1934 ACT FILE NO. 001-15264 SECURITIES AND EXCHANGE COMMISSION
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of
For the month of October 2011
Aluminum Corporation of China Limited
No. 62 North Xizhimen Street
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Indicate by check mark if the registrant is submitting the Form 6-K in papers as permitted by Regulation S-T Rule 101(b)(1): __________ Indicate by check mark if the registrant is submitting the Form 6-K in papers as permitted by Regulation S-T Rule 101(b)(7): __________ Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934. If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. |
Aluminum Corporation of China Limited
(Registrant) | |
Date October 25, 2011 |
By
/s/ Liu Qiang
|
|
Certain statements contained in this announcement may be regarded as "forward-looking statements" within the meaning of the U.S. Securities Exchange Act of 1934, as amended. Such forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual performance, financial condition or results of operations of the Company to be materially different from any future performance, financial condition or results of operations implied by such forward-looking statements. Further information regarding these risks, uncertainties and other factors is included in the Company's filings with the U.S. Securities and Exchange Commission. The forward-looking statements included in this announcement represent the Company's views as of the date of this announcement. While the Company anticipates that subsequent events and developments may cause the Company's views to change, the Company specifically disclaims any obligation to update these forward-looking statements, unless required by applicable laws. These forward-looking statements should not be relied upon as representing the Company's views as of any date subsequent to the date of this announcement. |
|
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement. |
(Stock Code: 2600) OVERSEAS REGULATORY ANNOUNCEMENT | |
1 |
IMPORTANT NOTICE |
1.1 |
The board of directors (the "Board"), the supervisory committee, the directors (the "Directors"), supervisors and senior management of Aluminum Corporation of China Limited* (the "Company") guarantee that this report contains no false representation, misleading statement or material omission. All of them jointly and severally accept responsibility for the truthfulness, accuracy and completeness of the contents of this report. |
|
1.2 |
All the Directors attended the Board meeting. |
|
1.3 |
The financial report of the Company in this third quarterly report has not been audited. |
|
1.4 |
Name of Person-in-charge of the Company |
Xiong Weiping |
|
Name of Person-in-charge of Accounting |
Liu Caiming |
||
Name of Head of the Accounting Department |
Lu Dongliang |
||
Xiong Weiping, Person-in-charge of the Company, Liu Caiming, Person-in-charge of accounting, and Lu Dongliang, Head of the Accounting Department warrant the truthfulness and completeness of the financial statements in this quarterly report. |
|
2 |
COMPANY PROFILE |
2.1 |
Principal accounting data and financial indicators |
|
Currency: RMB |
|
Change from |
|||||
The end of the |
The end of the |
the end of |
|||
reporting period |
previous year |
the previous year |
|||
(%) |
|||||
Total assets (Thousand RMB) |
154,535,242.00 |
141,322,039.00 |
9.35 |
||
Owner's equity |
|||||
(or shareholders' equity) |
|||||
(Thousand RMB) |
52,560,043.00 |
51,608,147.00 |
1.84 |
||
Net assets per share attributable to |
|||||
shareholders of the listed Company |
|||||
(RMB per share) |
3.89 |
3.82 |
1.83 |
||
From the beginning |
||||
of the year to |
||||
the end of |
||||
the reporting period |
Change from |
|||
(January to |
the same period |
|||
September) |
last year |
|||
(%) |
||||
Net cash flow from operating activities |
||||
(Thousand RMB) |
3,640,593.00 |
-32.77 |
||
Net cash flow per share generated from |
||||
operating activities (RMB per share) |
0.27 |
-32.77 |
||
From the beginning |
|||||
of the year to |
|||||
the end of the |
|||||
The reporting |
reporting period |
Change from |
|||
period (July to |
(January to |
the same period |
|||
September) |
September) |
last year |
|||
|
(%) |
||||
Net profit attributable to shareholders |
|||||
of the Company (Thousand RMB) |
554,987.00 |
967,567.00 |
N/A |
||
Basic earnings per share |
|||||
(RMB per share) |
0.042 |
0.072 |
N/A |
||
Basic profit per share after |
|||||
non-recurring profit and loss |
|||||
(RMB per share) |
0.016 |
0.039 |
N/A |
||
Diluted earnings per share |
|||||
(RMB per share) |
0.041 |
0.072 |
N/A |
||
Return on net assets |
|||||
(weighted average) (%) |
1.05 |
1.84 |
N/A |
||
Return on net assets after |
|||||
non-recurring profit and loss |
|||||
(weighted average) (%) |
0.39 |
1.00 |
N/A |
||
Deducting non-recurring profit and loss items and amount: |
||
Unit: RMB'000 Currency: RMB |
||
Amount from |
|||
the beginning of |
|||
the year to |
|||
the end of |
|||
the reporting |
|||
period (January |
|||
Items |
to September) |
||
Profit and loss from disposal of non-current assets |
11,985 |
||
Government subsidies included in the profit and loss |
|||
for the period (excluding government subsidies closely |
|||
related to the business of the Company and are of fixed |
|||
amount or fixed quantity in accordance with the unified national standards) |
38,003 |
||
Except for the hedging business that is related to the |
|||
ordinary business of the Company, the fair value gains |
|||
or losses arising from held-for-trading financial assets |
|||
and liabilities and investment income from disposing |
|||
held-for-trading financial assets and liabilities and |
|||
available-for-sale financial assets |
486,426 |
||
Written back of the provision for impairment of |
|||
accounts receivable that is individually tested for impairment |
23,902 |
||
Other non-operating income and expenses other than above items |
-8,676 |
||
Other non-recurring profit and loss items |
11,576 |
||
Impact on income tax |
-126,027 |
||
Impact on minority interests (after tax) |
2,666 |
||
|
|||
Total |
439,855 |
||
|
|||
2.2 |
Total number of shareholders and the top ten shareholders not subject to trading moratorium as at the end of the reporting period |
|
Unit: Share |
||
Total number of shareholders as at the end of the reporting period |
563,883 |
||
The top ten shareholders of tradable shares not subject to trading moratorium |
||
Number of |
||||
tradable shares |
||||
not subject |
||||
to trading |
||||
moratorium held |
||||
as at the end |
||||
Name of shareholders (in full) |
of the period |
Class |
||
Aluminum Corporation of China |
5,214,407,195 |
RMB denominated ordinary shares |
||
HKSCC Nominees Limited |
3,925,476,778 |
Overseas listed foreign shares |
||
China Cinda Assets Management Corporation |
800,759,074 |
RMB denominated ordinary shares |
||
China Construction Bank Corporation Limited |
686,895,697 |
RMB denominated ordinary shares |
||
Guokai Financial Limited Company |
425,168,145 |
RMB denominated ordinary shares |
||
Baotou Aluminum (Group) Co., Ltd. |
350,237,795 |
RMB denominated ordinary shares |
||
Lanzhou Aluminum Factory |
79,472,482 |
RMB denominated ordinary shares |
||
Guizhou Provincial Materials Development and |
69,149,065 |
RMB denominated ordinary shares |
||
Investment Corporation |
||||
ICBC - Shanghai 50 ETF Index Securities Investment Fund |
25,732,505 |
RMB denominated ordinary shares |
||
Bank of Communications - E Fund |
20,763,712 |
RMB denominated ordinary shares |
||
50 Index Securities Investment Fund |
||||
3 |
SIGNIFICANT EVENTS |
3.1 |
Material changes in major accounting items and financial indicators and the reasons thereof |
|
|
Applicable |
Not Applicable |
|||
|
|
|
|
|
|
1. |
Gains from changes in fair value increased by 92%, mainly attributable to the increase in the floating gains from the futures business of the Group. |
||
2. |
Operating profit increased by 143%, mainly attributable to the increase in the sales and gross profit of principal products of the Group. |
||
3. |
Non-operating income decreased by 54%, mainly attributable to the decrease in the government subsidies received by the Group as compared with the same period last year. |
||
4. |
Non-operating expenses decreased by 48%, mainly attributable to the decrease in expenses for donation of the Group as compared with the same period last year. |
||
5. |
Total profit increased by 115%, mainly attributable to the increase in sales and gross profit of principal products of the Group. |
||
6. |
Income tax expenses increased by 143%, mainly attributable to the significant increase in earnings of the Group. |
||
7. |
Net profit increased by 109%, mainly attributable to the increase in sales and gross profit of principal products of the Group. |
||
8. |
Net profit attributable to owners of the parent company increased by 134%, mainly attributable to the increase in sales and gross profit of principal products of the Group. |
||
9. |
Minority interests increased by 71%, mainly attributable to the increase in sales and gross profit of principal products. |
||
10. |
Financial assets available for sale increased by 645%, mainly attributable to the increase in the floating gains from the futures business of the Group. |
||
11. |
Bills receivable increased by 78%, mainly attributable to the increase in notes collected during sales collection given a tightened monetary market. |
||
12. |
Accounts receivable increased by 160%, mainly attributable to the increase in unsettled amount of sales given a tightened monetary market. |
||
13. |
Prepayments increased by 146%, mainly attributable to the increase in prepayments for procurement by the Group with a view to securing a stable market supply and expanding its business. |
||
14. |
Non-current assets due within one year decreased by 82%, mainly attributable to the collection of deposits upon execution of contracts. |
||
15. |
Long-term equity investments increased by 46%, mainly attributable to the increase in investments in associated companies and joint ventures as well as investment gain. |
||
16. |
Intangible assets increased by 36%, mainly attributable to the increase in mine exploration rights. |
||
17. |
Long-term deferred expenditures increased by 133%, mainly attributable to the recognition of expenditures of mine exploitation for the period. |
||
18. |
Short-term borrowings increased by 52%, mainly attributable to the increase in external debt financing by means of short-term borrowings. |
||
19. |
Bills payable increased by 83%, mainly attributable to a proper increase in bill settlement methods during procurement in response to the tightened monetary market. |
||
20. |
Accounts payable increased by 52%, mainly attributable to a proper reduction of cash settlement during procurement in response to the tightened monetary market. |
||
21. |
Payment received in advance increased by 40%, mainly attributable to the increase in payment received in advance in respect of aluminum oxide and aluminum ingots. |
||
22. |
Interests payable increased by 33%, mainly attributable to the increase in the size of loans and loan interest rates. |
||
23. |
Non-current liabilities due within one year decreased by 67%, mainly attributable to the repayment of long-term borrowings that are due within one year. |
||
24. |
Debentures payable increased by 65%, mainly attributable to the issue of RMB5.0 billion medium-term notes and RMB800 million corporate bonds. |
||
25. |
Long-term payables decreased by 50%, mainly attributable to the settlement of long-term mine exploitation payables. |
||
26. |
Special payables decreased by 45%, mainly attributable to special payables being carried over to capital reserves upon completion of certain projects for the period. |
||
27. |
Special reserve increased by 45%, mainly attributable to the amount of provisions made for production safety fees for the period. |
||
3.2 |
Progress of significant events and effects thereof and analysis on solutions |
|
|
Applicable |
Not Applicable |
|||
|
|
|
|
|
|
3.3 |
Implementation of undertakings by the Company, its shareholders and de facto controller |
|
|
Applicable |
Not Applicable |
|||
|
|
|
|
|
|
During the A share issue of the Company, Chinalco undertook to sell to the Company the pseudo-boehmite business within a certain period of time following the listing of the Company's A shares. |
||
Both Shanxi Aluminum Plant, a wholly-owned subsidiary of Chinalco, and the Shandong branch of the Company had minor activities in relation to the pseudo-boehmite business. However, as the pseudo-boehmite business was not among the principal activities of the Company, the revenue from this segment made up an insignificant portion of the Company's revenue. Further, the sales locations of pseudo-boehmite of Shandong branch and Shanxi Aluminum Plant are different. In this regard, the competition between Chinalco and the Company in respect of pseudo-boehmite business is limited. As at the date of this report, Chinalco's pseudo-boehmite business has not met the requirement of injection into the Company in terms of profitability and property ownership. The Company will complete the acquisition of such business when the conditions become mature. |
||
3.4 |
Warning on any potential loss in accumulated net profit for the period from the beginning of the year to the end of the next reporting period or any material change from the corresponding period of last year and the reason thereof |
|
|
Applicable |
Not Applicable |
|||
|
|
|
|
|
|
3.5 |
Implementation of cash dividend policy during the reporting period |
|
The terms for the distribution of cash dividend were prescribed in the articles of association of the Company (the "Articles"): the Company should implement proactive methods of profit distribution and give priority to cash dividends. |
||
The proposal for final dividend distribution of the Company for the year 2010 was considered and approved at the 2010 Annual General Meeting on 31 May 2011, pursuant to which a cash dividend of RMB0.0114 (tax inclusive) per share was distributed on 27 July 2011. |
||
Aluminum Corporation of China Limited* |
||
Legal representative: Xiong Weiping |
||
4 |
APPENDICES |
4.1 |
Consolidated Balance Sheet |
|
As at 30 September 2011 |
||
Prepared by: Aluminum Corporation of China Limited* |
||
Unit: Thousand, RMB Unaudited |
||
Items |
Closing balance |
Opening balance |
||
Current assets: |
||||
Cash and cash equivalents |
10,306,951 |
9,495,645 |
||
Settlement reserve |
||||
Placements with banks and |
||||
other financial institutions |
||||
Held-for-trading financial assets |
128,273 |
17,208 |
||
Bills receivable |
3,532,216 |
1,981,570 |
||
Accounts receivable |
3,344,696 |
1,288,403 |
||
Prepayments |
5,299,493 |
2,151,423 |
||
Premiums receivable |
||||
Receivables from reinsurers |
||||
Deposits receivable from |
||||
reinsurance agreements |
||||
Interest receivable |
||||
Dividends receivable |
||||
Other receivables |
2,060,433 |
1,641,904 |
||
Purchases of resold financial assets |
||||
Inventories |
23,072,417 |
21,780,047 |
||
Non-current assets due within one year |
28,000 |
154,270 |
||
Other current assets |
3,338,267 |
2,814,077 |
||
|
|
|||
Total current assets |
51,110,746 |
41,324,547 |
||
|
|
|||
Non-current assets: |
||||
Entrusted loans and advances granted |
||||
Financial assets available for sale |
||||
Held-to-maturity investments |
||||
Long-term receivables |
||||
Long-term equity investments |
3,287,091 |
2,248,054 |
||
Investment properties |
||||
Fixed assets |
72,320,413 |
72,721,863 |
||
Construction in progress |
19,645,929 |
17,785,906 |
||
Construction materials |
190,555 |
270,903 |
||
Disposals of fixed assets |
||||
Biological assets for production |
||||
Oil and gas assets |
||||
Intangible assets |
3,872,975 |
2,852,086 |
||
Development expenses |
||||
Goodwill |
2,362,735 |
2,362,735 |
||
Long-term deferred expenditures |
325,301 |
139,454 |
||
Deferred income tax assets |
1,268,862 |
1,410,781 |
||
Other non-current assets |
150,635 |
205,710 |
||
Total non-current assets |
103,424,496 |
99,997,492 |
||
|
|
|||
Total assets |
154,535,242 |
141,322,039 |
||
|
|
|||
Current liabilities: |
||||
Short-term borrowings |
31,387,344 |
20,589,680 |
||
Borrowings from central bank |
||||
Deposit taking and deposit in |
||||
inter-bank market |
||||
Placements from banks and |
||||
other financial institutions |
||||
Held-for-trading financial liabilities |
7,425 |
8,559 |
||
Bills payable |
3,733,111 |
2,037,042 |
||
Accounts payable |
6,577,775 |
4,339,300 |
||
Payments received in advance |
1,384,237 |
988,740 |
||
Disposal of repurchased financial assets |
||||
Handling charges and commissions payable |
||||
Staff remuneration payable |
698,426 |
635,995 |
||
Taxes payable |
462,988 |
486,782 |
||
Interest payable |
477,632 |
359,990 |
||
Dividends payable |
89,847 |
89,272 |
||
Other payables |
4,185,381 |
4,916,412 |
||
Reinsurance accounts payable |
||||
Deposits for insurance contracts |
||||
Agent brokerage fee |
||||
Agent underwriting fee |
||||
Non-current liabilities due within one year |
3,452,017 |
10,408,078 |
||
Other current liabilities |
10,017,320 |
10,873,697 |
||
|
|
|||
Total current liabilities |
62,473,503 |
55,733,547 |
||
|
|
|||
Non-current liabilities: |
||||
Long-term borrowings |
17,977,503 |
18,807,664 |
||
Debentures payable |
14,700,968 |
8,916,203 |
||
Long-term payables |
8,330 |
16,710 |
||
Special payables |
163,056 |
293,972 |
||
Projected liabilities |
||||
Deferred income tax liabilities |
||||
Other non-current liabilities |
393,745 |
367,088 |
||
Total non-current liabilities |
33,243,602 |
28,401,637 |
||
|
|
|||
Total liabilities |
95,717,105 |
84,135,184 |
||
|
|
|||
Owner's equity (or shareholder's equity): |
||||
Paid-up capital (or share capital) |
13,524,488 |
13,524,488 |
||
Capital reserve |
13,736,616 |
13,627,580 |
||
Less: Treasury stock |
||||
Special reserve |
105,207 |
72,579 |
||
Surplus reserve |
5,867,557 |
5,867,557 |
||
General risk provision |
||||
Retained profit |
19,343,751 |
18,530,036 |
||
Foreign currency translation differences |
-17,576 |
-14,093 |
||
Total owner's equity attributable to |
||||
the parent company |
52,560,043 |
51,608,147 |
||
Minority interests |
6,258,094 |
5,578,708 |
||
Total owner's equity |
58,818,137 |
57,186,855 |
||
|
|
|||
Total liabilities and owner's equity |
154,535,242 |
141,322,039 |
||
|
|
|||
Legal Representative |
Person-in-charge |
Head of Accounting |
||
of the Company: |
of Accounting: |
Department: |
||
Xiong Weiping |
Liu Caiming |
Lu Dongliang |
||
Balance Sheet of the Parent Company |
||
As at 30 September 2011 |
||
Prepared by: Aluminum Corporation of China Limited* |
||
Unit: Thousand RMB, Unaudited |
||
Items |
Closing balance |
Opening balance |
||
Current assets: |
||||
Cash and cash equivalents |
3,804,580 |
5,400,828 |
||
Held-for-trading financial assets |
64,297 |
0 |
||
Bills receivable |
1,797,506 |
1,233,870 |
||
Accounts receivable |
2,614,029 |
1,356,162 |
||
Prepayments |
1,242,981 |
509,588 |
||
Interest receivable |
||||
Dividends receivable |
127,374 |
141,651 |
||
Other receivables |
4,153,855 |
4,360,996 |
||
Inventories |
12,676,041 |
11,244,601 |
||
Non-current assets due within one year |
28,000 |
28,000 |
||
Other current assets |
1,508,350 |
731,426 |
||
|
|
|||
Total current assets |
28,017,013 |
25,007,122 |
||
|
|
|||
Non-current assets: |
||||
Financial assets available for sale |
||||
Held-to-maturity investments |
||||
Long-term receivables |
||||
Long-term equity investments |
16,249,578 |
13,895,912 |
||
Investment properties |
||||
Fixed assets |
43,891,413 |
45,820,236 |
||
Construction in progress |
14,952,479 |
11,621,071 |
||
Construction materials |
134,790 |
198,082 |
||
Disposal of fixed assets |
||||
Biological assets for production |
||||
Oil and gas assets |
||||
Intangible assets |
1,613,025 |
1,217,184 |
||
Development expenses |
||||
Goodwill |
2,330,945 |
2,330,945 |
||
Long-term deferred expenditures |
201,011 |
57,622 |
||
Deferred income tax assets |
894,826 |
940,422 |
||
Other non-current assets |
180,431 |
180,965 |
||
Total non-current assets |
80,448,498 |
76,262,439 |
||
|
|
|||
Total assets |
108,465,511 |
101,269,561 |
||
|
|
|||
Current liabilities: |
||||
Short-term borrowings |
15,590,000 |
7,000,000 |
||
Held-for-trading financial liabilities |
0 |
4,876 |
||
Bills payable |
10,000 |
33,490 |
||
Accounts payable |
2,568,288 |
2,388,614 |
||
Payments received in advance |
272,763 |
299,476 |
||
Staff remuneration payables |
445,252 |
396,039 |
||
Taxes payable |
235,545 |
268,303 |
||
Interests payable |
424,088 |
307,477 |
||
Dividends payable |
||||
Other payables |
2,676,273 |
2,949,082 |
||
Non-current liabilities due within one year |
662,555 |
7,777,105 |
||
Other current liabilities |
10,015,354 |
10,171,911 |
||
|
|
|||
Total current liabilities |
32,900,118 |
31,596,373 |
||
|
|
|||
Non-current liabilities: |
||||
Long-term borrowings |
9,477,502 |
8,860,277 |
||
Debentures payable |
13,905,691 |
8,916,203 |
||
Long-term payables |
8,330 |
16,710 |
||
Special payables |
159,804 |
181,520 |
||
Projected liabilities |
||||
Deferred income tax liabilities |
||||
Other non-current liabilities |
288,329 |
256,730 |
||
Total non-current liabilities |
23,839,656 |
18,231,440 |
||
|
|
|||
Total liabilities |
56,739,774 |
49,827,813 |
||
|
|
|||
Owner's equity (or shareholder's equity): |
||||
Paid-up capital (or share capital) |
13,524,488 |
13,524,488 |
||
Capital reserve |
14,251,840 |
14,251,314 |
||
Less: Treasury stock |
||||
Special reserve |
53,669 |
29,584 |
||
Surplus reserve |
5,867,557 |
5,867,557 |
||
General risk provision |
||||
Retained profit |
18,028,183 |
17,768,805 |
||
|
|
|||
Total owner's equity |
||||
(or shareholder's equity) |
51,725,737 |
51,441,748 |
||
|
|
|||
Total liabilities and owners' equity |
||||
(or shareholder's equity) |
108,465,511 |
101,269,561 |
||
|
|
|||
Legal Representative |
Person-in-charge |
Head of Accounting |
||
of the Company: |
of Accounting: |
Department: |
||
Xiong Weiping |
Liu Caiming |
Lu Dongliang |
||
4.2 |
Consolidated income statement |
|
Prepared by: Aluminum Corporation of China Limited* |
||
Unit: Thousand RMB, Unaudited |
||
From the |
||||||
From the |
beginning of |
|||||
beginning |
previous year |
|||||
of year to |
to the end of |
|||||
the end of the |
the reporting |
|||||
Amount for |
Amount for |
reporting |
period of the |
|||
the period |
the previous |
period |
previous year |
|||
(July to |
year (July to |
(January |
(January to |
|||
Items |
September) |
September) |
to September) |
September) |
||
1. |
Total operating revenue |
41,644,993 |
28,794,263 |
107,614,742 |
88,572,732 |
Including: |
Operating revenue |
41,644,993 |
28,794,263 |
107,614,742 |
88,572,732 |
|||
Interest income |
||||||||
Premiums earned |
||||||||
Handling charges |
||||||||
and commission income |
||||||||
2. |
Total cost of operations |
41,203,774 |
29,035,325 |
106,805,555 |
88,550,425 |
Including: |
Operating cost |
39,095,618 |
27,479,116 |
100,808,145 |
83,193,278 |
|||
Interest expenses |
||||||||
Handling charges |
||||||||
and commission expenses |
||||||||
Returned premium |
||||||||
Net expenditure |
||||||||
for compensation payments |
||||||||
Net provision for |
||||||||
insurance deposits |
||||||||
Policyholder dividend expenses |
||||||||
Reinsurance costs |
||||||||
Business tax and surcharges |
93,990 |
81,686 |
259,355 |
253,371 |
||||
Selling expenses |
405,353 |
369,440 |
1,166,860 |
1,157,522 |
||||
Administrative expenses |
692,166 |
483,233 |
1,860,285 |
1,722,458 |
||||
Finance expenses |
821,934 |
624,282 |
2,342,399 |
1,922,756 |
||||
Loss on asset impairment |
94,713 |
-2,432 |
368,511 |
301,040 |
||||
Add: |
Gains on fair value changes |
|||||||
(loss stated with "-") |
103,503 |
-26,711 |
126,560 |
65,892 |
||||
Investment income |
||||||||
(loss stated with "-") |
424,419 |
122,679 |
823,269 |
634,904 |
||||
Including: |
Investment income |
|||||||
from associated companies |
||||||||
and joint ventures |
116,649 |
91,214 |
447,540 |
362,600 |
||||
Foreign currency exchange gains |
||||||||
(loss stated with "-") |
||||||||
3. |
Operating profit (loss stated with "-") |
969,141 |
-145,094 |
1,759,016 |
723,103 |
Add: |
Non-operating income |
24,719 |
55,338 |
75,150 |
164,022 |
|||
Less: |
Non-operating expenses |
13,221 |
13,951 |
22,517 |
42,963 |
|||
Including: |
Net loss from disposal |
|||||||
of non-current assets |
1,523 |
1,080 |
3,192 |
7,718 |
||||
4. |
Total profit (total loss stated with "-") |
980,639 |
-103,707 |
1,811,649 |
844,162 |
Less: |
Income tax expenses |
221,340 |
-310 |
360,520 |
148,587 |
|||
5. |
Net profit (net loss stated with "-") |
759,299 |
-103,397 |
1,451,129 |
695,575 |
||
Net profit attributable to owners |
|||||||
of the parent company |
554,987 |
-117,807 |
967,567 |
412,789 |
|||
Minority interests |
204,312 |
14,410 |
483,562 |
282,786 |
|||
6. |
Earnings per share: |
||||||
(i) Basic earnings per share |
0.042 |
-0.009 |
0.072 |
0.031 |
|||
(ii) Diluted earnings per share |
0.041 |
-0.009 |
0.072 |
0.031 |
|||
7. |
Other comprehensive income |
12,191 |
84,310 |
-3,483 |
39,726 |
||
8. |
Total comprehensive income |
781,859 |
-19,087 |
1,458,016 |
735,301 |
||
Total comprehensive income |
|||||||
attributable to owners of |
|||||||
the Parent Company |
593,222 |
-33,497 |
990,128 |
452,515 |
|||
Total comprehensive |
|||||||
income attributable to |
|||||||
minority shareholders |
188,637 |
14,410 |
467,888 |
282,786 |
|||
Legal Representative |
Person-in-charge |
Head of Accounting |
||
of the Company: |
of Accounting: |
Department: |
||
Xiong Weiping |
Liu Caiming |
Lu Dongliang |
||
Income Statement of the Parent Company |
||
Prepared by: Aluminum Corporation of China Limited* |
||
Unit: Thousand RMB, Unaudited |
||
From the |
||||||
beginning of the |
||||||
From the |
previous year |
|||||
beginning |
to the end of |
|||||
of the year to |
the reporting |
|||||
the end of |
period of |
|||||
Amount for |
Amount for |
the reporting |
the previous |
|||
the period |
the previous |
period |
year |
|||
(July to |
year (July to |
(January to |
(January to |
|||
Items |
September) |
September) |
September) |
September) |
||
1. |
Operating revenue |
12,679,416 |
10,619,404 |
35,512,388 |
32,859,325 |
Less: |
operating costs |
11,358,926 |
10,106,111 |
31,961,116 |
29,901,935 |
|||
Business tax and surcharges |
53,255 |
55,207 |
156,589 |
167,704 |
||||
Selling expenses |
253,972 |
210,376 |
691,564 |
686,671 |
||||
Administrative expenses |
419,970 |
307,094 |
1,132,358 |
1,105,543 |
||||
Finance expenses |
457,678 |
321,147 |
1,311,228 |
1,068,595 |
||||
Loss on assets impairment |
-375 |
-1,874 |
246,580 |
87,270 |
||||
Add: |
Gains on fair value changes |
|||||||
(loss stated with "-") |
64,119 |
250 |
69,174 |
29,585 |
||||
Investment income |
||||||||
(loss stated with "-") |
169,589 |
484,780 |
357,527 |
689,204 |
||||
Including: |
Investment income |
|||||||
from associated companies |
||||||||
and joint ventures |
40,934 |
22,050 |
197,171 |
189,439 |
||||
2. |
Operating profit (loss stated with "-") |
369,698 |
106,373 |
439,654 |
560,396 |
Add: |
Non-operating income |
18,154 |
45,502 |
35,633 |
89,005 |
|||
Less: |
Non-operating expenses |
9,140 |
8,408 |
16,463 |
28,950 |
|||
Including: |
Net loss from disposal |
|||||||
of non-current assets |
1,378 |
161 |
2,903 |
6,572 |
||||
3. |
Total profit (total loss stated with "-") |
378,712 |
143,467 |
458,824 |
620,451 |
Less: |
Income tax expenses |
77,246 |
104,638 |
45,595 |
142,589 |
|||
4. |
Net profit (net loss stated with "-") |
301,466 |
38,829 |
413,229 |
477,862 |
||
5. |
Earnings per share: |
||||||
(i) Basic earnings per share |
|||||||
(ii) Diluted earnings per share |
|||||||
6. |
Other comprehensive income |
||||||
7. |
Total comprehensive income |
301,466 |
38,829 |
413,229 |
477,862 |
||
Legal Representative |
Person-in-charge |
Head of Accounting |
||
of the Company: |
of Accounting: |
Department: |
||
Xiong Weiping |
Liu Caiming |
Lu Dongliang |
||
4.3 |
Consolidated Cash Flow Statement |
|
January to September 2011 |
||
Prepared by: Aluminum Corporation of China Limited* |
||
Unit: Thousand RMB, Unaudited |
||
From the |
||||
From the |
beginning of the |
|||
beginning of |
previous year to |
|||
the year to |
the end of the |
|||
the end of |
reporting period |
|||
the reporting |
of the previous |
|||
period (January |
year (January |
|||
Items |
to September) |
to September) |
||
1. |
Cash flow from operating activities: |
||||
Cash received from product sales and |
|||||
rendering of services |
129,321,813 |
107,596,248 |
|||
Net increase in deposits from |
|||||
customers and placements from banks |
|||||
and other financial institutions |
|||||
Net increase in borrowings from central bank |
|||||
Net increase in placements from |
|||||
other financial institutions |
|||||
Cash received from premiums |
|||||
of original insurance contracts |
|||||
Net cash received from reinsurance business |
|||||
Net increase in deposits from |
|||||
policyholders and investments |
|||||
Net increase in disposal of |
|||||
held-for-trading financial assets |
|||||
Cash received from interest, |
|||||
handling charges and commissions |
|||||
Net increase in capital due to |
|||||
banks and other financial institutions |
|||||
Net increase in repurchases |
|||||
Refund of tax and levies received |
308,603 |
123,925 |
|||
Other cash received relating |
|||||
to operating activities |
179,125 |
213,858 |
|||
Sub-total of cash inflow |
|||||
from operating activities |
129,809,541 |
107,934,031 |
|||
Cash paid for purchase of |
|||||
goods and receipt of services |
115,999,906 |
93,592,513 |
|||
Net increase in loans and advances to customers |
|||||
Net increase in placements with central bank |
|||||
and other financial institutions |
|||||
Cash paid for claims on |
|||||
original insurance contracts |
|||||
Cash payment for interest, handling |
|||||
charges and commissions |
|||||
Cash payment for policyholder dividend |
|||||
Cash paid to and on behalf of employees |
4,593,760 |
4,678,102 |
|||
Taxes and surcharges paid |
3,059,520 |
2,481,205 |
|||
Other cash paid relating to operating activities |
2,515,762 |
1,767,106 |
|||
Sub-total of cash outflow from |
|||||
operating activities |
126,168,948 |
102,518,926 |
|||
|
|
||||
Net cash flow from operating activities |
3,640,593 |
5,415,105 |
|||
|
|
||||
2. |
Cash flows from investment activities: |
||||
Cash received from disposal of investments |
0 |
510,826 |
|||
Cash received from returns on investments |
125,499 |
1,520 |
|||
Net cash received from disposal of fixed assets, |
|||||
intangible assets and other long-term assets |
63,019 |
131,429 |
|||
Net cash received from disposal of subsidiaries |
|||||
and other operating entities |
|||||
Other cash received relating to |
|||||
investment activities |
484,549 |
429,605 |
|||
Sub-total of cash inflow from |
|||||
investment activities |
673,067 |
1,073,380 |
|||
Cash paid to acquire fixed assets, |
|||||
intangible assets and other long-term assets |
6,931,045 |
6,082,775 |
|||
Cash paid for investment |
1,149,562 |
781,569 |
|||
Net increase in pledged loans |
|||||
Net cash paid for acquisition of |
|||||
subsidiaries and other operating entities |
0 |
-22,893 |
|||
Other cash paid relating to investment activities |
148,192 |
697,166 |
|||
Sub-total of cash outflow from |
|||||
investment activities |
8,228,799 |
7,538,617 |
|||
|
|
||||
Net cash flows from investment activities |
-7,555,732 |
-6,465,237 |
|||
|
|
||||
3. |
Cash flow from financing activities: |
||||
Proceeds received from investments |
0 |
201,040 |
Including: |
Proceeds received by subsidiaries |
|||||
from minority shareholders' |
||||||
investment |
0 |
201,040 |
Cash received from borrowings |
39,930,128 |
23,513,465 |
|||
Cash received from issue of debentures |
15,747,500 |
12,724,470 |
|||
Other cash received relating to |
|||||
financing activities |
|||||
Sub-total of cash inflow from |
|||||
financing activities |
55,677,628 |
36,438,975 |
|||
Cash paid for repayment |
47,503,128 |
32,558,619 |
|||
Cash paid for dividend and profit |
|||||
distribution or interest repayment |
3,301,755 |
2,265,760 |
Including: |
Dividend and profit paid |
|||||
by subsidiaries to |
||||||
minority shareholders |
46,160 |
102,890 |
Other cash paid relating to financing activities |
0 |
29,410 |
|||
Sub-total of cash outflow from |
|||||
financing activities |
50,804,883 |
34,853,789 |
|||
|
|
||||
Net cash flows from financing activities |
4,872,745 |
1,585,186 |
|||
|
|
||||
4. |
Effect on cash and cash equivalents due to |
||||
change in foreign currency exchange rate |
0 |
48,845 |
|||
5. |
Net increase in cash and cash equivalents |
957,606 |
583,899 |
Add: |
Balance of cash and |
|||||
cash equivalents at |
||||||
the beginning of the period |
8,982,710 |
7,401,410 |
||||
6. |
Balance of cash and cash equivalents at |
||||
the end of the period |
9,940,316 |
7,985,309 |
|||
Legal Representative |
Person-in-charge |
Head of Accounting |
||
of the Company: |
of Accounting: |
Department: |
||
Xiong Weiping |
Liu Caiming |
Lu Dongliang |
||
Cash Flow Statement of the Parent Company |
||
January to September 2011 |
||
Prepared by: Aluminum Corporation of China Limited* |
||
Unit: Thousand RMB, Unaudited |
||
From the |
||||
beginning of the |
||||
From the |
previous year to |
|||
beginning of the |
the end of the |
|||
year to the end |
reporting period |
|||
of the reporting |
of the previous |
|||
period (January |
year (January |
|||
Items |
to September) |
to September) |
||
1. |
Cash flow from operating activities: |
||||
Cash received from product sales |
|||||
and rendering of services |
40,548,465 |
35,845,084 |
|||
Refund of tax and levies received |
|||||
Other cash received relating to |
|||||
operating activities |
73,411 |
126,899 |
|||
Sub-total of cash inflow from |
|||||
operating activities |
40,621,876 |
35,971,983 |
|||
Cash paid for purchase of goods and |
|||||
receipt of services |
33,867,650 |
25,494,428 |
|||
Cash paid to and on behalf of employees |
3,304,250 |
3,452,046 |
|||
Taxes and surcharges paid |
1,873,044 |
1,919,516 |
|||
Other cash paid relating to operating activities |
1,502,070 |
1,920,116 |
|||
Sub-total of cash outflow from |
|||||
operating activities |
40,547,014 |
32,786,106 |
|||
|
|
||||
Net cash flow from operating activities |
74,862 |
3,185,877 |
|||
|
|
||||
2. |
Cash flows from investment activities: |
||||
Cash received from disposal of investments |
228,000 |
510,826 |
|||
Cash received from returns on investments |
231,948 |
68,831 |
|||
Net cash received from disposal of fixed assets, |
36,592 |
305,916 |
|||
intangible assets and other long-term assets |
|||||
Net cash received from disposal of subsidiaries |
|||||
and other operating entities |
|||||
Other cash received relating to |
|||||
investment activities |
1,500,136 |
340,223 |
|||
Sub-total of cash inflow from |
|||||
investment activities |
1,996,676 |
1,225,796 |
|||
Cash paid to acquire fixed assets, intangible |
|||||
assets and other long-term assets |
4,891,691 |
3,864,631 |
|||
Cash paid for investment |
3,943,666 |
71,325 |
|||
Net cash paid for acquisition of |
|||||
subsidiaries and other operating entities |
50,000 |
826,554 |
|||
Other cash paid relating to investment activities |
46,264 |
584,166 |
|||
Sub-total of cash outflow from |
|||||
investment activities |
8,931,621 |
5,346,676 |
|||
|
|
||||
Net cash flows from investment activities |
-6,934,945 |
-4,120,880 |
|||
|
|
||||
3. |
Cash flows from financing activities: |
||||
Proceeds received from investments |
|||||
Cash received from borrowings |
22,795,000 |
7,110,000 |
|||
Cash received from bond issue |
14,947,500 |
12,049,833 |
|||
Other cash received relating to |
|||||
financing activities |
|||||
Sub-total of cash inflow from |
|||||
financing activities |
37,742,500 |
19,159,833 |
|||
Cash paid for repayment |
30,708,575 |
16,925,167 |
|||
Cash paid for dividend and profit |
|||||
distribution or interest repayment |
1,938,281 |
1,083,094 |
|||
Other cash paid relating to financing activities |
|||||
Sub-total of cash outflow from |
|||||
financing activities |
32,646,856 |
18,008,261 |
|||
|
|
||||
Net cash flows from financing activities |
5,095,644 |
1,151,572 |
|||
|
|
||||
4. |
Effect on cash and cash equivalents due to |
||||
change in foreign currency exchange rate |
453 |
21,064 |
|||
5. |
Net increase in cash and cash equivalents |
-1,763,986 |
237,633 |
Add: |
Balance of cash and cash |
|||||
equivalents at the beginning |
||||||
of the period |
5,343,707 |
4,350,873 |
||||
6. |
Balance of cash and cash equivalents at |
||||
the end of the period |
3,579,721 |
4,588,506 |
|||
Legal Representative |
Person-in-charge |
Head of Accounting |
||
of the Company: |
of Accounting: |
Department: |
||
Xiong Weiping |
Liu Caiming |
Lu Dongliang |
||
By order of the Board |
|
Aluminum Corporation of China Limited* |
|
Liu Qiang |
|
Company Secretary |
|
Beijing, the PRC |
25 October 2011 |
As at the date of this announcement, the members of the Board of Directors comprise Mr. Xiong Weiping, Mr. Luo Jianchuan, Mr. Liu Caiming and Mr. Liu Xiangmin (Executive Directors); Mr. Shi Chungui and Mr. Lv Youqing (Non-executive Directors); Mr. Zhang Zhuoyuan, Mr. Wang Mengkui and Mr. Zhu Demiao (Independent Non-executive Directors). |
* For identification purpose only |
About the Company |
|
Our contact information of this release is: |
|
* |
Business address: No. 62 North Xizhimen Street, Haidian District, Beijing, People's Republic of China, 100082 |
* |
Telephone number: (86-10) 8229 8103 |
* |
Website: http://www.chalco.com.cn |
* |
Contact person: Liu Qiang, Company Secretary |