Delaware
|
77-0262908
|
|||
(State
or Other Jurisdiction of Incorporation or Organization)
|
(IRS
Employer Identification
Number)
|
3590
East Columbia Street
|
|
Tucson,
Arizona
|
85714
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Large
accelerated filer: ¨
|
Accelerated
filer: x
|
Non-accelerated
filer: ¨
|
Smaller reporting company: ¨
|
PART
I. FINANCIAL INFORMATION
|
||
ITEM
1.
|
Condensed
Consolidated Financial Statements
|
1
|
Condensed
Consolidated Balance Sheets as of June 30, 2009 (Unaudited) and December
31, 2008
|
1
|
|
Condensed
Consolidated Statements of Operations for the three months ended June 30,
2009 and 2008 (Unaudited)
|
2
|
|
Condensed
Consolidated Statements of Operations for the six months ended June 30,
2009 and 2008 (Unaudited)
|
3
|
|
Condensed
Consolidated Statements of Cash Flows for the six months ended June 30,
2009 and 2008 (Unaudited)
|
4
|
|
Notes
to Condensed Consolidated Financial Statements
|
5
|
|
ITEM
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
12
|
ITEM
4.
|
Controls
and Procedures
|
17
|
PART
II. OTHER INFORMATION
|
||
ITEM
1.
|
Legal
Proceedings
|
18
|
ITEM
6.
|
Exhibits
|
18
|
SIGNATURES
|
19
|
APPLIED
ENERGETICS, INC.
|
||||||||
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
||||||||
June 30, 2009
|
December 31, 2008
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | 13,235,875 | $ | 15,467,386 | ||||
Accounts
receivable
|
1,182,470 | 2,727,853 | ||||||
Inventory
|
271,006 | 157,189 | ||||||
Prepaid
expenses and deposits
|
207,955 | 495,718 | ||||||
Insurance
receivable
|
5,654,695 | 12,788 | ||||||
Other
receivables
|
269,032 | 4,395 | ||||||
Total
current assets
|
20,821,033 | 18,865,329 | ||||||
Long
term receivables - net
|
- | 253,130 | ||||||
Property
and equipment - net
|
3,049,782 | 3,523,641 | ||||||
Intangible
assets – net
|
12,300 | 36,900 | ||||||
Other
assets
|
10,000 | 29,089 | ||||||
TOTAL
ASSETS
|
$ | 23,893,115 | $ | 22,708,089 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable
|
$ | 429,573 | $ | 883,228 | ||||
Estimated
loss on uncompleted contract
|
- | 98,239 | ||||||
Accrued
expenses
|
288,883 | 326,697 | ||||||
Litigation
settlement liability
|
5,525,000 | - | ||||||
Accrued
compensation
|
1,067,466 | 1,048,774 | ||||||
Customer
deposits
|
236,248 | 11,565 | ||||||
Billings
in excess of costs
|
21,533 | - | ||||||
Current
portion of capital lease obligations
|
- | 2,028 | ||||||
Total
current liabilities
|
7,568,703 | 2,370,531 | ||||||
Litigation
settlement liability - LT
|
1,200,000 | - | ||||||
Deferred
rent
|
- | 4,049 | ||||||
Total
liabilities
|
8,768,703 | 2,374,580 | ||||||
Commitments
and contingencies
|
||||||||
Stockholders’
equity
|
||||||||
Series
A Convertible Preferred Stock, $.001 par value, 2,000,000 shares
authorized;135,572 shares issued and outstanding at June 30, 2009 and at
December 31, 2008
|
136 | 136 | ||||||
Common
stock, $.001 par value, 125,000,000 shares authorized; 86,424,948 shares
issued and outstanding at June 30, 2009 and 86,370,026 shares issued and
outstanding at December 31, 2008
|
86,425 | 86,370 | ||||||
Additional
paid-in capital
|
75,034,952 | 73,936,085 | ||||||
Accumulated
deficit
|
(59,997,101 | ) | (53,689,082 | ) | ||||
Total
stockholders’ equity
|
15,124,412 | 20,333,509 | ||||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ | 23,893,115 | $ | 22,708,089 |
APPLIED
ENERGETICS, INC.
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(Unaudited)
|
For the three months ended
June 30,
|
||||||||
2009
|
2008
|
|||||||
Revenue
|
$ | 1,730,141 | $ | 5,677,998 | ||||
Cost
of revenue
|
1,631,316 | 5,189,454 | ||||||
Gross
profit
|
98,825 | 488,544 | ||||||
Operating
expenses:
|
||||||||
General
and administrative
|
2,825,062 | 1,157,277 | ||||||
Selling
and marketing
|
191,001 | 72,854 | ||||||
Research
and development
|
322,986 | 243,272 | ||||||
Total
operating expenses
|
3,339,049 | 1,473,403 | ||||||
Operating
loss
|
(3,240,224 | ) | (984,859 | ) | ||||
Other
(expense) income:
|
||||||||
Interest
expense
|
- | (239 | ) | |||||
Interest
income
|
16,807 | 165,780 | ||||||
Total
other
|
16,807 | 165,541 | ||||||
Net
loss
|
(3,223,417 | ) | (819,318 | ) | ||||
Preferred
stock dividends
|
(55,076 | ) | (282,220 | ) | ||||
Net
loss attributable to common stockholders
|
$ | (3,278,493 | ) | $ | (1,101,538 | ) | ||
Net
loss per common share – basic and diluted
|
$ | (0.04 | ) | $ | (0.01 | ) | ||
Weighted
average number of shares outstanding, basic and diluted
|
86,137,728 | 80,594,626 |
APPLIED
ENERGETICS, INC.
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(Unaudited)
|
For the six months ended
June 30,
|
||||||||
2009
|
2008
|
|||||||
Revenue
|
$ | 4,317,539 | $ | 7,639,088 | ||||
Cost
of revenue
|
4,032,763 | 6,929,562 | ||||||
Gross
profit
|
284,776 | 709,526 | ||||||
Operating
expenses:
|
||||||||
General
and administrative
|
5,260,785 | 4,522,741 | ||||||
Selling
and marketing
|
429,024 | 111,438 | ||||||
Research
and development
|
840,647 | 605,210 | ||||||
Total
operating expenses
|
6,530,456 | 5,239,389 | ||||||
Operating
loss
|
(6,245,680 | ) | (4,529,863 | ) | ||||
Other
(expense) income:
|
||||||||
Interest
expense
|
(19 | ) | (1,552 | ) | ||||
Interest
income
|
47,834 | 415,608 | ||||||
Other
|
- | 10 | ||||||
Total
other
|
47,815 | 414,066 | ||||||
Net
loss
|
(6,197,865 | ) | (4,115,797 | ) | ||||
Preferred
stock dividends
|
(110,152 | ) | (577,311 | ) | ||||
Net
loss attributable to common stockholders
|
$ | (6,308,017 | ) | $ | (4,693,108 | ) | ||
Net
loss per common share – basic and diluted
|
$ | (0.07 | ) | $ | (0.06 | ) | ||
Weighted
average number of shares outstanding, basic and diluted
|
86,201,037 | 80,499,620 |
APPLIED
ENERGETICS, INC.
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(Unaudited)
|
For
the six months ended
June
30,
|
||||||||
2009
|
2008
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
loss
|
$ | (6,197,865 | ) | $ | (4,115,797 | ) | ||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||
Depreciation
and amortization
|
389,351 | 480,206 | ||||||
Loss
on equipment disposal
|
105,841 | - | ||||||
Deferred
rent adjustment on purchase of premises
|
- | 118,594 | ||||||
Provision
for losses on projects
|
22,000 | - | ||||||
Non-cash
stock based compensation expense
|
1,098,923 | 2,302,255 | ||||||
Changes
in assets and liabilities:
|
||||||||
Accounts
receivable
|
1,545,383 | (2,065,666 | ) | |||||
Insurance
receivable
|
(5,641,907 | ) | - | |||||
Other
receivable
|
(264,637 | ) | (66,948 | ) | ||||
Inventory
|
(234,056 | ) | (523,012 | ) | ||||
Prepaid
expenses and deposits
|
306,852 | 224,054 | ||||||
Long
term receivables - net
|
253,129 | - | ||||||
Accounts
payable
|
(453,655 | ) | (559,033 | ) | ||||
Litigation
settlement liability
|
5,525,000 | - | ||||||
Billings
in excess of costs
|
21,533 | 197,455 | ||||||
Accrued
expenses, deposits and deferred rent
|
1,401,510 | (440,783 | ) | |||||
Net
cash used in operating activities
|
(2,122,598 | ) | (4,448,675 | ) | ||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
(Purchase)/sale
of land, building and equipment
|
3,267 | (2,501,623 | ) | |||||
Net
cash (used in)/provided by investing activities
|
3,267 | (2,501,623 | ) | |||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Dividends
paid (preferred stock)
|
(110,152 | ) | - | |||||
Principal
payments on capital lease obligations
|
(2,028 | ) | (9,049 | ) | ||||
Net
cash used in financing activities
|
(112,180 | ) | (9,049 | ) | ||||
Net
decrease in cash and cash equivalents
|
(2,231,511 | ) | (6,959,347 | ) | ||||
Cash
and cash equivalents, beginning of period
|
15,467,386 | 14,981,192 | ||||||
Cash
and cash equivalents, end of period
|
$ | 13,235,875 | $ | 8,021,845 |
1.
|
BASIS
OF PRESENTATION
|
2.
|
ACCOUNTS
RECEIVABLE
|
June 30, 2009
|
December 31, 2008
|
|||||||
Contracts
receivable
|
$ | 1,158,831 | $ | 1,677,929 | ||||
Costs
and estimated earnings on uncompleted contracts
|
23,639 | 1,049,924 | ||||||
Accounts
receivable
|
1,182,470 | 2,727,853 | ||||||
Other
receivable
|
269,032 | 4,395 | ||||||
1,451,502 | 2,732,248 | |||||||
Less:
|
||||||||
Allowance
for doubtful accounts
|
- | - | ||||||
Total
|
$ | 1,451,502 | $ | 2,732,248 | ||||
Long
term receivable, net (contract retention)
|
- | 253,130 | ||||||
$ | 1,451,502 | $ | 2,985,377 |
June 30, 2009
|
December 31, 2008
|
|||||||
Costs
incurred on uncompleted contracts
|
$ | 22,156,742 | $ | 20,118,499 | ||||
Estimated
earnings
|
1,655,544 | 1,564,814 | ||||||
Total
billable costs and estimated earnings
|
23,812,286 | 21,683,313 | ||||||
Less:
|
||||||||
Billings
to date
|
23,810,180 | 20,633,389 | ||||||
Total
|
$ | 2,106 | $ | 1,049,924 | ||||
Included
in accompanying balance sheet:
|
||||||||
Unbilled
costs and estimated earnings on uncompleted contracts included in accounts
receivable
|
$ | 23,639 | $ | 1,049,924 | ||||
Billings
in excess of costs and estimated earnings on uncompleted
contracts
|
(21,533 | ) | - | |||||
Total
|
$ | 2,106 | $ | 1,049,924 |
June 30, 2009
|
December 31, 2008
|
|||||||
Raw
materials
|
$ | 95,527 | $ | 124,849 | ||||
Work-in-process
|
175,479 | 32,340 | ||||||
Total
|
$ | 271,006 | $ | 157,189 |
June 30, 2009
|
December 31, 2008
|
|||||||
Land
and buildings
|
$ | 2,072,214 | $ | 2,072,215 | ||||
Equipment
|
2,740,123 | 3,214,640 | ||||||
Furniture
and building improvements
|
973,390 | 1,107,245 | ||||||
Software
|
875,298 | 787,331 | ||||||
Total
|
6,661,025 | 7,181,431 | ||||||
Less
accumulated depreciation and amortization
|
(3,611,243 | ) | (3,657,790 | ) | ||||
Net
property and equipment
|
$ | 3,049,782 | $ | 3,523,641 |
5.
|
SHARE-BASED
COMPENSATION
|
Six Months Ended June 30,
|
||||||||
2009
|
2008
|
|||||||
Expected
life (years)
|
3.41
years
|
4
years
|
||||||
Dividend
yield
|
0.0 | % | 0.0 | % | ||||
Expected
volatility
|
67.3 | % | 65.0 | % | ||||
Risk
free interest rates
|
1.3 | % | 2.4 | % | ||||
Weighted
average fair value of options at grant date
|
$ | 0.10 | $ | 2.20 |
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Comprehensive
Loss
|
||||||||||||||||
Net
loss
|
$ | (3,223,417 | ) | $ | (819,318 | ) | $ | (6,197,865 | ) | $ | (4,115,797 | ) | ||||
Other
comprehensive loss:
|
||||||||||||||||
Unrealized
gain (loss) on available-for-sale securities
|
- | - | - | (375,000 | ) | |||||||||||
Total
|
$ | (3,223,417 | ) | $ | (819,318 | ) | $ | (6,197,865 | ) | $ | (4,490,797 | ) |
8.
|
NET
LOSS PER SHARE
|
For the Three and Six Months
Ended June 30,
|
||||||||
2009
|
2008
|
|||||||
Options
to purchase common shares
|
2,517,832 | 4,893,661 | ||||||
Warrants
to purchase common shares
|
1,091,605 | 1,141,605 | ||||||
Unvested
restricted stock grants
|
443,466 | 1,137,167 | ||||||
Convertible
preferred stock
|
135,572 | 690,000 | ||||||
Total
potentially dilutive securities
|
4,188,475 | 7,862,433 |
9.
|
DIVIDENDS
|
10.
|
COMMITMENTS
AND CONTINGENCIES
|
11.
|
SUBSEQUENT
EVENTS
|
2009
|
2008
|
|||||||
Revenue
|
$ | 1,730,141 | $ | 5,677,998 | ||||
Cost
of revenue
|
1,631,316 | 5,189,454 | ||||||
General
and administrative
|
2,825,062 | 1,157,277 | ||||||
Selling
and marketing
|
191,001 | 72,854 | ||||||
Research
and development
|
322,986 | 243,272 | ||||||
Other
(expense) income:
|
||||||||
Interest
expense
|
- | (239 | ) | |||||
Interest
income
|
16,807 | 165,780 | ||||||
Net
loss
|
$ | (3,223,417 | ) | $ | (819,318 | ) |
2009
|
2008
|
|||||||
Revenue
|
$ | 4,317,539 | $ | 7,639,088 | ||||
Cost
of revenue
|
4,032,763 | 6,929,562 | ||||||
General
and administrative
|
5,260,785 | 4,522,741 | ||||||
Selling
and marketing
|
429,024 | 111,438 | ||||||
Research
and development
|
840,647 | 605,210 | ||||||
Other
(expense) income:
|
||||||||
Interest
expense
|
(19 | ) | (1,552 | ) | ||||
Interest
income
|
47,834 | 415,608 | ||||||
Other
|
- | 10 | ||||||
Net
loss
|
$ | (6,197,865 | ) | $ | (4,115,797 | ) |
EXHIBIT
NUMBER
|
DESCRIPTION
|
|
31.1
|
Certification
of Principal Executive Officer pursuant to Rule 13a-14 or 15d-14 of the
Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Rule 13a-14 or 15d-14 of the
Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Principal
Executive Officer Certification pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
32.2
|
|
Chief
Financial Officer Certification pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
By
|
/s/ Joseph C. Hayden
|
|
Joseph C. Hayden
|
||
Chief Operating Officer and Principal Executive Officer
|