Kansas
|
|
48-0290000
|
(State
or other jurisdiction of
incorporation
or organization)
|
|
(I.R.S.
Employer
Identification
No.)
|
Page
Number
|
|||
3
|
|||
3
|
|||
4
|
|||
5
|
|||
6
|
|||
50
|
|||
50
|
|||
50
|
|||
51
|
|||
68
|
|||
72
|
|||
73
|
|||
74
|
|||
75
|
|||
75
|
|||
75
|
|||
75
|
|||
75
|
|||
75
|
|||
75
|
|||
76
|
|||
77
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Revenues
|
||||||||||||||||
Natural
gas sales
|
$ | 686.2 | $ | 2,183.3 | $ | 2,291.8 | $ | 6,369.8 | ||||||||
Services
|
690.2 | 700.9 | 2,003.7 | 2,187.5 | ||||||||||||
Product
sales and other
|
335.9 | 412.4 | 939.0 | 1,194.8 | ||||||||||||
Total
Revenues
|
1,712.3 | 3,296.6 | 5,234.5 | 9,752.1 | ||||||||||||
Operating
Costs, Expenses and Other
|
||||||||||||||||
Gas
purchases and other costs of sales
|
665.2 | 2,179.2 | 2,240.3 | 6,433.9 | ||||||||||||
Operations
and maintenance
|
286.0 | 360.8 | 815.4 | 977.4 | ||||||||||||
Depreciation,
depletion and amortization
|
255.5 | 217.2 | 777.1 | 651.0 | ||||||||||||
General
and administrative
|
92.2 | 85.9 | 269.2 | 264.0 | ||||||||||||
Taxes,
other than income taxes
|
36.4 | 48.0 | 98.8 | 151.6 | ||||||||||||
Other
expense (income)
|
(14.2 | ) | 7.2 | (14.1 | ) | 4.5 | ||||||||||
Goodwill
impairment
|
- | - | - | 4,033.3 | ||||||||||||
Total
Operating Costs, Expenses and Other
|
1,321.1 | 2,898.3 | 4,186.7 | 12,515.7 | ||||||||||||
Operating
Income (Loss)
|
391.2 | 398.3 | 1,047.8 | (2,763.6 | ) | |||||||||||
Other
Income (Expense)
|
||||||||||||||||
Earnings
from equity investments
|
65.0 | 42.9 | 159.9 | 141.9 | ||||||||||||
Interest,
net
|
(139.6 | ) | (141.5 | ) | (419.8 | ) | (493.8 | ) | ||||||||
Interest
income (expense) – deferrable interest debentures
|
(0.5 | ) | (0.5 | ) | (1.6 | ) | 5.6 | |||||||||
Other,
net
|
13.0 | 4.4 | 43.9 | 18.1 | ||||||||||||
Total
Other Income (Expense)
|
(62.1 | ) | (94.7 | ) | (217.6 | ) | (328.2 | ) | ||||||||
Income
(Loss) from Continuing Operations Before Income Taxes
|
329.1 | 303.6 | 830.2 | (3,091.8 | ) | |||||||||||
Income
Taxes
|
(99.6 | ) | (87.9 | ) | (247.2 | ) | (194.4 | ) | ||||||||
Income
(Loss) from Continuing Operations
|
229.5 | 215.7 | 583.0 | (3,286.2 | ) | |||||||||||
Income
(Loss) from Discontinued Operations, net of tax
|
(0.1 | ) | (0.2 | ) | 0.4 | (0.6 | ) | |||||||||
Net
Income (Loss)
|
229.4 | 215.5 | 583.4 | (3,286.8 | ) | |||||||||||
Net
Income attributable to Noncontrolling Interests
|
(106.6 | ) | (106.8 | ) | (215.5 | ) | (359.4 | ) | ||||||||
Net
Income (Loss) attributable to Kinder Morgan, Inc.
|
$ | 122.8 | $ | 108.7 | $ | 367.9 | $ | (3,646.2 | ) |
September
30,
2009
|
December
31,
2008
|
|||||||
ASSETS
|
||||||||
Current
Assets
|
||||||||
Cash
and cash equivalents
|
$ | 226.1 | $ | 118.6 | ||||
Restricted
deposits
|
50.0 | - | ||||||
Accounts,
notes and interest receivable, net
|
717.9 | 992.5 | ||||||
Inventories
|
56.6 | 44.2 | ||||||
Gas
imbalances
|
15.7 | 14.1 | ||||||
Gas
in underground storage
|
51.9 | - | ||||||
Fair
value of derivative contracts
|
24.4 | 115.2 | ||||||
Other
current assets
|
56.0 | 32.6 | ||||||
Total
Current Assets
|
1,198.6 | 1,317.2 | ||||||
Property,
plant and equipment, net
|
16,582.5 | 16,109.8 | ||||||
Investments
|
3,405.8 | 1,827.4 | ||||||
Notes
receivable
|
189.9 | 178.1 | ||||||
Goodwill
|
4,737.4 | 4,698.7 | ||||||
Other
intangibles, net
|
241.4 | 251.5 | ||||||
Fair
value of derivative contracts
|
433.3 | 828.0 | ||||||
Deferred
charges and other assets
|
217.0 | 234.2 | ||||||
Total
Assets
|
$ | 27,005.9 | $ | 25,444.9 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
Liabilities
|
||||||||
Current
portion of debt
|
$ | 206.7 | $ | 302.5 | ||||
Cash
book overdrafts
|
34.7 | 45.2 | ||||||
Accounts
payable
|
438.7 | 849.8 | ||||||
Accrued
interest
|
120.6 | 241.9 | ||||||
Accrued
taxes
|
89.0 | 152.1 | ||||||
Deferred
revenues
|
65.1 | 41.2 | ||||||
Gas
imbalances
|
8.2 | 12.4 | ||||||
Fair
value of derivative contracts
|
198.3 | 129.5 | ||||||
Accrued
other current liabilities
|
165.0 | 240.1 | ||||||
Total
Current Liabilities
|
1,326.3 | 2,014.7 | ||||||
Long-Term
Liabilities and Deferred Credits
|
||||||||
Long-term
debt
|
||||||||
Outstanding
|
12,994.5 | 11,020.1 | ||||||
Deferrable
interest debentures
|
35.7 | 35.7 | ||||||
Preferred
interest in general partner of Kinder Morgan Energy
Partners
|
100.0 | 100.0 | ||||||
Value
of interest rate swaps
|
612.0 | 971.0 | ||||||
Total
Long-term debt
|
13,742.2 | 12,126.8 | ||||||
Deferred
income taxes
|
2,081.9 | 2,081.3 | ||||||
Asset
retirement obligations
|
84.1 | 74.0 | ||||||
Fair
value of derivative contracts
|
298.0 | 92.2 | ||||||
Other
long-term liabilities and deferred credits
|
531.8 | 579.0 | ||||||
Total
Long-Term Liabilities and Deferred Credits
|
16,738.0 | 14,953.3 | ||||||
Total
Liabilities
|
18,064.3 | 16,968.0 | ||||||
Commitments
and Contingencies (Notes 4 and 11)
|
||||||||
Stockholders’
Equity
|
||||||||
Common
stock – authorized and outstanding – 100 shares, par value
$0.01 per share
|
- | - | ||||||
Additional
paid-in capital
|
7,835.0 | 7,810.0 | ||||||
Retained
deficit
|
(3,284.4 | ) | (3,352.3 | ) | ||||
Accumulated
other comprehensive loss
|
(131.2 | ) | (53.4 | ) | ||||
Total
Kinder Morgan, Inc. Stockholder’s Equity
|
4,419.4 | 4,404.3 | ||||||
Noncontrolling
interests
|
4,522.2 | 4,072.6 | ||||||
Total
Stockholders’ Equity
|
8,941.6 | 8,476.9 | ||||||
Total
Liabilities and Stockholders’ Equity
|
$ | 27,005.9 | $ | 25,444.9 |
Nine Months Ended September 30,
|
||||||||
2009
|
2008
|
|||||||
Cash
Flows From Operating Activities
|
||||||||
Net
Income (loss)
|
$ | 583.4 | $ | (3,286.8 | ) | |||
Adjustments
to reconcile net income to net cash provided by operating
activities
|
||||||||
Loss
from goodwill impairment
|
- | 4,033.3 | ||||||
Loss
on early extinguishment of debt
|
- | 23.6 | ||||||
Depreciation,
depletion and amortization
|
777.1 | 651.0 | ||||||
Amortization
of excess cost of equity investments
|
4.3 | 4.3 | ||||||
Deferred
income taxes
|
51.3 | 46.4 | ||||||
Income
from the allowance for equity funds used during
construction
|
(22.6 | ) | - | |||||
(Income)
loss from the sale or casualty of property, plant and equipment and other
net assets
|
(14.1 | ) | 4.4 | |||||
Earnings
from equity investments
|
(164.2 | ) | (146.2 | ) | ||||
Mark-to-market
interest rate swap gain
|
- | (19.8 | ) | |||||
Distributions
from equity investments
|
184.5 | 185.0 | ||||||
Proceeds
from (payment for) termination of interest rate swap
agreements
|
146.0 | (2.5 | ) | |||||
Pension
contributions in excess of expense
|
(11.1 | ) | - | |||||
Changes
in components of working capital
|
||||||||
Accounts
receivable
|
215.5 | (55.5 | ) | |||||
Other
current assets
|
(73.4 | ) | 1.0 | |||||
Inventories
|
(11.8 | ) | (7.3 | ) | ||||
Accounts
payable
|
(342.5 | ) | (89.3 | ) | ||||
Accrued
interest
|
(121.3 | ) | (145.3 | ) | ||||
Accrued
liabilities
|
(143.1 | ) | (81.0 | ) | ||||
Accrued
taxes
|
(77.8 | ) | (502.3 | ) | ||||
Rate
reparations, refunds and other litigation reserve
adjustments
|
(15.5 | ) | (10.7 | ) | ||||
Other,
net
|
(46.0 | ) | (18.5 | ) | ||||
Cash
flows provided by continuing operations
|
918.7 | 583.8 | ||||||
Net
cash flows provided by (used in) discontinued operations
|
0.1 | (0.7 | ) | |||||
Net
Cash Provided by Operating Activities
|
918.8 | 583.1 | ||||||
Cash
Flows From Investing Activities
|
||||||||
Proceeds
from sale of 80% interest in NGPL PipeCo LLC, net of $1.1
cash sold
|
- | 2,899.3 | ||||||
Proceeds
from NGPL PipeCo LLC restricted cash
|
- | 3,106.4 | ||||||
Acquisitions
of assets
|
(27.5 | ) | (16.4 | ) | ||||
Repayments
from customers
|
109.6 | - | ||||||
Capital
expenditures
|
(1,076.4 | ) | (1,922.8 | ) | ||||
Sale
or casualty of property, plant and equipment, and other net assets net of
removal costs
|
9.8 | 113.3 | ||||||
(Investments
in) net proceeds from margin deposits
|
(13.2 | ) | 40.3 | |||||
Investments
in restricted deposits
|
(39.9 | ) | - | |||||
Contributions
to investments
|
(1,619.6 | ) | (342.1 | ) | ||||
Distributions
from equity investments
|
15.9 | 92.5 | ||||||
Natural
gas stored underground and natural gas liquids line-fill
|
- | (2.5 | ) | |||||
Net
Cash Provided by (Used in) Investing Activities
|
(2,641.3 | ) | 3,968.0 | |||||
Cash
Flows From Financing Activities
|
||||||||
Issuance
of debt
|
6,617.7 | 7,980.4 | ||||||
Payment
of debt
|
(4,735.0 | ) | (12,581.7 | ) | ||||
Repayments
from related party
|
2.5 | 2.7 | ||||||
Discount
on early extinguishment of debt
|
- | 69.2 | ||||||
Debt
issue costs
|
(14.8 | ) | (14.3 | ) | ||||
(Decrease)
Increase in cash book overdrafts
|
(10.4 | ) | 43.5 | |||||
Cash
dividends
|
(300.0 | ) | - | |||||
Contributions
from noncontrolling interests
|
815.5 | 385.0 | ||||||
Distributions
to noncontrolling interests
|
(550.2 | ) | (463.3 | ) | ||||
Other,
net
|
(0.3 | ) | 8.9 | |||||
Net
Cash Provided by (Used in) Financing Activities
|
1,825.0 | (4,569.6 | ) | |||||
Effect
of exchange rate changes on cash and cash equivalents
|
5.0 | (3.5 | ) | |||||
Increase
(Decrease) in Cash and Cash Equivalents
|
107.5 | (22.0 | ) | |||||
Cash
and Cash Equivalents, beginning of period
|
118.6 | 148.6 | ||||||
Cash
and Cash Equivalents, end of period
|
$ | 226.1 | $ | 126.6 | ||||
Noncash
Investing and Financing Activities
|
||||||||
Assets
acquired by the assumption or incurrence of liabilities
|
$ | 3.7 | $ | 3.4 | ||||
Interest
expense recognized from the early extinguishment of debt
|
- | 87.5 | ||||||
Subordinated
notes acquired by exchange of preferred equity interest
|
- | 111.4 | ||||||
Assets
acquired by contributions from noncontrolling interests
|
$ | 5.0 | $ | - | ||||
Supplemental
Disclosures of Cash Flow Information
|
||||||||
Cash
paid during the period for interest (net of capitalized
interest)
|
$ | 555.9 | $ | 623.0 | ||||
Cash
paid during the period for income taxes
|
$ | 317.2 | $ | 622.9 |
Products
Pipelines–KMP
|
Natural
Gas
Pipelines–KMP
|
CO2–KMP
|
Terminals–KMP
|
Kinder
Morgan
Canada–KMP
|
Total
|
|||||||||||||||||||
Balance
as of December 31, 2008
|
$ | 850.0 | $ | 1,349.2 | $ | 1,521.7 | $ | 774.2 | $ | 203.6 | $ | 4,698.7 | ||||||||||||
Acquisitions
and purchase price adjustments.
|
- | - | - | 10.6 | - | 10.6 | ||||||||||||||||||
Currency
translation adjustments
|
- | - | - | - | 28.1 | 28.1 | ||||||||||||||||||
Balance
as of September 30, 2009
|
$ | 850.0 | $ | 1,349.2 | $ | 1,521.7 | $ | 784.8 | $ | 231.7 | $ | 4,737.4 |
September 30,
2009
|
December 31,
2008
|
|||||||
Customer
relationships, contracts and agreements
|
||||||||
Gross
carrying amount
|
$ | 272.5 | $ | 270.9 | ||||
Accumulated
amortization
|
(44.0 | ) | (30.3 | ) | ||||
Net
carrying amount
|
228.5 | 240.6 | ||||||
Technology-based
assets, lease value and other
|
||||||||
Gross
carrying amount
|
14.1 | 11.7 | ||||||
Accumulated
amortization
|
(1.2 | ) | (0.8 | ) | ||||
Net
carrying amount
|
12.9 | 10.9 | ||||||
Total
other intangibles, net
|
$ | 241.4 | $ | 251.5 |
September
30, 2009
|
||||||||||||
Short-term
Notes
Payable
|
Commercial
Paper
Outstanding
|
Weighted-
Average
Interest
Rate
|
||||||||||
(In
millions)
|
||||||||||||
Kinder
Morgan, Inc. – Secured debt(a)
|
$ | 50.0 | $ | - | 1.38 | % | ||||||
Kinder
Morgan Energy Partners – Unsecured debt(b)
|
$ | 110.0 | $ | - | 0.85 | % |
(a)
|
The
average short-term debt outstanding (and related weighted-average interest
rate) was $39.1 million (1.85%) and $73.6 million (2.13%) during the three
and nine months ended September 30,
2009.
|
(b)
|
The
average short-term debt outstanding (and related weighted-average interest
rate) was $522.0 million (1.25%) and $427.8 million (1.62%) during the
three and nine months ended September 30,
2009.
|
Three
Months Ended September 30,
|
||||||||||||||||||||||||
2009
|
2008
|
|||||||||||||||||||||||
Kinder
Morgan,
Inc.
|
Noncontrolling
interests
|
Total
|
Kinder
Morgan,
Inc.
|
Noncontrolling
interests
|
Total
|
|||||||||||||||||||
Beginning
Balance
|
$ | 4,398.0 | $ | 4,375.7 | $ | 8,773.7 | $ | 3,461.4 | $ | 2,872.0 | $ | 6,333.4 | ||||||||||||
Impact
from equity transactions of Kinder Morgan Energy Partners
|
3.5 | (5.6 | ) | (2.1 | ) | - | - | - | ||||||||||||||||
A-1
and B unit amortization
|
1.9 | - | 1.9 | 1.9 | - | 1.9 | ||||||||||||||||||
Distributions
to noncontrolling interests
|
- | (191.4 | ) | (191.4 | ) | - | (162.4 | ) | (162.4 | ) | ||||||||||||||
Contributions
from noncontrolling interests
|
- | 146.0 | 146.0 | - | 0.2 | 0.2 | ||||||||||||||||||
Cash
dividends
|
(150.0 | ) | - | (150.0 | ) | - | - | - | ||||||||||||||||
Other
|
- | - | - | - | (0.3 | ) | (0.3 | ) | ||||||||||||||||
Comprehensive
income
|
||||||||||||||||||||||||
Net
Income
|
122.8 | 106.6 | 229.4 | 108.7 | 106.8 | 215.5 | ||||||||||||||||||
Other
comprehensive income (loss), net of tax
|
||||||||||||||||||||||||
Change
in fair value of derivatives utilized for hedging purposes
|
19.1 | 25.6 | 44.7 | 543.5 | 604.5 | 1,148.0 | ||||||||||||||||||
Reclassification
of change in fair value of derivatives to net income
|
(7.1 | ) | 8.2 | 1.1 | (70.5 | ) | 83.6 | 13.1 | ||||||||||||||||
Foreign
currency translation adjustments
|
31.1 | 56.9 | 88.0 | (22.8 | ) | (30.4 | ) | (53.2 | ) | |||||||||||||||
Adjustments
to pension and
other postretirement benefit
plan liabilities
|
0.1 | 0.2 | 0.3 | 0.1 | 0.3 | 0.4 | ||||||||||||||||||
Total
other comprehensive income
|
43.2 | 90.9 | 134.1 | 450.3 | 658.0 | 1,108.3 | ||||||||||||||||||
Total
comprehensive income
|
166.0 | 197.5 | 363.5 | 559.0 | 764.8 | 1,323.8 | ||||||||||||||||||
Ending
Balance
|
$ | 4,419.4 | $ | 4,522.2 | $ | 8,941.6 | $ | 4,022.3 | $ | 3,474.3 | $ | 7,496.6 | ||||||||||||
(Tax)
Tax Benefit Included in Other Comprehensive Income, Net of
Tax:
|
||||||||||||||||||||||||
Change
in fair value of derivatives utilized for hedging purposes
|
$ | (8.4 | ) | $ | (3.9 | ) | $ | (12.3 | ) | $ | (401.4 | ) | $ | (67.7 | ) | $ | (469.1 | ) | ||||||
Reclassification
of change in fair value of derivatives to net income
|
7.2 | (0.8 | ) | 6.4 | 63.2 | (7.4 | ) | 55.8 | ||||||||||||||||
Foreign
currency translation adjustments
|
(26.1 | ) | (5.6 | ) | (31.7 | ) | 11.1 | 3.0 | 14.1 | |||||||||||||||
Adjustments
to pension and other postretirement benefit
plan liabilities
|
(0.1 | ) | - | (0.1 | ) | 0.1 | - | 0.1 | ||||||||||||||||
Tax
included in total other comprehensive income
|
$ | (27.4 | ) | $ | (10.3 | ) | $ | (37.7 | ) | $ | (327.0 | ) | $ | (72.1 | ) | $ | (399.1 | ) |
Nine
Months Ended September 30,
|
||||||||||||||||||||||||
2009
|
2008
|
|||||||||||||||||||||||
Kinder
Morgan,
Inc.
|
Noncontrolling
interests
|
Total
|
Kinder
Morgan,
Inc.
|
Noncontrolling
interests
|
Total
|
|||||||||||||||||||
Beginning
Balance
|
$ | 4,404.3 | $ | 4,072.6 | $ | 8,476.9 | $ | 7,821.5 | $ | 3,314.0 | $ | 11,135.5 | ||||||||||||
Impact
from equity transactions of Kinder Morgan Energy Partners
|
19.3 | (30.2 | ) | (10.9 | ) | (16.0 | ) | (15.4 | ) | (31.4 | ) | |||||||||||||
A-1
and B unit amortization
|
5.7 | - | 5.7 | 5.7 | - | 5.7 | ||||||||||||||||||
Distributions
to noncontrolling interests
|
- | (550.8 | ) | (550.8 | ) | - | (464.3 | ) | (464.3 | ) | ||||||||||||||
Contributions
from noncontrolling interests
|
- | 820.5 | 820.5 | - | 385.0 | 385.0 | ||||||||||||||||||
Kinder
Morgan Energy Partners’ Express pipeline system
acquisition adjustment
|
- | 3.1 | 3.1 | - | - | - | ||||||||||||||||||
Cash
dividends
|
(300.0 | ) | - | (300.0 | ) | - | - | - | ||||||||||||||||
Other
|
- | (0.8 | ) | (0.8 | ) | - | 4.7 | 4.7 | ||||||||||||||||
Comprehensive
income (loss)
|
||||||||||||||||||||||||
Net
income
|
367.9 | 215.5 | 583.4 | (3,646.2 | ) | 359.4 | (3,286.8 | ) | ||||||||||||||||
Other
comprehensive income (loss), net of tax
|
||||||||||||||||||||||||
Change
in fair value of derivatives utilized for hedging purposes
|
(76.3 | ) | (110.7 | ) | (187.0 | ) | (253.5 | ) | (338.5 | ) | (592.0 | ) | ||||||||||||
Reclassification
of change in fair value of derivatives to net income
|
(42.0 | ) | 14.2 | (27.8 | ) | 140.9 | 277.9 | 418.8 | ||||||||||||||||
Foreign
currency translation adjustments
|
41.3 | 89.9 | 131.2 | (31.5 | ) | (50.3 | ) | (81.8 | ) | |||||||||||||||
Adjustments
to pension and
other postretirement benefit
plan liabilities
|
(0.8 | ) | (1.1 | ) | (1.9 | ) | 1.4 | 1.8 | 3.2 | |||||||||||||||
Total
other comprehensive loss
|
(77.8 | ) | (7.7 | ) | (85.5 | ) | (142.7 | ) | (109.1 | ) | (251.8 | ) | ||||||||||||
Total
comprehensive income (loss)
|
290.1 | 207.8 | 497.9 | (3,788.9 | ) | 250.3 | (3,538.6 | ) | ||||||||||||||||
Ending
Balance
|
$ | 4,419.4 | $ | 4,522.2 | $ | 8,941.6 | $ | 4,022.3 | $ | 3,474.3 | $ | 7,496.6 | ||||||||||||
(Tax)
Tax Benefit Included in Other Comprehensive Income (Loss),
Net of Tax:
|
||||||||||||||||||||||||
Change
in fair value of derivatives utilized for hedging purposes
|
$ | 47.2 | $ | 11.5 | $ | 58.7 | $ | 149.9 | $ | 34.7 | $ | 184.6 | ||||||||||||
Reclassification
of change in fair value of derivatives to net income
|
26.2 | (1.5 | ) | 24.7 | (82.4 | ) | (28.5 | ) | (110.9 | ) | ||||||||||||||
Foreign
currency translation adjustments
|
(40.4 | ) | (9.3 | ) | (49.7 | ) | 22.5 | 5.2 | 27.7 | |||||||||||||||
Adjustments
to pension and other postretirement benefit
plan liabilities
|
0.5 | 0.1 | 0.6 | (0.8 | ) | (0.2 | ) | (1.0 | ) | |||||||||||||||
Tax
benefit included in total other comprehensive loss
|
$ | 33.5 | $ | 0.8 | $ | 34.3 | $ | 89.2 | $ | 11.2 | $ | 100.4 |
September 30,
2009
|
December 31,
2008
|
|||||||
(In
millions)
|
||||||||
Kinder
Morgan Energy Partners
|
$ | 2,597.6 | $ | 2,198.2 | ||||
Kinder
Morgan Management
|
1,864.2 | 1,826.5 | ||||||
Triton
Power Company LLC
|
49.8 | 39.0 | ||||||
Other
|
10.6 | 8.9 | ||||||
$ | 4,522.2 | $ | 4,072.6 |
Notional
quantity
|
|
Derivatives
designated as hedging contracts
|
|
Crude
oil
|
26.4
million barrels
|
Natural
gas(a)
|
43.8
billion cubic feet
|
Derivatives
not designated as hedging contracts
|
|
Crude
oil
|
0.1
million barrels
|
Natural
gas(a)
|
1.5
billion cubic feet
|
(a)
|
Notional
quantities are shown net.
|
Asset
derivatives
|
Liability
derivatives
|
|||||||||||||||||||
September
30, 2009
|
December
31, 2008
|
September
30, 2009
|
December
31, 2008
|
|||||||||||||||||
Balance
sheet
location
|
Fair
value
|
Balance
sheet
location
|
Fair
value
|
Balance
sheet
location
|
Fair
value
|
Balance
sheet
location
|
Fair
value
|
|||||||||||||
Derivatives designated
as hedging contracts
|
||||||||||||||||||||
Energy
commodity derivative contracts
|
Current
|
$
|
21.8
|
Current
|
$
|
113.5
|
Current
|
$
|
(196.8)
|
Current
|
$
|
(129.4)
|
||||||||
Non-current
|
67.1
|
Non-current
|
48.9
|
Non-current
|
(189.5)
|
Current
|
(92.2)
|
|||||||||||||
Subtotal
|
88.9
|
162.4
|
(386.3)
|
(221.6)
|
||||||||||||||||
Interest
rate swap agreements
|
Non-current
|
366.2
|
Non-current
|
747.1
|
Non-current
|
(103.4)
|
Non-current
|
-
|
||||||||||||
Cross
currency swap agreements
|
Non-current
|
-
|
Non-current
|
32.0
|
Non-current
|
(5.1)
|
Non-current
|
-
|
||||||||||||
Total
|
455.1
|
941.5
|
(494.8)
|
(221.6)
|
||||||||||||||||
Derivatives not
designated as hedging contracts
|
||||||||||||||||||||
Energy
commodity derivative contracts
|
Current
|
2.6
|
Current
|
1.8
|
Current
|
(1.5)
|
Current
|
(0.1)
|
||||||||||||
Total
derivatives
|
$
|
457.7
|
$
|
943.3
|
$
|
(496.3)
|
$
|
(221.7)
|
Derivatives
in fair value hedging relationships
|
Location
of gain/(loss) recognized in income on derivative
|
Amount
of gain/(loss) recognized in income on derivative(a)
|
Hedged
items in fair value hedging relationships
|
Location
of gain/(loss) recognized in income on related hedged item
|
Amount
of gain/(loss) recognized in income on related hedged
items(a)
|
||||||||||||||
Three
Months Ended
September
30,
|
Three
Months Ended
September
30,
|
||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
||||||||||||||||
Interest
rate swap agreements
|
Interest,
net – income/(expense)
|
$
|
127.4
|
$
|
70.3
|
Fixed
rate debt
|
Interest,
net – income/(expense)
|
$
|
(127.4)
|
$
|
(70.3)
|
||||||||
Total
|
$
|
127.4
|
$
|
70.3
|
Total
|
$
|
(127.4)
|
$
|
(70.3)
|
||||||||||
Nine
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
||||||||||||||||
Interest
rate swap agreements
|
Interest,
net – income/(expense)
|
$
|
(339.9)
|
$
|
61.2
|
Fixed
rate debt
|
Interest,
net – income/(expense)
|
$
|
339.9
|
$
|
(61.2)
|
||||||||
Total
|
$
|
(339.9)
|
$
|
61.2
|
Total
|
$
|
339.9
|
$
|
(61.2)
|
(a)
|
Amounts
reflect the change in the fair value of interest rate swap agreements and
the change in the fair value of the associated fixed rate debt which
exactly offset each other as a result of no hedge
ineffectiveness. Amounts do not reflect the impact on interest
expense from the interest rate swap agreements under which we pay variable
rate interest and receive fixed rate
interest.
|
Derivatives
in cash flow hedging relationships
|
Amount
of gain/(loss) recognized in OCI on derivative (effective
portion)
|
Location
of gain/(loss) reclassified from Accumulated OCI into income (effective
portion)
|
Amount
of gain/(loss) reclassified from Accumulated OCI into income (effective
portion)
|
Location
of gain/(loss) recognized in income on derivative (ineffective portion and
amount excluded from effectiveness testing)
|
Amount
of gain/(loss) recognized in income on derivative (ineffective portion and
amount excluded from effectiveness testing)
|
|||||||||||||||||
Three
Months Ended
September
30,
|
Three
Months Ended
September
30,
|
Three
Months Ended
September
30,
|
||||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||
Energy
commodity derivative contracts
|
$
|
19.1
|
$
|
543.5
|
Revenues-natural
gas sales
|
$
|
4.1
|
$
|
1.0
|
Revenues
|
$
|
(5.4)
|
$
|
-
|
||||||||
Revenues-product
sales and other
|
4.1
|
71.6
|
||||||||||||||||||||
Gas
purchases and other costs of sales
|
(1.1)
|
(2.1)
|
Gas
purchases and other costs of sales
|
-
|
0.1
|
|||||||||||||||||
Total
|
$
|
19.1
|
$
|
543.5
|
Total
|
$
|
7.1
|
$
|
70.5
|
Total
|
$
|
(5.4)
|
$
|
0.1
|
||||||||
Nine
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||
Energy
commodity derivative contracts
|
$
|
(76.3)
|
$
|
(253.5)
|
Revenues-natural
gas sales
|
$
|
8.5
|
$
|
(4.1)
|
Revenues
|
$
|
(5.4)
|
$
|
-
|
||||||||
Revenues-product
sales and other
|
33.8
|
(125.5)
|
||||||||||||||||||||
Gas
purchases and other costs of sales
|
(0.3)
|
(11.3)
|
Gas
purchases and other costs of sales
|
-
|
(8.4)
|
|||||||||||||||||
Total
|
$
|
(76.3)
|
$
|
(253.5)
|
Total
|
$
|
42.0
|
$
|
(140.9)
|
Total
|
$
|
(5.4)
|
$
|
(8.4)
|
Derivatives
in
net
investment hedging
relationships
|
Amount
of gain/(loss)
recognized
in OCI
on
derivative
(effective
portion)
|
Location
of
gain/(loss)
reclassified
from
Accumulated
OCI
into
income
(effective
portion)
|
Amount
of gain/(loss)
reclassified
from
Accumulated
OCI
into
income
(effective
portion)
|
Location
of
gain/(loss)
recognized
in income
on
derivative
(ineffective
portion
and
amount
excluded
from
effectiveness
testing)
|
Amount
of gain/(loss)
recognized
in income
on
derivative
(ineffective
portion and amount excluded from
effectiveness
testing)
|
|||||||||||||||||
Three
Months Ended
September
30,
|
Three
Months Ended
September
30,
|
Three
Months Ended
September
30,
|
||||||||||||||||||||