Sapiens International Corporation N.V.
|
|||
(Registrant)
|
Date: November 8, 2010
|
By:
|
/s/ Roni Giladi | |
Roni Giladi | |||
Chief Financial Officer
|
|||
·
|
Revenues for the third quarter of 2010 reached $13.1 million. Revenues for the first 9 months of 2010 reached $37.6 million, 11% growth compared to first 9 months of 2009
|
·
|
Operating profit for the third quarter of 2010 reached $1.6 million. Operating profit for the first 9 months of 2010 reached $4.8 million, 25% growth compared to first 9 months of 2009
|
·
|
On a non-GAAP basis, net income for the third quarter of 2010 reached $1.9 million. On a non-GAAP basis, net income for the first 9 months of 2010 reached $5.5 million, 57% growth compared to first 9 months of 2009.
|
U.S. Dollars in thousands, except per share amounts
|
||||||||||||||||
For the three months ended
|
For the nine months ended
|
|||||||||||||||
U.S GAAP basis
|
09/30/2010
|
09/30/2009
|
09/30/2010
|
09/30/2009
|
||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
Revenues
|
13,148 | 12,951 | 37,568 | 33,928 | ||||||||||||
Operating profit
|
1,592 | 1,489 | 4,773 | 3,829 | ||||||||||||
Net income
|
1,505 | 1,035 | 4,446 | 2,939 | ||||||||||||
Basic earnings per share
|
0.07 | 0.05 | 0.20 | 0.14 | ||||||||||||
Diluted earnings per share
|
0.07 | 0.05 | 0.20 | 0.14 | ||||||||||||
NonGAAP
|
||||||||||||||||
Revenues
|
13,148 | 12,951 | 37,568 | 33,928 | ||||||||||||
Operating profit
|
2,038 | 1,680 | 5,898 | 4,413 | ||||||||||||
Net income
|
1,931 | 1,226 | 5,536 | 3,523 | ||||||||||||
Basic earnings per share
|
0.09 | 0.06 | 0.25 | 0.16 | ||||||||||||
Diluted earnings per share
|
0.08 | 0.06 | 0.25 | 0.16 |
SAPIENS INTERNATIONAL CORPORATION N.V.
|
||||||||
Condensed Consolidated Balance Sheets
|
||||||||
(U.S. Dollars in thousands)
|
||||||||
9/30/2010
|
12/31/2009
|
|||||||
(Unaudited)
|
(Audited)
|
|||||||
Assets
|
||||||||
Cash and cash equivalents
|
$ | 12,328 | $ | 11,172 | ||||
Trade receivables, net
|
7,337 | 5,132 | ||||||
Other current assets
|
2,513 | 3,008 | ||||||
Total current assets
|
22,178 | 19,312 | ||||||
Property and equipment, net
|
962 | 897 | ||||||
Other assets, net
|
30,161 | 25,565 | ||||||
Total assets
|
$ | 53,301 | $ | 45,774 | ||||
Liabilities and equity
|
||||||||
Trade payables
|
$ | 1,086 | 1,197 | |||||
Other liabilities and accrued expenses
|
11,426 | 10,199 | ||||||
Deferred revenues
|
6,956 | 6,991 | ||||||
Total current liabilities
|
19,468 | 18,387 | ||||||
Long-term debt and other long-term liabilities
|
1,360 | 972 | ||||||
Equity*
|
32,473 | 26,415 | ||||||
Total liabilities and equity
|
$ | 53,301 | $ | 45,774 |
SAPIENS INTERNATIONAL CORPORATION N.V.
|
||||||||||||||||
Condensed Consolidated Statements of Operations
|
||||||||||||||||
(U.S. Dollars in thousands, except per share amounts)
|
||||||||||||||||
For the three months ended
|
For the nine months ended
|
|||||||||||||||
09/30/2010
|
09/30/2009
|
09/30/2010
|
09/30/2009
|
|||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
|||||||||||||
Revenues
|
$ | 13,148 | $ | 12,951 | $ | 37,568 | $ | 33,928 | ||||||||
Cost of revenues
|
$ | 7,773 | $ | 7,576 | $ | 21,745 | $ | 18,762 | ||||||||
Gross Profit
|
5,375 | 5,375 | 15,823 | 15,166 | ||||||||||||
Operating expenses
|
||||||||||||||||
Research and development, net
|
$ | 842 | $ | 758 | $ | 2,314 | $ | 2,206 | ||||||||
Selling, marketing, general and administrative
|
$ | 2,941 | $ | 3,128 | $ | 8,736 | $ | 9,131 | ||||||||
Operating Profit
|
1,592 | 1,489 | 4,773 | 3,829 | ||||||||||||
Financial expenses, net
|
$ | 35 | $ | 385 | $ | 57 | $ | 748 | ||||||||
Other expenses, net
|
$ | 52 | $ | 69 | $ | 294 | $ | 142 | ||||||||
Net Income
|
$ | 1,505 | $ | 1,035 | $ | 4,422 | $ | 2,939 | ||||||||
Attributable to non-controlling interest
|
- | - | $ | (24 | ) | $ | - | |||||||||
Net income attributable to Sapiens
|
$ | 1,505 | $ | 1,035 | $ | 4,446 | $ | 2,939 | ||||||||
Earnings per share
|
||||||||||||||||
Basic
|
$ | 0.07 | $ | 0.05 | $ | 0.20 | $ | 0.14 | ||||||||
Diluted
|
$ | 0.07 | $ | 0.05 | $ | 0.20 | $ | 0.14 | ||||||||
Weighted average number of shares used to computation of earnings per share
|
||||||||||||||||
Basic
|
22,058 | 21,591 | 21,862 | 21,591 | ||||||||||||
Diluted
|
22,846 | 21,591 | 22,427 | 21,591 |
SAPIENS INTERNATIONAL CORPORATION N.V.
|
||||||||||||||||
Reconciliation of GAAP to Non-GAAP results
|
||||||||||||||||
(U.S. Dollars in thousands, except per share amounts)
|
||||||||||||||||
For the three months ended
|
For the year ended
|
|||||||||||||||
09/30/2010
|
09/30/2009
|
09/30/2010
|
09/30/2009
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
GAAP operating profit
|
1,592 | 1,489 | 4,773 | 3,829 | ||||||||||||
Amortization of intangibles assets and
compensation related to acquisition
|
154 | - | 257 | - | ||||||||||||
Amortization of capitalized software
|
1,510 | 1,203 | 4,306 | 3,271 | ||||||||||||
Capitalization of software development
|
(1,357 | ) | (1,067 | ) | (3,765 | ) | (2,841 | ) | ||||||||
Stock-based compensation
|
139 | 55 | 327 | 154 | ||||||||||||
Total adjustments to GAAP
|
446 | 191 | 1,125 | 584 | ||||||||||||
Non-GAAP operating profit
|
2,038 | 1,680 | 5,898 | 4,413 | ||||||||||||
GAAP net income
|
1,505 | 1,035 | 4,446 | 2,939 | ||||||||||||
Total adjustments to GAAP as above
|
446 | 191 | 1,125 | 584 | ||||||||||||
Deferred taxes related to acquisition
|
(20 | ) | - | (35 | ) | - | ||||||||||
Non-GAAP net income
|
1,931 | 1,226 | 5,536 | 3,523 | ||||||||||||
Non-GAAP basic earnings per share
|
0.09 | 0.06 | 0.25 | 0.16 | ||||||||||||
Non-GAAP diluted earnings per share
|
0.08 | 0.06 | 0.25 | 0.16 | ||||||||||||
Weighted average number of shares used to
computation of earnings per share
|
||||||||||||||||
Basic
|
22,058 | 21,591 | 21,862 | 21,591 | ||||||||||||
Diluted
|
22,846 | 21,591 | 22,427 | 21,591 |