Delaware
(State
or other jurisdiction of
incorporation
or organization)
|
36-3898269
(I.R.S.
Employer Identification No.)
|
Page
|
||
PART
I
|
FINANCIAL
INFORMATION
|
|
Item
1.
|
Unaudited
Condensed Consolidated Balance Sheets
|
4
|
Unaudited
Condensed Consolidated Statements of Operations
|
5
|
|
Unaudited
Condensed Consolidated Statement of Stockholders’ Equity
(Deficiency)
|
6
|
|
Unaudited
Condensed Consolidated Statements of Cash Flows
|
7
|
|
Notes
to Unaudited Condensed Consolidated Financial Statements
|
8
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
15
|
Item
3.
|
Controls
and Procedures
|
19
|
PART
II
|
OTHER
INFORMATION
|
|
Item
6.
|
Exhibits
|
21
|
Signatures
|
22
|
MANHATTAN
PHARMACEUTICALS, INC. AND SUBSIDIARIES
|
|||||||||||
(A
Development Stage Company)
|
|||||||||||
Condensed
Consolidated Balance Sheets
|
June
30,
|
December
31,
|
||||||
2006
|
2005
|
||||||
Assets
|
(Unaudited)
|
(Note
1)
|
|||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
6,045,287
|
$
|
9,826,336
|
|||
Short-term
investments, available for sale, at market
|
506,326
|
1,007,818
|
|||||
Prepaid
expenses
|
975,639
|
194,776
|
|||||
Total
current assets
|
7,527,252
|
11,028,930
|
|||||
Property
and equipment, net
|
90,225
|
106,877
|
|||||
Other
assets
|
70,506
|
70,506
|
|||||
Total
assets
|
$
|
7,687,983
|
$
|
11,206,313
|
|||
Liabilities
and Stockholders’ Equity
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable
|
$
|
1,962,732
|
$
|
1,617,489
|
|||
Accrued
expenses
|
252,106
|
48,328
|
|||||
Total
liabilities
|
2,214,838
|
1,665,817
|
|||||
Commitments
and contingencies
|
|||||||
Stockholders’
equity:
|
|||||||
Common
stock, $.001 par value. Authorized 150,000,000 shares;
|
|||||||
60,120,038
and 60,092,697 shares issued and outstanding
|
|||||||
at
June 30, 2006 and December 31, 2005, respectively
|
60,120
|
60,093
|
|||||
Additional
paid-in capital
|
43,354,956
|
42,751,111
|
|||||
Deficit
accumulated during the development stage
|
(37,940,936
|
)
|
(33,271,695
|
)
|
|||
Accumulated
other comprehensive income (loss)
|
(995
|
)
|
987
|
||||
Total
stockholders’ equity
|
5,473,145
|
9,540,496
|
|||||
Total
liabilities and stockholders' equity
|
$
|
7,687,983
|
$
|
11,206,313
|
|||
See
accompanying notes to unaudited condensed consolidated financial
statements.
|
MANHATTAN
PHARMACEUTICALS, INC. AND SUBSIDIARIES
|
|||||||||||||||||
(A
Development Stage Company)
|
|||||||||||||||||
Condensed
Consolidated Statements of Operations
|
|||||||||||||||||
(Unaudited)
|
Cumulative
|
||||||||||||||||
period
from
|
||||||||||||||||
August
6, 2001
|
||||||||||||||||
(inception)
to
|
||||||||||||||||
Three
Months ended June 30,
|
Six
Months ended June 30,
|
June
30,
|
||||||||||||||
2006
|
2005
|
2006
|
2005
|
2006
|
||||||||||||
Revenue
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||
Costs
and expenses:
|
||||||||||||||||
Research
and development
|
1,453,811
|
957,235
|
3,060,334
|
1,921,275
|
14,840,845
|
|||||||||||
General
and administrative
|
903,483
|
553,160
|
1,794,348
|
1,046,403
|
8,210,959
|
|||||||||||
In-process
research and development charge
|
—
|
11,887,807
|
—
|
11,887,807
|
11,887,807
|
|||||||||||
Impairment
of intangible assets
|
—
|
—
|
—
|
—
|
1,248,230
|
|||||||||||
Loss
on disposition of intangible assets
|
—
|
—
|
—
|
—
|
1,213,878
|
|||||||||||
Total
operating expenses
|
2,357,294
|
13,398,202
|
4,854,682
|
14,855,485
|
37,401,719
|
|||||||||||
Operating
loss
|
(2,357,294
|
)
|
(13,398,202
|
)
|
(4,854,682
|
)
|
(14,855,485
|
)
|
(37,401,719
|
)
|
||||||
Other
(income) expense:
|
||||||||||||||||
Interest
and other income
|
(86,483
|
)
|
(37,142
|
)
|
(185,189
|
)
|
(68,346
|
)
|
(587,034
|
)
|
||||||
Interest
expense
|
238
|
—
|
238
|
—
|
24,131
|
|||||||||||
Realized
gain on sale of marketable equity securities
|
—
|
—
|
(490
|
)
|
—
|
(77,524
|
)
|
|||||||||
Total
other income
|
(86,245
|
)
|
(37,142
|
)
|
(185,441
|
)
|
(68,346
|
)
|
(640,427
|
)
|
||||||
Net
loss
|
(2,271,049
|
)
|
(13,361,060
|
)
|
(4,669,241
|
)
|
(14,787,139
|
)
|
(36,761,292
|
)
|
||||||
Preferred
stock dividends (including imputed amounts)
|
—
|
(123,935
|
)
|
—
|
(251,401
|
)
|
(1,179,644
|
)
|
||||||||
Net
loss applicable to common shares
|
$
|
(2,271,049
|
)
|
$
|
(13,484,995
|
)
|
$
|
(4,669,241
|
)
|
$
|
(15,038,540
|
)
|
$
|
(37,940,936
|
)
|
|
Net
loss per common share:
|
||||||||||||||||
Basic
and diluted
|
$
|
(0.04
|
)
|
$
|
(0.33
|
)
|
$
|
(0.08
|
)
|
$
|
(0.43
|
)
|
||||
Weighted
average shares of common stock outstanding:
|
||||||||||||||||
Basic
and diluted
|
60,116,174
|
40,595,204
|
60,104,500
|
34,663,130
|
||||||||||||
See
accompanying notes to unaudited condensed consolidated financial
statements.
|
MANHATTAN
PHARMACEUTICALS, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||||
(A
Development Stage Company)
|
||||||||||||||||||||||||||
Condensed
Consolidated Statements of Stockholders' Equity
(Deficiency)
|
||||||||||||||||||||||||||
(Unaudited)
|
Deficit
|
Dividends
|
Total
|
||||||||||||||||||||||||||||||||
Series
A
|
accumulated
|
payable
in
|
Accumulated
|
stock–
|
||||||||||||||||||||||||||||||
convertible
|
Additional
|
during
|
Series
A
|
other
|
Unearned
|
holders'
|
||||||||||||||||||||||||||||
preferred
stock
|
Common
stock
|
paid-in
|
Subscription
|
development
|
preferred
|
comprehensive
|
consulting
|
equity
|
||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
capital
|
receivable
|
stage
|
shares
|
income
(loss)
|
services
|
(deficiency)
|
||||||||||||||||||||||||
Stock
issued at $0.0004 per share for
|
||||||||||||||||||||||||||||||||||
subscription
receivable
|
—
|
$
|
—
|
10,167,741
|
$
|
10,168
|
$
|
(6,168
|
)
|
$
|
(4,000
|
)
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||||
Net
loss
|
—
|
—
|
—
|
—
|
—
|
—
|
(56,796
|
)
|
—
|
—
|
—
|
(56,796
|
)
|
|||||||||||||||||||||
Balance
at December 31, 2001
|
—
|
—
|
10,167,741
|
10,168
|
(6,168
|
)
|
(4,000
|
)
|
(56,796
|
)
|
—
|
—
|
—
|
(56,796
|
)
|
|||||||||||||||||||
Proceeds
from subscription receivable
|
—
|
—
|
—
|
—
|
—
|
4,000
|
—
|
—
|
—
|
—
|
4,000
|
|||||||||||||||||||||||
Stock
issued at $0.0004 per share for
|
||||||||||||||||||||||||||||||||||
license
rights
|
—
|
—
|
2,541,935
|
2,542
|
(1,542
|
)
|
—
|
—
|
—
|
—
|
—
|
1,000
|
||||||||||||||||||||||
Stock
options issued for consulting services
|
—
|
—
|
—
|
—
|
60,589
|
—
|
—
|
—
|
—
|
(60,589
|
)
|
—
|
||||||||||||||||||||||
Amortization
of unearned consulting services
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
22,721
|
22,721
|
|||||||||||||||||||||||
Sales
of common stock at $0.63 per
|
||||||||||||||||||||||||||||||||||
share
through private placement,
|
||||||||||||||||||||||||||||||||||
net
of expenses
|
—
|
—
|
3,043,332
|
3,043
|
1,701,275
|
—
|
—
|
—
|
—
|
—
|
1,704,318
|
|||||||||||||||||||||||
Net
loss
|
—
|
—
|
—
|
—
|
—
|
(1,037,320
|
)
|
—
|
—
|
—
|
(1,037,320
|
)
|
||||||||||||||||||||||
Balance
at December 31, 2002
|
—
|
—
|
15,753,008
|
15,753
|
1,754,154
|
—
|
(1,094,116
|
)
|
—
|
—
|
(37,868
|
)
|
637,923
|
|||||||||||||||||||||
Common
stock issued at $0.63 per share, net of expenses
|
—
|
—
|
1,321,806
|
1,322
|
742,369
|
—
|
—
|
—
|
—
|
—
|
743,691
|
|||||||||||||||||||||||
Effect
of reverse acquisition
|
—
|
—
|
6,287,582
|
6,287
|
2,329,954
|
—
|
—
|
—
|
—
|
—
|
2,336,241
|
|||||||||||||||||||||||
Amortization
of unearned consulting costs
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
37,868
|
37,868
|
|||||||||||||||||||||||
Unrealized
loss on short-term investments
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(7,760
|
)
|
—
|
(7,760
|
)
|
|||||||||||||||||||||
Payment
for fractional shares for stock combination
|
—
|
—
|
—
|
—
|
(300
|
)
|
—
|
—
|
—
|
—
|
—
|
(300
|
)
|
|||||||||||||||||||||
Preferred
stock issued at $10 per share, net of expenses
|
1,000,000
|
1,000
|
—
|
—
|
9,045,176
|
—
|
—
|
—
|
—
|
—
|
9,046,176
|
|||||||||||||||||||||||
Imputed
preferred stock dividend
|
—
|
—
|
—
|
—
|
418,182
|
—
|
(418,182
|
)
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||
Net
loss
|
—
|
—
|
—
|
—
|
—
|
—
|
(5,960,907
|
)
|
—
|
—
|
—
|
(5,960,907
|
)
|
|||||||||||||||||||||
Balance
at December 31, 2003
|
1,000,000
|
1,000
|
23,362,396
|
23,362
|
14,289,535
|
—
|
(7,473,205
|
)
|
—
|
(7,760
|
)
|
—
|
6,832,932
|
|||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Exercise
of stock options
|
—
|
—
|
27,600
|
27
|
30,073
|
—
|
—
|
—
|
—
|
—
|
30,100
|
|||||||||||||||||||||||
Common
stock issued through private placement at $1.10
|
||||||||||||||||||||||||||||||||||
per
share, net of expenses
|
—
|
—
|
3,368,952
|
3,369
|
3,358,349
|
—
|
—
|
—
|
—
|
—
|
3,361,718
|
|||||||||||||||||||||||
Conversion
of preferred stock to common stock
|
(170,528
|
)
|
(171
|
)
|
1,550,239
|
1,551
|
(1,380
|
)
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||
Preferred
stock dividends paid by issuance of shares
|
24,901
|
25
|
—
|
—
|
281,073
|
—
|
—
|
(282,388
|
)
|
—
|
—
|
(1,290
|
)
|
|||||||||||||||||||||
Preferred
stock dividend accrued
|
—
|
—
|
—
|
—
|
—
|
—
|
(585,799
|
)
|
585,799
|
—
|
—
|
—
|
||||||||||||||||||||||
Warrants
issued for consulting services
|
—
|
—
|
—
|
—
|
125,558
|
—
|
—
|
—
|
—
|
(120,968
|
)
|
4,590
|
||||||||||||||||||||||
Amortization
of unearned consulting costs
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
100,800
|
100,800
|
|||||||||||||||||||||||
Reversal
of unrealized loss on short-term investments
|
||||||||||||||||||||||||||||||||||
and
unrealized gain on short-term investments
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
20,997
|
—
|
20,997
|
|||||||||||||||||||||||
Net
loss
|
—
|
—
|
—
|
—
|
—
|
—
|
(5,896,031
|
)
|
—
|
—
|
—
|
(5,896,031
|
)
|
|||||||||||||||||||||
Balance
at December 31, 2004
|
854,373
|
854
|
28,309,187
|
28,309
|
18,083,208
|
—
|
(13,955,035
|
)
|
303,411
|
13,237
|
(20,168
|
)
|
4,453,816
|
|||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Common
stock issued through private placement at $1.11 and $1.15
|
||||||||||||||||||||||||||||||||||
per
share, net of expenses
|
—
|
—
|
11,917,680
|
11,918
|
12,238,291
|
—
|
—
|
—
|
—
|
—
|
12,250,209
|
|||||||||||||||||||||||
Common
stock issued to vendor at $1.11 per share in satisfaction
of
|
||||||||||||||||||||||||||||||||||
accounts
payable
|
—
|
—
|
675,675
|
676
|
749,324
|
—
|
—
|
—
|
—
|
—
|
750,000
|
|||||||||||||||||||||||
Exercise
of stock options
|
—
|
—
|
32,400
|
33
|
32,367
|
—
|
—
|
—
|
—
|
—
|
32,400
|
|||||||||||||||||||||||
Exercise
of warrants
|
—
|
—
|
279,845
|
279
|
68,212
|
—
|
—
|
—
|
—
|
—
|
68,491
|
|||||||||||||||||||||||
Conversion
of preferred stock to common stock
|
(896,154
|
)
|
(896
|
)
|
8,146,858
|
8,147
|
(7,251
|
)
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||
Preferred
stock dividends paid by issuance of shares
|
41,781
|
42
|
—
|
—
|
477,736
|
—
|
—
|
(479,074
|
)
|
—
|
—
|
(1,296
|
)
|
|||||||||||||||||||||
Preferred
stock dividend accrued
|
—
|
—
|
—
|
—
|
—
|
—
|
(175,663
|
)
|
175,663
|
—
|
—
|
—
|
||||||||||||||||||||||
Share-based
compensation
|
—
|
—
|
—
|
—
|
66,971
|
—
|
—
|
—
|
—
|
20,168
|
87,139
|
|||||||||||||||||||||||
Reversal
of unrealized gain on short-term investments
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(12,250
|
)
|
—
|
(12,250
|
)
|
|||||||||||||||||||||
Stock
issued in connection with acquisition of Tarpan Therapeutics,
Inc.
|
—
|
—
|
10,731,052
|
10,731
|
11,042,253
|
—
|
—
|
—
|
—
|
—
|
11,052,984
|
|||||||||||||||||||||||
Net
loss
|
—
|
—
|
—
|
—
|
—
|
—
|
(19,140,997
|
)
|
—
|
—
|
—
|
(19,140,997
|
)
|
|||||||||||||||||||||
Balance
at December 31, 2005
|
—
|
—
|
60,092,697
|
60,093
|
42,751,111
|
—
|
(33,271,695
|
)
|
—
|
987
|
—
|
9,540,496
|
||||||||||||||||||||||
Cashless
exercise of warrants
|
—
|
—
|
27,341
|
27
|
(27
|
)
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||
Share-based
compensation
|
—
|
—
|
—
|
—
|
619,128
|
—
|
—
|
—
|
—
|
—
|
619,128
|
|||||||||||||||||||||||
Unrealized
loss on short-term investments
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(1,982
|
)
|
—
|
(1,982
|
)
|
|||||||||||||||||||||
Costs
associated with private placement
|
—
|
—
|
—
|
—
|
(15,256
|
)
|
—
|
—
|
—
|
—
|
—
|
(15,256
|
)
|
|||||||||||||||||||||
Net
loss
|
—
|
—
|
—
|
—
|
—
|
—
|
(4,669,241
|
)
|
—
|
—
|
—
|
(4,669,241
|
)
|
|||||||||||||||||||||
Balance
at June 30, 2006
|
—
|
$
|
—
|
60,120,038
|
$
|
60,120
|
$
|
43,354,956
|
$
|
—
|
$
|
(37,940,936
|
)
|
$
|
—
|
$
|
(995
|
)
|
$
|
—
|
$
|
5,473,145
|
||||||||||||
See
accompanying notes to unaudited condensed consolidated financial
statements.
|
MANHATTAN
PHARMACEUTICALS, INC. AND SUBSIDIARIES
|
|||||||||||||||
(A
Development Stage Company)
|
|||||||||||||||
Condensed
Consolidated Statements of Cash Flows
|
|||||||||||||||
(Unaudited)
|
Cumulative
|
||||||||||
period
from
|
||||||||||
August
6, 2001
|
||||||||||
(inception)
to
|
||||||||||
Six
months ended June 30,
|
June
30,
|
|||||||||
2006
|
2005
|
2006
|
||||||||
Cash
flows from operating activities:
|
||||||||||
Net
loss
|
$
|
(4,669,241
|
)
|
$
|
(14,787,139
|
)
|
$
|
(36,761,292
|
)
|
|
Adjustments
to reconcile net loss to
|
||||||||||
net
cash used in operating activities:
|
||||||||||
Common
stock issued for license rights
|
—
|
—
|
1,000
|
|||||||
Stock-based
compensation
|
619,128
|
28,270
|
867,656
|
|||||||
Warrants
issued for consulting services
|
—
|
—
|
4,590
|
|||||||
Amortization
of intangible assets
|
—
|
—
|
145,162
|
|||||||
Gain
on sale of marketable equity securities
|
(490
|
)
|
—
|
(77,524
|
)
|
|||||
Depreciation
|
29,484
|
27,334
|
116,778
|
|||||||
Non
cash portion of in-process research and development charge
|
—
|
11,721,623
|
11,721,623
|
|||||||
Loss
on impairment of intangible assets
|
—
|
—
|
1,248,230
|
|||||||
Loss
on disposition of intangible assets
|
—
|
—
|
1,213,878
|
|||||||
Changes
in operating assets and liabilities, net of acquisitions:
|
||||||||||
Decrease
(increase) in prepaid expenses and other current assets
|
(780,863
|
)
|
23,114
|
(917,394
|
)
|
|||||
Increase
in other assets
|
—
|
—
|
(70,506
|
)
|
||||||
Increase
in accounts payable
|
345,243
|
133,307
|
2,362,946
|
|||||||
Increase
(decrease) in accrued expenses
|
203,778
|
95,972
|
(288,215
|
)
|
||||||
Net
cash used in operating activities
|
(4,252,961
|
)
|
(2,757,519
|
)
|
(20,433,068
|
)
|
||||
Cash
flows from investing activities:
|
||||||||||
Purchase
of property and equipment
|
(12,832
|
)
|
(22,171
|
)
|
(197,281
|
)
|
||||
Cash
paid in connection with acquisitions
|
—
|
—
|
(32,808
|
)
|
||||||
Purchase
of short-term investments
|
—
|
—
|
(5,000,979
|
)
|
||||||
Proceeds
from sale of short-term investments
|
500,000
|
2,995,126
|
4,931,088
|
|||||||
Proceeds
from sale of license
|
—
|
—
|
200,001
|
|||||||
Cash
acquired in acquisition
|
—
|
6,777
|
6,777
|
|||||||
Net
cash provided by (used in) investing activities
|
487,168
|
2,979,732
|
(93,202
|
)
|
||||||
Cash
flows from financing activities:
|
||||||||||
Proceeds
from issuances of notes payable to stockholders
|
—
|
—
|
233,500
|
|||||||
Repayments
of notes payable to stockholders
|
—
|
(327,010
|
)
|
(884,902
|
)
|
|||||
Proceeds
from issuance of note payable to bank
|
—
|
—
|
600,000
|
|||||||
Repayment
of note payable to bank
|
—
|
—
|
(600,000
|
)
|
||||||
Proceeds
from subscriptions receivable
|
—
|
—
|
4,000
|
|||||||
Payment
for fractional shares for Preferred stock dividends
|
—
|
(1,296
|
)
|
(2,286
|
)
|
|||||
(Costs)
proceeds related to sale of common stock, net
|
(15,256
|
)
|
(10,590
|
)
|
18,044,078
|
|||||
Proceeds
from sale of preferred stock, net
|
—
|
—
|
9,046,176
|
|||||||
Proceeds
from exercise of stock options
|
—
|
32,400
|
62,500
|
|||||||
Proceeds
from exercise of warrants
|
—
|
68,491
|
68,491
|
|||||||
Net
cash (used in) provided by financing activities
|
(15,256
|
)
|
(238,005
|
)
|
26,571,557
|
|||||
Net
(decrease) increase in cash and cash equivalents
|
(3,781,049
|
)
|
(15,792
|
)
|
6,045,287
|
|||||
Cash
and cash equivalents at beginning of period
|
9,826,336
|
905,656
|
—
|
|||||||
Cash
and cash equivalents at end of period
|
$
|
6,045,287
|
$
|
889,864
|
$
|
6,045,287
|
||||
Supplemental
disclosure of cash flow information:
|
||||||||||
Interest
paid
|
$
|
238
|
$
|
—
|
$
|
24,131
|
||||
Supplemental
disclosure of noncash investing and financing activities:
|
||||||||||
Common
stock issued in satisfaction of accounts payable
|
$
|
—
|
$
|
—
|
$
|
750,000
|
||||
Imputed
preferred stock dividend
|
—
|
—
|
418,182
|
|||||||
Preferred
stock dividends accrued
|
—
|
251,401
|
761,462
|
|||||||
Conversion
of preferred stock to common stock
|
—
|
164
|
1,067
|
|||||||
Preferred
stock dividends paid by issuance of shares
|
—
|
477,778
|
759,134
|
|||||||
Issuance
of common stock for acquisitions
|
—
|
11,052,984
|
13,389,226
|
|||||||
Marketable
equity securities received in connection with
|
||||||||||
sale
of license
|
—
|
—
|
359,907
|
|||||||
Net
liabilities assumed over assets acquired in business
combination
|
—
|
(675,416
|
)
|
(675,416
|
)
|
|||||
Cashless
Exercise of warrants
|
27
|
—
|
27
|
|||||||
See
accompanying notes to unaudited condensed consolidated financial
statements.
|
Three
months ended
|
Six
months ended
|
||||||
June
30, 2005
|
June
30, 2005
|
||||||
Net
loss applicable to common shares, as reported
|
$
|
(13,484,995
|
)
|
$
|
(15,038,540
|
)
|
|
Deduct:
Total
stock-based employee
|
|||||||
compensation
expense determined
|
|||||||
under
fair value method
|
(393,307
|
)
|
(561,219
|
)
|
|||
Net
loss applicable to common shares, pro forma
|
$
|
(13,878,302
|
)
|
$
|
(15,599,759
|
)
|
|
Net
loss per common share - basic
|
|||||||
As
reported
|
$
|
(0.33
|
)
|
$
|
(0.43
|
)
|
|
Pro
forma
|
(0.34
|
)
|
(0.45
|
)
|
Three
months ended
|
Six
months ended
|
||||||||||||
June
30, 2006
|
June
30, 2005
|
June
30, 2006
|
June
30, 2005
|
||||||||||
Expected
volatility
|
55
|
%
|
71
|
%
|
55
|
%
|
70
|
%
|
|||||
Dividend
yield
|
—
|
—
|
—
|
—
|
|||||||||
Expected
term (in years)
|
4
|
5
|
4
|
5
|
|||||||||
Risk-free
interest rate
|
4.875
|
%
|
3.7
|
%
|
4.875
|
%
|
3.7
|
%
|
Shares
|
Weighted
average exercise price
|
Weighted
Average Remaining Contractual Term (years)
|
Aggregate
Intrinsic Value
|
||||||||||
Outstanding
at
|
|||||||||||||
December
31, 2005
|
6,328,754
|
$
|
1.33
|
||||||||||
Granted
|
524,500
|
1.31
|
|||||||||||
Exercised
|
-
|
-
|
|||||||||||
Cancelled
|
(120,750
|
)
|
1.20
|
||||||||||
Outstanding
at
|
|||||||||||||
June
30, 2006
|
6,732,504
|
$
|
1.33
|
8.15
|
$
|
350,586
|
|||||||
Options
exercisable at
|
|||||||||||||
June
30, 2006
|
3,731,061
|
$
|
1.26
|
7.63
|
$
|
350,586
|
|||||||
Weighted-average
|
|||||||||||||
fair
value of options
|
|||||||||||||
granted
during the
|
|||||||||||||
six
months ended
|
|||||||||||||
June
30, 2006
|
$
|
0.61
|
Six
months ended June 30, 2005
|
||||
Net
loss applicable to common shares
|
$
|
(14,914,400
|
)
|
|
Weighted
average number of common shares outstanding
|
40,058,300
|
|||
Loss
per common share - basic and fully diluted
|
$
|
(0.37
|
)
|
Exhibit No. | Description | |
31.1
|
Certification of Chief Executive Officer | |
31.2
|
Certification of Chief Financial Officer | |
32.1
|
Certifications of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
MANHATTAN PHARMACEUTICALS, INC. | ||
|
|
|
Date: August 14, 2006 | By: | /s/ Douglas Abel |
|
||
Douglas
Abel
President
and
Chief Executive Officer
|
|
|
|
Date: August 14, 2006 | By: | /s/ Michael G. McGuinness |
|
||
Michael
G. McGuinness
Chief Financial Officer
|
||
Exhibit No. | Description | |
31.1
|
Certification of Chief Executive Officer | |
31.2
|
Certification of Chief Financial Officer | |
32.1
|
Certifications of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |