  change in primary  business  focus in October 2003 and new
business   opportunities   these  historical  results  may  not  necessarily  be
indicative  of results to be expected  for any future  period.  As such,  future
results of the Company may differ significantly from previous periods.

Results of  Operations  for the  Three-Month  Period  Ended  December  31,  2006
Compared to the Same Period in 2005

     The Company  generated no revenues in the period ended December 31, 2006 as
compared to $8,000 for the same period in 2005.

            The Company incurred  operating  expenses  totaling $616,523 for the
three months ending December 31, 2006 compared to $1,566,356 for the same period
in 2005.  Primary  sources  for the  decrease to  operating  expense of $949,833
include:  Warrant Option  Expenses  decreased by $951,250 to zero as compared to
$951,250 in the same  period in 2005.  Loan Fees  decreased  by $213,000 to zero
from $213,000 during the same period in 2005. Research and Development  expenses
decreased  by $64,658 to $209,945 as compared to $274,603 for the same period in
2005, Legal and Accounting  increased  $43,668 to $77,418 as compared to $33,750
for the same  period in 2005.  Salaries  increased  by $96,386  to 140,615  from
$44,229 in the same period in 2005 as a result of the addition by the Company of
three management level employees. The decrease in overall expenses was primarily
attributable  to the absence of a one-time  expense of $951,250  associated with
the grant of  in-the-money  warrants  from the sale by the  Company  of  secured
convertible  debentures in the period ended December 31, 2005 not present in the
three month period ending  December 31, 2006.  The $616,523  operating  expenses
includes non-cash charges of $27,047 for depreciation.

            The net loss for the  three  months  ending  December  31,  2006 was
($583,680) as compared to a net loss of  ($1,595,533)  for the same period 2005.
The decrease of $1,011,853  includes (i) prior period  one-time  expenditures of
$951,250  associated with Warrant Option Expenses,  (ii) a prior period one-time
expenditure of $213,000  associated  with loan fees,  partially  offset by (iii)
Salaries increased by $96,386 and Legal and Accounting increased by 43,668

            The Company incurred net loses of ($583,680) and ($1,595,533) in the
three-month period ended December 31, 2006 and 2005 respectively. The associated
net loss per share was nominal in the three-month period ended December 31, 2006
and 2005.  The  Company  anticipates  the trend of losses to  continue in future
quarters until the Company can recognize sales of significance of which there is
no assurance.


                                       4


Liquidity and Capital Resources

         The  Company had cash at December  31, 2006 of  $3,692,139  and prepaid
expenses in the amount of $349,117 as compared to cash of $4,305,105 and prepaid
expenses in the amount of $394,117 as of September  30, 2006.  The Company had a
net working capital of $3,478,830 as compared to a working capital of $4,065,523
at  September  30,  2006.  Cash flow used in  operating  activities  during  the
three-month period ended, December 31, 2006, was ($584,606) as compared to using
($1,848,956)  for the same period 2005.  The decrease of cash used in operations
of $1,264,350  included (i) the decrease in net loss  resulting  primarily  from
prior period one-time  expenditures  of $951,250  associated with Warrant Option
Expenses  not  incurred  in the current  period,  (ii) a prior  period  one-time
expenditure  of $213,000  associated  with loan fees not incurred in the current
period.  This decrease in Net Loss was partially  offset by (i) Salary increases
of $96,386 and Legal and  Accounting  increases  of 43,668.  The current  period
ending December 31, 2006 also included a non-cash deprecation expense of $27,047
while there was no deprecation expense in the period ending December 31, 2005.

         For the  three-months  ended December 31, 2006,  the Company's  capital
needs have been met from the use of working capital  provided by the proceeds of
(i) the issuance of Common Stock for Debenture conversion and; (ii) the issuance
of Common Stock for warrant  conversion  which both  occurred in the fiscal year
ended September 30, 2006.

We had, at December 31, 2006,  cash and cash  equivalents  of $4,041,256 and net
working capital of $3,478,830.

DEVELOPMENT STAGE COMPANY

         The  Company is in the  development  stage and as of the period  ending
December  31,  2006,  did not  have  any  significant  revenues.  We have  begun
marketing efforts and anticipate the sale of licenses in the 2007 period however
the cash flow requirements associated with the transition to revenue recognition
may exceed cash generated from operations in the current and future periods.  We
may seek to obtain additional  financing from equity and/or debt placements.  As
such, the Company's ability to secure additional  financing on a timely basis is
critical to its ability to stay in business  and to pursue  planned  operational
activities.

         While we have been able to raise capital in a series of equity and debt
offerings in the past there can be no assurances  that we will be able to obtain
such additional financing,  on terms acceptable to us and at the times required,
or at all.

         Irrespective   of  whether  the  Company's  cash  assets  prove  to  be
inadequate to meet the Company's  operational  needs,  the Company might seek to
compensate providers of services by issuances of stock in lieu of cash.

Item 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     We do not have any market risk sensitive instruments.  Since all operations
are in U.S. dollar denominated  accounts,  we do not have foreign currency risk.
Our operating costs are reported in U.S. dollars.

     The Company does not invest in term  financial  products or  instruments or
derivatives  involving risk other than money market  accounts,  which  fluctuate
with interest rates at market.

Item 4. CONTROLS AND PROCEDURES

         The Company's Chief  Executive  Officer and Chairman have evaluated the
effectiveness of the Company's disclosure controls and procedures (as defined in
Rules  13a-15(e) and  15d-15(e)  under the  Securities  Exchange Act of 1934, as
amended) as of the end of the period covered by this quarterly report and, based
on this evaluation,  have concluded that the disclosure  controls and procedures
are effective.

         There have been no  changes  in the  Company's  internal  control  over
financial reporting that occurred during the Company's first fiscal quarter that
has  materially  affected,  or is reasonably  likely to materially  affect,  the
Company's internal control over financial reporting.


                                       5


                           PART II - OTHER INFORMATION

Item 1. Legal Proceedings.

            On April 19th 2006, a service  provider Office Radio Network filed a
lawsuit in the District Court in Colorado  alleging that it has been damaged due
to refusal to allow it to sell its shares  under Rule 144.  The parties  entered
into a settlement in December 2006 providing for the return of 150,000 shares of
the 300,000  shares  issued to Office Radio  Network,  and the  provisioning  by
Office Radio Network of an additional six months of service to the Company.

         The  Company is  currently  not aware of nor has any  knowledge  of any
other legal proceedings or claims that we believe will have,  individually or in
the aggregate, a material adverse affect on our business, financial condition or
operating results.

Item 1A.  Risk Factors

An  investment  in our shares  involves a high degree of risk.  Before making an
investment decision, you should carefully consider all of the risks described on
this Form 10-Q and Annual Reports on Form 10-K and Form 10KSB  previously  filed
by the Company and any Current Reports on Form 8-K filed by the Company.  If any
of the risks discussed in these reports actually occur, our business,  financial
condition and results of operations could be materially and adversely  affected.
If this were to happen, the price of our shares could decline  significantly and
you may lose all or a part of your investment.  The risk factors described below
are not the only ones that may affect us. Our forward-looking statements in this
prospectus  are subject to the  following  risks and  uncertainties.  Our actual
results could differ  materially from those  anticipated by our  forward-looking
statements  as  a  result  of  the  risk  factors  below.  See  "Cautionary  and
Forward-Looking Statements."


RISKS RELATED TO OUR BUSINESS
-----------------------------

WE  HAVE  NOT  GENERATED  ANY   SIGNIFICANT   REVENUES  AND  MAY  NEVER  ACHIEVE
PROFITABILITY

We are a  development  stage  company  and,  to  date,  have not  generated  any
significant  revenues.  From  inception  through  December 31,  2006,  we had an
accumulated  deficit of $9,755,034.  For the quarter ended December 31, 2006 and
2005, we incurred net losses of $583,680 and $1,595,533 respectively.  We cannot
assure you that we can  achieve  or sustain  profitability  in the  future.  Our
operations   are  subject  to  the  risks  and   competition   inherent  in  the
establishment  of a business  enterprise.  There can be no assurance that future
operations  will be profitable.  Revenues and profits,  if any, will depend upon
various factors, including whether our product development can be completed, and
if it will achieve market acceptance. We may not achieve our business objectives
and the failure to achieve such goals would have an adverse impact on us.

WE MAY NEED TO RAISE ADDITIONAL CAPITAL WHICH MAY NOT BE AVAILABLE ON ACCEPTABLE
TERMS OR AT ALL

In the future, we may be required to raise additional funds,  particularly if we
are unable to generate  positive cash flow as a result of our operations.  There
can be no  assurance  that  financing  will be  available in amounts or on terms
acceptable  to us, if at all.  The  inability to obtain  additional  capital may
reduce our ability to continue to conduct business operations.  If we are unable
to obtain  additional  financing,  we will  likely be  required  to curtail  our
research and  development  plans.  Any additional  equity  financing may involve
substantial dilution to our then existing shareholders.

WE MAY NOT BE ABLE TO SUCCESSFULLY  COMMERCIALIZE  OUR TECHNOLOGIES  WHICH WOULD
RESULT IN CONTINUED LOSSES AND MAY REQUIRE US TO CURTAIL OR CEASE OPERATIONS

As is the case with any new  technology,  we expect the  development  process to
continue. We cannot assure that our engineering resources will be able to modify
the product fast enough to meet market requirements. We can also not assure that
our product will gain market acceptance and that we will be able to successfully
commercialize  the technologies.  The failure to successfully  commercialize the
technologies  would result in continued  losses and may require us to curtail or
cease operations


                                       6


OUR REVENUES ARE DEPENDENT  UPON  ACCEPTANCE  OF OUR PRODUCTS BY LICENSEES;  THE
FAILURE OF WHICH WOULD CAUSE TO CURTAIL OR CEASE OPERATIONS

We believe that  virtually  all of our revenues  will come from the licensing of
our  proprietary  technologies  to  major  manufacturers.  We  intend  to  offer
non-exclusive  licensing  rights.  As  a  result,  we  will  continue  to  incur
substantial operating losses until such time as we are able to generate revenues
from  licensing  and service  fees for our  products  through  our  distribution
partners. There can be no assurance that businesses and customers will adopt our
technology  and products,  or those  businesses and  prospective  customers will
agree to pay the licensing and service fees for our products.  In the event that
we are not able to  significantly  increase the number of customers that license
our  products,  or if we are unable to charge the necessary  license  fees,  our
financial  condition and results of operations  will be materially and adversely
affected.

IF WE LOSE KEY  EMPLOYEES  AND  CONSULTANTS  OR ARE  UNABLE TO ATTRACT OR RETAIN
QUALIFIED PERSONNEL, OUR BUSINESS COULD SUFFER.

Our success is highly  dependent on our ability to attract and retain  qualified
scientific and management personnel.  We are highly dependent on our management,
including  Mr. Tom Djokovich  who has been  critical to the  development  of our
technologies and business.  The loss of the services of Mr. Djokovich could have
a  material  adverse  effect  on our  operations.  We do not have an  employment
agreement  with Mr.  Djokovich.  Accordingly,  there can be no assurance that he
will  remain  associated  with us.  His  efforts  will be  critical  to us as we
continue to develop our technology and as we transition from a development stage
company to a company with  commercialized  products and services.  If we were to
lose Mr. Djokovich, or any other key employees or consultants, we may experience
difficulties   in  competing   effectively,   developing   our   technology  and
implementing our business strategies.

THE LOSS OF STRATEGIC  RELATIONSHIPS USED IN THE DEVELOPMENT OF OUR PRODUCTS AND
TECHNOLOGY  COULD  IMPEDE OUR  ABILITY TO  COMPLETE  OUR PRODUCT AND RESULT IN A
MATERIAL ADVERSE EFFECT CAUSING THE BUSINESS TO SUFFER.

We have established a plan of operations under which a portion of our operations
rely  on  strategic   relationships  with  third  parties,  to  provide  general
facilities,  personnel, and expertise in research, development,  systems design,
assembly and  support.  A loss of any of our third party  relationships  for any
reason could cause us to experience  difficulties in  implementing  our business
strategy.  There can be no assurance that we could establish other relationships
of adequate expertise in a timely manner or at all.

WE CANNOT  GUARANTEE  YOU THAT OUR  PATENTS  ARE BROAD  ENOUGH  TO  PROVIDE  ANY
MEANINGFUL  PROTECTION NOR CAN WE ASSURE YOU THAT ONE OF OUR COMPETITORS MAY NOT
DEVELOP MORE EFFECTIVE  TECHNOLOGIES,  DESIGNS OR METHODS WITHOUT INFRINGING OUR
INTELLECTUAL  PROPERTY  RIGHTS OR THAT ONE OF OUR  COMPETITORS  MIGHT NOT DESIGN
AROUND OUR PROPRIETARY TECHNOLOGIES.

We have been granted,  and exclusively own, three patents from the United States
Patent and Trademark Office. We have also been granted a license to a patent and
technology portfolio relating to photovoltaic  technology design,  manufacturing
processes, and the development of technology. These patents and licenses may not
protect us against our competitors,  and patent litigation is very expensive. We
may not have  sufficient  cash available to pursue any patent  litigation to its
conclusion because currently we do not generate revenues.

We cannot rely solely on our current  patents to be  successful.  The  standards
that the U.S.  Patent and  Trademark  Office and foreign  patent  offices use to
grant  patents,  and the standards that U.S. and foreign courts use to interpret
patents,  are not the same and are not always  applied  predictably or uniformly
and can change, particularly as new technologies develop. As such, the degree of
patent  protection  obtained  in the U.S.  May  differ  substantially  from that
obtained in various  foreign  countries.  In some  instances,  patents have been
issued in the U.S. while  substantially  less or no protection has been obtained
in Europe or other countries.

We cannot be certain of the level of  protection,  if any, that will be provided
by our patents.  If we attempt to enforce them and they are  challenged in court
where our competitors may raise defenses such as invalidity, unenforceability or
possession of a valid  license.  In addition,  the type and extent of any patent
claims that may be issued to us in the future are uncertain. Our patents may not
contain  claims  that will  permit us to stop  competitors  from  using  similar
technology.


                                       7


THE FOLLOWING RISKS RELATE PRINCIPALLY TO OUR COMMON STOCK AND ITS MARKET VALUE:

THERE IS A LIMITED  MARKET FOR OUR COMMON STOCK WHICH MAY MAKE IT MORE DIFFICULT
FOR YOU TO DISPOSE OF YOUR STOCK

Our common  stock is quoted on the OTC Bulletin  Board under the symbol  "XSNX."
There is a limited trading market for our common stock.  Accordingly,  there can
be no  assurance  as to the  liquidity  of any markets  that may develop for our
common  stock,  the  ability of  holders of our common  stock to sell our common
stock, or the prices at which holders may be able to sell our common stock.

OUR STOCK PRICE MAY BE VOLATILE

The market price of our common  stock is likely to be highly  volatile and could
fluctuate  widely in price in  response  to various  factors,  many of which are
beyond our control, including:

o     technological innovations or new products and services by us or our
      competitors;
o     additions or departures of key personnel;
o     sales of our common stock;
o     our ability to integrate operations, technology, products and services;
o     our ability to execute our business plan;
o     operating results below expectations;
o     loss of any strategic relationship;
o     industry developments;
o     economic and other external factors; and
o     period-to-period fluctuations in our financial results.

Because we have a limited  operating  history with limited revenues to date, you
may  consider  any one of these  factors  to be  material.  Our stock  price may
fluctuate widely as a result of any of the above listed factors.

In  addition,  the  securities  markets  have  from  time  to  time  experienced
significant  price and volume  fluctuations  that are unrelated to the operating
performance  of  particular  companies.   These  market  fluctuations  may  also
materially and adversely affect the market price of our common stock.

WE HAVE NOT PAID DIVIDENDS IN THE PAST AND DO NOT EXPECT TO PAY DIVIDENDS IN THE
FUTURE. ANY RETURN ON INVESTMENT MAY BE LIMITED TO THE VALUE OF OUR COMMON STOCK

We have never paid cash  dividends  on our  common  stock and do not  anticipate
paying cash dividends in the foreseeable future. The payment of dividends on our
common stock will depend on earnings, financial condition and other business and
economic  factors  affecting  it at such  time as the  board  of  directors  may
consider  relevant.  If we do not pay  dividends,  our common  stock may be less
valuable  because a return on your investment will only occur if its stock price
appreciates.



                                       8




Item 2. Changes in Securities

         In December 2006 the Company entered into a settlement agreement with a
service provider in which the service  provider  returned to the Company 150,000
of the 300,000  shares of common  stock  issued to the  service  provider in the
period ended March 31, 2005.  The shares were received and  cancelled  effective
January  2007.  As a result of the return and  cancellation  of these shares the
Company will record a credit to expenses in the amount of $12,000 and a debit to
paid in capital of $12,000  for the period  ending  March 31,  2007.The  $12,000
dollars represents one half of the monetary value expensed by the Company in the
period in which the shares were issued.

            In conjunction with the sale of convertible debentures in the amount
of $850,000 and  $5,000,000 in the fiscal  periods  ended  December 31, 2005 and
2006  respectively,  the Company  issued and  deposited  into escrow  26,798,418
shares of Common Stock as part of a security  structure for the above referenced
obligations.  As of September 30, 2006 the principal  balance of the  debentures
had been reduced to $0.0. Subsequently the holder of the debentures provided the
Company  with a notice of release of its  security  interests  and  returned the
security shares to the Company for  cancellation.  On January 18, 2007 the above
shares were cancelled on the Company's books.

Item 3. Defaults upon senior securities - None.

Item 4. Submission of matters to a vote of security holders - None.

Item 5. Other information - None

Item 6. Exhibits and reports on Form 8-K -

A. Exhibits:
32 Sarbanes-Oxley Certification
33 Sarbanes-Oxley Certification

B. Reports on Form 8-K:
None


                                       9



                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934, as amended, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.


Dated February 14, 2007                         XSUNX, INC.


                                                By: /s/ Tom M. Djokovich
                                                    ----------------------------
                                                    Tom M. Djokovich, Chief
                                                    Executive Officer, President








                                       10