SIGNATURES |
* | Continue to be safety conscious | |
* | Achieved zero net debt | |
* | Headline earnings up by 5% | |
* | Strong cash flow, with cash operating profit at R1.2 billion | |
* | Five years of accumulated losses reversed | |
* | Capital expenditure reduced, as predicted | |
* | Elandsrand: both production and cash operating cost (R/kg) results have improved | |
* | Target: improved production and cash operating cost (R/kg) results | |
* | 3% decline in total gold production | |
* | 2% increase in cash operating costs (R/kg) |
Quarter | Quarter | Quarter | ||||||||||||||||
March | December | Q-on-Q | March | |||||||||||||||
2009 | 2008 | variance | 2008 | |||||||||||||||
Gold produced |
- kg | 10 880 | 11 267 | (3,4 | %) | 10 133 | ||||||||||||
- oz | 349 801 | 362 242 | (3,4 | %) | 325 783 | |||||||||||||
Cash costs |
- R/kg | 171 361 | 168 299 | (1,8 | %) | 147 097 | ||||||||||||
- $/oz | 537 | 527 | (1,9 | %) | 624 | |||||||||||||
Gold sold |
- kg | 10 247 | 12 415 | (17,5 | %) | 10 347 | ||||||||||||
- oz | 329 447 | 399 150 | (17,5 | %) | 332 663 | |||||||||||||
Cash operating
profit |
- Rm | 1 176 | 1 113 | 5,7 | % | 817 | ||||||||||||
- US$m | 118 | 112 | 5,4 | % | 110 | |||||||||||||
Basic profit |
- SAc/s | 231 | 324 | (28,7 | %) | 86 | ||||||||||||
- USc/s | 23 | 33 | (30,3 | %) | 12 | |||||||||||||
Headline profit |
- SAc/s | 123 | 121 | 1,7 | % | 63 | ||||||||||||
- USc/s | 12 | 12 | | 8 |
Quarter ended | ||||||||||||||||
March | December | March | ||||||||||||||
2009 | 2008 | 2008 | ||||||||||||||
Notes | R million | R million | R million | |||||||||||||
Continuing operations |
||||||||||||||||
Revenue |
3 005 | 3 146 | 2 334 | |||||||||||||
Cost of sales |
2 | (2 206 | ) | (2 383 | ) | (1 820 | ) | |||||||||
Production cost |
(1 830 | ) | (2 033 | ) | (1 517 | ) | ||||||||||
Amortisation and
depreciation |
(303 | ) | (310 | ) | (189 | ) | ||||||||||
Employment termination
and restructuring costs |
(11 | ) | (16 | ) | (86 | ) | ||||||||||
Other items |
(62 | ) | (24 | ) | (28 | ) | ||||||||||
Gross profit |
799 | 763 | 514 | |||||||||||||
Corporate,
administration and
other expenditure |
(80 | ) | (92 | ) | (55 | ) | ||||||||||
Exploration expenditure |
(71 | ) | (75 | ) | (55 | ) | ||||||||||
Other income/(expenses) -
net |
3 | 326 | 78 | (16 | ) | |||||||||||
Operating profit |
974 | 674 | 388 | |||||||||||||
Profit/(loss) from
associates |
14 | (52 | ) | (10 | ) | |||||||||||
Profit on sale of
investment in associate |
| | | |||||||||||||
Impairment of
investment in associate |
| | | |||||||||||||
Profit on sale of
investment in
subsidiary |
6 | | | |||||||||||||
Mark-to-market of
listed investments |
| | | |||||||||||||
Loss on sale of listed
investments |
| | | |||||||||||||
Investment income |
152 | 107 | 54 | |||||||||||||
Finance cost |
(40 | ) | (61 | ) | (123 | ) | ||||||||||
Profit/(loss) before
taxation |
1 106 | 668 | 309 | |||||||||||||
Taxation |
(125 | ) | (220 | ) | (156 | ) | ||||||||||
Net profit/(loss) from
continuing operations |
981 | 448 | 153 | |||||||||||||
Discontinued operations |
4 | |||||||||||||||
(Loss)/profit from
discontinued operations |
(9 | ) | 868 | 192 | ||||||||||||
Net profit/(loss) |
972 | 1 316 | 345 | |||||||||||||
Earnings/(loss) per
ordinary share (cents) |
5 | |||||||||||||||
- Earnings/(loss) from
continuing operations |
233 | 110 | 38 | |||||||||||||
- (Loss)/earnings from
discontinued operations |
(2 | ) | 214 | 48 | ||||||||||||
Total earnings/(loss)
per ordinary share
(cents) |
231 | 324 | 86 | |||||||||||||
Diluted earnings/(loss)
per ordinary share
(cents) |
5 | |||||||||||||||
- Earnings/(loss) from
continuing operations |
232 | 110 | 38 |
Quarter ended | ||||||||||||||||
March | December | March | ||||||||||||||
2009 | 2008 | 2008 | ||||||||||||||
Notes | R million | R million | R million | |||||||||||||
- (Loss)/earnings from
discontinued operations |
(2 | ) | 213 | 48 | ||||||||||||
Total diluted
earnings/(loss) per
ordinary share (cents) |
230 | 323 | 86 |
Nine months ended | ||||||||
March | March | |||||||
2009 | 2008 | |||||||
R million | R million | |||||||
Continuing operations |
||||||||
Revenue |
8 833 | 6 590 | ||||||
Cost of sales |
(6 814 | ) | (5 893 | ) | ||||
Production cost |
(5 737 | ) | (5 048 | ) | ||||
Amortisation and depreciation |
(921 | ) | (618 | ) | ||||
Employment termination and restructuring costs |
(39 | ) | (162 | ) | ||||
Other items |
(117 | ) | (65 | ) | ||||
Gross profit |
2 019 | 697 | ||||||
Corporate, administration and other expenditure |
(263 | ) | (196 | ) | ||||
Exploration expenditure |
(191 | ) | (141 | ) | ||||
Other income/(expenses) - net |
910 | (127 | ) | |||||
Operating profit |
2 475 | 233 | ||||||
Profit/(loss) from associates |
(37 | ) | (10 | ) | ||||
Profit on sale of investment in associate |
1 | | ||||||
Impairment of investment in associate |
(112 | ) | | |||||
Profit on sale of investment in subsidiary |
6 | | ||||||
Mark-to-market of listed investments |
| 33 | ||||||
Loss on sale of listed investments |
| (459 | ) | |||||
Investment income |
337 | 194 | ||||||
Finance cost |
(186 | ) | (383 | ) | ||||
Profit/(loss) before taxation |
2 484 | (392 | ) | |||||
Taxation |
(580 | ) | (207 | ) | ||||
Net profit/(loss) from continuing operations |
1 904 | (599 | ) | |||||
Discontinued operations |
||||||||
(Loss)/profit from discontinued operations |
785 | 424 | ||||||
Net profit/(loss) |
2 689 | (175 | ) | |||||
Earnings/(loss) per ordinary share (cents) |
||||||||
- Earnings/(loss) from continuing operations |
464 | (150 | ) | |||||
- (Loss)/earnings from discontinued operations |
191 | 106 | ||||||
Total earnings/(loss) per ordinary share (cents) |
655 | (44 | ) | |||||
Diluted earnings/(loss) per ordinary share (cents) |
||||||||
- Earnings/(loss) from continuing operations |
462 | (150 | ) | |||||
- (Loss)/earnings from discontinued operations |
190 | 106 | ||||||
Total diluted earnings/(loss) per ordinary share
(cents) |
652 | (44 | ) |
Quarter ended | ||||||||||||
March | December | March | ||||||||||
2009 | 2008 | 2008 | ||||||||||
R million | R million | R million | ||||||||||
Net profit/(loss) for the period |
972 | 1 316 | 345 | |||||||||
Attributable to: |
||||||||||||
Owners of the parent |
972 | 1 316 | 345 | |||||||||
Non-controlling interest |
| | | |||||||||
Other comprehensive (loss)/income for
the period, net of income tax |
(220 | ) | (115 | ) | 643 |
Quarter ended | ||||||||||||
March | December | March | ||||||||||
2009 | 2008 | 2008 | ||||||||||
R million | R million | R million | ||||||||||
Foreign exchange translation
(loss)/profit |
(203 | ) | (208 | ) | 696 | |||||||
Mark-to-market of available-for-sale
investments |
(17 | ) | 93 | (53 | ) | |||||||
Total comprehensive income for the
period |
752 | 1 201 | 988 | |||||||||
Attributable to: |
||||||||||||
Owners of the parent |
752 | 1 201 | 988 | |||||||||
Non-controlling interest |
| | |
Nine months ended | ||||||||
March | March | |||||||
2009 | 2008 | |||||||
R million | R million | |||||||
Net profit/(loss) for the period |
2 689 | (175 | ) | |||||
Attributable to: |
||||||||
Owners of the parent |
2 689 | (175 | ) | |||||
Non-controlling interest |
| | ||||||
Other comprehensive (loss)/income for the period,
net of income tax |
(247 | ) | 1 057 | |||||
Foreign exchange translation (loss)/profit |
(292 | ) | 623 | |||||
Mark-to-market of available-for-sale investments |
45 | 434 | ||||||
Total comprehensive income for the period |
2 442 | 882 | ||||||
Attributable to: |
||||||||
Owners of the parent |
2 442 | 882 | ||||||
Non-controlling interest |
| |
At | At | |||||||||||||||
March | At | June | ||||||||||||||
2009 | December | 2008 | ||||||||||||||
(Unaudited) | 2008 | (Audited) | ||||||||||||||
Notes | R million | R million | R million | |||||||||||||
ASSETS |
||||||||||||||||
Non-current assets
Property, plant and
equipment |
28 103 | 27 786 | 27 556 | |||||||||||||
Intangible assets |
2 223 | 2 223 | 2 209 | |||||||||||||
Restricted cash |
167 | 169 | 78 | |||||||||||||
Restricted investments |
1 608 | 1 567 | 1 465 | |||||||||||||
Investments in
financial assets |
17 | 28 | 67 | |||||||||||||
Investments in
associates |
6 | 242 | 228 | 145 | ||||||||||||
Trade and other
receivables |
73 | 56 | 137 | |||||||||||||
32 433 | 32 057 | 31 657 | ||||||||||||||
Current assets |
||||||||||||||||
Inventories |
914 | 898 | 693 | |||||||||||||
Trade and other
receivables |
2 871 | 2 732 | 875 | |||||||||||||
Income and mining
taxes |
58 | 108 | 82 | |||||||||||||
Cash and cash
equivalents |
2 839 | 1 645 | 413 | |||||||||||||
6 682 | 5 383 | 2 063 | ||||||||||||||
Non-current assets classified as held
for sale |
4 | 425 | 407 | 1 537 | ||||||||||||
7 107 | 5 790 | 3 600 | ||||||||||||||
Total assets |
39 540 | 37 847 | 35 257 |
At | At | |||||||||||||||
March | At | June | ||||||||||||||
2009 | December | 2008 | ||||||||||||||
(Unaudited) | 2008 | (Audited) | ||||||||||||||
Notes | R million | R million | R million | |||||||||||||
EQUITY AND LIABILITIES |
||||||||||||||||
Share capital and reserves
|
||||||||||||||||
Share capital |
7 | 28 081 | 27 126 | 25 895 | ||||||||||||
Other reserves |
503 | 671 | 676 | |||||||||||||
Retained
earnings/(accumulated
loss) |
857 | (114 | ) | (1 832 | ) | |||||||||||
29 441 | 27 683 | 24 739 | ||||||||||||||
Non-current
liabilities |
||||||||||||||||
Borrowings |
8 | 159 | 188 | 242 | ||||||||||||
Deferred income tax |
3 796 | 3 699 | 2 990 | |||||||||||||
Provisions for other
liabilities and
charges |
1 366 | 1 342 | 1 273 | |||||||||||||
5 321 | 5 229 | 4 505 | ||||||||||||||
Current liabilities |
||||||||||||||||
Trade and other
payables |
1 489 | 1 613 | 1 372 | |||||||||||||
Provisions and
accrued liabilities |
268 | 273 | 287 | |||||||||||||
Borrowings |
8 | 2 681 | 2 671 | 3 857 | ||||||||||||
4 438 | 4 557 | 5 516 | ||||||||||||||
Liabilities directly
associated with
non-current assets
classified as held
for sale |
4 | 340 | 378 | 497 | ||||||||||||
4 778 | 4 935 | 6 013 | ||||||||||||||
Total equity and
liabilities |
39 540 | 37 847 | 35 257 | |||||||||||||
Number of ordinary
shares in issue |
425 763 329 | 417 637 697 | 403 253 756 | |||||||||||||
Net asset value per
share (cents) |
6 915 | 6 628 | 6 135 |
Retained | ||||||||||||||||
Issued | earnings/ | |||||||||||||||
share | Other | (accumulated | ||||||||||||||
capital | reserves | loss) | Total | |||||||||||||
R million | R million | R million | R million | |||||||||||||
Note |
7 | |||||||||||||||
Balance - 30 June
2008 |
25 895 | 676 | (1 832 | ) | 24 739 | |||||||||||
Issue of share
capital |
2 186 | | | 2 186 | ||||||||||||
Deferred share-based
payments |
| 74 | | 74 | ||||||||||||
Comprehensive
(loss)/income for
the period |
| (247 | ) | 2 689 | 2 442 | |||||||||||
Balance as at 31
March 2009 |
28 081 | 503 | 857 | 29 441 | ||||||||||||
Balance - 30 June
2007 |
25 636 | (349 | ) | (1 581 | ) | 23 706 |
Retained | ||||||||||||||||
Issued | earnings/ | |||||||||||||||
share | Other | (accumulated | ||||||||||||||
capital | reserves | loss) | Total | |||||||||||||
R million | R million | R million | R million | |||||||||||||
Issue of share
capital |
230 | | | 230 | ||||||||||||
Deferred share-based
payments |
| 23 | | 23 | ||||||||||||
Comprehensive
income/(loss) for
the period |
| 1 057 | (175 | ) | 882 | |||||||||||
Balance as at 31
March 2008 |
25 866 | 731 | (1 756 | ) | 24 841 |
Three months ended | ||||||||||||||||
December | ||||||||||||||||
March | 2008 | March | ||||||||||||||
2009 | (Restated) | 2008 | ||||||||||||||
Notes | R million | R million | R million | |||||||||||||
Cash flow from operating
activities |
||||||||||||||||
Cash generated by
operations |
13 | 985 | 623 | 794 | ||||||||||||
Interest and dividends
received |
156 | 112 | 64 | |||||||||||||
Interest paid |
(41 | ) | (62 | ) | (123 | ) | ||||||||||
Income and mining taxes
paid |
(133 | ) | (142 | ) | (41 | ) | ||||||||||
Cash generated by
operating activities |
967 | 531 | 694 | |||||||||||||
Cash flow from investing
activities |
||||||||||||||||
Decrease/(increase) in
restricted cash |
1 | 13 | 20 | |||||||||||||
Net proceeds on disposal
of listed investments |
| | | |||||||||||||
Net additions to property,
plant and equipment |
13 | (645 | ) | (308 | ) | (884 | ) | |||||||||
Other investing activities |
(163 | ) | 64 | 6 | ||||||||||||
Cash utilised by investing
activities |
(807 | ) | (231 | ) | (858 | ) | ||||||||||
Cash flow from financing
activities |
||||||||||||||||
Long-term loans raised |
| | | |||||||||||||
Long-term loans repaid |
(20 | ) | (698 | ) | (6 | ) | ||||||||||
Ordinary shares issued -
net of expenses |
955 | 980 | 40 | |||||||||||||
Cash generated by
financing activities |
935 | 282 | 34 | |||||||||||||
Foreign currency
translation adjustments |
99 | (122 | ) | 43 | ||||||||||||
Net increase/(decrease) in
cash and cash equivalents |
1 194 | 460 | (87 | ) | ||||||||||||
Cash and cash equivalents -
beginning of period |
1 646 | 1 186 | 435 | |||||||||||||
Cash and cash equivalents -
end of period |
2 840 | 1 646 | 348 | |||||||||||||
Cash and cash equivalents
comprises: |
||||||||||||||||
Continuing operations |
2 839 | 1 645 | 346 | |||||||||||||
Discontinued operations |
1 | 1 | 2 | |||||||||||||
Total cash and cash
equivalents |
2 840 | 1 646 | 348 |
Nine months ended | ||||||||
March | March | |||||||
2009 | 2008 | |||||||
R million | R million | |||||||
Cash flow from operating activities |
||||||||
Cash generated by operations |
1 871 | 472 | ||||||
Interest and dividends received |
350 | 209 | ||||||
Interest paid |
(215 | ) | (300 | ) | ||||
Income and mining taxes paid |
(276 | ) | (62 | ) | ||||
Cash generated by operating activities |
1 730 | 319 | ||||||
Cash flow from investing activities |
||||||||
Decrease/(increase) in restricted cash |
(89 | ) | 223 | |||||
Net proceeds on disposal of listed investments |
| 1 310 | ||||||
Net additions to property, plant and equipment |
7 | (2 451 | ) | |||||
Other investing activities |
(89 | ) | 20 | |||||
Cash utilised by investing activities |
(171 | ) | (898 | ) | ||||
Cash flow from financing activities |
||||||||
Long-term loans raised |
| 2 098 | ||||||
Long-term loans repaid |
(1 306 | ) | (1 808 | ) | ||||
Ordinary shares issued - net of expenses |
1 943 | 64 | ||||||
Cash generated by financing activities |
637 | 354 | ||||||
Foreign currency translation adjustments |
229 | 79 | ||||||
Net increase/(decrease) in cash and cash equivalents |
2 425 | (146 | ) | |||||
Cash and cash equivalents - beginning of period |
415 | 494 | ||||||
Cash and cash equivalents - end of period |
2 840 | 348 | ||||||
Cash and cash equivalents comprises: |
||||||||
Continuing operations |
2 839 | 346 | ||||||
Discontinued operations |
1 | 2 | ||||||
Total cash and cash equivalents |
2 840 | 348 |
Quarter ended | ||||||||||||
March | December | March | ||||||||||
2009 | 2008 | 2008 | ||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||
R million | R million | R million | ||||||||||
Production costs |
1 830 | 2 033 | 1 517 | |||||||||
Amortisation and depreciation |
303 | 310 | 189 | |||||||||
(Reversal of
provision)/provision for
rehabilitation costs |
(1 | ) | 4 | |
Quarter ended | ||||||||||||
March | December | March | ||||||||||
2009 | 2008 | 2008 | ||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||
R million | R million | R million | ||||||||||
Care and maintenance cost of
restructured shafts |
11 | 10 | 24 | |||||||||
Employment termination and
restructuring costs |
11 | 16 | 86 | |||||||||
Share-based compensation |
52 | 9 | 4 | |||||||||
Provision for post-retirement
benefits |
| 1 | | |||||||||
Total cost of sales |
2 206 | 2 383 | 1 820 |
Nine months ended | ||||||||
March | March | |||||||
2009 | 2008 | |||||||
(Unaudited) | (Unaudited) | |||||||
R million | R million | |||||||
Production costs |
5 737 | 5 048 | ||||||
Amortisation and depreciation |
921 | 618 | ||||||
(Reversal of provision)/provision for
rehabilitation costs |
9 | | ||||||
Care and maintenance cost of restructured shafts |
33 | 42 | ||||||
Employment termination and restructuring costs |
39 | 162 | ||||||
Share-based compensation |
74 | 23 | ||||||
Provision for post-retirement benefits |
1 | | ||||||
Total cost of sales |
6 814 | 5 893 |
Quarter ended | ||||||||||||
March | December | March | ||||||||||
2009 | 2008 | 2008 | ||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||
Total earnings/(loss) per
ordinary share (cents): |
||||||||||||
Basic earnings/(loss) |
231 | 324 | 86 | |||||||||
Fully diluted earnings/(loss) |
229 | 323 | 86 | |||||||||
Headline earnings |
123 | 121 | 63 | |||||||||
- Continuing operations |
131 | 129 | 39 | |||||||||
- Discontinued operations |
(8 | ) | (8 | ) | 24 |
R million | R million | R million | ||||||||||
Reconciliation of headline
earnings/(loss): |
||||||||||||
Continuing operations |
||||||||||||
Net profit/(loss) |
981 | 448 | 153 | |||||||||
Adjusted for (net of tax): |
||||||||||||
(Profit)/loss on sale of
property, plant and equipment |
(431 | ) | 78 | (1 | ) | |||||||
Loss on sale of listed
investment |
| | | |||||||||
Impairment of investment in
associates |
| | | |||||||||
Provision for doubtful debt |
| | 4 | |||||||||
Headline profit/(loss) |
550 | 526 | 156 | |||||||||
Discontinued operations |
||||||||||||
Net (loss)/profit |
(9 | ) | 868 | 192 | ||||||||
Adjusted for (net of tax): |
||||||||||||
Profit on sale of property,
plant and equipment |
(28 | ) | (901 | ) | (100 | ) | ||||||
Impairment of property, plant
and equipment |
3 | (1 | ) | 4 | ||||||||
Headline (loss)/profit |
(34 | ) | (34 | ) | 96 | |||||||
Total headline profit |
516 | 492 | 252 |
Nine months ended | ||||||||
March | March | |||||||
2009 | 2008 | |||||||
(Unaudited) | (Unaudited) | |||||||
Total earnings/(loss) per ordinary share
(cents): |
||||||||
Basic earnings/(loss) |
655 | (44 | ) | |||||
Fully diluted earnings/(loss) |
652 | (44 | ) | |||||
Headline earnings |
275 | 34 | ||||||
- Continuing operations |
271 | (45 | ) | |||||
- Discontinued operations |
4 | 79 |
R million | R million | |||||||
Reconciliation of headline earnings/(loss): |
||||||||
Continuing operations |
||||||||
Net profit/(loss) |
1 904 | (599 | ) | |||||
Adjusted for (net of tax): |
R million | R million | |||||||
(Profit)/loss on sale of property, plant and
equipment |
(904 | ) | (28 | ) | ||||
Loss on sale of listed investment |
| 392 | ||||||
Impairment of investment in associates |
112 | | ||||||
Provision for doubtful debt |
| 57 | ||||||
Headline profit/(loss) |
1 112 | (178 | ) | |||||
Discontinued operations |
||||||||
Net (loss)/profit |
785 | 424 | ||||||
Adjusted for (net of tax): |
||||||||
Profit on sale of property, plant and equipment |
(921 | ) | (49 | ) | ||||
Impairment of property, plant and equipment |
154 | (55 | ) | |||||
Headline (loss)/profit |
18 | 320 | ||||||
Total headline profit |
1 130 | 142 |
6. | Investment in associates |
7. | Share capital |
8. | Borrowings |
March | June | |||||||||||
2009 | December | 2008 | ||||||||||
(Unaudited) | 2008 | (Audited) | ||||||||||
R million | R million | R million | ||||||||||
Total long-term borrowings |
159 | 188 | 242 | |||||||||
Total current portion of borrowings |
2 681 | 2 671 | 3 857 | |||||||||
Total borrowings* |
2 840 | 2 859 | 4 099 |
* | Included in the borrowings is R168 million (December 2008: R198 million) owed to Wespac Bank Limited in terms of a finance lease agreement. The future minimum lease payments to the loan are as follows: |
March | June | |||||||||||
2009 | December | 2008 | ||||||||||
(Unaudited) | 2008 | (Audited) | ||||||||||
R million | R million | R million | ||||||||||
Due within one year |
45 | 63 | 57 | |||||||||
Due between one and five years |
133 | 156 | 228 | |||||||||
178 | 219 | 285 | ||||||||||
Future finance charges |
(10 | ) | (21 | ) | (27 | ) | ||||||
Total future minimum lease payments |
168 | 198 | 258 |
March | June | |||||||||||
2009 | December | 2008 | ||||||||||
(Unaudited) | 2008 | (Audited) | ||||||||||
R million | R million | R million | ||||||||||
Capital expenditure commitments |
||||||||||||
Contracts for capital expenditure |
790 | 692 | 1 164 | |||||||||
Authorised by the directors but not
contracted for |
1 478 | 1 689 | 1 720 | |||||||||
2 268 | 2 381 | 2 884 |
10. | Subsequent events |
11. | Segment report |
12. | Reconciliation of segment information to consolidated income statements and balance sheets |
Nine months ended | ||||||||
March | March | |||||||
2009 | 2008 | |||||||
(Unaudited) | (Unaudited) | |||||||
R million | R million | |||||||
The reconciliation of segment data to
consolidated financials line item in the
segment reports
are broken down in the following elements, to
give a better understanding of the differences
between the income statement, balance sheet and
segment report: |
||||||||
Revenue from: |
||||||||
Discontinued operations |
614 | 1 913 | ||||||
Production costs from: |
||||||||
Discontinued operations |
447 | 1 472 | ||||||
Reconciliation of cash operating profit to
gross profit: |
||||||||
Total segment revenue |
9 447 | 8 503 | ||||||
Total segment production costs |
(6 184 | ) | (6 520 | ) | ||||
Cash operating profit as per segment report |
3 263 | 1 983 | ||||||
Less: Discontinued operations |
(167 | ) | (441 | ) | ||||
Cash operating profit as per segment report |
3 096 | 1 542 | ||||||
Cost of sales items other than production costs |
(1 077 | ) | (845 | ) | ||||
Amortisation and depreciation |
(921 | ) | (618 | ) | ||||
Employment termination and restructuring costs |
(39 | ) | (162 | ) | ||||
Share-based compensation |
(74 | ) | (23 | ) | ||||
Rehabilitation costs |
(9 | ) | | |||||
Care and maintenance costs of restructured
shafts |
(33 | ) | (42 | ) | ||||
Provision for former employees post-retirement
benefits |
(1 | ) | | |||||
Gross profit as per income statements * |
2 019 | 697 | ||||||
Reconciliation of total segment mining assets to
consolidated property, plant and equipment: |
||||||||
Property, plant and equipment not allocated to
a segment: |
||||||||
Mining assets |
496 | 416 | ||||||
Undeveloped property |
4 809 | 4 809 | ||||||
Other non-mining assets |
53 | 78 | ||||||
Less: Discontinued operations |
(268 | ) | (1 125 | ) | ||||
5 090 | 4 179 |
* | The reconciliation was done up to the first identifiable line item on the income statement. The reconciliation to profit before taxation and discontinued operations would comprise of the income statement line items after that. |
13. | Adjustments to previously issued cash flow statements |
Previously shown | Adjustments | Restated | ||||||||||
R million | R million | R million | ||||||||||
Cash generated by operations |
1 155 | (532 | ) | 623 | ||||||||
Additions to property, plant
and equipment |
(840 | ) | 532 | (308 | ) | |||||||
Effect on Net increase in
cash and cash equivalents |
|
Production | Operating | Mining | ||||||||||||||
Revenue | cost | profit | assets | |||||||||||||
R million | R million | R million | R million | |||||||||||||
Continuing operations |
||||||||||||||||
South Africa |
||||||||||||||||
Underground |
||||||||||||||||
Tshepong |
1 407 | 743 | 664 | 3 637 | ||||||||||||
Phakisa |
117 | 72 | 45 | 3 541 | ||||||||||||
Bambanani |
728 | 499 | 229 | 671 | ||||||||||||
Doornkop |
248 | 214 | 34 | 2 396 | ||||||||||||
Elandsrand |
1 090 | 827 | 263 | 2 642 | ||||||||||||
Target |
500 | 385 | 115 | 2 730 | ||||||||||||
Masimong |
907 | 488 | 419 | 674 | ||||||||||||
Evander |
1 166 | 736 | 430 | 1 185 | ||||||||||||
Virginia |
1 568 | 1 095 | 473 | 932 | ||||||||||||
Other(1) |
394 | 278 | 116 | 240 | ||||||||||||
Surface
Other(2) |
708 | 400 | 308 | 148 | ||||||||||||
Total South Africa |
8 833 | 5 737 | 3 096 | 18 796 | ||||||||||||
International |
||||||||||||||||
Papua New Guinea(3) |
| | | 3 949 | ||||||||||||
Total international |
| | | 3 949 | ||||||||||||
Total continuing
operations |
8 833 | 5 737 | 3 096 | 22 745 | ||||||||||||
Discontinued operations |
||||||||||||||||
Cooke operations |
614 | 447 | 167 | |||||||||||||
Other operations |
268 | |||||||||||||||
Total discontinued
operations |
614 | 447 | 167 | 268 | ||||||||||||
Total operations |
9 447 | 6 184 | 3 263 | 23 013 | ||||||||||||
Reconciliation of the
segment
information to the
consolidated
income statement and
balance
sheet (refer to note 12) |
(614 | ) | (447 | ) | 5 090 | |||||||||||
8 833 | 5 737 | 28 103 |
Capital | Tonnes | |||||||||||
expenditure | Kilograms | milled | ||||||||||
R million | sold | t000 | ||||||||||
Continuing operations |
||||||||||||
South Africa |
||||||||||||
Underground |
||||||||||||
Tshepong |
181 | 5 561 | 1 027 | |||||||||
Phakisa |
357 | 449 | 118 | |||||||||
Bambanani |
34 | 2 930 | 379 | |||||||||
Doornkop |
302 | 950 | 401 | |||||||||
Elandsrand |
311 | 4 345 | 729 | |||||||||
Target |
249 | 1 960 | 477 | |||||||||
Masimong |
97 | 3 563 | 668 |
Capital | Tonnes | |||||||||||
expenditure | Kilograms | milled | ||||||||||
R million | sold | t000 | ||||||||||
Evander |
154 | 4 657 | 877 | |||||||||
Virginia |
127 | 6 181 | 1 696 | |||||||||
Other(1) |
38 | 1 572 | 382 | |||||||||
Surface |
||||||||||||
Other(2) |
52 | 2 836 | 6 470 | |||||||||
Total South Africa |
1 902 | 35 004 | 13 224 | |||||||||
International |
||||||||||||
Papua New Guinea(3) |
1 376 | | | |||||||||
Total international |
1 376 | | | |||||||||
Total continuing operations |
3 278 | 35 004 | 13 224 | |||||||||
Discontinued operations |
||||||||||||
Cooke operations |
87 | 2 667 | 1 287 | |||||||||
Other operations |
| | | |||||||||
Total discontinued operations |
87 | 2 667 | 1 287 | |||||||||
Total operations |
3 365 | 37 671 | 14 511 | |||||||||
Reconciliation of the segment information to the consolidated income statement and balance sheet (refer to note 12) |
(1) | Includes Joel and St Helena. | |
(2) | Includes Kalgold, Phoenix and Dumps. | |
(3) | Included in the capital expenditure is an amount of R1 137 million contribution by Newcrest in terms of the farm-in agreement. |
Production | Operating | Mining | ||||||||||||||
Revenue | cost | profit/(loss) | assets | |||||||||||||
R million | R million | R million | R million | |||||||||||||
Continuing
operations |
||||||||||||||||
South Africa |
||||||||||||||||
Underground |
||||||||||||||||
Tshepong |
1 183 | 697 | 486 | 3 563 | ||||||||||||
Phakisa |
15 | 9 | 6 | 3 044 | ||||||||||||
Bambanani |
707 | 596 | 111 | 748 | ||||||||||||
Doornkop |
181 | 174 | 7 | 2 005 | ||||||||||||
Elandsrand |
617 | 543 | 74 | 2 296 | ||||||||||||
Target |
354 | 257 | 97 | 2 496 | ||||||||||||
Masimong |
500 | 483 | 17 | 600 | ||||||||||||
Evander |
1 055 | 717 | 338 | 1 330 | ||||||||||||
Virginia |
1 091 | 958 | 133 | 910 | ||||||||||||
Other(1) |
278 | 301 | (23 | ) | 236 | |||||||||||
Surface
Other(2) |
609 | 313 | 296 | 228 | ||||||||||||
Total South Africa |
6 590 | 5 048 | 1 542 | 17 456 | ||||||||||||
International |
||||||||||||||||
Papua New Guinea |
| | | 3 869 | ||||||||||||
Total international |
| | | 3 869 | ||||||||||||
Total continuing
operations |
6 590 | 5 048 | 1 542 | 21 325 | ||||||||||||
Discontinued
operations |
||||||||||||||||
Cooke operations |
1 056 | 690 | 366 | 599 | ||||||||||||
Other operations |
857 | 782 | 75 | 518 | ||||||||||||
Total discontinued
operations |
1 913 | 1 472 | 441 | 1 117 | ||||||||||||
Total operations |
8 503 | 6 520 | 1 983 | 22 442 |
Production | Operating | Mining | ||||||||||||||
Revenue | cost | profit/(loss) | assets | |||||||||||||
R million | R million | R million | R million | |||||||||||||
Reconciliation of the segment
information to the
consolidated
income statement
and balance
sheet (refer to
note 12) |
(1 913) | (1 472 | ) | 4 179 | ||||||||||||
6 590 | 5 048 | 26 621 |
Capital | Tonnes | |||||||||||
expenditure | Kilograms | milled | ||||||||||
R million | sold | t000 | ||||||||||
Continuing operations |
||||||||||||
South Africa |
||||||||||||
Underground |
||||||||||||
Tshepong |
145 | 6 538 | 1 100 | |||||||||
Phakisa |
196 | 71 | 15 | |||||||||
Bambanani |
85 | 3 936 | 694 | |||||||||
Doornkop |
249 | 1 030 | 322 | |||||||||
Elandsrand |
223 | 3 394 | 597 | |||||||||
Target |
165 | 1 978 | 464 | |||||||||
Masimong |
88 | 2 771 | 605 | |||||||||
Evander |
186 | 5 920 | 1 012 | |||||||||
Virginia |
110 | 6 009 | 1 608 | |||||||||
Other(1) |
34 | 1 552 | 349 | |||||||||
Surface
Other(2) |
91 | 3 334 | 6 386 | |||||||||
Total South Africa |
1 572 | 36 533 | 13 152 | |||||||||
International |
||||||||||||
Papua New Guinea |
760 | | | |||||||||
Total international |
760 | | | |||||||||
Total continuing operations |
2 332 | 36 533 | 13 152 | |||||||||
Discontinued operations |
||||||||||||
Cooke operations |
119 | 5 787 | 2 723 | |||||||||
Other operations |
147 | 5 039 | 1 827 | |||||||||
Total discontinued operations |
266 | 10 826 | 4 550 | |||||||||
Total operations |
2 598 | 47 359 | 17 702 | |||||||||
Reconciliation of the segment
information to the consolidated
income statement and balance
sheet (refer to note 12) |
(1) | Includes Joel and St Helena. | |
(2) | Includes Kalgold, Phoenix and Dumps. |
Esha Brijmohan |
||||
Investor Relations Officer | ||||
Telephone
|
: | +27 11 411 2314 | ||
Fax
|
: | +27 11 692 3879 | ||
Mobile
|
: | +27 82 922 4584 | ||
E-mail
|
: | esha@harmony.co.za |
Marian van der Walt | ||||
Executive: Corporate and Investor Relations | ||||
Telephone
|
: | +27 11 411 2037 | ||
Fax
|
: | +27 86 614 0999 | ||
Mobile
|
: | +27 82 888 1242 | ||
E-mail
|
: | marian@harmony.co.za | ||
Company Secretary | ||||
Khanya Maluleke | ||||
Telephone
|
: | +27 11 411 2019 | ||
Fax
|
: | +27 11 411 2070 | ||
E-mail
|
: | Khanya.maluleke@harmony.co.za |
South African Share Transfer Secretaries | ||||
Link Market Services South Africa (Proprietary) Limited | ||||
(Registration number 2000/007239/07) | ||||
5th Floor, 11 Diagonal Street | ||||
Johannesburg, 2001 | ||||
PO Box 4844 |
||||
Johannesburg, 2000 | ||||
South Africa |
||||
Telephone
|
: | +27 86 154 6572 | ||
Fax
|
: | +27 11 834 4389 |
United Kingdom Telephone Fax |
: : |
+44 870 162 3100 +44 208 636 2342 |
ADR Depositary | ||||
The Bank of New York Mellon Inc | ||||
101 Barclay Street | ||||
New York, NY 10286 | ||||
United States of America | ||||
Telephone
|
: | +1888-BNY-ADRS | ||
Fax
|
: | +1 212 571 3050 |
Sponsors |
||||
JP Morgan Equities Limited | ||||
1 Fricker Road, Corner Hurlingham Road | ||||
Illovo, Johannesburg, 2196 | ||||
Private Bag X9936, Sandton, 2146 | ||||
Telephone
|
: | +27 11 507 0300 | ||
Fax
|
: | +27 11 507 0503 |
Trading Symbols |
||
JSE Limited
|
HAR | |
New York Stock Exchange, Inc.
|
HMY | |
NASDAQ
|
HMY | |
London Stock Exchange Plc
|
HRM | |
Euronext, Paris
|
HG | |
Euronext, Brussels
|
HMY | |
Berlin Stock Exchange
|
HAM1 |