Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No ___X____Banco Bradesco S.A. | ||||||||
Corporate Taxpayers ID CNPJ 60.746.948/0001-12 |
BOVESPA | BBDC3 (common) and BBDC4 (preferred) |
NYSE BBD | LATIBEX XBBDC | ||||
Indicators | Main Indicators (%) | |||||||||||||
2005 | 2006 | |||||||||||||
2nd Qtr. | 3rd Qtr. | September YTD |
2nd Qtr. | 3rd Qtr. | September YTD |
12 months accumulated |
||||||||
CDI | 4.56 | 4.74 | 14.08 | 3.58 | 3.51 | 11.54 | 1 | |||||||
IBOVESPA | (5.86) | 26.08 | 20.57 | (3.48) | (0.49) | 8.95 | 15.41 | |||||||
USD Commercial Rate | (11.84) | (5.45) | (16.28) | (0.37) | 0.46 | (7.11) | (2.15) | |||||||
IGP-M | 0.20 | (1.51) | 0.21 | 0.71 | 0.84 | 2.27 | 3.28 | |||||||
IPCA IBGE | 1.34 | 0.77 | 3.95 | 0.10 | 0.45 | 2.00 | 3.70 | |||||||
TJLP | 2.35 | 2.35 | 7.22 | 1.98 | 1.82 | 6.10 | 8.59 | |||||||
TR | 0.75 | 0.87 | 2.19 | 0.47 | 0.57 | 1.56 | 2.20 | |||||||
Savings Deposits | 2.27 | 2.39 | 6.88 | 1.98 | 2.09 | 6.22 | 8.51 | |||||||
Number of Business Days | 63 | 65 | 189 | 61 | 64 | 188 | 250 |
Indicators | Closing Amount | |||||||
2005 | 2006 | |||||||
June | September | June | September | |||||
Commercial U.S. Dollar for Sale (R$) | 2.3504 | 2.2222 | 2.1643 | 2.1742 | ||||
Euro (R$) | 2.8459 | 2.6718 | 2.7681 | 2.7575 | ||||
Country Risk (Points) | 411 | 344 | 246 | 233 | ||||
SELIC COPOM Base Rate (% p.a.) | 19.75 | 19.50 | 15.25 | 14.25 | ||||
Pre-BM&F Rate 1 year (% p.a.) | 18.22 | 17.92 | 14.78 | 13.56 |
Deposits | Compulsory Deposit Rates (%) | Items | Rates and Limits (%) | |||||||||||||||
2005 | 2006 | 2005 | 2006 | |||||||||||||||
2nd Qtr. | 3rd Qtr. | 2nd Qtr. | 3rd Qtr. | 2nd Qtr. | 3rd Qtr. | 2nd Qtr. | 3rd Qtr. | |||||||||||
Demand Deposits (1) | 45 | 45 | 45 | 45 | Income Tax | 25 | 25 | 25 | 25 | |||||||||
Additional (2) | 8 | 8 | 8 | 8 | Social Contribution | 9 | 9 | 9 | 9 | |||||||||
Time Deposits (3) | 15 | 15 | 15 | 15 | PIS (1) | 0.65 | 0.65 | 0.65 | 0.65 | |||||||||
Additional (2) | 8 | 8 | 8 | 8 | COFINS (2) | 4 | 4 | 4 | 4 | |||||||||
Savings Account (4) | 20 | 20 | 20 | 20 | Legal Reserve on Net Income | 5 | 5 | 5 | 5 | |||||||||
Additional (2) | 10 | 10 | 10 | 10 | Maximum Fixed Assets (3) | 50 | 50 | 50 | 50 | |||||||||
Capital Adequacy Ratio Basel (4) | 11 | 11 | 11 | 11 |
(1) Cash deposit No remuneration. | (1) The rate applicable to non-financial and similar companies is 1.65% (non-cumulative PIS). | |
(2) Cash deposit SELIC rate. | (2) The rate applicable to non-financial and similar companies is 7.60% (non-cumulative COFINS). | |
(3) Restricted Securities From the amount calculated at 15%, R$300 million may be deducted. | (3) Maximum fixed assets are applied over Reference Equity. | |
(4) Cash deposit Reference Rate (TR) + interest of 6.17% p.a. | (4) Reference Equity may not be lower than 11% of Weighted Assets. |
Forward-Looking Statements
This Report on Economic and Financial Analysis contains forward-looking statements relating to our business, which are based on managements current expectations, estimates and projections about future events and financial trends, which could affect our business. Words such as: believes, anticipates, plans, expects, intends, aims, evaluates, predicts, foresees, projects, guidelines, should and similar expressions are intended to identify forward-looking statements. These statements however, are not guarantees of future performance and involve risks and uncertainties, which are difficult to predict and which could be beyond our control. Furthermore, certain forward-looking statements are based on assumptions which, depended on future events, may prove to be inaccurate. Therefore, actual results may differ materially from the plans, objectives, expectations, projections and intentions expressed or implied in such forward-looking statements.
Factors which could modify actual results include, among others, changes in regional, national and international commercial and economic conditions; inflation rates; increase in customer delinquency on the account of borrowers and any other delays in loan operations; increase in the allowance for loan losses; loss of funding capacity; loss of clients or revenues; our capacity to sustain and improve performance; changes in interest rates which could, among others, adversely affect our margins; competition in the banking sector, in financial services, credit card services, insurance, asset management and other related sectors; government regulations and fiscal matters; disputes or adverse legal proceedings or ruling; as well as credit risks and other loan and investment activity risks.
Accordingly, the reader should not place excessive reliance on these forward-looking statements. These statements are valid only as at the date they are made. Except as required under applicable legislation, we assume no obligation whatsoever to update these statements, whether as a result of new information, future events or any other motive.
Risk Factors and Critical Accounting Practices
We transcribe below the annual report filed with the SEC Risk Factors and Critical Accounting Practices sections of Form 20-F , to assure Bradescos adhesion to best international practices for transparency and corporate governance, describing the risk factors and the critical accounting practices which we consider most significant and which could affect our daily business, the results of our operations or our financial position. We stress that Bradesco addresses the management of all risks inherent to its activities in a complete and integrated manner. This integrated approach facilitates the improvement of risk management models and avoids the existence of any gap that could jeopardize the correct identification and assessment of these risks.
Risks Relating to Brazil
1) Brazilian political and economic conditions have direct impact on our business and on the market price of our stocks and ADSs
All of our operations and clients are mainly located in Brazil. Accordingly, our financial condition and results of operations are substantially dependent on Brazils economy, which in the past has been characterized by frequent intervention by the Brazilian Government and volatile economic cycles. In addition, our financial condition and the market price of our stocks and ADSs may also be adversely affected by changes in policy involving exchange controls, tax and other matters, as well as factors such as: fluctuations in exchange rates, interest rate, inflation rates, and other political, diplomatic, social and economic developments within and outside of Brazil that affect the Country.
In the past, the Brazilian Government has often changed monetary, fiscal and taxation policies to influence the course of Brazils economy. We cannot predict which measures or policies the Brazilian Government may take in response to the current or future situation of the Brazilian economy or how the Brazilian government intervention and government policies will affect the Brazilian economy and, both directly and indirectly, our operations and revenues.
2) If Brazil undergoes a period of high inflation in the future, our revenues and the market price of our stocks and ADSs may be reduced
In the last 15 years, Brazil has undergone extremely high inflation rates, with annual rates (IGP DI from Getulio Vargas Foundation) reaching as high as 1,158% in 1992, 2,708% in 1993 and 1,093% in 1994. More recently, Brazils inflation rates were 7.7% in 2003, 12.1% in 2004 and 1.2% in 2005. Inflation and governmental measures to combat it have had in past years significant negative effects on the Brazilian economy. In addition, public speculation about possible future actions have also contributed to economic uncertainty in Brazil and to heightened volatility in the Brazilian securities markets. If Brazil suffers a period of high inflation in the future, our costs may increase, our operating and net margins may decrease and, if investors confidence lags, the price of our stocks and ADSs may drop. Inflationary pressures may also curtail our ability to access foreign financial markets and may occasionally lead to further government intervention in the economy, including the introduction of government policies that may adversely affect the overall performance of the Brazilian economy.
3) Access to international capital markets for Brazilian companies is influenced by the perception of risk in emerging economies, which may harm our ability to finance our operations
Since the end of 1997, and in particular during the last five years, as a result of economic problems in various emerging market countries, including the economic crisis in Argentina, investors have had a heightened risk perception for investments in emerging markets. As a result, in some periods, Brazil has experienced a significant outflow of U.S. dollars, while Brazilian companies have borne higher costs to raise funds, both domestically and abroad, and have been impeded from accessing international capital markets. We cannot assure you that international capital markets will remain open to Brazilian companies or that prevailing interest rates in these markets will be advantageous for us.
4) Developments in other emerging markets may adversely affect the market price of our stocks and ADSs
The market price of our stocks and ADSs may be adversely affected by declines in the international financial markets and world economic conditions. Brazilian securities markets are influenced by the local economy and other emerging countries, especially those in Latin America, including Argentina, which is one of Brazils principal trading partners. Although economic conditions are different in each country, investors reaction to developments in one country may affect the securities markets and the securities of issuers in other countries, including Brazil.
Occasionally, developments in other countries have adversely affected the market price of our and other Brazilian companies stocks, as investors high risk perception due to crisis in other emerging markets may lead to reduced levels of investment in Brazil and, in addition, may hurt our ability to finance our operations through the international capital markets. If the economic situation in Argentina and Latin America deteriorates, or if similar developments occur in the international financial markets in the future, the market price of our stocks and ADSs may be adversely affected.
Risks Relating to Bradesco and the Brazilian Banking and Insurance Industries
1) The Brazilian Government regulates the operations of Brazilian banks and insurance companies, and changes in prevailing laws and regulations or the imposition of new ones may adversely affect our operations and results
Brazilian banks and insurance companies are subject to extensive and continuous regulatory review by the Brazilian Government. We have no control over government regulations, which govern all facets of our operations, including the imposition of minimum capital requirements, compulsory deposits, loan limits and other loan restrictions.
The regulatory structure governing Brazilian banks and insurance companies is continuously evolving. Existing laws and regulations could be amended. Besides, the enforcement or interpretation of laws and regulations could change, and new laws and regulations could be adopted. Such changes could materially affect in a negative manner our operations and our results.
Regulatory changes affecting other businesses in which we are engaged, including our broker dealer, consortium and leasing operations, could also have an adverse effect on our operations and our results.
2) The increasingly competitive environment in the Brazilian bank and insurance industries may adversely affect our business prospects
We face significant competition in all of our principal areas of operation from other large Brazilian banks and public and private insurance companies. Brazilian regulations raise limited barriers only to market entry and do not differentiate between local or foreign commercial and investment banks and insurance companies. As a result, the growing presence of foreign banks and insurance companies in Brazil, some of which have greater resources than we do, has grown the competition both in the banking and insurance sectors. The privatization of publicly-owned banks has also made the Brazilian markets for banking and other financial services more competitive.
The increased competition may negatively affect our business results and prospects by, among other things: limiting our ability to increase our customer base and expand our operations; reducing our profit margins on the banking, insurance, leasing services and other products we offer; and increasing competition for foreign investment opportunities.
Furthermore, additional publicly-owned banks and insurance companies may be privatized in the future. The acquisition of a bank or insurance company in a privatization process by one of our competitors would generally add to the acquirers market share, and as a result we may face increased competition from the acquirer.
3) The majority of our common stocks are held by two stockholders, whose interests may conflict with other investors interests
On September 30, 2006 Cidade de Deus Companhia Comercial de Participações held 48.44% of our common stocks and Fundação Bradesco directly and indirectly held 46.59% of our common stocks. As a result, these stockholders have the power to prevent a change in control of our company, even if a transaction of that nature would be beneficial to our other stockholders, as well as to approve related-party transactions or corporate reorganizations.
Critical Accounting Practices
Bradescos results are susceptible to accounting policies, assumptions and estimates. It is incumbent upon the Management to adopt proper accounting policies and provide reasonable and suitable judgments and estimates when preparing the financial statements.
Our relevant accounting policies are outlined in the note 3 to the consolidated financial statements included in chapter 8 of this Report.
The following 5 items outline the accounting policies deemed as critical, in terms of materiality, as well as areas requiring a greater judgment and estimate or involving a higher level of complexity, affecting our financial condition and the results of our operations. The accounting estimates made under such context impel us to make assumptions on highly uncertain issues. In each case, if we had made other estimates, or if changes in estimates had occurred period by period, these could have significantly impacted our financial condition or the results of our operations:
1) Allowance for Loan Losses
We periodically adjust our allowance for loan losses and leasing based on the analysis of our portfolio, including probable losses estimate in these segments at the end of each period.
The determination of allowance for loan losses amount by its nature requires us to make judgments and assumptions related to our loan operations portfolio, not only on an individual basis, but also on a portfolio basis. When we revise our portfolio as a whole, various factors may affect our estimate of probable extension of losses, including the methodology we use to measure historical rates of delinquency and the historical period we take into account in such measurements. When we revise loan operations on an individual basis, we make judgments related to the factors, which most probably should affect the risk levels and which specific credit rating we should attribute. Additional factors, which may affect our determination of allowance for loan losses include:
general economic conditions in Brazil and conditions of relevant sector;
previous experience with borrower or relevant sector of economy, including losses recent experience;
credit quality trends;
guarantees amounts of a loan operation;
volume, composition and growth of our loan operations portfolio;
Brazilian Governments monetary policy; and
any delays when receiving information necessary to assess loan operations
or confirm the deterioration of existing credit.
Our determination of allowance for loan losses is influenced by the risk rating of each loan operation. By assuming a positive fluctuation of 1.0% in delinquency rate expected for our loan operations portfolio in full performance on September 30, 2006, the allowance for loan losses would increase approximately R$37 million. Such sensitivity analysis is hypothetical and intends to illustrate the risk rating and loss severity impact on our allowance for loan losses. The analysis should not be considered as an observation of our expectations for future determinations of risk rating or future alterations in loss severity. In view of the procedures we observe, in order to determine our risk rating of loan portfolio and our assessment of loss severity, we believe that the current risk rating and the estimate of loss severity for our loan portfolio are appropriate.
For further information about our practices referring to the allowance for loan losses, see content of loan operations included in Chapter 3 of this Report and notes 3e and 10 included in the Chapter 8 hereof.
2) Assessment of Securities and Derivatives
The financial instruments recorded at fair value in our financial statements mainly include securities classified as for trading, available for sale and other trading assets, including derivatives. The fair value is defined as the value in which a position could be closed or sold in a transaction with a party aware of the issue and willing to trade, without any benefit.
We estimate the fair value by using market-quoted prices when available. We observe that the fair value may be affected by the volume of shares traded and also may not reflect the control premiums resulting from shareholders agreements, those holding significant investments. However, the Management believes that market-quoted prices are the fair value best indicators.
When market-quoted prices are not available, we use models to estimate the fair value. The factors used in these models include distributors quotations, pricing models, prices of instruments with similar characteristics and discounted cash flows. The pricing based on models also uses information about interest rates, exchange rates, options volatility, when these are relevant and available.
In the determination of fair value, when market-quoted prices are not available, we have the Managements judgment, since the models depend on our judgment concerning the weight to be attributed to different factors and the quality of information we receive. For instance, reliable market data, when estimating the impact of maintaining a high position are generally limited. Likewise, we use our judgment in the estimate of prices when there is no external parameter. Should we make incorrect assumptions or the model itself makes correlations or incorrect assumptions, the value of income or loss recorded for a specific asset or liability may be improper. The judgment shall also determine if a decline in fair value below the up-to-date cost of a security held to maturity or security available for sale is not temporary, so that to require we recognize a devaluation of up-to-date cost and we may reflect such reduction as expense. In the assessment, if devaluation is not temporary, the Management decides the historical period to be considered and the level of severity of a loss.
Such assessment methods may lead Bradesco to different results, if models used or assumptions and estimates are inaccurate.
For further information about our practices referring to the assessment of securities and derivative financial instruments, see notes 3c, 3d and 8 included in the Chapter 8 of this Report.
3) Classification of Securities
The classification of securities occurs in three categories: for trading, available for sale and held to maturity. This classification is based on the Managements intent, on the date of acquisition of securities, of maintaining or trading such securities. The accounting treatment of securities held depends on our decision to classify them upon their acquisition. Circumstantial changes may modify our strategy related to a specific security, which will require a transfer among the three categories. The classification of securities can be found in the note 8 included in the Chapter 8 of this Report.
4) Taxes on Income
The determination of the amount of our taxes and contributions is related to the analysis of our deferred tax assets and liabilities, and taxes on income payable. Generally, our assessment requires us to estimate the future values of deferred tax assets and taxes on income payable. Our assessment about the possibility of a deferred tax asset to be realized is subjective and involves evaluations and assumptions originally uncertain. The realization of deferred tax assets is subject to alterations in future tax rates and the development of our tax planning strategies. The support to our assessments and assumptions may change over time, as a result of occurrences or unpredictable circumstances, influencing our determination of value of our tax liabilities.
Constantly we monitor and assess the impact of new tax laws on our liabilities, which could affect the assessments and assumptions of our analysis about the possibility of realizing deferred tax assets. For further information about Bradescos taxes on income, see notes 3f and 34 to our financial statements included in the Chapter 8 of this Report.
5) Use of Estimates
Our Management estimates and makes assumptions, which include the amount of provisions for deferred taxes, the assumptions for the calculation of allowance for loan losses, the assumptions for calculations of technical provisions for insurance, private pension plans and certificated savings plans, the choice of useful lives of certain assets and the determination if an asset or group of specific assets was deteriorated. The estimates are based on the judgment and available information. Therefore, actual results may differ from such estimates.
Corporate Strategy
We understand that the expansion of the Brazilian economy will stimulate a solid growth in a portion of the population needing financial services, and accordingly, an expansion of demand for such services. Under such context, our main objective is to maintain the focus on the domestic market and take advantage of our position, as the largest private bank in Brazil, to expand profitability, maximizing value to our stockholders and generating higher returns compared to other Brazilian financial institutions.
We intend to achieve such goals with a strategy not only to continuously expand our customer base, but also to consolidate our role as the priority bank of each of our clients, so that to be the first option of all our clients towards all their financial services needs. Our goal is to be a Banco Completo (all-inclusive Bank) in the Brazilian market. In this regard, we strive to maintain a remarkable presence in every line of financial services.
In the banking segment, we aim at rendering the most varied range of services as retail bank, supported by a staff with more than 78 thousand employees, a wide service network, including our branches, corporate site branches, Banco Postal and correspondent banks, besides the ATMs, always concerned with the expansion of business volume. We are also focused on expanding our businesses as a wholesale bank in all its aspects (investment bank and corporate business) and expand our private banking business.
In the insurance segment, we intend to consolidate Bradesco Seguros e Previdência leadership, and in relation to the supplementary private pension segment, we intend to take advantage of our ongoing expansion of demand for our private pension products.
In every line of our operation, we intend to stand out and be recognized by our clients as leaders in terms of performance and efficiency.
We understand that the essence of business success in the financial sector consists of the combination between winning the client and a team highly qualified and devoted to the rendering of services, permanently trained and with rigid discipline standards at work. Our growth plans are not only translated into seeking the addition of new clients but also are focused on the frequent improvement of products and distribution channels. It is also fundamental to promote the business, the treatment given to our team in terms of qualification, promotion and creation of a solidarity culture at work, with a view to fomenting an environment where our employees may develop a career enduring during their entire professional life. Finally, the main component of our philosophy is to conduct the business according to the highest ethical standards. Therefore, our strategy is always guided by seeking the best Corporate Governance practices and by the understanding that Bradesco, besides being a source of profits to its stockholders, should also be a building element in the Society.
The key elements of our business strategy are:
expansion by means of organic growth;
performance based on the business model of a large banking institution, having as subsidiary an important insurance company, which we name as Modelo Banco-Seguros (Insurance Bank Model), with a view to maintaining our
profitability and consolidate our leadership in the insurance industry;
increase of revenues, profitability and value to stockholders, by consolidating our loan operations, our main activity, and the expansion of new products and services;
maintenance of our commitment to the technological innovation;
obtain profitability and return to the stockholders by means of improved efficiency ratio;
maintain acceptable risk levels in our operations; and expansion by
means of strategic alliances and selective acquisitions, when these are beneficial.
1) To expand main business areas by means of organic growth
The Brazilian economy has been showing solidity over the past years and has been creating strategic opportunities for financial and insurance segments growth, mainly by means of increased business volume. We intend to take advantage of such opportunities to increase our revenues, obtain profitability and maximize value to the stockholders, as outlined as follows:
benefiting from the opportunity in the Brazilian markets to obtain new clients with loan and financial needs only
partially met, incrementing the competition for a small level of clients with higher income levels;
expanding our financial services distribution, by using creativity in developing new products, solidly employing non-traditional means, for
instance, to expand our credit cards offer and extension of loan granting to stores, by utilizing alliances with such stores and rendering services via the Banco Postal;
using the distribution channels in benefit of the Bank, including our traditional branch network and technology to access the Internet in order to identify demand for new products;
offering our customer base, broadly, our products and
services;
using the systems of our branches, with a view to assessing and monitoring the use of our products by clients, so that to drive them to the appropriate commercialization platforms; and
developing varied products, in
compliance with the needs of our current and potential clients.
2) To operate based on the Insurance Bank Model,in order to maintain the profitability and consolidate Bradescos leadership in the insurance industry
Our goal is to be the priority bank of our clients, thus increasing attendance according to their banking, insurance and private pension needs. We believe to be in a privileged position to capitalize the synergy among banking, insurance, private pension services and other financial activities in order to sell our traditional banking products and insurance and private pension products, by means of our branch network, our brokers and dealerships network, distribution services via the Internet and our creativity in developing new distribution channels.
Concurrently, we aim at increasing profitability levels of insurance and supplementary private pension plans segments, by using the profitability measure rather than the volume of underwritten premium or amounts deposited, as observed as follows:
maintaining our current policy of carefully assessing the car insurance risks and rejecting them in events where risks are too high;
intensively trading our products; and
maintaining acceptable risk levels in our operations by
means of a strategy of :
setting priorities to insurance underwriting opportunities, according to the risk spread between the revenue expected pursuant to the terms of insurance agreement and the amount of projected claims (statistically) to
be due under the terms of such agreement;
carrying out hedge transactions, so that to set out the mismatch between the real inflation index and provisions for adjustments of interest rates and inflation in long-term agreements; and
entering into reinsurance agreements with renowned reinsurance companies, executed by means of IRB-Brasil Resseguros (IRB), viewing to reducing the exposure to great risks.
3) Increased revenues from banking activities, profitability and value to stockholders, by reinforcing loan operations and expanding new products and services
We are concerned with the increase of revenues and profitability in our banking operations, with the following measures:
carry out our traditional deposit-taking activities and loan operations, continuously seeking to improve the quality of
our loan portfolio, by means of risk mitigation plans and improvement in the assessment of loan granting ratings;
build our customer base, legal entities and individuals, by offering services meeting the needs of specific clients, including
foreign exchange services and import/export financing;
intensively seek the development of paid services based on fees, such as collection and payment processing for current and potential clients;
expand our financial services and
products distributed out of our conventional means of branches, such as credit card activities, taking advantage of change in the consumers behavior concerning the financial services consumption;
increase our revenues from assets
management and private pension plans; and
continuously build our high income customer base, by providing a varied range of tailor-made financial products and services, and offering maximum efficiency in the assets management.
4) To maintain Bradescos commitment to technological innovation
The development of efficient means to reach clients and to process operations is a key element of our goal to increase our profitability and thus obtain coordinated growth opportunities. Recently, Bradesco resolved to reinforce such strategy with the challenge of changing our technological model, with a view to definitively maintaining Bradescos market leadership in the industry in terms of technology. Thus, Bradesco set a task force devoted to the advance of our profile and public perception towards technology.
We believe that technology offers unequalled opportunities to reach our clients efficiently in terms of costs. We maintain the commitment of being ahead in the banking automation process, by creating opportunities to the Brazilians to contact us via the Internet. We expect to continue increasing the number of clients and operations carried out through the Internet, by means of techniques, such as:
by continuously installing stations of access to the Internet (Web Points) in public sites,
allowing clients to use our banking system via the Internet, whether or not they have access to a personal computer;
by enlarging our mobile banking service (Bradesco Mobile Banking), allowing clients to carry out their banking operations via
the Internet, with compatible mobile phones; and
by providing Pocket Internet Banking for palmtops and Personal Digital Assistants (PDAs) allowing our clients to see their checking and savings accounts, credit card transactions, provide for
payments, transfer funds and also obtain institutional information.
5) To obtain profitability and return to stockholders by improving the efficiency ratio
We intend to improve our efficiency levels:
by maintaining the austerity as guideline for our cost control policy;
by consolidating the synergies enabled by our recent acquisitions;
by still reducing our operational costs, by means of technology investments, decreasing the costs per transaction, always maintaining our automated distribution channels updated, including our distribution systems by phone, Internet and
teller machines; and
by still incorporating institutions to be acquired in our existing system, in order to remove potential overlaps, redundancies and inefficiency.
6) To maintain acceptable risk levels in our operations
Bradesco is constantly identifying and assessing the risks inherent to the activities we developed and we maintain proper controls, ensuring the conformity with processes and capital efficient allocation, with a view to maintaining levels similar to international standards, as well as to obtain competitive advantages.
7) To enter into strategic alliances and selective acquisitions
We understand that the expansion phase of Brazilian financial institutions will occur due to organic growth over the next years. In addition, we believe that acquisition opportunities will be smaller size institutions, mainly available by means of privatizations. Notwithstanding, we deem that certain institutions, susceptible to be acquired, could present niche opportunities, such as consumer financing, credit cards and investment bank. Therefore, we continuously evaluate potential strategic alliances as well as consolidation opportunities, including privatization and acquisitions proposals, and other forms, which offer potential opportunities to Bradesco increase its market share or improve its efficiency. Besides focusing on the value and the quality of assets, Bradesco takes into account potential operating synergies, crossed sales opportunities, know-how acquisitions and other advantages of potential alliance or acquisition. Our analysis of potential opportunities is guided by the impact these would have over our results.
Contents
List of Main Abbreviations | 10 | |||||
1 Bradesco Line by Line | 11 | |||||
Net Income | 12 | Statement of Adjusted Income | 22 | |||
Summarized Statement of Adjusted Income | Analysis of the Statement of Adjusted Income | 23 | ||||
Analysis | 13 | Comparative Balance Sheet | 40 | |||
Highlights | 15 | Equity Analysis | 41 | |||
Bradescos stocks | 18 | |||||
2 Main Information on Statement of Income | 53 | |||||
Consolidated Statement of Adjusted Income | 54 | Analysis of the Adjusted Net Interest Income and | ||||
Adjusted Profitability | 56 | Average Rates | 60 | |||
Results by Business Segment | 58 | Allowance for Doubtful Accounts | 67 | |||
Variation in the Main Statement of Income Items | 58 | Fee and Commission Income | 68 | |||
Variation in Items Composing the Net Interest Income | Administrative and Personnel Expenses | 69 | ||||
with Exchange Adjustment | 59 | Operating Efficiency | 70 | |||
Other Indicators | 72 | |||||
3 Main Information on Balance Sheet | 73 | |||||
Consolidated Balance Sheet | 74 | Funding | 86 | |||
Total Assets by Currency and Maturities | 76 | Checking Accounts | 87 | |||
Securities | 77 | Savings Accounts | 87 | |||
Loan Operations | 78 | Assets under Management | 88 | |||
4 Operating Companies | 91 | |||||
Grupo Bradesco de Seguros e Previdência | 92 | Leasing Companies | 111 | |||
Insurance Companies | 92 | Bradesco Consórcios (Consortium Purchase Plans) | 113 | |||
Private Pension Plans | 99 | Bradesco S.A. Corretora de Títulos e | ||||
Certificated Savings Plans | 104 | Valores Mobiliários | 118 | |||
Banco Finasa | 109 | Bradesco Securities, Inc. | 120 | |||
5 Operational Structure | 121 | |||||
Corporate Organization Chart | 122 | Risk Management and Compliance | 140 | |||
Administrative Body | 124 | Credit Risks, Operating Risks, Market Risks, Internal | ||||
Risk Ratings | 125 | Controls and Compliance | 140 | |||
Ranking | 126 | Liquidity Risk Management | 146 | |||
Market Segmentation | 127 | Capital Risk Management | 146 | |||
Bradesco Corporate | 127 | Cards | 149 | |||
Bradesco Empresas (Middle Market) | 128 | International Area | 153 | |||
Bradesco Private | 129 | Capital Market | 156 | |||
Bradesco Prime | 129 | Cash Management Solutions | 157 | |||
Bradesco Varejo (Retail) | 130 | Bookkeeping of Assets and | ||||
Banco Postal | 130 | Qualified Custody Services | 160 | |||
Customer Service Network | 132 | Business Processes | 161 | |||
Bradesco Day & Night Customer Service Channels | 134 | Acknowledgments | 165 | |||
Investments in Infrastructure, Information | ||||||
Technology and Telecommunications | 139 | |||||
6 Social-environmental Responsibility | 167 | |||||
Bradesco Organization and the | Fundação Bradesco | 190 | ||||
Social-environmental Responsibility | 168 | Social Report | 195 | |||
Human Resources | 175 | |||||
7 Independent Auditors Report | 197 | |||||
Report of Independent Auditors on Limited Review of Supplementary Accounting Information included | ||||||
in the Report on Economic and Financial Analysis and in the Social Balance Sheet. | 198 | |||||
8 Financial Statements, Independent Auditors Report and Fiscal Councils Report | 199 | |||||
Management Report | 200 | Consolidated Added Value Statement | 211 | |||
Consolidated Balance Sheet | 203 | Index of Notes to the Financial Statements | 212 | |||
Consolidated Statement of Income | 207 | Notes to the Financial Statements | 213 | |||
Statement of Changes in Stockholders Equity | 208 | Management Bodies | 271 | |||
Consolidated Statement of Changes in | Independent Auditors Report on Special Review | 272 | ||||
Financial Position | 209 | Fiscal Councils Report | 273 | |||
Consolidated Cash Flow | 210 | |||||
Glossary of Technical Terms | 274 | |||||
Cross Reference Index | 277 | |||||
Certain figures included in this document have been subject to rounding adjustments. Accordingly, figures shown as totals in certain tables may not be an arithmetic sum of the figures preceding them. |
List of Main Abbreviations
ABC | Activity-Based Costing | IBNR | Incurred But Not Reported | |||
ABECS | Brazilian Association of Credit Card Companies and Services | IBOVESPA | São Paulo Stock Exchange Index | |||
ABEL | Brazilian Association of Leasing Companies | IBRACON | Brazilian Institute of Independent Auditors | |||
ABM | Activity-Based Management | IBRE | Brazilian Economy Institute | |||
ACC | Advances on Foreign Exchange Contracts | IEO | Operating Efficiency Ratio | |||
ACM | Automated Consulting and Contract Machine | IFC | International Finance Corporation | |||
ADR | American Depositary Receipt | IFT | Quarterly Financial Information | |||
ADS | American Depositary Share | IGP-DI | General Price Index Internal Availability | |||
ADVB | Association of Sales and Marketing Managers of Brazil | IGP-M | General Price Index Market | |||
ANAPP | National Association of Private Pension Plan Companies | INFRAERO | Brazilian Airport Infrastructure Authority | |||
ANBID | National Association of Investment Banks | INSS | Social Security National Institute | |||
ANS | National Agency for Supplementary Healthcare | IPCA | Extended Consumer Price Index | |||
ANSP | National Academy of Insurance and Private Pension Plans | IPO | Initial Public Offering | |||
AP | Personal Accident | IPTU | Municipal Real Estate Tax | |||
APIMEC | Association of the Capital Markets Investment Analysts and | IR | Income Tax | |||
Professionals | IRRF | Withholding Income Tax | ||||
ATM | Automated Teller Machine | ISO | International Standard Organization | |||
BACEN | Brazilian Central Bank | ISE | Corporate Sustainability Index | |||
BDR | Brazilian Depositary Receipt | ISS | Tax on Services | |||
BM&F | Mercantile and Futures Exchange | JCP | Interest on Own Capital | |||
BNDES | National Bank for Economic and Social Development | LATIBEX | Latin American Stock Exchange Market in Euros (Spain) | |||
BOVESPA | São Paulo Stock Exchange | MBA | Master of Business Administration | |||
CBLC | Brazilian Settlement and Custody Company | MP | Provisional Measure | |||
CDB | Bank Deposit Certificate | MUFG | Mitsubishi UFJ Financial Group | |||
CDC | Consumer Sales Financing | NBR | Registered Brazilian Rule | |||
CDI | Interbank Deposit Certificate | NPL | Non-Performing Loans | |||
CEF | Federal Savings Bank | NYSE | New York Stock Exchange | |||
CETIP | Clearing House for the Custody and Financial Settlement of | OHSAS | Occupational Health and Safety Assessment Series | |||
Securities | ||||||
OIT | International Labor Organization | |||||
CFPTM | Certified Financial Planner | |||||
ON | Common Stocks | |||||
CIAB | Information Technology Congress and Exposition of the | |||||
ONG | Non-Governmental Organization | |||||
Financial Institutions | ||||||
ONU | UN (United Nations) | |||||
CIEE | Company-School Integration Center | |||||
PDD | Allowance for Doubtful Accounts | |||||
CMN | National Monetary Council | |||||
PGBL | Unrestricted Benefits Generating Plan | |||||
CNSP | National Private Insurance Council | |||||
PIS | Social Integration Program | |||||
COBIT | Control Objectives for Information and Related Technology | |||||
PL | Stockholders Equity | |||||
COFINS | Contribution for Social Security Financing | |||||
PLR | Employee Profit Sharing | |||||
COPOM | Monetary Policy Committee | |||||
PN | Preferred Stocks | |||||
COSIF | Chart of Accounts for National Financial System Institutions | |||||
PPNG | Unearned Premiums Provisions | |||||
COSO | Committee of Sponsoring Organizations | |||||
PTRB | Online Tax Payment | |||||
CPMF | Provisory Contribution on Financial Transactions | |||||
RCF | Optional Third-Party Liability | |||||
CRI | Certificate of Real Estate Receivables | |||||
RE | Basic lines (of Insurance Products) | |||||
CS | Social Contribution | |||||
ROA | Return on Assets | |||||
CVM | Brazilian Securities Commission | |||||
ROAA | Return on Average Assets | |||||
DJSI | Dow Jones Sustainability World Index | |||||
ROAE | Return on Average Equity | |||||
DPVAT | Compulsory Vehicle Insurance | |||||
ROE | Return on Stockholders Equity | |||||
DR | Depositary Receipt | |||||
SAP | Systems Applications and Products | |||||
DRE | Statement of Income for the Year | |||||
SBPC | Brazilian Society for the Science Progress | |||||
DTVM | Securities Dealer | |||||
SBPE | Brazilian Savings and Loan System | |||||
DVA | Value-Added Statement | |||||
SEBRAE | Brazilian Micro and Small Business Support Service | |||||
D&O | (Directors and Officers) Insurance Specific for the Board of | |||||
Directors Members, Directors and/or Officers | SEC | U.S. Securities and Exchange Commission | ||||
EPE | Specific Purpose Entities | SELIC | Special Clearance and Custody System | |||
ERP | Enterprise Resource Planning | SESI | National Industry Social Service | |||
EXIM | Export and Import BNDES Financing Line | SFH | National Housing System | |||
FGV | Getulio Vargas Foundation | SIPAT | Internal Week of Labor Accident Prevention | |||
FIA | Management Institute Foundation | SPB | Brazilian Payment System | |||
FIDC | Credit Right Funds | SPE | Specific Purpose Entity | |||
FIE | Exclusive Investment Fund | SUSEP | Superintendence of Private Insurance | |||
FINABENS | Financing Line of other Assets and Services | TED | Instant Online Transfer | |||
FINAME | Fund for Financing the Acquisition of Industrial Machinery | TJLP | Long-term Interest Rate | |||
and Equipment | TI | Information Technology | ||||
FIPE | Economic Research Institute Foundation | TR | Reference Rate | |||
FIPECAFI | Accounting, Actuarial and Financial Research Institute | TVM | Securities | |||
Foundation | UNESCO | United Nations Educational, Scientific and Cultural | ||||
FlRN | Floating Rate Note | Organization | ||||
FxRN | Fixed Rate Note | VaR | Value at Risk | |||
IBMEC | Brazilian Capital Market Institute | VGBL | Long-term Life Insurance |
10
1 - Bradesco Line by Line
Net Income |
The Net Income, without Goodwill Amortization effects, of the nine-month period and of the quarter ended on September 30, 2006 was R$5,029 million and R$1,611 million, respectively.
To enable the comparability, there is a chart below showing these impacts on the Net Income (without Goodwill Amortization effects) and the respective Published Net Income (without Goodwill Amortization effects):
R$ million | ||||
2006 | ||||
3rd Quarter | Nine Months | |||
Reported Net Income | 219 | 3,351 | ||
(+) Full Goodwill Amortization (3rd quarter/06) | 2,109 | 2,109 | ||
(-) Fiscal Effect of Full Goodwill Amortization | (717) | (717) | ||
Adjusted Net Income (without full Goodwill Amortization effects) | 1,611 | 4,743 | ||
(+) Goodwill Amortization 1st half/06 | | 433 | ||
(-) Fiscal Effect of Goodwill Amortization | | (147) | ||
Net Income without Amortization effects | 1,611 | 5,029 |
Returns on Equity Net Income without Goodwill Amortization effects (Annualized) |
2006 | ||||
3rd Quarter | Nine Months | |||
Return on Equity ROE | 33.0% | 31.9% | ||
Return on Average Equity ROAE | 32.7% | 33.2% | ||
Return on Assets ROA | 2.7% | 2.8% | ||
Return on Average Total Assets ROAA | 2.7% | 3.0% |
Reported Net Income x Net Income without Goodwill Amortization effects R$ million |
For comparability and analysis purposes, in this Report on Economic and Financial Analysis, we are considering the Adjusted Net Income of the nine-month period and of the 3rd quarter of 2006, in the amount of R$4,743 million and R$1,611 million, respectively, i.e., already adjusted by the Full Goodwill Amortization of the 3rd quarter of 2006.
12
Summarized Statement of Adjusted Income Analysis |
With the purpose of favoring the better understanding,comparability and analysis of Bradescos results,we started disclosing the Statement of Adjusted Income,which is obtained from a series of adjustments made on the Statement of Reported Income. We point out that the Statement of Adjusted Income will be a basis to be used for analysis and comments of this Report on Economic and Financial Analysis.
Below, we show tables with the Statement of Reported Income, the respective reclassifications/adjustments and the Statement of Adjusted Income.
September YTD/05 x September YTD/06 R$ million |
Nine Months | ||||||||||||||||||||||
Reported Statement | Adjustments | Adjusted Statement | Variation | |||||||||||||||||||
of Income | 2005 | 2006 | of Income | |||||||||||||||||||
2005 | 2006 | Fiscal Hedge (1) |
Belgo- Mineira (2) |
Fiscal Hedge (1) |
Labor (3) |
Goodwill (4) |
2005 | 2006 | Amount | % | ||||||||||||
Net Interest Income (a) | 12,852 | 15,073 | (580) | (327) | (280) | | | 11,945 | 14,793 | 2,848 | 23.8 | |||||||||||
Allowance for Doubtful Accounts PDD (b) | (1,737) | (3,223) | | | | | | (1,737) | (3,223) | (1,486) | 85.5 | |||||||||||
Intermediation Gross Income | 11,115 | 11,850 | (580) | (327) | (280) | | | 10,208 | 11,570 | 1,362 | 13.3 | |||||||||||
Insurance, Private Pension Plan and Certificated Savings Plans Operating Income (c) | 31 | 681 | | 327 | | | | 358 | 681 | 323 | 90.2 | |||||||||||
Fee and Commission Income (d) | 5,339 | 6,474 | | | | | | 5,339 | 6,474 | 1,135 | 21.3 | |||||||||||
Personnel Expenses (e) | (3,950) | (4,472) | | | | | | (3,950) | (4,472) | (522) | 13.2 | |||||||||||
Supplementary Labor Provision (3) | | (309) | | | | 309 | | | | | | |||||||||||
Other Administrative Expenses (e) | (3,703) | (4,199) | | | | | | (3,703) | (4,199) | (496) | 13.4 | |||||||||||
Tax Expenses (e) | (1,377) | (1,608) | 73 | | 35 | | | (1,304) | (1,573) | (269) | 20.6 | |||||||||||
Other Operating Income/Expenses | (1,475) | (1,994) | | | | | | (1,475) | (1,994) | (519) | 35.2 | |||||||||||
Full Goodwill Amortization (4) | | (2,109) | | | | | 2,109 | | | | | |||||||||||
Operating Income | 5,980 | 4,314 | (507) | | (245) | 309 | 2,109 | 5,473 | 6,487 | 1,014 | 18.5 | |||||||||||
Non-Operating Income | (37) | 20 | | | | | | (37) | 20 | 57 | | |||||||||||
Income on Taxes and Minority Interest | (1,892) | (983) | 507 | | 245 | (309) | (717) | (1,385) | (1,764) | (379) | 27.4 | |||||||||||
Net Income | 4,051 | 3,351 | | | | | 1,392 | 4,051 | 4,743 | 692 | 17.1 |
(1) the partial result of derivatives used for hedge effect of investments Abroad, which in terms of Net Income, simply annuls the fiscal and tax effect (IR/CS and PIS/COFINS) of the hedge strategy;
(2) the extraordinary provision in the Individual Health portfolio, to equate the level of premiums for insurance holders above 60 years old of plans prior to Law 9,656/98 and for the benefits related to planos remidos,
which was offset by the positive result reached in the disposal of part of our stake in Belgo-Mineira in the period of 2005;
(3) the supplementary constitution of provision for labor proceedings, due to CVM Resolution #489, which was fully
offset by the activation of fiscal credits of previous periods, in the amount of R$204 million and by R$105 million of the fiscal credit of the expense of the provision for labor proceedings; and
(4) full goodwill amortization in subsidiaries made
in 3Q06.
Bradescos net income reached R$4,743 million, accounting for a 17.1% increase in relation to net income of the same period of the previous year. Bradescos Stockholders Equity amounted to R$21,773 million as of September 30, 2006, equivalent to a 19.2% increase compared to the balance as of September 30, 2005. Consequently, the annualized return on Stockholders Equity (ROE) reached 30.1% . Total consolidated assets reached R$243,192 million as of September 30, 2006, a 20.4% growth in relation to the balance of same date of the previous year. The annualized return on total assets (ROA), in the period of 2006, was 2.6% . Earnings per stock reached R$4.84.
The main items influencing net income in the nine months of 2006 compared to the same period of the previous year can be seen below:
(a) Net Interest Income R$2,848 million
Such growth is basically due to interest component, with a share of R$2,266 million, mainly caused by an increment in the business volume, pointing out a 27.0% increase in the volume of loan operations for individuals in the 12-month period ended on September 30, 2006, mainly concerned with consumer sales and personal loan financing, the spread of which is higher when compared to the corporate portfolio. In the non-interest component, with a share of R$582 million, the highlight was for the largest gains of TVM and treasury in the nine months of 2006.
(b) Allowance for Doubtful Accounts R$1,486 million
The variation is mostly due to a 22.3% increase in the volume of loan operations in the 12-month period ended on September 30, 2006, pointing out the individual client operations, with an increase of 27.0%, mainly under the type personal loan, which in view of its specific characteristic requires a higher volume of provision, as well as the increase of the delinquency ratio, as noticed in all Brazilian Financial System.
(c) Income from Insurance,Private Pension Plan and Certificated Savings Plans Operations R$323 million
The evolution is mostly due to: (i) the recovery in sales of the products VGBL and PGBL; (ii) the increase in the production of products of the corporate plan of the Health segment; (iii) the increase in the production of popular products of the Life segment; mitigated: (iv) by the complementation of the premiums provision in the Individual Health portfolio.
(d) Fee and Commission Income R$1,135 million
The increase in the period is mainly due to a higher volume of operations, combined with the improvement in the segmentation process and BEC and Amex Brasil consolidation, pointing out the items Checking Accounts, Income from Cards, Loan Operations and Fund Management .
(e) Personnel, Administrative and Tax Expenses R$(1,287) million
Out of such amount, R$522 million of personnel expenses is basically due to: (i) the increase in salary levels resulting from the collective bargaining agreement of 2005, which had an impact of 8 months compared to 2005; (ii) the increase in the salary levels resulting from the 2006 collective bargaining agreement; (iii) the higher expenses with provision for labor proceedings (normal) in the period of 2006; and (iv) the consolidation of BEC and Amex Brasil.
The R$496 million of other administrative expenses basically refer to: (i) the effects on increased volume of business; (ii) the consolidation of BEC and Amex Brasil in 2006; and (iii) contractual adjustments in the period.
The R$269 million of tax expenses derive basically from the increase of PIS/COFINS expenses, due to the increase in taxable income in the period of 2006 compared to the same period of 2005.
13
2nd Quarter/06 x 3rd Quarter/06 R$ million |
2006 | ||||||||||||||||||||
Reported Statement of | Adjustments | Adjusted Statement of | Variation | |||||||||||||||||
Income | 2nd Qtr. | 3rd Qtr. | Income | |||||||||||||||||
2nd Qtr. | 3rd Qtr. | Fiscal Hedge (1) |
Fiscal Hedge (1) |
Labor (2) |
Goodwill (3) |
2nd Qtr. | 3rd Qtr. | Amount | % | |||||||||||
Net Interest Income (a) | 4,961 | 4,852 | (10) | 15 | | | 4,951 | 4,867 | (84) | (1.7) | ||||||||||
Allowance for Doubtful Accounts PDD (b) | (1,116) | (1,169) | | | | | (1,116) | (1,169) | (53) | 4.7 | ||||||||||
Intermediation Gross Income | 3,845 | 3,683 | (10) | 15 | | | 3,835 | 3,698 | (137) | (3.6) | ||||||||||
Insurance, Private Pension Plan and Certificated Savings Plans Operating Income (c) | 240 | 326 | | | | | 240 | 326 | 86 | 35.8 | ||||||||||
Fee and Commission Income (d) | 2,091 | 2,343 | | | | | 2,091 | 2,343 | 252 | 12.1 | ||||||||||
Personnel Expenses (e) | (1,469) | (1,584) | | | | | (1,469) | (1,584) | (115) | 7.8 | ||||||||||
Supplementary Labor Provision (2) | | (309) | | | 309 | | | | | | ||||||||||
Other Administrative Expenses (e) | (1,375) | (1,507) | | | | (1,375) | (1,507) | (132) | 9.6 | |||||||||||
Tax Expenses (e) | (534) | (530) | 1 | (2) | | | (533) | (532) | 1 | (0.2) | ||||||||||
Other Operating Income/Expenses | (708) | (586) | | | | (708) | (587) | 121 | (17.1) | |||||||||||
Full Goodwill Amortization (3) | | (2,109) | | | | 2,109 | | | | | ||||||||||
Operating Income | 2,090 | (273) | (9) | 13 | 309 | 2,109 | 2,081 | 2,157 | 76 | 3.7 | ||||||||||
Non-Operating Income | 12 | 40 | | | | | 12 | 41 | 29 | 241.7 | ||||||||||
Income on Taxes and Minority Interest | (500) | 452 | 9 | (13) | (309) | (717) | (491) | (587) | (96) | 19.6 | ||||||||||
Net Income | 1,602 | 219 | | | | 1,392 | 1,602 | 1,611 | 9 | 0.6 |
(1) partial result of derivatives used for hedge effect of investments Abroad, which in terms of Net Income, simply annuls the fiscal and tax effect (IR/CS and PIS/COFINS) of this hedge strategy;
(2) supplementary constitution of provisions for labor proceedings, according to CVM Resolution #489 made in the 3rd quarter of 2006, which was offset by activation of fiscal credits of previous periods, in the amount of R$204 million and
by R$105 million of the fiscal credit of the expense of the provision for labor proceedings; and
(3) full goodwill amortization in subsidiaries made in 3Q06.
In the 3rd quarter of 2006, Bradescos Adjusted Net Income reached R$1,611 million, which corresponds to a 0.6% growth when compared to the 2nd quarter of 2006. Bradescos Stockholders Equity amounted to R$21,773 million on September 30, 2006, a 1.5% increase in relation to June 30, 2006. Total consolidated assets reached R$243,192 million at the end of the 3rd quarter of 2006, growing 4.4% in the quarter. The main items influencing net income in the 3rd quarter of 2006 compared to the same period of the previous quarter can be seen below:
(a) Net Interest Income R$(84) million
Such variation is basically due to non-interest component, with a reduction of R$293 million, motivated by lower treasury and TVM gains in the quarter, mostly due to the negative adjustment of mark-to-market of derivative financial instruments used as market risk hedge of loan operations in the country, offset by interest component, with an evolution of R$209 million resulting, basically, from a business volume expansion, pointing out a 3.4% increase in the volume of loan operations for individuals, mainly concerned with products related to consumer financing.
(b)Allowance for Doubtful Accounts R$(53) million
The variation is mainly due to the growth of 3.8% in the volume of loan operations in the 3rd quarter of 2006, mainly operations for individuals, specially for the personal loan category, due to its specific characteristics, which requires a higher volume of provision, mitigated by the stable increase of the delinquency ratio.
(c) Income from Insurance, Private Pension Plans and Certificated Savings Plans Operations R$86 million
The evolution is mainly due to: the constitution of additional technical provision in the Individual Health portfolio in the 2nd quarter of 2006 R$95 million.
(d)Fee and Commission Income R$252 million
The increase is mostly due to an expansion in the volume of operations in the quarter, jointly with the consolidation of Amex Brasil R$130 million in the quarter.
(e) Personnel, Administrative and Tax Expenses R$(246) million
Out of this amount, R$115 million of personnel expenses is basically due to: (i) the 2006 collective bargaining agreement which affected expenses in R$87 million; and (ii) higher expenses in view of the consolidation of Amex Brasil R$36 million.
Out of this amount, R$132 million of administrative expenses is basically due to the increase in business volumes, jointly with the consolidation of Amex Brasil at the amount of R$75 million.
14
Highlights |
Adjusted Income |
R$ million | ||||||||||||
September YTD | Variation | 2006 | Variation | |||||||||
2005 | 2006 | % | 2nd Qtr. | 3rd Qtr. | % | |||||||
Adjusted Net Interest Income | 11,945 | 14,793 | 23.8 | 4,951 | 4,867 | (1.7) | ||||||
Allowance for Doubtful Accounts Expenses | 1,737 | 3,223 | 85.5 | 1,116 | 1,169 | 4.7 | ||||||
Fee and Commission Income | 5,339 | 6,474 | 21.3 | 2,091 | 2,343 | 12.1 | ||||||
Insurance, Private Pension Plans and Certificated Savings Plans Retained Premiums | 9,343 | 10,553 | 13.0 | 3,288 | 3,807 | 15.8 | ||||||
Personnel Expenses | 3,950 | 4,472 | 13.2 | 1,469 | 1,584 | 7.8 | ||||||
Other Administrative Expenses | 3,703 | 4,199 | 13.4 | 1,375 | 1,507 | 9.6 | ||||||
Adjusted Operating Income | 5,473 | 6,487 | 18.5 | 2,081 | 2,157 | 3.7 | ||||||
Adjusted Net Income | 4,051 | 4,743 | 17.1 | 1,602 | 1,611 | 0.6 |
Balance Sheet |
R$ million | ||||||||||||
September | Variation | 2006 | Variation | |||||||||
2005 | 2006 | % | June | September | % | |||||||
Total Assets | 201,913 | 243,192 | 20.4 | 232,935 | 243,192 | 4.4 | ||||||
Securities | 64,248 | 73,022 | 13.7 | 70,382 | 73,022 | 3.8 | ||||||
Loan and Leasing Operations | 75,244 | 92,013 | 22.3 | 88,643 | 92,013 | 3.8 | ||||||
Permanent Assets | 4,530 | 3,713 | (18.0) | 5,779 | 3,713 | (35.8) | ||||||
Deposits | 71,095 | 78,853 | 10.9 | 78,356 | 78,853 | 0.6 | ||||||
Borrowings and Onlendings | 15,241 | 16,640 | 9.2 | 15,485 | 16,640 | 7.5 | ||||||
Technical Provisions | 38,235 | 45,719 | 19.6 | 43,947 | 45,719 | 4.0 | ||||||
Stockholders Equity | 18,262 | 21,773 | 19.2 | 21,461 | 21,773 | 1.5 |
Change in Number of Outstanding Stocks |
Common stock | Preferred stock | Total | ||||
Number of Outstanding Stocks on September 30, 2005 | 245,258,752 | 244,969,419 | 490,228,171 | |||
Stocks Acquired and Cancelled | (301,600) | | (301,600) | |||
Stocks Acquired and not Cancelled | (464,300) | | (464,300) | |||
100% Bonus | 244,957,152 | 244,969,419 | 489,926,571 | |||
Number of Outstanding Stocks on December 31, 2005 | 489,450,004 | 489,938,838 | 979,388,842 | |||
Stocks Acquired and Cancelled | | (30,000) | (30,000) | |||
Stocks Acquired and not Cancelled | (153,800) | (6,400) | (160,200) | |||
Number of Outstanding Stocks on September 30, 2006 | 489,296,204 | 489,902,438 | 979,198,642 |
Stock Performance |
R$ | ||||||||||||
September YTD | Variation | 2006 | Variation | |||||||||
2005 | 2006 | % | 2nd Qtr. | 3rd Qtr. | % | |||||||
Net Income per Stock (*) (1) | 4.13 | 4.84 | 17.2 | 1.64 | 1.65 | 0.6 | ||||||
Dividends/JCP per Stock ON (after IR) (**) | 1.271 | 1.838 | 44.6 | 0.503 | 0.889 | 76.7 | ||||||
Dividends/JCP Per Stock PN (after IR) (**) | 1.398 | 2.021 | 44.6 | 0.554 | 0.978 | 76.5 | ||||||
Book Value per Stock (ON and PN) (*) | 18.63 | 22.24 | 19.4 | 21.92 | 22.24 | 1.5 | ||||||
Last Business Day Average Price ON | 50.94 | 67.98 | 33.5 | 63.09 | 67.98 | 7.8 | ||||||
Last Business Day Average Price PN | 54.36 | 72.08 | 32.6 | 68.08 | 72.08 | 5.9 | ||||||
Market Value (R$ million) (***) | 51,620 | 68,575 | 32.8 | 64,224 | 68,575 | 6.8 |
(*) For the purposes of comparison, the amounts were adjusted by 100% due to stocks bonus occurred as of 11.22.2005
(**) In the 3rd quarter and in the nine months of 2006, the Board of Directors Meeting Resolutions of 10.5.2006 are
considered.
(***) Number of stocks (disregarding the treasury stocks) x average quotation of the last day of the period.
(1) Ajusted net income was considered in the 3rd quarter and in the nine months of 2006.
15
Cash Generation |
R$ million | ||||||||||||
2005 | 2006 | |||||||||||
2nd Qtr. | 3rd Qtr. | September YTD |
2nd Qtr. | 3rd Qtr. (*) |
September YTD (*) |
|||||||
Net Income | 1,416 | 1,430 | 4,051 | 1,602 | 1,611 | 4,743 | ||||||
Equity in the Earnings of Affiliated | (10) | (64) | (69) | (30) | (7) | (42) | ||||||
Allowance for Doubtful Accounts | 562 | 540 | 1,737 | 1,116 | 1,169 | 3,223 | ||||||
Allowance/Reversal for Mark-to-Market | (38) | 3 | (28) | 35 | | 51 | ||||||
Depreciation and Amortization | 111 | 109 | 336 | 114 | 128 | 351 | ||||||
Goodwill Amortization | 88 | 86 | 270 | 314 | | 433 | ||||||
Other | 42 | 34 | 106 | (25) | 16 | 19 | ||||||
Total | 2,171 | 2,138 | 6,403 | 3,126 | 2,917 | 8,778 |
(*) It considers the adjusted net income.
Added Value with Hedge Adjustment/Full Goodwill Amortization |
R$ million | ||||||||||||
2005 | 2006 | |||||||||||
2nd Qtr. | 3rd Qtr. | September YTD |
2nd Qtr. | 3rd Qtr. | September YTD |
|||||||
Added Value (A+B+C) | 3,459 | 4,034 | 10,686 | 4,094 | 4,311 | 12,544 | ||||||
A Gross Income from Financial Intermediation | 3,385 | 3,797 | 10,208 | 3,835 | 3,698 | 11,570 | ||||||
B Fee and Commission Income | 1,760 | 1,918 | 5,339 | 2,091 | 2,343 | 6,474 | ||||||
C Other Operating Income/Expenses | (1,686) | (1,681) | (4,861) | (1,832) | (1,730) | (5,500) | ||||||
Distribution of Added Value (D+E+F+G) | 3,459 | 4,034 | 10,686 | 4,094 | 4,311 | 12,544 | ||||||
D Employees | 1,082 | 1,315 | 3,462 | 1,286 | 1,391 | 3,923 | ||||||
E Government | 961 | 1,289 | 3,173 | 1,206 | 1,309 | 3,878 | ||||||
F JCP/Dividends to Stockholders (paid and provisioned) (*) | 559 | 612 | 1,537 | 609 | 972 | 2,120 | ||||||
G Reinvestment of Profits | 857 | 818 | 2,514 | 993 | 639 | 2,623 | ||||||
Distribution of Added Value percentage | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | ||||||
Employees | 31.3 | 32.6 | 32.4 | 31.3 | 32.4 | 31.3 | ||||||
Government | 27.8 | 32.0 | 29.7 | 29.5 | 30.4 | 30.9 | ||||||
JCP/Dividends to Stockholders (paid and provisioned) | 16.2 | 15.2 | 14.4 | 14.9 | 22.5 | 16.9 | ||||||
Profit Reinvestments | 24.7 | 20.2 | 23.5 | 24.3 | 14.7 | 20.9 |
(*) In the 3rd quarter and in the nine months of 2006, the Board of Directors Meeting Resolutions of 10.5.2006 are considered.
Fixed Assets to Stockholders Equity Ratio Calculation |
R$ million | ||||||||
2005 | 2006 | |||||||
June | September | June | September | |||||
Stockholders Equity + Minority Stockholders | 17,502 | 18,316 | 21,516 | 21,829 | ||||
Subordinated Debts | 6,185 | 6,077 | 9,650 | 10,265 | ||||
Tax Credits | (82) | (82) | (149) | (149) | ||||
Exchange Membership Certificates | (64) | (66) | (78) | (80) | ||||
Reference Equity (A) (*) | 23,541 | 24,245 | 30,939 | 31,865 | ||||
Permanent Assets | 7,259 | 7,576 | 10,170 | 8,642 | ||||
Fixed Assets and Leasing | (2,614) | (2,960) | (4,301) | (4,844) | ||||
Unrealized Leasing Losses | (96) | (96) | (106) | (100) | ||||
Other Adjustments | (64) | (66) | (689) | 92 | ||||
Total Fixed Assets (B) (*) | 4,485 | 4,454 | 5,074 | 3,790 | ||||
Fixed Assets to Stockholders Equity Ratio (B/A) % | 19.1 | 18.4 | 16.4 | 11.9 | ||||
Excess | 7,286 | 7,669 | 10,396 | 12,142 |
(*) For the calculation of Fixed Assets to Stockholders Equity Ratio, the Exchange Membership Certificates are excluded from the Reference Equity and Fixed Assets, as per BACENs resolution 2,283.
16
Performance Ratios (annualized) in percentage (*) |
2005 | 2006 | |||||||||||
2nd Qtr. | 3rd Qtr. | September YTD |
2nd Qtr. | 3rd Qtr. | September YTD |
|||||||
Return on Stockholders Equity (total) | 36.6 | 35.2 | 30.6 | 33.4 | 33.0 | 30.1 | ||||||
Return on Stockholders Equity (average) | 38.1 | 36.5 | 33.6 | 35.0 | 32.7 | 31.5 | ||||||
Return on Total Assets (total) | 2.9 | 2.9 | 2.7 | 2.8 | 2.7 | 2.6 | ||||||
Return on Total Assets (average) | 3.0 | 2.9 | 2.8 | 2.9 | 2.7 | 2.8 | ||||||
Stockholders Equity to Total Assets | 9.0 | 9.0 | 9.0 | 9.2 | 9.0 | 9.0 | ||||||
Capital Adequacy Ratio (Basel) Financial Consolidated | 18.2 | 17.7 | 17.7 | 18.7 | 18.4 | 18.4 | ||||||
Capital Adequacy Ratio (Basel) Total Consolidated | 15.8 | 15.5 | 15.5 | 16.5 | 16.2 | 16.2 | ||||||
Fixed Assets to Stockholders' Equity Ratio Financial Consolidated | 41.4 | 42.8 | 42.8 | 48.0 | 46.0 | 46.0 | ||||||
Fixed Assets to Stockholders' Equity Ratio Total Consolidated | 19.1 | 18.4 | 18.4 | 16.4 | 11.9 | 11.9 | ||||||
Expanded Combined Ratio | 88.8 | 86.9 | 89.2 | 85.4 | 82.5 | 84.2 | ||||||
Efficiency Ratio (12 months accumulated) | 49.1 | 47.0 | 47.0 | 43.2 | 42.4 | 42.4 |
(*) Adjusted net income was used for calculations involving the 3rd quarter of 2006 and the nine months of 2006.
Market Share Consolidated in percentage |
2005 | 2006 | |||||||
June | September | June | September | |||||
Banks Source: BACEN | ||||||||
Time Deposit | 10.8 | 10.0 | 9.8 | N.A. | ||||
Savings Deposit | 15.4 | 15.3 | 14.8 | N.A. | ||||
Demand Deposit | 17.4 | 17.5 | 17.3 | N.A. | ||||
Loan Operations | 12.3 | 12.7 | 12.7 | 12.6 | ||||
Number of Branches | 16.7 | 16.7 | 16.8 | 16.8 | ||||
Banks Souce: ANBID | ||||||||
Investment Funds + Portfolios | 15.2 | 15.2 | 15.2 | 14.7 | ||||
Banks Source: Federal Revenue Secretariat | ||||||||
CPMF | 20.1 | 20.0 | 20.0 | 19.8 | ||||
Insurance, Private Pension Plans and Certificated Savings Plans Source: SUSEP and ANS | ||||||||
Insurance, Private Pension Plans and Certificated Savings Plans Premiums | 24.2 | 25.0 | 24.6 | 25.0 (*) | ||||
Insurance Premiums (1) | 24.6 | 25.3 | 24.7 | 25.2 (*) | ||||
Revenues from Pension Plans Contributions (2) | 26.2 | 27.2 | 28.6 | 28.6 (*) | ||||
Revenues from Certificated Savings Plans | 19.3 | 20.3 | 19.6 | 19.8 (*) | ||||
Technical Provisions for Insurance, Private Pension Plans and Certificated Savings Plans | 38.2 | 38.0 | 37.3 | 37.2 (*) | ||||
Insurance and Private Pension Plans Source: ANAPP | ||||||||
Revenues from VGBL Premiums | 41.1 | 43.6 | 42.7 | 42.3 (*) | ||||
Revenues with PGBL Contributions | 23.8 | 25.3 | 33.1 | 33.8 (*) | ||||
Private Pension Plans Investment Portfolios (1) | 45.0 | 44.7 | 43.0 | 42.7 (*) | ||||
Credit Card Source: ABECS | ||||||||
Credit Card Revenue | 10.8 | 10.7 | 12.9 | 14.8 | ||||
Leasing Source: ABEL | ||||||||
Active Operations | 11.3 | 11.4 | 11.8 | 11.8 (*) | ||||
Banco Finasa Source: BACEN | ||||||||
Finabens (Portfolio) | 13.6 | 20.9 | 20.1 | 19.9 (*) | ||||
Auto (Portfolio) This includes Banco Bradesco | 26.6 | 27.2 | 26.4 | 25.6 | ||||
Consortia Source: BACEN | ||||||||
Real Properties | 19.1 | 21.4 | 25.4 | 26.3 | ||||
Auto | 14.5 | 15.2 | 18.3 | 17.1 | ||||
International Area Source: BACEN | ||||||||
Export Market | 21.0 | 20.1 | 22.6 | 22.9 | ||||
Import Market | 14.8 | 14.7 | 14.5 | 15.0 |
(1) Includes VGBL.
(2) Excludes VGBL.
(*) Reference date: August 2006.
N.A.: Not available.
Other Information |
2006 | Variation | September | Variation | |||||||||
June | September | % | 2005 | 2006 | % | |||||||
Assets under Management in R$ million | 343,628 | 358,557 | 4.3 | 295,492 | 358,557 | 21.3 | ||||||
Number of Employees | 75,295 | 78,319 | 4.0 | 73,556 | 78,319 | 6.5 | ||||||
Number of Branches | 2,993 | 3,002 | 0.3 | 2,916 | 3,002 | 2.9 | ||||||
Checking Account Holders million | 16.6 | 16.8 | 1.2 | 16.5 | 16.8 | 1.8 | ||||||
Savings Account Holders million | 32.4 | 32.8 | 1.2 | 32.5 | 32.8 | 0.9 | ||||||
Debit and Credit Card Base million | 52.5 | 53.3 | 1.5 | 50.9 | 53.3 | 4.7 |
17
Bradescos Stocks |
Number of Stocks (in thousands) Common and Preferred Stocks (*) |
December | 2006 | |||||||||||||
2001 | 2002 | 2003 | 2004 | 2005 | June | September | ||||||||
Common | 438,360 | 431,606 | 479,018 | 476,703 | 489,450 | 489,317 | 489,296 | |||||||
Preferred | 425,968 | 425,122 | 472,164 | 472,163 | 489,939 | 489,908 | 489,903 | |||||||
Subtotal Outstanding Stocks | 864,328 | 856,728 | 951,182 | 948,866 | 979,389 | 979,225 | 979,199 | |||||||
Treasury Stocks | 2,934 | 5,878 | 344 | | 464 | 598 | 624 | |||||||
Total | 867,262 | 862,606 | 951,526 | 948,866 | 979,853 | 979,823 | 979,823 |
(*) For comparison purposes, 100% stock bonus occurred in 2005, which was applied for previous years. Until 2004, the number of stocks was adjusted at 200% due to their splitting and for the years prior to 2003, they were divided by 10,000 in view of their reverse split.
On September 30, 2006, Bradescos capital stock was R$13.0 billion, composed of 979,823,142 stocks, of which 489,914,304 are common and 489,908,838 are preferred, non-par and book-entry stocks. The largest stockholder is the holding company, Cidade de Deus Participações, which directly holds 48.44% of our voting capital and 24.32% of our total capital. Cidade de Deus Participações is controlled by the Aguiar Family, Fundação Bradesco and another holding company, Nova Cidade de Deus Participações. Nova Cidade de Deus is basically owned by Fundação Bradesco and Elo Participações e Investimento. Elo Participações e Investimento has as stockholders the majority of members of Bradescos Board of Directors and Statutory Executive Board (see page 122).
Quantity of Stockholders Resident in the Country and Abroad |
December | 2006 | |||||||||||||
2001 | 2002 | 2003 | 2004 | 2005 | June | September | ||||||||
Individual | 2,170,158 | 2,153,800 | 2,158,808 | 1,254,044 | 1,244,572 | 1,254,077 | 1,253,294 | |||||||
Corporate | 181,007 | 179,609 | 180,559 | 116,894 | 116,225 | 116,534 | 116,398 | |||||||
Subtotal Residents in the Country | 2,351,165 | 2,333,409 | 2,339,367 | 1,370,938 | 1,360,797 | 1,370,611 | 1,369,692 | |||||||
Residents Abroad | 565 | 373 | 465 | 3,780 | 3,701 | 3,711 | 3,697 | |||||||
Total | 2,351,730 | 2,333,782 | 2,339,832 | 1,374,718 | 1,364,498 | 1,374,322 | 1,373,389 |
Concerning Bradescos stockholders, domiciled in the Country and Overseas, on September 30, 2006, 1,369,692 stockholders were domiciled in Brazil, accounting for 99.7% of total stockholders base and holding 71.59% of the Bradescos outstanding stocks. Whereas the number of stockholders living abroad was 3,697, representing 0.3% of total stockholders base and holding 28.41% of Bradescos outstanding stocks.
Market Value R$ million |
N.B.: the market value disregards the treasury stocks and uses the average quotation for the last day of the period.
18
Market Value/Stockholders Equity |
Market Value/Stockholders Equity: indicates the number of times Bradescos market value is higher than its book value.
Formula used: quantity of common and preferred stocks multiplied by its respective average price of the last business day of the period. The amount is divided by book value of the period.
Dividend Yield in percentage (accumulated over the past 12 months) |
Dividend Yield: is the ratio of the stock price and dividends and/or interest on own capital distributed to stockholders over the past 12 months, indicating the investors return related to profit sharing. Formula used: amount received by
stockholder as dividend and/or interest on own capital over the past 12 months, which is divided by preferred stock closing price of the last business day of the period.
(*) The Board of Directors Meeting Resolutions of 10.5. 2006 are considered.
19
Payout Index in percentage |
Payout Index: indicates the percentage of net income paid as dividends/interest on own capital.
Formula used: amount received by stockholders as dividends and/or interest on own capital, which is divided by net income adjusted by legal reserve (5% of net income).
(*) The Board of Directors Meeting Resolutions of 10.5.2006 are
considered.
Financial Volume Bradesco PN x IBOVESPA R$ billion (except percentage) |
Source: Economática
20
Earnings per Share R$ (accumulated over the past 12 months) (*) |
(*) For comparison purposes, 100% stock bonus occurred in 2005, which was applied for previous years. Until 2004, the number of stocks was adjusted at 200% due to their splitting and for the years prior to 2003, they were divided by 10,000 in view
of their reverse split.
(**) Adjusted earnings was used.
Bradesco PN (BBDC4) x IBOVESPA Appreciation Index (in percentage) |
Source: Economática
Bradesco Stock Performance |
The first nine months of 2006 were highlighted by the volatility of the emerging markets, partially due to uncertainties about the performance of the US economy, taking the investor to the realization of accumulated gains to invest them in markets with lower risks.
The end of the tightining cycle of the North American monetary policy during the 3rd quarter jointly with sings that the US economy shall not undergo a strong slowdown in its growth rhythm made flows regain power, in a rhythm slower than the one previously observed, causing an improvement in the Brazilian market performance.
Concerning the banking sector, also during the 3rd quarter, additionally there was an improvement in the perception in relation to the sectors foundations, specially in relation to the default index. Thus, Bradescos preferred stocks appreciated 7.8% (adjusted by dividends) in the first nine months of the year, against a 8.9% positive performance of Ibovespa.
21
Statement of Adjusted Income |
R$ million | ||||||||||||
September YTD | Variation | 2006 | Variation | |||||||||
2005 | 2006 | % | 2nd Qtr. | 3rd Qtr. | % | |||||||
Revenues from Financial Intermediation | 22,854 | 28,099 | 23.0 | 9,680 | 9,623 | (0.6) | ||||||
Loan Operations | 11,484 | 14,942 | 30.1 | 5,167 | 5,258 | 1.8 | ||||||
Leasing Operations | 316 | 460 | 45.6 | 152 | 174 | 14.5 | ||||||
Securities Transactions | 3,315 | 4,374 | 31.9 | 1,532 | 1,794 | 17.1 | ||||||
Financial Income on Insurance, Private Pension Plans | ||||||||||||
and Certificated Savings Plans | 4,422 | 5,047 | 14.1 | 1,623 | 1,591 | (2.0) | ||||||
Derivative Financial Instruments | 1,865 | 1,632 | (12.5) | 529 | 303 | (42.7) | ||||||
Foreign Exchange Transactions | 321 | 632 | 96.9 | 350 | 168 | (52.0) | ||||||
Compulsory Deposits | 1,131 | 1,012 | (10.5) | 327 | 335 | 2.4 | ||||||
Expenses From Financial Intermediation (not including PDD) | 10,909 | 13,306 | 22.0 | 4,729 | 4,756 | 0.6 | ||||||
Federal Funds Purchased and Securities Sold under | ||||||||||||
Agreements to Repurchase | 7,572 | 8,984 | 18.6 | 3,017 | 3,431 | 13.7 | ||||||
Price-Level Restatement and Interest on Technical | ||||||||||||
Provisions for Insurance, Private Pension Plans and | ||||||||||||
Certificated Savings Plans | 2,714 | 2,866 | 5.6 | 915 | 908 | (0.8) | ||||||
Borrowings and Onlendings | 616 | 1,450 | 135.4 | 795 | 415 | (47.8) | ||||||
Leasing Operations | 7 | 6 | (14.3) | 2 | 2 | | ||||||
Net Interest Income | 11,945 | 14,793 | 23.8 | 4,951 | 4,867 | (1.7) | ||||||
Allowance for Doubtful Accounts | (1,737) | (3,223) | 85.5 | (1,116) | (1,169) | 4.7 | ||||||
Gross Income from Financial Intermediation | 10,208 | 11,570 | 13.3 | 3,835 | 3,698 | (3.6) | ||||||
Other Operating Income (Expense) | (4,735) | (5,083) | 7.3 | (1,754) | (1,541) | (12.1) | ||||||
Fee and Commission Income | 5,339 | 6,474 | 21.3 | 2,091 | 2,343 | 12.1 | ||||||
Operating Income from Insurance, Private | ||||||||||||
Pension Plans and Certificated Savings Plans | 358 | 681 | 90.2 | 240 | 326 | 35.8 | ||||||
(+) Net Premiums Written | 11,741 | 13,360 | 13.8 | 4,250 | 4,714 | 10.9 | ||||||
(-) Reinsurance Premiums and Redeemed Premiums | (2,398) | (2,807) | 17.1 | (962) | (907) | (5.7) | ||||||
(=) Retained Premiums from Insurance, Private Pension Plans and Certificated Savings Plans | 9,343 | 10,553 | 13.0 | 3,288 | 3,807 | 15.8 | ||||||
Retained Premiums from Insurance | 5,493 | 5,973 | 8.7 | 1,903 | 2,074 | 9.0 | ||||||
Private Pension Plans Contributions | 2,816 | 3,562 | 26.5 | 1,044 | 1,381 | 32.3 | ||||||
Income on Certificated Savings Plans | 1,034 | 1,018 | (1.5) | 341 | 352 | 3.2 | ||||||
Variation in Technical Provisions for Insurance, Private Pension Plans and Certificated Savings Plans | (1,110) | (1,946) | 75.3 | (466) | (901) | 93.3 | ||||||
Variation in Technical Provisions for Insurance | (253) | (537) | 112.3 | (142) | (151) | 6.3 | ||||||
Variation in Technical Provisions for Private Pension Plans | (848) | (1,400) | 65.1 | (320) | (747) | 133.4 | ||||||
Variation in Technical Provisions for Certificated Savings Plans | (9) | (9) | | (4) | (3) | (25.0) | ||||||
Retained Claims | (4,292) | (4,475) | 4.3 | (1,476) | (1,490) | 0.9 | ||||||
Certificated Savings Plans Draws and Redemptions | (897) | (878) | (2.1) | (288) | (305) | 5.9 | ||||||
Insurance, Private Pension Plans and Certificated Savings Plans Selling Expenses | (697) | (754) | 8.2 | (251) | (260) | 3.6 | ||||||
Insurance Products Selling Expenses | (570) | (607) | 6.5 | (201) | (206) | 2.5 | ||||||
Private Pension Plans Selling Expenses | (115) | (134) | 16.5 | (46) | (48) | 4.3 | ||||||
Certificated Savings Plans Selling Expenses | (12) | (13) | 8.3 | (4) | (6) | 50.0 | ||||||
Expenses with Private Pension Plans Benefits and Redemptions | (1,989) | (1,819) | (8.5) | (567) | (525) | (7.4) | ||||||
Personnel Expenses | (3,950) | (4,472) | 13.2 | (1,469) | (1,584) | 7.8 | ||||||
Other Administrative Expenses | (3,703) | (4,199) | 13.4 | (1,375) | (1,507) | 9.6 | ||||||
Tax Expenses | (1,304) | (1,573) | 20.6 | (533) | (532) | (0.2) | ||||||
Equity in the Earnings of Affiliated Companies | 69 | 42 | (39.1) | 30 | 7 | (76.7) | ||||||
Other Operating Income | 797 | 990 | 24.2 | 316 | 419 | 32.6 | ||||||
Other Operating Expenses | (2,341) | (3,026) | 29.3 | (1,054) | (1,013) | (3.9) | ||||||
Operating Income | 5,473 | 6,487 | 18.5 | 2,081 | 2,157 | 3.7 | ||||||
Non-Operating Income | (37) | 20 | | 12 | 41 | 241.7 | ||||||
Income before Taxes and Profit Sharing | 5,436 | 6,507 | 19.7 | 2,093 | 2,198 | 5.0 | ||||||
Taxes on Income | (1,381) | (1,757) | 27.2 | (491) | (585) | 19.1 | ||||||
Minority Interest in Consolidated Subsidiaries | (4) | (7) | 75.0 | | (2) | | ||||||
Net Income | 4,051 | 4,743 | 17.1 | 1,602 | 1,611 | 0.6 | ||||||
Annualized Return on Stockholders Equity (%) | 30.6 | 30.1 | 33.4 | 33.0 |
22
Analysis of the Statement of Adjusted Income R$ million |
Income from Loan Operations and Leasing Result |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | 2nd Qtr. | 3rd Qtr. | Variation % | |||||
11,793 | 15,396 | 30.6 | 5,317 | 5,430 | 2.1 | |||||
In the period, income was up basically as a result of: (i) the increase in the volume of the loan portfolio, which totaled R$92,013 in September/06 against R$75,244 in September/05, i.e., a 22.3% increase, particularly in the individual client
portfolio, up by 27.0%, which shows higher profitability than corporate portfolio, pointing out Auto and Personal Loan products, while in the corporate portfolio there was an increase of 19.1%, pointing out BNDES Onlending and Operations Abroad products; (ii) lower exchange loss variation of 7.1% in the period/06,
against an exchange loss variation of 16.3% in the period/05, affecting foreign currency indexed and/or denominated operations, which comprise 9.2% of total Loan and Leasing Operations, basically derived from corporate portfolio (excluding Advances
on Foreign Exchange Contracts (ACC)); which was partially offset: (iii) by the decrease in average interest rates, observing the 11.5% CDI variation in the period/06, against 14.1% in the period/05. |
The variation in income in the quarter was mainly due to: (i) an increase of 3.8% in the loan portfolio volume, which reached the amount of R$92,013 in September/06, against R$88,643 in June/06, pointing out the individual client portfolio, with a
growth of 3.4%, which shows higher profitability than the corporate portfolio, pointing out the products connected to the consumer financing, while in the corporate portfolio, there was an increase of 4.1%, pointing out Operations Abroad
and BNDES Onlendings products, and (ii) lower exchange gain variation of 0.5% in 3Q06, against exchange loss variation of 0.4% in 2Q06, affecting our foreign currency indexed and/or denominated operations, comprising 9.2% of total Loan
and Leasing Operations, basically derived from the corporate portfolio (excluding Advances on Foreign Exchange Contracts (ACC)), which was partially mitigated: (iii) by a drop in the average interest rates, observing the 3.5% CDI variation in 3Q06,
against 3.6% in 2Q06. |
Income from Operations with Securities (TVM) and Derivative Financial Instruments |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | 2nd Qtr. | 3rd Qtr. | Variation % | |||||
5,180 | 6,006 | 15.9 | 2,061 | 2,097 | 1.7 | |||||
The increase in income in the period is basically due to: (i) higher non-interest income gains of R$529; (ii) lower exchange loss variation of 7.1% in the period/06, against an exchange loss variation of 16.3% in the period/05, impacting
on the foreign currency indexed and/or denominated operations, comprising 9.1% of the portfolio; which was offset: (iii) by the reduction in the average interest rates, observing the 11.5% CDI variation in the period/06, against 14.1% in the
period/05. |
The variation in income in the quarter is mainly due to: (i) the lower exchange gain variation of 0.5% in 3Q06, against exchange loss variation of 0.4% in 2Q06, impacting on the foreign currency indexed and/or denominated operations, comprising 9.1%
of the portfolio; offset by: (ii) a reduction in the average interest rates, observing the 3.5% CDI variation in 3Q06, against 3.6% in 2Q06; and (iii) lower non-interestincome gains, basically due to the negative adjustment of
mark-to-market of derivative financial instruments used as market risk hedge of loan operations in the country. |
23
Financial Income on Insurance, Private Pension Plans and Certificated Savings Plans |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | 2nd Qtr. | 3rd Qtr. | Variation % | |||||
4,422 | 5,047 | 14.1 | 1,623 | 1,591 | (2.0) | |||||
The growth in the period was basically due to: (i) an increase in the volume of the securities portfolio, mainly comprising federal government bonds, which are linked to technical provisions, especially VGBL and PGBL products; (ii) a higher IGP-M variation of 2.3% in the period/06, against 0.2% in the period/05; (iii) higher non-interest income of R$314 in the period/06, against R$217 in the period/05, arising from higher
gains of securities; partially mitigated by: (iv) the reduction in the average interest rates, observing the 11.5% CDI variation in the period/06, against 14.1% in the period/05. |
The decrease in the quarter was substantially due to: (i) a decrease in the average interest rates, observing the 3.5% CDI variation in 3Q06, against 3.6% in 2Q06; (ii) the R$124 drop of non-interest income resulting from lower gains
with securities; partially mitigated: (iii) by increase in the volume of securities portfolio, mainly comprising federal government bonds, which are linked to technical provisions, especially VGBL and PGBL products. |
Foreign Exchange Transactions |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | 2nd Qtr. | 3rd Qtr. | Variation % | |||||
321 | 632 | 96.9 | 350 | 168 | (52.0) | |||||
This item should be analyzed deducted from expenses with foreign funding, used for import/export operation financing, in accordance with Note 11a. After the deductions, the result would be R$170 in the period/05 and R$255 in the period/06, mostly
influenced by an increase in the average volume of foreign exchange portfolio in the period. |
This item should be analyzed deducted from expenses with foreign funding, used for import/export operation financing, in accordance with Note 11a. After such deductions, the result would be R$86 in 2Q06 and R$96 in 3Q06, mostly influenced by an
increase in the average volume of foreign exchange portfolio in the quarter. |
24
Compulsory Deposits |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | 2nd Qtr. | 3rd Qtr. | Variation % | |||||
1,131 | 1,012 | (10.5) | 327 | 335 | 2.4 | |||||
The variation in the period is basically due to: (i) a reduction in the SELIC rate of 11.5% in the period/06, against 14.1% in the period/05, used to remunerate the additional compulsory deposit; (ii) a reduction in Reference Rate TR from
1.6% in the period/06 against 2.2% in the period/05, which composes the remuneration of compulsory deposit over savings deposits; which was offset: (iii) by the increase in the average volume of deposits in the period. |
The variation in the quarter is basically due to: (i) an increase in the average volume of deposits in the quarter; (ii) an increase in Reference Rate TR from 0.5% in 2006 to 0.6% in 3Q06; offset: (iii) by the reduction in SELIC rate from
3.6% in 2Q06 to 3.5% in 3Q06, used to remunerate the additional compulsory deposit. |
Market Funding Operations Expenses |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | 2nd Qtr. | 3rd Qtr. | Variation % | |||||
7,572 | 8,984 | 18.6 | 3,017 | 3,431 | 13.7 | |||||
The variation in the period is mostly due to: (i) the increase in the average funding balance; (ii) lower exchange loss variation of 7.1% in the period/06, against exchange loss variation of 16.3% in the period/05, impacting the foreign currency
indexed and/or denominated funding; which was offset by: (iii) reduction in the average interest rates, observing the 11.5% CDI variation in the period/06, against 14.1% in the period/05, mainly affecting the time deposits expenses and purchase and
sale commitments; and (iv) a reduction in Reference Rate TR from 2.2% in the period/05 to 1.6% in the period/06, impacting on the remuneration of savings deposits. |
The growth in the quarter mainly derives from: (i) the increase in the average funding balance in 3Q06; (ii) exchange gain variation of 0.5% in 3Q06, against exchange loss variation of 0.4% in 2Q06, impacting on the foreign currency indexed and/or
denominated funding; which was offset: (iii) by reduction in the average interest rates, observing the 3.5% CDI variation in the 3Q06, against 3.6% in 2Q06, mainly affecting the time deposits expenses and purchase and sale commitments. |
25
Price-level Restatement and Interest on Technical Provisions for Insurance, Private Pension Plans and Certificated Savings Plans |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | 2nd Qtr. | 3rd Qtr. | Variation % | |||||
2,714 | 2,866 | 5.6 | 915 | 908 | (0.8) | |||||
The increase in the period is basically due to: (i) higher average balance of technical provisions, especially PGBL and VGBL products; (ii) higher IGP-M variation of 2.3% in the period/06, against 0.2% in the period/05, one
of the indexes which also remunerates the technical provisions; partially mitigated: (iii) by the reduction in the average interest rates, observing the 11.5% CDI variation in the period/06, against 14.1% in the period/05. |
The decrease in the quarter is basically due to: (i) the drop in the average interest rates, observing the 3.5% CDI variation in 3Q06, against 3.6% in 2Q06; partially mitigated by: (ii) higher average balance of technical provisions, especially
PGBL and VGBL products. |
Borrowings and Onlendings Expenses |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | 2nd Qtr. | 3rd Qtr. | Variation % | |||||
616 | 1,450 | 135.4 | 795 | 415 | (47.8) | |||||
The variation in the quarter is mainly due to the lower exchange loss variation of 7.1% in the period/06, against exchange loss variation of 16.3% in the period/05, impacting on foreign currency indexed and/or denominated borrowings and onlendings,
which represent 36.3% of the Borrowings and Onlendings portfolio. |
The decrease in the quarter is basically due to the lower expense with bankers abroad R$353, due to the lower volume of these operations. |
26
Net Interest Income |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | 2nd Qtr. | 3rd Qtr. | Variation % | |||||
11,945 | 14,793 | 23.8 | 4,951 | 4,867 | (1.7) | |||||
The variation of R$2,848 in net interest income is composed of: (i) increase in interest income operations of R$2,266, mainly due to a growth in the business volume; and (ii) higher non-interest income of R$582, basically due to higher
securities and treasury gains. |
The variation of R$(84) in net interest income is composed of: (i) the reduction in non-interest income of R$293, mostly due to lower TVM and treasury gains, basically due to the negative adjustment of mark-to-market of derivative
financial instruments used as market risk hedge of loan operations in the country; offset: (ii) by the increase in interest income operations of R$209, mainly due to the growth in business volume. |
Allowance for Doubtful Accounts Expenses |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | 2nd Qtr. | 3rd Qtr. | Variation % | |||||
1,737 | 3,223 | 85.5 | 1,116 | 1,169 | 4.7 | |||||
The increased expense in the period of R$1,486 is compatible with the performance of our loan portfolio, which evolved 22.3%, that is, R$16,769, over the past 12 months, pointing out to the strong growth of the individual client portfolio with 27.0%
or R$8,245 in the period, jointly with the deterioration of the payment capacity of our clients-individuals. |
We recorded surplus provision of R$27 in 2Q06 and R$12 in 3Q06. Excluding such effects, the expense would be R$1,089 in 2Q06 and R$1,157 in 3Q06, a R$68 growth or 6.2%, according to the loan portfolio growth, mitigated by the stable delinquency
ratio in 3Q06. |
27
Fee and Commission Income |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | 2nd Qtr. | 3rd Qtr. | Variation % | |||||
5,339 | 6,474 | 21.3 | 2,091 | 2,343 | 12.1 | |||||
The increase in the period is mainly due to a hike in the volume of operations, combined with a growth in the client base and improvement in the segmentation process, pointing out: (i) card income R$288, basically by the consolidation of Amex Brasil
in 3Q/06 R$116; (ii) checking account R$268; (iii) loan operations R$191; (iv) assets under management R$163; (v) collection R$47; (vi) consortium management R$41; and (vii) collection of taxes R$36. |
The variation in the quarter is mostly due to expansion of businesses, substantially reflecting on: (i) income on cards R$160, basically by the consolidation of Amex Brasil in 3Q06 R$116; (ii) checking account R$22; (iii) assets under management
R$21; and (iv) loan operations R$14. |
Retained Premiums from Insurance, Private Pension Plans and Certificated Savings Plans |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | 2nd Qtr. | 3rd Qtr. | Variation % | |||||
9,343 | 10,553 | 13.0 | 3,288 | 3,807 | 15.8 | |||||
The growth is detailed in the charts below: |
The variation in the quarter is detailed in the charts below: |
28
a) Retained Premiums from Insurance |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | 2nd Qtr. | 3rd Qtr. | Variation % | |||||
5,493 | 5,973 | 8.7 | 1,903 | 2,074 | 9.0 | |||||
The growth in the period basically resulted from: (i) the increase in Health insurance production, substantially due to the corporate plan R$229; (ii) the increase in Life insurance production R$122; (iii) the increase in DPVAT business volume R$83;
(iv) the recording, in the period/06 of premiums of effective and non-issued risks, which had its accounting system changed by means of the Circular SUSEP 314 in the Auto segment R$91 and in the Basic Lines R$30; partially mitigated: (v) by the
reduction of Auto insurance production, due to the fee policy adjustment in search for a better profile of the insured, with the purpose of making the product more competitive and balance the portfolio result R$68. |
The growth in the quarter is mainly due to: (i) the recovery in the production of the Auto segment R$84, due to the adjustment made in the tariff, which enabled the increase in production, mainly in the segment of passenger vehicles and light
pick-ups, in addition to maintain the portfolio balance by the higher attractiveness for clients with a better profile; (ii) the increase in Health insurance sales, basically by the corporate plan, R$27, due to the annual readjustment of the
premiums by the variation of the medical-hospital costs; and (iii) the supplementary recording, in 3Q06, of premiums of effective and non-issued risks , which had its accounting system changed by means of the Circular SUSEP 314 in the Auto segment
R$65. |
b) Private Pension Plans Contributions |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | 2nd Qtr. | 3rd Qtr. | Variation % | |||||
2,816 | 3,562 | 26.5 | 1,044 | 1,381 | 32.3 | |||||
The increase in the period is due to: (i) the recovery in the sales of VGBL R$1,170; mitigated by: (ii) the increase in the volume of redemption of VGBL R$398. The period/2005 was influenced by uncertainties generated by changes in the tax legislation, temporarily affecting business in that
period. N.B.: according to SUSEP, the recording of VGBL redemptions reduces the retained contributions. |
The growth in the quarter is mainly due to the higher sale of VGBL product R$321. N.B.: according to SUSEP, the recording of VGBL redemptions reduces the retained contributions. |
29
c) Income on Certificated Savings Plans |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | 2nd Qtr. | 3rd Qtr. | Variation % | |||||
1,034 | 1,018 | (1.5) | 341 | 352 | 3.2 | |||||
The variation in the period largely shows the reduction in the sales volume of the single payment products of R$1,000.00 and R$100.00. |
The growth in the quarter is mainly due to the larger volume of sale of Pé Quente GP Ayrton Senna (in partnership with Instituto Ayrton Senna), Pé Quente Bradesco SOS Mata Atlântica (in partnership with Fundação SOS Mata Atlântica) and Pé
Quente Bradesco 1000 products, as well as the launching of Pé Quente Bradesco SOS Mata Atlântica 300 product. |
Variation in Technical Provisions for Insurance, Private Pension Plans and Certificated Savings Plans |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | 2nd Qtr. | 3rd Qtr. | Variation % | |||||
(1,110) | (1,946) | 75.3 | (466) | (901) | 93.3 | |||||
The variation is detailed in the charts below: |
The variation in the quarter is detailed in the charts below: |
30
a) Variation in Technical Provisions for Insurance |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | 2nd Qtr. | 3rd Qtr. | Variation % | |||||
(253) | (537) | 112.3 | (142) | (151) | 6.3 | |||||
The variation in technical provisions is directly related to the sale of insurance in their respective effectiveness periods. The premium variations occurred in the period/06 were comprised of: (i) higher constitution of premium provisions in the
Health portfolio R$320 (R$244 of additional provision in the portfolio of Individual Health), Life R$111 and Basic Lines segments R$25; (ii) constitution of provision of effective and non-issued risks (PPNG), previously recorded in
memorandum accounts in compliance with the Circular SUSEP 314 in the Auto segment R$82 and Basic Lines R$30; mitigated: (iii) by the reversal of provision of the Auto segment R$31. |
The variation in technical provisions is directly related to the sale of insurance in their respective effectiveness periods. The main variation occurred in 3Q06 were comprised of: (i) higher constitution of technical provision in the Auto segment
R$54, Health portfolio R$30, Life segment R$27 and Basic Lines R$8; and (ii) complement of the establishment of provision of effective and non-issued risks (PPNG), previously recorded in memorandum accounts in compliance with the Circular SUSEP 314,
in the Auto segment R$32. |
b) Variation in Technical Provisions for Private Pension Plans |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | 2nd Qtr. | 3rd Qtr. | Variation % | |||||
(848) | (1,400) | 65.1 | (320) | (747) | 133.4 | |||||
Variations in technical provisions are directly related to production, combined with benefits and redemptions. The variations in the period are mainly due to the increase in sales of VGBL R$774. |
Variations in technical provisions are directly related to production, combined with benefits and redemptions. The variations in the quarter are mainly due to the higher sale of VGBL product R$353. |
31
c) Variation in Technical Provisions for Certificated Savings Plans |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | 2nd Qtr. | 3rd Qtr. | Variation % | |||||
(9) | (9) | | (4) | (3) | (25.0) | |||||
In this period, constitution of provision is mainly due to the constitution of technical provision for draws to carry out and for contingency. There was no relevant variation between the periods. |
In this quarter, constitution of provision is mainly due to the constitution of technical provision for draws to carry out and for contingency. There was no relevant variation between the periods. |
Retained Claims |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | 2nd Qtr. | 3rd Qtr. | Variation % | |||||
(4,292) | (4,475) | 4.3 | (1,476) | (1,490) | 0.9 | |||||
The growth in the period is due to: (i) an increase in reported claims in the Life R$78, Auto R$46 and DPVAT R$104 segments, this last one influenced by the IBNR provision complement, to comply with the CNSP Resolution 138, which mentions that the difference between the amount accumulated by the assets ensuring the IBNR provision and the balance of this provision must be fully recorded in IBNR expenses; mitigated: (ii) by the reduction of reported claims of Basic Lines R$31 and Health R$14 segment. N.B.: Despite the nominal increase, the claims ratio decreased from 81.4% to 78.3% . |
The variation in the quarter is due to: (i) the increase in Life R$12, Health R$6 and Basic Lines R$6 segments; mitigated: (ii) by the decrease in reported claims of the Auto R$9 and DPVAT R$1 segments. |
32
Certificated Savings Plans Draws and Redemptions |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | 2nd Qtr. | 3rd Qtr. | Variation % | |||||
(897) | (878) | (2.1) | (288) | (305) | 5.9 | |||||
The redemptions are directly related to revenue. The variation in the period is due to the decrease in revenues from certificated savings plans. |
The redemptions are directly related to revenue. The variation in the quarter is due to increase in revenues from certificated savings plans. |
Insurance, Private Pension Plans and Certificated Savings Plans Selling Expenses |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | 2nd Qtr. | 3rd Qtr. | Variation % | |||||
(697) | (754) | 8.2 | (251) | (260) | 3.6 | |||||
The variation in the period is detailed in the charts below: |
The variation in the quarter is detailed in the charts below: |
a) Insurance Products Selling Expenses |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | 2nd Qtr. | 3rd Qtr. | Variation % | |||||
(570) | (607) | 6.5 | (201) | (206) | 2.5 | |||||
The increase in the period basically results from the growth in insurance sales, specially in the Auto R$19 and Life R$16 segments. In the sale/received premium ratio, there was a slight drop in the indexes (11.4% in the period/05 and 11.3% in the period/06). |
In nominal terms, selling expenses remained practically steady in 3Q06 when compared to 2Q06. In the sale/received premiums ratio, there was a slight drop in the indexes (11.4% in 2Q06 and 11.3% in 3Q06). |
33
b) Private Pension Plans Selling Expenses |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | 2nd Qtr. | 3rd Qtr. | Variation % | |||||
(115) | (134) | 16.5 | (46) | (48) | 4.3 | |||||
The variation in the period is mainly a result of the increase in selling expenses of the traditional plans R$18. |
In nominal terms, sales expenses remained practically stable in 3Q06 compared to 2Q06. |
c) Certificated Savings Plans Selling Expenses |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | 2nd Qtr. | 3rd Qtr. | Variation % | |||||
(12) | (13) | 8.3 | (4) | (6) | 50.0 | |||||
In nominal terms, selling expenses remained steady in the period/06 in relation to the period/05. |
The variation in the quarter derives from higher selling expenses due to the use of Fundação SOS Mata Atlântica brand. |
34
Private Pension Plans Benefits and Redemptions Expenses |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | 2nd Qtr. | 3rd Qtr. | Variation % | |||||
(1,989) | (1,819) | (8.5) | (567) | (525) | (7.4) | |||||
The variation in the period was derived from: (i) lower volume of redemptions in PGBL R$91 and in traditional plans R$117; mitigated: (ii) by the higher volume of benefits granted R$38. |
The variation in the quarter is mainly due to: (i) the lower volume of redemptions in traditional plans R$58 and PGBL R$12; mitigated: (ii) by the higher volume of benefits granted R$28. |
Personnel Expenses |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | 2nd Qtr. | 3rd Qtr. | Variation % | |||||
(3,950) | (4,472) | 13.2 | (1,469) | (1,584) | 7.8 | |||||
The variation in the period is mainly due to: (i) the increase in salary levels, resulting from the 2006 collective bargaining agreement (3.5%) which had an impact of R$87, of which supplementary PLR was R$63, labor liabilities was R$14 and increase in payroll was R$10; (ii) the higher expenses with provision for labor proceedings R$103; (iii) the consolidation of BEC, Fidelity and Amex Brasil R$93; (iv) higher expenses of PLR R$59; and (v) the increase in salary levels resulting from the 2005 collective bargaining agreement (6.0%), benefits and other R$180. |
The variation in the quarter is basically due to: (i) the increased salary levels resulting from the 2006 collective bargaining agreement (3.5%) which affected in R$87 of which supplementary PLR was R$63, labor liabilites restatement was R$14 and increase in payroll was R$10; and (ii) higher expenses in view of the consolidation n of Amex Brasil R$36. |
35
Other Administrative Expenses |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | 2nd Qtr. | 3rd Qtr. | Variation % | |||||
(3,703) | (4,199) | 13.4 | (1,375) | (1,507) | 9.6 | |||||
The increase in the period is basically due to: (i) the increase in the client base and businesses; (ii) the consolidation of BEC/Amex Brasil in the period/06; (iii) the contractual adjustments; and (iv) the investments in the improvement and optimization of the technological platform (IT). |
The variation in the quarter basically derives from the higher expenses with: (i) the consolidation of Amex Brasil R$75; (ii): third-party services R$39; (iii) data processing R$4; and (iv) depreciation and amortization R$5. |
Tax Expenses |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | 2nd Qtr. | 3rd Qtr. | Variation % | |||||
(1,304) | (1,573) | 20.6 | (533) | (532) | (0.2) | |||||
The increase in the period basically derives from: (i) PIS/COFINS increased expenses by R$205 in view of the increase of taxable income; and (ii) ISS increased expenses R$38. |
In nominal terms, tax expenses remained practically stable in 3Q06 compared to 2Q06. |
36
Equity in the Earnings of Affiliated Companies |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | 2nd Qtr. | 3rd Qtr. | Variation % | |||||
69 | 42 | (39.1) | 30 | 7 | (76.7) | |||||
The variation in the period is substantially due to: (i) lower results obtained in IRB Brasil-Resseguros R$53; which was partially offset: (ii) by the positive result reached in Bradesco Templeton R$24. |
The reduction in the quarter substantially derives from lower results obtained in the affiliated companies in 3Q06, when compared to 2Q06, basically at Bradesco Templeton R$23. |
Other Operating Income |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | 2nd Qtr. | 3rd Qtr. | Variation % | |||||
797 | 990 | 24.2 | 316 | 419 | 32.6 | |||||
The increase in the period is basically due to: (i) higher net interest income R$142; and (ii) higher revenues of recovery of charges and expenses R$64. |
The increase in the quarter is basically due to: (i) the reversal of operating provisions R$64, and (ii) higher net interest income R$25. |
37
Other Operating Expenses |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | 2nd Qtr. | 3rd Qtr. | Variation % | |||||
(2,341) | (3,026) | 29.3 | (1,054) | (1,013) | (3.9) | |||||
The increase in the period is mostly due to: (i) higher interest expenses R$314; (ii) higher expenses with operating provisions R$95; (iii) increase in sundry losses R$72; and (iv) increase in the costs of products sold and services rendered R$58. |
The variation in the quarter basically derives from: (i) lower goodwill amortization R$123; (ii) lower operating provision constitution R$26; partially offset by: (iii) the increase in sundry losses R$63; and (iv) higher interest expenses R$43. |
Operating Income |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | 2nd Qtr. | 3rd Qtr. | Variation % | |||||
5,473 | 6,487 | 18.5 | 2,081 | 2,157 | 3.7 | |||||
The increase in the period derives from: (i) higher net interest income R$2,848; (ii) increased fee and commission income R$1,135; (iii) increase in contribution margin of insurance, private pension plans and certificated savings plans operations R$323; partially offset by: (iv) higher allowance for doubtful accounts expenses R$1,486; (v) higher tax expenses R$269; (vi) increased personnel and administrative expenses R$1,018; and (vii) increased operating expenses (net of income) R$492; and (viii) the decrease in the equity in the earnings of affiliated companies R$27. N.B.: For a more detailed analysis of the variation of each item, we recommend the reading of each specific item. |
The variation in the quarter derives from: (i) increased fee and commission income R$252; (ii) decreased operating expenses (net of income) R$145; (iii) increase in contribution margin of insurance, private pension plans and certificated savings plans operations R$86; (iv) lower tax expenses R$1; partially offset by: (v) increased personnel and administrative expenses R$248; (vi) lower net interest income R$84; (vii) higher allowance for doubtful accounts expenses R$53; and (viii) the decrease in the equity in the earnings of affiliated companies R$23. |
38
Non-Operating Income |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | 2nd Qtr. | 3rd Qtr. | Variation % | |||||
(37) | 20 | | 12 | 41 | 241.7 | |||||
The variation in the period is mainly due to higher reversals of non-operating provisions R$55. |
The variation in the quarter is substantially due to higher reversals of non-operating provisions R$29. |
Taxes on Income |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | 2nd Qtr. | 3rd Qtr. | Variation % | |||||
(1,381) | (1,757) | 27.2 | (491) | (585) | 19.1 | |||||
The variation on taxes on income expenses in the period reflects tax charge over earnings before taxes, adjusted of additions and exclusions, according to Note 34. |
The variation on taxes on income expenses in the quarter reflects tax charge over earnings before taxes, adjusted of additions and exclusions, according to Note 34. |
39
Comparative Balance Sheet R$ million |
R$ million | ||||||||||||
Assets | September | Variation % | 2006 | Variation % | ||||||||
2005 | 2006 | June | September | |||||||||
Current and Long-Term Assets | 197,383 | 239,479 | 21.3 | 227,156 | 239,479 | 5.4 | ||||||
Funds Available | 2,600 | 3,947 | 51.8 | 3,161 | 3,947 | 24.9 | ||||||
Interbank Investments | 24,150 | 34,363 | 42.3 | 27,569 | 34,363 | 24.6 | ||||||
Securities and Derivative Financial | ||||||||||||
Instruments | 64,248 | 73,022 | 13.7 | 70,382 | 73,022 | 3.8 | ||||||
Interbank and Interdepartmental | ||||||||||||
Accounts | 16,458 | 17,949 | 9.1 | 18,212 | 17,949 | (1.4) | ||||||
Restricted Deposits: | ||||||||||||
Brazilian Central Bank | 15,430 | 16,993 | 10.1 | 16,948 | 16,993 | 0.3 | ||||||
Other | 1,028 | 956 | (7.0) | 1,264 | 956 | (24.4) | ||||||
Loan and Leasing Operations | 65,492 | 79,907 | 22.0 | 76,678 | 79,907 | 4.2 | ||||||
Loan and Leasing Operations | 69,984 | 86,041 | 22.9 | 82,371 | 86,041 | 4.5 | ||||||
Allowance for Doubtful Accounts | (4,492) | (6,134) | 36.6 | (5,693) | (6,134) | 7.7 | ||||||
Other Receivables and Assets | 24,435 | 30,291 | 24.0 | 31,154 | 30,291 | (2.8) | ||||||
Foreign Exchange Portfolio | 8,140 | 8,620 | 5.9 | 10,123 | 8,620 | (14.8) | ||||||
Other Receivables and Assets | 16,450 | 21,752 | 32.2 | 21,171 | 21,752 | 2.7 | ||||||
Allowance for Other Doubtful Accounts | (155) | (81) | (47.7) | (140) | (81) | (42.1) | ||||||
Permanent Assets | 4,530 | 3,713 | (18.0) | 5,779 | 3,713 | (35.8) | ||||||
Investments | 1,038 | 1,019 | (1.8) | 1,045 | 1,019 | (2.5) | ||||||
Property, Plant and Equipment in Use | ||||||||||||
and Leased Assets | 2,054 | 2,082 | 1.4 | 2,092 | 2,082 | (0.5) | ||||||
Deferred Charges | 1,438 | 612 | (57.4) | 2,642 | 612 | (76.8) | ||||||
Deferred Charges | 534 | 612 | 14.6 | 587 | 612 | 4.3 | ||||||
Goodwill on Acquisition of Subsidiaries, | ||||||||||||
Net of Amortization | 904 | | | 2,055 | | | ||||||
Total | 201,913 | 243,192 | 20.4 | 232,935 | 243,192 | 4.4 | ||||||
Liabilities | ||||||||||||
Current and Long-Term Liabilities | 183,542 | 221,190 | 20.5 | 211,261 | 221,190 | 4.7 | ||||||
Deposits | 71,095 | 78,853 | 10.9 | 78,356 | 78,853 | 0.6 | ||||||
Demand Deposits | 14,774 | 17,598 | 19.1 | 16,646 | 17,598 | 5.7 | ||||||
Savings Deposits | 24,791 | 25,415 | 2.5 | 24,835 | 25,415 | 2.3 | ||||||
Interbank Deposits | 89 | 173 | 94.4 | 163 | 173 | 6.1 | ||||||
Time Deposits | 31,262 | 35,376 | 13.2 | 36,435 | 35,376 | (2.9) | ||||||
Other Deposits | 179 | 291 | 62.6 | 277 | 291 | 5.1 | ||||||
Federal Funds Purchased and Securities | ||||||||||||
Sold under Agreements to Repurchase | 24,538 | 36,264 | 47.8 | 29,258 | 36,264 | 23.9 | ||||||
Funds from Issuance of Securities | 6,161 | 6,097 | (1.0) | 6,201 | 6,097 | (1.7) | ||||||
Securities Issued Abroad | 2,573 | 2,521 | (2.0) | 2,741 | 2,521 | (8.0) | ||||||
Other Funds | 3,588 | 3,576 | (0.3) | 3,460 | 3,576 | 3.4 | ||||||
Interbank and Interdepartmental | ||||||||||||
Accounts | 1,883 | 1,914 | 1.6 | 1,963 | 1,914 | (2.5) | ||||||
Borrowings and Onlendings | 15,241 | 16,640 | 9.2 | 15,485 | 16,640 | 7.5 | ||||||
Borrowings | 6,470 | 5,767 | (10.9) | 5,502 | 5,767 | 4.8 | ||||||
Onlendings | 8,771 | 10,873 | 24.0 | 9,983 | 10,873 | 8.9 | ||||||
Derivative Financial Instruments | 1,043 | 508 | (51.3) | 396 | 508 | 28.3 | ||||||
Technical Provisions for Insurance, | ||||||||||||
Private Pension Plans and Certificated | ||||||||||||
Savings Plans | 38,235 | 45,719 | 19.6 | 43,947 | 45,719 | 4.0 | ||||||
Other Liabilities | 25,346 | 35,195 | 38.9 | 35,655 | 35,195 | (1.3) | ||||||
Foreign Exchange Portfolio | 4,042 | 3,290 | (18.6) | 4,679 | 3,290 | (29.7) | ||||||
Taxes and Social Security Contributions, | ||||||||||||
Social and Statutory Payables | 6,647 | 8,307 | 25.0 | 8,342 | 8,307 | (0.4) | ||||||
Subordinated Debt | 6,499 | 11,767 | 81.1 | 10,903 | 11,767 | 7.9 | ||||||
Sundry | 8,158 | 11,831 | 45.0 | 11,731 | 11,831 | 0.9 | ||||||
Future Taxable Income | 55 | 173 | 214.5 | 158 | 173 | 9.5 | ||||||
Minority Interest in Consolidated | ||||||||||||
Subsidiaries | 54 | 56 | 3.7 | 55 | 56 | 1.8 | ||||||
Stockholders Equity | 18,262 | 21,773 | 19.2 | 21,461 | 21,773 | 1.5 | ||||||
Total | 201,913 | 243,192 | 20.4 | 232,935 | 243,192 | 4.4 |
40
Equity Analysis R$ million |
Funds Available |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | June | September | Variation % | |||||
2,600 | 3,947 | 51.8 | 3,161 | 3,947 | 24.9 | |||||
The variation in the period is due to: (i) the increase in the volume of funds available in domestic currency R$1,086; and (ii) the increase in the volume in foreign currency R$261. |
The variation in the quarter is due to: (i) the increased volume in domestic currency R$764; and (ii) the increase in the volume of funds available in domestic currency R$22. |
Interbank Investments |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | June | September | Variation % | |||||
24,150 | 34,363 | 42.3 | 27,569 | 34,363 | 24.6 | |||||
The growth in the period derives from: (i) the increase in open market investments, own portfolio position in the amount of R$9,641; (ii) the increase in third-party portfolio position in the amount of R$1,250; partially offset (iii) by the decrease in investments in interbank deposits of R$678. |
The variation in the quarter is due to: (i) the increase in own portfolio position in the amount of R$3,610; (ii) the growth in open market investments, third-party portfolio position in the amount of R$1,948; and (iii) the increase in investments in interbank deposits of R$1,236. |
41
Securities (TVM) and Derivative Financial Instruments |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | June | September | Variation % | |||||
64,248 | 73,022 | 13.7 | 70,382 | 73,022 | 3.8 | |||||
The increase in the period is mainly due to: (i) additional funds derived from the increase in funding, particularly technical provisions for insurance, private pension plans and certificated savings plans, as well as the issuance of subordinated debt of R$4,504; (ii) the variation in average interest rates, observing the 16.4% CDI variation in the period, partially mitigated by: (iii) exchange loss variation of 2.2% in the period, impacting on foreign currency indexed and/or denominated securities, which comprise 9.1% of the portfolio; and (iv) the redemption/maturity of securities. The portfolio profile (excluded from purchase and sale commitments), based on Managements intent, is distributed as follows: |
The variation in the quarter partially reflects: (i) additional funds arising from increased funding, especially the technical provisions for insurance, private pension plans and certificated savings plans; (ii) the variation in average interest rates, observing the 3.5% CDI variation (iii) exchange gain variation of 0.5% in 3Q06, impacting on foreign currency indexed and/or denominated securities, which comprise 9.1% of the portfolio; partially mitigated: (iv) by the redemption/maturity of securities. |
Interbank and Interdepartmental Accounts |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | June | September | Variation % | |||||
16,458 | 17,949 | 9.1 | 18,212 | 17,949 | (1.4) | |||||
The variation for the period basically reflects: (i) the increase in volume of compulsory demand deposits of R$938, due to an expansion in average balance of these deposits, basis for payment in respective periods, from R$14,749 in September/2005 to R$18,540 in September/2006; (ii) the increase in the volume of the compulsory of savings accounts deposits of R$106 referring to the increase in the balance of these deposits by 2.5% in the period; and (iii) the increase in the additional compulsory on these deposits R$519. |
The reduction in the quarter basically results from the decrease in the item Checks Clearing and Other Securities Services R$261, in view of accounts balance, represented by checks and other documents, at the end of the quarter. |
42
Loan and Leasing Operations |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | June | September | Variation % | |||||
75,244 | 92,013 | 22.3 | 88,643 | 92,013 | 3.8 | |||||
The increase in the period was mainly due to: (i) the individual client portfolio, with a 27.0% growth, in particular in the Auto products, up by 28.1% and Personal Loan, up by 29.6%, reflecting the operating agreements with retailers, resulting from a stable economic scenario. In the corporate portfolio, the growth rate was of 19.1%, as a result of the 25.6% increase in small and medium-sized companies (SME) portfolio, coupled with a 13.1% increase in the portfolio of large companies (Corporate). In the corporate portfolio we point out the products. |
The growth of the quarter is mainly due to: (i) individual client portfolio, with a 3.4% growth, especially in the Auto products, with a 4.2% increase, reflected by a stable economic scenario. The 4.1% growth recorded in the corporate portfolio results from the 4.0% increase in the portfolio of small and medium-sized companies (SME) and the increase of 4.2% in the portfolio of large companies (Corporate). In the corporate portfolio, we point out the increase of 10.6% in BNDES Onlending, the increase of 7.9% in leasing and Operations Abroad, with a 28.7% increase, as a result of the maintenance of the economic activity level; and (ii) exchange gain variation of 0.5% in 3Q06, impacting foreign currency indexed and/or denominated contracts, which account for 9.2% of total portfolio. In terms of concentration, the 100 largest borrowers accounted for 22.7% of the portfolio in June/06 and 22.6% in September/06. |
43
Allowance for Doubtful Accounts (PDD) |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | June | September | Variation % | |||||
(4,647) | (6,215) | 33.7 | (5,833) | (6,215) | 6.5 | |||||
The variation in the PDD balance for the period was mostly due to: (i) a 22.3% increase in the volume of loan operations, pointing out individual clients operations, with a 27.0% increase, which due to its specific feature, requires a higher volume of provisioning. PDD ratio in relation to the loan portfolio increased from 6.2% in September/05 to 6.8% in September/06, and provision coverage ratio in relation to the loan portfolio under abnormal course, respectively, rated between E and H, decreased from 191.5% in September/05 to 156.0% in September/06, and between D and H, reduced from 159.6% in September/05 to 131.1% in September/06. However, the preventive maintenance of high provision levels made all performance indicators remain in adequate levels. In the period, PDD in the amount of R$3,993 was recorded, was incorporated R$102 arising from acquired institutions and R$2,527 was written off. The exceeding PDD volume in relation to the minimum required increased from R$952 in September/05 to R$1 ,092 in September/06. |
The increase in the PDD balance in the quarter basically reflects a 3.8% growth of the loan portfolio in the quarter, particularly, the individual client portfolio with an 3.4% growth, which due to its specific features, demands a higher provisioning volume. The PDD ratio in relation to the loan portfolio increased from 6.6% in June/06 to 6.8 % in September/06, and the provision coverage ratios in relation to the loan portfolio under abnormal course, respectively, rated from E to H, decreased from 157.3% in June/06 to 156.0% in September/06, and those rated from D to H increased from 129.1% in June/06 to 131.1% in September/06. However, the preventive maintenance of high provision levels made all performance indicators remain in adequate levels. In the quarter, PDD in the amount of R$1,168 was recorded, and R$786 was written off. The exceeding PDD volume in relation to the minimum required increased from R$1,080 in June/06 to R$1,092 in September/06. |
Other Receivables and Assets |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | June | September | Variation % | |||||
24,060 | 29,887 | 24.2 | 30,789 | 29,887 | (2.9) | |||||
The variation in the period is basically due to: (i) a R$2,259 increase in credit cards operations, not included in loan operations, basically for the consolidation of Amex Brasil R$1,203 acquired in 2Q06; (ii) the increase in the foreign exchange operations R$480; (iii) deposits in guarantee R$1,364; and (iv) the increase in the Commission of Vehicle Financing account R$273. |
The decrease in the quarter is basically due to: (i) a R$1,503 reduction in the foreign exchange portfolio; offset by: (ii) tax credit R$1,045 basically recorded on the full goodwill amortization; and (iii) deposits in guarantee R$427. |
44
Permanent Assets |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | June | September | Variation % | |||||
4,530 | 3,713 | (18.0) | 5,779 | 3,713 | (35.8) | |||||
The variation in the period is mostly due to: (i) the goodwill verified in the acquisition of investments, mainly Amex Brasil and BEC R$1,652; partially offset by: (ii) full goodwill amortization. |
The variation in the quarter was substantially due to the full goodwill amortization at the amount of R$2,109 of which R$2,055 refers to the balance on the reference date of 6.30.2006 and R$54 refers basically to the goodwill complement reached in Amex Brasil. |
Deposits |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | June | September | Variation % | |||||
71,095 | 78,853 | 10.9 | 78,356 | 78,853 | 0.6 | |||||
The increase of the period is detailed in the charts below: |
The variation in the quarter is detailed in the charts below: |
45
a) Demand Deposits |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | June | September | Variation % | |||||
14,774 | 17,598 | 19.1 | 16,646 | 17,598 | 5.7 | |||||
The increase in the period is due to the growth in client base. The evolution of R$2,824 is composed of: individuals R$874 and corporations R$1,950. |
The variation in the quarter is due to funds stemming from individuals R$288 and funds from corporate clients R$724. |
b) Savings Deposits |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | June | September | Variation % | |||||
24,791 | 25,415 | 2.5 | 24,835 | 25,415 | 2.3 | |||||
The increase in the period is basically due to: (i) the remuneration of deposits (TR + 0.5% p.m.) reaching 8.5%, in the period; which was mitigated: (ii) by withdrawals occurred in the period. |
The increase in the quarter is basically due to: (i) the remuneration of deposits (TR + 0.5% p.m.) reaching 2.1% in the quarter.; which was mitigated: (ii) by withdrawals occurred in the quarter |
46
c) Time Deposits |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | June | September | Variation % | |||||
31,262 | 35,376 | 13.2 | 36,435 | 35,376 | (2.9) | |||||
The increase in the period is basically due to (i) the deposit remuneration; which was mitigated: (ii) by migration of funds to other funding forms by institutional investors, mainly by means of issuance of debentures and subordinated debts. |
The decrease in the quarter is mostly due to (i) migration of funds to other funding forms by institutional investors, mainly by means of issuance of debentures, which was mitigated: (ii) by the deposit remuneration of 3Q06. |
d) Interbank Deposits and Other Deposits |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | June | September | Variation % | |||||
268 | 464 | 73.1 | 440 | 464 | 5.5 | |||||
The variation in the period results from: (i) a hike in the volume of the Interbank Deposits account R$84; and (ii) increase in the account Other Deposits Investment Account R$112. |
The variation in the quarter results from: (i) the increase in the volume of Interbank Deposits account R$10; and (ii) the increase in the account Other Deposits Investment Account R$14. |
47
Federal Funds Purchased and Securities Sold under Agreements to Repurchase |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | June | September | Variation % | |||||
24,538 | 36,264 | 47.8 | 29,258 | 36,264 | 23.9 | |||||
The variation of balance in the period mainly derives from: (i) an increase in funding volume, using the funds backed by debentures issued of R$10,115; and (ii) an increase in third-party portfolio R$1,249. |
The increase of balance in the quarter derives from: (i) an increase in funding volume, using the funds backed by debentures issued of R$4,394; (ii) an increase in the third-party portfolio R$2,526; which was offset: (iii) by the decrease in the unrestricted portfolio R$575. |
Funds from Issuance of Securities |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | June | September | Variation % | |||||
6,161 | 6,097 | (1.0) | 6,201 | 6,097 | (1.7) | |||||
The drop in the period basically derives from: (i) decreased balance of securities issued abroad, mainly in view of the redemptions of Eurobonds, overdue and not renewed; and (ii) exchange loss variation of 2.2% in the period, which impacted on the funds from issuance of securities abroad, the balances of which were R$2,574 in September/05 and R$2,521 in September/06, as per Note 16c. |
In the quarter, the decrease mostly occurred due to: (i) decrease in the balance of securities issued abroad by R$220; mainly by the settlement of part of the Eurobonds operations; which was offset: (ii) by the increase of funds of securities in the Country R$116, basically by the interest appropriation. |
48
Interbank and Interdepartmental Accounts |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | June | September | Variation % | |||||
1,883 | 1,914 | 1.6 | 1,963 | 1,914 | (2.5) | |||||
The variation in the period is mainly due to higher volume of foreign currency payment orders. |
The variation in the quarter is basically due to lower volume of foreign currency payment orders. |
Borrowings and Onlendings |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | June | September | Variation % | |||||
15,241 | 16,640 | 9.2 | 15,485 | 16,640 | 7.5 | |||||
The variation in the period is due to: (i) the increase in the volume of funds from domestic loans and onlendings, mainly by means of BNDES at the amount of R$1,441 and FINAME R$603; offset: (ii) by exchange loss variation of 2.2% in the period, which impacted on the foreign currency indexed and/or denominated loans and onlendings liabilities, the balances of which were R$6,460 in September/05 and R$5,699 in September/06. |
The variation in the quarter mainly results from: (i) the increase in the volume of funds from domestic loans and onlendings, mainly by means of BNDES R$590 and FINAME R$219; and (ii) the exchange gain variation of 0.5% in the quarter, which impacted on the foreign currency indexed and/or denominated loans and onlendings liabilities, the balances of which were R$5,480 in June/06 and R$5,699 in September/06. |
49
Technical Provisions for Insurance, Private Pension Plans and Certificated Savings Plans |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | June | September | Variation % | |||||
38,235 | 45,719 | 19.6 | 43,947 | 45,719 | 4.0 | |||||
The increase in the period is mainly due to: (i) the growth in sales of supplementary private pension plans and insurance policies, and (ii) the restatement and interest of technical provisions. The largest variations recorded were: (a) in the private pension segment, VGBL plans at R$5,090 and PGBL plans at R$1,691, and (b) in the insurance segment, in the provisions for the Life segment at R$530, as well as in the provisions of the Health segment R$437. |
The increase in the quarter is basically due to: (i) the monetary restatement and interest of technical provisions; and (ii) the sales of supplementary private pension plans and insurance policies. The largest variations recorded were: (a) in the private pension segment, in VGBL plans at R$1,245 and PGBL plans at R$409; and (b) in the insurance segment, in Auto/RCF segment provisions at R$118, as well as in the provisions for the Life segment R$102. |
Other Liabilities, Derivative Financial Instruments and Future Taxable Income |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | June | September | Variation % | |||||
31,174 | 41,363 | 32.7 | 41,976 | 41,363 | (1.5) | |||||
The variation in the period basically derives from: (i) the issuance of Subordinated Debt R$4,504; (ii) the increase in the balance of items Tax and Social Security R$1,896; and (iii) the increase in Credit Cards operations R$1,617, which includes R$1,056 from Amex Brasil. |
The variation in the quarter is mainly due to the decrease in the item: (i) Negotiation and Intermediation of amounts R$1,382; offset by: (ii) Subordinated Debt R$523 in view of new issuances. |
50
Minority Interest in Consolidated Subsidiaries |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | June | September | Variation % | |||||
54 | 56 | 3.7 | 55 | 56 | 1.8 | |||||
In the period, the Minority Interest of Consolidated Subsidiaries account remained practically steady. |
In the quarter, the Minority Interest of Consolidated Subsidiaries account remained practically steady. |
Stockholders Equity |
September YTD | 2006 | |||||||||
2005 | 2006 | Variation % | June | September | Variation % | |||||
18,262 | 21,773 | 19.2 | 21,461 | 21,773 | 1.5 | |||||
The variation in the period is due to: (i) the appropriation of disclosed net income R$4,813; (ii) the increase in the reserve for securities and derivatives mark-to-market adjustment R$486; which was partially offset by: (iii) interest on own capital/dividends paid and provisioned R$1,713; and (iv) treasury stock buyback R$75. |
This variation in the quarter is due to: (i) increase in reserve for securities and derivatives mark-to-market adjustment R$316; (ii) the appropriation of disclosed net income R$219; offset by: (iii) interest on own capital paid and provisioned R$221; and (iv) treasury stock buy back R$2. |
51
2 - Main Statement of Income Information
Consolidated Statement of Adjusted Income R$ thousand |
September | Years | |||||||||||
YTD | ||||||||||||
2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |||||||
Revenues from Financial Intermediation | 28,099,830 | 32,968,153 | 26,203,227 | 28,033,866 | 31,913,379 | 21,411,673 | ||||||
Loan Operations | 14,942,366 | 16,704,318 | 12,731,435 | 12,294,528 | 15,726,929 | 11,611,236 | ||||||
Leasing Operations | 460,362 | 444,389 | 300,850 | 307,775 | 408,563 | 420,365 | ||||||
Operations with Securities | 4,373,865 | 5,552,008 | 4,921,179 | 7,832,965 | 9,527,663 | 7,367,600 | ||||||
Financial Income on Insurance, Private Pension Plans and | ||||||||||||
Certificated Savings Plans | 5,047,213 | 6,171,213 | 5,142,434 | 5,359,939 | 3,271,913 | | ||||||
Derivative Financial Instruments | 1,632,757 | 1,983,152 | 1,238,890 | 55,192 | (2,073,247) | (270,572) | ||||||
Foreign Exchange Transactions | 631,596 | 617,678 | 691,302 | 797,702 | 4,456,594 | 2,045,092 | ||||||
Compulsory Deposits | 1,011,671 | 1,495,395 | 1,177,137 | 1,385,765 | 594,964 | 237,952 | ||||||
Expenses from Financial Intermediation | 13,306,383 | 16,419,196 | 12,972,347 | 14,752,199 | 20,441,257 | 11,302,709 | ||||||
Market Funding Operations | 8,983,735 | 11,285,324 | 8,486,003 | 10,535,497 | 10,993,327 | 6,986,027 | ||||||
Price-level Restatement and Interest on Technical Provisions for Insurance, | ||||||||||||
Private Pension Plans and Certificated Savings Plans | 2,866,294 | 3,764,530 | 3,215,677 | 3,120,342 | 2,241,283 | | ||||||
Borrowings and Onlendings | 1,450,325 | 1,360,647 | 1,253,175 | 1,083,379 | 7,194,161 | 4,316,682 | ||||||
Leasing Operations | 6,029 | 8,695 | 17,492 | 12,981 | 12,486 | | ||||||
Net Interest Income | 14,793,447 | 16,548,957 | 13,230,880 | 13,281,667 | 11,472,122 | 10,108,964 | ||||||
Allowance for Doubtful Accounts | 3,222,472 | 2,507,206 | 2,041,649 | 2,449,689 | 2,818,526 | 2,010,017 | ||||||
Gross Income from Financial Intermediation | 11,570,975 | 14,041,751 | 11,189,231 | 10,831,978 | 8,653,596 | 8,098,947 | ||||||
Other Operating Income (Expenses) | (5,084,067) | (6,543,186) | (7,071,120) | (7,278,870) | (6,343,850) | (5,324,166) | ||||||
Fee and Commission Income | 6,474,130 | 7,348,879 | 5,824,368 | 4,556,861 | 3,711,736 | 3,472,560 | ||||||
Operating Income on Insurance, Private Pension Plans and | ||||||||||||
Certificated Savings Plans | 680,086 | 620,991 | (60,645) | (148,829) | 658,165 | (587,842) | ||||||
Insurance, Private Pension Plans and Certificated Savings Plans | ||||||||||||
Retained Premiums | 10,552,657 | 13,647,089 | 13,283,677 | 11,726,088 | 10,134,873 | 8,959,259 | ||||||
Net Premiums Written | 13,359,756 | 16,824,862 | 15,389,170 | 13,111,896 | 10,687,384 | 9,413,039 | ||||||
Reinsurance Premiums and Redeemed Premiums | (2,807,099) | (3,177,773) | (2,105,493) | (1,385,808) | (552,511) | (453,780) | ||||||
Variation in Technical Provisions for Insurance, Private Pension Plans and | ||||||||||||
Certificated Savings Plans | (1,946,372) | (2,428,589) | (3,964,106) | (3,670,163) | (2,784,647) | (3,492,217) | ||||||
Retained Claims | (4,475,243) | (5,825,292) | (5,159,188) | (3,980,419) | (3,614,963) | (3,251,706) | ||||||
Certificated Savings Plans Draws and Redemptions | (878,242) | (1,228,849) | (1,223,287) | (1,099,554) | (720,932) | (744,402) | ||||||
Insurance, Private Pension Plans and Certificated Savings Plans Selling | ||||||||||||
Expenses | (754,006) | (961,017) | (867,094) | (762,010) | (667,527) | (689,352) | ||||||
Private Pension Plans Benefits and Redemptions Expenses | (1,818,708) | (2,582,351) | (2,130,647) | (2,362,771) | (1,688,639) | (1,369,424) | ||||||
Personnel Expenses | (4,472,207) | (5,311,560) | (4,969,007) | (4,779,491) | (4,075,613) | (3,548,805) | ||||||
Other Administrative Expenses | (4,198,756) | (5,142,329) | (4,937,143) | (4,814,204) | (4,028,377) | (3,435,759) | ||||||
Tax Expenses | (1,572,773) | (1,827,337) | (1,464,446) | (1,054,397) | (847,739) | (790,179) | ||||||
Equity in the Earnings of Affiliated Companies | 42,067 | 76,150 | 163,357 | 5,227 | 64,619 | 70,764 | ||||||
Other Operating Income | 989,807 | 1,096,968 | 1,198,532 | 1,697,242 | 1,320,986 | 1,326,459 | ||||||
Other Operating Expenses | (3,026,421) | (3,404,948) | (2,826,136) | (2,741,279) | (3,147,627) | (1,831,364) | ||||||
Operating Income | 6,486,908 | 7,498,565 | 4,118,111 | 3,553,108 | 2,309,746 | 2,774,781 | ||||||
Non-Operating Income | 20,074 | (106,144) | (491,146) | (841,076) | 186,342 | (83,720) | ||||||
Income before Taxes on Profit and Interest | 6,506,982 | 7,392,421 | 3,626,965 | 2,712,032 | 2,496,088 | 2,691,061 | ||||||
Taxes on Income | (1,756,597) | (1,869,516) | (554,345) | (396,648) | (460,263) | (502,257) | ||||||
Minority Interest in Consolidated Subsidiaries | (7,427) | (8,831) | (12,469) | (9,045) | (13,237) | (18,674) | ||||||
Net Income | 4,742,958 | 5,514,074 | 3,060,151 | 2,306,339 | 2,022,588 | 2,170,130 | ||||||
Profitability on Stockholders' Equity (Annualized) | 30.05% | 28.41% | 20.11% | 17.02% | 18.65% | 22.22% | ||||||
Net Interest Income/Total Assets (Annualized) | 8.19% | 8.28% | 7.15% | 7.54% | 8.03% | 9.18% |
54
2006 | 2005 | 2004 | ||||||||||||||
3rd Qtr. | 2nd Qtr. | 1st Qtr. | 4th Qtr. | 3rd Qtr. | 2nd Qtr. | 1st Qtr. | 4th Qtr. | |||||||||
Revenues from Financial Intermediation | 9,624,065 | 9,678,900 | 8,796,865 | 10,114,120 | 8,371,118 | 6,710,887 | 7,772,028 | 6,201,944 | ||||||||
Loan Operations | 5,258,086 | 5,166,814 | 4,517,466 | 5,220,326 | 4,296,030 | 3,478,848 | 3,709,114 | 3,102,037 | ||||||||
Leasing Operations | 174,990 | 151,474 | 133,898 | 128,647 | 133,604 | 95,551 | 86,587 | 85,556 | ||||||||
Operations with Securities | 1,793,642 | 1,532,264 | 1,047,959 | 2,236,854 | 1,357,055 | 302,896 | 1,655,203 | 758,491 | ||||||||
Financial Income on Insurance, Private Pension | ||||||||||||||||
Plans and Certificated Savings Plans | 1,591,834 | 1,622,810 | 1,832,569 | 1,748,960 | 1,515,755 | 1,464,488 | 1,442,010 | 1,379,157 | ||||||||
Derivative Financial nstruments | 303,403 | 528,246 | 801,108 | 118,208 | 586,559 | 923,238 | 355,147 | 529,925 | ||||||||
Foreign Exchange Operations | 167,557 | 349,797 | 114,242 | 296,868 | 89,974 | 58,759 | 172,077 | 28,645 | ||||||||
Compulsory Deposits | 334,553 | 327,495 | 349,623 | 364,257 | 392,141 | 387,107 | 351,890 | 318,133 | ||||||||
Expenses from Financial ntermediation | 4,756,794 | 4,729,262 | 3,820,327 | 5,510,528 | 4,034,524 | 2,763,910 | 4,110,234 | 2,686,069 | ||||||||
Market Funding Operations | 3,430,965 | 3,016,360 | 2,536,410 | 3,713,534 | 2,897,471 | 1,864,385 | 2,809,934 | 1,709,830 | ||||||||
Price-level Restatement and nterest on | ||||||||||||||||
Technical Provisions for nsurance, Private | ||||||||||||||||
Pension Plans and Certificated avings Plans | 907,865 | 915,781 | 1,042,648 | 1,050,944 | 872,695 | 901,840 | 939,051 | 922,018 | ||||||||
Borrowings and Onlendings | 415,788 | 794,801 | 239,736 | 744,611 | 262,910 | (4,863) | 357,989 | 49,921 | ||||||||
Leasing Operations | 2,176 | 2,320 | 1,533 | 1,439 | 1,448 | 2,548 | 3,260 | 4,300 | ||||||||
Net Interest Income | 4,867,271 | 4,949,638 | 4,976,538 | 4,603,592 | 4,336,594 | 3,946,977 | 3,661,794 | 3,515,875 | ||||||||
Allowance for Doubtful ccounts | 1,168,044 | 1,115,986 | 938,442 | 770,560 | 539,900 | 562,149 | 634,597 | 488,732 | ||||||||
Gross Income from Financial ntermediation | 3,699,227 | 3,833,652 | 4,038,096 | 3,833,032 | 3,796,694 | 3,384,828 | 3,027,197 | 3,027,143 | ||||||||
Other Operating Income (Expenses) | (1,542,072) | (1,752,656) | (1,789,339) | (1,807,520) | (1,688,151) | (1,595,371) | (1,452,144) | (1,491,990) | ||||||||
Fee and Commission Income | 2,342,847 | 2,090,735 | 2,040,548 | 2,009,563 | 1,918,367 | 1,759,600 | 1,661,349 | 1,675,594 | ||||||||
Operating Income of Insurance, rivate Pension | ||||||||||||||||
Plans and Certificated Savings Plans | 325,144 | 239,400 | 115,542 | 263,092 | 146,207 | 99,316 | 112,376 | 165,276 | ||||||||
Insurance, Private Pension lans and | ||||||||||||||||
Certificated Savings Plans etained Premiums | 3,807,017 | 3,287,286 | 3,458,354 | 4,303,785 | 3,546,484 | 3,001,125 | 2,795,695 | 3,836,157 | ||||||||
Net Premiums Written | 4,714,041 | 4,249,174 | 4,396,541 | 5,083,889 | 4,314,294 | 3,810,957 | 3,615,722 | 4,471,433 | ||||||||
Reinsurance Premiums and Redeemed Premiums | (907,024) | (961,888) | (938,187) | (780,104) | (767,810) | (809,832) | (820,027) | (635,276) | ||||||||
Variation of Technical Provisions of Insurance, | ||||||||||||||||
Private Pension Plans and Certificated | ||||||||||||||||
Savings Plans | (901,468) | (465,746) | (579,158) | (1,318,642) | (739,487) | (279,264) | (91,196) | (1,316,961) | ||||||||
Retained Claims | (1,489,845) | (1,476,763) | (1,508,635) | (1,533,502) | (1,462,742) | (1,456,990) | (1,372,058) | (1,317,196) | ||||||||
Certificated Savings Plans Draws and Redemptions | (305,545) | (288,144) | (284,553) | (331,479) | (337,735) | (313,144) | (246,491) | (291,770) | ||||||||
Insurance, Private Pension Plans and Certificated | ||||||||||||||||
Savings Plans Selling Expenses | (259,861) | (251,020) | (243,125) | (263,324) | (244,611) | (224,258) | (228,824) | (233,846) | ||||||||
Private Pension Plans Benefits and Redemption | ||||||||||||||||
Expenses | (525,154) | (566,213) | (727,341) | (593,746) | (615,702) | (628,153) | (744,750) | (511,108) | ||||||||
Personnel Expenses | (1,584,533) | (1,468,665) | (1,419,009) | (1,361,355) | (1,483,256) | (1,246,226) | (1,220,723) | (1,284,423) | ||||||||
Other Administrative Expenses | (1,506,957) | (1,374,340) | (1,317,459) | (1,439,655) | (1,270,824) | (1,239,471) | (1,192,379) | (1,288,511) | ||||||||
Tax Expenses | (532,175) | (532,474) | (508,124) | (523,037) | (454,201) | (446,760) | (403,339) | (411,494) | ||||||||
Equity in the Earnings of Affiliated Companies | 7,587 | 29,786 | 4,694 | 7,281 | 64,227 | 10,283 | (5,641) | 44,797 | ||||||||
Other Operating Income | 418,941 | 316,150 | 254,716 | 299,948 | 237,711 | 259,469 | 299,840 | 310,663 | ||||||||
Other Operating Expenses | (1,012,926) | (1,053,248) | (960,247) | (1,063,357) | (846,382) | (791,582) | (703,627) | (703,892) | ||||||||
Operating Income | 2,157,155 | 2,080,996 | 2,248,757 | 2,025,512 | 2,108,543 | 1,789,457 | 1,575,053 | 1,535,153 | ||||||||
Non-Operating Income | 40,570 | 11,330 | (31,826) | (69,388) | (10,149) | (20,757) | (5,850) | (148,183) | ||||||||
Income before Taxes on Profit and Interest | 2,197,725 | 2,092,326 | 2,216,931 | 1,956,124 | 2,098,394 | 1,768,700 | 1,569,203 | 1,386,970 | ||||||||
Taxes on income | (584,759) | (490,445) | (681,393) | (488,742) | (665,871) | (350,848) | (364,055) | (322,116) | ||||||||
Minority Interest in Consolidated Subsidiaries | (2,393) | 245 | (5,279) | (4,829) | (2,294) | (1,985) | 277 | (7,101) | ||||||||
Net Income | 1,610,573 | 1,602,126 | 1,530,259 | 1,462,553 | 1,430,229 | 1,415,867 | 1,205,425 | 1,057,753 | ||||||||
Profitability on Stockholders' Equity | ||||||||||||||||
(Annualized) | 33.04% | 33.38% | 33.60% | 33.72% | 35.20% | 36.63% | 32.50% | 30.85% | ||||||||
Net Interest Income/Total Assets (Annualized) | 8.25% | 8.80% | 10.09% | 8.77% | 9.21% | 9.26% | 8.63% | 7.82% |
55
Adjusted Profitability |
Bradescos adjusted net income reached R$4,743 million from January 1 to September 30, 2006, against R$4,051 million reached in the same period of 2005, which corresponds to a 17.1% increase. Stockholders Equity amounted to R$21,773 million on September 30, 2006, with a growth of 19.2% compared to the balance of September 30, 2005. Accordingly, the annualized Return on Stockholders Equity (ROE) reached 30.1% . Total assets added up to R$243.192 million until September 30, 2006, growing 20.4% when compared to the balance of September 30, 2005. The annualized Return on Total Assets (ROA) in 2006 was 2.6% . Earnings per stock reached R$4.84.
In the 3rd quarter of 2006, the adjusted net income was R$1,611 million, representing an increase of R$9 million or 0.6% compared to the net income of the 2nd quarter of 2006. The annualized return on the Stockholders Equity (ROE) reached 33.0% and the return on total assets (ROA) was 2.7% . Earnings per stock reached R$1.65.
The 3Q06 was affected by a decrease of income composing the Net Interest Income, composed mainly by lower non-interest results, reaching the amount of R$318 million, a R$293 million decrease, compared to 2Q06, basically due to the negative adjustment of mark-to-market of derivative financial instruments used as market risk hedge of loan operations in the country. On the other hand, the result with interest reached the amount of R$4,549 million, a R$209 million growth in relation to the previous quarter. This increase is basically due to an increment in the business volume. We point out a 3.4% increase in the volume of loan operations for individuals, mainly focused on products connected to consumer financing, with a higher profitability than the corporate portfolio.
The Operating Income from Insurance, Private Pension Plans and Certificated Savings Plans contributed in 3Q06 with an increase of R$86 million, as a result of the additional constitution of technical provision in personal health insurance in the 2nd quarter of 2006.
In the 3rd quarter of 2006, we can see the stability of the general delinquency ratio in view of the growth of the products vehicles and personal loan consigned and/or connected to payroll, which for their guarantees and characteristics, provided these operations a low credit risk level. As a result, there was recording of Allowance for Doubtful Accounts, in the amount of R$1,169 million in 3Q06, which results in a R$53 million increase when compared to the recording of R$1,116 million in 2Q06. We also established surplus provisions at the amount of R$27 million in 2Q06 and R$12 million in 3Q06. Excluded such effects, the provision would be R$1,157 million in 3Q06 against R$1,089 million in 2Q06, i.e., an 6.2% growth, reaching a level of Allowance for Doubtful Accounts of R$6,215 million on September 30, 2006.
In the 3rd quarter of 2006, we recorded a supplementary provision for labor proceedings in the amount of R$309 million (R$204 million, net of tax effects), according to CVM Resolution #489, whose effect in the net income was partially mitigated by the activation of fiscal credits of previous periods in the amount of R$204 million.
As disclosed on 9.18.2006, in the 3rd quarter of 2006, we fully amortized the goodwill in the amount of R$2.109 million, R$2.055 million of which corresponds to the balance of June 2006 plus R$54 million resulting, basically, from the goodwill complement in the acquisition of Amex Brasil.
The Operating Efficiency Ratio, in the 12-month period ended on September 30, 2006 was of 42.4%, an improvement of 0.8 percentage points when compared to the 12-month period ended on June 30, 2006 which was of 43.2, and an improvement of 4.6 percentage points when compared to the period ended on September 30, 2005, principally as a result of the combination of strict expense control with permanent efforts for increase in revenue.
The Coverage Ratio in the last 12 months [(fee and commission income)/(personnel expenses + administrative expenses)] improved 1.6 percentage point, increasing from 72.4% in June 2006 to 74.0% in September 2006, mitigated by the stable delinquency level in the 3rd quarter of 2006.
56
57
Results by Business Segment |
Income Breakdown in percentage |
Variation in the Main Statement of Income Items |
9 months accumulated in 2006 compared to 9 months accumulated in 2005 R$ million |
(1) |
Composition: Premiums and Net Contributions of variations in Technical Provisions for Insurance, Private Pension Plans and Certificated Savings Plans deducted from Claims, Redemptions, Benefits and Commissions, not including Financial Income on
Insurance activities and price-level restatement and interest on Technical Provisions, which are included in the Net interest income. |
(2) |
Composition: Tax Expenses, Equity in the Earnings of Affiliated Companies, Other Operating Income, Other Operating Expenses, Non-Operating Income and Minority Interest in Subsidiaries. |
58
Variation in the Main Statement of Income Items |
3rd Quarter of 2006 compared to the 2nd Quarter of 2006 R$ million |
(1) |
Composition: Premiums and Net Contributions of variations in Technical Provisions for Insurance, Private Pension Plans and Certificated Savings Plans deducted from Claims, Redemptions, Benefits and Commissions, not including Financial Income on
Insurance activities and price-level restatement and interest on Technical Provisions, which are included in the Net interest income. |
(2) |
Composition: Tax Expenses, Equity in the Earnings of Affiliated Companies, Other Operating Income, Other Operating Expenses, Non-Operating Income and Minority Interest in Subsidiaries. |
Variation in Items Composing the Net Interest Income with Exchange Adjustment |
9 months accumulated in 2006 compared to 9 months accumulated in 2005 R$ million |
(1) |
Includes Revenues from Loan Operations + Income on Leasing Operations + Income on Foreign Exchange Transactions (Note 11a). |
(2) |
Includes Funding Expenses in the Market, excluding Expenses for Purchase and Sale Commitments + Expenses for Borrowings and Onlendings + Income on Compulsory Deposits + Adjustments to Income on Foreign Exchange Transactions (Note 11a). |
(3) |
Includes Result of Operations with Securities, less expenses with Purchase and Sale Commitments + Financial Income on Insurance, Private Pension Plans and Certificated Savings Plans + Income on Derivative Financial Instruments + Adjustments to
Income on Foreign Exchange Transactions (Note 11a). |
(4) |
This refers to price-level restatement and interest of Technical Provisions for Insurance, Private Pension Plans and Certificated Savings Plans. |
59
3rd Quarter of 2006 compared to the 2nd Quarter of 2006 R$ million |
(1) | Includes Revenues from Loan Operations + Income on Leasing Operations + Income on Foreign Exchange Transactions (Note 11a). |
(2) |
Includes Funding Expenses in the Market, excluding Expenses for Purchase and Sale Commitments + Expenses for Borrowings and Onlendings + Income on Compulsory Deposits + Adjustments to Income on Foreign Exchange Transactions (Note 11a). |
(3) |
Includes Result of Operations with Securities, less expenses with Purchase and Sale Commitments + Financial Income on Insurance, Private Pension Plans and Certificated Savings Plans + Income on Derivative Financial Instruments + Adjustments to
Income on Foreign Exchange Transactions (Note 11a). |
(4) |
This refers to price-level restatement and interest of Technical Provisions for Insurance, Private Pension Plans and Certificated Savings Plans. |
Analysis of the Adjusted Net Interest Income and Average Rates |
Loan Operations x Income |
R$ million | September YTD | 2006 | ||||||
2005 | 2006 | 2nd Qtr. | 3rd Qtr. | |||||
Loan Operations | 61,022 | 77,558 | 77,370 | 80,737 | ||||
Leasing Operations | 1,904 | 3,003 | 2,959 | 3,377 | ||||
Advances on Foreign Exchange Contracts | 4,978 | 5,428 | 5,605 | 5,627 | ||||
1 Total Average Balance (Quarterly) | 67,904 | 85,989 | 85,934 | 89,741 | ||||
2 Income (Loan Operations, Leasing and Exchange) (*) | 11,924 | 15,496 | 5,309 | 5,489 | ||||
3 Average Rate Annualized Exponentially (2/1) | 24.1% | 24.7% | 27.1% | 26.8% |
60
Securities (TVM) x Income on Securities Transactions |
R$ million | September YTD | 2006 | ||||||
2005 | 2006 | 2nd Qtr. | 3rd Qtr. | |||||
Securities | 63,988 | 69,096 | 69,455 | 71,631 | ||||
Interbank Investments | 22,871 | 27,663 | 25,641 | 30,942 | ||||
Subject to Purchase and Sales Commitments / Repurchase Agreements | (22,560) | (28,549) | (26,647) | (32,761) | ||||
Derivative Financial Instruments | (1,080) | (568) | (762) | (452) | ||||
4 Total Average Balance (Quarterly) | 63,219 | 67,642 | 67,687 | 69,360 | ||||
5 Income on Securities (Net of Purchase and Sales Commitments Expenses) (*) | 6,653 | 7,731 | 2,652 | 2,489 | ||||
6 Average Rate Annualized Exponentially (5/4) | 14.3% | 15.5% | 16.6% | 15.1% |
Total Assets x Income from Financial Intermediation |
R$ million | September YTD | 2006 | ||||||
2005 | 2006 | 2nd Qtr. | 3rd Qtr. | |||||
7 Total Assets Average Balance (Quarterly) | 193,170 | 224,887 | 223,743 | 237,238 | ||||
8 Income from Financial Intermediation | 22,854 | 28,100 | 9,679 | 9,624 | ||||
9 Average Rate Annualized Exponentially (8/7) | 16.1% | 17.0% | 18.5% | 17.2% |
61
Funding x Expenses |
R$ million | September YTD | 2006 | ||||||
2005 | 2006 | 2nd Qtr. | 3rd Qtr. | |||||
Deposits | 70,691 | 76,734 | 76,339 | 78,524 | ||||
Funds from Acceptance and Issuance of Securities | 5,733 | 6,202 | 6,254 | 6,149 | ||||
Interbank and Interdepartmental Accounts | 1,647 | 1,835 | 1,694 | 1,938 | ||||
Subordinated Debt | 6,271 | 9,751 | 10,258 | 11,335 | ||||
10 Total Funding Average Balance (Quarterly) | 84,342 | 94,522 | 94,545 | 97,946 | ||||
11 Expenses (*) | 3,550 | 4,797 | 1,736 | 1,929 | ||||
12 Average Rate Annualized Exponentially (11/10) | 5.7% | 6.8% | 7.5% | 8.1% |
Technical Provisions for Insurance, Private Pension Plans and Certificated Savings Plans x Expenses |
R$ million | September YTD | 2006 | ||||||
2005 | 2006 | 2nd Qtr. | 3rd Qtr. | |||||
13 Technical Provisions for Insurance, Private Pension Plans and ertificated Savings Plans Average Balance (Quarterly) | 35,941 | 43,271 | 43,251 | 44,833 | ||||
14 Expenses (*) | 2,714 | 2,866 | 916 | 908 | ||||
15 Average Rate Annualized Exponentially (14/13) | 10.2% | 8.9% | 8.7% | 8.3% |
62
Borrowings and Onlendings (Local and Foreign) x Expenses |
R$ million | September YTD | 2006 | ||||||
2005 | 2006 | 2nd Qtr. | 3rd Qtr. | |||||
Borrowings | 6,982 | 6,104 | 5,758 | 5,619 | ||||
Onlendings | 8,476 | 9,963 | 9,775 | 10,428 | ||||
16 Total Borrowings and Onlendings Average | ||||||||
Balance (Quarterly) | 15,458 | 16,067 | 15,533 | 16,047 | ||||
17 Expenses for Borrowings and Onlendings (*) | 368 | 771 | 360 | 274 | ||||
18 Average Rate Annualized Exponentially (17/16) | 3.2% | 6.4% | 9.6% | 7.0% |
Total Assets x Net Interest Income |
R$ million | September YTD | 2006 | ||||||
2005 |
2006 |
2nd Qtr. |
3rd Qtr. | |||||
19 Total Assets Average Balance (Quarterly) | 193,170 | 224,887 | 223,743 | 237,238 | ||||
20 Net Interest Income (*) | 11,945 | 14,793 | 4,951 | 4,867 | ||||
21 Average Rate Annualized Exponentially (20/19) | 8.3% | 8.9% | 9.1% | 8.5% |
63
Financial Market Indicators |
Analysis of Net Interest Income |
a) Net Interest Income Adjustment |
We show separately the hedge fiscal effect referring to investments abroad in the compared periods, which in terms of Net Income, simply annuls the fiscal effect (IR/CS and PIS/COFINS) of this hedge strategy.
The fiscal effect is caused for the foreign exchange variation of investments abroad is not deductible when there is loss and not taxable when there is gain, while the derivatives result is taxable when it generates gain and deductible when it generates loss.
Thus, the gross hedge result is reflected in the Net Interest Income, in the Results of Derivative Financial Instruments account, and in the Tax Expenses and Taxes on Income accounts, the respective taxes, as shown below:
Hedge Fiscal Effect of Investments Abroad |
R$ million | ||||||||||||||||
Effect in the 9-Month Period of 2005 | Effect in the 9-Month Period of 2006 | |||||||||||||||
Effect in the accounts | Net Interest Income | Tax Expenses | IR/CS | Net Income | Net Interest Income | Tax Expenses | IR/CS | Net Income | ||||||||
Hedge Partial Result of Investments | ||||||||||||||||
Abroad | 1,564 | (73) | (507) | 984 | 755 | (35) | (245) | 475 | ||||||||
Foreign Exchange Variation of | ||||||||||||||||
Investments Abroad | (984) | | | (984) | (475) | | | (475) | ||||||||
Total | 580 | (73) | (507) | | 280 | (35) | (245) | |
R$ million | ||||||||||||||||
Effect in the 2nd Quarter of 2006 | Effect in the 3rd Quarter of 2006 | |||||||||||||||
Effect in the accounts | ||||||||||||||||
Net Interest Income | Tax Expenses | IR/CS | Net Income | Net Interest Income | Tax Expenses | IR/CS | Net Income | |||||||||
Hedge Partial Result of Investments | ||||||||||||||||
Abroad | 28 | (1) | (9) | 18 | (40) | 2 | 13 | (25) | ||||||||
Foreign Exchange Variation of | ||||||||||||||||
Investments Abroad | (18) | | | (18) | 25 | | | 25 | ||||||||
Total | 10 | (1) | (9) | | (15) | 2 | 13 | |
64
For a better evaluation of Net Interest Income evolution in the periods, the effects of this hedge and the foreign exchange variation of investments abroad in net interest income were excluded, according to the table above, as well as the result of R$327 million reached in the sale of our stake in Belgo-Mineira, occurred in 1H06, as follows:
Adjusted Net Interest Income |
R$ million | ||||||||||||
Margin Adjustments | September YTD | 2006 | ||||||||||
2005 | 2006 | Variation | 2nd Qtr. | 3rd Qtr. | Variation | |||||||
Reported Net Interest Income | 12,852 | 15,073 | 2,221 | 4,961 | 4,852 | (109) | ||||||
( ) Sale of Belgo-Mineira | (327) | | 327 | | | | ||||||
( ) Hedge/Exchange Variation | (580) | (280) | 300 | (10) | 15 | 25 | ||||||
Adjusted Net Interest Income | 11,945 | 14,793 | 2,848 | 4,951 | 4,867 | (84) | ||||||
% Adjusted over Average Assets | 8.3% | 8.9% | | 9.1% | 8.5% | |
b) Comments on the Adjusted Net Interest Income Variation
In the 9 months ended on September 30, 2006, the adjusted net interest income was R$14,793 million, representing an improvement of R$2,848 million or 23.8% compared to the same period of the previous year (R$11,945 million). In 3Q06, the result of the adjusted net interest income reached R$4,867 million, compared to the result of the adjusted net interest income of R$4,951 in 2Q06.
The analytical opening of the net interest income result among interest and non-interest results is shown below:
Adjusted Net Interest Income Breakdown |
R$ million | ||||||||||||
Margin Adjustments | September YTD | Variation | 2006 | Variation | ||||||||
2005 | 2006 | 2nd Qtr. | 3rd Qtr. | |||||||||
Net Interest Income Interest | 10,898 | 13,164 | 2,266 | 4,340 | 4,549 | 209 | ||||||
Net Interest Income Non-Interest | 1,047 | 1,629 | 582 | 611 | 318 | (293) | ||||||
Adjusted Net Interest Income | 11,945 | 14,793 | 2,848 | 4,951 | 4,867 | (84) |
Despite of the 1.7% small reduction in the net interest income between the quarters, the net interest income of interest results of Bradesco Consolidated showed a 4.8% or R$209 million increase compared to the previous quarter and comparing the first nine months of 2006 with the same period of 2005, an even greater evolution, of 20.8% or R$2,226 million may be observed, mainly due to the volume increase of loan operations, of only 3.8% in 3Q06 and 22.3% during the last twelve months.
In 3Q06, the credits granted to companies showed a growth superior to the ones granted to individuals, due to the better performance operations portfolios abroad and to onlendings from the National Bank for Economic and Social Development (BNDES), primarily to the industrial sector, mainly the chemical, automotive and pulp and paper sector.
Although individual credits presented a growth rhythm slowdown during 2006, the balance of Bradesco operations showed a 3.4% increase in 3Q06 and an accumulated growth of 27.0% in the last twelve months, especially consumption financing operations, mainly vehicles financing operations, personal credit, leasing, credit card and assets financing.
Another factor that must be highlighted is the increase of Bradescos client base, of about 274 thousand new individuals accounts and 27 thousand companies accounts in the last twelve months, with positive impact to the operations as a whole, but, mostly to the raise of demand deposits, which showed a 5.7% increase in the last quarter and 19.1% in the accumulated in the last twelve months.
65
The increase of operations volume has been a fundamental factor for the restructuring of the net interest income due to the global decrease of spreads. Thus, Bradesco constantly searches for strategic positioning by means of the expansion of the client base and consequent growth of operating volumes, focused on the sustainable extension of the net interest income.
Similarly, the Selic interest rate drop directly influenced the remuneration of own working capital, technical provisions of insurance, private pension plans and certificated savings plans, funding and floating among other factors which negatively impacted the result of the interest net interest income.
Comparing the quarterly history since 2005, it can be observed that the interest net interest income result showed a constant growth during the last seven quarters, despite the slight reduction of the annualized net interest income rate of interest results during 2006. This indicator compares the net interest income result (interest results) over the average balance of total assets, as presented in the chart below:
The result of the net interest income coming from non-interest results in 3Q06 had a reduction of R$293 million compared to 2Q06, due to the negative adjustment of mark-to-market of derivative financial instruments used as market risk hedge of loan operations in the country. However, when analyzing the evolution of the nine-month period of 2006 compared to the same period of the previous year, we can see an increase of R$ 582 million, resulting basically from higher gains of securities and treasury.
66
Allowance for Doubtful Accounts (PDD) |
PDD Evolution |
R$ million | ||||||||||||
2005 | 2006 | |||||||||||
2nd Qtr. | 3rd Qtr. | Sept. | 2nd Qtr. | 3rd Qtr. | Sept. | |||||||
YTD | YTD | |||||||||||
Opening Balance | 4,301 | 4,450 | 4,145 | 5,315 | 5,833 | 4,959 | ||||||
Amount Recorded | 562 | 540 | 1,737 | 1,116 | 1,168 | 3,222 | ||||||
Amount Written-off | (413) | (343) | (1,235) | (688) | (786) | (2,068) | ||||||
Balance Derived from Acquired Institutions | | | | 90 | | 102 | ||||||
Closing Balance | 4,450 | 4,647 | 4,647 | 5,833 | 6,215 | 6,215 | ||||||
Specific Allowance | 1,891 | 2,053 | 2,053 | 3,053 | 3,290 | 3,290 | ||||||
Generic Allowance | 1,613 | 1,642 | 1,642 | 1,700 | 1,833 | 1,833 | ||||||
Other Allowance | 946 | 952 | 952 | 1,080 | 1,092 | 1,092 | ||||||
Credit Recoveries | 188 | 174 | 489 | 146 | 166 | 441 |
PDD on Loan and Leasing Operations |
R$ million | ||||||||
2005 | 2006 | |||||||
June | September | June | September | |||||
PDD (A) | 4,450 | 4,647 | 5,833 | 6,215 | ||||
Loan Operations (B) | 69,787 | 75,244 | 88,643 | 92,013 | ||||
PDD over Loan Operations (A/B) | 6.4% | 6.2% | 6.6% | 6.8% |
Coverage Ratio PDD/Non-performing Loans (E to H) |
R$ million | ||||||||
2005 | 2006 | |||||||
June | September | June | September | |||||
(1) Total Allowance | 4,450 | 4,647 | 5,833 | 6,215 | ||||
(2) Non-performing Loans (E to H) | 2,257 | 2,426 | 3,708 | 3,983 | ||||
Coverage Ratio (1/2) | 197.2% | 191.5% | 157.3% | 156.0% |
Coverage Ratio Non Performing Loans (NPL) (*) |
R$ million | ||||||||
2005 | 2006 | |||||||
June | September | June | September | |||||
(1) Total Allowance | 4,450 | 4,647 | 5,833 | 6,215 | ||||
(2) Non Performing Loans | 2,245 | 2,341 | 3,724 | 3,889 | ||||
NPL Ratio (1/2) | 198.2% | 198.5% | 156.6% | 159.8% |
For further information on Allowance for Doubtful Accounts (PDD), see pages 82 to 86 of this Report.
67
Fee and Commission Income |
R$ million | ||||||||||||
2005 | 2006 | |||||||||||
2nd Qtr. | 3rd Qtr. | Sept. | 2nd Qtr. | 3rd Qtr. | Sept. | |||||||
YTD | YTD | |||||||||||
Checking Accounts | 411 | 454 | 1,269 | 510 | 532 | 1,537 | ||||||
Loan Operations | 322 | 334 | 941 | 379 | 393 | 1,132 | ||||||
Cards | 304 | 335 | 929 | 354 | 514 | 1,217 | ||||||
Assets under Management | 252 | 276 | 773 | 306 | 327 | 936 | ||||||
Collection | 171 | 178 | 507 | 183 | 191 | 554 | ||||||
Interbank Fees | 66 | 69 | 200 | 70 | 70 | 213 | ||||||
Collection of Taxes | 52 | 54 | 150 | 64 | 66 | 186 | ||||||
Consortium Purchase Plan Management | 33 | 40 | 103 | 48 | 52 | 144 | ||||||
Custody and Brokerage Services | 30 | 35 | 92 | 39 | 39 | 116 | ||||||
Others | 119 | 143 | 375 | 138 | 159 | 439 | ||||||
Total | 1,760 | 1,918 | 5,339 | 2,091 | 2,343 | 6,474 |
Fee and Commission Income increased 21.3% in the nine-month period of 2006, or a R$1,135 million growth when compared to the same period of the previous year, amounting to R$6,474 million.
Major components for growth of Fee and Commission Income were in the periods:
the strategy of clients segmentation (Private, Prime, Corporate, Middle Market and Retail), jointly with the tariff realignment and client base growth boosted the item Checking Accounts, up by R$268 million;
the growth of 31.0% represented by the increase of R$288 million in the item Cards is directly related to the increase of 4.7 of the cards base, from 50,9 million to 53.3 million, influenced by the consolidation of Amex Brasil;
the increase in the volume of Loan Operations, especially individuals, with highlights to the products Personal Loan and Vehicles, was the major factor for the increase in item Revenues from Loan Operations, a R$191 million improvement; and
the volume growth of 22.3% in managed funds, from R$114.7 billion on September 30, 2005 to R$140.2 billion on September 30, 2006, was the main reason for the growth in the item Assets under Management, which increased by R$163 million.
When compared to the previous quarter, Fee and Commission Income showed an expansion of 12.1% with a R$252 million growth, as a result of the increased volumes of businesses in 3Q06, pointing out increases of 45.2%, 6.9%, 4.3% and 3.7% under the items Credit Cards R$160, R$116 million of which comes from Amex Brasil; Assets under Management, R$21 million; Checking Accounts R$22million; and Loan Operations R$14 million.
68
Administrative and Personnel Expenses |
R$ million | ||||||||||||
2005 | 2006 | |||||||||||
2nd Qtr. | 3rd Qtr. | Sept. | 2nd Qtr. | 3rd Qtr. | Sept. | |||||||
YTD | YTD | |||||||||||
Third-Party Services | 216 | 232 | 639 | 243 | 305 | 778 | ||||||
Communications | 179 | 183 | 540 | 189 | 203 | 579 | ||||||
Transport | 100 | 104 | 309 | 129 | 135 | 387 | ||||||
Depreciation and Amortization | 111 | 108 | 335 | 113 | 129 | 351 | ||||||
Financial System Services | 101 | 105 | 306 | 111 | 113 | 337 | ||||||
Advertising and Promotions | 87 | 79 | 236 | 105 | 114 | 310 | ||||||
Rentals | 79 | 81 | 237 | 83 | 92 | 256 | ||||||
Maintenance and Repairs | 77 | 77 | 227 | 80 | 84 | 241 | ||||||
Data Processing | 57 | 63 | 178 | 78 | 87 | 235 | ||||||
Leasing of assets | 63 | 55 | 185 | 56 | 53 | 163 | ||||||
Security and Vigilance | 37 | 37 | 110 | 42 | 46 | 128 | ||||||
Materials | 41 | 48 | 129 | 43 | 45 | 128 | ||||||
Water, Electricity and Gas | 37 | 34 | 106 | 40 | 37 | 119 | ||||||
Travel | 14 | 14 | 40 | 20 | 17 | 52 | ||||||
Others | 41 | 51 | 126 | 43 | 47 | 135 | ||||||
Administrative Expenses | 1,240 | 1,271 | 3,703 | 1,375 | 1,507 | 4,199 | ||||||
Remuneration | 638 | 650 | 1,904 | 716 | 754 | 2,148 | ||||||
Social Charges | 240 | 236 | 711 | 258 | 269 | 774 | ||||||
Benefits | 269 | 285 | 824 | 299 | 316 | 917 | ||||||
Bonus Lump-sum payment | | 103 | 103 | | | | ||||||
Training | 16 | 15 | 39 | 15 | 16 | 39 | ||||||
Employee Profit Sharing | 78 | 80 | 223 | 90 | 155 | 345 | ||||||
Provision for Labor Proceedings | 5 | 114 | 146 | 91 | 74 | 249 | ||||||
Personnel Expenses | 1,246 | 1,483 | 3,950 | 1,469 | 1,584 | 4,472 | ||||||
Total Administrative and Personnel | ||||||||||||
Expenses | 2,486 | 2,754 | 7,653 | 2,844 | 3,091 | 8,671 |
In the nine-month period ended September 30, 2006, the Administrative and Personnel Expenses showed a R$1,018 million increase when compared to the same period last year, reaching the amount of R$8,671 million against R$7,653 million in the same period of 2005. The nominal variation of Administrative Expenses between periods of nine months ended on September 30, 2005 and 2006 shows a R$496 million increase, reaching the amount of R$4,199 million mainly justified: (i) by the increase in the client base; (ii) by the consolidation of BEC/Amex Brasil in 2006; and (iii) by contractual adjustment in the period.
Personnel Expenses increased R$522 million when compared to the same period of 2005, reaching R$4,472 million, pointing out: (i) the increase in the salary levels, resulting from the Collective Bargaining Agreement of 2006, which impacted expenses in R$87 million: R$63 million of supplementary PLR, R$14 million of labor liabilities and R$10 million of payroll increase; (ii) higer expenses with provision for labor proceedings R$103 million; (iii) the consolidation of BEC, Fidelity, Amex Brasil R$93 million; (iv) higher PLR expenses R$59 million; and (v) the increase in salary levels coming from the Collective Bargaining Agreement of 2005(6.0%), benefits and other R$180 million.
When compared to the previous quarter, Administrative and Personnel Expenses increased R$247 million, with an increase of 8.7%, from R$2,844 million in 2Q06 to R$3,091 million in 3Q06.
Administrative Expenses increased by R$132 million compared to the previous quarter, basically due to higher expenses with: (i) the consolidation of Amex Brasil R$75 million; (ii) third-party services R$39 million; (iii) transportation R$5 million; and (iv) depreciation and amortization R$5 million.
Personal Expenses in 3Q06 increased by R$115 million basically due to: (i)the increase in salary level coming from the collective Bargaining agreement of 2006 (3.5%) which impacted in R$87 million: R$63 million of supplementary PLR, R$14 million of labor liabilities restatement and R$10 million of payroll increase; and (ii) higer expenses resulting from the consolidation of Amex Brasil R$36 milion.
69
Operating Efficiency |
R$ million | ||||||||||||||||||
Years | 2005 (*) | 2006 (*) | ||||||||||||||||
2002 | 2003 | 2004 | 2005 | September | June | September | ||||||||||||
Personnel Expenses | 4,076 | 4,779 | 4,969 | 5,312 | 5,234 | 5,732 | 5,833 | |||||||||||
Employee Profit Sharing | (140) | (170) | (182) | (287) | (278) | (334) | (409) | |||||||||||
Other Administrative Expenses | 4,028 | 4,814 | 4,937 | 5,142 | 4,992 | 5,402 | 5,638 | |||||||||||
Total (1) | 7,964 | 9,423 | 9,724 | 10,167 | 9,948 | 10,800 | 11,062 | |||||||||||
Net Interest Income | 11,472 | 13,282 | 13,231 | 16,550 | 15,463 | 18,866 | 19,396 | |||||||||||
Fee and Commission Income | 3,712 | 4,557 | 5,824 | 7,349 | 7,014 | 8,059 | 8,484 | |||||||||||
Subtotal Insurance, Private Pension Plans and | ||||||||||||||||||
Certificated Savings Plans | 658 | (149) | (60) | 621 | 523 | 765 | 944 | |||||||||||
Insurance Retained Premiums, Private Pension | ||||||||||||||||||
Plans and Certificated Savings Plans | 10,135 | 11,726 | 13,284 | 13,647 | 13,179 | 14,596 | 14,857 | |||||||||||
Variation in Technical Provisions for | ||||||||||||||||||
Insurance, Private Pension Plans and | ||||||||||||||||||
Certificated Savings Plans | (2,785) | (3,670) | (3,964) | (2,429) | (2,427) | (3,103) | (3,265) | |||||||||||
Retained Claims | (3,615) | (3,980) | (5,159) | (5,825) | (5,609) | (5,981) | (6,008) | |||||||||||
Certificated Savings Plans Draws | ||||||||||||||||||
and Redemptions | (721) | (1,100) | (1,223) | (1,229) | (1,189) | (1,242) | (1,210) | |||||||||||
Insurance, Private Pension Plans and | ||||||||||||||||||
Certificated Savings Plans Selling Expenses | (667) | (762) | (867) | (961) | (931) | (1,002) | (1,018) | |||||||||||
Expenses with Private Pension Plan Benefits | ||||||||||||||||||
and Redemptions | (1,689) | (2,363) | (2,131) | (2,582) | (2,500) | (2,503) | (2,412) | |||||||||||
Equity in the Earnings of Affiliated Companies | 65 | 5 | 163 | 76 | 113 | 106 | 49 | |||||||||||
Other Operating Expenses | (3,148) | (2,741) | (2,826) | (3,405) | (3,045) | (3,924) | (4,090) | |||||||||||
Other Operating Income | 1,321 | 1,697 | 1,198 | 1,097 | 1,108 | 1,109 | 1,290 | |||||||||||
Total (2) | 14,080 | 16,651 | 17,530 | 22,288 | 21,176 | 24,981 | 26,073 | |||||||||||
Operating Efficiency Ratio (%) = (1/2) | 56.6 | 56.6 | 55.5 | 45.6 | 47.0 | 43.2 | 42.4 |
Operating Efficiency Ratio in percentage |
70
The Operating Efficiency Ratio (accumulated in 12 months) up to September 2006 was practically stable at 42.4%, an improvement of 0.8 percentage point compared to the 12-month period ended in June 2006, mainly as a result of the expenses control, pointing out administrative and personnel expenses coupled with the permanent efforts for increase in revenues. It is also worth mentioning the higher net interest income in the amount of R$530 million, basically stemming from interest component, generated by an increment in business volume, pointing out a 27.0% increase in the volume of loan operations for individuals, mainly focused on consumer sales and personal loan financing, the profitability of which is higher if compared to the corporate loans, and increased fee and commission income, in the amount of R$425 million, as a result of increase in the average volume of transactions of fee realignment and the segmentation process.
The Operating Efficiency Ratio (accumulated in the 12 months) up to September 2006 posted a significant improvement of 4.6 percentage points, from 47.0% in September 2005 to 42.4% in September 2006, due to, basically, the effective control of expense accounts, especially, personnel and administrative expenses, which in the last 12-month period evolved 11.2% . Another factor that deserved attention in the improvement of the efficiency ratio was the 25.4% evolution of net interest income in the period compared, pointing out higher revenues from loan operations at 38.5%, boosted by an increase in the loan portfolio volume, particularly, the individual client portfolio.
The Coverage Ratio accumulated in the last 12 months (fee and commission income)/(personnel expenses + administrative expenses) improved 1.6 percentage point, increasing from 72.4% in June 2006 to 74.0% in September 2006.
Administrative + Personnel Expenses and Fee and Commission Income (Accumulated in the last 12 months) |
71
Other Indicators |
72
3 - Main Balance Sheet Information
Consolidated Balance Sheet R$ thousand |
Assets | September | December | ||||||||||
2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |||||||
Current and Long-term Assets | 239,478,298 | 204,325,065 | 180,038,498 | 171,141,348 | 137,301,711 | 105,767,892 | ||||||
Funds Available | 3,947,307 | 3,363,041 | 2,639,260 | 2,448,426 | 2,785,707 | 3,085,787 | ||||||
Interbank Investments | 34,362,629 | 25,006,158 | 22,346,721 | 31,724,003 | 21,472,756 | 3,867,319 | ||||||
Open Market Investments | 27,757,919 | 19,615,744 | 15,667,078 | 26,753,660 | 19,111,652 | 2,110,573 | ||||||
Interbank Deposits | 6,604,737 | 5,390,726 | 6,682,608 | 4,970,343 | 2,370,345 | 1,760,850 | ||||||
Allowance for Losses | (27) | (312) | (2,965) | | (9,241) | (4,104) | ||||||
Securities and Derivative Financial Instruments | 73,021,868 | 64,450,808 | 62,421,658 | 53,804,780 | 37,003,454 | 40,512,688 | ||||||
Own Portfolio | 66,377,248 | 59,324,858 | 51,255,745 | 42,939,043 | 29,817,033 | 27,493,936 | ||||||
Subject to Repurchase Agreements | 2,370,755 | 1,051,665 | 4,807,769 | 5,682,852 | 1,497,383 | 9,922,036 | ||||||
Derivative Financial Instruments | 524,743 | 474,488 | 397,956 | 232,311 | 238,839 | 581,169 | ||||||
Restricted to the Negotiation and Intermediation | ||||||||||||
of Amounts | | | | | | 526,219 | ||||||
Restricted Deposits Brazilian Central Bank | 1,367,649 | 2,506,172 | 4,512,563 | 3,109,634 | 3,536,659 | 1,988,799 | ||||||
Privatization Currencies | 70,387 | 98,142 | 82,487 | 88,058 | 77,371 | 25,104 | ||||||
Subject to Collateral Provided | 2,311,086 | 995,483 | 1,365,138 | 1,752,882 | 1,836,169 | 715,858 | ||||||
Provisions for Devaluations | | | | | | (740,433) | ||||||
Interbank Accounts | 17,828,544 | 16,922,165 | 16,087,102 | 14,012,837 | 12,943,432 | 5,141,940 | ||||||
Unsettled Receipts and Payments | 388,405 | 39,093 | 22,075 | 20,237 | 16,902 | 10,118 | ||||||
Restricted Credits: | ||||||||||||
Restricted Deposits Brazilian Central Bank | 16,992,847 | 16,444,866 | 15,696,154 | 13,580,425 | 12,519,635 | 4,906,502 | ||||||
National Treasury Rural Credit | 578 | 578 | 578 | 578 | 578 | 712 | ||||||
SFH | 402,419 | 396,089 | 335,320 | 391,871 | 374,177 | 217,518 | ||||||
Correspondent Banks | 44,295 | 41,539 | 32,975 | 19,726 | 32,140 | 7,090 | ||||||
Interdepartamental Accounts | 120,170 | 172,831 | 147,537 | 514,779 | 191,739 | 176,073 | ||||||
Internal Transfer of Funds | 120,170 | 172,831 | 147,537 | 514,779 | 191,739 | 176,073 | ||||||
Loan Operations | 76,477,336 | 68,328,802 | 51,890,887 | 42,162,718 | 39,705,279 | 35,131,359 | ||||||
Loan Operations: | ||||||||||||
Public Sector | 802,891 | 821,730 | 536,975 | 186,264 | 254,622 | 199,182 | ||||||
Private Sector | 81,663,413 | 72,205,630 | 55,242,348 | 45,768,970 | 42,842,693 | 37,689,671 | ||||||
Allowance for Doubtful Accounts | (5,988,968) | (4,698,558) | (3,888,436) | (3,792,516) | (3,392,036) | (2,757,494) | ||||||
Leasing Operations | 3,430,076 | 2,411,299 | 1,556,321 | 1,306,433 | 1,431,166 | 1,567,927 | ||||||
Leasing Receivables: | ||||||||||||
Public Sector | 145,513 | 66,237 | | | 45 | 138 | ||||||
Private Sector | 6,707,853 | 4,896,717 | 3,237,226 | 2,859,533 | 3,141,724 | 3,248,050 | ||||||
Unearned Income from Leasing | (3,277,912) | (2,444,596) | (1,576,690) | (1,438,534) | (1,560,278) | (1,557,642) | ||||||
Allowance for Leasing Losses | (145,378) | (107,059) | (104,215) | (114,566) | (150,325) | (122,619) | ||||||
Other receivables | 28,416,999 | 22,106,013 | 21,664,592 | 24,098,765 | 20,690,054 | 15,685,433 | ||||||
Receivables on Guarantees Honored | 15 | | 811 | 624 | 1,577 | 1,131 | ||||||
Foreign Exchange Portfolio | 8,620,302 | 6,937,144 | 7,336,806 | 11,102,537 | 10,026,298 | 5,545,527 | ||||||
Receivables | 222,328 | 183,015 | 197,120 | 331,064 | 249,849 | 187,910 | ||||||
Negotiation and Intermediation of Amounts | 470,926 | 1,124,197 | 357,324 | 602,543 | 175,185 | 761,754 | ||||||
Specific Receivables | | | | | | 146,919 | ||||||
Insurance Premiums Receivable | 1,180,921 | 1,073,002 | 988,029 | 889,358 | 718,909 | 995,662 | ||||||
Sundry | 18,003,354 | 12,941,687 | 12,937,408 | 11,324,857 | 9,640,966 | 8,107,714 | ||||||
Allowance for Other Doubtful Accounts | (80,847) | (153,032) | (152,906) | (152,218) | (122,730) | (61,184) | ||||||
Other Assets | 1,873,369 | 1,563,948 | 1,284,420 | 1,068,607 | 1,078,124 | 599,366 | ||||||
Other Assets | 380,343 | 367,688 | 477,274 | 586,994 | 679,515 | 415,484 | ||||||
Provisions for Devaluations | (192,497) | (180,941) | (230,334) | (257,185) | (243,953) | (164,290) | ||||||
Prepaid Expenses | 1,685,523 | 1,377,201 | 1,037,480 | 738,798 | 642,562 | 348,172 | ||||||
Permanent Assets | 3,713,339 | 4,357,865 | 4,887,970 | 4,956,342 | 5,483,319 | 4,348,014 | ||||||
Investments | 1,019,427 | 984,970 | 1,101,174 | 862,323 | 512,720 | 884,773 | ||||||
Interest in Affiliated Companies: | ||||||||||||
Local | 404,365 | 438,819 | 496,054 | 369,935 | 395,006 | 742,586 | ||||||
Other Investments | 1,015,915 | 895,836 | 971,311 | 857,985 | 439,342 | 452,871 | ||||||
Allowance for losses | (400,853) | (349,685) | (366,191) | (365,597) | (321,628) | (310,684) | ||||||
Property, Plant and Equipment in Use | 2,067,028 | 1,985,571 | 2,270,497 | 2,291,994 | 2,523,949 | 2,152,680 | ||||||
Buildings in Use | 1,062,948 | 1,115,987 | 1,357,063 | 1,398,735 | 1,748,409 | 1,475,581 | ||||||
Other Fixed Assets | 3,977,945 | 3,644,874 | 3,604,741 | 3,480,636 | 3,459,950 | 2,988,008 | ||||||
Accumulated Depreciation | (2,973,865) | (2,775,290) | (2,691,307) | (2,587,377) | (2,684,410) | (2,310,909) | ||||||
Leased Assets | 15,109 | 9,323 | 18,951 | 34,362 | 34,323 | 46,047 | ||||||
Leased Assets | 33,238 | 23,161 | 58,463 | 63,812 | 51,198 | 51,214 | ||||||
Accumulated Depreciation | (18,129) | (13,838) | (39,512) | (29,450) | (16,875) | (5,167) | ||||||
Deferred Charges | 611,775 | 1,378,001 | 1,497,348 | 1,767,663 | 2,412,327 | 1,264,514 | ||||||
Organization and Expansion Costs | 1,533,796 | 1,315,881 | 1,170,866 | 1,124,058 | 1,037,559 | 874,970 | ||||||
Accumulated Amortization | (922,021) | (785,364) | (699,710) | (572,620) | (568,525) | (481,127) | ||||||
Goodwill on Acquisition of Subsidiaries, | ||||||||||||
Net of Amortization | | 847,484 | 1,026,192 | 1,216,225 | 1,943,293 | 870,671 | ||||||
Total | 243,191,637 | 208,682,930 | 184,926,468 | 176,097,690 | 142,785,030 | 110,115,906 |
74
Liabilities | September |
December |
||||||||||
2006 |
2005 |
2004 |
2003 |
2002 |
2001 | |||||||
Current and Long-term Liabilities | 221,189,420 | 189,163,465 | 169,596,632 | 162,406,307 | 131,652,394 | 100,199,709 | ||||||
Deposits | 78,853,168 | 75,405,642 | 68,643,327 | 58,023,885 | 56,363,163 | 41,083,979 | ||||||
Demand Deposits | 17,598,600 | 15,955,512 | 15,297,825 | 12,909,168 | 13,369,917 | 8,057,627 | ||||||
Savings Deposits | 25,415,133 | 26,201,463 | 24,782,646 | 22,140,171 | 20,730,683 | 18,310,948 | ||||||
Interbank Deposits | 172,912 | 145,690 | 19,499 | 31,400 | 23,848 | 40,446 | ||||||
Time Deposits | 35,375,682 | 32,836,656 | 28,459,122 | 22,943,146 | 22,238,715 | 14,674,958 | ||||||
Other Deposits | 290,841 | 266,321 | 84,235 | | | | ||||||
Federal Funds Purchased and Securities Sold | ||||||||||||
under Agreements to Repurchase | 36,263,828 | 24,638,884 | 22,886,403 | 32,792,725 | 16,012,965 | 14,057,327 | ||||||
Own Portfolio | 19,194,305 | 12,690,952 | 8,248,122 | 6,661,473 | 915,946 | 12,178,855 | ||||||
Third-party Portfolio | 17,067,469 | 11,947,932 | 14,430,876 | 17,558,740 | 12,188,054 | 1,878,472 | ||||||
Unrestricted Portfolio | 2,054 | | 207,405 | 8,572,512 | 2,908,965 | | ||||||
Acceptances and Issuance of Securities | 6,097,262 | 6,203,886 | 5,057,492 | 6,846,896 | 3,136,842 | 4,801,410 | ||||||
Exchange Acceptances | | | | | 1,214 | | ||||||
Mortgage Notes | 867,027 | 847,508 | 681,122 | 1,030,856 | 384,727 | 780,425 | ||||||
Debentures Funds | 2,708,857 | 2,624,899 | | 7,291 | 100,369 | 48,921 | ||||||
Securities Issued Abroad | 2,521,378 | 2,731,479 | 4,376,370 | 5,808,749 | 2,650,532 | 3,972,064 | ||||||
Interbank Accounts | 173,892 | 139,193 | 174,066 | 529,332 | 606,696 | 192,027 | ||||||
Interbank Onlendings | | | | 159,098 | 35,686 | 4,519 | ||||||
Correspondent Banks | 173,892 | 139,193 | 174,066 | 370,234 | 571,010 | 187,508 | ||||||
Interdepartamental Accounts | 1,739,834 | 1,900,913 | 1,745,721 | 1,782,068 | 1,337,729 | 762,505 | ||||||
Third-party Funds in Transit | 1,739,834 | 1,900,913 | 1,745,721 | 1,782,068 | 1,337,729 | 762,505 | ||||||
Borrowings | 5,766,563 | 7,135,327 | 7,561,395 | 7,223,356 | 9,390,630 | 7,887,154 | ||||||
Local Borrowings Official Institutions | 848 | 1,088 | 1,376 | 2,070 | 3,368 | 2,979 | ||||||
Local Borrowings Other Institutions | 67,189 | 18 | 11,756 | 4,010 | 216,812 | 230,468 | ||||||
Foreign Currency Borrowings | 5,698,526 | 7,134,221 | 7,548,263 | 7,217,276 | 9,170,450 | 7,653,707 | ||||||
Local Onlending Official Institutions | 10,873,203 | 9,427,571 | 8,355,398 | 7,554,266 | 7,000,046 | 5,830,633 | ||||||
National Treasury | 95,885 | 52,318 | 72,165 | 51,398 | 62,187 | | ||||||
BNDES | 5,264,534 | 4,237,973 | 3,672,007 | 3,403,462 | 3,437,319 | 3,067,220 | ||||||
CEF | 68,538 | 59,588 | 395,820 | 459,553 | 453,803 | 433,381 | ||||||
FINAME | 5,442,215 | 5,075,232 | 4,211,762 | 3,638,966 | 3,045,176 | 2,321,508 | ||||||
Other Institutions | 2,031 | 2,460 | 3,644 | 887 | 1,561 | 8,524 | ||||||
Foreign Onlendings | 341 | 183 | 42,579 | 17,161 | 47,677 | 316,283 | ||||||
Foreign Onlendings | 341 | 183 | 42,579 | 17,161 | 47,677 | 316,283 | ||||||
Derivative Financial Instruments | 508,180 | 238,473 | 173,647 | 52,369 | 576,697 | 111,600 | ||||||
Technical Provisions for Insurance, Private Pension | ||||||||||||
Plans and Certificated Savings Plans | 45,718,708 | 40,862,555 | 33,668,654 | 26,408,952 | 19,155,479 | 13,853,426 | ||||||
Other Liabilities | 35,194,441 | 23,210,838 | 21,287,950 | 21,175,297 | 18,024,470 | 11,303,365 | ||||||
Collection of Taxes and Other Contributions | 1,588,482 | 156,039 | 204,403 | 130,893 | 108,388 | 181,453 | ||||||
Foreign Exchange Portfolio | 3,290,222 | 2,206,952 | 3,011,421 | 5,118,801 | 5,002,132 | 1,343,769 | ||||||
Social and Statutory Payables | 881,272 | 1,254,651 | 900,266 | 851,885 | 666,409 | 572,265 | ||||||
Fiscal and Pension Plans Activities | 7,424,354 | 5,041,312 | 4,495,387 | 4,781,458 | 4,376,031 | 3,371,127 | ||||||
Negotiation and Intermediation of Amounts | 269,399 | 893,957 | 312,267 | 595,958 | 109,474 | 1,307,385 | ||||||
Financial and Development Funds | 2,051 | | | | | | ||||||
Subordinated Debt | 11,767,133 | 6,719,305 | 5,972,745 | 4,994,810 | 3,321,597 | 969,842 | ||||||
Sundry | 9,971,528 | 6,938,622 | 6,391,461 | 4,701,492 | 4,440,439 | 3,557,524 | ||||||
Future Taxable Income | 172,941 | 52,132 | 44,600 | 31,774 | 15,843 | 9,020 | ||||||
Future Taxable Income | 172,941 | 52,132 | 44,600 | 31,774 | 15,843 | 9,020 | ||||||
Minority Interest in Consolidated Subsidiary | 55,921 | 58,059 | 70,590 | 112,729 | 271,064 | 139,231 | ||||||
Stockholders' equity | 21,773,355 | 19,409,274 | 15,214,646 | 13,546,880 | 10,845,729 | 9,767,946 | ||||||
Capital: | ||||||||||||
Local Residents | 12,007,879 | 11,914,375 | 6,959,015 | 6,343,955 | 4,960,425 | 4,940,004 | ||||||
Foreign Residents | 992,121 | 1,085,625 | 740,985 | 656,045 | 239,575 | 259,996 | ||||||
Realizable Capital | | | (700,000) | | | | ||||||
Capital Reserves | 36,550 | 36,032 | 10,853 | 8,665 | 7,435 | 7,435 | ||||||
Profit Reserves | 7,875,574 | 5,895,214 | 7,745,713 | 6,066,640 | 5,715,317 | 4,614,110 | ||||||
Mark-to-market Adjustment Securities and | ||||||||||||
Derivatives | 901,786 | 507,959 | 458,080 | 478,917 | 9,152 | | ||||||
Treasury Stock | (40,555) | (29,931) | | (7,342) | (86,175) | (53,599) | ||||||
Stockholders' Equity Managed by Parent | ||||||||||||
Company | 21,829,276 | 19,467,333 | 15,285,236 | 13,659,609 | 11,116,793 | 9,907,177 | ||||||
Total | 243,191,637 | 208,682,930 | 184,926,468 | 176,097,690 | 142,785,030 | 110,115,906 | ||||||
The Notes are an integral part of the Financial Statements. |
75
Total Assets by Currency and Maturity |
Total Assets by Currency R$ million |
Total Assets by Maturity R$ million |
76
Securities |
Summary of the Classification of Securities |
R$ million | ||||||||||||
Financial | Insurance/ Certificated Savings Plans |
Private Pension Plans |
Other Activities |
Total | % | |||||||
Trading Securities | 7,090 | 6,956 | 24,218 | 435 | 38,699 | 57.9 | ||||||
Securities Available for Sale | 9,581 | 3,237 | 10,982 | 23 | 23,823 | 35.6 | ||||||
Securities Held to Maturity | 1,043 | | 3,270 | | 4,313 | 6.5 | ||||||
Subtotal | 17,714 | 10,193 | 38,470 | 458 | 66,835 | 100.0 | ||||||
Purchase and Sale Commitments | 2,152 | 809 | 3,226 | | 6,187 | |||||||
Total on September 30, 2006 | 19,866 | 11,002 | 41,696 | 458 | 73,022 | |||||||
Total on June 30, 2006 | 19,475 | 10,883 | 39,623 | 401 | 70,382 | |||||||
Total on September 30, 2005 | 21,736 | 8,274 | 33,884 | 354 | 64,248 |
Composition of Securities by Issuance |
Securities | R$ million | |||||||
2005 | 2006 | |||||||
June | September | June | September | |||||
Government | 34,407 | 30,967 | 30,733 | 31,957 | ||||
Private | 9,798 | 13,623 | 13,263 | 13,117 | ||||
PGBL/VGBL | 12,854 | 11,420 | 21,211 | 21,761 | ||||
Subtotal | 57,059 | 56,010 | 65,207 | 66,835 | ||||
Purchase and Sale Commitments: | 7,382 | 8,238 | 5,175 | 6,187 | ||||
Funds | 4,182 | 2,102 | 3,703 | 3,611 | ||||
PGBL/VGBL | 3,200 | 6,136 | 1,472 | 2,576 | ||||
Total | 64,441 | 64,248 | 70,382 | 73,022 |
Classification of Securities by Segment in percentage |
77
Loan Operations |
Growth in the loan portfolio of Bradesco Conglomerate continued to be more intense in operations for individual clients in 2006, specially in the vehicle financing and personal loan portfolios. In the corporate businesses, it is worth pointing out long-term financings and operations carried out in Branches and Subsidiaries abroad, in spite of the dollar depreciation of 7.1% in the period.
The consolidated balance of loan operations reached at the end of 3Q06 a total of R$92.0 billion, representing a 3.8% increase compared to last June and 22.3% growth in the last 12 months.
Loan Operations Total Portfolio |
Loan Operations by Currency in percentage |
The evolution of loans and onlendings balance of 18.1% in Reais, due mainly to the higher volume of indexed and/or denominated in foreign currency operations carried out in Branches and Subsidiaries (excluding ACC) in 3Q06, showed a significant growth abroad.
78
Loan Operations by Purpose |
The loan expansion for individuals continued showing a reduction in intensity, with evolution of 3.4% in 3Q06, accruing 27.0% in the last twelve months.The main reason for the portfolio growth this quarter was the vehicles financing type.
We highlight in the loan portfolio for individuals the consumer financing (vehicles, personal loan, leasing, credit card and assets financing) which reached the amount of R$33.7 billion and share in the operations balance for individuals of 86.8% in September 2006. Vehicle financing, which remained with the highest volume of loans, aligned to consigned loans and combined with payroll charges, for its guarantees and characteristics provided the portfolio with a low loan risk level.
Loan Operations Consumer Financing |
The growth rhythm of loan granted to companies was higher in 3Q06 than loans granted to individuals (contrary to the accumulated for the year), with an evolution of 4.1%, of which 19.1% in the last twelve months. Such behavior was influenced by the performance of the foreign operations portfolio and onlending operations of BNDES.
Loan Operations per Type of Client |
79
Loan Operations Client Features |
It is possible to notice the decrease of large companys partial share in the loan portfolio in the last twelve months, not only in view of the increase of loans to individuals and micro, small and medium-sized companies (SME), as well as in view of the negative effect in the balance of the dollar depreciation in this period, once a great portion of operations with large companies is indexed to foreign currency. In the quarter there was not a significant change in the shares.
Loan Operations by Activity Sector |
Items | R$ million | |||||||||||||||
2005 | 2006 | |||||||||||||||
June | % | September | % | June | % | September | % | |||||||||
Public Sector | 624 | 0.9 | 795 | 1.1 | 1,065 | 1.2 | 963 | 1.0 | ||||||||
Private Sector | 69,163 | 99.1 | 74,449 | 98.9 | 87,578 | 98.8 | 91,050 | 99.0 | ||||||||
Industry | 18,390 | 26.4 | 18,849 | 25.1 | 21,070 | 23.8 | 22,789 | 24.8 | ||||||||
Commerce | 10,559 | 15.1 | 11,324 | 15.0 | 12,945 | 14.5 | 13,144 | 14.3 | ||||||||
Financial Intermediary | 216 | 0.3 | 236 | 0.3 | 321 | 0.4 | 757 | 0.8 | ||||||||
Services | 11,922 | 17.0 | 12,363 | 16.4 | 14,509 | 16.4 | 14,319 | 15.6 | ||||||||
Agribusiness, Fishing, Silviculture | ||||||||||||||||
and Forest Exploitation | 1,235 | 1.8 | 1,088 | 1.4 | 1,174 | 1.3 | 1,207 | 1.3 | ||||||||
Individuals | 26,841 | 38.5 | 30,589 | 40.7 | 37,559 | 42.4 | 38,834 | 42.2 | ||||||||
Total | 69,787 | 100.0 | 75,244 | 100.0 | 88,643 | 100.0 | 92,013 | 100.0 |
The distribution by activity sector continued to have as highlight the industry (mainly the chemical, automobile and pulp and paper industries), which had a growth in the balance and in the share of the portfolio, remaining at the end of the 3rd quarter with higher loan volume (24.8%), followed by Services (15.6%) and Commerce (14.3%) sectors.
80
Loan Operations by Type |
Items | R$ million | |||||||
2005 | 2006 | |||||||
June | September | June | September | |||||
Borrowings and Discount of Trade Receivables | 31,751 | 33,988 | 39,398 | 40,773 | ||||
Financings | 25,094 | 28,055 | 32,930 | 34,472 | ||||
Rural and Agribusiness Loans | 5,419 | 5,733 | 6,865 | 7,221 | ||||
Leasing Operations | 1,973 | 2,208 | 3,178 | 3,575 | ||||
Advances on Foreign Exchange Contracts | 5,089 | 4,730 | 5,767 | 5,487 | ||||
Subtotal of Loan Operations | 69,326 | 74,714 | 88,138 | 91,528 | ||||
Other Loans | 461 | 530 | 505 | 485 | ||||
Total Loan Operations | 69,787 | 75,244 | 88,643 | 92,013 | ||||
Sureties and Guarantees Recorded in Memorandum Accounts | 8,559 | 8,674 | 13,369 | 13,820 | ||||
Total Including Sureties and Guarantees | 78,346 | 83,918 | 102,012 | 105,833 |
The evolution of balance and share in the financing type (includes mainly vehicles, real estate loan and BNDES onlendings) in 3Q06 is deservedly recorded by its performance, which is higher than the total of the portfolio.
In the table below, we can observe the evolution in the representativeness of the Banks business segments:
Loan Operations per Business Segment in percentage |
In 3Q06, it is worth pointing out the Corporate business segment and Banco Finasa (mainly due to vehicle financing for individual clients), which show an evolution higher than the total portfolio, reflecting on the increase of its shares in the total loans of Bradesco Conglomerate.
Loan Portfolio Quality |
Compared to the previous quarter, it was possible to notice a slight change in the loan portfolio profile whose participation of credits rated between AA and C compared to the total was of 92.3%, as a consequence of the impact of the change in the breakdown of the portfolio, focused on consumer financing, and the slight growth in delinquency of loans for individual clients this quarter.
81
Loan Operations by Rating in percentage |
The total volume of allowance for doubtful accounts reached R$6,215 million, representing 6.8% of the total loan portfolio (6.6%, in June 2006), ensuring the maintenance of adequate levels of PDD coverage for the current profile of the loan portfolio.
In this regard, we point out the strength of the provision criteria adopted, which may be evidenced through the analysis of historical data of allowances for doubtful accounts and losses effectively occurred in the subsequent period of twelve months over all the period analyzed.
Loan Operations PDD x Default x Losses Percentage over Loan Operation Balance |
In September 2006, it can be verified that the delinquency ratio of the consolidated portfolio remained slightly stable compared to the previous quarter. The change of the portfolio profile and the slight deterioration of their payment capacity for clients in loans granted to individuals were responsible for the maintenance of ratios slightly higher than those of the previous periods. As already said in the previous quarters, increase in the delinquency indicators was expected and it is already duly priced in our products and services.
82
Loan Operations Delinquency up to 90 days x PDD in percentage |
83
Loan Operations Distribution of the Loan Portfolio Falling Due by Terms in percentage |
The terms of operations to mature have been extending, mainly in view of consumer financing operations, which by their nature have a longer term. The operations with maturity exceeding 180 days represented 50.7% of total portfolio in September 2006, against 47.4% one year ago. It is worth mentioning that the increase in the average term of the portfolio has been occurring in low credit risk products, i.e., vehicle financing and consigned loan.
The movement of the consolidated loan portfolio in the last twelve months shows the adequacy and consistency of the loan evaluation instruments used in the concession process, maintaining its good quality, as shown in the tables below:
Loan Operations Portfolio Movement between September 2005 and 2006 R$ million |
Loan Operations Portfolio Movement between September 2005 and 2006
Rating | Borrowers Remaining from September 2005 |
New Borrowers between September 2005 and 2006 |
Total Loans in September 2006 |
|||||||||
R$ million | % | R$ million | % | R$ million | % | |||||||
AA C | 68,921 | 91.7 | 16,030 | 94.9 | 84,951 | 92.3 | ||||||
D |
1,506 | 2.0 | 227 | 1.3 | 1,733 | 1.9 | ||||||
E H | 4,692 | 6.3 | 637 | 3.8 | 5,329 | 5.8 | ||||||
Total | 75,119 | 100.0 | 16,894 | 100.0 | 92,013 | 100.0 |
84
Concentration of Loan Portfolio |
The concentration of largest borrowers kept falling in the end of 3Q06 in relation to the status showed in June and September 2005, in spite of the slight growth of the 50 largest borrowers, as indicated in the chart below:
Loan Operations Portfolio Concentration without Guarantee in percentage |
Loan Operations Portfolio Indicators |
Items | R$ million (except for percentages) | |||||||
2005 | 2006 | |||||||
June | September | June | September | |||||
Total Loan Operations | 69,787 | 75,244 | 88,643 | 92,013 | ||||
Individual | 26,841 | 30,589 | 37,559 | 38,834 | ||||
Corporate | 42,946 | 44,655 | 51,084 | 53,179 | ||||
Existing Provision | 4,450 | 4,647 | 5,833 | 6,215 | ||||
Specific | 1,891 | 2,053 | 3,053 | 3,290 | ||||
Generic | 1,613 | 1,642 | 1,700 | 1,833 | ||||
Additional | 946 | 952 | 1,080 | 1,092 | ||||
Specific Provision/Existing Provision (%) | 42.5 | 44.2 | 52.3 | 52.9 | ||||
Existing Provision/ Loan Operations (%) | 6.4 | 6.2 | 6.6 | 6.8 | ||||
AA C Rated Loan Operations / Loan Operations (%) | 92.6 | 93.1 | 92.4 | 92.3 | ||||
D Rated Operations Under Risk Management / Loan Operations (%) | 2.2 | 2.0 | 2.0 | 1.9 | ||||
E H Rated Loan Operations / Loan Operations (%) | 5.2 | 4.9 | 5.6 | 5.8 | ||||
D Rated Loan Operations | 1,537 | 1,496 | 1,769 | 1,733 | ||||
D Rated Existing Provision for Loan Operations | 363 | 352 | 467 | 455 | ||||
D Rated Provision/ Loan Operations (%) | 23.6 | 23.5 | 26.4 | 26.2 | ||||
D H Rated Loan Operations Overdue | 2,815 | 2,911 | 4,518 | 4,742 | ||||
Total Provision/D H Rated Loan Operations Overdue (%) | 158.1 | 159.6 | 129.1 | 131.1 | ||||
E H Rated Loan Operations | 3,609 | 3,681 | 4,928 | 5,329 | ||||
Existing Provision for E H Rated Loan Operations | 3,080 | 3,159 | 4,271 | 4,647 | ||||
Provision/ E H Rated Loan Operations (%) | 85.3 | 85.8 | 86.7 | 87.2 | ||||
E H Rated Loan Operations Overdue | 2,257 | 2,426 | 3,708 | 3,984 | ||||
Total Provision/E H Rated Loan Operations Overdue (%) | 197.2 | 191.5 | 157.3 | 156.0 | ||||
Total Provision / Non Performing Loans (*) (%) | 198.2 | 198.5 | 156.6 | 159.8 | ||||
(*) Loan Operations Overdue for more than 59 days and which do not generate income under the accrual method of accounting. |
85
In the 3rd quarter, we noticed the continuity of the expansion of the loan portfolio of Bradesco Conglomerate, followed by the stability of the general delinquency ratios. This proceeding was already estimated, due to the seasonality of this period, as observed in the last years. The maintenance of adequate provision levels could absorb such fluctuations with a significant margin, maintaining all performance indicators with comfortable coverage indices.
It is worth pointing out that the Individual Clients portfolio growth results mainly from vehicles financing and consigned loan operations and/or linked to payrolls which provide this operations with low credit risk level due to its guarantees and characteristics.
For the last quarter of 2006, Bradesco remains prepared to take full advantage of all business opportunities, focused on increasing the loan portfolio, while respecting the established loan granting parameters, based on the traditional concepts of security, consistency, selectivity and diversification.
Funding |
Composition of Deposits by Maturity |
Deposits | R$ million | |||||||||||
2006 | ||||||||||||
June | September | |||||||||||
Total | Up to 30 days |
From 31 to 180 days |
From 181 to 360 days |
More than 360 days |
Total | |||||||
Demand | 16,646 | 17,599 | | | | 17,599 | ||||||
Savings | 24,835 | 25,415 | | | | 25,415 | ||||||
Interbank | 163 | 173 | | | | 173 | ||||||
Time | 36,435 | 2,854 | 3,654 | 4,377 | 24,490 | 35,375 | ||||||
Other Deposits | 277 | 291 | | | | 291 | ||||||
Total | 78,356 | 46,332 | 3,654 | 4,377 | 24,490 | 78,853 |
Demand Deposits R$ billion |
86
Checking Accounts |
The balance of Checking Accounts of Bradesco Organization at the end of the 3rd quarter of 2006 was R$17.6 billion.
In accordance with the social-environmental responsibility commitment, Bradesco check books started being printed in recycled paper, the consumption of which is estimated at 100 tonnes/month, with good results for the conservation of the environment.
Quantity of Checking Accounts Individuals and Corporate in thousands |
Savings Accounts | |
The balance of Bradesco Organization Savings Accounts, at the end of the 3rd quarter of 2006, was R$25.4 billion in deposits, corresponding to an 18.3% market share in the Brazilian Savings and Loan System (SBPE) and secured the leadership of Bradesco among all private banks in the Brazilian Financial System.
Savings Account Deposits R$ billion |
87
New investment opportunities were offered by Bradesco and arouse its clients interest in transferring resources from their savings account to other products inside the Bradesco Organization itself, such as Investment Funds and CDB.
Share of SBPE in percentage |
Number of Savings Accounts million |
Asset Management | |
Highlight as Fund Manager in Exame Magazine |
Guia Exame is published by Exame magazine with technical support of Fundação Getulio Vargas.
Besides being considered as the best stock fund manager, Bradesco totaled 16 funds in the best rating of 5 stars.
88
Multimarket Funds |
Stockholders Equity |
R$ million | ||||||||
2005 | 2006 | |||||||
June | September | June | September | |||||
Investment Funds | 96,024 | 101,697 | 121,640 | 127,572 | ||||
Managed Portfolios | 7,583 | 7,782 | 10,400 | 7,337 | ||||
Third-Party Fund Quotas | 4,883 | 5,177 | 5,608 | 5,313 | ||||
Total | 108,490 | 114,656 | 137,648 | 140,222 |
Asset Distribution |
R$ million | ||||||||
2005 | 2006 | |||||||
June | September | June | September | |||||
Investment Funds Fixed Income | 93,368 | 98,387 | 117,776 | 123,645 | ||||
Investment Funds Floating Rate | 2,656 | 3,310 | 3,864 | 3,927 | ||||
Investment Funds Third-Party | 4,712 | 4,922 | 5,245 | 5,269 | ||||
Total | 100,736 | 106,619 | 126,885 | 132,841 | ||||
Managed Portfolio Fixed Income | 5,840 | 5,996 | 8,392 | 5,246 | ||||
Managed Portfolio Floating Rate | 1,743 | 1,786 | 2,008 | 2,091 | ||||
Managed Portfolios Third-Party Funds | 171 | 255 | 363 | 44 | ||||
Total | 7,754 | 8,037 | 10,763 | 7,381 | ||||
Total Fixed Income | 99,208 | 104,383 | 126,168 | 128,891 | ||||
Total Floating Rate | 4,399 | 5,096 | 5,872 | 6,018 | ||||
Total Third-Party Funds | 4,883 | 5,177 | 5,608 | 5,313 | ||||
Overall Total | 108,490 | 114,656 | 137,648 | 140,222 |
Total Assets Under Management according to ANBIDs Global Ranking R$ million (*) |
Number of Funds, Portfolios and Quotaholders |
September 2005 |
June 2006 |
September 2006 |
||||||||||
Quantity |
Quotaholders |
Quantity |
Quotaholders |
Quantity |
Quotaholders | |||||||
Investment Funds | 507 |
3,385,475 |
530 |
3,388,288 |
550 |
3,376,350 | ||||||
Managed Portfolios | 112 |
343 |
103 |
481 |
102 |
446 | ||||||
Total | 619 |
3,385,818 |
633 |
3,388,769 |
652 |
3,376,796 |
89
4 - Operating Companies
Grupo Bradesco de Seguros e Previdência |
Insurance Companies |
Consolidated Balance Sheet (*) |
R$ million | ||||||||
2005 | 2006 | |||||||
June | September | June | September | |||||
Assets | ||||||||
Current and Long-Term Assets | 43,109 | 45,511 | 53,790 | 56,044 | ||||
Securities | 40,137 | 42,380 | 50,429 | 52,445 | ||||
Insurance Premiums Receivable | 1,014 | 1,008 | 1,093 | 1,144 | ||||
Other Receivables | 1,958 | 2,123 | 2,268 | 2,455 | ||||
Permanent Assets | 666 | 662 | 1,111 | 1,154 | ||||
Total | 43,775 | 46,173 | 54,901 | 57,198 | ||||
Liabilities | ||||||||
Current and Long-Term Liabilities | 39,286 | 41,229 | 48,484 | 50,386 | ||||
Tax, Civil and Labor Contingencies | 1,105 | 1,131 | 1,522 | 1,555 | ||||
Payables on Operations of Insurance, Private Pension Plans and Certificated | ||||||||
Savings Plans |
450 | 483 | 436 | 436 | ||||
Other Liabilities | 1,198 | 1,380 | 2,579 | 2,676 | ||||
Technical Provisions for Insurance | 3,402 | 3,526 | 4,146 | 4,272 | ||||
Technical Provisions for Life and Private Pension Plans | 31,079 | 32,574 | 37,574 | 39,166 | ||||
Technical Provisions for Certificated Savings Plans | 2,052 | 2,135 | 2,227 | 2,281 | ||||
Minority Interest | 66 | 74 | 112 | 60 | ||||
Stockholders Equity | 4,423 | 4,870 | 6,305 | 6,752 | ||||
Total | 43,775 | 46,173 | 54,901 | 57,198 |
Consolidated Statement of Income (*) |
R$ million | ||||||||||||
2005 | 2006 | |||||||||||
2nd Qtr. | 3rd Qtr. | September YTD |
2nd Qtr. | 3rd Qtr. | September YTD |
|||||||
Net Premiums Written | 3,811 | 4,314 | 11,741 | 4,249 | 4,714 | 13,360 | ||||||
Reinsurance Premiums and | ||||||||||||
Redeemed Premiums | (810) | (768) | (2,398) | (962) | (907) | (2,807) | ||||||
Insurance, Private Pension Plans and | ||||||||||||
Certificated Savings Plans Retained | ||||||||||||
Premiums |
3,001 | 3,546 | 9,343 | 3,287 | 3,807 | 10,553 | ||||||
Variation in Technical Provisions | (280) | (739) | (1,437) | (466) | (901) | (1,946) | ||||||
Fee and Commission Income | 100 | 109 | 304 | 126 | 139 | 392 | ||||||
Retained Claims | (1,443) | (1,463) | (4,292) | (1,476) | (1,490) | (4,475) | ||||||
Certificated Savings Plans Draws and | ||||||||||||
Redemptions | (313) | (338) | (898) | (288) | (306) | (879) | ||||||
Private Pension Plans Benefits and | ||||||||||||
Redemptions | (642) | (615) | (1,988) | (567) | (525) | (1,819) | ||||||
Selling Expenses | (230) | (249) | (708) | (255) | (261) | (763) | ||||||
Other Operating Income (Expenses) | 17 | (12) | | (77) | (85) | (237) | ||||||
Personnel and Administrative Expenses | (183) | (246) | (648) | (249) | (255) | (748) | ||||||
Tax Expenses | (38) | (46) | (124) | (51) | (36) | (135) | ||||||
Financial Result | 537 | 702 | 1,739 | 722 | 654 | 2,144 | ||||||
Operating Income | 526 | 649 | 1,291 | 706 | 741 | 2,087 | ||||||
Equity Result | 61 | 18 | 437 | 1 | 82 | 126 | ||||||
Non-Operating Income | (54) | 28 | (21) | 115 | (9) | 101 | ||||||
Minority Interest | (2) | (1) | (2) | (1) | (8) | (11) | ||||||
Income before Taxes and | ||||||||||||
Contributions | 531 | 694 | 1,705 | 821 | 806 | 2,303 | ||||||
Taxes and Contributions on Income | (162) | (269) | (480) | (241) | (256) | (712) | ||||||
Net Income | 369 | 425 | 1,225 | 580 | 550 | 1,591 | ||||||
(*) Information prepared in accordance with the accounting policies established by CNSP, SUSEP and ANS. |
92
Performance Ratios in percentage |
2005 | 2006 | |||||||||||
2nd Qtr. | 3rd Qtr. | September YTD |
2nd Qtr. | 3rd Qtr. | September YTD |
|||||||
Claims Ratio (1) | 84.5 | 79.9 | 81.4 | 79.9 | 77.8 | 78.3 | ||||||
Selling Ratio (2) | 11.4 | 11.4 | 11.4 | 11.4 | 11.3 | 11.3 | ||||||
Administrative Expense Ratio (3) | 8.5 | 11.9 | 10.5 | 11.8 | 11.0 | 11.3 | ||||||
Combined Ratio (4) | 101.6 | 101.5 | 101.4 | 101.9 | 95.3 | 98.2 | ||||||
Expanded Combined Ratio (5) | 88.8 | 86.9 | 89.2 | 85.4 | 82.5 | 84.2 |
N.B.: |
For the purposes of comparison, in the 2nd quarter of 2005 and from January to September 2005 we excluded the additional provisions for Health Insurance, at the amount of R$324 million. In 2006, we excluded R$95 million in the
2nd quarter, totaling R$244 million from January to September 2006. We also excluded in the first nine months of 2006 the exceeding provision (IBNR DPVAT), at the amount of R$32 million. |
|
(1) |
Retained Claims/Earned Premiums. |
|
(2) |
Selling Expenses/Earned Premiums. |
|
(3) |
Administrative Expenses/Earned Premiums. |
|
(4) |
(Retained Claims + Selling Expenses + Administrative Expenses + Taxes + Other Operating Expenses)/ Earned Premiums. |
|
(5) |
(Retained Claims + Selling Expenses + Administrative Expenses + Taxes + Other Operating Expenses)/ (Earned Premiums + Financial Result). |
Insurance Premiums Market Share (%) |
In the insurance segment, according to information published by SUSEP and ANS data, up to August 2006, Bradesco secured R$9.6 billion in premiums and maintained its leadership in the ranking with a 25.2% market share. The insurance sector obtained a total of R$38.1 billion in premiums up to August 2006.
93
Growth in Technical Provisions for Insurance R$ million |
The exhibits presenting the technical provisions of Bradesco Vida e Previdência and Bradesco Capitalização are presented in the section specifically related to these companies.
Earned Premiums (Retained Premiums less Variation of Technical Provisions) by Insurance Line R$ million |
Insurance Line | 2005 | 2006 | ||||||||||
2nd Qtr. | 3rd Qtr. | September YTD |
2nd Qtr. | 3rd Qtr. | September YTD |
|||||||
Health | 495 | 885 | 2,540 | 929 | 955 | 2,808 | ||||||
Auto/RCF | 493 | 520 | 1,473 | 510 | 517 | 1,555 | ||||||
Life/AP/VGBL | 312 | 337 | 944 | 276 | 346 | 970 | ||||||
Basic Lines | 88 | 94 | 274 | 90 | 88 | 257 | ||||||
DPVAT | 31 | 28 | 112 | 70 | 57 | 194 | ||||||
Total | 1,419 | 1,864 | 5,343 | 1,875 | 1,963 | 5,784 |
In September 2006, there was an increase of 8.3% in premiums earned in the insurance segment, if compared to the same period of the previous year.
Earned Premiums (Retained Premiums less Variation of Technical Provisions) by Insurance Line (%) |
94
Retained Claims by Insurance Line R$ million |
Insurance Line | 2005 | 2006 | ||||||||||
2nd Qtr. | 3rd Qtr. | September YTD |
2nd Qtr. | 3rd Qtr. | September YTD |
|||||||
Health | 796 | 805 | 2,390 | 794 | 800 | 2,376 | ||||||
Auto/RCF | 370 | 400 | 1,107 | 391 | 383 | 1,153 | ||||||
Life/AP/VGBL | 222 | 212 | 592 | 219 | 246 | 695 | ||||||
Basic Lines | 64 | 53 | 181 | 41 | 47 | 145 | ||||||
DPVAT | 22 | 20 | 80 | 54 | 51 | 157 | ||||||
Total | 1,474 | 1,490 | 4,350 | 1,499 | 1,527 | 4,526 |
Claims Ratio by Insurance Line (%) |
Selling Expenses by Insurance Line R$ million |
2005 | 2006 | |||||||||||
Insurance Line | 2nd Qtr. | 3rd Qtr. | September YTD |
2nd Qtr. | 3rd Qtr. | September YTD |
||||||
Health | 24 | 25 | 76 | 26 | 28 | 81 | ||||||
Auto/RCF | 89 | 93 | 263 | 93 | 94 | 282 | ||||||
Life/AP/VGBL | 68 | 74 | 215 | 79 | 80 | 235 | ||||||
Basic Lines | 16 | 21 | 56 | 15 | 19 | 51 | ||||||
DPVAT | 1 | | 1 | 1 | 1 | 2 | ||||||
Total | 198 | 213 | 611 | 214 | 222 | 651 |
Selling Ratios by Insurance Line (%) |
95
Number of Insured in thousands |
Until September 2006, there was an increase of 7.8% in the customer base compared to September, 2005.
When comparing 3Q06 to the same period of the prior year, Bradesco Saúde maintained its noteworthy market position (source: ANS). Brazilian companies are increasingly convinced that Health and Dental Insurance are the best alternatives for meeting their medical, hospital and dental care needs. At present, Bradesco Saúde has more than 2.5 million customers, of which 2.2 million pertain to the corporate segment.
The large share of corporate insurance in the total portfolio of Bradesco Saúde (88.26% in September/2006) confirms the insurance companys high level of expertise and personalization in the corporate insurance services, a distinct advantage in the Supplementary Health Insurance market.
More than 12 thousand companies in Brazil have acquired Bradesco Saúde insurance products. Out of Brazils 100 largest companies in terms of revenues, 29 are Bradescos insurance clients and out of the countrys 50 largest companies, 30% are Bradesco Saúdes clients. (source: Exame magazines Maiores e Melhores de julho de 2006 Biggest and Best List, July 2006).
Finally, emphasis should also be given to the user-friendly nature of the Bradesco Saúde Portal (www.bradescosaude.com.br), which, in addition to providing information on available products, also offers access to a number of services for the insured, prospects and brokers.
Until August 2006, Bradesco maintained an outstanding position among the main insurance companies in the Brazilian Basic Line (RE) Insurance market, with an 8.2% share of total market sales in this area.
In the Asset Risks segment, Bradesco Auto/RE insures the assets of a significant number of large companies of the country related to the home-building, steel, petrochemical, pulp and paper, aircraft, automotive and food sectors by means of issuances of insurance policies for Operational Risks, Named, Oil, Port Operator, Civil Liability, Engineering Risks, (Domestic and International) Transport, Hull and Aircraft.
In the area of Domestic and International Transport insurance, from the implementation of several visits to clients of the segments Corporate and Companies, mainly in the south, mid-west and southeast, we got more trading frequency with some important corporate groups.
We also point out that the relation of Bradesco Auto/RE with Bradesco Corporate and Bradesco Empresas (Middle Market), including with own structure, has allowed greater closeness with Bradescos clients and enabled the achievement and renew of policies of large companies installed in the country.
In the mass market insurance segment, whose products are focused on individuals, small and medium-sized (SMEs) companies, we maintained a meaningful number of customers, in particular those of the Residential Insurance line.
96
Another high profitability segment was the Diverse Risks directed to equipment, mainly the insurance arising from operations of leasing, FINAME and CDC of Banco Bradesco.
The continuous upgrading of products provides the improvement of the services rendered to our clients and contributed significantly for the increase in income of the current period.
In the Auto/RCF line, the market was characterized by intense competition in big metropolitan areas, aggravated by a small growth in insured vehicle market.
During the period, we maintained our technically correct pricing policy, with a view to reaching a balanced portfolio results. We consolidated our pricing policy based on the insured specific characteristics, after one year it was launched. We also maintained differentiated services, which add value to our products, such as discounts given through the nationwide customer service networks and auto glass repair, as well as the increase in the number of electronic relationships with brokers and those insured, which are carried out via the Internet.
Bradescos market share of the Auto/RCF portfolio, up to August, 2006 was 15.6% .
Operating Risk |
Grupo Bradesco de Seguros, integrating Bradesco Organization, in its permanent commitment to obtain conformity with the laws and regulations, has adapted its processes and activities, by means of the utilization of methodologies and resources aligned with the best market practices, mainly those related to risk management.
Within this aspect, for adequacy to the guidance brought by the New Capital Basel Agreement (Basel II), provisions of the monetary authority and alignment to future definitions related to Solvability II we are carrying out the survey and analysis of the events related to operating risk, enabling the improvement in the management and knowledge of losses and their causes. Thus, the plan of accounts of the companies of the Insurance Group was fully reviewed and specific accounting accounts were opened for the registration of events of operating risk loss, resulting from business interruption, failure of systems, errors, omissions, frauds or external events, thus enabling the determination of the regulatory capital calculation for Operating Risk according to the methodology adopted by Bradesco Organization. The disseminations of the operating risk management culture in several levels, the disclosure of corporate policies and establishment of continuous monitoring procedure of exposure levels are inserted in this context.
Awards/Recognition |
1 Bradesco Seguros was elected the most remembered brand and the preferred one in the Insurance category in the eighth edition ofPesquisa Marcas de Quem Decide (Brand Research of Who Decides), conducted by Jornal do Comércio/ RS in partnership with QualiData Institute. The research was carried out with 330 businessmen and professionals of Rio Grande do Sul and recognized as the most complete study about brands in the south region of the country.
2 The President of Grupo Bradesco Seguros e Previdência, Luiz Carlos Trabuco Cappi, was elected 2005 National Business Leader in the Finance Sector - Insurance and Private Pension Plans of the 29th edition of the Gazeta Mercantil Forum of Business Leaders. Promoted by Gazeta Mercantil newspaper, the members of the Forum are elected by subscribers, businessmen and executives, in a free voting and without pre-candidature. The main purpose is, by means of the main business leaderships, to discuss and analyze structural themes of high relevance for the Brazilian development.
3 Bradesco Seguros received The Best Insurance Companies of Brazil award, from Conjuntura Econômica magazine, of Fundação Getulio Vargas, as the Largest Insurance Company by Net Income and Stockholders Equity. The award is promoted by the Brazilian Institute of Economy (Ibre) of Fundação Getulio Vargas, which considers the companies economic-financial performance in 2005, according to a study prepared by the Data Management Division of the own Institute.
97
4 Bradesco Seguros e Previdência received, by the fifth consecutive year, the iBEST 2006 award, the maximum award granted to a website in Brazil. The insurance company was the winner in the Insurance category according to the public vote (popular jury).
5 Bradesco Seguros e Previdência received the 2006 Top of Marketing award. The Association of Sales and Marketing Managers of Brazil (ADVB) granted the award by the case Christmas Tree of Bradesco Seguros e Previdência 10 Years of Light and Emotion. The award is one of the most important ones of the market and has as purpose to consider the organizations that care for the best sustenance of their product, service or brand, by means of innovative and consistent marketing strategies.
6 Bradesco Seguros received the trophy Gaivota de Ouro 2006, granted by Seguro Total magazine. The company was highlighted in the Excellence in Total Insurance category in the VI 2006 Insurance Market Award.
7 Bradesco Seguros e Previdência received the award Best Insurance Company granted by the yearbook Balanço Financeiro. The yearbook, published by Gazeta Mercantil, recognized the results achieved in 2005.
8 Bradesco Seguros e Previdência received the award Highlights of the Year in the category Insurance Company of the Year granted by Clube de Vida em Grupo do Rio de Janeiro (CVG RJ). The award, considered the Insurance Oscar, was carried out this year at Museu Histórico Nacional, in Rio de Janeiro.
Sponsorships |
1 Bradesco Seguros was the official insurance company of the 19th edition of the International Book Biennial carried out in the Exposition Lodge of Anhembi, in São Paulo, in the period from March 9 to 19.
2 Bradesco Seguros e Previdência was one of the sponsors of the Pennacchi 100 anos exposition, carried out in the Pinacoteca of the State of São Paulo, from May 13 to June 25. The work of Pennacchi, one of the masters of the Brazilian plastic arts, is divided into the themes sacred, scenes, people, sculptures and advertising sketches produced in Italy and Brazil. The event paid homage to the centenary of the birth of the great artist.
3 Bradesco Seguros e Previdência was the sponsor of the 7th Regional Meeting of Insurance Brokers of Rio Grande do Sul (ENCOR), carried out in the Center of Events ExpoGramado, in the city of Gramado, in May 25 and 26. The 7th ENCOR was promoted by the Union of Brokers of Rio Grande do Sul (Sincor RS).
4 Bradesco Seguros e Previdência sponsors the 2006 edition of the Social Calendar of Sincor RS(Union of Insurance Brokers of the State of Rio Grande do Sul).
5 Bradesco Seguros e Previdência was one of the sponsors of the 32nd edition of Conarh (National Congress on People Management) carried out at Transamérica Expo Center in São Paulo. Conarh is considered the largest and the most important Brazilian congress of this sector.
6 Bradesco Seguros e Previdência was one of the sponsors of the 12th Conec (State Congress of Insurance Brokers), carried out at Palácio de Convenções do Anhembi, in São Paulo. This year, the event organized by Sincor SP (Union of Insurance Brokers of the State of São Paulo), gathered around 5 thousand professionals of the sector.
7 Bradesco Seguros e Previdência sponsored the 6th Forum of Debates of Sincor MG (Union of Insurance Brokers of the State of Minas Gerais).
8 In the special edition of Guia Exame-Você S/A, published in September under the title 150 Best Companies toWork, Bradesco Saúde was pointed out as the best option of health benefit of companies.
98
Highlights |
2. Bradesco Auto/RE is the official insurance company of the 2006 edition of Casa Cor in Rio de Janeiro, one of the Countrys most important events of architecture and design.
Private Pension Plans |
Balance Sheet |
R$ million | ||||||||
2005 | 2006 | |||||||
June | September | June | September | |||||
Assets | ||||||||
Current and Long-Term Assets | 32,876 | 34,719 | 40,132 | 42,042 | ||||
Funds Available | 59 | 46 | 35 | 49 | ||||
Securities | 32,077 | 33,876 | 39,417 | 41,333 | ||||
Insurance Operations and Other Receivables | 740 | 797 | 680 | 660 | ||||
Permanent Assets | 803 | 918 | 161 | 164 | ||||
Total | 33,679 | 35,637 | 40,293 | 42,206 | ||||
Liabilities | ||||||||
Current and Long-Term Liabilities | 32,099 | 33,697 | 38,499 | 40,159 | ||||
Tax, Civil and Labor Contingencies | 629 | 740 | 632 | 626 | ||||
Operating Liabilities for Insurance and Private Pension Plans | 97 | 114 | 67 | 86 | ||||
Other Liabilities | 294 | 269 | 226 | 281 | ||||
Technical Provisions | 31,079 | 32,574 | 37,574 | 39,166 | ||||
Stockholders' Equity | 1,580 | 1,940 | 1,794 | 2,047 | ||||
Total | 33,679 | 35,637 | 40,293 | 42,206 |
Statement of Income |
R$ million | ||||||||||||
2005 | 2006 | |||||||||||
2nd Qtr. | 3rd Qtr. | September YTD |
2nd Qtr. | 3rd Qtr. | September YTD |
|||||||
Retained Premiums | 285 | 294 | 883 | 345 | 346 | 1,018 | ||||||
Variations in Premium Reserves | (5) | | (16) | (67) | (26) | (110) | ||||||
Earned Premiums | 280 | 294 | 867 | 278 | 320 | 908 | ||||||
Fee and Commission Income | 100 | 109 | 304 | 126 | 139 | 392 | ||||||
Retained Claims | (206) | (189) | (563) | (209) | (222) | (653) | ||||||
Expenses with Benefits VGBL | (17) | (28) | (58) | (22) | (38) | (83) | ||||||
Selling Expenses Insurance | (56) | (63) | (175) | (65) | (65) | (191) | ||||||
Other Operating Income (Expenses) | 6 | (14) | (18) | (43) | (4) | (112) | ||||||
Income from Withholding Contributions | ||||||||||||
and VGBL Premiums | 1,450 | 1,869 | 4,659 | 1,825 | 2,108 | 5,802 | ||||||
Technical Provisions Variation Private | ||||||||||||
Pension Plans and VGBL | (178) | (659) | (847) | (323) | (748) | (1,401) | ||||||
Benefits/Redemptions Expenses | (611) | (588) | (1,930) | (544) | (488) | (1,736) | ||||||
Redemptions Expenses VGBL | (637) | (600) | (1,843) | (780) | (728) | (2,240) | ||||||
Selling Expenses Private Pension Plans | ||||||||||||
and VGBL |
(40) | (44) | (126) | (50) | (50) | (144) | ||||||
Personnel and Administrative Expenses | (60) | (66) | (183) | (73) | (75) | (213) | ||||||
Tax Expenses | (17) | (22) | (52) | (26) | (27) | (81) | ||||||
Interest Income | 1,140 | 1,180 | 3,505 | 1,203 | 1,209 | 3,790 | ||||||
Interest Expenses | (874) | (845) | (2,645) | (922) | (893) | (2,841) | ||||||
Equity Income | 93 | 89 | 588 | 9 | 3 | 14 | ||||||
Non-Operating Income | (8) | (1) | (14) | (2) | (46) | (51) | ||||||
Income before Taxes and Contributions | 365 | 422 | 1,469 | 382 | 395 | 1,160 | ||||||
Taxes and Contributions on Income | (90) | (111) | (297) | (125) | (130) | (384) | ||||||
Net Income | 275 | 311 | 1,172 | 257 | 265 | 776 |
99
Income from Private Pension Plans and VGBL Market Share (%) |
Until September 2006, total income from private pension plans totaled R$5,802 million.
Insurance Premiums (Life and Personal Accidents) Market Share (%) |
Until September, total income from net premiums written amounted to R$1,082 million.
100
Increase in Technical Provisions R$ million |
Total technical provisions of Bradesco Vida e Previdência in September 2006 was of R$39,166 million comprised R$21,008 million for supplementary private pension plans, R$16,636 million for VGBL, R$1,429 million for life and personal accident, R$89 million for DPVAT and R$4 million for retro assignment.
Private Pension Plans and VGBL Investment Portfolios Market Share (%) |
In September 2006, the Investment Portfolio reached R$40,020 million.
101
Increase in Number of Participants in thousands |
Increase in Life Insurance Policyholders and Personal Accidents in thousands |
102
Thanks to its solid structure, innovative product policy and trusted market standing, Bradesco Vida e Previdência maintained its leadership of both markets in which it operates, with a 37.9% share of income from private pension plans and VGBL
and a 16.1% share of life insurance premiums and personal accident.
Bradesco is also sole leader in VGBL plans with a 42.3% share and a 33.3% share in PGBL (source: ANAPP (Brazilian Association of Private Pension Plan) August/2006 accumulated data).
The number of BradescoVida e Previdência customers reached 9.9%, in September 2006, compared to September 2005, surpassing the record of 1.7 million private pension plan and VGBL participants and 8.9 million life insurance and personal accident holders. This significant increase was prompted by the strength of the Bradesco Brand name and by
the use of an appropriate management and sales policies.
Technical provisions totaled R$39.2 billion in September 2006, an increase of 20.2% as compared to September 2005. The Portfolio of Investments in Private Pensions Plans and VGBL totaled R$40 billion, comprising 42.7% of all market resources.
Awards/Recognition |
The quality of services rendered by Bradesco Vida e Previdência was recognized, with the achievement of the following awards:
Prêmio Segurador Brasil (Brazil Insurer Award)
Ranking 2005 "Best Performance in Private Pension Plan";
Performance/Category Highlight "Highest Leverage and Results Group Life"; and
Marketing 10 - Prev Jovem.
Best and Biggest Companies 2006 Yearbook, Exame magazine
The Best Supplementary Private Pension Company;
The Biggest Brazilian Insurer in Net Awards;
The Biggest Insurer in Net Income;
The Highest Net Equity Profitability; and
The BiggestWealth Created.
Top of Mind Brazil Mato Grosso do Sul.
Gaivota de Ouro Award
Best Life and Pension Company; and
Best Product Marketing Campaign with Prev Jovem.
Valor 1000 Magazine
The Largest Life and Insurance Company (Maior Empresa deVida e Previdência).
Highlight in the year of 2005/2006 (CVG Clube Vida em Grupo of Rio de Janeiro).
Operating Risk |
Bradesco Vida e Previdência, integrating Grupo Bradesco de Seguros e Previdência and Bradesco Organization, in its permanent commitment to obtain conformity with the laws and regulations, has adapted its processes and activities, by means of the utilization of methodologies and resources aligned with the best market practices, mainly those related to risk management.
Within this aspect, for adequacy to the guidance brought by the New Capital Basel Agreement (Basel II), provisions of the monetary authority and alignment to future definitions related to Solvability II we carried out the survey and analysis of the events related to operating risk, enabling the improvement in the management and knowledge of losses and their causes. Thus, the plan of accounts was fully reviewed and specific accounting accounts were opened for the registration of events of operating risk loss, resulting from business interruption, failure of systems, errors, omissions, frauds or external events, thus enabling the determination for the regulatory capital calculation for Operating Risk according to the methodology adopted by Bradesco Organization. The disseminations of the operating risk management culture in several levels, the disclosure of corporate policies and establishment of continuous monitoring procedure of exposure levels are inserted in this context.
103
Certificated Savings Plans Companies(1) |
Balance Sheet R$ million |
2005 | 2006 | |||||||
June | September | June | September | |||||
Assets | ||||||||
Current and Long-Term Assets | 2,749 | 2,940 | 2,952 | 3,092 | ||||
Securities | 2,658 | 2,811 | 2,826 | 2,964 | ||||
Accounts Receivable and Other Receivables | 91 | 129 | 126 | 128 | ||||
Permanent Assets | 34 | 80 | 21 | 21 | ||||
Total | 2,783 | 3,020 | 2,973 | 3,113 | ||||
Liabilities | ||||||||
Current and Long-Term Liabilities | 2,352 | 2,461 | 2,522 | 2,598 | ||||
Tax, Civil and Labor Contingencies | 192 | 194 | 228 | 232 | ||||
Other Liabilities | 108 | 132 | 67 | 85 | ||||
Technical Provisions | 2,052 | 2,135 | 2,227 | 2,281 | ||||
Stockholders' Equity | 431 | 559 | 451 | 515 | ||||
Total | 2,783 | 3,020 | 2,973 | 3,113 |
Statement of Income R$ million |
2005 | 2006 | |||||||||||
September | September | |||||||||||
2nd Qtr. | 3rd Qtr. | YTD | 2nd Qtr. | 3rd Qtr. | YTD | |||||||
Income from Certificated Savings Plans | 357 | 393 | 1,034 | 340 | 352 | 1,018 | ||||||
Technical Provisions Variation | 21 | (16) | (9) | (4) | (3) | (9) | ||||||
Draws and Redemption of Bonds | (313) | (338) | (898) | (288) | (306) | (879) | ||||||
Redemptions | (304) | (328) | (870) | (279) | (296) | (852) | ||||||
Draws | (9) | (10) | (28) | (9) | (10) | (27) | ||||||
Selling Expenses | (3) | (5) | (12) | (4) | (6) | (13) | ||||||
Other Operating Income (Expenses) | | 1 | 1 | | | | ||||||
Financial Result | 71 | 100 | 242 | 83 | 66 | 224 | ||||||
Administrative Expenses/Tax Expenses | (12) | (16) | (40) | (15) | (12) | (40) | ||||||
Equity Result | | | 49 | | 1 | 6 | ||||||
Non-Operating Income | | 8 | 8 | 7 | | 7 | ||||||
Income before Taxes and Contributions | 121 | 127 | 375 | 119 | 92 | 314 | ||||||
Taxes and Contributions on Income | (39) | (43) | (108) | (40) | (30) | (105) | ||||||
Net Income | 82 | 84 | 267 | 79 | 62 | 209 |
104
Bradesco Capitalizaçãos outstanding position in the certificated savings plans market is the result of its transparent operating policy, which is focused on adjusting its products in line with potential consumer demand.
Regionally, the company holds a leadership position in two Brazilian states, according to the latest figures for August 2006 published by SUSEP. The companys market share was of 29.65% in Amazonas and 37.35% in São Paulo.
In pursuit of a bond which is suited to its customers different profiles and budgets, a number of products were developed, which vary in accordance with the type of payment (single or monthly), contribution terms, regularity of draws and related prize amounts. This phase was important due to the closeness to the public, by means of the consolidation of Pé Quente Bradesco family products.
We can highlight the performance of products with a social-environmental character such as Pé Quente
Bradesco SOS Mata Atlântica which, in addition to enabling the formation of a financial reserve, contributes for reforestation projects of Fundação SOS Mata Atlântica and Pé Quente Bradesco GP Ayrton Senna, launched in July 2005, whose great differential is the destination of a percentage of the amount collected with securities to social projects of Instituto Ayrton Senna. Thus, in addition to competing for prizes, the product allows the client to help to develop the potential of new generations and participate in the construction of a better Brazil. As the most recent Companys launching, we can highlight the Pé Quente Bradesco o Câncer de Mama no Alvo da Moda (the Breast Cancer in the Fashion Target), launched in March 2006. Upon acquiring this product, the client contributes to the development of projects of prevention, precocious diagnosis and treatment of cancer in Brazil, for a part of the amount collected is given to IBCC Brazilian Institute of Cancer Control.
Rating |
Standard & Poors increased the rating from brAA to brAA+ of Bradesco Capitalização, the only company of the certificated savings plans segment with this rating. The solid financial and equity protection standard that Bradesco Capitalização ensures to its clients contributed to the result.
Quality Management System |
Bradesco Capitalização S.A. was the first private certificated savings plans company in Brazil to receive ISO 9002 Certification. In December 2005, it received again the certification of its quality management system, in the ISO 9001: 2000 version within the scope of Bradesco Certificated Savings Plans Management. Granted by FundaçãoVanzolini, it shows the quality of its internal processes and confirms the principle which is the origin of Bradesco Certificated Savings Plans: good products, good services and permanent evolution.
Income from Certificated Savings Plans Certificates Market Share (%) |
105
Technical Provisions Market Share (%) |
Growth in Technical Provisions R$ million |
Due to the growing strengthening of Technical Provisions volume, Bradesco Capitalização reached the amount of R$2.3 billion in September 2006 and according to August 2006 data, released by SUSEP, it holds 20.6% of the total volume of Technical Provisions in the market.
All these results deliver safety and reaffirm the financial solidity and the ability to honor the commitments assumed with clients.
106
Number of Clients in thousands |
As a result of a customer loyalty building policy, focused on the quality customer service and the offer of innovative products, Bradesco Capitalização ended 3Q06 amounting to 2.4 million of clients.
Outstanding Traditional Certificated Savings Plans in thousands |
Outstanding Certificated Savings Plans With Transfer of Draw Participation Rights in thousands |
107
Outstanding Certificated Savings Plans in thousands |
The outstanding certificated savings plans portfolio increased from 12.3 million in September 2005 to 13.9 million in September 2006. Out of this total, 67.0% comprise bonds with Transfer of Draw Participation Rights modality, including: Bradesco Cartões, Bradesco Vida e Previdência, Banco Finasa etc.
The purpose of this type of certificated savings plans is to add value to partners products or even to provide incentives for customer due payments, since these are low-priced bonds, they are sold with reduced terms and grace periods and at a lower unit purchase price.
Awards/Recognition |
1 Bradesco Capitalização received the Segurador Brasil 2006 Award, as a highlight in the Certificated Savings Plans segment. The award is promoted by Segurador Brasil magazine and has as purpose to acknowledge the leadership, performance and achievements of the companies of the sector in 2005, in addition to showing a scenario involving the importance of companies and entities in the implementation and in the development of concepts, products and services for the Brazilian insurance market.
2 Bradesco Capitalização received two Top Social 2006 awards, promoted by the Association of Sales and Marketing Managers of Brazil (ADVB-SP). The cases awarded were Pé Quente Bradesco SOS Mata Atlântica and Pé Quente Bradesco GP Ayrton Senna. The award is one of the most important ones in the sector and has as purpose to evaluate and highlight the socially responsible actions.
3 Bradesco Capitalização received threeGaivota de Ouro 2006 trophies, granted by Seguro Total magazine. The company was highlighted in the Best Certificated Savings Plans Company, Certificated Savings Plans Product highlighted in 2005 and Companies which have contributed to Entities in Social Works categories in the VI 2006 Insurance Market Award.
4 Bradesco Capitalização received the award of Best Certificated Savings Plans Company granted by the yearbook Balanço Financeiro. The yearbook, published by Gazeta Mercantil, recognized the results achieved in 2005.
108
Consolidated Balance Sheet |
R$ million | ||||||||
2005 | 2006 | |||||||
June | September | June | September | |||||
Assets | ||||||||
Current and Long-Term Assets | 11,883 | 14,015 | 17,438 | 18,479 | ||||
Funds Available | 10 | 7 | 13 | 13 | ||||
Interbank Investments | 245 | 232 | 186 | 277 | ||||
Securities and Derivative Financial Instruments | 59 | 53 | 55 | 63 | ||||
Interbank Accounts | 33 | 29 | 41 | 34 | ||||
Loan and Leasing Operations | 11,048 | 13,249 | 16,665 | 17,533 | ||||
Allowance for Doubtful Accounts | (329) | (432) | (764) | (863) | ||||
Other Receivables and Other Assets | 817 | 877 | 1,242 | 1,422 | ||||
Permanent Assets | 1,739 | 1,785 | 1,918 | 1,739 | ||||
Total | 13,622 | 15,800 | 19,356 | 20,218 | ||||
Liabilities | ||||||||
Current and Long-Term Liabilities | 12,927 | 15,034 | 18,228 | 19,191 | ||||
Demand, Time and Interbank Deposits | 12,487 | 14,620 | 17,875 | 18,788 | ||||
Borrowings and Onlendings | 10 | 9 | 4 | 3 | ||||
Derivative Financial Instruments | 83 | 52 | 9 | 4 | ||||
Other Liabilities | 347 | 353 | 340 | 396 | ||||
Future Taxable Income | 51 | 47 | 33 | 26 | ||||
Stockholders Equity | 644 | 719 | 1,095 | 1,001 | ||||
Total | 13,622 | 15,800 | 19,356 | 20,218 |
Consolidated Statement of Adjusted Income |
R$ million | ||||||||||||
2005 | 2006 | |||||||||||
September | September | |||||||||||
2nd Qtr. | 3rd Qtr. | YTD | 2nd Qtr. | 3rd Qtr. | YTD | |||||||
Income from Financial Intermediation | 849 | 1,028 | 2,613 | 1,317 | 1,378 | 3,904 | ||||||
Financial Intermediation Expenses | (513) | (629) | (1,564) | (759) | (809) | (2,291) | ||||||
Net Interest Income | 336 | 399 | 1,049 | 558 | 569 | 1,613 | ||||||
Allowance for Doubtful Accounts | (102) | (138) | (318) | (262) | (256) | (725) | ||||||
Gross Income from Financial Intermediation | ||||||||||||
234 | 261 | 731 | 296 | 313 | 888 | |||||||
Other Operating Income (Expenses) | (168) | (180) | (498) | (227) | (232) | (673) | ||||||
Operating Income | 66 | 81 | 233 | 69 | 81 | 215 | ||||||
Non-Operating Income | | (1) | | | | (1) | ||||||
Income before Taxes and Contributions | 66 | 80 | 233 | 69 | 81 | 214 | ||||||
Taxes and Contributions on Income | (6) | (6) | (27) | (10) | (13) | (27) | ||||||
Adjusted Net Income(*) | 60 | 74 | 206 | 59 | 68 | 187 | ||||||
(*) The corporate result of the nine months of 2006, of R$29 million, was adjusted by the full goodwill amortization in the amount of R$239 million (R$158 million net of tax effects). |
Profile |
Banco Finasa offers financing lines of direct loan to consumer for acquisition of light vehicles, transportation and other goods and services, in addition to leasing and personal loan operations, operating as the financing company of Bradesco.
Thus, Banco Finasa contracts the services of Finasa Promotora de Vendas Ltda., its wholly-owned subsidiary, responsible for the business prospect, through its 330 branches established nationwide, in addition to counting on a structure of business partners, represented in September, 2006 by 17,953 auto dealers and 23,271 stores selling furniture and
home décor, auto parts, IT programs and equipment, home improvement material, tires, tourism and telephony, amongst others. At the end of the quarter, Finasa Promotora de Vendas recorded 4,565 employees, 77% of which were directly performing in new businesses prospect.
As a strategy to add more potential to Bradescos solid operation in the granting of financing, Banco Finasa continued with the policy to enter into operational agreements with large car makers, auto and truck resale and implements, in addition to important store chains.
109
We can highlight in the period the acquisition of Capital Promotora de Vendas Ltda., which belonged to Amex Group, by Finasa Promotora, with an structure of 6 branches, 1,046 registered stores and 172 employees, operating in a preponderant manner in the acquisition of financings in the areas of Mobile Telephony, Tourism, Tires and Furniture and Home Décor. On September 30, 2006, Finasa Promotora incorporated Capital Promotora deVendas Ltda.
In addition, in the 3rd quarter of 2006, goodwill was fully amortized in the acquisition of the companies of Zogbi (in February 2004) and of Morada (April 2005), totaling R$157.904 million, net of taxes, was anticipated.
In compliance with the concepts in the New Basel Capital Accord, Banco Finasa, Finasa Promotora and Bradescos Risk Management and Compliance Department (DGRC) started, in June 2005, the identification and collection works of operating losses resulting from events of Operating Risk within the scope of both Banco Finasa and Finasa Promotora.This joint work provides for the treatment of historical data in statistical studies, conducted with the purpose of risk mitigation.
Operating Performance |
The differentiated form of trading of products, with a specialized and focused team, enabled Finasa a loan portfolio growth of 32.33% in the last twelve months. The production of new businesses increased, on average, from R$1.120 billion/month in the first nine months of 2005 to R$1.299 billion/month in 2006, with a growth of 15.98% .
The balances of Bradescos loan operations in September 2006 showed the following growth by financing line, when compared to 2005:
Finasa Portfolio R$ million |
Line of Business | September | Evolution (%) | Share (*) | |||||
2005 | 2006 | |||||||
Individual | 12,029 | 15,417 | 28.2 | |||||
CDC Vehicles | 9,565 | 12,676 | 32.5 | 20.5 | ||||
CDC Other Assets | 1,938 | 1,888 | (2.6) | 19.3 | ||||
Personal Loan | 356 | 625 | 75.6 | |||||
Leasing | 170 | 228 | 34.3 | |||||
Corporate | 1,220 | 2,116 | 73.4 | |||||
CDC | 965 | 1,206 | 25.0 | |||||
Vehicles | 837 | 1,107 | 32.3 | |||||
Other Assets |
128 | 99 | (22.7) | |||||
Leasing | 255 | 910 | 258.2 | |||||
Overall Total | 13,249 | 17,533 | 32.3 | |||||
(*) Source: BACEN |
The share of balance of Allowance for Doubtful Accounts on Loan and Leasing Operations, in September 2006, was 4.92%, above the 3.26% reached in the same period of 2005, due to the larger share of products of Personal Loan and Other Assets and Services in the portfolio composition, to the market behavior in the first nine months of 2006 and to the provision criterion of the Organization, more conservative and above the minimum required by BACEN which grants a higher coverage level to the investment of Stockholders.
In the 3rd quarter of 2006, a stabilization in the provision curve was observed.
In the accumulated nine months of 2006, the Bank reached an Adjusdted Net Income of R$186.701 million against the R$206.198 million recorded in the same period of 2005, which considers:
the impact of strong investments made in acquisitions and physical expansion in the last 15 months, which naturally provided a return in the medium and long term; and
110
the increase in delinquency in a generalized way in the market in the 9 months of 2006, jointly with the criterion already mentioned of the Organization concerning additional provisions.
The corporate result, in this same period, was R$28.797 million, which considers the full amortization of goodwill in the acquisition of the companies Zogbi and Morada.
Banco Finasa ended September of 2006 with a Stockholders Equity of R$1.0 billion, which included the capitalization of R$162 million with the subscription of capital by controlling stockholder, carried out in December 2005 and the anticipation of goodwill amortization in September 2006.
Leasing Companies |
On September 30, Bradesco Organization controlled the following leasing companies: Bradesco Leasing S.A. Arrendamento Mercantil, Zogbi Leasing S.A. Arrendamento Mercantil and Bankpar Arrendamento Mercantil S.A., besides the leasing portfolio of Banco Finasa S.A., which is directly shown in its financial statements.
On June 28, 2006, under #CVM/SRE/PRO/2006/003, The Second Program of Public Distribution of Debentures of Bradesco Leasing S.A. Arrendamento Mercantil was filed at the CVM, limited to the amount of R$10.0 billion with duration term of up to 2 years, from which the following issuance was registered:
Under #CVM/SRE/DEB/2006/024, 65,000,000 simple debentures (4th issuance), with unit value of R$100.00, with issuance date on February 1, 2005, totaling R$6.5 billion, with a 20-year term, with payment of compensation interest on the maturity date of the debentures, restated by CDI totaling R$8.5 billion, counted from the issuance date, 50.0% of which were traded on July 27, 2006.
Aggregated Balance Sheet |
R$ million | ||||||||
2005 | 2006 | |||||||
June | September | June | September | |||||
Assets | ||||||||
Current and Long-Term Assets | 13,000 | 13,558 | 19,648 | 24,572 | ||||
Funds Available | | | 8 | | ||||
Interbank Investments | 10,135 | 10,558 | 15,991 | 20,626 | ||||
Securities and Derivative Financial Instruments | 668 | 725 | 858 | 886 | ||||
Leasing Operations | 1,673 | 1,785 | 2,268 | 2,437 | ||||
Allowance for Doubtful Accounts | (82) | (91) | (98) | (104) | ||||
Other Receivables and Other Assets | 606 | 581 | 621 | 727 | ||||
Permanent Assets | 86 | 97 | 87 | 59 | ||||
Total | 13,086 | 13,655 | 19,735 | 24,631 | ||||
Liabilities | ||||||||
Current and Long-Term Liabilities | 10,803 | 11,296 | 17,234 | 22,092 | ||||
Federal Funds Purchased and Securities Sold under Agreements to Repurchase | ||||||||
and Funds Received from Issuance of Securities | 9,465 | 9,916 | 15,696 | 20,503 | ||||
Borrowings and Onlendings | 177 | 185 | 188 | 210 | ||||
Derivative Financial Instruments | 4 | 2 | | | ||||
Subordinated Debt | 629 | 629 | 623 | 622 | ||||
Other Liabilities | 528 | 564 | 727 | 757 | ||||
Stockholders' Equity | 2,283 | 2,359 | 2,501 | 2,539 | ||||
Total | 13,086 | 13,655 | 19,735 | 24,631 |
111
Aggregated Statement of Income |
R$ million | ||||||||||||
2005 | 2006 | |||||||||||
2nd Qtr. | 3rd Qtr. | September | 2nd Qtr. | 3rd Qtr. | September | |||||||
YTD | YTD | |||||||||||
Income from Financial Intermediation | 595 | 843 | 1,841 | 959 | 1,087 | 3,040 | ||||||
Financial Intermediation Expenses | (479) | (699) | (1,486) | (833) | (960) | (2,662) | ||||||
Net Interest Income | 116 | 144 | 355 | 126 | 127 | 378 | ||||||
Allowance for Doubtful Accounts | | (10) | 6 | (5) | (6) | (11) | ||||||
Gross Income from Financial Intermediation | 116 | 134 | 361 | 121 | 121 | 367 | ||||||
Other Operating Income (Expenses) | (50) | (17) | (82) | (20) | (37) | (96) | ||||||
Operating Income | 66 | 117 | 279 | 101 | 84 | 271 | ||||||
Non-Operating Income | 1 | | 1 | (6) | (9) | (14) | ||||||
Income before Taxes and Contributions | 67 | 117 | 280 | 95 | 75 | 257 | ||||||
Taxes and Contributions on Income | (20) | (41) | (94) | (33) | (19) | (83) | ||||||
Ajusted Net Income (*) | 47 | 76 | 186 | 62 | 56 | 174 | ||||||
(*) This refers to the result of the nine months of 2006 of R$174 million, adjusted by the full goodwill amortization of R$27 million (R$18 million net of tax effects). |
Leasing Performance Aggregated Bradesco |
Leasing operations are carried out by Bradesco Leasing S.A. Arrendamento Mercantil and Banco Finasa S.A.
On September 30, leasing operations brought to present value totaled R$3.6 billion, with a balance of R$8.4 million receivable in operating leases.
The Bradesco Organizations leasing companies are positioned amongst sector leaders, according to ABEL (Brazilian Association of Leasing Companies), with an 11.84% share of this market (reference date:
August 2006). This good performance is rooted in its Branch Network integrated operations and the maintenance of its diversified business strategies in various market segments, in particular, the implementation of operating agreements with major industries, mainly in the transportation vehicles and machinery/equipment industries.
The following graph presents the breakdown of Bradesco's aggregated leasing portfolio by type of asset:
Portfolio by Type of Asset |
112
Bradesco Consórcios (Consortium Purchase System) |
Management Company |
Balance Sheet |
R$ thousand | ||||||||
2005 | 2006 | |||||||
June | September | June | September | |||||
Assets | ||||||||
Current and Long-Term Assets | 116,074 | 142,513 | 199,956 | 235,932 | ||||
Funds Available | 9 | | | 350 | ||||
Securities | 114,002 | 140,332 | 195,161 | 230,876 | ||||
Other Receivables | 2,063 | 2,181 | 4,795 | 4,706 | ||||
Permanent Assets | 706 | 715 | 2,821 | 4,892 | ||||
Total | 116,780 | 143,228 | 202,777 | 240,824 | ||||
Liabilities | ||||||||
Current and Long-Term Liabilities | 37,918 | 44,976 | 55,635 | 65,241 | ||||
Dividends Payable | 18,581 | | 29,039 | 29,039 | ||||
Amounts Refundable to Former Groups Now Closed | 6,081 | 6,234 | 6,630 | 6,749 | ||||
Other Liabilities | 13,256 | 38,742 | 19,966 | 29,453 | ||||
Stockholders Equity | 78,862 | 98,252 | 147,142 | 175,583 | ||||
Total | 116,780 | 143,228 | 202,777 | 240,824 |
Statement of Income |
R$ thousand |
||||||||||||
2005 |
2006 |
|||||||||||
2nd Qtr. | 3rd Qtr. | September YTD |
2nd Qtr. | 3rd Qtr. | September YTD |
|||||||
Fee and Commission Income | 33,427 | 39,674 | 102,894 | 48,048 | 52,308 | 144,374 | ||||||
Taxes Payable | (3,337) | (4,056) | (10,304) | (5,088) | (5,592) | (15,264) | ||||||
Interest Income | 4,501 | 5,700 | 13,521 | 6,250 | 7,187 | 20,095 | ||||||
Administrative Expenses (Including | ||||||||||||
Personnel Expenses) | (4,112) | (5,538) | (12,963) | (5,346) | (6,094) | (17,066) | ||||||
Selling Expenses | (5,907) | (6,297) | (14,540) | (9,144) | (5,839) | (19,314) | ||||||
Other Operating Income (Expenses) | 746 | 837 | 2,013 | 1,192 | 1,685 | 3,837 | ||||||
Income before Taxes and Contributions | 25,318 | 30,320 | 80,621 | 35,912 | 43,655 | 116,662 | ||||||
Taxes and Contributions on Income | (8,841) | (10,930) | (28,509) | (11,304) | (15,213) | (39,197) | ||||||
Net Income | 16,477 | 19,390 | 52,112 | 24,608 | 28,442 | 77,465 |
Consortium Groups |
Balance Sheet |
R$ thousand | ||||||||
2005 | 2006 | |||||||
June | September | June | September | |||||
Assets | ||||||||
Current and Long-Term Assets | 377,010 | 437,245 | 1,859,700 | 2,043,187 | ||||
Amount Offset | 9,495,099 | 10,263,261 | 11,878,924 | 12,232,279 | ||||
Total | 9,872,109 | 10,700,506 | 13,738,624 | 14,275,466 | ||||
Liabilities | ||||||||
Current and Long-Term Liabilities | 69,131 | 83,050 | 1,859,700 | 2,043,187 | ||||
Stockholders Equity | 307,879 | 354,195 | | | ||||
Amount Offset | 9,495,099 | 10,263,261 | 11,878,924 | 12,232,279 | ||||
Total | 9,872,109 | 10,700,506 | 13,738,624 | 14,275,466 | ||||
In 2006, amounts are shown as per Circular Letter 3,147/2004 of the Brazilian Central Bank. |
Operating Overview |
Bradesco Consórcios on December 9, 2002 started to sell consortium purchase plan quotas to its employees, and on January 21, 2003, started to sell to its account holders and non-account holders, both for individuals and corporations.
Bradesco Consórcios sells automobile, trucks, tractors, agricultural implements and real properties plans, according to the rules of Brazilian Central Bank.
113
Referring to the sale of plans offered, the Company relies on the Banco Bradesco Branches network, liable for higher Bradesco Consórcios share in the consortium purchase plan market. The extensive nature and security associated with the Bradesco Brand name are added advantages for expanding consortium purchase plan sales.
Segmentation |
The Banco Bradescos entry into this market is part of its strategy to offer the most complete range of product and services options to its clients, with a view to providing all social classes with the opportunity to purchase items at accessible prices through the consortium quota system, and filling a market lacuna, especially taking into account that, in relation to real estate product, there is currently high housing deficit in country.
Operating Performance |
The different way of negotiation of products (Real State, Automobiles and Trucks), with a specialized and focused team, provided Bradesco Consórcios with a growth of 114.8% in the first 9 months of 2006 when compared to the same period of the previous year.
Operating Risk |
Bradesco Consórcios and DGRC (Department of Risk Management and Compliance) started in February 2005 the works related to the identification and collection of operating losses. Accounting accounts specific for accounting of losses resulting from operating risk events were opened.
We understand that these actions meet the concepts introduced by the New Basel Capital Agreement, and this work aims to establish a statistic basis for modeling of the operating risk, with the purpose of lower allocation of capital required, as well as increase the mitigation capacity of risks identified.
Representation |
Market Share Real Estate Consortium in percentage |
114
Market Share Automobile Consortium in percentage |
Bradesco has been playing an important role in the consortium purchase plan industry, enabling to the population access to loan for the acquisition of personal and real property. The freedom to select an asset is one of the main characteristics of the plans sold by Bradesco Consórcios, since the consortium member is free to select a preferred automobile or real property when he/she wins the draw.
In 3Q06, 58 groups were inaugurated and 31.2 thousand consortium quotas were sold. On September 30, we recorded total accumulated sales exceeding 270.9 thousand consortium quotas, summing up sales exceeding R$8.3 billion and recording 85.8 thousand draws, 65.5 thousand properties delivered and 1,384 active groups.
Active Quotes |
115
Total Active Quotes |
Leadership |
According to a strategy defined by the Organization, Bradesco Consórcios leads the automobile and real estate segments and has been searching for a highlighting position in the segment of Trucks and Tractors.
In the real estate segment, Bradesco ended September 2006 with 98,627 active quotas. In the Automobile segment, Bradesco ended with 146,226 active quotas, surpassing consortium management companies associated with car makers, consolidated in the market, such as Volkswagen, Fiat and General Motors.
Leadership (Real Estate and Auto) is conquered and consolidated as a result of ongoing and determined efforts, motivated by the enthusiasm and strength of the Bradesco Branch Network.
116
Total Quotas Sold |
Number of active participants comprising the 10 largest real estate consortium management companies |
Number of active participants comprising the 10 largest auto segment consortium management companies |
117
Bradesco S.A. Corretora de Títulos e Valores Mobiliários |
Balance Sheet |
R$ thousand | ||||||||
2005 | 2006 | |||||||
June | September | June | September | |||||
Assets | ||||||||
Current Assets | 87,810 | 471,985 | 1,425,207 | 237,983 | ||||
Funds Available | 49 | 33 | 33 | 33 | ||||
Interbank Investments | 14,325 | 8,670 | 33,800 | 67,632 | ||||
Securities | 47,611 | 52,310 | 56,388 | 75,644 | ||||
Other Loans | 25,729 | 410,876 | 1,334,927 | 94,512 | ||||
Other Assets | 96 | 96 | 59 | 162 | ||||
Long-Term Assets | 13,471 | 20,214 | 20,801 | 21,231 | ||||
Securities | 4,016 | 9,213 | 4,946 | 5,120 | ||||
Other Loans | 9,455 | 11,001 | 15,855 | 16,111 | ||||
Permanent Assets | 28,926 | 29,955 | 34,232 | 35,352 | ||||
Investments | 26,770 | 27,861 | 32,325 | 33,443 | ||||
Property, Plant and Equipment | 1,408 | 1,333 | 1,099 | 1,050 | ||||
Deferred Assets | 748 | 761 | 808 | 859 | ||||
Total | 130,207 | 522,154 | 1,480,240 | 294,566 | ||||
Liabilities | ||||||||
Current Liabilities | 28,151 | 413,509 | 1,339,498 | 146,658 | ||||
Other Liabilities | 28,151 | 413,509 | 1,339,498 | 146,658 | ||||
Long-Term Liabilities | 31,039 | 31,685 | 37,920 | 38,905 | ||||
Other liabilities | 31,039 | 31,685 | 37,920 | 38,905 | ||||
Stockholders' Equity | 71,017 | 76,960 | 102,822 | 109,003 | ||||
Total | 130,207 | 522,154 | 1,480,240 | 294,566 |
Statement of Income |
R$ thousand |
||||||||||||
2005 |
2006 |
|||||||||||
2nd Qtr. | 3rd Qtr. | September YTD |
2nd Qtr. | 3rd Qtr. | September YTD |
|||||||
Income from Financial Intermediation | 3,565 | 3,379 | 8,229 | 6,236 | 4,220 | 18,932 | ||||||
Other Operating Income (Expenses) | 2,180 | 3,596 | 10,924 | 5,350 | 3,520 | 13,069 | ||||||
Operating Income | 5,745 | 6,975 | 19,153 | 11,586 | 7,740 | 32,001 | ||||||
Non-Operating Income | (7) | | (7) | (3) | | (3) | ||||||
Income before Taxes and Contributions | 5,738 | 6,975 | 19,146 | 11,583 | 7,740 | 31,998 | ||||||
Taxes and Contributions on Income | (1,912) | (2,357) | (7,247) | (4,108) | (2,657) | (11,248) | ||||||
Net Income | 3,826 | 4,618 | 11,899 | 7,475 | 5,083 | 20,750 |
Bradesco Corretora ended 3rd quarter of 2006 in the 13th position of São Paulo Stock Exchange BOVESPA of the 94 participant brokers. 21,801 investors were served in such period, executing 213,444 stock call and put orders, summing up a volume corresponding to R$5,908 million. Bradesco Corretora has been participating with BOVESPA in the event Bovespa vai até você (Bovespa reaches you), with a view to popularizing the stock market.
This quarter, Bradesco Corretora traded 615 thousand contracts at the Brazilian Mercantil & Futures Exchange BM&F, with a financial volume of R$45,682 million, reaching the 27th position in the ranking of top 71 participant brokers. It has been driving its efforts to proceed with the expansion of businesses, as well as to disseminate future markets.
Concerning the agricultural sector, Bradesco Corretora has been directly acting in the main producing regions of the country, through visits, lectures, and participation in agribusiness fairs and exhibitions. Jointly with BM&F, it has been sponsoring the clients visit from various regions of the country to São Paulo, for visits to BM&F and Bradesco Corretora. It has also been receiving producers, teachers, opinion makers and dealers of goods physical market. It also takes part in the trading of future mini-contracts of Bovespa Index, U.S. dollar and boi gordo (live cattle) and coffee through the Web Trading system, with a view to offering an alternative to carry out derivative operations of price protection, directly at the trading floor. The intermediation of futures markets operations is certified by NBR ISO 9001:2000.
118
In operations made through the internet we obtained a volume of R$1,029 million. Our operations through the internet in relation to the market were positive, and when compared to competitors we can see an evolution in the ranking from the 6th position in the first two months of the quarter to the 3rd position in September, one of the brokers with the highest growth in average volume daily traded. This evolution in the ranking may also be shown by means of operations made in the period, which added up to 152,352 executed orders. In the quarter the client base increased 8.72%, with 4,539 new registrations, and 14,977 e-mails received.The brokerage rate of the operations made through the internet has been the main difference to conquer clients in the Market. Home Broker intermediation of stocks through the internet (Shopinvest) is certified by NBR ISO 9001:2000 and GoodPriv@cy Data Protection Label (2002 edition).
Bradesco Corretora maintained its highlighting position in the market, operating in Public Offerings for Share Purchase, Primary and Secondary Public Distribution and Special Operations and Privatization Auctions. The total volume traded was R$39 million, assisting a total of 448 clients among individuals and legal entities, in the Public Distributions.
Bradesco Corretora offers to its customers a complete investment analysis service with coverage of the main sectors and companies of the Brazilian market. Our team of analysts is comprised of sector specialists who disclose their opinions to clients in an equitable way by means of follow-up reports and guides of stocks. Moreover, clients also count on analyses of the team of economists of Banco Bradesco, one of the most important ones of the Brazilian market.
In addition, it offers non-resident investors representation service in operations conducted in the financial and capital markets, under the terms of the CMN (Brazilian Monetary Council) Resolution # 2,689, as of January 26, 2000.
It also offers the Tesouro Direto (Direct Treasury) Program, which allows the individual client to invest in federal government bonds via the Internet; he/she just have to register himself/herself at Bradesco Corretora via theWebsite www.bradesco.com.br.
In compliance with the concepts introduced by the New Basel Capital Agreement, Bradesco S.A. Corretora de Títulos e Valores Mobiliários in partnership with the Department of Risk Management and Compliance (DGRC), started in August 2005 a work of identification and registration of events of operating losses taking place in the intermediation of operations carried out in the capital markets as well as other events classified as Operating Risk. The development of this work will provide the treatment of historic data and the performance of statistic studies with the purpose of risk mitigation and constant improvement of internal controls.
The Net Income recorded in the quarter amounted to R$5,083 thousand.
The Stockholders Equity, at the end of the quarter, amounted R$109,003 thousand, equivalent to 37% of total assets, which added up to R$294,566 thousand.
Information Trading on BM&F and BOVESPA |
2005 |
2006 |
|||||||||||
2nd Qtr. | 3rd Qtr. | September YTD |
2nd Qtr. | 3rd Qtr. | September YTD |
|||||||
BM&F | ||||||||||||
Ranking | 21st | 20th | 19th | 25th | 27th | 29th | ||||||
Contracts Traded (thousand) | 915 | 1,145 | 2,937 | 688 | 615 | 1,813 | ||||||
Financial Volume (R$ million) | 90,279 | 111,997 | 308,646 | 57,153 | 45,682 | 150,296 | ||||||
Stock Exchange | ||||||||||||
Ranking | 24th | 12th | 12th | 15th | 13th | 14th | ||||||
Number of Investors | 15,609 | 16,358 | 40,286 | 23,376 | 21,801 | 46,359 | ||||||
Number of Orders Executed | 120,367 | 143,441 | 405,387 | 212,611 | 213,444 | 595,110 | ||||||
Financial Volume (R$ million) | 2,696 | 5,048 | 12,837 | 5,596 | 5,908 | 17,194 | ||||||
Home Broker | ||||||||||||
Ranking | 8th | 8th | 7th | 6th | 6th | 6th | ||||||
Registered Clients | 32,584 | 35,021 | 35,021 | 52,036 | 56,575 | 56,575 | ||||||
Orders Executed | 62,853 | 75,012 | 210,864 | 154,269 | 152,352 | 417,951 | ||||||
Financial Volume (R$ million) | 359 | 502 | 1,322 | 1,096 | 1,029 | 2,998 |
119
Bradesco Securities, Inc. |
Balance Sheet |
R$ thousand | ||||||||
2005 | 2006 | |||||||
June | September | June | September | |||||
Assets | ||||||||
Current and Long-Term Assets | 53,752 | 50,893 | 48,245 | 48,759 | ||||
Funds Available | 7,275 | 7,428 | 7,120 | 7,327 | ||||
Interbank Investments | | | 244 | 248 | ||||
Securities and Derivative Financial Instruments | 46,442 | 43,418 | 40,786 | 41,059 | ||||
Other Receivables and Other Assets | 35 | 47 | 95 | 125 | ||||
Permanent Assets | 16 | 12 | 278 | 542 | ||||
Total | 53,768 | 50,905 | 48,523 | 49,301 | ||||
Liabilities | ||||||||
Current and Long-Term Liabilities | 581 | 404 | 536 | 611 | ||||
Other Liabilities | 581 | 404 | 536 | 611 | ||||
Stockholders' Equity | 53,187 | 50,501 | 47,987 | 48,690 | ||||
Total | 53,768 | 50,905 | 48,523 | 49,301 |
Statement of Income |
R$ thousand |
||||||||||||
2005 |
2006 |
|||||||||||
2nd Qtr. | 3rd Qtr. | September YTD |
2nd Qtr. | 3rd Qtr. | September YTD |
|||||||
Gross Income from Financial | ||||||||||||
Intermediation |
2,392 | 710 | 2,352 | 209 | 1,387 | 2,129 | ||||||
Other Operating Income (Expenses) | (488) | (529) | (1,536) | (757) | (907) | (2,434) | ||||||
Operating Income | 1,904 | 181 | 816 | (548) | 480 | (305) | ||||||
Net Income (Loss) | 1,904 | 181 | 816 | (548) | 480 | (305) |
Bradesco Securities, Inc., a wholly-owned subsidiary of Banco Bradesco, operates as a broker dealer in the United States. The company's activities are focused on the intermediation of stock purchases and sales, with emphasis on ADR operations. The company is also authorized to operate with Bonds, Commercial Paper and Certificates of Deposit, among others, and to provide Investment Advisory services. This Bradesco initiative was motivated by the more than 90 ADR programs of Brazilian companies traded in New York and by the growing interest of foreign investors in the emerging markets, which is designed to offer support for global economy investors who invest part of this flow in countries such as Brazil.
Banco Bradesco obtained the Financial Holding Company status from the Board of Governors of the Federal Reserve System, on January 30, 2004, which will allow the expansion of Bradesco Securities activities.
This status, given based on a rigorous analysis of various aspects determined in US banking legislation, including Banco Bradescos high level of capitalization and the quality of its Management, will allow the Bank, either directly or through its subsidiaries, to operate in the US market, whenever considered convenient, carrying out financial activities under the same conditions as local banks, in particular the following:
Securities trading (underwriting, private placement and market-making);
Acquisitions, mergers, portfolio management and financial services (merchant banking);
Mutual funds portfolio management; and
Sale of insurance.
Accordingly, Banco Bradesco has strengthens its role in the Investment Banking segment, increasing opportunities for exploiting various financial activities in the US market and contributing to the increase in the volume of transactions carried out with Brazilian companies.
120
5 - Operating Structure
Corporate Organization Chart |
Major Stockholders |
122
Main Subsidiaries and Affiliated Companies |
123
Administrative Body |
124
Fitch Ratings | Moody's Investors Service | Standard & Poor´s | Austin Rating | |||||||||||||||||||||
International Scale | Domestic Scale |
International Scale | Domestic Scale |
Financial Soundness (1) |
International Scale - Counterparty Rating |
Domestic Scale |
Domestic Scale - LP | Corporate Governance (3) | ||||||||||||||||
Individual | Support | Foreign Currency (1) | Local Currency (1) | Domestic (1) | Foreign Currency Deposit | Foreign Currency Debt |
Local Currency Deposit |
Deposits | Foreign Currency | Local Currency |
Counterparty Rating | Financial Soundness (1) |
||||||||||||
IDR - Delinquency Probability of Issuer Long-term |
Short-term | IDR - Delinquency Probability of Issuer Long-term |
Shor-term | Long-term | Short-term | Long-term (2) |
Short-term | Long-term (2) |
Short-term | Long-term (2) |
Short-term | Long-term (2) |
Short-term | Long-term (1) |
Short-term | Long-term (1) |
Short-term | Long-term (1) |
Short- term |
|||||
A | 1 | AAA | F1 | AAA | F1 | AAA (bra) | F1+ (bra) | Aaa | P-1 | Aaa | P-1 | Aaa | P-1 | Aaa.br | BR-1 | A | AAA | A-1 | AAA | A-1 | brAAA | brA-1 | AAA | AAA |
A/B | 2 | AA | F2 | AA | F2 | AA+ (bra) | F2 (bra) | Aa | P-2 | Aa | P-2 | Aa | P-2 | Aa.br | BR-2 | A | AA | A-2 | AA | A-2 | brAA+ | brA-2 | AA | AA |
B | 3 | A | F3 | A | F3 | A (bra) | F3 (bra) | A | P-3 | A | P-3 | A1 | P-3 | A.br | BR-3 | B+ | A | A-3 | A | A-3 | brA | brA-3 | A | A |
B/C | 4 | BBB | B | BBB | B | BBB (bra) | B (bra) | Baa | NP | Baa | NP | Baa | NP | Baa.br | BR-4 | B | BBB | B | BBB | B | brBBB | brB | BBB | BBB |
C | 5 | BB+ | C | BB+ | C | BB (bra) | C (bra) | Ba3 | Ba1 | Ba | Ba.br | B | BB+ | B-1 | BB+ | B-1 | brBB | brC | BB | BB | ||||
C/D | B | D | B | D | B (bra) | D (bra) | B1 | B | B | B.br | C+ | B | B-2 | B | B-2 | brB | brSD | B | B | |||||
D | CCC | CCC | CCC (bra) | Caa | Caa | Caa | Caa.br | C | CCC | B-3 | CCC | B-3 | brCCC | brD | CCC | CCC | ||||||||
D/E | CC | CC | CC (bra) | Ca | Ca | Ca | Ca.br | C | CC | C | CC | C | brCC | CC | CC | |||||||||
E | C | C | C (bra) | C | C | C | C.br | D+ | brSD | C | C | |||||||||||||
RD | RD | DDD (bra) | D | brD | ||||||||||||||||||||
D | D | DD (bra) | D | |||||||||||||||||||||
D (bra) | E+ | |||||||||||||||||||||||
E |
N.B.: Bradesco's risk ratings are among the highest attributed to Brazilian banks.
(1) Signs of plus (+) and minus (-) are used to identity a better or worse position within a same rating scale.
(2) Numeric modifiers 1, 2 and 3 are added to each generic rating from Aa to Caa, meaning lower or higher risk in the same category.
(3) This is the first governance rating granted in Latin America. The evaluation recognizes that Bradesco adopts great corporate governance practices, with a relationships policy highlighted by a high quality, transparency and ethics level.
125
Main Ratings Insurance and Certificated Savings Plans Companies |
Insurance | Certified Savings Plans | |||||||||
Fitch ratings | Standard & Poors | SR Rating | Standard & Poors | |||||||
Domestic Scale | International Scale | Domestic Scale (1) | International Scale | Domestic Scale | Domestic Scale (1) | |||||
Domestic Rating of Financial Strength of Insurance Company (1) | International Rating of Financial Strength of Insurance Company (1) | Counterparty Rating |
Counterparty Rating | |||||||
AAA (bra) | AAA | brAAA | AAASR | brAAA | brAAA | |||||
AA+ (bra) | AA | brAA+ | AA+SR | brAA+ | brAA+ | |||||
A (bra) | A | brA | AASR | brAA | brA | |||||
BBB (bra) | BBB | brBBB | AASR | brAA | brBBB | |||||
BB (bra) | BB | brBB | A+SR | brA+ | brBB | |||||
B (bra) | B | brB | ASR | brA | brB | |||||
CCC (bra) | CCC | brCCC | ASR | brA | brCCC | |||||
CC (bra) | CC | brCC | BBB+SR | brBBB+ | brCC | |||||
C (bra) | C | brSD | BBBSR | brBBB | brSD | |||||
DDD (bra) | DDD | brD | BBBSR | brBBB | brD | |||||
DD (bra) | DD | BB+SR | brBB+ | |||||||
D (bra) | D | BBSR | brBB | |||||||
BBSR | brBB | |||||||||
B+SR | brB+ | |||||||||
BSR | brB | |||||||||
BSR | brB | |||||||||
CCCSR | brCCC | |||||||||
CCSR | brCC | |||||||||
CSR | brC | |||||||||
DSR | brD |
Major Rankings |
Source | Criterion | Position | Reference Date | |||
Forbes the Worlds Leading Companies Research | Banks/Forbes 2000* | 2nd (Brazil) | March 2006 | |||
Forbes the Worlds Leading Companies Research | Banks/Forbes 2000* | 40th (Worldwide) | March 2006 | |||
Forbes the Worlds Leading Companies Research | Overall/Forbes 2000* | 3rd (Brazil) | March 2006 | |||
Forbes the Worlds Leading Companies Research | Overall/Forbes 2000* | 187th (Worldwide) | March 2006 |
(*) Forbes 2000: companies comprising Worlds Leading Companies list are rated based on a combination of criteria which takes into consideration income, profit, assets and market value.
126
Market Segmentation |
Bradesco operates on a segmented service basis, i.e., seeks to match its different products and services to the different profiles and size of its target public. In line with a world market trend, Bradesco's structure allows to grouping together customers with similar profiles, facilitating superior quality customer service and extending business opportunities, with a greater focus on relationship actions.
Bradesco Corporate Banking |
Mission and Values |
Bradesco Corporate's mission is to meet clients needs, developing long-term ethical and innovative relationship in harmony with stockholders' interest.
The areas principal values and which permeate its day-to-day activities comprise the following:
teamwork;
ongoing pursuit of innovation and excellence in customer service;
transparency in all actions;
commitment to self-development;
adherence to strategic guidelines;
creativity, flexibility and initiative; and
agile customer delivery.
Background and Achievements |
The Corporate Banking segment was introduced in 1999, designed to serve companies from its target market based on a customer, rather than product standpoint, under a centralized relations management, offering as well as traditional products, structured, Tailor-made and Capital Markets solutions, through specific Managers who have a clear vision of risk, market, economic industries and relationship.
Among the various significant achievements obtained, we point out the ISO 9001:2000 quality certification received by all areas of the Corporate Banking structure, including its Corporate Banking exclusive customer service platforms, as well as the partnerships entered into with international banks: UFJ Japan, BBVA Spain and BES Portugal.
Brazilian Desk
Bradesco was the first Brazilian bank to carry out an operating agreement with a Japanese bank allowing the inclusion of approximately 300 thousand Brazilians living and working in Japan.
This partnership between the different professionals from the two Banks, which was carried out during two years, offers checking accounts, products and services destined to meet the needs of this community.
Customers have access to an exclusive UFJ-Bradesco Branch 7-days-a-week with bilingual (Japanese and Portuguese) employees who answer via Automated Consulting and Contract Machines ACMs, which are fully integrated with the UFJ Branch Network, for local bank services and remittances to Brazil.
127
These facilities are also available via 6,000 ATMs with screens in Portuguese, offering ease and convenience to customers.
Such operational agreement sets forth a strategic alliance between Bradesco and the UFJ Bank, which after its merger with Banco Tokyo Mitsubishi as from January 1, 2006, became the world's largest bank: Bank of Tokyo Mitsubishi-UFJ (MUFG).
BES
The partnership with Banco Espírito Santo (BES) to provide for funds remittance services from Portugal to Brazil directly benefits more than 100 thousand Brazilians living and working in that Country.
Besides processing the remittance service, the agreement also provides for the opening of checking accounts of Brazilians, allowing their banking inclusion. The opening of checking accounts gives access to various financial products, such as debit card, savings accounts and life insurance.
The funds remittance from Brazilians working in Portugal represents nearly 300 million Euros per year. Brazilians using the remittance service offered by the partnership Bradesco/BES have competitive cost and more processing alternatives, such as the Internet and 10 thousand ATMs, besides the telephone and the Internet Banking. Inflow of funds occurs and these will be distributed to the beneficiaries in Brazil by Bradesco.
Another example of a solution with significant added value for the Institution are the partnerships entered into with major retail networks for consumer sales financing, made feasible as a result of the relationship and familiarity with this industry's production chain and the synergy which exists among the Bank's various segments.
The resources comprising assets (credit, bonds and guarantees) and liabilities (deposits, funds and portfolios) amount to R$79.9 billion.
Target Market |
The 1,267 Economic Groups comprising Bradesco Corporates target market, which is mostly comprised of large corporations which record sales results in excess of R$180 million per annum, are located in the states of São Paulo, both the capital and inner state, Rio de Janeiro, Minas Gerais, Paraná, Rio Grande do Sul, Santa Catarina, Goiás, Pernambuco and Bahia.
Specialized Structures |
In addition to the teams specialized in the different economic sectors, this service also maintains structures entirely dedicated to the management of specific clients:
Euro Desk this structure is focused on the management of customers of Spanish origin and the development of financial solutions for Bradesco Corporate companies, prospecting business synergies in Europe and Latin America.
Asian Desk this desk serves Asian descendent clients, by developing financial solutions as an economic financial advisor in businesses with Japan and the entire Asia.
Bradesco Empresas (Middle Market) |
Bradesco's Middle Market segment (Bradesco Empresas) was implemented with a view to offering services to companies with annual sales results from R$15 million to R$180 million, through 66 exclusive branches in the main Brazilian capitals.
Bradesco Empresas aims at offering the best business management, such as: Loans, Investments, Foreign Trade, Derivatives, Cash Management and Structured Operations, targeting customers satisfaction and results to Bradesco.
The 66 branches are strategically distributed throughout Brazil as follows: Southeast (41), South (16), Mid-West (4), Northeast (3) and North (2).
Bradesco Empresas is formed by a team of 364 Relationship Managers, who are included in the ANBID Certification Program, serving on average 30 economic groups per Manager, on a tailor-made concept, encompassing 22,239 companies from all sectors of the economy.
128
Bradesco Private Banking |
Bradesco Private Banking, through its highly qualified and specialized professionals, offers the Bank's high-income individual customers with minimum funds available for investment of R$1 million, an exclusive line of products and services aimed at increasing their equity by maximizing returns. Therefore, the most appropriate financial solution is sought, considering each clients profile, under the Tailor-Made concept, providing advisory services for asset allocation and fiscal, tax and successor advisory services. Aiming the proximity to its customer base, Bradesco Private Banking has two offices in the cities of São Paulo and Rio de Janeiro, as well as 9 service units in Porto Alegre, Blumenau, Curitiba, Belo Horizonte, Brasília, Salvador, Recife, Fortaleza and Uberlândia. Bradesco Private Banking is also certified by ISO 9001:2000 with scope on the Relationship Management of High Net Wealth Individuals, as well as with the certification GoodPriv@cy (Data Protection Label 2002 Edition) granted by IQNet (The International Qualit Network), in the Management of Privacy of Data Used in the Relationship with High NetWealth Clients.
Bradesco Prime |
Aligned with the commitment to providing all its clients with a Complete Bank, Bradesco Prime operates in the segment of High Income clients, having as target-public individuals with income of R$4 thousand or higher or with investments of R$50 thousand or higher.
Bradesco Primes Mission is to be the first clients bank, focusing on relationship quality and in offering appropriate solutions to their needs, with prepared staff, adding value to stockholders and employees, within high ethical and professional standards.
Attesting its commitment to quality, Bradesco Prime Department was granted the NBR ISO 9001:2000 certification by Fundação Carlos Alberto Vanzolini, under the scope Bradesco Prime Segment Management, enhancing even more Bradescos commitment to continuously improving processes and pursuing clients satisfaction.
Bradesco Primes customers are provided with:
VIP facilities specifically designed to provide comfort and privacy;
Customized service by the Relationship Managers who, due to their small client portfolios, are able to dedicate special attention to each client;
Differentiated products and services, amongst them, the Bradesco Prime Checking Account, a loyalty program which is designed to add value and provide incentives to the clients relationship with Bradesco through the offer of increasing benefits, the chat on-line, real time financial consultant, besides investments funds exclusively created for Bradesco Prime clients.
Bradesco Prime has the largest Branch Network exclusive for the high income public, with 205 Branches throughout Brazil. Furthermore, clients use unique Internet Banking and Call Center facilities, in addition to the extensive Bradesco Customer Service Network, which includes its nationwide Branches and ATM equipment.
Some Prime branches also offer differentiated services, such as:
Prime Digital Branch: focused on customer service via call center with a team of managers available at extended business hours (from 8:00 am to 8:00 pm, 7 days-a-week, including bank holidays).
Prime Branch at Cidade de Deus, Latin America's first Wireless Branch, where managers use remoteconnected equipment, enabling client to conduct his/her business from his/her own facilities.
The Relationship Managers are continually enhancing their professional qualifications to meet the financial needs of their clients. Moreover, all Bradesco Primes Managers are included in the ANBID Certification Program.
129
Bradesco Retail |
Bradesco maintains its Retail specialty, serving with high quality service all segments of the Brazilian population regardless of income level. The Bank has more than 16 million individuals and corporate customers account holders, who carry out millions of transactions daily at our Branches, Service Branches, Banco Postal (Post-Office Branches) and Bradesco Expresso, comprising Brazil's largest Customer Service Network, besides thousands of teller machines, providing ease and convenient services over extended hours.
In addition to the extensive service network, clients are offered the comfort of alternative service channels such as Fone Fácil (Easy Phone) service and Internet Banking, which are already used for a significant portion of daily transactions.
Micro, small and medium-sized companies (SME), as well as individuals, are given special attention through oriented management.
The Retail segment has been focusing on the development of financial products, tailor-made to meet the customers' profile in an ongoing effort to offer quality, agile and reliable services to all customers, in particular, bearing in mind the value of customer relations.
The main focus of this segment is directed towards meeting the diverse customer demands, which include the offer of microcredit, onlending, foreign exchange and a complete range of financing products for individuals, which allied with the Bradesco Brand Name and nationwide Branch Network comprise an important source for increasing Bradesco's results.
Significant investments have been made in staff training, aiming at qualifying employees for customized and efficient customer service, seeking to preserve relations and increase the customers' loyalty to the Bank.
Bradesco Retail not only has more than 2,700 Branches and 2,400 Service Branches (PAB/PAE), but also makes available a Digital Branch, operating in a virtual environment and offering courier service. The Digital Branch has a team of managers who serve its clients, regardless of location, from 8:00 am to 10:00 pm, seven days a week.
Banco Postal |
Banco Postal is a brand through which the Brazilian Post Office Company ECT renders services as Correspondent Bank in partnership with Bradesco. Banco Postal is present in more than 4,800 cities of Brazil, and aims at serving the low income population, especially in 1,700 cities where there are no other financial institution.
Thanks to Banco Postal, millions of Brazilians, who before were excluded from the banking system, now have the possibility of opening a bank account and obtaining loan with a regulated institution. In addition, Banco Postal enables a greater economic development of the cities, fomenting new entrepreneurs, hence, improving peoples lives. It also enables the replacement of physical money with debit and credit cards, reducing risks and easing funds management.
130
Number of Branches |
Bradesco Expresso |
Bradesco has increased its share in the segment with the expansion of Bradesco Expresso Network, by means of partnerships entered into with supermarkets, drugstores, department stores and other retail chains.
For clients and community in general, Bradesco Expresso offers a convenient banking service, closer to the residence or workplace. For Bradesco, this is the best way to reach low income clients, especially the population deprived of bank services, and promoting the inclusion of millions of Brazilians in the banking system, which would not be possible by means of traditional banking branches, in view of high installation and operational costs. Concerning shopkeepers, Bradesco Expresso foments a higher flow of clients and encourages them to visit the establishment many times, opening possibilities for loyalty and sales increase.
Number of Transactions Made in Correspondent Banks (Banco Postal + Bradesco Expresso) in thousands |
131
Customer Service Network |
2005 | 2006 | |||||||||||||||||
September | June | September | ||||||||||||||||
Branches | PABs | PAEs | Branches | PABs | PAEs | Branches | PABs | PAEs | ||||||||||
Consolidated | 2,916 | 937 | 1,453 | 2,993 | 1,044 | 1,469 | 3,002 | 1,040 | 1,415 | |||||||||
Bradesco | 2,915 | 937 | 1,453 | 2,992 | 1,044 | 1,469 | 3,001 | 1,040 | 1,415 | |||||||||
Banco Finasa | 1 | | | 1 | | | 1 | | | |||||||||
Banco Postal | 5,439 | 5,533 | 5,548 | |||||||||||||||
Branches Abroad | 3 | 3 | 3 | |||||||||||||||
Subsidiaries Abroad | 5 | 5 | 5 | |||||||||||||||
ATMs | 22,658 | 23,551 | 23,716 | |||||||||||||||
ATM Network Assisted Terminals Banco 24 Horas (24 hour bank) | | 2,657 | 2,796 | |||||||||||||||
ATM Network Outplaced Terminals | 2,164 | 2,327 | 2,413 | |||||||||||||||
ATM Equipment Banco 24 Horas | | 2,841 | 2,986 | |||||||||||||||
Finasa Promotora de Vendas | 224 | 270 | 330 |
PAB (Corporate Site Branch) and PAE (Electronic Banking Branch).
Customer Service Network Branches |
Client/Branch Ratio thousand |
132
Bradesco and Market Share |
Region/State | September 2005 | September 2006 | ||||||||||
Bradesco | Total Banks in Market (1) |
Market Share (%) |
Bradesco | Total Banks in Market (1) |
Market Share (%) | |||||||
North | ||||||||||||
Acre | 5 | 33 | 15.2 | 5 | 35 | 14.3 | ||||||
Amazonas | 58 | 135 | 43.0 | 59 | 145 | 40.7 | ||||||
Amapá | 4 | 24 | 16.7 | 4 | 27 | 14.8 | ||||||
Pará | 49 | 279 | 17.6 | 49 | 292 | 16.8 | ||||||
Rondônia | 18 | 89 | 20.2 | 18 | 89 | 20.2 | ||||||
Roraima | 2 | 17 | 11.8 | 2 | 18 | 11.1 | ||||||
Tocantins | 13 | 85 | 15.3 | 13 | 86 | 15.1 | ||||||
Total | 149 | 662 | 22.5 | 150 | 692 | 21.7 | ||||||
Northeast | ||||||||||||
Alagoas | 11 | 125 | 8.8 | 11 | 126 | 8.7 | ||||||
Bahia | 209 | 733 | 28.5 | 207 | 759 | 27.3 | ||||||
Ceará | 29 | 371 | 7.8 | 92 | 367 | 25.1 | ||||||
Maranhão | 67 | 226 | 29.6 | 67 | 227 | 29.5 | ||||||
Paraíba | 17 | 174 | 9.8 | 18 | 173 | 10.4 | ||||||
Pernambuco | 63 | 478 | 13.2 | 62 | 480 | 12.9 | ||||||
Piauí | 8 | 115 | 7.0 | 8 | 115 | 7.0 | ||||||
Rio Grande do Norte | 13 | 144 | 9.0 | 14 | 149 | 9.4 | ||||||
Sergipe | 12 | 158 | 7.6 | 12 | 162 | 7.4 | ||||||
Total | 429 | 2,524 | 17.0 | 491 | 2,558 | 19.2 | ||||||
Mid-West | ||||||||||||
Federal District | 30 | 307 | 9.8 | 31 | 310 | 10.0 | ||||||
Goiás | 106 | 550 | 19.3 | 106 | 561 | 18.9 | ||||||
Mato Grosso | 62 | 241 | 25.7 | 62 | 245 | 25.3 | ||||||
Mato Grosso do Sul | 56 | 224 | 25.0 | 57 | 227 | 25.1 | ||||||
Total | 254 | 1,322 | 19.2 | 256 | 1,343 | 19.1 | ||||||
Southeast | ||||||||||||
Espírito Santo | 40 | 330 | 12.1 | 40 | 367 | 10.9 | ||||||
Minas Gerais | 276 | 1,828 | 15.1 | 281 | 1,844 | 15.3 | ||||||
Rio de Janeiro | 257(2) | 1,652 | 15.6 | 256(2) | 1,697 | 15.1 | ||||||
São Paulo | 1,073 | 5,639 | 19.0 | 1,085 | 5,824 | 18.6 | ||||||
Total | 1,646 | 9,449 | 17.4 | 1,662 | 9,732 | 17.1 | ||||||
South | ||||||||||||
Paraná | 171 | 1,265 | 13.5 | 172 | 1,278 | 13.5 | ||||||
Rio Grande do Sul | 157 | 1,427 | 11.0 | 159 | 1,458 | 10.9 | ||||||
Santa Catarina | 110 | 833 | 13.2 | 112 | 848 | 13.2 | ||||||
Total | 438 | 3,525 | 12.4 | 443 | 3,584 | 12.4 | ||||||
Overall Total | 2,916 | 17,482 | 16.7 | 3,002 | 17,909 | 16.8 | ||||||
(1) Source: UNICAD Information on Entities of Interest to the Brazilian Central Bank. | ||||||||||||
(2) It includes 1 Banco Finasas branch. |
Customer Service Network Branches Market Share |
133
Bradesco Dia&Noite (Day&Night) Customer Service Channels |
Bradescos clients are able to consult their banking transactions, carry out financial transactions and purchase products and services available via state-of-the-art technology through the following alternative channels: Auto-Atendimento (ATM Network), Fone Fácil (Easy Phone) and Internet Banking.
Reassuring the commitment with social responsibility, the Assistance Channels Bradesco Dia&Noite (Day&Night) provide access to people with special needs, as follows:
Internet Banking for visually impaired people;
Personalized assistance for hearing impaired people, by means of the digital language in Fone Fácil (Easy Phone);
Access to visually impaired people and wheelchair users in Auto-Atendimento (ATM Network) is being expanded; and
Electronic security key ( Token) for visually impaired people.
Bradesco Dia&Noite (Day&Night) ATM Network |
This ATM network is distributed in strategic points throughout Brazil, with 23,716 machines on 09.30.2006, providing fast and practical access to diverse range of products and services. Besides, Bradescos clients who have debit cards in checking accounts or savings accounts can use 2.986 Banco24Horas machines for withdrawal, balance and bank statement transactions.
Distribution of Own ATM Network Productivity from January to September 2006 |
ATM Network Number of Transactions thousands |
134
ATM Network Financial Volume Evolution R$ million |
ATM Network Highlights millions |
2005 | 2006 | |||||||||||
Items | 2nd Qtr. | 3rd Qtr. | September YTD |
2nd Qtr. | 3rd Qtr. | September YTD |
||||||
Quantity of Cash Withdrawal Transactions | 109.1 | 111.8 | 328.4 | 109.1 | 113.0 | 330.9 | ||||||
Quantity of Deposit Transactions | 48.5 | 59.1 | 154.8 | 44.9 | 46.6 | 137.5 |
Items | 2005 | 2006 | ||||||
June | September | June | September | |||||
Banking Service Outlets (Nationwide Network) | 7,155 | 7,271 | 7,587 | 7,680 | ||||
Outplaced Terminals (Excluding Branches, PABs and PAEs) | 2,081 | 2,164 | 2,327 | 2,413 | ||||
Banking Service Outlets Banco24Horas (Nationwide Network) | | | 2,657 | 2,796 |
3rd Quarter of 2006 Highlights | |
| Growth of 28.0% in the quantity and of 36.6% in the amounts of personal loans compared to the same period of 2005; |
| Replacement of 274 machines for technological update and increase in the number of machines by 165; |
| In the Banco24Horas Network 7.2 million transactions were made by Bradesco clients; and |
| Installation of machines with universal assistance concept. These machines enable assistance to clients who are physically and visually disabled. |
135
Bradesco Dia&Noite (Day&Night) Fone Fácil (Easy Phone Service) |
Nationwide 24-hour call-center access, 7 days a week, where the client by means of Electronic and Personalized Assistance can obtain information, make transactions and acquire products and services related to his/her Checking Account, Savings Account, Credit Cards and other products available in this channel.
By means of specific numbers, the client has access to several centers. The main ones are: Internet Banking, Net Empresa, Consortium, Private Pension Plan, Finasa, Collection and also Alô Bradesco to make complaints, criticisms and compliments.
Fone Fácil Calls Evolution million |
Fone Fácil Number of Transactions thousands |
136
Fone Fácil Financial Volume Evolution R$ million |
3Q06 Highlights |
|
| Availability of security devices (Token and TanCode) to transact in the Channel. Its utilization is initially optional; and |
| Consumidor Moderno Magazine Award in the Premium Bank category in the Fone Fácil Bradesco Prime service. |
Bradesco Dia&Noite (Day&Night) Internet Banking |
Bradesco Dia&Noite (Day&Night) Internet Banking manages a Portal, which contains links to 42 related websites, 29 of which are institutional, and 13 are transactional. Since it was first launched, Bradesco Internet Banking has innovated and made available the largest number of online services as possible to its clients.
Bradesco Internet Banking currently offers its clients 658 different services, of which 368 for individuals and 290 for corporate clients, which can be accessed around-the-clock, seven days a week from anywhere.
Internet Banking thousands of registered users |
137
Internet Banking Number of Transactions in thousands (*) |
Internet Banking Evolution of Financial Movement R$ million (*) |
138
Services | 3rd quarter of 2006 | |
Bradesco Internet Banking | 7.6 million registered users. | |
(www.bradesco.com.br) | 75.7 million transactions carried out. | |
ShopInvest Bradesco | 1,114 thousand registered users. | |
(www.shopinvest.com.br) | 546.0 thousand transactions carried out. | |
ShopCredit | 4.8 million transactions/operations carried out. | |
(www.shopcredit.com.br) | ||
Bradesco Net Empresa | 451,373 registered companies. | |
(www.bradesco.com.br) | 10.8 million transactions/operations carried out. | |
Bradesco Cartões | 9.1 million transactions carried out. | |
(www.bradescocartoes.com.br) | ||
Net Empresa WebTA | 121.9 million transactions/operations carried out. | |
(Web Transmissão de Arquivos) | ||
Bradesco Cidadetran | 2.2 million transactions/operations carried out. | |
(www.cidadetran.com.br) |
3Q06 Highlights |
Launch of Bradesco Electronic Commerce and Bradesco Social-Environemental Responsibility websites; |
Request of Bradesco Security Key Electronic and Card for use in Electronic Commerce and Bradesco Pocket; |
Bradesco Net Empresa Check Management Check Custody Portfolio; and |
2006 Global Finance Award Best: |
Internet Banking for Individuals of Brazil |
Website for Individuals in Security Initiatives of Latin America; and |
Corporate Internet Banking of Brazil. |
Investments in Infrastructure, Information Technology and Telecommunications |
The investments for expanding the capacity of infrastructure, IT and telecommunications at Bradesco Organization are designed to maintain a modern, practical and secure customer service network, characterizing Bradesco as one of the world's most contemporary companies and creating a unique advantage for its clients and users at home and abroad.
Investments Evolution |
R$ million | ||||||||||||
Years | September YTD |
|||||||||||
2001 | 2002 | 2003 | 2004 | 2005 | 2006 | |||||||
Infrastructure | 509 | 613 | 469 | 230 | 245 | 247 | ||||||
IT/Telecommunications | 743 | 947 | 1,225 | 1,302 | 1,215 | 1,055 | ||||||
Total | 1,252 | 1,560 | 1,694 | 1,532 | 1,460 | 1,302 |
139
Risk Management and Compliance |
Credit Risks, Operational Risks, Market Risks, Internal Controls and Compliance |
Activity and Structure |
The risk management activity plays a significant role, not only as a result of a growing complexity of services and products offered by the Organization, but also in view of the globalization of its activities. Therefore, Bradesco has improved its risk management-related activities, in pursuit of the best internationally used practices, however duly adjusted to Brazils reality.
Bradesco deems the risk management a generating factor of competitive advantage employed by the Organization with a view to adding value to Bradesco Brand, to the extent this enables support to the business areas in the planning of their activities, optimizing the utilization of own funds and of third parties, in benefit of stockholders and the company. In this regard, Bradesco foments the technical improvement of its team on a permanent basis and particularly, the professionalization of those connected with the risk management and control.
The organizational structure of the Risk Management and Compliance Department DGRC reflects the Organizations commitment to the issue, once the integration of three risks into one independent Department brings great advantages to risk management, meeting the concepts enacted by the New Capital Accord (Basel II) and the best Corporate Governance practices.
Organizational Structure of the Risk Management and Compliance Department: |
The structure of the Risk Management and Compliance Department also aims at ensuring the necessary focus to such activities and generate a solid added value. Robust investments are made, especially in the qualification of employees, to enhance the quality of risk management of the Conglomerate, not restricted to the banking activities, but on the contrary, extended with the same relevance to the other activities of the Organization.
Additionally, the Risk Management and Compliance Department coordinates all the actions necessary to comply with the regulations issued by the Brazilian Central Bank, as regards the New Capital Accord (Basel II). These works are directed by an Executive Committee designated by the Board of Directors, under the coordination of the Organizations President.
The Department also has as attribution the responsibility for the compliance with the Resolution # 2,554 of the Brazilian Central Bank (Internal Controls) and with the provisions of the Sarbanes-Oxley Act, Section 404.
140
Risk Management Process |
Bradesco adopts a comprehensive and integrated approach for managing all risks inherent to its activities, based on the support from its Internal Controls and Compliance structure. This integrated view allows the improvement of its risk management models, filling possible gaps, which could jeopardize the correct identification and assessment.
Credit Risk Management |
Credit Risk is the possibility of a counterparty of a loan or financial operation might neither intend nor suffer any change in its ability to comply with its contractual liabilities, thus may generate any loss for the Organization.
As part of its Credit Risk Management improvement process, Bradesco is working uninterruptedly to improve the procedures for gathering and controlling portfolio information, developing and improving loss estimation models to examine and prepare the rating inventories used in the follow-up of credit analysis, granting and settlement processes, monitoring credit concentration and identifying new components offering credit risks and preparing risk mitigation strategies.
Efforts, which are focused on the utilization of advanced models, used to assess the risks and improve processes, have demanded exhaustive works by all areas comprising the loan chain, and on the other hand, have reflected on the quality and performance of the portfolio seen over the past quarters, both in terms of results and solidity to various past and future scenarios.
We also point out the following actions and events:
The Executive Committee of Credit Risk Management holds a monthly meeting, enabling the follow-up and the participation of the Top Management in the major facts and decisions referring to credit risk;
incentives to improve risk rating models of clients within particular characteristics in the business segments Bradesco operates;
participation in the evaluation of credit risks upon review of formalization of products;
implementation of expected and unexpected losses calculation system, besides the allocation of corresponding capital;
a periodical review of projects related to the compliance with best practices and requirements of New Capital Basel Accord, by monitoring actions in progress and identifying new gaps and needs emerged for the improvement of management process, preparing action plans;
backtesting of the models used for measuring loan portfolios risks;
optimization of the manageable information systems in order to meet the current approach of department and customers segmentation, emphasizing decision-making process and loan portfolios management;
141
follow-up of critical risks: periodical monitoring of the main events of default, by means of individual analysis based on the growth of clients balances and recovery estimates; and
continuous review and restructuring of the internal processes, including roles and responsibilities, qualification, organizational structures review and IT demands.
Operational Risk Management |
Under the corporate scope, Bradesco Organization defines operational risk as a manifestation of events resulting in the business interruption, systems failure, errors, omissions, frauds, or events in various activities, with impacts over clients and the Institution.
The operational risk management is based on the preparation and implementation of methodologies, using a standardization specific system of collection format and treatment of operating loss historical data and is aligned to best practices of operational risk management. We point out that we are under the conditions to meeting the guidelines enacted by the New Capital Basel Accord and to the schedule set forth by the Brazilian Central Bank, by means of Notice #12,746, issued in December 2004.
The National Monetary Council issued by means of the Central Bank on June 29, 2006 the Resolution 3380 which provides for the implementation of the operational risk management structure. Since 2003, the Bank is fully aligned with this guidance about operational risk management in all Bradesco Organization.
We have been conducting quarterly theoretical calculations of operational risk capital allocation, using the Basic Indicator Approach (BIA), Standardized Approach (STA) and the Alternative Standardized Approach (ASA), as defined by Basel II and Notice 12,746 of the Brazilian Central Bank. Through such studies, we verified a lower utilization of capital with the Alternative Approach (ASA), when compared to the others, according to the table below:
Participation among Approaches in the Calculation of Capital Allocation for Operational Risk |
Approach | 3Q06 (*) | |
Basic Indicator (BIA) | 100.0% | |
Standardized (STA) | 94.7% | |
Alternative Standardized (ASA) | 55.1% | |
(*) Calculated according to the Brazilian Central Bank criteria, considering the Financial Consolidated. |
In 2005, Bradesco concluded an exhaustive process of reviewing the corporate accounts plan, which included the review of the Organizations products and services. As a result of such work, Bradesco opened specific accounting items, improved the records and the analysis of events related to operational risk, by also resulting in the improvement of internal processes, associating them to the lines of business enacted by Basel II, which on their turn, are aligned to the concepts used in the credit risk management.
Aiming at synergy and rationalization of resources, an identical work is also under development in the Insurance Group. These efforts focus on the convergence of implementation of concepts of Basel II and Solvability II, concerning the knowledge and development of the advanced (operating losses) and intermediate (based on gross result) methodology for unification of the criteria within Bradesco Organization, in conformity with Resolution 3380 in terms of financial economic consolidated.
142
In addition, in the 1st half of 2006 we maintained efforts to identify operational losses occurred with loan instruments, by observing the concepts of Basel II, and solid results in the Retail Segments businesses.
Bradesco Organizations goal is to obtain qualification for the Advanced Measurement Approach (AMA). The data to prepare the calculations required are obtained by means of book accounts opened for registration of Operational Risk loss events. This structure enables a better understanding of the events, as well as a detailed evaluation of their occurrences by means of inferences about the operational data base.
When determining the regulatory capital for Operational Risk, by the Advanced Methodology, we measure the expected losses (EL), not only in compliance with Basel II rules, but also an assistance for the establishment of operational losses provisions necessary with statistical assistance.
Those losses not classified as expected (EL), i.e., the unexpected losses (UL) are calculated by using the LDA (Loss Distribution Approach) methodology, which comprises the estimate of distribution of severity (loss amount), frequency (number of losses events) and the calculation of VaR (Value at Risk), which represents a maximum loss with 99.9% of chance of occurring. Therefore, we consider as unexpected loss (UL), the difference obtained between the expected loss and the VaR measure, which will reflect on future capital allocations.
In addition, a new systemic business platform is under validation process, which will integrate into a single data base, the Operational Risk and Internal Controls information (quantitative and qualitative portion of the risk), and will comprise the requirements set forth by the U.S. Sarbanes-Oxley Act.
Market Risk Management |
Market risk is related to the possibility of the loss of income from fluctuating rates caused by mismatched maturities, currencies and indexes of the Institution's asset and liability portfolios. This risk has been accompanied by growing strictness by the market, with significant technical evolvement over the past years, with a view to avoiding, or at least, minimizing, eventual losses to institutions, due to higher complexity in operations carried out domestically and internationally.
At Bradesco, market risks are managed through methodologies and models, which are consistent with local and international market realities, ensuring that the Organization's strategic decisions are implemented with speed and a high level of reliability.
The Organization adopts a conservative policy regarding market risk exposure; VaR (Value at Risk) limits are defined by Senior Management, and compliance therewith is daily monitored by an independent area to the portfolio management. The methodology used to determine VaR has a reliability level of 97.5% . The volatilities and correlations used by the models are calculated on a statistical basis and used in processes based on future prospects in accordance with economic studies. The methodology applied and current statistical models are validated daily using backtesting techniques.
143
Risk Management and Compliance
R$ mil | |||||||||||||
Risk Factors | 2005 | 2006 | |||||||||||
March | June | September | December | March | June | September | |||||||
Pre-fixed | 8,806 | 18,621 | 7,172 | 13,589 | 4,527 | 15,114 | 13,402 | ||||||
IGP-M | 2,689 | 3,808 | 3,942 | 2,152 | 12,038 | 10,343 | 7,401 | ||||||
IPCA | 731 | 624 | 975 | 21,866 | 40,900 | 40,855 | 45,753 | ||||||
TR | 5,226 | 3,297 | 12,481 | 10,961 | 7,223 | 6,164 | 4,036 | ||||||
Domestic Exchange Coupon | 33,051 | 11,673 | 44,659 | 28,767 | 3,410 | 8,609 | 745 | ||||||
Foreign Currency | 9,699 | 3,100 | 7,133 | 10,129 | 8,331 | 851 | 5,734 | ||||||
Variable Income | 839 | 773 | 183 | 149 | 2,053 | 2,935 | 1,198 | ||||||
Sovereign/Eurobonds and | |||||||||||||
Treasuries | 57,844 | 30,361 | 26,456 | 36,695 | 32,251 | 41,098 | 16,998 | ||||||
Other | 810 | 436 | 775 | 5,267 | 3,413 | 1,002 | 250 | ||||||
Correlated Effect | (41,466) | (24,862) | (39,901) | (59,897) | (50,799) | (41,206) | (18,765) | ||||||
VaR | 78,229 | 47,831 | 63,875 | 69,678 | 63,347 | 85,765 | 76,752 | ||||||
Average VaR in the Quarter | 70,082 | 58,896 | 63,357 | 69,371 | 60,495 | 71,419 | 75,632 | ||||||
Minimum VaR in the Quarter | 59,765 | 36,923 | 43,873 | 58,796 | 44,856 | 37,556 | 52,850 | ||||||
Maximum VaR in the Quarter | 78,229 | 78,036 | 80,911 | 82,457 | 74,138 | 100,305 | 107,750 |
Investments abroad protected by hedge operations are not considered in the VaR calculation, since these are strategically managed differently, with amounts taking into account the tax effects, which minimize the sensitivity to risks and corresponding impacts on results, as well as foreign securities positions, which are funding-matched.
Besides the follow-up and control via VaR, a Sensitivity Analysis is made daily, which measures the effect on domestic interest rate curve portfolio
and exchange coupon curve movement (differential of interest paid above the exchange variation), as well as possible impacts on stress scenarios positions are periodically assessed.
Complementing the market risk monitoring, control and management structure and in accordance with Central Bank regulations, a daily verification is made of the values at risk for the pre-fixed and foreign exchange positions of the Organization's entire portfolio and of remaining capital requirements.
Management of Internal Controls and Compliance |
Internal Control System based on 25 Basel Internal Control Principles and in the methodology of Committee of Sponsoring Organizations COSO, in
the businesses areas, referring to control environment components, risk assessment, control activities, information, communication and monitoring and Control Objectives for Information and related Technology COBIT, for the information technology areas. This system reinforces the ongoing improvement in the identification process and assessment of controls used in risks mitigation, also in compliance with the Sarbanes-Oxley Act, Section 404.
144
SPB Management Brazilian Payment System, has the purpose of ensuring the execution of the messages among the Banks of the Organization and all the entities participating in this system. The activity is supported by monitoring tools of the Organizations information systems, aligned with the continuous training and professional qualification, with the purpose of ensuring full operationality and availability of the system. Additionally, the Organization has a PCN Operational Continuity Plan for SPB, documented in a specific tool and with corporate access, comprising predefined scenarios and actions, which enables the reduction of systemic unavailability risk.The areas involved in the process also count on a physical environment located in Alphaville, for operational continuity of the SPB processes, in the occurrence of a possible claim (fire, landslide, strike etc.), in the facilities of the Headquarters or Nova Central, which hinder the performance of activities. PCN SPB is continuously tested and the evidences are published in standard reports disclosed in our corporate intranet.
Measures preventing and combating Money Laundering observe the best market practices and are based on the policy Conheça seu Cliente (Know your Client). Training and awareness programs are exhaustively provided to all employees and the use of technological tools to monitor financial transactions are constantly upgraded, with a view to protecting the Institution and Management, Stockholders, Clients and Employees and avoid the use of Organization in transactions or situations, which may be directly or indirectly related to crimes preceding money laundering, characterized in Law 9,613/98.
Information Security Management, consolidated in the Security Policy, is designed to protect client and corporate information. Bradesco Organization has a formal structure, with specific objectives and responsibilities, for defining, maintaining and improving information security in the corporate environment, which is based on the Corporate Information Security Policy and Standards approved by the Executive Information Security Committee. The following policies are adopted in relation to client information:
145
Information is collected ethically and legally and under the clients awareness, for specific purposes and are duly informed;
The information received by Bradesco are treated and stored safely and fully, with cryptography methods or digital certification, when applicable;
The information will only be accessed by persons legally authorized and qualified;
The information may be available to companies contracted for services rendering, however it is required that such organizations comply with our guidelines for security and privacy of data;
Clients information only will be provided to third parties, by means of previous authorization of the client or to comply with a legal or regulatory requirement;
The information for the purposes of evaluation of credit, checking and risk management, may only be exchanged with respectable reference sources and clearing services; and
The information and data included in our records, as well as other requests to ensure legal or contractual rights will only be provided to those interested, by means of formal request, observing the prevailing legal requirements.
Liquidity Risk Management |
Liquidity risk management is designed to control the different mismatched settlement terms of the Institution's rights and obligations, as well as the liquidity of the financial instruments used to manage the financial positions.
Knowledge and monitoring of this risk are critical since they enable the Organization to settle transactions on a timely and secure manner.
At Bradesco, liquidity risk management involves a series of controls, mainly with respect to the establishment of technical limits, with constant assessment of the positions assumed and the financial instruments used.
Capital Risk Management |
The Organization's capital is managed to optimize the risk to return ratio, in such a way to minimize losses through the implementation of well-defined business strategies and maximizing efficiency in the combination of factors which impact on the Capital Adequacy Ratio (Basel).
146
Capital Adequacy Ratio (Basel) September 2006 R$ million |
Calculation Statement
Calculation Basis | Financial consolidated(1) |
Total consolidated(2) |
||
Stockholders' Equity | 21,773 | 21,773 | ||
Minority Interest/Other | 139 | 55 | ||
Decrease in Tax Credits pursuant to BACEN Resolution 3,059 | (149) | (149) | ||
Reference Stockholders Equity Level I | 21,763 | 21,679 | ||
Reference Stockholders Equity Level II (Subordinated Debt/Others) | 10,265 | 10,266 | ||
Total Reference Stockholders Equity (Level I + Level II) | 32,028 | 31,945 | ||
Risk-Weighted Assets | 174,394 | 197,669 | ||
Capital Adequacy Ratio (%) | ||||
Tier I | 12.48 | 10.97 | ||
Tier II | 5.89 | 5.19 | ||
Ratio Variation (in percentage) | ||||
Ratio in September 2005 | 17.73 | 15.50 | ||
Movement in Stockholders Equity: | 5.68 | 4.87 | ||
Net Income for the Period | 3.51 | 3.07 | ||
Interest on Own Capital/Dividends | (1.25) | (1.09) | ||
Mark-to-Market Adjustment Securities and Derivatives | 0.36 | 0.31 | ||
Subordinated Debt | 3.06 | 2.67 | ||
Other | | (0.09) | ||
Variation in Weighted Assets: | (5.04) | (4.21) | ||
Securities | (0.05) | (0.88) | ||
Loan Operations | (1.93) | (1.37) | ||
Tax Credit | (0.03) | (0.20) | ||
Risk (Swap, Market, Interest Rate and Foreign Exchange) | (0.89) | (0.69) | ||
Memorandum Accounts | (0.57) | (0.45) | ||
Other Assets | (1.57) | (0.62) | ||
Ratio in September 2006 | 18.37 | 16.16 | ||
(1) Financial companies only. | ||||
(2) Financial and non-financial companies only. |
Loan Policy |
The Organization's Loan Policy complies with resolutions of the Board of Executive Officers and Brazilian Central Bank, besides guiding their actions by goals of security, quality, liquidity and diversification in the assets utilization.
In a continuous search to offer agile and profitable business, we apply appropriate methodology directed to each Bradescos business segment, as well as guiding the establishment of operating limits and the granting of loan operations.
Within rules and Loan Policy, the Branches maintain their limit values variable, according to the size and guarantees of operations, and the automatic classification is verified against global risk of client/ economic group.
The loan proposals pass through an automated system and under parameters in a continuous improvement process, with a view to supplying indispensable subsidies for analysis, granting and follow-up of loans granted, minimizing the risks inherent to loan operations.
For the granting of mass loan, the specialized Credit Scoring systems enable to attain greater agility and reliability, besides the standardization of procedures in the credit analysis and granting processes.
The Executive Loan Committee located at Bradesco's Headquarters aims at joint decision-making processes within its skills referring to consultations about limits or operations proposed by the Branches (Prime, Private, Varejo (Retail) and Corporate) and by
147
the Departments (Corporate and Exchange), including External Branches, previously analyzed and with opinion of the Loan Department.
Operations are diversified, non-selective and focused on individuals and corporate customers with sound payment capacity and proven creditworthiness. Care is taken to ensure that the underlying guarantees are sufficient to cover the risks assumed, considering the purpose and terms of the loan granted.
Methodology Used for Loan Portfolio and Client Classification |
The credit risk assessment methodology, besides delivering data to establish minimum parameters in the loan granting and risk management, also enables to define differentiated loan policies in view of characteristics and size of client, providing grounds not only for the correct pricing of operations, but also the definition of adequate guarantees according to each situation.
Concerning the internal policy, the risk ratings of Bradescos clients are given on a corporate basis and periodically followed-up, with a view to preserving the quality of loan portfolio, according to the following levels:
Classification Corporate |
Rating | Bradesco | % Provision | Concept | |||
AA | Excellent | 0.0 | Premium clients, with size, tradition and market leadership, with excellent reputation and economic and financial position. |
|||
A | Very good | 0.5 | Clients with size, sound economic and financial position, operating in markets with good prospects and/or potential for expansion. |
|||
B | Good | 1.0 |
Clients, which, regardless of size, have a good economic and financial position. | |||
C | Acceptable | 3.0 | Clients with a satisfactory economic and financial position but with performance sensitive to economic scenario variations. |
|||
D | Fair | 10.0 | Clients with economic and financial position in decline or unsatisfactory accounting information, under risk management. |
|||
E | Deficient | 30.0 | Loan operations with any expectation of not being paid or in default, classified under the possibility of loss. | |||
F | Bad | 50.0 | ||||
G | Critical | 70.0 | ||||
H | Uncollectible | 100.0 |
In the case of individuals, the risk ratings mentioned above are mainly defined based on their registered reference variables which include: income, equity, restrictions and indebtedness, besides standard and past relationship with Bradesco.
148
Cards |
Million | ||||||||||||
2005 | 2006 | |||||||||||
2nd Qtr. | 3rd Qtr. | September YTD |
2nd Qtr. | 3rd Qtr. | September YTD |
|||||||
Number of Cards | 48.5 | 50.9 | 50.9 | 52.5 | 53.3 | 53.3 | ||||||
Credit | 7.5 | 7.8 | 7.8 | 10.6 | 10.9 | 10.9 | ||||||
Debit | 40.8 | 41.7 | 41.7 | 38.9 | 38.8 | 38.8 | ||||||
Private Label/Hybrid | 0.2 | 1.4 | 1.4 | 3.0 | 3.6 | 3.6 | ||||||
Amount Billed R$ | 6,039.9 | 6,519.6 | 18,424.4 | 8,390.1 | 10,612.8 | 26,391.8 | ||||||
Credit | 3,227.4 | 3,490.0 | 9,835.3 | 4,905.8 | 6,881.5 | 15,741.3 | ||||||
Debit | 2,801.5 | 2,953.1 | 8,501.2 | 3,272.6 | 3,441.6 | 10,002.4 | ||||||
Private Label/Hybrid | 11.0 | 76.5 | 87.9 | 211.7 | 289.7 | 648.1 | ||||||
Number of Transactions | 116.0 | 123.9 | 353.2 | 142.7 | 159.5 | 437.4 | ||||||
Credit | 51.6 | 54.5 | 156.7 | 67.1 | 78.9 | 207.1 | ||||||
Debit | 64.2 | 68.1 | 195.0 | 72.9 | 76.3 | 221.4 | ||||||
Private Label/Hybrid | 0.2 | 1.3 | 1.5 | 2.7 | 4.3 | 8.9 |
Credit Cards | |
Bradesco has been increasing its share in the segment showing an evolution of the most complete service line in the country. It provides Visa, Mastercard, American Express and Private Label Credit Cards, which are pointed out for the range of benefits and convenience offered to its associates.
In 3Q06, Bradesco increased by 39.7% its credit card base in relation to the same period of 2005 and the number of transactions climbed 44.8% in relation to 3Q05.
Sales for 3Q06 reached the amount of R$6,881.5 million, a growth of 97.2% as compared to the same period of 2005 and the average ticket (billing per transaction) increased from 36.2% compared to the 3rd quarter of the previous year.
Credit Cards Base million |
149
Credit Cards Sales R$ million |
Debit Cards | |
Bradesco showed a base of 38.8 million Debit Cards in the 3rd quarter of 2006, due to the debugging process of the base, started in 4Q05 and which resulted in the exclusion of inactive Eletron cards and is showing a better quality of the base. The average quantity of transactions per card grew 20.4% compared to the same period of the previous year, and the total quantity of transactions made by debit card in 3Q06 was 76.3 million, a 12.0% growth compared to 3Q05.
In terms of sales results, in 3Q06, there was an increase of 16.5% over the same period of 2005. The financial volume reached R$3,441.6 million versus R$2,953.1 million in 3Q05.
These two indicators clearly demonstrate that Brazilians are changing their payment habits, replacing checks and cash for the use of cards, especially debit cards.
150
Debit Cards Base million |
Debit Cards Billing R$ million |
Cards Private Label/Hybrid |
In this market, Bradesco operates in the segments of supermarkets through partnerships with the stores Comper, Dois Irmãos, Carone, Coop and Grupo G. Barbosa. In the segment of Retail stores in partnerships with Casas Bahia, LeaderCard and Lojas Esplanada (Grupo Deib Otoch); and in the Clothing segment in partnership with Lojas Hering and Luigi Bertolli.
This quarter, Bradesco launched the Private Label Card Panvel in partnership with Panvel drugstore chain, which has 204 stores in Rio Grande do Sul and 6 in Santa Catarina.
It ended the 3rd quarter of 2006 with 3.6 million cards, revenue of R$289.7 million and 4.3 million transactions.
151
Meal Cards |
In partnership with other issuers and Visa International, Bradesco actively participated in the distribution of VisaVale cards.
The value proposal for this business, besides reducing the operational cost with 100% of electronic transactions, it offers higher security and agility for companies and workers.
Bradesco contributed with a base of 1.2 million Visa Vale cards in 3Q06, representing a growth of 6.1% compared to the same period of 2005. Revenue in the quarter added up to R$434.6 million, a growth of 37.1% compared to the same period of 2005.
Income from Cards |
Card services revenue reached, from January to September 2006, R$1,216.6 million, with a growth of 30.9% compared to the same period of 2005, mainly in revenues of commissions on purchases made with Credit and Debit Cards and several fees of services provided to clients which are card holders and affiliated establishments.
From January to September 2006, interest income increased 32.4% compared to the same period of 2005, reaching R$927.0 million.
Credit Card Assets |
In 3Q06 2006, Credit Card assets, which include financings to the bearer, advances to establishments and credits for cash purchases and by installments increased 79.4% compared to the same period in 2005, ending the quarter with R$6,950.1 million.
Credit Card Assets R$ million |
152
International Area |
The International Area operates under the following framework:
7 Units Abroad (Branches and Subsidiaries)
Branches:
NovaYork Bradesco
Grand Cayman Bradesco
Nassau Boavista
Subsidiaries:
Buenos Aires Banco Bradesco Argentina S.A.
Luxemburgo Banco Bradesco Luxembourg S.A.
Tóquio Bradesco Services Co., Ltd.
Grand Cayman Cidade Capital Markets Ltd.
12 Operational Units in Brazil
Belo Horizonte (with support platform in Brasília), Blumenau, Campinas (with support platforms in Franca, Ribeirão Preto and Sorocaba), Curitiba, Fortaleza, Manaus (with support platform in Belém), Porto Alegre, Recife, Rio de Janeiro, Salvador, São Paulo (with support platforms in Guarulhos and Santos) and Vitória.
Bradesco Organization, by means of its International Area, reaffirms once again the commitment assumed in the past years for the expansion, strengthening and consolidation of the Brazilian foreign trade.
The performance reached in the first nine months of the year show this commitment.
Export exchange closings carried out by Bradesco from January to September 2006 reached US$24.4 billion, showing an evolution of 33.3% compared to the same period of 2005, while the evolution shown by the market stood at 17.0% .
The market share recorded from January to September of 2006, stood at 22.9%, surpassing by 2 percentage point the best performance ever recorded by the International Area, which was recorded in the same period of 2004.
The closings of import exchange agreements showed the amount of US$9.4 billion in the January to September YTD, representing an evolution of 23.3% compared to the same period of 2005.
The market share in this market, considering the period of the first three quarters of the year stands exactly at 15.0%, the best historic figure for the segment.
As the 3rd quarter of 2006 has ended, the International Area records in its Portfolio the expressive balance of US$7.7 billion when taking into account the total of Export and Import financings, Foreign Collateral Provided and Loans to Brazilian companies abroad, as well as committed lines. When compared to the same period of 2005, the balance had evolution of 65.7% .
Volume of Foreign Currency Trade US$ billion |
153
Export Market |
Import Market |
With the purpose of offering a larger support to companies operating in the exchange market and foreign trade or those that try to operate in this market, Bradesco is investing in the expansion of its structure, creating exchange platforms in the main export centers of the country. These platforms are located jointly with the segment Bradesco Empresas and count on professionals specialized in exchange and foreign trade.
It is also worth pointing out that Bradesco already uses a Digital Certification system for foreign exchange contracts. This service allows the customer to electronically sign exchange contracts, which, besides making the clients transaction easier, speeds up the exchange contracting flow, reducing operational risks and costs.
154
The portfolio of Export and Import Financing, Foreign Collateral Provided, Loans to Brazilian companies headquartered abroad and committed lines ended September recording the following balances:
Foreign Trade Portfolio | September 2005 | September 2006 | ||||||
US$ million | R$ million | US$ million | R$ million | |||||
Export Financing | ||||||||
Advance on Foreign Exchange Contracts Undelivered Bills | 1,512.9 | 3,360.7 | 2,010.5 | 4,369.6 | ||||
Advance on Foreign Exchange Contracts Delivered Bills | 526.2 | 1,168.9 | 699.5 | 1,520.3 | ||||
Export Prepayments | 1,252.1 | 2,782.2 | 1,834.7 | 3,987.6 | ||||
Onlending of Funds Borrowed from BNDES/EXIM | 421.2 | 935.7 | 1,046.3 | 2,274.1 | ||||
Exports Credit Note NCE | 106.1 | 235.7 | 162.6 | 353.3 | ||||
Documentary Drafts and Bills of Exchange in Foreign Currency | 3.6 | 8.0 | 1.6 | 3.4 | ||||
Indirect Exports | 5.9 | 13.1 | 8.0 | 17.5 | ||||
Total Export Financing | 3,828.0 | 8,504.3 | 5,763.2 | 12,525.8 | ||||
Import Financing | ||||||||
Foreign Currency | 272.7 | 605.9 | 369.9 | 803.8 | ||||
Imports Draft Discounted | 192.1 | 426.8 | 308.8 | 671.0 | ||||
Open Import Credit | 73.6 | 163.5 | 92.7 | 201.5 | ||||
Total Import Financing | 538.4 | 1,196.2 | 771.4 | 1,676.3 | ||||
Collateral | ||||||||
Foreign Collateral Provided | 157.7 | 350.3 | 419.4 | 911.5 | ||||
Total Foreign Collateral Provided | 157.7 | 350.3 | 419.4 | 911.5 | ||||
Total Foreign Trade Portfolio | 4,524.1 | 10,050.8 | 6,954.0 | 15,113.6 | ||||
Loans via Branches Abroad | 149.9 | 333.1 | 515.7 | 1,120.9 | ||||
Committed Lines | | | 274.5 | 596.5 | ||||
Overall Total | 4,674.0 | 10,383.9 | 7,744.2 | 16,831.0 |
Part of the funding for Foreign Trade financing is obtained by means of credit lines from correspondent Banks abroad and at the end of September 2006, 88 U.S., European and Asian Banks had extended credit lines to Bradesco.
The spreads paid by Bradesco in the first nine months of 2006 are between 10 and 18 basis points above Libor for a period between 180 days and 360 days, respectively.
We present below the book balance of Assets and Stockholders' Equity of the foreign units on respective dates:
US$ million | ||||||||
September 2005 | September 2006 | |||||||
Foreign Branches and Subsidiaries | Total | Stockholders | Total | Stockholders | ||||
Assets | Equity | Assets | Equity | |||||
Bradesco New York | 1,181.4 | 146.5 | 1,202.5 | 156.0 | ||||
Bradesco Grand Cayman | 7,378.1 | 1,983.7 | 8,333.9 | 2,729.1 | ||||
Boavista Nassau | 8.4 | 8.4 | 8.7 | 8.7 | ||||
Cidade Capital Markets Ltd. Grand Cayman | 32.0 | 31.9 | 33.5 | 33.5 | ||||
Bradesco Services Co., Ltd. Tokyo | 0.2 | | 0.4 | 0.4 | ||||
Banco Bradesco Argentina S.A. | 19.0 | 16.8 | 18.4 | 16.6 | ||||
Banco Bradesco Luxembourg S.A. | 350.9 | 134.1 | 476.9 | 141.9 | ||||
Total | 8,970.0 | 2,321.4 | 10,074.3 | 3,086.2 |
155
The core objective of the Foreign Branches and Subsidiaries is to obtain financing to the Brazilian foreign trade.
In the end of 3Q06, besides the short-term funds obtained with correspondent Banks for Brazilian foreign trade financing, Bradesco Organization obtained the amount of US$334.6 million in the international capital markets by means of public and private, medium and long-term placements, earmarked for foreign trade financing and working capital loans.
Foreign Public Issuances Outstanding Reference Date: September/2006 (Amounts Exceeding US$50.0 million) |
Issuances | Currency | Million | Date issued | Maturity | ||||
Subordinated Debt | US$ | 150.0 | 12.17.2001 | 12.15.2011 | ||||
Subordinated Debt (US$133.2 million) | Yen | 17,500.0 | 4.25.2002 | 4.17.2012 | ||||
Subordinated Debt | US$ | 500.0 | 10.24.2003 | 10.24.2013 | ||||
Subordinated Debt (US$ 275.9 million) | Euro | 225.0 | 4.15.2004 | 4.15.2014 | ||||
FIRN | US$ | 125.0 | 12.11.2004 | 12.11.2014 | ||||
FIRN | US$ | 100.0 | 8.8.2005 | 8.4.2015 | ||||
FxRN | US$ | 100.0 | 12.26.2003 | 12.26.2006 | ||||
FxRN | US$ | 100.0 | 2.3.2004 | 1.3.2007 | ||||
FxRN BRL (US$225.9 million) (1) | R$ | 577.7 | 12.10.2004 | 12.10.2007 | ||||
FxRN BRL (US$100.0 million) | R$ | 226.8 | 10.3.2005 | 1.4.2010 | ||||
FxRN | US$ | 100.0 | 2.10.2005 | 1.2.2008 | ||||
Securitization MT 100 Series 2003-1 Fixed (*) | US$ | 165.2 | 8.20.2003 | 8.20.2010 | ||||
Securitization MT 100 Series 2004-1 Fixed (*) | US$ | 100.0 | 7.28.2004 | 8.20.2012 | ||||
Perpetual Securities (%) | US$ | 300.0 | 6.3.2005 | Perpetual | ||||
Public Issuance | US$ | 2,509.9 | ||||||
Private Issuance | US$ | 334.4 | ||||||
Overall Total (in US$) | US$ | 2,844.3 | ||||||
(1) This includes the issuance as of 1.30.2006 in the amount of R$116.0 million. | ||||||||
(*) International Diversified Payment Rights Company. | ||||||||
(%) Perpetual Non-cumulative Junior Subordinated Securities. |
Capital Markets |
Underwriting Transactions |
During 3Q06, Bradesco coordinated important stock, debentures and promissory notes transactions, which amounted to R$10.2 billion. This volume accounts for 22.88% of the total amount of stock, debentures and promissory notes issuance recorded by the Brazilian Securities and Exchange Commission (CVM) in the same period.
Among the operations we took part, we can highlight the public offering of stocks of Abyara Planejamento Imobiliário S.A., in the amount of R$188.0 million and the public offerings of debentures of Brasil Telecom S.A., in the amount of R$1.080 billion, and Tam S.A., in the amount of R$500.0 million.
In addition to the local market, Bradesco also operates in the international capital markets, originating and structuring underwriting transactions of fixed income (commercial papers, notes and bonds) for placement with foreign investors.
Special Operations Mergers, Acquisitions, Corporate Reorganizations and Privatization Operations |
Bradesco has a specialized team for the financial advisory services in mergers, acquisitions, spin-offs, joint ventures, corporate restructuring and privatizations operations.
156
Project Finance Operations |
Bradesco has a solid track record being the financial structuring company and advisor for several greenfield projects in the categories Project and Corporate Finance.The team of specialists has a close relationship with BNDES and several development bodies.
In the 3rd quarter of 2006, Bradesco was authorized to be the financial advisor in the bidding process of concession granting of energy transmission public service.
Structured Operations |
The Structured Operations area is responsible for:
development of structures used to segregate credit risks, through Special Purpose Entities (SPEs), Credit acquisitions, Credit Right Investment Funds (FIDCs) and Certificates of Real Estate Receivables (CRIs);
structuring of properly protected medium and long-term financings based on pre-defined cash flows pursuant to specific covenants and guarantees, which minimize the risks of each transaction; and
coordination of syndicated loan processes, including the extension of debts, which can be refinanced, structured by the Bank or by third parties.
Among structured operations developed during 3Q06 we can highlight the FIDC CESP III, in the amount of R$650.0 million.
Cash Management Solutions | |
Cash management solutions are dealt with by means of the performance of the team of experts which conducts the analysis and implementation of customized and parameterized solutions, conditioned to the needs of cash management of the companies, maximizing results in the mutual view of businesses offered and operated with clients, with a technological synergy of the products and channels involved.
Among the key product and service solutions made available by Bradesco, we point out the following:
Receivables Solutions |
Bradesco Online Collection |
The high efficiency standards of Bradesco's online collection service generate confidence, minimizing costs and maximizing customer returns, covering all of their Accounts Receivable management needs.
As a result of these features, Bradesco Collection is the market leader, generating other business opportunities for the Organization.
Tax Payment and Collections |
Developed based on high standards of efficiency and quality, Bradesco's tax payment and collections serve a dual purpose. On the one hand, they seek to provide customer satisfaction with appropriate and innovative solutions for the settlement of taxes, duties and contributions. On the other hand, they effectively interact with the different Government Departments in the federal, state and local scope and with Public Utility concessionaires. These are emphasized for the speed and security in processed information and amounts collected.
157
Cash Management Solutions |
Payment Solutions | |
Pag-For (Suppliers Payment), Bradesco Net Empresa and PTRB (Electronic Payment of Taxes) |
Based on the same efficiency commitment, Bradesco's payment solutions available via the Net Empresa, Pag-For and PTRB products, meet all clients needs, enabling supplier payments, tax settlements and wire transfers, via online or through the transmission of files with maximum speed and security.
In 3Q06, payment solutions accounted for R$394.1 billion, corresponding to 104.8 million payment transactions, enabling the management of Accounts Payable of more than 401 thousand companies.
Corporate Solutions |
Bradesco Digital Certificate |
Attentive to the market trends, Bradesco is accredited as Register Authority to issue the Digital Certificate, which is an electronic identification document ensuring integrity, authenticity and the irreversibility of any transaction or message, assisting to maintain the confidential data protected, in addition to allowing documents storage.
Bradesco Digital Certificate is legally valid and is digitally signed by a Certifying Authority, and may be used for documents digital signature.
Government Authority Solutions |
The activities of the Government Authority area comprise a differentiated service to Entities and bodies of the Executive, Legislative and Judiciary Branches, within the federal, state and municipal scopes, in addition to Independent Governmental Agencies, Public Foundations, Government and Mixed Companies, Armed Forces (Army, Navy and Air Force) and Auxiliary Forces (Federal, Military and Civil Police), identifying business opportunities and structuring customized solutions, also counting on a portal on the Internet (www.bradescopoderpublico.com.br), which shows the solutions of accounts receivable, payable and administrative, in addition to a place exclusive for Public Servants and Military Policemen, detailing products and services Bradesco also makes available to these clients.
Statistical Data |
R$ billion | ||||||||||||
2005 |
2006 |
|||||||||||
2nd Qtr. | 3rd Qtr. | September YTD |
2nd Qtr. | 3rd Qtr. | September YTD |
|||||||
Receipt Solutions (1) | 229.5 | 234.6 | 680.3 | 239.0 | 250.5 | 723.4 | ||||||
Payment Solutions | 115.6 | 118.7 | 345.7 | 130.8 | 141.4 | 394.1 | ||||||
Total | 345.1 | 353.3 | 1,026.0 | 369.8 | 391.9 | 1,117.5 | ||||||
Taxes | 27.3 | 27.5 | 82.5 | 29.8 | 30.7 | 90.4 | ||||||
Water, Electricity, Telephone and Gas | 5.4 | 5.6 | 16.2 | 5.9 | 6.3 | 18.0 | ||||||
Social Security Payments | 5.8 | 6.1 | 17.5 | 6.5 | 8.0 | 20.6 | ||||||
Total Public Sector (*) | 38.5 | 39.2 | 116.2 | 42.2 | 45.0 | 129.0 |
158
Cash Management Solutions |
Number of transactions - millions | ||||||||||||
2005 |
2006 |
|||||||||||
2nd Qtr. | 3rd Qtr. | September YTD |
2nd Qtr. | 3rd Qtr. | September YTD |
|||||||
Receipt Solutions (1) | 234.8 | 234.7 | 690.6 | 232.9 | 245.4 | 705.6 | ||||||
Payment Solutions | 31.6 | 33.0 | 94.3 | 34.3 | 37.6 | 104.8 | ||||||
Total | 266.4 | 267.7 | 784.9 | 267.2 | 283.0 | 810.4 | ||||||
Taxes | 18.0 | 18.8 | 57.7 | 19.0 | 20.8 | 61.8 | ||||||
Water, Electricity, Telephone and Gas | 35.2 | 36.8 | 106.9 | 45.3 | 45.3 | 125.1 | ||||||
Social Security Payments (2) | 12.9 | 13.0 | 38.8 | 13.5 | 14.0 | 40.7 | ||||||
Total Public Sector (*) | 66.1 | 68.6 | 203.4 | 77.8 | 80.1 | 227.6 | ||||||
(1) Total movement (funding, written-off, credits etc.). | ||||||||||||
(2) Total of beneficiaries: more than 4.669 million of retirees and pensioners (corresponds to 19.03% of the population subject to INSS). | ||||||||||||
(*) Includes public and privatized utility service concessionaires: | ||||||||||||
Payments by means of automatic debit | ||||||||||||
37.728 million from January to September, 2005 | ||||||||||||
37.801 million from January to September, 2006 |
Growth Receipt and Payment Solutions |
Growth - Public Sector |
159
Assets Bookkeeping Services and Qualified Custody Services |
Bradesco is one of main suppliers of Qualified Services for the Capital Markets. By means of modern infrastructure and specialized team, Bradesco proposes innovative solutions, expanding services options and generating operating flexibility to its clients.
Our services: |
Assets Bookkeeping |
In this segment, Bradesco offers Bookkeeping Services for Stocks, Debentures, Investment Fund Quotas and Brazilian Depositary Receipt BDR. We point out the participation of Bradesco as the Depository Financial Institution of the Companies Stocks, in the going public operations Public Offering of Stocks (IPO), whose market share was 40.74% share among the operations structured in 2006. In the operations of issuance of debentures and promissory notes we reached a 30.67% market share, with volume of issuances in the amount of R$15.2 billion.
Main Indicators in September of 2006: | ||
Book-Entry Stocks | 180 companies, with market value of R$293.2 billion, combining 2.5 million stockholders. | |
Book-Entry Debentures | 48 companies with 65 issues, totalizing an amount of R$49.1 billion. | |
Book-Entry Quotas | 41 funds closed, with restated amount of R$16.8 billion. | |
Brazilian Depositary Receipt BDR | 2 Programs, with market value of R$200 million. |
The investors have access to Bradescos branch network, besides the online access, via the Internet Banking, related to their positions under custody at Bradesco and CBLC (Brazilian Clearing and Depositary Corporation).
Custody, Controllership and Asset Management |
Targeted at Companies, Assets, Foundations, Insurance Companies and Private Pension Plan Entities, the provision of service for this segment has continuously grown. Part of this growth may be verified in the evolution graphic of Assets under Custody, whose increase was 5.4% in the 3rd quarter.
Main Indicators in September of 2006: | ||
Custody | R$234.5 billion in assets under custody (Funds, Portfolios, DRs and Receivable Funds). | |
Controllership | R$277.2 billion distributed in 747 Investment Funds and Portfolios under Management. | |
Depositary Receipt DR | R$44.4 billion in 8 Programs. |
160
Assets Bookkeeping Services and Qualified Custody Services |
Assets under Custody Growth R$ billion |
Business Processes |
Ombudsman Area |
Bradesco Organization always had the philosophy of giving voice to its clients and users of banking products and services, innovatively creating in April 1985, the service Alô Bradesco (Hello Bradesco), which was the first financial market communication channel for suggestions and complaints, five years prior to the launching of Consumer Defense Code. This channel contributed to enhance these relations and has been an important strategic tool for relations transparency.
We implemented the Ombudsman area, dealing with all manifestations, whether these stem from Alô Bradesco service, which answers by phone and e-mail, or those deriving from Brazilian Central Bank, Procon (Consumer Protection Agency) and Press. It is incumbent upon the Ombudsman to manage these manifestations, follow-up term and quality of answers offered, provide the managers of products, services and processes with updated information so that they can learn from these warnings received and anticipate compatible solutions with needs and demands of our clients.
Quality Management NBR ISO 9001:2000 Certifications |
To successfully conduct and operate an organization it is necessary to direct it and control it in a transparent and systematic manner.The success may result in the implementation and maintenance of a management system.
The Organization counts on a group of highly qualified professionals, responsible for the methodology definition of Bradesco Quality Management System (SGQB) and implementation process management.
Bradesco Quality Management System has as purpose to continuously improve the performance of processes, taking into consideration, at the same time, the needs of all interested parties. By means of SGQB, the Premises show their capacity to provide products/services that meet the clients requirements and the applicable regulatory requirements, aiming to increase the clients satisfaction.
Bradesco Organization, in the permanent search to provide its clients and users with the easiness and commodity that only a Complete Bank can offer, reached this acknowledgement in 128 processes certified in NBR ISO 9001:2000 related to Products and Services.
161
The ISO 9001:2000 certifications are formal evidences that all the activities related to the quality of the product or service certified were planned, implemented and controlled according to an international acknowledgment rule.
Accordingly, the certifications are an important competitiveness instrument ensured only to companies that show their commitment to quality.
The ISO 9001:2000certifications motivated the Organization to advance in the quality management practices, thus adopting the Excellence Criteria Worldwide Class, which, undoubtedly represent a great differential in business management, as well as they highly contribute to issues of sustainability and corporate governance.
Protection Seal and Data Privacy GoodPriv@cy |
GoodPriv@cy Data Protection and Privacy Seal is a standard established internationally, comprising requirements for the management of data protection and privacy at the organizations.
Bradesco Data Protection Management System has as purpose to standardize data protection management at Bradesco Organization and minimize risks related to violation in data protection and failures in information security, by means of the compliance with the legal and internal requirements and the continuous improvement of data protection and privacy processes.
As Bradesco Organization is a pioneer in technological innovation, it constantly invests in IT, concerning about information security in all levels, establishing procedures in the ethical treatment of personal data collected for any purpose, including the establishment of Information Security Corporate Rules and Policy. The certifications show this practice and reassure the Organizations permanent concern about data protection of its clients and users.
At present, Bradesco Organization has 8 certifications:
Fax Fácil
Fone Fácil
Home Broker
Internet Banking
Private
Custody Liabilities Dockets
Custody Assets Dockets
Custody Report Data Privacy
162
Methodology for Mapping and Documentation Processes |
This methodology is designed to codify and standardize processes mapping and documentation works carried out by the Organization's different departments on a stage-by-stage basis which, in conjunction with the information on related products, services and activities, ensures that these processes are effectively analyzed, in the pursuit for ongoing improvement, as well as meeting the demand generated by the needs of the documentation required by the Internal Controls and Compliance System, the Bradesco Quality Management System based on the NBR ISO 9001:2000, the Activity-Based Costing System ABC and Section 404 of the Sarbanes-Oxley Act.
Activity-Based Costing ABC |
Designed to support the Bank in its actions to improve processes and optimize production resources, such as practices recommended for decreasing costs, Bradesco adopts the Activity-Based Costing System ABC, which measures the cost and performance of its activities, resources and cost centers.
The knowledge of the Bank's activities, as well as the correct measurement of the resources consumed by these activities, allows a more accurate analysis of the cost/benefit ratio of each of the Organization's productive processes and results centers.
We stress that as a result of the application of Activity-Based Costing, the Bank is now meeting the following targets: improved allocation of costs to products, channels and customers; support to qualification studies and negotiation of bank fees; subsidy to product, unit and client profitability systems; support to studies concerning outsourcing, incorporation and equipment sharing, as well as support to cost rationalization studies.
Activity-Based Management Program |
Seeking to explore the potential applications of the information base of the Activity-Based Cost, we are to adopt a Cost Management model by means of the Activity-Based Management ABM, which will rapidly lead to the prevention of costs and a proactive approach regarding the identification of opportunities.
Accordingly, as processes are improved, operating performances can be seamlessly integrated with Bradesco's strategic goals, designed to create and/or sustain Bradesco's competitive advantages and add value both for clients and stockholders.
Thus, the future mission of Activity-Based Management is to provide permanent support to the planning and control of the Bank's business processes, ensuring that tactical and operational issues are continually improved, as well as supporting their strategic gearing.
163
Expenses Assessment Committee |
In the pursuit of assisting the Board of Executive Officers in cost control and the adoption of strategies, policies and measures designed to restrain expenses, in March 2004, Bradesco created the Expenses Assessment Committee, responsible for monitoring administrative and personnel expenses, as well as fixed assets, analyzing the corresponding processes with the related managing areas, seeking to obtain a maximum cost/benefit ratio.
In line with good Corporate Governance practices, the Committee is an important tool, as a result of its permanent activity and capacity to anticipate events, for improving and enhancing processes, capable of carrying out an in-depth analysis of Bradesco's costs, from all standpoints and producing savings which reflect positively on the Organization's results.
Integrated Management System ERP |
For purposes of providing permanent and appropriate support for its operations and in the pursuit of improved results, as well as extending its capacity to manage the Organization's resources, Bradesco adopts one of the most modern concepts for integrating organizational processes, using SAP's Integrated Management System, mySAP Business Suite solution.
This systems implementation represents an innovation in the treatment of the value chain supporting Bradesco's financial industry, comprising analyses dimensions focused on Processes, People, Organizational Structure and Technology.
Initially, the system will integrate processes in the Human Resources, Training, Material and Service Purchases, Accounts Payable, Physical and Fiscal Receiving, Fixed Assets and Accounting, in addition to the Availability Control process, for the effective follow-up of the Banks administrative expenses.
Currently, the processes of Works Management, Maintenance Manegement, Currency Management, Real Estate Management, Supplies Management (Auction and Electronic Quotation), Banking Accounting and Consolidation of Financial Statements.
The adoption of the Integrated Management system by the areas integrated through this technology enabled them to renew processes and review organizational structures and nearly 78 thousand system users will be qualified via presence and e-learning training.
As a result of the implementation of the Integrated Management System, Bradesco will benefit most from the organization and standardization of the processes carried out in different areas, agile decision-making, secure data processing, as well as decreased operating costs and increased productivity. These factors are crucial for the Organization's growth, especially in view of current financial area competition, prompting us to pursue increasingly effective management methods designed to ensure that all of Bradesco's business potential is properly leveraged.
164
Acknowledgments |
The Chairman of Bradescos Board of Directors, Lázaro de Mello Brandão, was honored by Centro de Integração Empresa-Escola (CIEE) with the title of Meritorious Member and the Integration Trophy in acknowledgment to the Organizations significant contribution to the Brazilian education.
Bradesco is the Countrys first Bank in the ranking of Fortune magazine, which shows a list of the worlds 500 largest companies in 2006. With revenues of US$22.9 billion, the Bank went up from the 376th position in 2005 to the 269th position in the general classification of this year.
According to The Top 1000 World Banks, list of the worlds largest and most solid Banks, published by The Banker magazine, Bradesco is the Bank with the largest capitalization of Latin America by the concept of own funds. Also according to the September issue of the magazine, Bradesco is the Bank with the largest stockholders equity of Latin America.
Bradesco is the Bank which grew the most in the corporate ethics and sustainability ranking prepared by the Spanish consulting firm Management & Excellence (M&E) and Latin Finance magazine, climbing from the tenth position in 2005 to the second position in 2006.
Bradescos Internet won three categories of the award promoted by the US magazine Global Finance. It was elected the best website for Individuals in Security Initiative in Latin America, the Best Internet Banking for Individuals and the Best Corporate Internet Banking of Brazil.
Bradesco headed the ranking of Latin American Banks by the stockholders equity criterion, according to Bank Atlas 2006, from Euromoney magazine.
According to an innovative study disclosed by the international risk agency Standard & Poors (S&P), Bradesco is the leader in market share in all performance indicators. The study was published in Valor Econômico newspaper.
Bradesco consolidated its leadership of the private financial system in the 2006 edition of the Yearbook Valor 1000, published by Valor Econômico newspaper. The publication points out Bradesco Seguros e Previdência in the ranking general leadership of open supplementary pension plans and in the health segment.
For the third consecutive year, Bradesco received the award of Best Retail Bank, in a study carried out by the consulting firm Austin Rating and published in Gazeta Mercantil newspaper. Bradesco also received the award of Best Insurance Company and Best Certified Savings Plans Company.
Guia Exame 2006, award of the Brazilian markets investment fund manager, pointed out Bradesco as the winner in the category Best Fund Manager in the Stock Segment.
Bradesco Corretora achieved a highlighting position in Guia Exame de Investimento Pessoais 2006, being the best Brazilian capital Brokerage Firm among the 133 institutions registered with the BOVESPA.
Bradesco is, for the seventh time, in the list of Guia Exame Você S/A The Best Companies toWork and, for the fourth time, among the Best Companies for Woman toWork.
According to the evaluation of Great Place to Work Institute, Bradesco is one of the 100 Best Companies to Work in Brazil. The survey was published in Época magazine.
Bradesco is the most remembered brand of the banking sector, according to the Top of Mind research, carried out by the Brazilian Association of Advertisers (ABA), under technical guidance of Top Brands Consultoria e Gestão de Marcas.
165
6 - Social-environmental Responsibility
Bradesco Organization and the Social-environmental Responsibility |
Bradesco believes that successful companies are those that generate good results for all the community, adopting long-term policies whose purpose is to foment the countrys sustainable development and the better wealth distribution.
The Organization also understands that environmental preservation and social inclusion are great challenges of the modern world, crucial for the human development and for the corporate continuity.
In conformity with these premises and, sensible to this condition, Bradesco consolidates its social-environmental policy, showing the concern with the sustainable development of the planet, the respect to the ecosystems and human dignity, also undertaking to disseminate a culture based on actions of social-environmental responsibility.
Bradesco Organizations Social-environmental Responsibility Corporate Policy has as:
1. Purpose
a) to define the social-environmental guidelines which must be complied with in Bradesco Organization environment;
b) to be a permanent consultation source for implementation of all and any measure or action that may impact the social-environmental matter, by means of ensuring principles adopted by the Organization; and
c) to be a guidance source to our staff, as well as its awareness as to Bradesco Organizations social-environmental role.
2. Principles
2.1 As to Sustainable Development
a) Bradesco Organization, aware of the importance of the countrys development, is aligned with the best world practices of sustainability and corporate governance. Thus, it considers sustainable growth, represented by economic, environmental and social development, an important component of corporate responsibility, adding value in corporate management and fomenting Social-environmental Responsibility.
b) Bradesco Organization shows its firm commitment to practicing, encouraging and valuing Social-environmental Responsibility, searching for convergence of its corporate goals with the desires and interests of the community in which it has a presence, exercising sustainable growth in a healthy environment and using ethical and transparent methods.
c) Bradesco Organization will make all efforts for the preservation of the ecosystems and for the optimization of the use of resources, mainly non-renewable ones.
2.2 As to Social-environmental Responsibility
a) Values
Bradesco Organization considers Social-environmental Responsibility one of its corporate values.
b) Vocation/Citizenship
b.1) Bradesco Organization exercises its corporate citizenship to value Social-environmental Responsibility.
b.2) The valuation of educational, sport and social work activities are really important for Bradesco Organization, for instance the work done by Fundação Bradesco, reaching different regions of the country, providing children, youngsters and adults with free and professional education, being a social-cultural reference to the communities where it has a presence.
b.3) Bradesco Organization repudiates slave and child labor.
168
2.3. As to the Social-environmental Legislation
Bradesco Organization considers as a fundamental responsibility the compliance with the applicable legislation.
2.4. As to Social-environmental Commitments
Bradesco Organization also considers indispensable the compliance with the commitments, guidelines and safeguards set forth in national and international Principles, Protocols, Agreements and Treaties, related to social and environmental responsibility, to which Bradesco Organization has been signatory or has adhered to their terms.
3. Guidelines
The Guidelines in the Principles already detailed, which must guide all social-environmental actions or measures at Bradesco Organization, are:
a) to search for convergence of its business goals with social-environmental responsibility aspects, adding value to all interested parties;
b) to develop and sell products and services, as well as offer credit facilities to clients who respect the social-environmental awareness spirit, in order to ratify the Organizations corporate responsibility commitment;
c) to encourage partnerships, supports and cooperation with governmental entities, NGOs and market entities aiming at developing and promoting social-environmental responsibility actions in several segments of the civil society;
d) to consider, when choosing suppliers and service providers, those who are engaged and practice social-environmental responsibility, in conformity with the principles defined in this document;
e) to maintain and promote an ethical and transparent posture in all levels of activities and business relationships, repudiating and fighting against any means of illegality, such as corruption or bribery;
f) to ensure conformity of the applicable legislation with the social-environmental issues in the development and performance of Bradesco Organizations economic activities;
g) to adopt responsible policies of loan concession to clients and respective internal procedures, imposing, when deemed necessary, preventive, reconstructing or repairing measures of environmental impacts, rating, in these cases, risks in financing of business projects;
h) to estipulate, for borrowers of funds whose projects have potential social-environmental risks, the obligation to maintain an action plan of risk mitigation, following the stages of the project while the respective financing lasts;
i) to adopt internal policies with a view to rationalizing the use of non-renewable resources, use recycled material, give adequate treatment to scrap and disposable material and encourage the environment preservation;
j) to make employees aware and train them and guide service providers for social-environmental issues, reinforcing citizenship, ecology and responsibility concepts;
k) to make all efforts for the society to share globalization benefits, by means of a more inclusive and equal market;
l) to defend social justice principles and human rights, repudiating exploitation of people through labor, in particular child labor;
m) to support education and professionalization of children, youngsters and adults, increasing job opportunities and citizenship;
n) to adopt internal policies of diversity valuation, aiming at promoting balance in the Organizations relations with its different publics;
169
o) to propagate, value and support projects targeted at the practice of sport activities in the communities it has a presence, providing, through sport, respect to each other, union, teamwork, dedication, persistence and overcoming;
p) to develop, implement and maintain a social-environmental management system that normalizes, dimensions and follows the performance of social-environmental actions of Bradesco Organization; and
q) to disclose its achievements by means of the social balance sheet and make available to interested parties relevant information related to possible happenings and social and environmental actions carried out by the Organization.
And, ratifying the premises of its policy, Bradesco structured the Social-environmental Responsibility Executive Committee, which is permanent and has decision-making powers.
This Committee is comprised of nine (9) Directors and representatives of the following Facilities: Fiscal Audit Department; Risk Management and Compliance Department; General Inspectorate Department; Organization and Methods Department; Assets Department; Human Resources Department; Market Relations Department; General Secretariat; and Fundação Bradesco.
The Social-environmental Responsibility Area, which composes the Market Relations Department, was created to assist the Executive Committee and has as main mission to interact and integrate the several Areas of Bradesco Organization in order to sensitize them as to social-environmental issues, in addition to encouraging and following initiatives related to the matter, considering the premises of Bradesco Organizations Social-environmental Responsibility Corporate Policy and the best market practices.
Equator Principles |
In September 2004, Bradesco adhered to Equator Principles, a set of social-environmental measures based on criteria defined by the International Finance Corporation (IFC), used in the evaluation and concession of financing of infrastructure projects known as project finance.
Bradesco ratified, in July 2006, its adhesion to the new version of Equator Principles, whose scope comprises all project finance, its assistance, new ones or in expansion, with total capital cost higher or equal to US$10 million.
It is important to point out that the adoption of these principles is voluntary, with no dependence or support of IFC or the World Bank. Thus, the institutions which will adopt them must take them as basis for the development of practices and internal and individual policies.
By adhering to Equator Principles, Bradesco increases its commitment to the sustainable development and reaffirms its role as one of the largest financing companies of the countrys economic activity.
Global Compact |
Global Compact is a result of an invitation made by the Secretary-General of the UN, Kofi Annan, at the World Economic Forum in Davos, in January 1999, to companies, NGOs and other governmental and civil entities, to follow and disclose the ten principles that guide it, concerning Human and Labor Rights, Environmental Protection and corruption combat.
170
ISE Corporate Sustainability Index |
Bradesco, as from December 2005, started integrating ISE, Sustainability Index of BOVESPA São Paulo Stock Exchange.
This index was created with the purpose of providing visibility to the sustainable companies, so that investors may invest their funds.
To evaluate the performance of the companies eligible to ISE, the Sustainability Study Center of FGV-EAESP was contracted and developed a questionnaire with the triple bottom line concept, which comprises the evaluation of economic, social and environmental elements in an integrated way.
The index is comprised by a select group of companies which have the best performances in the economic-financial, social and corporate governance dimensions.
The choice of Bradescos common and preferred stocks to comprise ISE strengthens the Organizations commitment to the good corporate governance practices in the relationship with stockholders, clients, investors, employees and the general public.
This positioning gives priority to ethics by quality and clarity of information disclosed in order to enable a closer follow-up of the Organizations performance.
The selection of Bradesco in ISE reaffirms its concern with liquidity, transparency, stability and social and environmental responsibility.
DJSI Dow Jones Sustainability World Index |
In September 2006, Banco Bradesco started taking part in the selected group which comprises the Dow Jones Sustainability World Index portfolio.
Currently DJSI is comprised of 318 companies that materially have corporate sustainability rooted in their initiatives, practices and business management.
In this context, Bradescos social-environmental actions are integrated in its business strategies and result in the conviction that a good company is that which works and grows in a society and develops itself with harmony.
Rating in Sustainability (Management & Excellence) |
Banco Bradesco is Latin Americas first company to receive AAA+ rating in Sustainability, from Management & Excellence (M&E).
The largest Brazilian private Bank, Banco Bradesco obtained the best possible rating, AAA+, as it met the 433 sustainability, corporate governance, social responsibility, ethics and transparency criteria. This evaluation, subject to annual reviews and with a three-year validity, was made by Management & Excellence (M&E), a respected sustainability research and evaluation company, based in Madrid.
M&Es evaluation reflects the conformity with most standards established in Brazil and Abroad, which classified more than 100 companies in the whole world and is a pioneer in the sustainability area.
171
Launch of the Social-environmental Responsibility website |
Bradesco launched its Social-environmental responsibility website, one more important tool in the availability of key information and in the construction of a relationship more and more positive with the market.
A result of months of work and of the effective interaction among several areas, departments and suppliers, the new website brings a detailed outlook of the Organizations operation in all the segments of the social-environmental responsibility, showing a Bradesco beyond leadership, pioneer in technology and innovation in the offer of products, services and financial solutions.
To faciliate the obtainment of information, the website makes available the best in navigation solutions, ideas that bring agility, easiness and creativity. Also to speed up the research of internet users, Bradescos several initiatives were structured in eight large areas: values, shareholders and investors, clients, employees, community, government, suppliers and environment.
In addition to pictures and links, the new website makes easier the access to documents such as the Quality Policy, the Code of Ethics and the Human Resources Policy. Permanently updated, soon it intends to be one of the main references of the Country in the availability of information about social-environmental responsibility.
Visit the new site at www.bradesco.com.br/rsa.
Social Stock Exchange Program of BOVESPA |
Aiming at the social and banking inclusion, Bradesco collaborates with the Social Stock Exchange Program of BOVESPA, which was launched in June 2003 by BOVESPA and its brokers as a social initiative to raise funds for non-governmental organizations, acknowledged by UNESCO as the first one in the world. The idea is to gather institutions of the Third Sector that need financial resources and investors (donors) willing to provide them. Thus, the NGOs strengthen investments as social profit, i.e. making society fairer, where thousands of children and youngsters may enjoy better opportunities.
ISO 14001 and OHSAS 18001 Certifications Building |
In May Bradesco obtained the ISO 14001 and OHSAS 18001 certificates for the building at Avenida Paulista, in the city of São Paulo. This is a 12-story building with three basements totally refurbished and adapted, aiming at complying with all the specifications and rules required for the referred certificates.
Bradescos Contribution to Preserve the Environment |
Aware of the need of maintaining adequate facilities, without disregarding the social and environmental aspects, Bradesco has adopted practical measures contributing to preserve the environment.
In this regard, we permanently seek to apply new technologies minimizing the impact on ecosystems. In addition, the contracted companies commitment to our social and environmental goal and a continued awareness of our staff in pursuit of eco-efficiency, reinforces our commitment to foment sustainability. Below, we present some measures already adopted or under implementation.
1) Resources consumption rationalization
With a view to rationing electricity and water consumption, we destined an area to manage the consumption of these strategic resources. Its attributions consist of managing agreements of demand for electricity with the concessionaires and permanent research of efficient and intelligent new technologies for our equipment, observing the environment preservation policy.
The Branches Network awareness about this issue has been deserved continual attention by indicating consumption targets for our units, based on size, quantity of equipment installed and headcount, as well as release of articles about the rational use of electricity and water.
172
a. Electricity
Timing machines were installed in our premises for the automatic turning-off of lamps and lights, allowing an easy utilization at scheduled hours. The turning-off of illuminations, non-used areas, and the employment of natural light have been encouraged.
Similar care is adopted in the acquisition and installation of air-conditioning systems, such as thermo-accumulation devices, which reduce the energy consumption in peak hours, and water treatment in its towers, without using chemical products.
We recommend the optimization in the use of lifts and air conditioning, as well as in the use of other energy consuming equipment.
The replacement of 50% of 255 mercury lamps by other sodium steam lamps, in 178 posts installed on the streets of Cidade de Deus (headquarters), and the exchange over the past 3 years of approximately 30,000 40 Watts lamps for 32 Watts has substantially reduced the energy consumption, without loosing the lighting efficiency.
b. Water
Same concern is expressed as to the rational use of water. Thus, our Premises are periodically guided concerning the monthly follow-up of consumption and maintenance aiming at correcting possible leakage in valves, flushings and faucets. In addition, technical measures contributing to the water consumption reduction have been adopted, for instance, the replacement of mechanical faucets with automatic ones for use at headquarters premises.
The adequate garden watering, observing the best hour and periodicity, has also been deserved attention. There is a feasibility study related to the reuse of water that comes from the partial sewage treatment generated at headquarters, with the purpose of watering and usage in the air conditioning towers.
2) Solid Residues Destination
a. Solid Residues derived from Civil Works
Concerned with the impact on environment caused by residues produced in site office (debris, wood, plastic, metal etc.), all contracted construction companies undertake to comply with Resolution 307, of the Environment National Council concerning the correct destination of residues, upon refurbishments and alterations in layouts of our premises. Referring to the maintenance of buildings at the headquarters and Avenida Paulista, the agreements were added with a specific clause on the correct destination of painting residues (inks, glue, paint brush used etc.)
This responsibility includes the submission of a document recording that residues were deposited in licensed landfills, in the cities served thereby.
b. Paper and Cardboard
Currently, approximately 100 tons of paper and cardboard are collected monthly in some of our administrative centers, which are submitted to a selective process. It has been examined the possibility of its implementation in other regions. Methods to assess the quantity of paper consumed by the Organization is under study, both office paper and forms, with a view to knowing which are the possible measures that may be adopted aiming at reducing such consumption.
c. Metal, Glass and Plastics
At the headquarters and in four other administrative centers the selective collection of metal, glass and plastics is implemented. This practice has been encouraged and improved by means of in-house campaigns and actions, in the expectation of increasing to other centers, as well as to increase the quantity of recycled products. In order to improve our concern in this regard, we have been using at the headquarters and main administrative centers biodegradable plastic bags with colors corresponding to waste collected.
173
The expansion to the other facilities is in the final implementation stage.
A measure adopted nearly 4 years ago is the utilization of remanufactured cartridges as consumption items for our premises, aiming besides cost savings, the benefits of reducing pollution. Out of the 51 types of toner cartridges composing our consumption list, 34 are remanufactured products.
d. Lamps
We have more than 36 thousand lamps at our headquarters buildings and monthly more than 600 lamps are replaced. Concerned with the appropriate destination of this material, the maintenance agreements contain an specific clause about the service companys obligation to conduct the ecologically correct discard.
e. Other residues
At Cidade de Deus, our headquarters, we maintain approximately 115,000 m2 of green area, with more than 3 thousand trees cataloged under the replacement and planting program. We have been using equipment for grind of dried leaves, which are used in gardening, totaling nearly 1.5 tonne/month. We have also been reintegrating the parings of grass to the soil as input.
3) Recycled Paper Usage Program
Now we hold a special initiative, whether due to its dimension and comprehensiveness, or due to a positive standing towards the environment preservation: Recycled Paper Usage Program at Bradesco Organization.
This Program, a result of Bradescos belief that it is able to highly contributing to disseminate theory and practice of environmental responsibility, has been implemented gradually in our Organization. The option to use Recycled Paper was made after long negotiations with suppliers, and even if it does not mean costs optimization, we are aware that the result will be beneficial for the environmental. Recycled paper is used in the production of internal and external communication material, such as posters, magazines, business cards and statements distributed to clients and in check books.
4) Biodegradable Products for Cleaning
At Bradescos headquarters, the Company started the cleaning and maintenance services by using biodegradable products. Contracted companies are being encouraged to use products of such type, which then will be one of the requirements to be considered in a further agreement renewal. Such measure integrates an improvement program seeking to standardize the biodegradable products, the appropriate dilution, in conformity with the manufacturers guidance and the obligation to present information about chemical products applied in our premises.
Bradescos Contributions to Social Issues |
Finasa Sports Program |
Bradesco Organization demonstrates its support to sports activities through the FINASA ESPORTES (Finasa sports) program, successor of the BCN Sports Program. This initiative, with more than 18 years of activity, gained momentum as from 1997, following its integration with Bradesco's other social projects. Along its history, the program was known by its seriousness and has become a benchmark for assistance in the education of young people, using volleyball and basketball as instruments for social inclusion. At present, 2,800 girls from 9 to 17 years of age, enrolled at school and attending classes on a regular basis are included in the program. Approximately 70% of these girls derive from deprived backgrounds and are considered to be in a social risk situation.
Presently, FINASA ESPORTES, in accordance with its new concept, is structured in 51 training centers, which comprise a total of 138 classes, consisting of 69 classes for sports initiation practice, 20 for basketball and 49 for volleyball, installed on the premises of state and local schools, at Osasco's city hall sports centers, at Fundação Bradesco school, at a SESI unit and at three private schools, all located in
174
the municipality of Osasco, in Greater São Paulo. Acting in partnership with the local government, Bradesco Organization offers a full support structure which includes the supply of sports and learning materials, as well as a team of more than 73 professional instructors, including local and state coordinators and teachers.
The community integration has been the outstanding feature of this work. The PROGRAM is designed to transform sports practice into a powerful tool for strengthening the ties with citizenship values. At the FINASA ESPORTES training centers, 2 classes every week are dedicated to counseling on various topics, such as notions of hygiene, teen pregnancy, stress, drug abuse and adolescence, always emphasizing the importance of team spirit.
The training centers are also used to disseminate values that favor healthy living in society, including respect for others, union, dedication, persistence and excellence. Classes also stress the importance of having a positive and participative attitude, emphasizing the need to foster activities related to the recycling of materials, the rational use of water and electricity and the promotion of campaigns related to social issues, such as collecting donations in food and clothing.
The FINASA ESPORTES program considers the sports practice much more than a way to discover vocations or create athletes, it also lays the basis for the formation of citizens, who are the essence of a better country for everyone.
Social-cultural Events |
In the 3rd quarter of 2006, Bradesco decisively collaborated for the cultural enrichment of the Brazilian society supporting several projects throughout Brazil. It sponsored the coming of the Canadian group Cirque du Soleil to the Country, the worlds most important and respected circus. For the first time in Brazil, the troupe presented to the Brazilian audience the spectacle Saltimbanco, already seen by more than 9 million people in 19 countries. During the quarter, more than 250 thousand people saw the spectacle only in São Paulo.
For the second consecutive year, by means of Bradesco Prime, it sponsored the 37th Winter Festival of Campos do Jordão, in the countryside of São Paulo. During the event there was a performance of Students from Fundação Bradesco School of Osasco-SP.
It also supported many other events, such as the Book Biennal of Ceará, in Fortaleza-CE; the Quadro de Luz Exposition, of Jô Soares, in Rio de Janeiro-RJ; Expointer International Exposition of Animals, in Esteio-RS; the spectacles for children O Casamento de Dona Baratinha, in Rio de Janeiro-RJ, and O Senhor do Tempo, in São Paulo-SP; the 22nd World Conference of Open and Distance Education, in Rio de Janeiro-RJ; the Open Games of the Countryside, in São Bernardo do Campo-SP; and Salonpas CUP, in São Paulo-SP with the participation of the volleyball team of Finasa Osasco.
Human Resources |
Since the inception of Bradescos activities, the Company acknowledges the value of its teams performance and achievement potential as the foundation to sustain Bradesco Organizations businesses.
The Company offers its employees ongoing professional development opportunities, in a healthy, safe and ethical environment, with transparent commitments and goals.
Bradesco believes in its ability to promote a sustained growth for people and through these people.
The Company seeks to maintain an excellence model in Human Resources Management, guided by respect and transparency in its relations, continuous development investment, sharing of information and human being value, without discrimination.
Bradesco maintains a closed-career policy, whereby the admission occurs at apprentice levels. All the growth opportunities are destined to employees, allowing access to all hierarchical levels.
175
This assurance of opportunity for professional development and growth, where employees see the possibility of holding all the positions, not only the positions of managers, but also the high management, is a motivational factor for all the staff, stimulating creativity, innovation and the ceaseless search for knowledge and updating.
We may say that when a youngster joins our Organization, whose closed carrier system privileges, incentives and strongly invests in the growth and development of its employees, this professional starts a carrier full of opportunities, connected with his/her effort and dedication.
To encourage our professionals to exceed their limits and stimulate their creativity in search for solutions, aiming at self satisfaction, clients satisfaction and business expansion, have been a priority for the Bank and is one of the assumptions of our Human Resources Management Policy, established in 2005, by the Board of Directors.
Only creative and innovative teams, highly skilled, with ensured carrier opportunities, could surpass the achievement of goals and show excellent results that have highlighted our Organization.
Bradescos performance is disseminated and is continuously expanded throughout the country, enabling job opportunities in all the operation segments.
Bradesco is a bank which takes into account, by means of its clients and partners, the diversity which is the own expression of the Brazilian social structure, with a fundamental commitment to respecting cultural and ethnical diversity. The respect to the Brazilian diversity is part of the Companys strategic vision towards good performance, since Bradesco is inserted throughout the Brazilian territory.
Certification in International Rules |
Searching for what is best done in the worldwide level, we achieved the certification of Rule OHSAS 18001 of Occupational Safety and Health which allows to establish and develop conditions that contribute to a safe and healthy work environment.
Great Place to Work |
Bradescos employees contribute to the achievement of the outstanding position we hold in the financial market, maintaining the excellence in all groups activities.
The Company seeks to promote transparency, so that to ensure a motivating and challenging organizational environment. Evidence is that Bradesco was listed for the seventh time in Guia Exame-Você S/A As Melhores Empresas para Você Trabalhar (The Best Companies to Work for).
In addition to being ranked among the 150 best companies to work in Brazil, Bradesco was also acknowledged among the 50 best companies for women to work for, for the forth consecutive year.
Guia Exame is considered the best and most comprehensive study on the work environment in Brazil. Based on employees opinion, the study assessed the working environment, benefits, remuneration, professional development opportunities, ethics, citizenship values and social responsibility of companies.
Bradesco was also elected one of the 100 Best Companies to Work in Brazil, in a research prepared by Great Place To Work Institute, published in a special edition of Época Magazine.
For the third consecutive year, Bradesco stood out in the survey As Melhores na Gestão de Pessoas (The Best Companies in People Management) of Valor Carreira magazine, edited by Valor Econômico newspaper. The selection was made by means of evaluation of companies internal environment, as from questionnaires and interviews with employees who gave their opinion about issues such as training, benefits, safety and work conditions, credibility, motivation, performance and development planning.
These results show the acknowledgment to our commitment not only to clients, but also to our employees. Improving talents with professional training, stimulating education and maintaining a fair and dynamic organizational structure, we try to offer conditions so that each employee can grow and build a solid career, from a relationship policy based on respect and valuation.
176
Human Resources Management Policy of Bradesco Organization |
We reaffirmed the commitment with our employees formalizing guidelines for the management and development of our human resources, by means of the Human Resources Management Policy of Bradesco Organization. Basic assumptions:
1. To comply with all the requirements, regulating rules and legal conventions concerning work relations and environment, applicable to our activities;
2. To assume the public commitment of defense and protection of Human Rights, Childrens Rights and Labor Fundamental Rights, in line with national and international Principles, Standards and Treaties;
3. To respect the diversity and dignity of the human being, preserving the individuality and privacy, not admitting the practice of discriminatory acts of any nature in the work environment in all our relations, with the internal and external public;
4. To ensure the good relationship among all professionals of the Organization, maintain a safe and healthy work environment and provide conditions for great performance and productivity levels;
5. To contribute to the improvement in the quality of life of employees, offering conditions for the balance among work, health and family;
6. To encourage our professionals to surpass their limits and stimulate creativity in search for solutions, aiming at the self-achievement, clients satisfaction and business expansion;
7. To promote the constant development and improvement of technical and behavioral potentialities of our employees and make available favorable mechanisms which allow them to manage their personal and professional plan growth, in order to ensure the continuous improvement of management processes; and
8. To ensure opportunity priority for the professional growth of people, by the permanent investment and development of internal competences, by the valuation and respect to knowledge and professional qualification acquired during the career.
In-house Communication |
Simultaneously and from any location in the country, Bradescos employees receive key information via Intranet and e-mail.
The Company makes available, day to day, the newsletter Sempre em Dia (Always Updated), with issues about the Banks strategic direction, launch of products, quality practices and business focus.
Brochures and magazines are periodically published and addressed to each employee.
Produced according to the best quality standards, the editions in video of Bradesco TV comprise, monthly, institutional messages and technical guidance. Created in 1990, Bradesco TV is one of the countrys oldest corporate television projects.
The annual goals and strategies are disclosed at meetings with the Presidency, where Directors, Regional Managers, Managers of Branches and Departments of the Organization take part. All the issues are referred to respective teams.
With the purpose of making the communication between the Human Resources Department and the staff closer, more agile and transparent, we have created ALÔ RH, an effective and fast communication channel that guides about benefits, legislation, policies and practices of human resources, in addition to suggestions and complaints.
177
People Management |
Bradesco maps the Organizations human capital through individual interviews and with leaders, aiming at identifying corporate and essential competencies.
The Company also currently records 20,000 employees profiles in this process.
Based on this knowledge, leaders and employees are gained conditions to share actions focused on improving their performance, with professional improvement and short, medium and long-term results.
The maintenance of such work is the management of competencies with the employees involvement, by means of incentive, guidance and follow-up of leaderships, focusing on constant feedback.
Respect to Diversity Social Inclusion |
Bradesco respects the diversity and self-respect of human being, by preserving the individuality and privacy, not accepting the practice of discriminatory acts of any nature: at the work environment and in all the Companys relations with internal and external public.
In 2005, Bradesco created the Diversity Appreciation Work Group, composed of professionals of different areas, with a view to effectively contributing to an improved relationship of the Company with different people, as well as to maintaining a balanced internal demography, both in the admission and retention of talents.
The issue is broadly supported in the Code of Ethics, Human Resources Management Policy and Social-environmental Policy of the Organization.
Ethnical Groups |
Bradesco entered into a partnership with Faculdade Cidadania Zumbi dos Palmares Unipalmares, by means of a professional qualification program which aims to contract interns to work in important business areas of Bradesco.
Unipalmares mission, by means of NGO Afrobrás, is to promote the inclusion of black people into higher education of the country.
The program is divided into various modules, with 2-year duration and also relies on a partnership with renowned institutions, such as FGV, USP, FIPE, FIPECAFI and FIA.
The program, which started with 30 interns, was increased and currently counts on 60 students.
Inclusion Policy for Disabled People |
Aiming at the contracting and retention of disabled people at the Organization, Bradesco set forth partnerships with specialized entities and focused on inclusion of such professionals, qualifying them and creating job opportunities in the Organization. We have in our Call Center a specific part with visually impaired employees.
Bradesco was one of the Banks which sponsored Febraban Professional Qualification Program which qualified professionals with deficiency to exercise activities in the job market.
By means of Bradescos Website, in the link Career Opportunities, the Company offers an exclusive channel for the collection of disabled peoples curriculums.
Bradesco has a staff of 800 disabled people.
Opportunities for Women |
Bradesco ended the 3rd quarter of 2006 with a quota of 37,153 women employees, corresponding to 47% of the functional staff.
In the Prime segment, 71% of staff is women.
In leading positions, Bradesco has 15,750 women, including in the Board of Executive Officers and the Board of Directors.
178
Internship Program |
Aiming at providing real professional development opportunities, Bradesco Organization offers internship program to all operation and business areas, allowing the student to relate the academic learning with the practical activity. The program currently benefits 864 students.
Traineeship Programs |
Information Technology students of Fundação Bradesco have the opportunity to start their professional career in the systems development area of the Organization by means of a structure program of trainees. In addition, all students approved in the selection process have been contracted.
In 2006, the Organizations First Traineeship Program was established, in a business area, specific for Bradesco Prime business area segment, aiming at the technical and practical qualification of future Relationship Managers of this segment.
The program had an 8-month duration. There are currently 23 new Prime Managers at the Organization.
Youth Apprentice Program |
The Youth Apprentice Program was implemented by Bradesco Organization in 2004, executed in partnership with Fundação Bradesco and other qualified entities, encompassing the administrative centers throughout the country.
The program estimates the contracting of youngsters from 14 to 18 years old, having as purpose to providepersonal and professional development to adolescents.
We ended September 2006 with 727 Apprentices and we have already provided the program for about 1,241 youngsters.
Young Citizen Program |
With a view to reinforcing Bradescos actions in the Social Responsibility area, as from October 2005, the Company entered into a partnership with São Paulo State Government by means of the Young Citizen Program My First Job.
The purpose is to provide students with their first professional experience opportunity, those studentsoriginated from families with higher social vulnerability, between 18 and 21 years old, regularly enrolled and effectively attending high school classes of the state public school system, preparing them to exercise the citizenship, by means of paid internship.
Currently we count on 191 contracted youngsters.
Occupational Health and Safety Policies |
Bradesco is a company that develops actions in health, disease prevention, safety and work conditions.
We offer our employees an appropriate work environment and conditions for a complete physical, mental and emotional well-being.
Bradesco invests in programs and methodologies allowing to map and identify the causes of symptoms and diseases occurred in the work environment and relations, viewing to promoting health and disease prevention, on a broadly basis.
The issues addressed include Repetitive Stress Injury, Stress, Chemical Addiction (Alcoholism/Drugs/ Tobacco), Obesity, Cardiovascular Diseases, Sexually Transmitted Diseases, AIDS and others. Those campaigns are carried out monthly through Interação magazine and in the SIPAT (Internal Week of Occupational Accident Prevention).
Since contracting, Bradescos employees receive information and guidance on behavior and conduct adequate to the maintenance of health and improvement of life quality.
Bradesco has been an active member of the National Business Council for HIV-AIDS Prevention CEN, which is destined to promote and strengthen the combat against such epidemic in the work environment and has been providing information to a considerable portion of workers, family members and the community as a whole about the safe ways to prevent the infection by HIV virus.
179
Another outstanding issue related to life quality is the balance between the employees personal and professional life. We are permanently concerned with the working hours, so that the contract time is not surpassed, guaranteeing that employees have time for their personal commitments and leisure.
In order to offer an appropriate environment and extra emotional support to employees, the Bank created in its Call Center at the Santa Cecília building, in the city of São Paulo, a room for winding down. It is a reserved room with a different infrastructure from all other Organization environments, offering comfort and material that help to relax and soften the impacts of the caused by the day-to-day activities in and out of the call center. The room is open to all the employees of that section in the event they go through situations related to psychological and emotional aspects.
In June 2006, we conquered the certification of Rule OHSAS 18001, internationally recognized, which establishes an Occupational Safety and Health System Management. Thus, we reassure the commitment to the safety and health of our employees, with the adoption of ergonomic management and awareness programs about the importance of safety and health in the work environment.
Benefits |
The concession of benefits is based on the Organizations Human Resources Management Policy.
Transmitting safety and trust to our employees, this management strategy contributes to a healthier, more productive and participative work environment, providing conditions for great performance levels and better results.
Besides the aspects provided for by the law, Bradescos employees and their dependents enjoy a combination of benefits viewing to ensure the best life quality.
Health and Dental Care Insurance |
Our employees and their dependents have access to health and dental care plans paid for in full by the Bank. The healthcare insurance includes non-traditional treatments, such as dialysis, organ transplants, acupuncture, homeopathy, myopia correction, GPR (Global Postural Re-education), heart valve, physiotherapy and also treatment for AIDS (with reimbursement of expenses for medicine prescriptions).
The Dental Care Insurance includes preventive and surgical treatment, oral rehabilitation, child dentistry, endodontics, periodontology and prosthodontics. Implants are offered at costs lower than the market, by means of agreements.
In the 3rd quarter of 2006, there were 961,679 medical/hospital consultations and 169,338 dental consultations.
Supplementary Private Pension Plan |
Bradesco makes available for all its employees a Supplementary Private Pension Plan, which Bradesco contributes with 50% of the monthly installments, including in the 13th salary.
The plan guarantees coverage to the retiree, the retirees widow or widower and their children under the age of 21, or up to the age of 24, if they are undergraduate.
Group Life Insurance |
All Bradescos employees have access to Group Life and Personal Accidents Insurance, with subsidized costs. The employees retired by INSS, who left the company without cause, are offered the option to maintain the policy, with subsidized costs.
180
Social Service and Psychological Assistance |
Bradescos employees and dependents are provided with follow-up of Social Service and Psychological Assistance under situations of need and emergency.
Services are offered in most varied situations: medical treatment, accidents, decease in the family and release of special loans.
Such initiative shows Bradescos concern with its employees well-being when facing personal problems.
Snack Supply |
Bradescos employees receive snacks on a free basis all working days.
Up to September 2006, we invested around R$25 million, distributing approximately 19 million snacks.
Medicine |
For the states of São Paulo and Rio de Janeiro, Bradesco offers agreements with the drugstores Drogasil and Drogasmil, for the acquisition of medicine at a cost lower than that practiced in the market.
Influenza Vaccination |
Bradesco carries out a vaccination campaign against influenza, offering the vaccination free of charge to all its employees and at subsidized prices to their dependents. This year 54,098 doses of the vaccine were applied during the campaign, with a cost higher than R$1.3 million.
Leisure Activities |
Bradesco maintains in Cidade de Deus, in the city of Osasco, an area with swimming pools, racetrack, soccer field, basketball, volleyball, soccer, tennis and squash courts, destined to leisure and recreation activities to employees and dependents.
During 2006, around 43,000 people attended the facilities.
Social Loan |
By means of Caixa Beneficente (Benefits Fund), the Company offers financial assistance to its employees, granting loans with subsidized fees, destined to emergency conditions, education expenditures, acquisition of orthopedic instruments, glasses, funerals, psychologists, psychiatrists, phonoaudiologists, among others.
Credit Facilities for Acquisition of Computers, Vehicles, Real Properties and Personal Expenses |
Fee Exemption |
Bradesco exempts its employees to pay various fees, such as: check account maintenance, fee to open credit, issuance and annuity of credit and debit cards, financial transactions on teller machines, access to Fone Fácil, issuance of bank statements in electronic terminals and utilization of single check sheets.
Online Shopping Channel |
The ShopFácil Funcionário is a differentiated online shopping channel, by which Bradesco negotiates special discounts directly with various products suppliers.
181
Other Benefits provided for in the Collective Convention of Bank Employees: |
Day Care/Baby Sitter Assistance
Transportation Voucher
Meal Voucher
Food Voucher
Funeral Assistance
Professional Requalification Allowance
Human Resources September 2006 |
On September 30, 2006, Bradesco's employees, including staff at the subsidiaries, totaled 78,319. The increase in 2006 was prompted by the acquisition of Banco BEC in January and of companies of Amex Brasil in September.
The following table presents the variation of Bradescos headcount in the last years:
December | September | |||||||||||
2001 | 2002 | 2003 | 2004 | 2005 | 2006 | |||||||
Banco Bradesco | 51,633 | 53,732 | 59,430 | 62,013 | 61,347 | 62,680 | ||||||
Subsidiaries | 6,943 | 8,729 | 9,407 | 11,631 | 12,534 | 13,028 | ||||||
Subtotal Bradesco | 58,576 | 62,461 | 68,837 | 73,644 | 73,881 | 78,708 | ||||||
Banco BCN | 5,857 | 6,105 | 5,203 | | | | ||||||
Subsidiaries | 1,280 | 1,504 | 1,741 | | | | ||||||
Subtotal BCN | 7,137 | 7,609 | 6,944 | | | | ||||||
Banco Mercantil | | 3,970 | | | | | ||||||
Subsidiaries | | 353 | | | | | ||||||
Subtotal Mercantil | | 4,323 | | | | | ||||||
Amex Brasil | | | | | | 2,611 | ||||||
Total | 65,713 | 74,393 | 75,781 | 73,644 | 73,881 | 78,319 |
September 2006 | |||||||||
Age | Gender | Educational Background |
Years of Service with Bradesco |
Managerial Position | |||||
Younger than 30 | 47% |
Less than 5 years | 41% |
||||||
From 31 to 40 | 32% |
Men | 53% |
High School | 20% |
From 6 to 10 years | 15% |
Non-commissioned | 52% |
From 41 to 50 | 18% |
Women | 47% |
University | 79% |
From 11 to 20 years | 29% |
Commissioned | 48% |
Older than de 50 | 3% |
Other | 1% |
More than 20 years | 15% |
Personnel Expenses |
For the last nine months of 2006, Bradescos personnel expenses reached R$4,472 million, including in such total expenses related to salaries, social charges, benefits, training, employees profit sharing, among others.
The following pie graph shows the percentage share of each item in relation to total Bradescos personnel expenditure in the periods.
Breakdown of Personnel Expenses |
182
Personnel Expenses by Business Segment |
Training | |
The Staff Training Department is responsible for the training actions of Bradesco Organization, aligned to the corporate and appropriate strategies to the quickness of changes required by the market. The training programs meet Bradescos commitment to provide development opportunities to all its employees regardless the hierarchical level, essential for Bradescos generation of results.
The Gestão de Treinamento da Organização Bradesco (Bradesco Organization Training Management) process was granted the NBR ISO 9001:2000 certification in December 2002 and the Company was certified again in December 2005, which ensures an ongoing improvement of processes and the quality of actions of training, reinforcing its commitment to contributing to the development and appreciation of the staff and the employees.
For 2006, a budget of R$63.7 million was made available, 26% higher than the average of investments in the past 5 years, to continue with the main training programs targeted at several areas of the Organization and at the implementation of new programs aimed at meeting corporate business strategies.
In this different context of knowledge management, Bradesco Organization has strongly invested in training programs that contribute to the strengthening of internal competences and to the development of talents, as a support to the mission described in the internal policy of people management:
Recognizing that people are the sustaining basis of our business, we have as mission to attract, develop, recognize, manage, esteem and stimulate Bradesco Organizations talents, by means of the permanent construction of an integrated value relation among corporate activities.
From January to September 2006, training had 1,002,084 participations in the 1,121 different courses made available. Investments, in presence and long-distance courses, added up to R$39.0 million.
183
Presence Courses |
This year, with a strong growth mainly in the last three months, we reached more than 81 thousand participations in presence courses, mainly actions for Retail comprising nearly 29 thousand participants in several programs such as Client Management, which comprises themes such as analysis of the profile, potential and needs of the portfolio for the adequate relationship, planning of strategic actions and presentation of financial alternatives that may meet the clients expectations and that generate loyalty and the increase of assets and results of Branches.
We also point out the Loan in Retail program, in partnership with Sebrae, focused on loan analysis and grant for micro and small-sized companies, with a view to contribute with the financial growth and strengthening of such public in the competitive market, the Real Estate Loan course, which provides conceptual knowledge for the sale of the product, as well as operating aspects of contracting, with the purpose of meeting the current needs and demands of the market, and facilitating the achievement of goals of investment of funds proposed by the Organization, as well as the increase of results of Branches.
Other highlights are the courses Assistance A New Business View and Pre-Assistance with specific focus on the quality of Assistance and on the preparation and awareness of the teams directly connected to the assistance of new clients, concerning the continuous search for excellence in the provision of our services.
The process of qualifying Managers of the Prime segment continued with the Managerial Development Program which comprises, among other aspects, the improvement of the business and relationship management process, the optimization of funds and the leverage of results for the clients and segments. In August, the first group of Trainees Assistant Managers Program was concluded, which promoted integration of participants at Bradesco Organization, specially at the Prime Segment, facilitating the understanding of culture and several focuses of operation in the market and in the segment and qualify participants for the development of activities related to their attributions, by means of the improvement of skills and technical and behavioral competences and abilities. We also point out the courses of Stocks and Futures Markets Investments, in addition to the Loan Products that rescue technical and commercial aspects essential to trading, so that clients see Bradesco as a Complete Bank.
The continuity of assistance to the Companies Segment was made with the participation of employees in courses of Managerial Development and also in the course of Certification in Investment Products, in addition to other operating programs.
In the Corporate segment we qualified the Assistant Managers with the purpose of promoting the integration with the Organizations departments involved in the operations of the segment and loan management focused on the corporate client.
The course Development of the Administrative Management for the Corporate segments was also carried out with the purpose of qualifying administrative management professionals, of the Branches of the two segments, Companies and Corporate, to exercise in an adequate manner the people, processes, risks and assistance management functions, aiming at the administrative efficiency, increase of results, optimization of resources and quality in assistance.
The training actions to Departments and Affiliated Companies were also shown by means of attendances in external and internal events, made available by specialized companies, which offer vacancies to the general public and also by teams of instructors, employees of the Organization, which provided 49,223 participations in several courses.
The assistance to the needs of Finasa Promotora de Vendas generated 2,179 participations in 50 managerial and operational programs, such as: Professional Management in Sales, targeted at managers and assistants; Corporate Tune, Supervisors and Assistants, with focus on the assistance for results and the Sensibilization program Project 5S.
184
For the Support team of Scopus Tecnologia we carried out an event with the purpose of developing and stimulating the behavior of leaders. Several meetings were conducted and at the end we noticed that there was a greater commitment, aligned vision and mission, in addition to a more enterprising posture of each participant, fully achieving the goal.
Intensifying the relationship with Fundação Bradesco, we developed a program with the purpose of improving the management skills in the team of principals of schools distributed throughout Brazil, considering each one of them a business unit, valuing their characteristics and adding value in the community where they are inserted.
Training for Information Technology areas continued, with some highlights such as: IT Improvement Project, with technical, operational and behavioral training, comprising themes about service management, commitment and alignment of professionals, in the implementation of this large project of the Organization, which may assist 1,240 participations and OBB - PLUS training, which aims to qualify professionals in the new architecture tool of Office Banking Bradesco and which comprised 228 employees.
Also in the IT areas, the certification processes were implemented, maintaining the staff qualification and qualifying them among the most modern techniques of the market. In this context, we can highlight the Software Quality Certification, which is new in the country and has several software engineering techniques and concepts about product quality, involving 40 professionals, and the Specialist in Function Points Certification, which qualifies employees for measurement of systems according to the standard technique of the international market, in which 35 employees have already been certified.
In this continuous search for professional improvement and technological updating, 97 professionals participated in the event CIAB Information Technology Congress and Exposition of the Financial Institutions, with a view at knowing and using the best market practices in IT. Moreover, to provide solutions that ensure quality to the technology systems, we qualified 133 professionals in the training about Management of IT Projects and currently 40 professionals are participating in the course. We also qualified 240 employees in the mainframe platform to give support and develop systems in large computers. In order to align and renew the motivation of employees involved in the IT Improvement Project, 900 employees participated in a motivational event promoting the opening of the Technical and Behavioral Qualification Plan to this public. Currently 30 trainees participate in IT Qualification Programs, coming from Fundação Bradesco and 10 interns from renowned universities.
Evolution of Presence Participation in 2006 |
185
Partnership with University and Colleges |
Since 1996, in partnership with educational institutions, such as FIA, FIPE, FIPECAFI, FGV and IBMEC, 1,385 Bradescos employees obtained MBAs, Post-Graduate, Specialization courses and Masters Degree certificates, important for the maintenance of quality of information provided and for the qualification of the staff to be aligned with the most modern management practices. Two classes of MBA Negócios Bancários (FGV ) and one class of MBA Negócios Bancários on-line (FGV-RJ) were concluded, in groups made exclusively for Bradesco, and a new MBA Controller (FIPECAFI) class is in progress, amounting to 130 professionals of different areas of the Organization.
Insurance Group |
Projects for Bradesco Seguros e Previdência are in progress supported by the UniverSeg (Insurance Knowledge Universe) brand, which aims to provide all the action of training for employees, insurance brokers and dealerships, targeted at the insurance segment, as a single, corporate project, contributing to the Insurance Company to be the best place for the broker set his/her production, the best place for the insured insure his/her life, health, assets and the best place to work for.
New projects are under development for UniverSeg with highlights to Universeg on the Stage, using the interactive theater methodology, which works with themes connected to the performance of insurance brokers and dealerships that sell products of Bradesco Seguros within the scope of our Branches. The outcome of the project has been surprising and significant, for it meets all the goals proposed by the Insurance Company and, in view of this experience, this program may be offered to the internal public, focusing actions on quality of assistance and on the improvement of professional performance.
This year, more than 50,000 professionals were qualified in programs developed by means of several training media: TreiNet, Videotraining, Brochures, Presence and Post-university Courses (MBA), in addition to qualification to third parties, where we had more than 19,000 participations of brokers/ dealerships and 500 of other service providers. The emphasis of the projects developed was on the assistance of Branches with the following projects: Auto/RE Seminar Leadership through Distribution in which the commercial area shared knowledge about the team management by means of leadership, planning, control and organization; for Assistance Center for the Insurance Group with the training Performance in Assistance by Telephone and for the training From Broker to Broker, an initiative that aims to provide brokers that sell products of Bradesco Auto/RE with the main sales arguments that differentiate our product from competitors and add value to the insured. In all proposals, we search for specific alternatives to align the development needs of the employees and brokers with the satisfaction of the client/insured, in the continuous search for efficiency of our service provision.
We also continued with the Movere Project, started in October 2005, resulting from a mapping carried out in the team of managers of the Headquarters. The work is being focused on the development of competences: guidance for Learning and Change, Strategic View and Planning, and People Management and Leadership, using as methodology courses, lectures, workshops and meetings. The project is innovative in view that it was exclusively designed for the development of teams and the training and development actions are always focused on the sales team.
186
Certification in Investment Products |
Programs that prepare for the exam of Certification in Investment Products are in progress and are specially prepared for employees who need to obtain a certification, after study of the material previously made available. From January to September of 2006, three certification exams were made in which 3,176 professionals were certified.
The average approval index reached by Bradesco in all exams was 79%, while the market index stood at 70%. This fact consolidates the concern the Organization has to adequately prepare professionals and also the involvement shown by employees during the certification process.
These figures enabled the certification, until September, of more than 10,500 professionals directly involved in the assistance to clients of the Branches Network and to qualified investors in conformity with the compliance with the Resolution 3,158/03, of the Brazilian Monetary Council.
The CFPTM Certified Financial Planner exam was also performed and 15 professionals were approved in the Private Banking area and had their ratification processes concluded, assuring the quality of assistance also in this segment.
TreiNet On-line Training |
In June, TreiNet was the winner of e-Learning Brazil 2006 award, in the Corporate Diamond category, reinforcing that the resources offered by the tool make possible the dissemination of a new knowledge in an indistinct way, becoming a difference for our employees, who in addition to meeting the Organizations interests, may plan their learning actions according to their needs, respecting their personal preferences of time, places and time of assimilation of contents.
Bradesco reached more than 1.5 million participations in the 73 courses available, since its implementation in 2000. This year, more than 20 new titles were launched, with 221 thousand participations in financial, operational and information technology issues.
On-line training is also used in the implementation of new business or back-office tools, for example the recent implementation of SAP, which this year recorded nearly 628 thousand participations in the 27 courses made available for the use of the tool. It would not be possible to adequately train 78 thousand presence employees in the same period and the use of other distance training media, such as videotraining or even brochures, and would not allow the same results.
In English learning, on-line training has also been a differential, enabling the participation of around 1,000 employees in courses from basic to advanced level.
In partnership with Fundação Bradesco, TreiNet courses are available for clients who hold a Bradesco University Account. Moreover, by means of the website 100% broker of Bradesco Seguros e Previdência, TreiNet is also available for brokers and dealerships who sell the Organizations insurance products.
187
Evolution of courses launched in TreiNet |
Brochures and Videotraining |
Based on the demands of Bradesco areas of standard and operational issues, with a view at the awareness of employees, in this period we made available six Brochures about the following themes: Alert System (SALE), with the purpose of providing employees with a basic view of the Alert System, in order to facilitate the understanding of how the system organizes information coming from the data base and how to use this information for loan analysis and management; Management of Administrative Expenses, pointing out the importance of the effective follow-up and control of administrative expenses in all premises of Bradesco; Pé Quente Certificated Savings Plans Products; Banking Client Defense Code, which was reedited with the purpose of training employees about the main rules and procedures defined in Resolution 2878; Real Estate Financing, also reedited to guide employees about operations which, due to their long term, allow to increase our clients loyalty, and Social Responsibility SA 8000, which has as purpose to inform employees about the conditions of the work environment and of the Organizations relations with all the parties involved: employees, community, suppliers, clients and other publics, aiming at the commitment to human being valuation.
Other three new videotrainings were also launched: A Matter of Posture, which makes employees aware of the importance of posture in the prevention of occupational diseases; the video Code of Defense of the Bank Client New Edition, which was reedited with the purpose of training employees about the main rules and procedures defined in the Resolution 2878 Code of Defense of the Bank Client, and the video ISO 14001, OHSAS 18001 and SA 8000 Management System, which was prepared comprising the main items of the certifications mentioned, searching for a language that makes the employee aware of the importance of the commitment and participation of each one, in their contexts, for issues of environmental management, occupational safety and health management and the social responsibility system.
188
Social and Corporate Responsibility |
We continued with the projects that focus on human valuation such as: Youth Apprentice Program, Young Citizen Program and Internship Programs, among them, the Bradesco Program Unipalmares (Universidade Zumbi dos Palmares). These programs benefit youngsters in the beginning of their careers, with qualification, social inclusion, as well as personal and professional development. Also under this context, Bradesco developed preparatory training in Libras (the sign language for deaf-mute people), for employees providing direct services to disabled clients, in order to guarantee this public accessibility to our Branches.
Evolution in Employee Training Participation thousands |
Total Amount Invested in Training R$ million |
189
Fundação Bradesco The Bradesco Organizations Social Action |
Background |
Fundação Bradesco, a non-profit entity, headquartered at Cidade de Deus, Osasco, SP, was founded in 1956 and declared to be of Federal Public Utility by Decree 86,238, on July 30, 1981.
Aware that education lies on the roots of equal opportunities and personal and collective fulfillment, Fundação Bradesco currently holds 40 schools installed as priority in the country's most underprivileged regions, in all Brazilian states and in the Federal District.
Objectives and Goals |
Through the pioneer action of private social investment, the main mission of Fundação Bradesco is to provide formal quality education to children, young people and adults, so that they achieve personal fulfillment through their work and the effective exercise of citizenship.
Accordingly, the reach of Fundação Bradesco has been expanded yearly, increasing the number of enrolled students from 13,080 to more than 107,944 over the last twenty-five years. The schools of Fundação Bradesco run free education for Kindergarten, Primary School and High School, Continued and Preliminary Education of Workers as well as High School Technical Professional Education in IT, electronics, industry, management and agribusiness. Distance learning is also offered as part of the Youth and Adult Basic Education Equivalency programs via Teleeducation and the Virtual Classroom site.
Areas and Methods of Action |
Basic Education |
Basic Education comprises the Kindergarten, Elementary School (first to eight grades) and High School, comprising more than 43.61% of all students on courses provided on a free basis by Fundação Bradesco each year. In addition, the students receive free school materials, uniforms, meals and health and dental care.
Fundação Bradesco is always evaluating the contemporary learning trends and, therefore, is always bringing new challenges for learning practices so that the conclusions are spread throughout all school units and that propose ongoing interactions among them.
The schools are understood as a privileged environment for citizenship values and for regarding students as original and creative human beings, who learn through experiences in both school and society. Hence, their potential and needs to interact and reflect on the diversity of knowledge are essential.
The multi-disciplinary learning seeks to provide students with access to practical and theoretical cognitive content, based on the principle that the development process is both dialectic and constructive and that their role in learning is faced as a producer of knowledge.
On this intent, Fundação Bradesco offers various continued education opportunities to educators, including long-distance courses.
These resources have resulted in the compilation of diverse learning materials, including text books used up to the fourth grade of Primary School, Philosophy for High School and Cultural Diversity as well as other supporting materials.
Technical Professional Education |
Based on the commitment of offering technical professional education capable of guaranteeing to the student the continuous right to develop their skills for a fruitful and social life, Fundação Bradesco is in consonance to a new model of technical education in force in Brazil. Bradesco structured the subjects of the course, prioritizing the demands from the market and the society from a brand new perspective, offering work preparation.
190
High School Technical Education |
Based on the professional areas of Agribusiness, Management, Industry (Electronics) and Information Technology, a number of courses were developed and offered according to the specific needs of the communities in which the school units are located.
The content of these courses aims to ensure a strict relation among work, knowledge and citizenship. The final target is to bring out creative, productive and business-minded citizens, as well as showing students the importance of permanent education.
When offering to students, who arise from underprivileged backgrounds, courses whose content will facilitate their entry and re-entry into the labor market, Fundação Bradesco provides access to the emerging and fast-changing business world.
Preliminary and Continued Qualification of Workers |
Fundação Bradesco offers on a free of charge basis this mode of education, designed for the needs of update, qualification and re-qualification of workers with different school levels. There are more than 100 options for free courses, presenting flexible programs, in the same track of the labor market conditions, in the following professional areas: Management, Personal Image, (Fashion and Personal Beauty Care), Industry (Electrical, Electronics and Printing Technology), IT, Leisure and Social Development, Tourism and Hospitality (Tourism, Hospitality and Catering Services). In the Agribusiness Area, Fundação Bradesco offers courses which include Artificial Insemination techniques.
Youth and Adult Education |
These students come from different regions but often have similar life histories and comprise in their majority, workers and housewives who were unable to attend or remain at school when they were supposed to. At Fundação Bradesco, they are given adult literacy courses and graduate at both Elementary and High School levels, apply for university entry, in order to improve their employment prospects and most importantly to increase their skills.
Youth and Adult Education courses are given in two segments: Youth and Adult Literacy and Tele-education for Elementary and High School Equivalency.
The Tele-education courses are offered in the own schools of the Fundação or on the premises of the companies that have entered into operating agreements with it, with flexible timetables to suit the different work shifts, once the classrooms are taken up to the companies, respecting the different working hours and avoiding the need for students to travel to the school units. Another reason for the good performance is related to the investments made by Fundação Bradesco in learning technology resources.
Developed for the parents of students who attend the schools of Fundação Bradesco, the Adult Literacy Course is structured around a socio-constructive concept, whereby the student becomes an active subject in the learning process. The topics addressed during classes awake the interests and motivate learners, guaranteeing the success of the course.
The main purpose of the Fundação Bradesco is to prepare students to improve their life conditions, based on the acquisition of organized knowledge, since according to Bradescos philosophy education alone is capable of forming citizens who are participative and aware of their role in society.
Material Facts |
A partnership was entered into between Fundação Bradesco and Bovespa, to offer Educar Bovespa Program, whose goal is to enable students to ponder about financial, school and family education, relating them to the theme Work and Consumption in Basic Education and with Financial Management in High School Technical Professional Education, making possible the development of citizenship in a conscious and critical way and the preparation of personal and economic improvement plans.
191
A total of 36,500 students from Elementary to High School and High School Technical Professional Education will be assisted.
Fundação Bradesco sponsored Expo T&C (Technology and Science Exposition), an event which took place simultaneously with the 58th SBPC Annual Meeting. Works from schools of Laguna/SC, Maceió/AL, Osasco Unit I and Teresina/PI were shown in Florianópolis/SC.
The School Unit of Conceição do Araguaia-PA placed the Social Forum The UN and the Indigenous People during the II Indigenous Traditional Games of Pará. The event was aimed at discussing matters related to Digital Inclusion, Human Rights, Environment, Cultural Identity, and others.
Five nurseries for the production of seedlings from the atlantics forest were inaugurated in the schools of Gravataí-RS, João Pessoa-PB, Laguna-SC, Maceió-AL and Paranavaí-PR, adding up to those already built in Osasco-SP, Registro-SP, Campinas-SP, Marília-SP and Vila Velha-ES. Teachers and students of Fundação Bradesco received technical qualification from Fundação SOS Mata Atlântica for the management of the species and promotion of environmental education and reforestation actions in partnership with local social actors.
The Board of Executive Officers of Fundação Bradesco participated in the official launch of Everybody for Education Commitment at Museu do Ipiranga, in São Paulo, which counted on the presence of political, corporate and third-sector leaderships.
The event also counted on the participation of the Choir from Fundação Bradesco Osasco Unit I/SP.
The purpose of the commitment is to move the population and encourage it to reclaim a improvement in the quality of education in the country, from the fact that nowadays school for everybody still does not mean education for everybody and from the principle that every person must play his/her part - in an integrated and synergic manner - so that until 2022, two hundred years after Brazils Independence, every child and youngster have a quality education.
The Conference If life goes through changes, school must also change with Domenico de Masi, Work Sociology teacher at University of Rome, highlighted the celebration of the 50 years of Fundação Bradesco, gathering officers and employees from Fundação Bradesco, businessmen and managers from social and educational organizations.
Main Acknowledgments |
Treasures of Brazil Contest: Fundação Bradesco of Laguna/SC was awarded with the project Kuaray Ouá (Sunrise) developed by Elementary School students, chosen to be part of the Book Treasures of Brazil. The School Unit of Manaus will also be part of the publication with the project Ruins of Paricatuba, developed by High School students.
49th Scientist of Tomorrow Contest: Fundação Bradesco of Teresina/PI conquered the Fiocruz Award with the project Factors that Contribute to Self-medication, developed by Elementary School students. The School Unit of Maceió/AL received an Honorable Mention for the project Bus Stops: Technology and Accessibility, developed by High School students.
Victor Civita 2006 Award - Grade A Educator: Teacher Marli Aparecida Salum Benjamin Melillo, from the School Unit of Laguna/SC, was elected one of the ten Grade A Educators, with the project Mullets in Laguna.
IT Leaders 2006 Award: the sixth edition of the award pointed out IT professionals who conquered a place in the corporate environment. Fundação Bradesco ranked 2nd in the education segment.
Literacy Week: Fundação Bradesco was honored during the opening of the 2006 Literacy Week for the partnership with Alfabetização Solidária Program, focused on the reduction of illiteracy in Brazil.
192
Schools Location |
The majority of the Fundação Bradescos educational units are located in the outskirts of major cities or in rural areas where there is a significant lack of educational and welfare assistance. Thousands of students all over Brazil are given the opportunity to study at these schools.
Schools | Students | Schools | Students | |
Aparecida de Goiânia GO | 2,251 | Maceió AL | 2,270 | |
Bagé RS | 2,181 | Manaus AM | 2,429 | |
Boa Vista RR | 2,387 | Marília SP | 3,200 | |
Bodoquena MS | 1,197 | Natal RN | 2,245 | |
Cacoal RO | 2,370 | Paragominas PA | 2,295 | |
Campinas SP | 4,618 | Paranavaí PR | 1,889 | |
Canuanã TO | 1,287 | Pinheiro MA | 2,156 | |
Caucaia CE | 2,230 | Propriá SE | 2,127 | |
Ceilândia DF | 3,180 | Registro SP | 2,321 | |
Cidade de Deus Osasco SP | Rio Branco AC | 2,826 | ||
Unit I | 4,099 | Rio de Janeiro RJ | 4,118 | |
Unit II | 2,816 | Rosário do Sul RS | 1,072 | |
Education Offices of Youngsters and Adults | 7,816 | Salvador BA | 2,159 | |
Preliminary and Continued Qualification of Workers | 4,500 | São João Del Rei MG | 2,224 | |
Conceição do Araguaia PA | 2,532 | São Luis MA | 2,400 | |
Cuiabá MT | 2,530 | Teresina PI | 2,280 | |
Feira de Santana BA | 808 | Vila Velha ES | 2,071 | |
Garanhuns PE | 843 | |||
Gravataí RS | 3,450 | |||
Irecê BA | 2,494 | Preliminary and Continued Qualification of |
||
Itajubá MG | 2,656 | Workers Rural Area Artificial Insemination |
||
Jaboatão PE | 2,517 | |||
Jardim Conceição SP | 2,695 | Campo Grande MS | 200 | |
João Pessoa PB | 2,240 | |||
Laguna SC | 2,073 | |||
Macapá AP | 2,028 | Total (*) | 108,080 | |
(*) Assistance estimated for 2006. |
Fundação Bradesco An Educational Project as large as Brazil |
193
Financing |
Funds for the financing of the activities of Fundação Bradesco derive from income, exclusive of its own Stockholders Equity.
Investments in the last 10 years | R$ 1.164 billion | |
Investments in 2005 | R$167.061 million | |
Investments estimated for 2006 | R$184.011 million |
Courses Grades |
Assistance Estimate | ||||
for 2006 | ||||
Students |
% of Total | |||
Kindergarten | 488 | 0.45 | ||
Elementary School | 33,398 | 30.90 | ||
High School | 13,247 | 12.26 | ||
Youth and Adult Education | 21,705 | 20.08 | ||
Preliminary and Continued Qualification of Workers | 35,576 | 32.92 | ||
High School Technical Professional Education | 3,666 | 3.39 | ||
Total | 108,080 | 100 |
Student Profile Rendering of Services Basis in 2005 |
Increase in the Number of Students |
194
Social Report 9-month period ended September 30, 2006 and 2005 |
1) Calculation basis |
Nine months of 2006 R$ thousand | Nine months of 2005 R$ thousand | |||
Net revenue (NR) (1) | 11,850,652 | 11,115,558 | ||
Operating income (OI) (2) | 6,731,502 | 5,979,962 | ||
Gross payroll (GP) | 4,472,207 | 3,950,205 |
2) Internal social indicators |
R$ thousand | % on GP | % on NR | R$ thousand | % on GP | % on NR | |||||||
Meals | 368,978 | 8.2 | 3.1 | 337,034 | 8.5 | 3.0 | ||||||
Compulsory social charges | 774,627 | 17.3 | 6.5 | 711,305 | 18.0 | 6.4 | ||||||
Private pension plans | 222,854 | 5.0 | 1.9 | 192,283 | 4.9 | 1.7 | ||||||
Healthcare insurance | 218,390 | 4.9 | 1.8 | 190,697 | 4.8 | 1.7 | ||||||
Occupational health and safety | | | | | | | ||||||
Education | | | | | | | ||||||
Culture | | | | | | | ||||||
Professional qualification and training | 39,049 | 0.9 | 0.3 | 39,252 | 1.0 | 0.4 | ||||||
On-site child care and child-care benefit | 29,762 | 0.7 | 0.3 | 32,510 | 0.8 | 0.3 | ||||||
Employee profit sharing | 344,736 | 7.7 | 2.9 | 223,042 | 5.7 | 2.0 | ||||||
Other | 76,641 | 1.7 | 0.6 | 71,654 | 1.8 | 0.6 | ||||||
Total Internal social indicators | 2,075,037 | 46.4 | 17.4 | 1,797,777 | 45.5 | 16.1 |
3) External social indicators |
R$ thousand | % on OI | % on NR | R$ thousand | % on OI | % on NR | |||||||
Education (*) | 1,074 | | | 443 | | | ||||||
Culture | 7,715 | 0.1 | 0.1 | 4,951 | 0.1 | | ||||||
Health and basic sanitation | 1,868 | | | 216 | | | ||||||
Sports | | | | 5 | | | ||||||
Prevention of hunger and food security | | | | 100 | | | ||||||
Other | 7,011 | 0.1 | 0.1 | 7,583 | 0.1 | 0.1 | ||||||
Total contribution to society | 17,668 | 0.2 | 0.2 | 13,298 | 0.2 | 0.1 | ||||||
Taxes (excluding social charges) | 3,618,037 | 53.8 | 30.5 | 3,173,039 | 53.1 | 28.6 | ||||||
Total External social indicators | 3,635,705 | 54.0 | 30.7 | 3,186,337 | 53.3 | 28.7 |
4) Environmental indicators |
R$ thousand | % on OI | % on NR | R$ thousand | % on OI | % on NR | |||||||
Investments related to company production/operation | | | | | | | ||||||
Investments in external programs and/or projects | | | | | | | ||||||
Total investments in environmental protection | | | | | | | ||||||
As regards the establishment of "annual goals" for minimizing waste, general production/operation consumption and the efficient use of natural resources, the company: | ( ) has no established goals ( ) complies 51 to 75% | ( ) has no established goals ( ) complies 51 to 75% | ||||||||||
( ) complies 0 to 50% ( ) complies 76 to 100% | ( ) complies 0 to 50% ( ) complies 76 to 100% |
5) Employees indicators |
Nine months of 2006 | Nine months of 2005 | |||||||
Employees at the end of the period | 78,319 | 73,556 | ||||||
Admissions during the period | 6,093 | 5,229 | ||||||
Outsourced employees | 7,818 | 7,564 | ||||||
Trainees/interns | 864 | 492 | ||||||
Employees older than 45 | 7,159 | 5,787 | ||||||
Women employees | 37,153 | 34,069 | ||||||
% of management positions held by women | 42.0 | 41.1 | ||||||
Black employees | 9,311 | 6,231 | ||||||
% of management positions held by blacks | 12.7 | 7.2 | ||||||
Disabled employees or employees with special needs | 800 | 764 |
6) Key information regarding the level of business citizenship |
Nine months of 2006 | Targets Nine months of 2007 | |||||||||||
Ratio between maximum and minimum salary: | 20.7 | N/A | ||||||||||
Total number of occupational accidents: | 162 | Staff awareness for avoiding accidents in the work place | ||||||||||
The company's social and environmental projects were established by: | ( ) directors | ( x ) directors and managers | ( )all employees | ( ) directors | ( x ) directors and managers | ( ) all employees | ||||||
Occupational safety and health standards were defined by: | ( ) directors | ( ) all employees | ( x ) all + Cipa |
( ) directors | ( ) all employees | ( x ) all + Cipa | ||||||
As regards freedom of trade union activities, collective bargaining rights and internal employee representation, the company: | ( x ) does not interfere | ( ) complies with OIT rules | ( ) encourages activities and complies with OIT rules | ( x ) does not interfere | ( ) complies with OIT rules | ( ) encourages activities and complies with OIT rules | ||||||
Private pension plans are offered to: | ( ) directors | () directors and managers | ( x ) all employees | ( ) directors | ( ) directors and managers | ( x ) all employees | ||||||
The company's profit sharing plan is distributed to: | ( ) directors | () directors and managers | ( x ) all employees | ( ) directors | ( ) directors and managers | ( x ) all employees | ||||||
When selecting suppliers, the ethical, social and environmental responsibility standards adopted by the company: | ( ) are not considered | ( ) are suggested | ( x ) are required | ( ) are not considered | ( ) are suggested | ( x ) are required | ||||||
As regards the participation of employees in voluntary work programs, the company: | ( ) does not interfere | ( x ) gives support | ( ) organizes and encourages participation | ( ) does not interfere | ( x ) gives support | ( ) organizes and encourages participation | ||||||
Total number of consumers complaints and critics: | In company: N/D | At Procon: N/D | At court: N/D | In company: N/D | At Procon: N/D | At court: N/D | ||||||
% of complaints solved: | In company: N/D | At Procon: N/D | At court: N/D | In company: N/D | At Procon: N/D | At court: N/D | ||||||
Total added value to be distributed (in R$ thousand): | Nine months of 2006: R$ 10,715,489 | Nine months of 2005: R$ 11,266,417 | ||||||||||
Distribution of added value (DVA): | 29.2% government | 39.5% taxpayers | 33.3% government | 30.7% taxpayers | ||||||||
19.9% stockholders | 11.4% withheld | 13.7% stockholders | 22.3% withheld | |||||||||
7) Other information |
The information contained in the Social Report was reviewed by PricewaterhouseCoopers Auditores Independentes. | |||
* The information above does not include funds invested by Fundação Bradesco (one of Bradescos parent companies), which totaled R$167.1 million in education in 2005 and with estimate of R$184.0 million in 2006. | |||
(1) Net Revenue (NR) is considered Gross Income from Financial Intermediation. | (2) Adjusted by the extraordinary items in the 3rd quarter of 2006. | N/D Not available | N/A Non-applicable. |
195
7 - Report of Independent Auditors
Report of Independent Auditors on Limited Review of Supplementary Accounting Information contained in the Report on Economic and Financial Analysis and in the Statement of Social Responsibility |
To the Board of Directors
Banco Bradesco S.A.
1. |
In connection with our limited review of the Quarterly Information of Banco Bradesco S.A. and its subsidiaries (consolidated) as of September 30, 2006, on which we issued a report without exceptions dated November 1, 2006, we carried out a review of
the supplementary accounting information contained in the Report on Economic and Financial Analysis and in the Statement of Social Responsibility. This supplementary information was prepared by the Banks management for the purpose of
additional analysis and is not a required part of the quarterly information. |
2. |
Our work was carried out in accordance with the specific standards established by the Institute of Independent Auditors of Brazil - IBRACON, in conjunction with the Federal Accounting Council CFC, for the purpose of reviewing the
supplementary accounting information described in paragraph one and mainly comprised: (a) inquiries of and discussions with management responsible for the accounting, financial and operating areas of the Bank and its subsidiaries with regard to the
main criteria used for the preparation of this additional accounting information and (b) a review of the significant information and the subsequent events which have, or could have significant effects on the financial position and operations of the
Bank and its subsidiaries. |
3. |
Based on our limited review, we are not aware of any material modifications which should be made to the supplementary information, referred to above, in order that such information be fairly presented in all material respects in relation to the
Quarterly Information taken as a whole, referred to in paragraph one. |
4. |
The Quarterly Information referred to in paragraph one also includes accounting information for the quarters and periods ended September 30, 2005 and December 31, 2005. The limited reviews of the Quarterly Information for these quarters and periods,
as well as the audit of the financial statements for the year ended December 31, 2005, were conducted by other independent auditors, whose reports on the limited reviews dated November 4, 2005 and February 21, 2006, respectively and audit report
dated February 21, 2006, were issued without exceptions. |
5. |
As described in Note 15, the goodwill on investments in associated and subsidiary companies was amortized during the third quarter of 2006. |
São Paulo, November 1, 2006
Auditores Independentes
CRC 2SP000160/O-5
Washington Luiz Pereira Cavalcanti
Contador
CRC 1SP172940/O-6
198
8 - Financial Statements, Independent Auditors' Report and Report of the Fiscal Council
Management Report |
Dear Stockholders,
We are pleased to present the Consolidated Financial Statements of Banco Bradesco S.A. for the period ended September 30, 2006, pursuant to the Brazilian Corporate Law.
Among the material events in the period at Bradesco Organization, we point out the following:
From January 1 to September 30 2006, Bradesco recorded a Net Income of R$3.351 billion, impacted by the advanced amortization of existing goodwill, net of taxes, in the total of R$1.392 billion, which would be carried out until 2016. Thus, the ajusted Net Income corresponded to R$4.743 billion, representing R$4.84 per stock and annualized profitability of 30.05% on the final Stockholders Equity and of 31.49% on the average Stockholders Equity. The annualized return on Total Assets was 2.61% compared to 2.68% on the same period of the previous year.
From January 1 to September 30, 2006, Goodwill was amortized which, net of taxes, totaled R$1.678 billion, and, if we would not consider these effects, we would have Net Income of R$5.029 billion, representing an annualized profitability of 31.93% on the final Stockholders Equity and of 33.23% on the average Stockholders Equity.
The advanced amortization, carried out in the third quarter of 2006 despite not being computed into the Dividends and/or Interest on Own Capital calculation distributed this year, will positively affect future results, as the expense previously mentioned will not be recorded in these results and, consequently, in the stockholders capital compensation for those periods.
Taxes and contributions amounted to R$4.393 billion, equivalent to 92.61% of Net Income, including paid or accrued pension taxes and contributions, resulting from the main activities carried out by Bradesco Organization in the first nine months of the year.
The Operating Efficiency Ratio IEO, accumulated for 12 months, was 42.39% on September 30 against 43.23% in June 2006. The improvement reflects the strict control of administrative expenses and the permanent effort for the increase in revenues.
At the end of the quarter, the paid-up Capital Stock was R$13 billion. Added up to Equity Reserves of R$8.773 billion, it comprised the Stockholders Equity of R$21.773 billion, with an evolution of 19.23% compared to the same period of the previous year, corresponding to the equity value of R$22.24 per stock.
200
The Managed Stockholders Equity represents 8.98% of the consolidated Assets, which added up to R$243.192 billion, an increase of 20.44% over September/2005. Thus, the capital adequacy ratios reached 18.37% in the financial consolidated and 16.16% in the economic-financial consolidated, therefore higher than the minimum of 11% set forth by Resolution 2,099, as of 8.17.1994, of the National Monetary Council, in conformity with the Basel Committee. At the end of the quarter, the stockholders' equity to fixed assets ratio, compared to the Consolidated Reference Stockholders Equity, was 46.04% in the financial consolidated and 11.89% in the economic-financial consolidated, placed in the maximum limit of 50%.
In compliance with the provisions in Article 8 of Circular 3,068, as of 11.8.2001, of the Brazilian Central Bank, Bradesco states it has financial capacity and intention to hold to maturity securities rated in the securities held to maturity category.
The global volume of funds raised and managed by Bradesco Organization, on September 30, totaled R$358.557 billion, 21.34% higher than the same period of the previous years, namely:
R$ 115.117 | billion in Demand Deposits, Time
Deposits, Interbank Deposits, Other
Deposits, Open Market and Savings
Accounts; |
|
R$ 140.222 | billion in assets under management,
comprising Investment Funds,
Managed Portfolios and Quotas of
Third-Party Funds, a 22.30% growth
compared to Septmeber/2005; |
|
R$ 51.926 | billion recorded in the Exchange
Portfolio, Borrowings and Onlendings,
Own Working Capital, Tax Payment
and Collection of Related Taxes, Funds
From Issuance of Securities and
Subordinated Debt in the country; |
|
R$ 45.719 | billion recorded in Technical Provisions
for Insurance, Supplementary Private
Pension Plans and Certificated Savings
Plans, with an increase of 19.57% when
compared to the previous year; |
|
R$ 5.573 | billion in Foreign Funding, by means
of public and private issuances,
Subordinated Debt and Securitization
of Future Financial Flows, representing
US$2.563 billion. |
At the end of the period, loan operations recorded a balance of R$92.013 billion, including in this amount:
R$ 5.487 | billion in Advances on Foreign
Exchange Contracts, for a total
Portfolio of US$5.763 billion of
Export Financing; |
|
US$ 771.338 | million of operations in Import
Financing in Foreign Currencies; |
|
R$ 3.575 | billion in Leasing; |
|
R$ 7.221 | billion in businesses in the Rural Area; |
|
R$ 33.706 | billion in Consumer Financing; |
|
R$ 9.048 | billion referring to onlending
operations of external and internal
funds, mainly coming from BNDES
Brazilian Development Bank. |
In the first nine months of the year, for the activities of Real Estate Loan, the Organization destined funds for house construction and acquisition in the amount of R$1.561 billion, corresponding to 14,100 properties.
With a highlighted performance in the Capital Markets Area, Bradesco supported the capitalization of companies intermediating operations of public placement of stocks, debentures, promissory notes and Credit Right Investment Funds, which, since the beginning of the year, added up to R$19.677 billion, 24.83 % of the total volume of issuances registered at the CVM Brazilian Securities and Exchange Commission. The Bank was also highlighted in assisted special operations, comprising mergers and acquisitions, project finance and corporate and financial restructurings.
Grupo Bradesco de Seguros e Previdência, with a strong operation in the Insurance, Supplementary Pension Plans and Certificated Savings Plans areas, recorded on September 30 a Net Income of R$1.591 billion and Stockholders Equity of R$6.752 billion. Net premiums issued reached R$13.360 billion, with a 13.79% growth compared to the same period of the previous year.
Bradesco Organizations Network, made available for clients and users, on September 30, was comprised of 13,756 outlets with 23,716 machines of Bradesco Dia&Noite (Day&Night) ATM Network, 22,391 of them working even on the weekends and holidays. In addition, more 2,986 machines of Banco24Horas (24-hour Bank) were made available for Bradesco clients for withdrawal operations, issuance of statements and balance consultation:
201
3,002 | Branches in the country (3,001
Bradesco and 1 Banco Finasa); |
|
3 | Branches Overseas, 1 in New York,
1 in Grand Cayman and 1 in Nassau,
in Bahamas (Boavista); |
|
5 | Subsidiaries Overseas (Banco
Bradesco Argentina S.A., in Buenos
Aires, Banco Bradesco Luxembourg
S.A., in Luxembourg, Bradesco
Securities, Inc., in New York,
Bradesco Services Co., Ltd., in Tokyo
and Cidade Capital Markets Ltd., in
Grand Cayman); |
|
5,548 | Banco Postal Branches; |
|
2,455 | Corporate Site Branches; |
|
2,413 | Outplaced Terminals of Bradesco
Dia&Noite (Day&Night) ATM Network; |
|
330 | Branches of Finasa Promotora de
Vendas, a company present in 17,953
car dealers and 23,271 stores trading
furniture and home décor, tourism,
auto parts, information technology
programs and equipment, home
building material and telephony,
among others. |
In the quarter, it is worth mentioning that Bradesco Organization, in compliance with Instruction 381, issued by the Brazilian Securities and Exchange Commission, neither contracted nor had services rendered by PricewaterhouseCoopers Auditores Independentes unrelated to the independent audit in levels higher than 5% of total costs thereof. The policy adopted complies with the principles preserving the auditors independence, pursuant to the internationally accepted criteria, such as: the auditor shall neither audit his own work, nor perform management duties with his client or promote his interests.
We point out the improvement of ratings attributed to Bradesco in the period. In accordance with Standard&Poors Rating Services, Bradesco is a level above the sovereign credit rating and a level under the Investment Grade. Fitch Ratings increased Bradescos individual rating and Issuer Default Rating (IDR) of foreign currency long-term debt and Moodys Investors Service increased Bradescos issued bonuses rating, placing them as investment grade.
In the social area, the Organization continues with its wide educational program developed by means of Fundação Bradesco, which completes 50 years of activities with 40 schools set up mainly in regions with social-economic needs, in all Brazilian States and in the Federal District. The program provides more than 108 thousand students with totally free education, including education courses targeted at youngsters and adults and initial and continued education of workers. More than 50 thousand students of the kindergarten, elementary, high schools and technical professional courses receive, also on a free basis, food, uniform, school supply and medical and dental assistance.
It is worth pointing out Bradescos support to Finasa Esportes Project, with volleyball and basketball training centers at Fundação Bradesco in Osasco, SP, and in local schools and sports centers in the city. It currently assists 2,800 girls from 9 to 17 years of age.
In the Human Resources area, searching for a permanent evolution in the quality of assistance and in the level of the services provided, the Bank maintains its wide training program, aiming at the qualification and professional development of the staff. From January to September, 1,121 courses were carried out, with 1,002,084 participations. The assistance benefits aimed at the improvement of the quality of life, well being and safety of the employees and their dependents comprised 175,070 lives, at the end of the quarter.
The record of all these facts makes evident Bradescos commitment to always offer superior products and services. For the achievements and advances reached, we thank our stockholders and clients for their support and trust and our employees for their dedicated work.
Cidade de Deus, November 1, 2006.
Board of Directors and
Board of Executive Officers
202
Consolidated Balance Sheet R$ thousand | (A free translation from the original in Portuguese) |
|
Assets | 2006 | 2005 | ||||
September | June | September | ||||
Current assets | 179,391,216 | 179,631,457 | 155,449,912 | |||
Funds available (Note 6) | 3,947,307 | 3,161,288 | 2,599,967 | |||
Interbank investments (Notes 3b and 7) | 33,945,665 | 27,094,311 | 23,581,473 | |||
Investments in federal funds purchased and securities sold under agreements to repurchase | 27,757,919 | 22,191,566 | 16,865,804 | |||
Interbank deposits | 6,187,773 | 4,902,818 | 6,716,686 | |||
Allowance for losses | (27) | (73) | (1,017) | |||
Securities and derivative financial instruments (Notes 3c, 3d, 8 and 32b) | 50,691,832 | 57,596,912 | 52,007,983 | |||
Own portfolio | 48,748,054 | 55,189,516 | 44,085,556 | |||
Subject to repurchase agreements | 430,306 | 224,671 | 386,997 | |||
Derivative financial instruments | 495,997 | 477,785 | 1,229,233 | |||
Restricted deposits Brazilian Central Bank | 182,083 | 681,478 | 4,261,564 | |||
Privatization currencies | 1 | 1 | 1 | |||
Subject to collateral provided | 835,391 | 1,023,461 | 2,037,544 | |||
Securities purpose of unrestricted purchase and sale commitments | | | 7,088 | |||
Interbank accounts | 17,434,782 | 17,660,635 | 16,127,954 | |||
Unsettled receipts and payments | 388,405 | 649,614 | 644,561 | |||
Restricted credits: (Note 9) | ||||||
Restricted deposits Brazilian Central Bank | 16,992,847 | 16,948,478 | 15,429,744 | |||
National Treasury rural credit | 578 | 578 | 578 | |||
SFH | 8,657 | 9,433 | 12,485 | |||
Correspondent banks | 44,295 | 52,532 | 40,586 | |||
Interdepartmental accounts | 120,170 | 160,420 | 78,641 | |||
Internal transfer of funds | 120,170 | 160,420 | 78,641 | |||
Loan Operations (Notes 3e, 10 and 32b) | 50,197,314 | 49,459,243 | 43,613,317 | |||
Loan operations: | ||||||
Public sector | 103,049 | 201,031 | 345,390 | |||
Private sector | 54,499,653 | 53,320,302 | 46,302,111 | |||
Allowance for doubtful accounts (Notes 3e, 10f, 10g and 10h) | (4,405,388) | (4,062,090) | (3,034,184) | |||
Leasing operations (Notes 2, 3e, 10 and 32b) | 1,658,568 | 1,483,979 | 1,211,876 | |||
Leasing receivables: | ||||||
Public sector | 43,114 | 40,527 | 1,553 | |||
Private sector | 3,228,289 | 2,936,284 | 2,352,976 | |||
Leasing receivables | (1,544,112) | (1,431,106) | (1,093,495) | |||
Provision for leasing losses (Notes 3e, 10f, 10g and 10h) | (68,723) | (61,726) | (49,158) | |||
Other receivables | 20,181,052 | 21,821,491 | 15,158,776 | |||
Receivables on guarantees honored (Note 10a-2) | 15 | 15 | 10 | |||
Foreign exchange portfolio (Note 11a) | 8,620,302 | 10,123,315 | 8,140,427 | |||
Receivables | 220,705 | 174,639 | 204,982 | |||
Negotiation and intermediation of amounts | 412,324 | 1,629,657 | 675,125 | |||
Insurance premiums receivable | 1,180,921 | 1,123,600 | 1,040,347 | |||
Sundry (Note 11b) | 9,819,647 | 8,901,473 | 5,245,330 | |||
Allowance for other doubtful accounts (Notes 3e, 10f, 10g and 10h) | (72,862) | (131,208) | (147,445) | |||
Other receivables and assets (Note 12) | 1,214,526 | 1,193,178 | 1,069,925 | |||
Other receivables and assets | 372,169 | 386,611 | 416,842 | |||
Provision for mark-to-market adjustments | (191,732) | (190,327) | (207,801) | |||
Prepaid Expenses (Note 12b) | 1,034,089 | 996,894 | 860,884 | |||
Long-term receivables | 60,087,082 | 47,525,220 | 41,932,996 | |||
Interbank investments (Notes 3b and 7) | 416,964 | 475,085 | 568,004 | |||
Investments in federal funds purchased and securities sold under agreements to repurchase | | 8,167 | | |||
Interbank deposits | 416,964 | 466,918 | 568,233 | |||
Allowance for losses | | | (229) |
203
Assets | 2006 | 2005 | ||||
September | June | September | ||||
Securities and derivative financial instruments (Notes 3c, 3d, 8 and 32b) | 22,330,036 | 12,785,236 | 12,239,517 | |||
Own portfolio | 17,629,194 | 9,314,152 | 9,947,348 | |||
Subject to repurchase agreements | 1,940,449 | 1,393,101 | 1,584,235 | |||
Derivative financial instruments | 28,746 | 17,661 | 53,344 | |||
Restricted deposits Brazilian Central Bank | 1,185,566 | 657,612 | 239,874 | |||
Privatization currencies | 70,386 | 69,984 | 94,366 | |||
Subject to collateral provided | 1,475,695 | 1,332,726 | 320,350 | |||
Interbank accounts | 393,762 | 390,869 | 251,743 | |||
Restricted credits: (Note 9) | ||||||
SFH | 393,762 | 390,869 | 251,743 | |||
Loan Operations (Notes 3e, 10 and 32b) | 26,280,022 | 24,171,593 | 19,770,118 | |||
Loan operations : | ||||||
Public sector | 699,842 | 702,976 | 440,063 | |||
Private sector | 27,163,760 | 24,969,308 | 20,688,674 | |||
Allowance for doubtful accounts (Notes 3e, 10f, 10g and 10h) | (1,583,580) | (1,500,691) | (1,358,619) | |||
Leasing operations (Notes 2, 3e, 10 and 32b) | 1,771,508 | 1,563,317 | 897,182 | |||
Leasing receivables: | ||||||
Public sector | 102,399 | 118,140 | 5,078 | |||
Private sector | 3,479,564 | 3,110,423 | 2,015,284 | |||
Unearned income from leasing | (1,733,800) | (1,596,524) | (1,072,941) | |||
Allowance for leasing losses (Notes 3e, 10f, 10g and 10h) | (76,655) | (68,722) | (50,239) | |||
Other receivables | 8,235,947 | 7,587,056 | 7,764,680 | |||
Receivables | 1,623 | 1,623 | 222 | |||
Negotiation and intermediation of amounts | 58,602 | 64,702 | | |||
Sundry (Note 11b) | 8,183,707 | 7,529,492 | 7,771,926 | |||
Allowance for other doubtful accounts (Notes 3e, 10f, 10g and 10h) | (7,985) | (8,761) | (7,468) | |||
Other receivables and assets (Note 12) | 658,843 | 552,064 | 441,752 | |||
Other receivables and assets | 8,174 | 8,153 | 11,349 | |||
Provision for mark-to-market adjustments | (765) | (1,547) | (1,891) | |||
Prepaid expenses (Note 12b) | 651,434 | 545,458 | 432,294 | |||
Permanent assets | 3,713,339 | 5,778,429 | 4,530,314 | |||
Investments (Notes 3h, 13 and 32b) | 1,019,427 | 1,044,832 | 1,038,040 | |||
Ownership in affiliated and subsidiary companies: | ||||||
Local | 404,365 | 430,923 | 440,713 | |||
Other investments | 1,015,915 | 1,014,284 | 937,918 | |||
Allowance for losses | (400,853) | (400,375) | (340,591) | |||
Property, plant and equipment in use (Notes 3i and 14) | 2,067,028 | 2,075,400 | 2,043,277 | |||
Buildings in use | 1,062,948 | 1,104,263 | 1,296,720 | |||
Other property, plant and equipment in use | 3,977,945 | 3,939,088 | 3,562,387 | |||
Accumulated depreciation | (2,973,865) | (2,967,951) | (2,815,830) | |||
Leased assets (Note 14) | 15,109 | 15,911 | 10,760 | |||
Leased assets | 33,238 | 31,872 | 23,159 | |||
Accumulated depreciation | (18,129) | (15,961) | (12,399) | |||
Deferred charges (Notes 2, 3j and 15) | 611,775 | 2,642,286 | 1,438,237 | |||
Organization and expansion costs | 1,533,796 | 1,471,572 | 1,267,542 | |||
Accumulated amortization | (922,021) | (883,907) | (732,828) | |||
Goodwill on acquisition of subsidiaries, net of amortization (Note 15a) | | 2,054,621 | 903,523 | |||
Total | 243,191,637 | 232,935,106 | 201,913,222 |
The Notes are an integral part of the Financial Statements. |
204
Liabilities | 2006 | 2005 | ||||
September | June | September | ||||
Current liabilities | 139,901,103 | 135,925,689 | 125,858,252 | |||
Deposits (Notes 3k and 16a) | 54,363,143 | 54,965,814 | 51,144,521 | |||
Demand deposits | 17,598,600 | 16,645,884 | 14,773,886 | |||
Savings deposits | 25,415,133 | 24,834,740 | 24,791,357 | |||
Interbank deposits | 172,912 | 162,763 | 88,791 | |||
Time deposits (Note 32b) | 10,885,657 | 13,044,998 | 11,311,381 | |||
Other deposits | 290,841 | 277,429 | 179,106 | |||
Federal funds purchased and securities sold under agreements to | ||||||
repurchase (Notes 3k and 16b) |
21,295,955 | 17,511,529 | 19,479,959 | |||
Own portfolio | 4,226,432 | 2,392,521 | 3,654,131 | |||
Third-party portfolio | 17,067,469 | 14,541,625 | 15,818,740 | |||
Unrestricted portfolio | 2,054 | 577,383 | 7,088 | |||
Issuance of securities (Notes 16c and 32b) | 1,778,268 | 1,830,993 | 1,461,518 | |||
Mortgage notes | 854,692 | 838,006 | 829,104 | |||
Debentures | 156,757 | 62,959 | 206,185 | |||
Securities issued abroad | 766,819 | 930,028 | 426,229 | |||
Interbank accounts | 173,892 | 192,729 | 201,705 | |||
Correspondent banks | 173,892 | 192,729 | 201,705 | |||
Interdepartmental accounts | 1,739,834 | 1,769,833 | 1,680,925 | |||
Third-party funds in transit | 1,739,834 | 1,769,833 | 1,680,925 | |||
Borrowings (Notes 17a and 32b) | 5,449,804 | 5,142,653 | 5,990,676 | |||
Local borrowings official institutions | 293 | 320 | 317 | |||
Local borrowings other institutions | 67,180 | 21,691 | 13,031 | |||
Borrowings abroad | 5,382,331 | 5,120,642 | 5,977,328 | |||
Local onlendings official institutions (Notes 17b and 32b) | 4,238,106 | 3,891,582 | 3,354,846 | |||
National Treasury | 95,885 | 17,535 | 50,824 | |||
BNDES | 1,968,926 | 1,835,986 | 1,459,129 | |||
CEF | 9,883 | 9,368 | 7,566 | |||
FINAME | 2,162,739 | 2,027,855 | 1,836,549 | |||
Other institutions | 673 | 838 | 778 | |||
Foreign onlendings (Notes 17b and 32b) | 341 | 182 | 4,380 | |||
Foreign onlendings | 341 | 182 | 4,380 | |||
Derivative financial instruments (Notes 3d and 32) | 503,301 | 394,764 | 1,040,374 | |||
Derivative financial intruments | 503,301 | 394,764 | 1,040,374 | |||
Technical provisions for insurance, private pension plans and certificated | ||||||
savings plans (Notes 3l and 21) |
33,607,135 | 31,874,874 | 27,094,663 | |||
Other liabilities | 16,751,324 | 18,350,736 | 14,404,685 | |||
Charge and Collection of taxes and other contributions | 1,588,482 | 1,413,591 | 1,238,627 | |||
Foreign exchange portfolio (Note 11a) | 3,290,222 | 4,678,807 | 4,042,150 | |||
Social and statutory payables | 881,272 | 1,105,747 | 1,118,908 | |||
Fiscal and pension plans (Note 20a) | 2,426,705 | 2,115,936 | 1,705,039 | |||
Negotiation and intermediation of amounts | 251,648 | 1,650,679 | 575,753 | |||
Financial and Development Funds | 2,051 | 1,618 | | |||
Subordinated debts (Notes 19 and 32b) | 114,332 | 63,492 | 122,158 | |||
Sundry (Note 20b) | 8,196,612 | 7,320,866 | 5,602,050 | |||
Long-term liabilities | 81,288,317 | 75,335,398 | 57,684,116 | |||
Deposits (Notes 3k and 16a) | 24,490,025 | 23,390,007 | 19,950,976 | |||
Long-term deposits (Note 32b) | 24,490,025 | 23,390,007 | 19,950,976 |
205
Liabilities | 2006 | 2005 | ||||
September | June | September | ||||
Federal funds purchased and securities sold under agreements to | ||||||
repurchase (Notes 3k and 16b) | 14,967,873 | 11,746,125 | 5,058,124 | |||
Own portfolio | 14,967,873 | 11,746,125 | 5,058,124 | |||
Funds from issuance of securities (Notes 16c and 32b) | 4,318,994 | 4,370,047 | 4,699,497 | |||
Mortgage loans | 12,335 | 7,227 | 273 | |||
Debentures | 2,552,100 | 2,552,100 | 2,552,100 | |||
Liabilities of securities abroad | 1,754,559 | 1,810,720 | 2,147,124 | |||
Borrowings (Notes 17a and 32b) | 316,759 | 359,374 | 479,437 | |||
Local borrowings official institutions | 555 | 614 | 845 | |||
Local borrowings other institutions | 9 | 9 | 9 | |||
Borrowings abroad | 316,195 | 358,751 | 478,583 | |||
Local onlendings official institutions (Notes 17b and 32b) | 6,635,097 | 6,091,661 | 5,412,002 | |||
BNDES | 3,295,608 | 2,839,220 | 2,364,615 | |||
CEF | 58,655 | 55,382 | 42,906 | |||
FINAME | 3,279,476 | 3,195,498 | 3,002,391 | |||
Other institutions | 1,358 | 1,561 | 2,090 | |||
Derivative financial instruments (Notes 3d and 32) | 4,879 | 1,780 | 2,723 | |||
Derivative financial instruments | 4,879 | 1,780 | 2,723 | |||
Technical provisions for insurance, private pension plans and certificated | ||||||
savings plans (Notes 3l and 21) | 12,111,573 | 12,071,664 | 11,140,118 | |||
Other liabilities | 18,443,117 | 17,304,740 | 10,941,239 | |||
Fiscal and pension plans (Note 20a) | 4,997,649 | 5,119,734 | 3,823,078 | |||
Negotiation and intermediation of amounts | 17,751 | | | |||
Subordinated debts (Notes 19 and 32b) | 11,652,801 | 10,839,720 | 6,376,829 | |||
Sundry (Note 20b) | 1,774,916 | 1,345,286 | 741,332 | |||
Future taxable income | 172,941 | 158,274 | 55,272 | |||
Future taxable income | 172,941 | 158,274 | 55,272 | |||
Minority interest in consolidated subsidiaries (Note 22) | 55,921 | 55,055 | 53,989 | |||
Stockholders' equity (Note 23) | 21,773,355 | 21,460,690 | 18,261,593 | |||
Capital: | ||||||
Local residents | 12,007,879 | 11,991,527 | 9,031,476 | |||
Foreign residents | 992,121 | 1,008,473 | 968,524 | |||
Capital reserves | 36,550 | 36,456 | 35,884 | |||
Income reserves | 7,875,574 | 7,877,422 | 7,972,090 | |||
Mark-to-market adjustment securities and derivatives | 901,786 | 585,572 | 416,638 | |||
Treasury Stock (Notes 23e and 32b) | (40,555) | (38,760) | (163,019) | |||
Stockholders' equity managed by parent company | 21,829,276 | 21,515,745 | 18,315,582 | |||
Total | 243,191,637 | 232,935,106 | 201,913,222 |
The Notes are an integral part of the Financial Statements. |
206
Consolidated Statement of Income R$ thousand | (A free translation from the original in Portuguese) |
|
2006 | 2005 | |||||||
3rd Quarter | 2nd Quarter | September | September | |||||
Revenues from financial intermediation | 9,608,986 | 9,689,267 | 28,379,507 | 23,760,872 | ||||
Loan operations (Note 10i) | 5,258,086 | 5,166,814 | 14,942,366 | 11,483,992 | ||||
Leasing operations (Note 10i) | 174,990 | 151,474 | 460,362 | 315,742 | ||||
Securities (Note 8f) | 1,793,642 | 1,532,264 | 4,373,865 | 3,315,154 | ||||
Financial result on insurance, private pension plans and certidicated savings plans | ||||||||
(Nota 8f) | 1,591,834 | 1,622,810 | 5,047,213 | 4,749,475 | ||||
Derivative financial instruments (Note 8f) | 288,324 | 538,613 | 1,912,434 | 2,444,561 | ||||
Foreign exchange results (Note 11a) | 167,557 | 349,797 | 631,596 | 320,810 | ||||
Compulsory deposits (Note 9b) | 334,553 | 327,495 | 1,011,671 | 1,131,138 | ||||
Expenses from financial intermediation | 5,924,838 | 5,845,248 | 16,528,855 | 12,645,314 | ||||
Funding operations (Note 16e) | 3,430,965 | 3,016,360 | 8,983,735 | 7,571,790 | ||||
Price-level restatement and interest on technical provisions for insurance, | ||||||||
private pension plans and certificated savings plans (Note 16e) | 907,865 | 915,781 | 2,866,294 | 2,713,586 | ||||
Borrowings and onlendings (Note 17c) | 415,788 | 794,801 | 1,450,325 | 616,036 | ||||
Leasing operations (Note 10i) | 2,176 | 2,320 | 6,029 | 7,256 | ||||
Allowance for doubtful accounts (Notes 3e, 10g and 10h) | 1,168,044 | 1,115,986 | 3,222,472 | 1,736,646 | ||||
Gross result from financial intermediation | 3,684,148 | 3,844,019 | 11,850,652 | 11,115,558 | ||||
Other operating income (expenses) | (3,957,779) | (1,753,956) | (7,536,748) | (5,135,596) | ||||
Fee and commission income (Note 24) | 2,342,847 | 2,090,735 | 6,474,130 | 5,339,316 | ||||
Retained premiums from insurance, private pension plans and certificated | ||||||||
saving plans (Notes 3l and 21d) | 3,807,017 | 3,287,286 | 10,552,657 | 9,343,304 | ||||
Net premiums written | 4,714,041 | 4,249,174 | 13,359,756 | 11,740,973 | ||||
Reinsurance premiums and redeemed premiums | (907,024) | (961,888) | (2,807,099) | (2,397,669) | ||||
Change in technical provisions for insurance, private pension plans and | ||||||||
certificated savings plans (Note 3l) | (901,468) | (465,746) | (1,946,372) | (1,437,169) | ||||
Retained claims (Note 3l) | (1,489,845) | (1,476,763) | (4,475,243) | (4,291,790) | ||||
Certificated savings plans draws and redemptions (Note 3l) | (305,545) | (288,144) | (878,242) | (897,370) | ||||
Insurance, private pension plans and certificated savings plans selling | ||||||||
expenses (Note 3l) | (259,861) | (251,020) | (754,006) | (697,693) | ||||
Expenses with private pension plans benefits and redemptions (Note 3l) | (525,154) | (566,213) | (1,818,708) | (1,988,605) | ||||
Personnel expenses (Note 25) | (1,584,533) | (1,468,665) | (4,472,207) | (3,950,205) | ||||
Supplementary provision for labor proceedings (Note 18b) | (308,875) | | (308,875) | | ||||
Other administrative expenses (Note 26) | (1,506,957) | (1,374,340) | (4,198,756) | (3,702,674) | ||||
Tax expenses (Note 27) | (530,284) | (533,774) | (1,607,856) | (1,377,008) | ||||
Equity in the earnings of affiliated companies (Note 13c) | 7,587 | 29,786 | 42,067 | 68,869 | ||||
Other operating income (Note 28) | 418,941 | 316,150 | 989,807 | 797,020 | ||||
Other operating expenses (Note 29) | (1,012,926) | (1,053,248) | (3,026,421) | (2,341,591) | ||||
Full goodwill amortization (Note 15) | (2,108,723) | | (2,108,723) | | ||||
Operating income | (273,631) | 2,090,063 | 4,313,904 | 5,979,962 | ||||
Non-operating income (Note 30) | 40,570 | 11,330 | 20,074 | (36,756) | ||||
Income before taxes on profit and interest | (233,061) | 2,101,393 | 4,333,978 | 5,943,206 | ||||
Income on taxes (Notes 34a and 34b) | 454,270 | (499,512) | (975,350) | (1,887,683) | ||||
Minority interest in consolidated subsidiaries | (2,393) | 245 | (7,427) | (4,002) | ||||
Net income | 218,816 | 1,602,126 | 3,351,201 | 4,051,521 |
The Notes are an integral part of the Statements of Income. |
207
Consolidated Statement of Changes in Stockholdesr`s Equity R$ thousand | (A free translation from the original in Portuguese) |
|
Events | Restated Paid-Up Capital |
Capital Reserves | Profit Reserves | Mark-To-Market Adjustment-TVM and Derivatives |
Treasury Stocks |
Retained Earnings |
Total | |||||||||||||||
Capital Stock | Unrealized Capital | Tax Incentives From Income Tax |
Others | Legal | Statutory | Own | Affiliated and Subsidiaries |
|||||||||||||||
Balances as of 12.31.2004 | 7,700,000 | (700,000) | 2,103 | 8,750 | 1,067,637 | 6,678,076 | (48,013) | 506,093 | | | 15,214,646 | |||||||||||
Capital increase through subscription | | 700,000 | | | | | | | | | 700,000 | |||||||||||
Capital increase by stock merger | 11,856 | | | | | | | | | | 11,856 | |||||||||||
Capital increase with reserves | 2,288,144 | | | | (308,451) | (1,979,693) | | | | | | |||||||||||
Restatement of exchange membership certificales | | | | 781 | | | | | | | 781 | |||||||||||
Aquisition of treasury stocks | | | | | | | | | (163,019) | | (163,019) | |||||||||||
Goodwill in stock subscription | | | | 24,250 | | | | | | | 24,250 | |||||||||||
Mark-to-market adjustment securities available for sale | | | | | | | (38,606) | (2,836) | | | (41,442) | |||||||||||
Net income | | | | | | | | | | 4,051,521 | 4,051,521 | |||||||||||
Allocations: | ||||||||||||||||||||||
Reserves | | | | | 131,065 | 1,565,114 | | | | (1,696,179) | | |||||||||||
Interest on own capital | | | | | | | | | | (1,537,000) | (1,537,000) | |||||||||||
Saldos em 30.9.2005 | 10,000,000 | | 2,103 | 33,781 | 890,251 | 6,263,497 | (86,619) | 503,257 | (163,019) | 818,342 | 18,261,593 | |||||||||||
Balances as of 6.30.2006 | 13,000,000 | | 2,103 | 34,353 | 1,191,509 | 6,685,913 | (108,071) | 693,643 | (38,760) | | 21,460,690 | |||||||||||
Exchange membership certificates restatements | | | | 94 | | | | | | | 94 | |||||||||||
Treasury stocks | | | | | | | | | (1,795) | | (1,795) | |||||||||||
Mark-to-market adjustment securities available for sale | | | | | | | 46,717 | 269,497 | | | 316,214 | |||||||||||
Net income | | | | | | | | | | 218,816 | 218,816 | |||||||||||
Allocations: | ||||||||||||||||||||||
Reserves | | | | | | (1,848) | | | | 1,848 | | |||||||||||
Interest on own capital | | | | | | | | | | (220,664) | (220,664) | |||||||||||
Balances as of 9.30.2006 | 13,000,000 | | 2,103 | 34,447 | 1,191,509 | 6,684,065 | (61,354) | 963,140 | (40,555) | | 21,773,355 | |||||||||||
Balances as of 12.31.2005 | 13,000,000 | | 2,103 | 33,929 | 1,034,889 | 4,860,325 | (71,097) | 579,056 | (29,931) | | 19,409,274 | |||||||||||
Exchange membership certificates restatements | | | | 518 | | | | | | | 518 | |||||||||||
Treasury stocks | | | | | | | | | (13,201) | | (13,201) | |||||||||||
Cancellation of treasury stocks | | | | | | (2,577) | | | 2,577 | | | |||||||||||
Mark-to-market adjustment securities available for sale | | | | | | | 9,743 | 384,084 | | | 393,827 | |||||||||||
Net income | | | | | | | | | | 3,351,201 | 3,351,201 | |||||||||||
Allocations: | ||||||||||||||||||||||
Reserves | | | | | 156,620 | 1,826,317 | | | | (1,982,937) | | |||||||||||
Interest on own capital | | | | | | | | | | (1,368,264) | (1,368,264) | |||||||||||
Balances as of 9.30.2006 | 13,000,000 | | 2,103 | 34,447 | 1,191,509 | 6,684,065 | (61,354) | 963,140 | (40,555) | | 21,773,355 |
The Notes are an integral part of the Statements of Income. |
208
Consolidated Statement of Changes in Financial Position R$ thousand | (A free translation from the original in Portuguese) |
|
2006 | 2005 | |||||||
3rd Quarter | 2nd Quarter | September | September | |||||
Financial resources were provided by: | 14,793,879 | 18,818,898 | 39,476,070 | 20,695,221 | ||||
Net income | 218,816 | 1,602,126 | 3,351,201 | 4,051,521 | ||||
Adjustments to net income | 2,246,714 | 408,388 | 2,921,282 | 616,269 | ||||
Depreciation and amortization | 128,675 | 113,264 | 351,196 | 335,439 | ||||
Goodwill amortization | 2,108,723 | 314,829 | 2,542,225 | 270,327 | ||||
Provision (reversal) for interbank investment losses and investments | 432 | 34,735 | 50,883 | (27,319) | ||||
Equity in the earnings of affiliated companies | (7,587) | (29,786) | (42,067) | (68,869) | ||||
Other | 16,471 | (24,654) | 19,045 | 106,691 | ||||
Change in future taxable income | 14,667 | 78,411 | 120,809 | 10,672 | ||||
Change in minority interest | 866 | (16,948) | (2,138) | (16,601) | ||||
Mark-to-market adjustment - securities available for sale | 316,214 | 94,915 | 393,827 | (41,442) | ||||
Stockholders | | | | 736,106 | ||||
Capital increase through subscription | | | | 700,000 | ||||
Capital increase by stock merger | | | | 11,856 | ||||
Premium in stocks subscription | | | | 24,250 | ||||
Third parties' funds provided by: | ||||||||
Increase in liabilities sub-items | 10,541,982 | 16,343,877 | 32,276,884 | 14,727,164 | ||||
Deposits | 497,347 | 3,873,324 | 3,447,526 | 2,452,170 | ||||
Federal funds purchased and securities sold under agreements to repurchase | 7,006,174 | 5,221,032 | 11,624,944 | 1,651,680 | ||||
Funds from issuance of securities | | | | 1,103,523 | ||||
Interbank accounts | | 35,535 | 34,699 | 27,639 | ||||
Interdepartmental accounts | | 502,030 | | | ||||
Borrowings and onlendings | 1,154,655 | | 77,026 | | ||||
Derivative financial instruments | 111,636 | | 269,707 | 869,450 | ||||
Technical provisions for insurance, private pension plans and certificated | ||||||||
savings plans |
1,772,170 | 1,391,365 | 4,856,153 | 4,566,127 | ||||
Other liabilities | | 5,320,591 | 11,966,829 | 4,056,575 | ||||
Decrease in assets sub-items | 1,312,079 | 164,922 | 52,661 | 68,896 | ||||
Interbank investments | 222,960 | | | | ||||
Interdepartamental accounts | 40,250 | 164,922 | 52,661 | 68,896 | ||||
Other receivables | 1,048,869 | | | | ||||
Sale (write-off) of assets and investments | 141,229 | 134,562 | 309,465 | 478,658 | ||||
Non-operating assets | 53,846 | 63,716 | 145,932 | 142,566 | ||||
Property, plant and equipment in use and leased assets | 53,714 | 4,658 | 62,852 | 187,076 | ||||
Investments | 32,868 | 36,396 | 70,048 | 140,674 | ||||
Sale (write-off) of deferred charges | 801 | 29,792 | 30,633 | 8,342 | ||||
Interest on own capital and dividends received from affiliated | ||||||||
companies and subsidiaries |
1,312 | 8,645 | 52,079 | 63,978 | ||||
Financial resources were used for | 14,007,860 | 18,670,313 | 38,891,804 | 20,734,514 | ||||
Interest on own capital paid and/or declared | 220,664 | 608,600 | 1,368,264 | 1,537,000 | ||||
Stock buyback | 1,795 | 3,410 | 13,201 | 163,019 | ||||
Capital expenditures in | 193,968 | 395,392 | 740,685 | 472,130 | ||||
Non-operating assets | 41,755 | 71,384 | 151,214 | 103,757 | ||||
Property, plant and equipment in use and leased assets | 149,089 | 184,365 | 442,450 | 260,116 | ||||
Investments | 3,124 | 139,643 | 147,021 | 108,257 | ||||
Deferred charges | 117,650 | 1,129,326 | 1,897,498 | 289,330 | ||||
Increase in assets sub-items | 12,860,158 | 15,570,050 | 34,604,453 | 17,490,208 | ||||
Interbank investments | 6,793,187 | 3,810,133 | 9,356,186 | 1,801,037 | ||||
Securities and derivative financial instruments | 2,639,720 | 1,701,009 | 8,559,052 | 1,825,842 | ||||
Interbank accounts | | 1,115,238 | 906,379 | 292,595 | ||||
Loan operations | 2,846,500 | 2,953,461 | 8,148,534 | 11,492,548 | ||||
Leasing operations | 382,780 | 422,937 | 1,018,777 | 552,737 | ||||
Other receivables | | 5,465,488 | 6,203,067 | 1,206,546 | ||||
Insurance premiums receivable | 57,321 | 35,224 | 107,919 | 52,318 | ||||
Other receivables and assets | 140,650 | 66,560 | 304,539 | 266,585 | ||||
Decrease in liabilities sub-items | 613,625 | 963,535 | 267,703 | 782,827 | ||||
Funds from issuance of securities | 103,778 | 106,219 | 106,624 | | ||||
Interbank accounts | 18,837 | | | | ||||
Interdepartmental accounts | 29,999 | | 161,079 | 64,796 | ||||
Borrowings and Onledings | | 125,447 | | 718,031 | ||||
Derivative financial instruments | | 731,869 | | | ||||
Other Liabilities | 461,011 | | | | ||||
Increase (decrease) in funds available | 786,019 | 148,585 | 584,266 | (39,293) | ||||
Changes in financial position |
At the beginning of the period |
3,161,288 | 3,012,703 | 3,363,041 | 2,639,260 | ||||
3,947,307 | 3,161,288 | 3,947,307 | 2,599,967 | ||||||
786,019 | 148,585 | 584,266 | (39,293) |
The Notes are an integral part of the Financial Statements. |
209
Consolidated Cash Flow R$ thousand | (A free translation from the original in Portuguese) |
|
2006 | 2005 | |||||||
3rd Quarter | 2nd Quarter | September | September | |||||
Operating activities: | ||||||||
Net income | 218,816 | 1,602,126 | 3,351,201 | 4,051,521 | ||||
Adjustments to reconcile net income to net funds from | ||||||||
(used in) operating activities: | 3,414,758 | 1,524,374 | 6,143,754 | 2,352,915 | ||||
Allowance for doubtful accounts | 1,168,044 | 1,115,986 | 3,222,472 | 1,736,646 | ||||
Provision (Reversal of) for losses on interbank investments and investments | 432 | 34,735 | 50,883 | (27,319) | ||||
Depreciation and amortization | 128,675 | 113,264 | 351,196 | 335,439 | ||||
Goodwill amortization | 2,108,723 | 314,829 | 2,542,225 | 270,327 | ||||
Equity in the earnings of affiliated companies | (7,587) | (29,786) | (42,067) | (68,869) | ||||
Others | 16,471 | (24,654) | 19,045 | 106,691 | ||||
Adjusted Net Income | 3,633,574 | 3,126,500 | 9,494,955 | 6,404,436 | ||||
Change in assets and liabilities: | (11,830,835) | (10,344,784) | (24,793,166) | (10,526,385) | ||||
Decrease (increase) in interbank investments | (6,793,187) | (3,810,133) | (9,356,186) | (1,801,037) | ||||
Decrease (increase) in securities and derivative financial instruments | (2,528,084) | (2,432,877) | (8,289,344) | (956,392) | ||||
Decrease (increase) in interbank accounts | 248,492 | (304,878) | (323,699) | (531,366) | ||||
Decrease (increase) in interdepartmental accounts | 10,251 | 666,952 | (108,418) | 4,100 | ||||
Decrease (increase) in loan operations | (3,272,687) | (3,370,387) | (9,338,718) | (11,996,915) | ||||
Decrease (increase) in leasing operations | (397,710) | (437,899) | (1,057,096) | (547,919) | ||||
Decrease (increase) in insurance premiums receivable | (57,321) | (35,224) | (107,919) | (52,318) | ||||
Decrease (increase) in other receivables | 1,107,991 | (5,461,153) | (6,129,544) | (1,208,553) | ||||
Decrease (increase) in other assets | (140,650) | (66,560) | (304,539) | (266,585) | ||||
Amounts written-off against the allowance for doubtful accounts | (786,049) | (688,434) | (2,067,493) | (1,235,090) | ||||
Increase (decrease) in technical provisions for insurance, | ||||||||
private pension plans and certificated savings plans | 1,772,170 | 1,391,365 | 4,856,153 | 4,566,127 | ||||
Increase (decrease) in other liabilities | (1,324,932) | 4,031,118 | 6,919,001 | 3,530,333 | ||||
Increase (decrease) in future taxable income | 14,667 | 78,411 | 120,809 | 10,672 | ||||
Mark-to-market adjustment securities available for sale | 316,214 | 94,915 | 393,827 | (41,442) | ||||
Net cash provided by (used in) operating activities | (8,197,261) | (7,218,284) | (15,298,211) | (4,121,949) | ||||
Investment activities: | ||||||||
Decrease (increase) in compulsory deposits Brazilian Central Bank | (44,369) | (774,825) | (547,981) | 266,410 | ||||
Sale of non-operating assets | 53,846 | 63,716 | 145,932 | 142,566 | ||||
Sale of investments | 32,868 | 36,396 | 70,048 | 140,674 | ||||
Sale of property, plant and equipment in use and leased assets | 53,714 | 4,658 | 62,852 | 187,076 | ||||
Decrease in deferred charges | 801 | 29,792 | 30,633 | 8,342 | ||||
Acquisition of non-operating assets | (41,755) | (71,384) | (151,214) | (103,757) | ||||
Acquisition of investments | (3,124) | (139,643) | (147,021) | (108,257) | ||||
Acquisition of property, plant and equipment in use and leased assets | (149,089) | (184,365) | (442,450) | (260,116) | ||||
Deferred charges | (117,650) | (1,129,326) | (1,897,498) | (289,330) | ||||
Interest on own capital / dividends received | 1,312 | 8,645 | 52,079 | 63,978 | ||||
Net cash provided by (used in) investing activities | (213,446) | (2,156,336) | (2,824,620) | 47,586 | ||||
Financing activities: | ||||||||
Increase (decrease) in deposits | 497,347 | 3,873,324 | 3,447,526 | 2,452,170 | ||||
Increase (decrease) in federal funds purchased and securities sold under | ||||||||
agreements to repurchase | 7,006,174 | 5,221,032 | 11,624,944 | 1,651,680 | ||||
Increase (decrease) in funds from issuance of securities | (103,778) | (106,219) | (106,624) | 1,103,523 | ||||
Increase (decrease) in borrowings and onlendings | 1,154,655 | (125,447) | 77,026 | (718,031) | ||||
Subordinated debt | 863,921 | 1,289,473 | 5,047,828 | 526,242 | ||||
Capital increase through subscription | | | | 700,000 | ||||
Goodwill in the stock subscription | | | | 24,250 | ||||
Interest on own capital paid and/or accrued | (220,664) | (608,600) | (1,368,264) | (1,537,000) | ||||
Stock buyback | (1,795) | (3,410) | (13,201) | (163,019) | ||||
Variation/acquisition in minority interest | 866 | (16,948) | (2,138) | (4,745) | ||||
Net cash provided by (used in) financing activities | 9,196,726 | 9,523,205 | 18,707,097 | 4,035,070 | ||||
Increase/(decrease) in funds available, net | 786,019 | 148,585 | 584,266 | (39,293) | ||||
Changes in funds available, net |
At the beginning of the period |
3,161,288 | 3,012,703 | 3,363,041 | 2,639,260 | ||||
3,947,307 | 3,161,288 | 3,947,307 | 2,599,967 | ||||||
786,019 | 148,585 | 584,266 | (39,293) |
The Notes are na integral part of the Financial Statements |
210
Consolidated Value Added Statement R$ thousand | (A free translation from the original in Portuguese) |
Consolidated Bradesco | ||||||||||||||||
2006 | 2005 | |||||||||||||||
3rd Quarter |
2nd Quarter | September |
September | |||||||||||||
R$ |
% |
R$ |
% |
R$ |
% |
R$ |
% | |||||||||
Value Added Breakdown | ||||||||||||||||
Gross Income from Financial Intermediation | 3,684,148 | 168.4 | 3,844,019 | 93.7 | 11,850,652 | 110.6 | 11,115,558 | 98.7 | ||||||||
Fee and Commission Income | 2,342,847 | 107.1 | 2,090,735 | 50.9 | 6,474,130 | 60.4 | 5,339,316 | 47.4 | ||||||||
Other Operating Income/Expenses | (3,838,757) | (175.5) | (1,830,677) | (44.6) | (7,609,293) | (71.0) | (5,188,457) | (46.1) | ||||||||
Total | 2,188,238 | 100.0 | 4,104,077 | 100.0 | 10,715,489 | 100.0 | 11,266,417 | 100.0 | ||||||||
Value Added Distribution | ||||||||||||||||
Employees | 1,700,736 | 77.7 | 1,285,196 | 31.3 | 4,231,912 | 39.5 | 3,461,817 | 30.7 | ||||||||
Remuneration | 754,361 | 34.5 | 716,167 | 17.5 | 2,148,155 | 20.0 | 2,007,059 | 17.8 | ||||||||
Benefits | 315,929 | 14.4 | 298,492 | 7.3 | 916,625 | 8.6 | 824,178 | 7.3 | ||||||||
FGTS | 76,527 | 3.5 | 74,618 | 1.8 | 225,457 | 2.1 | 222,917 | 2.0 | ||||||||
Other Charges | 553,920 | 25.3 | 195,919 | 4.7 | 941,675 | 8.8 | 407,663 | 3.6 | ||||||||
Government | 268,686 | 12.3 | 1,216,755 | 29.6 | 3,132,376 | 29.2 | 3,753,079 | 33.4 | ||||||||
Tax Expenses | 530,284 | 24.3 | 533,774 | 13.0 | 1,607,856 | 15.0 | 1,377,008 | 12.3 | ||||||||
Taxes on Income | (454,270) | (20.8) | 499,512 | 12.2 | 975,350 | 9.1 | 1,887,683 | 16.8 | ||||||||
INSS | 192,672 | 8.8 | 183,469 | 4.4 | 549,170 | 5.1 | 488,388 | 4.3 | ||||||||
Interest on Own Capital | ||||||||||||||||
Paid and/or Acrrued (1) | 971,971 | 44.4 | 608,600 | 14.8 | 2,119,571 | 19.9 | 1,537,000 | 13.6 | ||||||||
Profit Reinvestment | (753,155) | (34.4) | 993,526 | 24.3 | 1,231,630 | 11.4 | 2,514,521 | 22.3 | ||||||||
Total | 2,188,238 | 100.0 | 4,104,077 | 100.0 | 10,715,489 | 100.0 | 11,266,417 | 100.0 |
(1) This includes Interest on Own Capital and Supplementary Dividends, approved at the Special Meeting of the Board of Directors of October 5, 2006 (Note 23c). |
The Notes are an integral part of the Financial Statements. |
211
Index of Notes to the Financial Statements | (A free translation from the original in Portuguese) |
We present the Notes to the Financial Statements of Banco Bradesco S.A. subdivided as follows:
Page | ||
1) Operations | 213 | |
2) Presentation of the Financial Statements | 213 | |
3) Significant Accounting Policies | 215 | |
4) Information for Comparison Purposes | 218 | |
5) Adjusted Balance Sheet and Statement of Income by Business Segment | 219 | |
6) Funds Available | 220 | |
7) Interbank Investments | 220 | |
8) Securities and Derivative Financial Instruments | 221 | |
9) Interbank Accounts Restricted Deposits | 232 | |
10) Loan Operations | 232 | |
11) Other Receivables | 241 | |
12) Other Receivables and Assets | 242 | |
13) Investments | 243 | |
14) Property, Plant and Equipment in Use and Leased Assets | 244 | |
15) Deferred Charges | 245 | |
16) Deposits, Federal Funds Purchased and Securities Sold Under Agreements to Repurchase and Funds from Issuance of Securities | 246 | |
17) Borrowings and Onlendings | 249 | |
18) Contingent Assets and Liabilities and Legal Liabilities Tax and Social Security | 250 | |
19) Subordinated Debt | 252 | |
20) Other Liabilities | 252 | |
21) Insurance, Private Pension Plans and Certificated Savings Plans Operations | 253 | |
22) Minority Interest in Consolidated Subsidiaries | 255 | |
23) Stockholders Equity (Parent Company) | 255 | |
24) Fee and Comission Income | 258 | |
25) Personal Expenses | 258 | |
26) Administrative Expenses | 258 | |
27) Tax Expenses | 259 | |
28) Other Operating Income | 259 | |
29) Other Operating Expenses | 259 | |
30) Non-Operating Income | 259 | |
31) Transactions with Parent, Subsidiary and Affiliated Companies (Direct and Indirect) | 260 | |
32) Financial Instruments | 262 | |
33) Employee Benefits | 267 | |
34) Taxes on Income | 268 | |
35) Other Information | 270 |
212
Notes to the Financial Statements | (A free translation from the original in Portuguese) |
1) Operations
Banco Bradesco S.A. (Bradesco) is a private-sector publicly-held company which, operating as a Multiple Bank, carries out all types of authorized banking activities through its commercial, foreign exchange, consumer financing, housing loan and credit card portfolios. The Bank also operates in a number of other activities through its direct and indirect subsidiary companies, particularly in Leasing, Investment Bank, Consortium Management, Insurance, Private Pension Plan and Certificated Savings Plans activities. Operations are conducted within the context of the companies comprising the Bradesco Organization, working in an integrated manner in the market.
In this context, Bradesco carried out the following operations in the period of 2006:
2) Presentation of the Financial Statements
The financial statements of Bradesco include the financial statements of Banco Bradesco, its foreign branches and its direct and indirect subsidiaries and jointly controlled investments, in Brazil and abroad, and Special Purpose Entities (SPEs). They were prepared based on accounting policies determined by Brazilian Corporate Law for the recording of operations, as well as the rules and instructions of the National Monetary Council (CMN), BACEN, Brazilian Securities Commission (CVM), Brazilian Council of Private Insurance (CNSP), Superintendence of Private Insurance (SUSEP) and the National Agency for Supplementary Healthcare (ANS), and comprise the financial statements of the leasing companies based on the capital leasing method of accounting, whereby leased assets are reclassified to the leasing operations account.
Accordingly, for preparation purposes, intercompany investments, asset and liability account balances, revenue, expenses and unrealized profit were eliminated from these financial statements, as well as the portions of the net income and the stockholders equity referring to the interest of minority stockholders were highlighted. In the case of investments which are jointly controlled with other stockholders, asset, liability and income components were included in the consolidated financial statements in proportion to the parent company's percentage capital ownership of each investee. Goodwill on the acquisition of investments in subsidiaries and in the jointly controlled investments was presented in deferred assets until June 30, 2006, and was fully amortized in 3Q06 (Note 15). The exchange variation arising from transactions of foreign branches and subsidiaries was allocated to the statement of income accounts according to the corresponding assets and liabilities from which it was originated.
The financial statements include estimates and assumptions, such as the calculation of the allowance for loan losses, the estimation of the fair value of certain financial instruments, provision for contingencies, other provisions, the quantification of technical provisions for insurance, supplementary pension plans and certificated savings plans and the determination of the useful economic life of specific assets. Actual results could differ from these estimates and assumptions.
213
We highlight the main ownerships included in the Consolidated Financial Statements:
Activity | Total Ownership | |||||||
2006 | 2005 | |||||||
September 30 |
June 30 |
September 30 | ||||||
Financial area local | ||||||||
Banco Alvorada S.A. (1) | Banking | 99.88% | 99.88% | 99.88% | ||||
Banco Bankpar S.A. (2) (3) | Banking | 99.99% | 99.99% | | ||||
Banco Bradesco BBI S.A. (1) (4) | Investment Bank | 100.00% | 100.00% | 100.00% | ||||
Banco BEC S.A. (5) (6) | Banking | 100.00% | 99.54% | | ||||
Banco Boavista Interatlântico S.A. (1) | Banking | 100.00% | 100.00% | 100.00% | ||||
Banco Finasa S.A. (1) | Banking | 100.00% | 100.00% | 100.00% | ||||
Banco Mercantil de São Paulo S.A. (1) | Banking | 100.00% | 100.00% | 100.00% | ||||
Bankpar Arrendamento Mercantil S.A. (2) (7) | Leasing | 99.99% | 99.99% | | ||||
Bankpar Banco Múltiplo S.A. (2) (8) | Banking | 99.99% | 99.99% | | ||||
Bradesco Administradora de Consórcios Ltda. (1) (9) | Consortium Management | 99.99% | 99.99% | 99.99% | ||||
Bradesco Leasing S.A. Arrendamento Mercantil (1) | Leasing | 100.00% | 100.00% | 100.00% | ||||
Bradesco S.A. Corretora de Títulos e Valores Mobiliários (1) (10) | Brokerage | 100.00% | 100.00% | 99.99% | ||||
BRAM Bradesco Asset Management S.A. DTVM (1) | Assets under Management | 100.00% | 100.00% | 100.00% | ||||
Bradesco Templeton Asset Management Ltda. (1) (11) | Assets under Management | | | 50.10% | ||||
Companhia Brasileira de Meios de Pagamento | ||||||||
VISANET (1) (12) (13) (14) | Service Provision | 39.67% | 39.67% | 39.67% | ||||
Financial area abroad | ||||||||
Banco Bradesco Argentina S.A. | Banking | 99.99% | 99.99% | 99.99% | ||||
Banco Bradesco Luxembourg S.A. (1) | Banking | 100.00% | 100.00% | 100.00% | ||||
Banco Boavista Interatlântico S.A. Nassau Branch (1) | Banking | 100.00% | 100.00% | 100.00% | ||||
Banco Bradesco S.A. Grand Cayman Branch (1) (15) | Banking | 100.00% | 100.00% | 100.00% | ||||
Banco Bradesco S.A. New York Branch (1) | Banking | 100.00% | 100.00% | 100.00% | ||||
Bradesco Securities, Inc. (1) | Brokerage | 100.00% | 100.00% | 100.00% | ||||
Insurance, private pension and certificated savings plans area | ||||||||
Atlântica Capitalização S.A. (1) | Certificated savings plans | 100.00% | 100.00% | 100.00% | ||||
Áurea Seguros S.A. (1) (12) (13) | Insurance | 27.50% | 27.50% | 27.50% | ||||
Bradesco Argentina de Seguros S.A. | Insurance | 99.90% | 99.90% | 99.90% | ||||
Bradesco Auto/RE Companhia de Seguros (1) | Insurance | 100.00% | 100.00% | 100.00% | ||||
Bradesco Capitalização S.A. (1) | Certificated savings plans | 100.00% | 100.00% | 100.00% | ||||
Bradesco Saúde S.A. (1) | Insurance/Health | 100.00% | 100.00% | 100.00% | ||||
Bradesco Seguros S.A. (1) | Insurance | 100.00% | 100.00% | 100.00% | ||||
Bradesco Vida e Previdência S.A. (1) | Private Pension Plans/Insurance | 100.00% | 100.00% | 100.00% | ||||
Finasa Seguradora S.A. (1) | Insurance | 100.00% | 100.00% | 100.00% | ||||
Indiana Seguros S.A (1) (13) (16) | Insurance | 40.00% | 40.00% | 40.00% | ||||
Seguradora Brasileira de Crédito à Exportação S.A. (1) (12) (13) | Insurance | 12.09% | 12.09% | 12.09% | ||||
Other activities | ||||||||
Átria Participações S.A. (1) | Holding | 100.00% | 100.00% | 100.00% | ||||
Bankpar Participações Ltda. (2) | Holding | 99.99% | 99.99% | | ||||
Bradescor Corretora de Seguros Ltda. (1) | Insurance Brokerage | 99.87% | 99.87% | 99.87% | ||||
Bradesplan Participações S.A. (17) | Holding | 100.00% | 100.00% | | ||||
Cia. Securitizadora de Créditos Financeiros Rubi (1) | Credit Acquisition | 100.00% | 100.00% | 100.00% | ||||
Cibrasec Companhia Brasileira de Securitização (1) (12) (13) | Credit Acquisition | 9.08% | 9.08% | 9.08% | ||||
CPM Holdings Limited (12) | Holding | 49.00% | 49.00% | 49.00% | ||||
Nova Paiol Participações S.A. (1) | Holding | 100.00% | 100.00% | 100.00% | ||||
Scopus Tecnologia Ltda. (1) | Information Technology | 99.87% | 99.87% | 99.87% | ||||
Serasa S.A. (12) (18) | Services Provision | 26.41% | 26.41% | 26.36% | ||||
Tempo Serviços Ltda. (2) (19) | Services Provision | 99.99% | 99.99% | | ||||
União Participações Ltda. (1) | Holding | 99.99% | 99.99% | 99.99% |
(1) |
Companies whose audit services in 2005 were carried out by other independent auditors; |
(2) |
Company acquired in June 2006; |
(3) |
Current name of Banco American Express S.A. (Note 1); |
(4) |
Current name of Banco BEM S.A.; |
(5) |
Company acquired in December 2005 and consolidated as from January 2006 (Note 1); |
(6) |
Company become wholly-owned subsidiary in the 3rd quarter of 2006; |
(7) |
Current name of Inter American Express Arrendamento Mercantil S.A. (Note 1); |
214
(8) |
Current name of American Express Bank (Brazil) Banco Múltiplo S.A. (Note 1); |
(9) |
Current name of Bradesco Consórcios Ltda.; |
(10) |
Increase in the share due to the transfer of stocks of minority stockholders; |
(11) |
The company is no longer consolidated as from April 2006 in view of the partial sale of the investment, and, in July 2006, the remaining balance was sold; |
(12) |
Companies proportionally consolidated, in conformity with Resolution 2,723 of CMN and CVM Instruction 247; |
(13) |
Companies whose audit/review (revisão) services in 2006 are carried out by other independent auditors; |
(14) |
The entity of specific purpose called Brazilian Merchant Voucher Receivables Limited is being consolidated, a company which takes part in the securitization operation of the future flow of credit card bills receivables of clients domiciled abroad
(Note 16d); |
(15) |
The specific purpose entity called International Diversified Payment Rights Company is being consolidated, a company which takes part in the securitization operation of future flow of payment orders received from overseas (Note 16d); |
(16) |
Company considered subsidiary in view of equity interest of 51% in the voting capital; |
(17) |
Company acquired in May 2006; |
(18) |
Interest increase due to the acquisition of Banco BEC S.A; and |
(19) |
Current name of American Express do Brasil Tempo Ltda. (Note 1). |
Supplementary Information to Financial Statements:
With the purpose of providing supplementary information, we present the cash flow statement by the indirect method and the value added statement, not required by BACEN, which have been prepared in conformity with the structure set forth in the chart of accounts for National Financial System Institutions (COSIF).
3) Significant Accounting Policies
a) Determination of net income
Income and expenses are determined on the accrual basis of accounting. Transactions with prefixed rates are recorded at their redemption amounts and income and expenses for the future period are recorded as a discount to the corresponding asset and liability accounts. Income and expenses of a financial nature are prorated daily and calculated based on the exponential method, except when relating to discounted notes or to cross-border transactions which are calculated based on the straight-line method. Post-fixed or foreign-currency-indexed transactions are adjusted to the balance sheet date.
The insurance and coinsurance premiums and commissions, net of premiums assigned in coinsurance and reinsurance and corresponding commissions, are appropriated to results upon issuance of the corresponding insurance policies and invoices and are deferred for appropriation on a straight-line basis over the terms of the insurance policies, during the risk coverage period, by means of recording and reversal of unearned premiums reserve and deferred selling expenses. The accepted coinsurance and retrocession operations are recorded based on the information received from other companies and the Brazilian Institute of Reinsures (IRB), respectively.
The supplementary private pension plans contributions and life insurance premiums covering survival are recognized in income when effectively received.
The revenue from certificated savings plans is recognized at the time it is effectively received. The expenses for placement of bonds, classified as Selling Expenses, are recorded as they are incurred. Brokerage expenses are recorded when the saving bonds contributions are effectively received. The payment for draw redemptions is considered as expenses of the month when these occur.
The expenses for technical provisions for private pension plans and certificated savings plans are recorded at the same time as the corresponding revenues there from are recognized.
b) Interbank investments
Purchase and sale commitments subject to unrestricted movement agreements are adjusted to mark-to-market. Other assets are recorded at acquisition cost, including income earned up to the balance sheet date, net of loss accrual, when applicable.
c) Securities
Trading securities securities which are acquired for the purpose of being actively and frequently traded are adjusted to mark-to-market as a counter-entry to income for the period;
Securities available for sale securities which are not specifically intended for trading purposes or as held to maturity are adjusted to mark-to-market as a counter-entry to a specific account in stockholders' equity, at amounts net of tax effects; and
Securities held to maturity securities for which there exists intention and financial capacity for maintenance through to maturity are recorded at acquisition cost, plus income earned, as a counter-entry to income for the period.
d) Derivative financial instruments (assets and liabilities)
These are classified based on managements intended use thereof on the date of the operation and whether it was carried out for hedging purposes or not.
The derivative financial instruments, which do not comply with the hedging criteria established by BACEN, particularly derivatives used to manage general exposure to risk, are recorded at market values, with the corresponding mark-to-market adjustments taken directly to income for the period.
215
e) Loan and leasing operations, advances on foreign exchange contracts, other receivables with characteristics of loan granting and allowance for doubtful accounts.
Loan and leasing operations, advances on foreign exchange contracts and other receivables with characteristics of loan granting are classified at their corresponding risk levels in compliance with: (i) the parameters established by CMN Resolution 2682, at nine levels from AA (minimum risk) to H (maximum risk); and (ii) managements risk level assessment. This assessment, which is carried out on a periodic basis, considers current economic conditions, and past loan loss experience, as well as specific and general risks relating to operations, borrowers and guarantors. Moreover, the length of the delay in payment defined in CMN Resolution 2682 is also taken into account for customer risk classification purposes as follows:
Past-due period | Customer classification |
; From 15 to 30 days | B |
; From 31 to 60 days | C |
; From 61 to 90 days | D |
; From 91 to 120 days | E |
; From 121 to 150 days | F |
; From 151 to 180 days | G |
; More than 180 days | H |
The accrual of these operations past due up to 59 days is recorded in revenues and subsequent to the 60th day, in unearned income.
Past-due operations classified at H level remain at this level for six months, subsequent to which time they are written-off against the existing allowance and controlled over a five-year period in memorandum accounts, no longer being recorded in balance sheet accounts.
Renegotiated operations are maintained with a classification equal to their prior rating. Renegotiated operations, already written-off against the provision and which are recorded in memorandum accounts, are classified at H level and the possible revenues derived from their renegotiation are recognized as revenue only when they are effectively received.
In the case of mortgage loans, the contractual capitalization period (monthly or quarterly) for income appropriation purposes complies with applicable legislation and end-borrower financings are adjusted to the present value of the installments receivable.
The allowance for doubtful accounts is recorded at an amount considered sufficient to cover estimated losses and considers BACEN requirements and instructions, as well as Managements appraisal of the related credit risks.
f) Taxes on income (asset and liability)
Tax credits on taxes on income, calculated on tax losses, negative basis of social contribution and temporary additions are recorded in Other receivables Sundry, and the provision for deferred tax liabilities on excess depreciation and mark-to-market adjustments of securities is recorded in Other liabilities Fiscal and pension plan activities.
Tax credits on temporary additions are realized upon use and/or reversal of the corresponding provisions on which they were recorded. Tax credits on tax losses and negative basis of social contribution will be realized as taxable income is generated.
The provision for federal income tax is calculated at the standard rate of 15% of taxable income, plus an additional rate of 10%. The provision for social contribution is recorded at the rate of 9% of pre-income tax. Provisions were recorded for other taxes on income in accordance with specific applicable legislation.
g) Prepaid expenses
This records investments of resources in prepayments, whose benefits or service provision will take place in subsequent years.
h) Investments
The investments in subsidiaries, shared control subsidiaries and affiliated companies, when relevant, are valuated by the equity accounting method. The financial statements of the foreign branches and subsidiaries are adjusted to comply with the accounting practices adopted in Brazil, translated into Reais and their related effects recognized in income for the period.
The exchange membership certificates of Stock Exchanges, the Custody and Settlement Chamber (CETIP) and the Mercantile and Futures Exchange (BM&F) are recorded at their unaudited book values, informed by the corresponding exchanges, and fiscal incentives and other investments are recorded at acquisition cost, less the provision for losses, when applicable.
i) Fixed assets
This is shown at acquisition cost, net of respective accumulated depreciations, calculated by the straight-line method according to the estimated useful-economic life of assets of which: real estate in use 4% p.a.; furnishings and fixtures, machinery and equipment 10% p.a.; transport systems 20% p.a.; and data processing systems 20% to 50% p.a.
216
j) Deferred charges
Deferred charges are recorded at cost of acquisition or formation, net of the corresponding accumulated amortization at 20% per annum, calculated on the straight-line method.
Goodwill in the acquisition of investments in subsidiary companies and shared control subsidiaries, based on future profitability expectation, had an amortization of 10% to 20% per annum and was recorded in deferred assets until June 30, 2006.
Goodwill was reviewed by the Management Bodies and was fully amortized in 3Q06, as mentioned in Note 15.
k) Deposits and federal funds purchased and securities sold under agreements to repurchase
These are recorded at the amount of the liabilities and include, when applicable, related charges up to the balance sheet date, on a daily pro rata basis.
l) Technical provisions relating to insurance, private pension plans and certificated savings plans activities
Technical provisions are calculated according to actuarial technical notes approved by SUSEP and ANS, and criteria set forth by CNSP Resolution 120/2004.
The provision of unearned premiums is comprised of retained premiums which are deferred during the term of effectiveness of the insurance agreements, determining the pro-rata day value of the unearned premium of the period of the risk to accrue (future risk of policies in effect).
The provision of claims incurred but nor reported (IBNR) is calculated on an actuarial basis to quantify the amount of claims incurred and not reported by those insured/beneficiaries. The provision is established net of recoveries of co-insurance and re-insurance
The provision of unsettled claims is established based on the estimates of payments of indemnities, net of recoveries of co-insurance and re-insurance, pursuant to notices of claims received from those insured until the balance sheet date.
The provision is monetarily restated and includes all the claims under litigation.
The mathematical provision of benefits to be granted refers to participants whose benefits have not started yet. The mathematical provision of benefits granted refers to participants already using the benefits. Mathematical provisions related to private pension plans known as traditional represent the difference between the current value of the future benefits and the current value of the future contributions, corresponding to the obligations assumed under the form of supplementary pension plans, disability, pension and savings funds. They are calculated according to the methodology and premises set forth in Actuarial Technical Notes. The provisions linked to life insurance covering survival (VGBL) and to the private pension plans of the unrestricted benefits generating (PGBL) category represent the amount of the contributions made by the participants, net of loadings and other contractual charges, plus financial earnings generated by the investment of resources in investment funds specially established (FIEs).
The contribution insufficiency provision is constituted to complement the mathematical provisions of benefits to be granted and granted, should they not be sufficient to guarantee future commitments. The provision is calculated on an actuarial basis and takes into consideration the actuarial table AT-2000.
The financial fluctuation provision is established until the limit of 15% of the mathematical provision of benefits to be granted related to the private pension plans in the category of variable contribution with guarantee of earnings to meet possible financial fluctuations.
The administrative expenses provision is constituted to cover administrative expenses of the defined benefit and variable contribution plans. It is calculated in conformity with the methodology set forth in the Actuarial Technical Note.
The mathematical provision for redemptions is calculated on nominal amounts of certificated savings plans and monetarily restated, when applicable, based on Actuarial Technical Notes approved by SUSEP.
The provisions for redemptions are established by the values of the expired certificated savings plans and also by the values of the certificated savings plans which have not expired but whose redemption has been early required by the clients. The provisions are monetarily restated based on the indexes estimated in each plan.
The provisions for unrealized and payable draws are constituted to meet premiums arising from future draws (unrealized) and also to premiums arising from draws in which clients were already selected (payable).
m) Contingent Assets and Liabilities and Legal Liabilities Tax and Social Security
The recognition, measuring and disclosure of contingent assets and liabilities and legal liabilities are made according to the criteria defined in CVM Resolution 489/05.
217
n) Other assets and liabilities
The assets are stated at their realizable amounts, including, when applicable, related income and monetary and exchange variations (on a daily pro rata basis), and provision for loss, when deemed appropriate. The liabilities include known or estimated amounts, plus related charges and monetary and exchange variations (on a daily pro rata basis).
4) Information For Comparison Purposes
As of June 30, 2006, Bradesco started consolidating Amex Brasil and subsidiaries in its financial statements (Note 1).
a) We present the main balance sheet and statement of income on 9.30.2006:
R$ thousand | |
Amex Brasil and subsidiaries | |
Assets | |
Current and long-term assets | 2,304,025 |
Funds available | 70,585 |
Interbank investments | 163,926 |
Securities and derivative financial instruments | 121,074 |
Interbank and interdepartmental accounts | 2,761 |
Loan operations and other loans with loan granting characteristics | 179,640 |
Other receivables and other assets | 1,766,039 |
Permanent Assets | 62,958 |
Investments | 484 |
Property, plant and equipment | 59,386 |
Deferred charges | 3,088 |
Total | 2,366,983 |
Liabilities | |
Current and long-term liabilities | 1,956,118 |
Demand, time and other deposits | 203,910 |
Interbank and interdepartmental accounts | 27 |
Borrowings and onlendings | 76,770 |
Derivative financial instruments | 1,834 |
Other liabilities | 1,673,577 |
Future taxable income | 52,596 |
Stockholders equity | 358,269 |
Total | 2,366,983 |
Statement of Income | Amex Brasil and subsidiaries |
Revenues from financial intermediation | 35,317 |
Expenses from financial intermediation | (9,601) |
Gross income from financial intermediation | 25,716 |
Other operating income (expenses) | (29,237) |
Operating income | (3,521) |
Non-operating income | (398) |
Income before taxes on profit and interests | (3,919) |
Taxes on income | (11,435) |
Loss | (15,354) |
218
b) Loan operations and other receivables with loan concession features on 9.30.2006:
Loan operations | 263,278 | |
Other receivables | 13,873 | |
Total | 277,151 | |
Normal course | 178,075 | |
Abnormal course | 99,076 | |
Allowance for doubtful accounts | 97,511 |
5) Adjusted Balance Sheet and Statement of Income by Business Segment
The following information is presented in conformity with the definitions set forth in the Chart of Accounts for National Financial System Institutions (COSIF).
a) Balance sheet
R$ thousand | |||||||||||||
Financial | Insurance group |
Other activities (2) |
Amount eliminated (4) |
Consolidated Total | |||||||||
(1) (2) | (2) (3) | ||||||||||||
Local | Foreign | Local | Foreign | ||||||||||
Assets | |||||||||||||
Current and long-term assets | 167,985,955 | 20,351,303 | 56,391,233 | 23,489 | 1,157,999 | (6,431,681) | 239,478,298 | ||||||
Funds available | 3,843,847 | 77,086 | 86,276 | 22,197 | 23,461 | (105,560) | 3,947,307 | ||||||
Interbank investments | 31,637,421 | 3,578,000 | | | | (852,792) | 34,362,629 | ||||||
Securities and derivative financial instruments | 13,242,364 | 7,705,191 | 52,697,205 | 59 | 724,329 | (1,347,280) | 73,021,868 | ||||||
Interbank and interdepartmental accounts | 17,936,573 | 12,141 | | | | | 17,948,714 | ||||||
Loan and leasing operations | 74,026,266 | 8,572,594 | | | | (2,691,448) | 79,907,412 | ||||||
Other receivables and other assets | 27,299,484 | 406,291 | 3,607,752 | 1,233 | 410,209 | (1,434,601) | 30,290,368 | ||||||
Permanent assets | 16,941,590 | 401,075 | 1,209,659 | 30 | 205,882 | (15,044,897) | 3,713,339 | ||||||
Investments | 14,712,638 | 397,593 | 929,874 | | 24,219 | (15,044,897) | 1,019,427 | ||||||
Property, plant and equipment in use and leased assets | 1,679,105 | 2,996 | 235,663 | 30 | 164,343 | | 2,082,137 | ||||||
Deferred charges | 549,847 | 486 | 44,122 | | 17,320 | | 611,775 | ||||||
Total on September 30, 2006 | 184,927,545 | 20,752,378 | 57,600,892 | 23,519 | 1,363,881 | (21,476,578) | 243,191,637 | ||||||
Total on June 30, 2006 | 177,852,804 | 19,519,634 | 54,747,760 | 25,046 | 1,413,721 | (20,623,859) | 232,935,106 | ||||||
Total on September 30, 2005 | 152,086,856 | 19,110,415 | 45,738,413 | 29,669 | 951,943 | (16,004,074) | 201,913,222 | ||||||
Liabilities | |||||||||||||
Current and long-term liabilities | 162,975,242 | 13,751,937 | 50,381,302 | 12,073 | 500,547 | (6,431,681) | 221,189,420 | ||||||
Deposits | 75,201,045 | 4,619,743 | | | | (967,620) | 78,853,168 | ||||||
Federal funds purchased and securities sold under agreements | |||||||||||||
to repurchase | 35,031,707 | 1,489,522 | | | | (257,401) | 36,263,828 | ||||||
Funds from issuance of securities | 5,116,740 | 2,300,887 | | | | (1,320,365) | 6,097,262 | ||||||
Interbank and interdepartmental accounts | 1,912,525 | 1,201 | | | | | 1,913,726 | ||||||
Borrowings and onlendings | 17,423,295 | 1,658,056 | 11 | | 10,267 | (2,451,522) | 16,640,107 | ||||||
Derivative financial instruments | 403,644 | 104,259 | | | 277 | | 508,180 | ||||||
Technical provisions for insurance, private pension plans and | |||||||||||||
certificated savings plans | | | 45,707,969 | 10,739 | | | 45,718,708 | ||||||
Other liabilities: | |||||||||||||
Subordinated debt | 8,715,055 | 3,052,078 | | | | | 11,767,133 | ||||||
Others | 19,171,231 | 526,191 | 4,673,322 | 1,334 | 490,003 | (1,434,773) | 23,427,308 | ||||||
Future taxable income | 172,941 | | | | | | 172,941 | ||||||
Stockholders equity/minority interest in consolidated | |||||||||||||
subsidiaries | 6,007 | 7,000,441 | 7,219,590 | 11,446 | 863,334 | (15,044,897) | 55,921 | ||||||
Stockholders equity, parent company | 21,773,355 | | | | | | 21,773,355 | ||||||
Total on September 30, 2006 | 184,927,545 | 20,752,378 | 57,600,892 | 23,519 | 1,363,881 | (21,476,578) | 243,191,637 | ||||||
Total on June 30, 2006 | 177,852,804 | 19,519,634 | 54,747,760 | 25,046 | 1,413,721 | (20,623,859) | 232,935,106 | ||||||
Total on September 30, 2005 | 152,086,856 | 19,110,415 | 45,738,413 | 29,669 | 951,943 | (16,004,074) | 201,913,222 |
219
b) Statement of income
R$ thousand | |||||||||||||
Financial | Insurance group | Other | Amount | Consolidated | |||||||||
(1) (2) | (2) (3) | activities | eliminated | Total | |||||||||
Local | Foreign | Local | Foreign | (2) | (4) | ||||||||
Revenues from financial intermediation | 22,413,171 | 1,036,895 | 5,047,503 | 717 | 71,041 | (189,820) | 28,379,507 | ||||||
Expenses from financial intermediation | 13,214,527 | 637,620 | 2,866,294 | | 129 | (189,715) | 16,528,855 | ||||||
Gross income from financial intermediation | 9,198,644 | 399,275 | 2,181,209 | 717 | 70,912 | (105) | 11,850,652 | ||||||
Other operating income (expenses) | (7,445,389) | (34,008) | (21,361) | (2,459) | (33,636) | 105 | (7,536,748) | ||||||
Operating income | 1,753,255 | 365,267 | 2,159,848 | (1,742) | 37,276 | | 4,313,904 | ||||||
Non-operating income | (99,547) | 11,163 | 125,831 | (268) | (17,105) | | 20,074 | ||||||
Income before taxes on profit and interests | 1,653,708 | 376,430 | 2,285,679 | (2,010) | 20,171 | | 4,333,978 | ||||||
Taxes on income | (269,820) | (3,387) | (690,191) | (387) | (11,565) | | (975,350) | ||||||
Minority interest in consolidated subsidiaries | (1,862) | | (5,315) | | (250) | | (7,427) | ||||||
Accumulated net income on September 30, 2006 | 1,382,026 | 373,043 | 1,590,173 | (2,397) | 8,356 | | 3,351,201 | ||||||
Accumulated net income on September 30, 2005 | 2,367,541 | 420,460 | 1,215,999 | 4,540 | 42,981 | | 4,051,521 | ||||||
Net income in the 3rd quarter of 2006 | (519,635) | 240,583 | 547,842 | (1,669) | (48,305) | | 218,816 | ||||||
Net Income in the 2ndquarter of 2006 | 957,400 | 37,772 | 581,477 | (894) | 26,371 | | 1,602,126 |
(1) |
The Financial segment comprises: financial institutions; holding companies (which are mainly responsible for managing financial resources), as well as credit card management and asset management companies; |
(2) |
The balances of equity accounts, revenues and expenses are being eliminated among companies from the same segment; |
(3) |
The Insurance Group segment comprises insurance, private pension plans and certificated savings plans companies, whose financial information are adapted to the accounting policies of the holding company; and |
(4) |
Amounts eliminated among companies from different segments as well as operations carried out in the country and abroad. |
6) Funds Available
R$ thousand | ||||||
2006 | 2005 | |||||
September 30 | June 30 | September 30 | ||||
Local currency | 3,502,518 | 2,737,930 | 2,416,331 | |||
Foreign currency | 444,744 | 423,313 | 183,600 | |||
Investments in gold | 45 | 45 | 36 | |||
Total | 3,947,307 | 3,161,288 | 2,599,967 |
7) Interbank Investments
a) Composition and terms
R$ thousand | ||||||||||||||
2006 | 2005 | |||||||||||||
Up to 30 days |
From 31 to 180 days | From 181to 360 days |
More than 360 days |
September 30 |
June 30 |
September 30 | ||||||||
Investments in the open market | ||||||||||||||
Own portfolio position | 4.079.501 | 6.607.261 | | | 10.686.762 | 7.076.674 | 1.045.914 | |||||||
Financial treasury bills | 680.103 | 161 | | | 680.264 | 114.806 | 29.777 | |||||||
National treasury notes | 1.141.967 | | | | 1.141.967 | 414.787 | | |||||||
National treasury bills | 2.257.431 | 6.607.100 | | | 8.864.531 | 6.489.511 | 1.016.137 | |||||||
Others | | | | | | 57.570 | | |||||||
Third-party portfolio position | 17.071.157 | | | | 17.071.157 | 15.123.059 | 15.819.890 | |||||||
Financial treasury bills | 6.869.131 | | | | 6.869.131 | 3.991.188 | 2.520.436 | |||||||
National treasury bills | 7.698.354 | | | | 7.698.354 | 8.804.851 | 13.209.200 | |||||||
National treasury notes | 2.503.672 | | | | 2.503.672 | 2.326.421 | 90.254 | |||||||
Others | | | | | | 599 | | |||||||
Subtotal | 21.150.658 | 6.607.261 | | | 27.757.919 | 22.199.733 | 16.865.804 | |||||||
Interbank deposits: | ||||||||||||||
Interbank deposits | 4.436.607 | 764.730 | 986.436 | 416.964 | 6.604.737 | 5.369.736 | 7.284.919 | |||||||
Provisions for losses | (27) | | | | (27) | (73) | (1.246) | |||||||
Subtotal | 4.436.580 | 764.730 | 986.436 | 416.964 | 6.604.710 | 5.369.663 | 7.283.673 | |||||||
Total on September 30, 2006 | 25.587.238 | 7.371.991 | 986.436 | 416.964 | 34.362.629 | |||||||||
% | 74,5 | 21,4 | 2,9 | 1,2 | 100,0 | |||||||||
Total on June 30, 2006 | 22.022.729 | 4.350.546 | 721.036 | 475.085 | 27.569.396 | |||||||||
% | 79,9 | 15,8 | 2,6 | 1,7 | 100,0 | |||||||||
Total on September 30, 2005 | 22.105.540 | 863.585 | 612.348 | 568.004 | 24.149.477 | |||||||||
% | 91,5 | 3,6 | 2,5 | 2,4 | 100,0 |
220
b) Income from interbank investments
Classified in the statement of income as income on securities transactions
R$ thousand | ||||||||
2006 | 2005 | |||||||
3 rd Quarter | 2 nd Quarter | September 30 YTD |
September 30 YTD |
|||||
Income on investments in purchase and sale commitments: | ||||||||
Own portfolio position | 288,070 | 202,414 | 714,765 | 151,455 | ||||
Third-party portfolio position | 617,900 | 484,636 | 1,648,708 | 2,070,222 | ||||
Subtotal | 905,970 | 687,050 | 2,363,473 | 2,221,677 | ||||
Income from interbank deposits | 128,524 | 119,574 | 369,340 | 317,332 | ||||
Total (Note 8f) | 1,034,494 | 806,624 | 2,732,813 | 2,539,009 |
8) Securities and Derivative Financial Instruments
Find below the information related to securities and derivative financial instruments:
a) Summary of the consolidated classification of securities by business segment and issuer;
b) Consolidated portfolio breakdown by issuer;
c) Consolidated classification by category, days to maturity and business segment:
I) Trading securities;
II) Securities available for sale; and
III) Securities held to maturity.
d) Breakdown of the portfolios distributed by publication items;
e) Derivative financial instruments:
I) Amounts of instruments recorded in balance sheet and memorandum accounts;
II) Breakdown of derivative financial instruments (assets and liabilities), stated at restated cost and market value;
III) Futures, option, forward and swap contracts;
IV) Types of margin granted as collateral for derivative financial instruments, comprising mainly futures contracts;
V) Net revenue and expense amounts; and
VI) Overall amounts of the derivative financial instruments, broken down by trading place.
f) Income on securities transactions, financial income on insurance, private pension plans and certificated savings plans and derivative financial instruments.
221
a) Summary of the consolidated classification of securities by business segment and issuer
R$ thousand | ||||||||||||||||||||
2006 | 2005 | |||||||||||||||||||
Financial | Insurance/ Certificated savings plans | Private Pension Plans | Other Activities | September 30 | % | June 30 | % | September 30 | % | |||||||||||
Trading securities (4) | 7,089,386 | 6,956,213 | 24,217,814 | 434,885 | 38,698,298 | 57.9 | 37,468,406 | 57.5 | 42,379,389 | 75.7 | ||||||||||
Government securities | 4,291,702 | 4,229,640 | 170,501 | 388,089 | 9,079,932 | 13.5 | 7,938,868 | 12.2 | 21,075,851 | 37.6 | ||||||||||
Corporate bonds | 2,272,941 | 2,726,573 | 2,286,764 | 46,796 | 7,333,074 | 11.0 | 7,823,160 | 12.0 | 8,600,681 | 15.4 | ||||||||||
Derivative financial instruments (1) | 524,743 | | | | 524,743 | 0.8 | 495,446 | 0.8 | 1,282,577 | 2.3 | ||||||||||
PGBL / VGBL restricted bonds | | | 21,760,549 | | 21,760,549 | 32.6 | 21,210,932 | 32.5 | 11,420,280 | 20.4 | ||||||||||
Securities available for sale (4) | 9,581,315 | 3,236,819 | 10,981,685 | 22,923 | 23,822,742 | 35.6 | 23,434,736 | 35.9 | 9,377,433 | 16.7 | ||||||||||
Government securities | 6,394,682 | 2,625,923 | 9,543,278 | | 18,563,883 | 27.7 | 18,527,787 | 28.4 | 5,681,201 | 10.1 | ||||||||||
Corporate bonds | 3,186,633 | 610,896 | 1,438,407 | 22,923 | 5,258,859 | 7.9 | 4,906,949 | 7.5 | 3,696,232 | 6.6 | ||||||||||
Securities held to maturity | 1,043,805 | | 3,269,733 | | 4,313,538 | 6.5 | 4,303,511 | 6.6 | 4,253,103 | 7.6 | ||||||||||
Government securities | 1,043,655 | | 3,269,733 | | 4,313,388 | 6.5 | 4,266,655 | 6.5 | 4,209,840 | 7.5 | ||||||||||
Corporate bonds | 150 | | | | 150 | | 36,856 | 0.1 | 43,263 | 0.1 | ||||||||||
Subtotal | 17,714,506 | 10,193,032 | 38,469,232 | 457,808 | 66,834,578 | 100.0 | 65,206,653 | 100.0 | 56,009,925 | 100.0 | ||||||||||
Purchase and sale commitments (2) | 2,152,466 | 808,811 | 3,226,013 | | 6,187,290 | 5,175,495 | 8,237,575 | |||||||||||||
Overall total | 19,866,972 | 11,001,843 | 41,695,245 | 457,808 | 73,021,868 | 70,382,148 | 64,247,500 | |||||||||||||
Government securities | 11,730,039 | 6,855,563 | 12,983,512 | 388,089 | 31,957,203 | 47.7 | 30,733,310 | 47.1 | 30,966,892 | 55.3 | ||||||||||
Corporate bonds | 5,984,467 | 3,337,469 | 3,725,171 | 69,719 | 13,116,826 | 19.7 | 13,262,411 | 20.4 | 13,622,753 | 24.3 | ||||||||||
PGBL / VGBL restricted bonds | | | 21,760,549 | | 21,760,549 | 32.6 | 21,210,932 | 32.5 | 11,420,280 | 20.4 | ||||||||||
Subtotal | 17,714,506 | 10,193,032 | 38,469,232 | 457,808 | 66,834,578 | 100.0 | 65,206,653 | 100.0 | 56,009,925 | 100.0 | ||||||||||
Purchase and sale commitments (2) | 2,152,466 | 808,811 | 3,226,013 | | 6,187,290 | 5,175,495 | 8,237,575 | |||||||||||||
Overall total | 19,866,972 | 11,001,843 | 41,695,245 | 457,808 | 73,021,868 | 70,382,148 | 64,247,500 |
222
b) Consolidated portfolio breakdown by issuer
Securities (3) |
R$ thousand | |||||||||||||||||||||
2006 | 2005 | |||||||||||||||||||||
September 30 | June 30 | September 30 | ||||||||||||||||||||
Up to 30 day | From 31 to 180 days | From 181 to 360 days | More than 360 days | Mark-to-market book value (6) (7) (8) |
Restated cost value | Mark-to-market | Mark-to-market book value (6) (7) (8) |
Mark-to-market | Mark-to-market book value (6) (7) (8) |
Mark-to-market | ||||||||||||
Government securities | 281,696 | 3,887,902 | 1,449,052 | 26,338,553 | 31,957,203 | 31,171,271 | 785,932 | 30,733,310 | 344,213 | 30,966,892 | 228,641 | |||||||||||
Financial treasury bills | 101,075 | 1,629,148 | 707,938 | 1,782,052 | 4,220,213 | 4,220,998 | (785) | 4,272,152 | (2,834) | 8,033,019 | (12,726) | |||||||||||
National treasury bills | 105,274 | 1,111,776 | 724,905 | 2,031,219 | 3,973,174 | 3,965,644 | 7,530 | 3,709,007 | 4,440 | 8,039,947 | 9,112 | |||||||||||
National treasury notes | 1,667 | 1,127,543 | | 17,828,682 | 18,957,892 | 18,575,337 | 382,555 | 17,172,579 | 102,495 | 9,258,254 | (9,916) | |||||||||||
Brazilian foreign debt notes | | | 16,209 | 4,499,394 | 4,515,603 | 4,118,596 | 397,007 | 5,289,190 | 240,695 | 5,251,566 | 270,516 | |||||||||||
Privatization currencies | 1 | | | 187,834 | 187,835 | 188,631 | (796) | 184,228 | (559) | 225,592 | (27,633) | |||||||||||
Foreign government securities | 73,679 | 17,407 | | 9,288 | 100,374 | 99,924 | 450 | 104,046 | 12 | 116,295 | (52) | |||||||||||
Central bank notes | | | | | | | | | | 40,126 | (615) | |||||||||||
Others | | 2,028 | | 84 | 2,112 | 2,141 | (29) | 2,108 | (36) | 2,093 | (45) | |||||||||||
Corporate bonds | 3,436,503 | 2,026,007 | 1,569,549 | 6,084,767 | 13,116,826 | 12,474,163 | 642,663 | 13,262,411 | 640,816 | 13,622,753 | 427,128 | |||||||||||
Certificates of bank deposit | 173,790 | 1,890,376 | 1,542,493 | 1,922,877 | 5,529,536 | 5,529,536 | | 6,451,711 | | 6,892,859 | (6,976) | |||||||||||
Stocks | 2,256,507 | | | | 2,256,507 | 1,630,135 | 626,372 | 1,807,717 | 634,535 | 1,387,324 | 440,701 | |||||||||||
Debentures | 4,052 | 34,158 | 216 | 1,504,179 | 1,542,605 | 1,582,026 | (39,421) | 1,265,070 | (41,168) | 1,747,955 | (33,431) | |||||||||||
Foreign securities | 21,025 | 68,887 | 8,748 | 1,997,670 | 2,096,330 | 2,030,164 | 66,166 | 2,162,158 | 2,300 | 1,394,467 | 59,094 | |||||||||||
Derivative financial instruments | 453,020 | 25,018 | 17,959 | 28,746 | 524,743 | 517,200 | 7,543 | 495,446 | 62,583 | 1,282,577 | (6,558) | |||||||||||
Others | 528,109 | 7,568 | 133 | 631,295 | 1,167,105 | 1,185,102 | (17,997) | 1,080,309 | (17,434) | 917,571 | (25,702) | |||||||||||
PGBL / VGBL restricted bonds | 734,139 | 3,431,147 | 5,180,731 | 12,414,532 | 21,760,549 | 21,760,549 | | 21,210,932 | | 11,420,280 | | |||||||||||
Subtotal | 4,452,338 | 9,345,056 | 8,199,332 | 44,837,852 | 66,834,578 | 65,405,983 | 1,428,595 | 65,206,653 | 985,029 | 56,009,925 | 655,769 | |||||||||||
Purchase and sale commitments (2) | | 2,454,174 | 50,509 | 3,682,607 | 6,187,290 | 6,187,290 | | 5,175,495 | | 8,237,575 | | |||||||||||
Overall Total | 4,452,338 | 11,799,230 | 8,249,841 | 48,520,459 | 73,021,868 | 71,593,273 | 1,428,595 | 70,382,148 | 985,029 | 64,247,500 | 655,769 |
223
c) Consolidated classification by category, days to maturity and business segment
I) Trading Securities
Securities (3) (4) |
R$ thousand | |||||||||||||||||||||
2006 | 2005 | |||||||||||||||||||||
September 30 | June 30 | September 30 | ||||||||||||||||||||
Up to 30 day | From 31 to 180 days | From 181 to 360 days | More than 360 days | Mark-to-market book value (6) (7) (8) |
Restated cost value | Mark-to-market | Mark-to-market book value (6) (7) (8) |
Mark-to-market | Mark-to-market book value (6) (7) (8) |
Mark-to-market | ||||||||||||
Financial | 1,131,579 | 1,855,184 | 659,527 | 3,443,096 | 7,089,386 | 7,065,202 | 24,184 | 6,939,883 | 59,469 | 12,765,972 | 4,743 | |||||||||||
National treasury bills | 79,841 | 461,147 | 409,187 | 1,354,327 | 2,304,502 | 2,296,972 | 7,530 | 2,371,258 | 4,442 | 5,980,083 | 9,308 | |||||||||||
Financial treasury bills | 39,449 | 1,197,143 | 179,168 | 242,811 | 1,658,571 | 1,658,076 | 495 | 1,824,893 | 233 | 3,026,127 | (7,456) | |||||||||||
Certificates of bank deposit | 89 | 94,648 | 30,572 | 591,116 | 716,425 | 716,425 | | 823,401 | | 690,029 | | |||||||||||
Derivative financial instruments (1) | 453,020 | 25,018 | 17,959 | 28,746 | 524,743 | 517,200 | 7,543 | 495,446 | 62,583 | 1,282,577 | (6,558) | |||||||||||
Debentures | 769 | 33,402 | | 419,616 | 453,787 | 454,764 | (977) | 178,643 | (974) | 833,958 | | |||||||||||
Brazilian foreign debt notes | | | 13,893 | 121,200 | 135,093 | 132,506 | 2,587 | 54,393 | 3,970 | 220,121 | 12,068 | |||||||||||
National treasury notes | | | | 102,450 | 102,450 | 101,724 | 726 | 158,965 | (1,676) | 150,731 | 5 | |||||||||||
Foreign corporate securities | 17,044 | 26,375 | 8,748 | 394,252 | 446,419 | 440,166 | 6,253 | 444,396 | (9,313) | 102,988 | (2,572) | |||||||||||
Foreign government securities | 73,679 | 17,407 | | | 91,086 | 91,059 | 27 | 90,783 | 204 | 116,295 | (52) | |||||||||||
Stocks | 12,374 | | | | 12,374 | 12,374 | | 7,340 | | 120,167 | | |||||||||||
Central bank notes | | | | | | | | | | 832 | | |||||||||||
Others | 455,314 | 44 | | 188,578 | 643,936 | 643,936 | | 490,365 | | 242,064 | | |||||||||||
Insurance and certificated savings plans | 200,457 | 1,648,291 | 1,756,665 | 3,350,800 | 6,956,213 | 6,956,217 | (4) | 5,983,497 | 3 | 6,083,752 | 8 | |||||||||||
Financial treasury bills | 18,981 | 251,316 | 419,968 | 1,221,709 | 1,911,974 | 1,911,978 | (4) | 1,535,212 | 3 | 1,912,207 | 8 | |||||||||||
National treasury bills | 9,994 | 600,529 | 299,123 | 563,618 | 1,473,264 | 1,473,264 | | 643,546 | | 1,577,702 | | |||||||||||
Certificates of bank deposit | 59,279 | 796,356 | 1,037,574 | 500,778 | 2,393,987 | 2,393,987 | | 2,666,637 | | 2,112,025 | | |||||||||||
National treasury notes | | | | 844,402 | 844,402 | 844,402 | | 813,395 | | | | |||||||||||
Stocks | 67,320 | | | | 67,320 | 67,320 | | 69,902 | | 112,213 | | |||||||||||
Debentures | 3 | 90 | | 152,686 | 152,779 | 152,779 | | 146,684 | | 238,928 | | |||||||||||
Foreign securities | | | | | | | | | | 1,346 | | |||||||||||
Central bank notes | | | | | | | | | | 1 | | |||||||||||
Others | 44,880 | | | 67,607 | 112,487 | 112,487 | | 108,121 | | 129,330 | |
224
Securities (3) (4) |
R$ thousand | |||||||||||||||||||||
2006 | 2005 | |||||||||||||||||||||
September 30 | June 30 | September 30 | ||||||||||||||||||||
Up to 30 day | From 31 to 180 days | From 181 to 360 days | More than 360 days | Mark-to-market book value (6) (7) (8) |
Restated cost value | Mark-to-market | Mark-to-market book value (6) (7) (8) |
Mark-to-market | Mark-to-market book value (6) (7) (8) |
Mark-to-market | ||||||||||||
Private pension plans | 867,331 | 4,419,930 | 5,634,571 | 13,295,982 | 24,217,814 | 24,217,814 | | 24,166,623 | | 23,196,611 | (4,744) | |||||||||||
Financial treasury bills | 1,907 | 22,664 | 243 | 6,164 | 30,978 | 30,978 | | 5,630 | | 2,129,247 | 1,301 | |||||||||||
National treasury notes | | | | 9,520 | 9,520 | 9,520 | | 11 | | 5,282,329 | | |||||||||||
Certificates of bank deposit | 74,487 | 965,957 | 453,428 | 380,582 | 1,874,454 | 1,874,454 | | 2,403,960 | | 3,476,797 | (6,045) | |||||||||||
National treasury bills | | 17 | 169 | 12,369 | 12,555 | 12,555 | | 4,820 | | 264,699 | | |||||||||||
Stocks | 56,798 | | | | 56,798 | 56,798 | | 55,485 | | 40,078 | | |||||||||||
Privatization currencies | | | | 117,448 | 117,448 | 117,448 | | 114,243 | | 131,225 | | |||||||||||
Debentures | | 145 | | 179,801 | 179,946 | 179,946 | | 186,527 | | 229,478 | | |||||||||||
Central bank notes | | | | | | | | | | 84 | | |||||||||||
PGBL / VGBL restricted bonds | 734,139 | 3,431,147 | 5,180,731 | 12,414,532 | 21,760,549 | 21,760,549 | | 21,210,932 | | 11,420,280 | | |||||||||||
Others | | | | 175,566 | 175,566 | 175,566 | | 185,015 | | 222,394 | | |||||||||||
Other activities | 42,439 | 111,988 | 63,169 | 217,289 | 434,885 | 435,621 | (736) | 378,403 | (712) | 333,054 | (906) | |||||||||||
Financial treasury bills | 8,833 | 50,666 | 39,810 | 102,997 | 202,306 | 202,306 | | 114,153 | | 278,511 | | |||||||||||
Certificates of bank deposit | 1,994 | 3,705 | 6,724 | 2,736 | 15,159 | 15,159 | | 30,957 | | 26,666 | | |||||||||||
National treasury bills | 15,439 | 50,083 | 16,426 | 100,608 | 182,556 | 182,556 | | 187,301 | | 5,657 | | |||||||||||
Debentures | | 10 | 209 | 9,268 | 9,487 | 9,487 | | 1,682 | | 3,977 | | |||||||||||
National treasury notes | 1,667 | | | 1,560 | 3,227 | 3,227 | | 20,264 | | | | |||||||||||
Others | 14,506 | 7,524 | | 120 | 22,150 | 22,886 | (736) | 24,046 | (712) | 18,243 | (906) | |||||||||||
Subtotal | 2,241,806 | 8,035,393 | 8,113,932 | 20,307,167 | 38,698,298 | 38,674,854 | 23,444 | 37,468,406 | 58,760 | 42,379,389 | (899) | |||||||||||
Purchase and sale commitments (2) | | 2,454,174 | 50,509 | 3,682,607 | 6,187,290 | 6,187,290 | | 5,175,495 | | 8,237,575 | | |||||||||||
Financial | | 995,523 | | 1,156,943 | 2,152,466 | 2,152,466 | | 1,966,341 | | 392,476 | | |||||||||||
Insurance and Certificated Savings Plans | | 227,263 | | 581,548 | 808,811 | 808,811 | | 1,554,210 | | 1,317,032 | | |||||||||||
Private Pension Plans | | 1,231,388 | 50,509 | 1,944,116 | 3,226,013 | 3,226,013 | | 1,654,944 | | 6,528,067 | | |||||||||||
Overall total | 2,241,806 | 10,489,567 | 8,164,441 | 23,989,774 | 44,885,588 | 44,862,144 | 23,444 | 42,643,901 | 58,760 | 50,616,964 | (899) | |||||||||||
Derivative financial instruments (Liabilities) | (447,047) | (51,893) | (4,361) | (4,879) | (508,180) | (512,604) | 4,424 | (396,544) | (6,450) | (1,043,097) | 6,900 |
225
II) Securities available for sale
Securities (4) |
R$ thousand | |||||||||||||||||||||
2006 | 2005 | |||||||||||||||||||||
September 30 | June 30 | September 30 | ||||||||||||||||||||
Up to 30 day | From 31 to 180 days | From 181 to 360 days | More than 360 days | Mark-to-market book value (6) (7) (8) |
Restated cost value | Mark-to-market | Mark-to-market book value (6) (7) (8) |
Mark-to-market | Mark-to-market book value (6) (7) (8) |
Mark-to-market | ||||||||||||
Financial | 704,334 | 112,320 | 10,738 | 8,753,923 | 9,581,315 | 8,872,370 | 708,945 | 9,482,240 | 343,214 | 7,479,275 | 159,189 | |||||||||||
National treasury bills | | | | | | | | 14,747 | (2) | 211,806 | (196) | |||||||||||
Brazilian foreign debt notes | | | 2,316 | 3,334,539 | 3,336,855 | 2,942,435 | 394,420 | 4,184,547 | 236,725 | 3,976,524 | 258,448 | |||||||||||
Foreign corporate securities | | 42,512 | | 1,603,268 | 1,645,780 | 1,585,867 | 59,913 | 1,676,913 | 11,613 | 1,242,798 | 61,666 | |||||||||||
National treasury notes | | | | 2,876,510 | 2,876,510 | 2,869,004 | 7,506 | 2,057,973 | (63,327) | 569,109 | (9,087) | |||||||||||
Financial treasury bills | | 48,110 | | 51,420 | 99,530 | 99,672 | (142) | 150,667 | (3,426) | 384,906 | (6,644) | |||||||||||
Certificates of bank deposit | 27,767 | 19,160 | 8,289 | 436,208 | 491,424 | 491,424 | | 485,730 | | 553,531 | | |||||||||||
Debentures | 2,470 | 510 | | 172,796 | 175,776 | 209,261 | (33,485) | 174,273 | (35,077) | 43,836 | (33,373) | |||||||||||
Stocks | 660,737 | | | | 660,737 | 362,341 | 298,396 | 406,042 | 212,621 | 67,879 | (58,536) | |||||||||||
Privatization currencies | 1 | | | 70,386 | 70,387 | 71,183 | (796) | 69,984 | (559) | 94,367 | (27,633) | |||||||||||
Central bank notes | | | | | | | | | | 39,209 | (615) | |||||||||||
Foreign government securities | | | | 9,288 | 9,288 | 8,865 | 423 | 13,263 | (192) | | | |||||||||||
Others | 13,359 | 2,028 | 133 | 199,508 | 215,028 | 232,318 | (17,290) | 248,101 | (15,162) | 295,310 | (24,841) | |||||||||||
Insurance and certificated savings plans | 522,075 | 47,468 | 49,735 | 2,617,541 | 3,236,819 | 3,046,102 | 190,717 | 3,345,278 | 215,024 | 873,331 | 186,566 | |||||||||||
Financial treasury bills | 21,065 | 37,201 | 44,681 | 99,618 | 202,565 | 203,772 | (1,207) | 339,279 | 130 | 287,894 | 317 | |||||||||||
Stocks | 496,240 | | | | 496,240 | 318,005 | 178,235 | 580,751 | 253,930 | 464,814 | 188,014 | |||||||||||
Debentures | 27 | 1 | | 94,565 | 94,593 | 95,633 | (1,040) | 101,426 | (781) | | | |||||||||||
Certificates of bank deposit | 712 | 10,266 | 5,054 | | 16,032 | 16,032 | | 18,927 | | 15,385 | (931) | |||||||||||
Foreign corporate securities | 3,981 | | | | 3,981 | 3,981 | | 3,993 | | 4,072 | | |||||||||||
National treasury notes | | | | 2,423,061 | 2,423,061 | 2,408,332 | 14,729 | 1,786,797 | (36,659) | 101,166 | (834) | |||||||||||
National treasury bills | | | | 297 | 297 | 297 | | 487,335 | | | | |||||||||||
Others | 50 | | | | 50 | 50 | | 26,770 | (1,596) | | | |||||||||||
Private pension plans | 973,793 | 22,048 | 24,075 | 9,961,769 | 10,981,685 | 10,476,263 | 505,422 | 10,584,523 | 367,947 | 1,004,188 | 310,913 | |||||||||||
Stocks | 962,953 | | | | 962,953 | 813,279 | 149,674 | 688,095 | 167,900 | 582,155 | 311,223 | |||||||||||
Debentures | | | 7 | 475,447 | 475,454 | 479,373 | (3,919) | 475,341 | (4,336) | 395,583 | (58) | |||||||||||
Financial treasury bills | 10,840 | 22,048 | 24,068 | 57,333 | 114,289 | 114,216 | 73 | 302,318 | 226 | 14,127 | (252) | |||||||||||
National treasury notes | | | | 9,428,989 | 9,428,989 | 9,069,395 | 359,594 | 9,118,769 | 204,157 | | | |||||||||||
Others | | | | | | | | | | 12,323 | | |||||||||||
Other activities | 10,330 | 284 | 852 | 11,457 | 22,923 | 22,856 | 67 | 22,695 | 84 | 20,639 | | |||||||||||
Certificates of bank deposit | 9,462 | 284 | 852 | 11,457 | 22,055 | 22,055 | | 22,099 | | 18,426 | | |||||||||||
Debentures | 783 | | | | 783 | 783 | | 494 | | 2,195 | | |||||||||||
Stocks | 85 | | | | 85 | 18 | 67 | 102 | 84 | 18 | | |||||||||||
Overall Total | 2,210,532 | 182,120 | 85,400 | 21,344,690 | 23,822,742 | 22,417,591 | 1,405,151 | 23,434,736 | 926,269 | 9,377,433 | 656,668 |
226
III) Securities held to maturity
Securities | R$ thousand | |||||||||||||
2006 | 2005 | |||||||||||||
September 30 | June 30 | September 30 | ||||||||||||
Up to 30 days | From 31 to 180 days | From 181 to 360 days | More than 360 days | Restated cost value (6) (7) (8) |
Restated cost value (6) (7) (8) |
Restated cost value (6) (7) (8) |
||||||||
Financial | | | | 1,043,805 | 1,043,805 | 1,087,106 | 1,098,184 | |||||||
Brazilian foreign debt notes | | | | 1,043,655 | 1,043,655 | 1,050,250 | 1,054,921 | |||||||
Foreign corporate securities | | | | 150 | 150 | 36,856 | 43,263 | |||||||
Private Pension Plans | | 1,127,543 | | 2,142,190 | 3,269,733 | 3,216,405 | 3,154,919 | |||||||
National Treasury Notes | | 1,127,543 | | 2,142,190 | 3,269,733 | 3,216,405 | 3,154,919 | |||||||
Overall Total (5) | | 1,127,543 | | 3,185,995 | 4,313,538 | 4,303,511 | 4,253,103 |
d) Breakdown of the portfolios by publication items
R$ thousand | ||||||||||||||
2006 | 2005 | |||||||||||||
Up to 30 days | From 31 to 180 days | From 181 to 360 days | More than 360 days | Total on September 30 (3) (6) (7) (8) |
Total on June 30 (3) (6) (7) (8) |
Total on September 30 (3) (6) (7) (8) |
||||||||
Own portfolio | 3,893,479 | 11,523,302 | 7,948,539 | 43,011,928 | 66,377,248 | 64,503,668 | 54,032,904 | |||||||
Fixed income securities | 1,636,972 | 11,523,302 | 7,948,539 | 43,011,928 | 64,120,741 | 62,695,951 | 52,645,580 | |||||||
Financial Treasury Bills | 72,383 | 1,502,145 | 704,136 | 1,629,737 | 3,908,401 | 3,979,858 | 7,138,598 | |||||||
Purchase and sale commitments (2) | | 2,454,174 | 50,509 | 3,682,607 | 6,187,290 | 5,175,495 | 8,237,575 | |||||||
National Treasury Notes | 1,667 | 1,127,543 | | 15,196,375 | 16,325,585 | 15,164,855 | 8,670,670 | |||||||
Brazilian foreign debt notes | | | 16,209 | 2,800,702 | 2,816,911 | 4,249,385 | 3,914,675 | |||||||
Certificates of bank deposit | 173,790 | 1,890,376 | 1,542,493 | 1,430,411 | 5,037,070 | 5,976,508 | 6,559,954 | |||||||
National Treasury Bills | 29,726 | 987,869 | 445,364 | 1,597,601 | 3,060,560 | 2,216,583 | 2,394,839 | |||||||
Foreign corporate securities | 21,025 | 68,887 | 8,748 | 1,997,670 | 2,096,330 | 2,162,158 | 1,394,467 | |||||||
Debentures | 2,454 | 34,158 | 216 | 1,504,178 | 1,541,006 | 1,264,352 | 1,747,103 | |||||||
Central BankNotes | | | | | | | 917 | |||||||
Foreign government securities | 73,679 | 17,407 | | 9,288 | 100,374 | 99,165 | 115,613 | |||||||
Privatization currencies | | | | 117,448 | 117,448 | 114,243 | 131,225 | |||||||
PGBL/VGBL restricted bonds | 734,139 | 3,431,147 | 5,180,731 | 12,414,532 | 21,760,549 | 21,210,932 | 11,420,280 | |||||||
Other | 528,109 | 9,596 | 133 | 631,379 | 1,169,217 | 1,082,417 | 919,664 | |||||||
Equity securities | 2,256,507 | | | | 2,256,507 | 1,807,717 | 1,387,324 | |||||||
Stocks of listed companies (technical provisions) | 963,610 | | | | 963,610 | 827,856 | 674,514 | |||||||
Stocks of listed companies (other) | 1,292,897 | | | | 1,292,897 | 979,861 | 712,810 |
227
R$ thousand | ||||||||||||||
2006 | 2005 | |||||||||||||
Up to 30 days | From 31 to 180 days | From 181 to 360 days | More than 360 days | Total on September 30 (3) (6) (7) (8) |
Total on June 30 (3) (6) (7) (8) |
Total on September 30 (3) (6) (7) (8) |
||||||||
Subject to commitments | 105,839 | 250,910 | 283,343 | 5,479,785 | 6,119,877 | 5,383,034 | 8,924,931 | |||||||
Repurchase agreement | 1,598 | 2,452 | 158,795 | 2,207,910 | 2,370,755 | 1,617,772 | 1,971,232 | |||||||
National Treasury Bills | | 2,452 | 158,795 | 8,489 | 169,736 | 81,240 | 248,428 | |||||||
Brazilian foreign debt notes | | | | 1,698,692 | 1,698,692 | 1,039,805 | 1,336,891 | |||||||
Certificates of bank deposit | | | | 492,466 | 492,466 | 475,203 | 332,905 | |||||||
Financial Treasury Bills | | | | 8,262 | 8,262 | 8,283 | 43,270 | |||||||
National Treasury Notes | | | | | | 8,226 | 8,886 | |||||||
Debentures | 1,598 | | | 1 | 1,599 | 718 | 852 | |||||||
Foreign government securities | | | | | | 4,297 | | |||||||
Central Bank | 67,517 | 11,452 | 28,162 | 1,260,518 | 1,367,649 | 1,339,090 | 4,501,438 | |||||||
National Treasury Bills | 67,517 | 11,260 | 28,162 | 52,486 | 159,425 | 658,747 | 3,942,520 | |||||||
National Treasury Notes | | | | 1,168,135 | 1,168,135 | 680,343 | 258,349 | |||||||
Financial Treasury Bills | | 192 | | 39,897 | 40,089 | | 261,360 | |||||||
Central Bank Notes | | | | | | | 39,209 | |||||||
Privatization currencies | 1 | | | 70,386 | 70,387 | 69,985 | 94,367 | |||||||
Collateral provided | 36,723 | 237,006 | 96,386 | 1,940,971 | 2,311,086 | 2,356,187 | 2,357,894 | |||||||
National Treasury Bills | 8,031 | 110,195 | 92,584 | 372,643 | 583,453 | 752,437 | 1,454,160 | |||||||
Financial Treasury Bills | 28,692 | 126,811 | 3,802 | 104,156 | 263,461 | 284,011 | 582,703 | |||||||
National Treasury Notes | | | | 1,464,172 | 1,464,172 | 1,319,155 | 320,349 | |||||||
Foreign government securities | | | | | | 584 | 682 | |||||||
Derivative financial instruments (1) | 453,020 | 25,018 | 17,959 | 28,746 | 524,743 | 495,446 | 1,282,577 | |||||||
Securities purpose of unrestricted purchase and sale | ||||||||||||||
commitments | | | | | | | 7,088 | |||||||
Financial Treasury Bills | | | | | | | 7,088 | |||||||
Overall total | 4,452,338 | 11,799,230 | 8,249,841 | 48,520,459 | 73,021,868 | 70,382,148 | 64,247,500 | |||||||
% | 6.1 | 16.2 | 11.3 | 66.4 | 100.0 | 100.0 | 100.0 |
(1) | For comparison purposes with the criterion adopted by Central Bank of Brazils Circular 3068 and due to securities characteristics, we are considering the derivative financial instruments under the category Trading Securities; |
(2) | These refer to assets under management funds applied in purchase and sale commitments with Bradesco, the owners of which are subsidiaries, included in the consolidated financial statements; |
(3) | The investment fund quotas were distributed according to instruments composing the portfolio and preserving the classification of funds category; |
(4) | On June 30, 2006, R$11,251,983 thousand of Trading Securities was transferred to Securities Available for Sale, in view of the managements intention as to their realization; |
(5) | In compliance with the provisions of Article 8 of BACEN Circular 3068, Bradesco declares that it has both the financial capacity and the intention to hold to maturity the securities classified in the securities held to maturity category. This financial capacity is evidenced in Note 32a, which presents the maturities of asset and liability operations on the reference date of September 30, 2006; |
(6) | The number of days to maturity was based on the maturity of the securities, regardless of their accounting classification; |
(7) | This column reflects book value subsequent to mark-to-market, except for securities held to maturity, whose market value is higher than the restated cost value in the amount of R$ 829,243 thousand (June 30, 2006 R$ 789,106 thousand and September 30, 2005 R$ 787,115 thousand); and |
(8) | The market value of securities is determined based on the market price available on the balance sheet date. In the event no market prices are available, amounts are estimated based on the prices quoted by dealers, on price definition models, quotation models or quotations for instruments with similar characteristics; in case of investment funds, the restated cost reflects the market value of respective quotas. |
228
e) Derivative financial instruments
Bradesco carries out transactions involving derivative financial instruments, which are recorded in balance sheet or memorandum accounts, for its own needs and for customers. The derivative financial instruments, when used by the Bank, aim at hedging its asset and liability positions against the effect of exchange and interest rate variations. The derivatives generally represent future commitments for exchanging currencies or indices, or purchasing and selling other financial instruments according to the terms and dates set forth in the contracts. Under the option contracts, the purchaser is entitled, but not obliged, to purchase or sell a financial instrument at a specific strike price in the future.
I) Amounts of the instruments recorded in balance sheet and memorandum accounts
R$ thousand | ||||||||||||
2006 | 2005 | |||||||||||
September 30 | June 30 | September 30 | ||||||||||
Overall amount | Net amount | Overall amount | Net amount | Overall amount | Net amount | |||||||
Futures contracts | ||||||||||||
Purchase commitments: | 4,581,357 | 9,087,099 | 2,434,761 | |||||||||
Interbank market | 705,874 | | 2,520,938 | | 863,102 | | ||||||
Foreign currency | 3,875,483 | | 6,566,161 | | 1,571,659 | | ||||||
Sale commitments: | 25,473,829 | 26,013,193 | 19,566,727 | |||||||||
Interbank market | 13,859,869 | 13,153,995 | 15,636,135 | 13,115,197 | 8,757,364 | 7,894,262 | ||||||
Foreign currency | 11,598,959 | 7,723,476 | 10,305,761 | 3,739,600 | 10,806,520 | 9,234,861 | ||||||
Other | 15,001 | 15,001 | 71,297 | 71,297 | 2,843 | 2,843 | ||||||
Option contracts | ||||||||||||
Purchase commitments: | 436,430 | 150,233 | 265,184 | |||||||||
Foreign currency | 436,430 | | 150,233 | | 265,184 | | ||||||
Sale commitments: | 824,757 | 1,439,862 | 2,028,013 | |||||||||
Foreign currency | 824,757 | 388,327 | 1,439,862 | 1,289,629 | 2,028,013 | 1,762,829 | ||||||
Forward contracts | ||||||||||||
Purchase commitments: | 1,474,941 | 1,449,954 | 1,033,703 | |||||||||
Foreign currency | 1,460,543 | 891,329 | 1,449,954 | 769,789 | 528,113 | | ||||||
Other | 14,398 | | | | 505,590 | 231,712 | ||||||
Sale commitments: | 893,082 | 801,702 | 831,611 | |||||||||
Foreign currency | 569,214 | | 680,165 | | 557,733 | 29,620 | ||||||
Other | 323,868 | 309,470 | 121,537 | 121,537 | 273,878 | | ||||||
Swap contracts | ||||||||||||
Asset position: | 16,039,609 | 21,069,548 | 10,509,094 | |||||||||
Interbank market | 7,522,063 | 6,199,160 | 11,481,148 | 9,936,565 | 3,162,043 | 1,804,002 | ||||||
Prefixed | 1,062,820 | 297,229 | 669,312 | | 587,455 | | ||||||
Foreign currency | 5,840,873 | | 7,177,679 | | 4,897,715 | | ||||||
Reference rate (T.R.) | 818,787 | 712,960 | 803,951 | 698,236 | 779,927 | 779,633 | ||||||
Selic | 680,489 | 538,947 | 721,461 | 616,677 | 819,224 | 780,141 | ||||||
IGPM | 51,643 | | 71,734 | | 131,316 | | ||||||
Other | 62,934 | 41,380 | 144,263 | 142,264 | 131,414 | 130,485 | ||||||
Liability position: | 15,976,175 | 20,842,541 | 10,108,851 | |||||||||
Interbank market | 1,322,903 | | 1,544,583 | | 1,358,041 | | ||||||
Prefixed | 765,591 | | 761,882 | 92,570 | 639,112 | 51,657 | ||||||
Foreign currency | 13,440,542 | 7,599,669 | 18,012,811 | 10,835,132 | 7,842,807 | 2,945,092 | ||||||
Reference rate (T.R.) | 105,827 | | 105,715 | | 294 | | ||||||
Selic | 141,542 | | 104,784 | | 39,083 | | ||||||
IGPM | 178,216 | 126,573 | 310,767 | 239,033 | 228,585 | 97,269 | ||||||
Other | 21,554 | | 1,999 | | 929 | |
Derivatives include operations maturing in D+1. |
229
II) Breakdown of derivative financial instruments (assets and liabilities) stated at restated cost and market value
R$ thousand | ||||||||||||||||||
2006 | 2005 | |||||||||||||||||
September 30 | June 30 | September 30 | ||||||||||||||||
Related Cost | Mark-to-market adjustment value | Market value | Restated cost | Mark-to-market adjustment value | Market value | Restated cost | Mark-to-market adjustment value | Market value | ||||||||||
Adjustment receivables | ||||||||||||||||||
swap | 175,677 | 8,668 | 184,345 | 305,933 | 66,828 | 372,761 | 503,471 | (2,751) | 500,720 | |||||||||
Receivable forward | ||||||||||||||||||
purchases | 14,398 | | 14,398 | | | | 505,590 | (277) | 505,313 | |||||||||
Receivable futures sales | 323,868 | (93) | 323,775 | 121,536 | (61) | 121,475 | 273,878 | (107) | 273,771 | |||||||||
Premiums on | ||||||||||||||||||
exercisable options | 3,257 | (1,032) | 2,225 | 5,394 | (4,184) | 1,210 | 6,196 | (3,423) | 2,773 | |||||||||
Total assets | 517,200 | 7,543 | 524,743 | 432,863 | 62,583 | 495,446 | 1,289,135 | (6,558) | 1,282,577 | |||||||||
Adjustment payables | ||||||||||||||||||
swap | (119,774) | (1,137) | (120,911) | (141,041) | (4,713) | (145,754) | (98,025) | (2,452) | (100,477) | |||||||||
Payable forward | ||||||||||||||||||
purchases | (14,398) | | (14,398) | | | | (505,590) | 277 | (505,313) | |||||||||
Deliverable futures sales | (323,868) | 93 | (323,775) | (121,536) | 61 | (121,475) | (273,878) | 107 | (273,771) | |||||||||
Premiums on written | ||||||||||||||||||
options | (54,564) | 5,468 | (49,096) | (127,517) | (1,798) | (129,315) | (172,504) | 8,968 | (163,536) | |||||||||
Total Liabilities | (512,604) | 4,424 | (508,180) | (390,094) | (6,450) | (396,544) | (1,049,997) | 6,900 | (1,043,097) |
III) Futures, option, forward and swap contracts
R$ thousand | ||||||||||||||
2006 | 2005 | |||||||||||||
Up to 90 days | From 91 to 180 days | From 181 to 360 days | More than 360 days | Total on September 30 | Total on June 30 | Total on September 30 | ||||||||
Future contracts | 15,598,763 | 4,859,003 | 2,828,123 | 6,769,297 | 30,055,186 | 35,100,292 | 22,001,488 | |||||||
Option contracts | 1,243,558 | 3,279 | 14,350 | | 1,261,187 | 1,590,095 | 2,293,197 | |||||||
Forward contracts | 1,224,494 | 340,392 | 647,531 | 155,606 | 2,368,023 | 2,251,656 | 1,865,314 | |||||||
Swap contracts | 7,513,663 | 1,721,793 | 2,616,642 | 4,003,166 | 15,855,264 | 20,696,787 | 10,008,374 | |||||||
Total on September 30, 2006 | 25,580,478 | 6,924,467 | 6,106,646 | 10,928,069 | 49,539,660 | |||||||||
Total on June 30, 2006 | 29,740,808 | 10,828,983 | 7,055,180 | 12,013,859 | 59,638,830 | |||||||||
Total on September 30, 2005 | 13,841,329 | 9,221,719 | 3,978,672 | 9,126,653 | 36,168,373 |
230
IV) Types of margin granted as collateral for derivative financial instruments, comprising mainly futures contracts
R$ thousand |
||||||
2006 | 2005 | |||||
September 30 |
June 30 |
September 30 | ||||
Government bonds | ||||||
National Treasury Notes | 1,291,656 | 1,294,150 | 320,349 | |||
National Treasury Bills | | 93,573 | 1,189,320 | |||
Financial Treasury Bills | | | 14,480 | |||
Total | 1,291,656 | 1,387,723 | 1,524,149 |
V) Net revenue and expenses amounts
R$ thousand |
||||||||
|
2006 | 2005 | ||||||
3rd Quarter |
2nd Quarter |
September 30 YTD |
September 30 YTD |
|||||
Swap contracts | 385,294 | 344,594 | 1,937,117 | 830,121 | ||||
Forward contracts | (23,592) | (46,112) | (103,751) | (25,508) | ||||
Option contracts | 10,973 | 65,832 | 18,934 | (12,355) | ||||
Futures contracts | (84,351) | 174,299 | 60,134 | 1,652,303 | ||||
Total | 288,324 | 538,613 | 1,912,434 | 2,444,561 |
VI) Overall amounts of the derivative financial instruments, broken down by trading place
R$ thousand |
||||||
2006 |
2005 | |||||
September 30 |
June 30 |
September 30 | ||||
CETIP (over-the-counter) | 10,071,350 | 11,429,836 | 10,008,374 | |||
BM&F (floor) | 39,468,310 | 48,208,994 | 26,159,999 | |||
Total | 49,539,660 | 59,638,830 | 36,168,373 |
f) Income on securities transactions, financial income on insurance, private pension plans and certificated savings plans and derivative financial instruments
R$ thousand |
||||||||
2006 |
2005 | |||||||
3rd Quarter |
2nd Quarter |
September 30 YTD |
September 30 YTD |
|||||
Fixed income securities | 707,043 | 771,851 | 2,357,983 | 2,818,036 | ||||
Interbank investments (Note 7b) | 1,034,494 | 806,624 | 2,732,813 | 2,539,009 | ||||
Allocation of exchange variation of foreign branches and subsidiaries | 40,551 | (71,053) | (816,427) | (2,036,475) | ||||
Equity securities | 11,554 | 24,842 | 99,496 | (5,416) | ||||
Subtotal | 1,793,642 | 1,532,264 | 4,373,865 | 3,315,154 | ||||
Financial income on insurance, private pension plans and certificated | ||||||||
savings plans | 1,591,834 | 1,622,810 | 5,047,213 | 4,749,475 | ||||
Income from derivative financial instruments | 288,324 | 538,613 | 1,912,434 | 2,444,561 | ||||
Total | 3,673,800 | 3,693,687 | 11,333,512 | 10,509,190 |
231
9) Interbank Accounts Restricted Deposits
a) Restricted deposits
R$ thousand |
||||||||
Remuneration | 2006 |
2005 | ||||||
September 30 |
June 30 |
September 30 | ||||||
Compulsory deposits demand deposits | Not remunerated | 5,519,783 | 5,478,248 | 4,580,885 | ||||
Compulsory deposits savings account deposits | Savings index | 5,060,466 | 4,984,141 | 4,954,914 | ||||
Additional compulsory deposits | SELIC rate | 6,412,598 | 6,486,089 | 5,893,945 | ||||
Restricted deposits SFH | Reference rate TR | 402,419 | 400,302 | 264,228 | ||||
Funds from rural credit | Reference rate TR | 578 | 578 | 578 | ||||
Total | 17,395,844 | 17,349,358 | 15,694,550 |
b) Compulsory deposits
R$ thousand |
||||||||
2006 |
2005 | |||||||
3rd Quarter |
2nd Quarter |
September 30 YTD |
September 30 YTD |
|||||
Restricted deposits BACEN (compulsory deposits) | 325,679 | 319,199 | 986,204 | 1,107,780 | ||||
Restricted deposits SFH | 8,874 | 8,296 | 25,467 | 23,358 | ||||
Total | 334,553 | 327,495 | 1,011,671 | 1,131,138 |
10) Loan Operations
The information relating to loan operations, including advances on foreign exchange contracts, leasing operations and other receivables with characteristics of loan granting, is presented as follows:
a) By type and maturity;
b) By type and risk level;
c) Maturity ranges and risk level;
d) Concentration of loan operations;
e) By economic activity sector;
f) Breakdown of loan operations and allowance for doubtful accounts;
g) Movement of the
allowance for doubtful accounts;
h) Recovery and renegotiation; and
i) Income on loan and leasing operations.
232
a) By type and maturity
R$ thousand |
|||||||||||||||||||||||
Normal Course |
|||||||||||||||||||||||
Up to 30 days |
From 31 to 60 days |
From 61 to 90 days |
From 91 to 180 days |
From 181 to 360 days |
More than 360 days |
2006 |
2005 |
||||||||||||||||
Total on September 30 (A) |
% (5) |
Total on June 30 (A) |
% (5) |
Total on September 30 (A) |
% (5) | ||||||||||||||||||
Discounted trade receivables and | |||||||||||||||||||||||
other loans | 8,312,218 | 5,287,469 | 4,316,034 | 4,747,115 | 4,580,225 | 9,502,482 | 36,745,543 | 37.4 | 35,514,831 | 37.7 | 31,463,483 | 39.9 | |||||||||||
Financings | 2,226,574 | 1,932,542 | 1,756,841 | 5,103,103 | 6,978,576 | 13,190,364 | 31,188,000 | 31.7 | 29,720,401 | 31.5 | 25,842,296 | 32.7 | |||||||||||
Rural and agribusiness loans | 751,096 | 407,829 | 332,863 | 480,478 | 1,452,181 | 3,605,956 | 7,030,403 | 7.2 | 6,530,492 | 6.9 | 5,658,080 | 7.2 | |||||||||||
Subtotal | 11,289,888 | 7,627,840 | 6,405,738 | 10,330,696 | 13,010,982 | 26,298,802 | 74,963,946 | 76.3 | 71,765,724 | 76.1 | 62,963,859 | 79.8 | |||||||||||
Leasing operations | 205,123 | 143,935 | 147,817 | 424,178 | 716,661 | 1,769,912 | 3,407,626 | 3.5 | 3,034,677 | 3.2 | 2,145,298 | 2.7 | |||||||||||
Advances on foreign exchange contracts (1) | 1,127,202 | 946,153 | 1,057,897 | 1,551,484 | 781,359 | | 5,464,095 | 5.6 | 5,684,648 | 6.0 | 4,639,055 | 5.9 | |||||||||||
Subtotal | 12,622,213 | 8,717,928 | 7,611,452 | 12,306,358 | 14,509,002 | 28,068,714 | 83,835,667 | 85.4 | 80,485,049 | 85.3 | 69,748,212 | 88.4 | |||||||||||
Other receivables (2) | 114,737 | 17,924 | 24,774 | 80,386 | 77,980 | 130,767 | 446,568 | 0.5 | 469,462 | 0.5 | 495,208 | 0.6 | |||||||||||
Total loan operations (3) | 12,736,950 | 8,735,852 | 7,636,226 | 12,386,744 | 14,586,982 | 28,199,481 | 84,282,235 | 85.9 | 80,954,511 | 85.8 | 70,243,420 | 89.0 | |||||||||||
Sureties and guarantees (4) | 615,156 | 184,318 | 291,333 | 983,974 | 1,785,360 | 9,960,080 | 13,820,221 | 14.1 | 13,369,000 | 14.2 | 8,673,458 | 11.0 | |||||||||||
Overall total on September 30, 2006 | 13,352,106 | 8,920,170 | 7,927,559 | 13,370,718 | 16,372,342 | 38,159,561 | 98,102,456 | 100.0 | |||||||||||||||
Overall total on June 30, 2006 | 12,569,628 | 10,520,028 | 7,884,000 | 12,763,167 | 15,973,431 | 34,613,257 | 94,323,511 | 100.0 | |||||||||||||||
Overall total on September 30, 2005 | 11,823,565 | 8,899,949 | 7,016,426 | 10,908,283 | 12,943,691 | 27,324,964 | 78,916,878 | 100.0 |
R$ thousand |
|||||||||||||||||||||
Abnormal course |
|||||||||||||||||||||
Past due installments |
|||||||||||||||||||||
Up to 30 days |
From 31 to 60 days |
From 61 to 90 days |
From 91 to 180 days |
From 181 to 720 days |
2006 | 2005 | |||||||||||||||
Total on September 30 (B) |
% (5) |
Total on June 30 (B) |
% (5) |
Total on September 30 (B) |
% (5) | ||||||||||||||||
Discounted trade receivables and other loans | 650,770 | 266,239 | 320,367 | 478,939 | 540,084 | 2,256,399 | 74.3 | 2,216,566 | 72.8 | 1,482,022 | 72.1 | ||||||||||
Financings | 200,137 | 130,083 | 62,796 | 135,741 | 122,347 | 651,104 | 21.4 | 612,089 | 20.1 | 391,801 | 19.1 | ||||||||||
Rural and agribusiness loans | 6,645 | 3,648 | 2,710 | 8,467 | 34,555 | 56,025 | 1.9 | 85,315 | 2.8 | 47,361 | 2.3 | ||||||||||
Subtotal | 857,552 | 399,970 | 385,873 | 623,147 | 696,986 | 2,963,528 | 97.6 | 2,913,970 | 95.7 | 1,921,184 | 93.5 | ||||||||||
Leasing operations | 8,052 | 5,352 | 2,484 | 5,438 | 5,398 | 26,724 | 0.9 | 21,836 | 0.7 | 11,441 | 0.6 | ||||||||||
Advances on foreign exchange contracts (1) | 9,799 | 2,912 | 1,956 | 1,030 | 6,885 | 22,582 | 0.7 | 82,223 | 2.7 | 90,544 | 4.4 | ||||||||||
Subtotal | 875,403 | 408,234 | 390,313 | 629,615 | 709,269 | 3,012,834 | 99.2 | 3,018,029 | 99.1 | 2,023,169 | 98.5 | ||||||||||
Other receivables (2) | 4,120 | 535 | 439 | 425 | 17,880 | 23,399 | 0.8 | 25,312 | 0.9 | 31,208 | 1.5 | ||||||||||
Overall total on September 30, 2006 (3) | 879,523 | 408,769 | 390,752 | 630,040 | 727,149 | 3,036,233 | 100.0 | ||||||||||||||
Overall total on June 30, 2006 | 832,762 | 447,340 | 382,790 | 597,465 | 782,984 | 3,043,341 | 100.0 | ||||||||||||||
Overall total on September 30, 2005 | 453,641 | 312,213 | 259,548 | 442,983 | 585,992 | 2,054,377 | 100.0 |
233
R$ thousand |
|||||||||||||||||||||||
Abnormal course |
|||||||||||||||||||||||
Installments falling due |
|||||||||||||||||||||||
Up to 30 days |
From 31 to 60 days |
From 61 to 90 days |
From 91 to 180 days |
From 181 to 360 days |
More than 360 days |
Total on September 30 (C) |
2006 |
2005 |
|||||||||||||||
% (5) |
Total on June 30 (C) |
% (5) |
Total on September 30 (C) |
% (5) | |||||||||||||||||||
Discounted trade receivables and other loans | 224,857 | 208,369 | 174,921 | 323,621 | 393,592 | 445,956 | 1,771,316 | 37.7 | 1,666,507 | 35.8 | 1,042,516 | 35.4 | |||||||||||
Financings | 193,885 | 176,531 | 168,237 | 443,304 | 650,383 | 1,000,188 | 2,632,528 | 56.1 | 2,597,718 | 55.9 | 1,821,370 | 61.8 | |||||||||||
Rural and agribusiness loans | 3,147 | 2,067 | 1,235 | 2,021 | 7,860 | 118,656 | 134,986 | 2.9 | 249,698 | 5.4 | 27,309 | 0.9 | |||||||||||
Subtotal | 421,889 | 386,967 | 344,393 | 768,946 | 1,051,835 | 1,564,800 | 4,538,830 | 96.7 | 4,513,923 | 97.1 | 2,891,195 | 98.1 | |||||||||||
Leasing operations | 6,620 | 5,303 | 5,509 | 16,150 | 29,271 | 78,251 | 141,104 | 3.0 | 121,231 | 2.6 | 51,716 | 1.8 | |||||||||||
Advances on foreign exchange contracts (1) | | | | | | | | | | | | | |||||||||||
Subtotal | 428,509 | 392,270 | 349,902 | 785,096 | 1,081,106 | 1,643,051 | 4,679,934 | 99.7 | 4,635,154 | 99.7 | 2,942,911 | 99.9 | |||||||||||
Other receivables (2) | 4,850 | 356 | 482 | 1,023 | 1,696 | 6,316 | 14,723 | 0.3 | 10,442 | 0.3 | 3,548 | 0.1 | |||||||||||
Total loan operations (3) | 433,359 | 392,626 | 350,384 | 786,119 | 1,082,802 | 1,649,367 | 4,694,657 | 100.0 | 4,645,596 | 100.0 | 2,946,459 | 100.0 | |||||||||||
Sureties and guarantees (4) | | | | | | | | | | | | | |||||||||||
Overall total on September 30, 2006 | 433,359 | 392,626 | 350,384 | 786,119 | 1,082,802 | 1,649,367 | 4,694,657 | 100.0 | |||||||||||||||
Overall total on June 30, 2006 | 433,305 | 395,360 | 353,761 | 792,091 | 1,063,893 | 1,607,186 | 4,645,596 | 100.0 | |||||||||||||||
Overall total on September 30, 2005 | 263,629 | 240,863 | 215,788 | 534,805 | 712,885 | 978,489 | 2,946,459 | 100.0 |
R$ thousand |
|||||||||||
Overall total |
|||||||||||
2006 |
2005 |
||||||||||
Total on September 30 (A+B+C) |
% (5) |
Total on June 30 (A+B+C) |
% (5) |
Total on September 30 (A+B+C) |
% (5) |
||||||
Discounted trade receivables and other loans | 40.773,258 | 38.5 | 39,397,904 | 38.6 | 33,988,021 | 40.5 | |||||
Financings | 34,471,632 | 32.6 | 32,930,208 | 32.3 | 28,055,467 | 33.5 | |||||
Rural and agribusiness loans | 7,221,414 | 6.8 | 6,865,505 | 6.7 | 5,732,750 | 6.8 | |||||
Subtotal | 82,466,304 | 77.9 | 79,193,617 | 77.6 | 67,776,238 | 80.8 | |||||
Leasing operations | 3,575,454 | 3.4 | 3,177,744 | 3.1 | 2,208,455 | 2.6 | |||||
Advances on foreign exchange contracts (1) | 5,486,677 | 5.2 | 5,766,871 | 5.7 | 4,729,599 | 5.6 | |||||
Subtotal | 91,528,435 | 86.5 | 88,138,232 | 86.4 | 74,714,292 | 89.0 | |||||
Other receivables (2) | 484,690 | 0.4 | 505,216 | 0.5 | 529,964 | 0.7 | |||||
Total loan operations (3) | 92,013,125 | 86.9 | 88,643,448 | 86.9 | 75,244,256 | 89.7 | |||||
Sureties and guarantees (4) | 13,820,221 | 13.1 | 13,369,000 | 13.1 | 8,673,458 | 10.3 | |||||
Overall total on September 30, 2006 | 105,833,346 | 100.0 | |||||||||
Overall total on June 30, 2006 | 102,012,448 | 100.0 | |||||||||
Overall total on September 30, 2005 | 83,917,714 | 100.0 |
(1) | Advances on foreign exchange contracts are recorded as a reduction of the Other liabilities account; |
(2) | Other receivables comprise receivables on sureties and guarantees honored, receivables on purchase of assets, securities and credit instruments receivable; income receivable on foreign exchange contracts and receivables arising from export contracts; |
(3) | Total loan operations includes financing of credit card operations and operations for prepaid credit card receivables in the amount of R$2,486,180 thousand, including Amex Brasil R$75,323 thousand (June 30, 2006 R$2,362,783 thousand and September 30, 2005 R$1,692,958 thousand). Other receivables relating to credit cards in the amount of R$4,463,901 thousand, including Amex Brasil R$1,203,138 thousand (June 30, 2006 - R$4,463,901 thousand and September 30, 2005 - R$2,205,293 thousand) are classified in the Other Receivables Sundry account and presented in Note 11b; |
(4) | Amounts recorded in memorandum account, which include R$3,280,421 thousand referred to operations in which the beneficiary is Banco Bradesco S.A. Grand Cayman Branch; and |
(5) | Ratio between type and total portfolio with sureties and guarantees. |
234
b) By type and risk level
Loan Operations | R$ thousand |
|||||||||||||||||||||||||||||
Risk Levels |
||||||||||||||||||||||||||||||
AA | A | B | C | D | E | F | G | H | 2006 | 2005 | ||||||||||||||||||||
Total on September 30 |
% | Total on June 30 |
% | Total on September 30 |
% | |||||||||||||||||||||||||
Discounted trade receivables and other loans |
8,326,612 | 19,327,576 | 2,825,389 | 5,738,459 | 922,953 | 556,752 | 412,952 | 484,466 | 2,178,099 | 40,773,258 | 44.3 | 39,397,904 | 44.5 | 33,988,021 | 45.2 | |||||||||||||||
Financings | 5,077,517 | 18,383,576 | 3,268,435 | 6,180,984 | 396,290 | 195,762 | 164,590 | 130,879 | 673,599 | 34,471,632 | 37.5 | 32,930,208 | 37.1 | 28,055,467 | 37.3 | |||||||||||||||
Rural and agribusiness | ||||||||||||||||||||||||||||||
loans | 287,946 | 2,868,070 | 1,015,674 | 2,334,258 | 333,627 | 52,861 | 77,235 | 164,528 | 87,215 | 7,221,414 | 7.8 | 6,865,505 | 7.7 | 5,732,750 | 7.6 | |||||||||||||||
Subtotal | 13,692,075 | 40,579,222 | 7,109,498 | 14,253,701 | 1,652,870 | 805,375 | 654,777 | 779,873 | 2,938,913 | 82,466,304 | 89.6 | 79,193,617 | 89.3 | 67,776,238 | 90.1 | |||||||||||||||
Leasing operations | 217,621 | 1,124,715 | 796,765 | 1,284,064 | 41,175 | 17,970 | 23,496 | 7,886 | 61,762 | 3,575,454 | 3.9 | 3,177,744 | 3.6 | 2,208,455 | 2.9 | |||||||||||||||
Advances on foreign | ||||||||||||||||||||||||||||||
exchange contracts | 3,635,145 | 808,402 | 695,285 | 319,103 | 16,383 | 1,554 | 3,153 | 212 | 7,440 | 5,486,677 | 6.0 | 5,766,871 | 6.5 | 4,729,599 | 6.3 | |||||||||||||||
Subtotal | 17,544,841 | 42,512,339 | 8,601,548 | 15,856,868 | 1,710,428 | 824,899 | 681,426 | 787,971 | 3,008,115 | 91,528,435 | 99.5 | 88,138,232 | 99.4 | 74,714,292 | 99.3 | |||||||||||||||
Other receivables | 124,922 | 131,763 | 110,554 | 68,340 | 22,927 | 2,298 | 409 | 166 | 23,311 | 484,690 | 0.5 | 505,216 | 0.6 | 529,964 | 0.7 | |||||||||||||||
Total loan operations | ||||||||||||||||||||||||||||||
on September 30, 2006 | 17,669,763 | 42,644,102 | 8,712,102 | 15,925,208 | 1,733,355 | 827,197 | 681,835 | 788,137 | 3,031,426 | 92,013,125 | 100.0 | |||||||||||||||||||
% | 19.2 | 46.3 | 9.5 | 17.3 | 1.9 | 0.9 | 0.7 | 0.9 | 3.3 | 100.0 | ||||||||||||||||||||
Total loan operations | ||||||||||||||||||||||||||||||
on June 30, 2006 | 16,658,987 | 41,178,371 | 8,455,342 | 15,653,835 | 1,768,855 | 753,419 | 714,445 | 756,379 | 2,703,815 | 88,643,448 | 100.0 | |||||||||||||||||||
% | 18.8 | 46.4 | 9.5 | 17.7 | 2.0 | 0.8 | 0.8 | 0.9 | 3.1 | 100.0 | ||||||||||||||||||||
Total loan operations | ||||||||||||||||||||||||||||||
on September 30, | ||||||||||||||||||||||||||||||
2005 | 14,429,051 | 35,941,965 | 6,210,492 | 13,485,510 | 1,496,249 | 474,471 | 570,530 | 547,196 | 2,088,792 | 75,244,256 | 100.0 | |||||||||||||||||||
% | 19.2 | 47.8 | 8.2 | 17.9 | 2.0 | 0.6 | 0.8 | 0.7 | 2.8 | 100.0 |
235
R$ thousand |
||||||||||||||||||||||||||||||
Risk Levels |
||||||||||||||||||||||||||||||
Abnormal Course Operations |
||||||||||||||||||||||||||||||
AA | A | B | C | D | E | F | G | H | 2006 |
2005 |
||||||||||||||||||||
Total on September 30 |
% | Total on June 30 |
% | Total on September 30 |
% | |||||||||||||||||||||||||
Installments Falling | ||||||||||||||||||||||||||||||
Due |
| | 1,236,834 |
1,223,369 | 501,611 | 346,640 | 250,778 | 263,931 | 871,494 | 4,694,657 | 100.0 | 4,645,596 | 100.0 | 2,946,459 | 100.0 | |||||||||||||||
01 to 30 | | | 123,486 |
123,424 | 45,121 | 28,226 | 19,976 | 18,333 | 74,793 | 433,359 | 9.2 | 433,305 | 9.3 | 263,629 | 8.9 | |||||||||||||||
31 to 60 | | | 112,667 |
109,292 | 37,468 | 26,044 | 19,168 | 17,427 | 70,560 | 392,626 | 8.4 | 395,360 | 8.5 | 240,863 | 8.2 | |||||||||||||||
61 to 90 | | | 96,869 |
97,758 | 32,653 | 23,357 | 17,273 | 19,516 | 62,958 | 350,384 | 7.5 | 353,761 | 7.6 | 215,788 | 7.3 | |||||||||||||||
91 to 180 | | | 211,717 |
204,084 | 80,987 | 55,917 | 41,843 | 37,044 | 154,527 | 786,119 | 16.7 | 792,091 | 17.1 | 534,805 | 18.2 | |||||||||||||||
181 to 360 | | | 286,131 |
287,977 | 111,299 | 74,335 | 57,049 | 49,011 | 217,000 | 1,082,802 | 23.1 | 1,063,893 | 22.9 | 712,885 | 24.2 | |||||||||||||||
Over 360 | | | 405,964 |
400,834 | 194,083 | 138,761 | 95,469 | 122,600 | 291,656 | 1,649,367 | 35.1 | 1,607,186 | 34.6 | 978,489 | 33.2 | |||||||||||||||
Past Due Installments | | | 179,517 |
348,767 | 257,074 | 243,353 | 231,811 | 323,556 | 1,452,155 | 3,036,233 | 100.0 | 3,043,341 | 100.0 | 2,054,377 | 100.0 | |||||||||||||||
01 to 14 | | | 31,044 |
99,749 | 54,630 | 41,971 | 34,155 | 35,815 | 118,782 | 416,146 | 13.7 | 318,112 | 10.5 | 99,382 | 4.8 | |||||||||||||||
15 to 30 | | | 141,308 |
103,550 | 44,218 | 21,721 | 16,124 | 88,503 | 47,953 | 463,377 | 15.3 | 514,650 | 16.9 | 354,259 | 17.2 | |||||||||||||||
31 to 60 | | | 6,474 |
140,220 | 77,916 | 50,069 | 28,703 | 23,365 | 82,022 | 408,769 | 13.5 | 447,340 | 14.7 | 312,213 | 15.2 | |||||||||||||||
61 to 90 | | | 691 | 2,504 | 74,975 | 61,225 | 50,272 | 38,358 | 162,727 | 390,752 | 12.9 | 382,790 | 12.6 | 259,548 | 10.7 | |||||||||||||||
91 to 180 | | | | 2,744 | 5,335 | 66,761 | 100,921 | 135,970 | 318,309 | 630,040 | 20.7 | 597,465 | 19.6 | 442,983 | 21.6 | |||||||||||||||
181 to 360 | | | | | | 1,606 | 1,636 | 1,545 | 660,146 | 664,933 | 21.9 | 625,090 | 20.5 | 486,520 | 23.7 | |||||||||||||||
Over 360 | | | | | | | | | 62,216 | 62,216 | 2.0 | 157,894 | 5.2 | 99,472 | 6.8 | |||||||||||||||
Subtotal | | | 1,416,351 |
1,572,136 | 758,685 | 589,993 | 482,589 | 587,487 | 2,323,649 | 7,730,890 | 7,688,937 | 5,000,836 | ||||||||||||||||||
Specific provision | | | 14,163 |
47,164 | 75,857 | 176,998 | 241,294 | 411,241 | 2,323,649 | 3,290,366 | 3,053,611 | 2,053,414 |
236
R$ thousand |
||||||||||||||||||||||||||||||
Risk Levels |
||||||||||||||||||||||||||||||
Normal Course Operations |
||||||||||||||||||||||||||||||
AA | A | B | C | D | E | F | G | H | 2006 | 2005 | ||||||||||||||||||||
Total on September 30 |
% | Total on June 30 | % | Total on September 30 |
% | |||||||||||||||||||||||||
Installments Falling | ||||||||||||||||||||||||||||||
Due | 17,669,763 | 42,644,102 | 7,295,751 | 14,353,072 | 974,670 | 237,204 | 199,246 | 200,650 | 707,777 | 84,282,235 | 100.0 | 80,954,511 | 100.0 | 70,243,420 | 100.0 | |||||||||||||||
01 to 30 | 2,404,380 | 7,329,407 | 733,468 | 1,999,331 | 132,286 | 29,571 | 17,618 | 13,468 | 77,421 | 12,736,950 | 15.1 | 12,261,374 | 15.2 | 11,506,499 | 16.4 | |||||||||||||||
31 to 60 | 1,556,594 | 4,668,038 | 738,687 | 1,626,272 | 61,121 | 16,748 | 10,380 | 7,652 | 50,360 | 8,735,852 | 10.4 | 9,233,020 | 11.4 | 8,550,975 | 12.2 | |||||||||||||||
61 to 90 | 1,446,750 | 4,007,494 | 677,913 | 1,379,624 | 47,453 | 14,396 | 8,472 | 6,444 | 47,680 | 7,636,226 | 9.1 | 7,218,791 | 8.9 | 6,828,513 | 9.7 | |||||||||||||||
91 to 180 | 3,188,380 | 5,994,438 | 1,193,780 | 1,769,110 | 88,042 | 31,980 | 22,218 | 13,183 | 85,613 | 12,386,744 | 14.7 | 11,938,578 | 14.7 | 10,052,622 | 14.3 | |||||||||||||||
181 to 360 | 3,069,450 | 7,589,531 | 1,124,764 | 2,388,072 | 131,001 | 46,116 | 26,624 | 24,675 | 186,749 | 14,586,982 | 17.3 | 14,459,098 | 17.9 | 12,070,269 | 17.2 | |||||||||||||||
Over 360 | 6,004,209 | 13,055,194 | 2,827,139 | 5,190,663 | 514,767 | 98,393 | 113,934 | 135,228 | 259,954 | 28,199,481 | 33.4 | 25,843,650 | 31.9 | 21,234,542 | 30.2 | |||||||||||||||
Generic Provision | 213,221 | 72,958 | 430,587 | 97,467 | 71,161 | 99,623 | 140,455 | 707,777 | 1,833,249 | 1,699,872 | 1,641,987 | |||||||||||||||||||
Overall total on | ||||||||||||||||||||||||||||||
September 30, 2006 | 17,669,763 | 42,644,102 | 8,712,102 | 15,925,208 | 1,733,355 | 827,197 | 681,835 | 788,137 | 3,031,426 | 92,013,125 | ||||||||||||||||||||
Existing provision | 213,899 | 112,597 | 786,333 | 454,921 | 404,881 | 460,831 | 750,305 | 3,031,426 | 6,215,193 | |||||||||||||||||||||
Minimum required | ||||||||||||||||||||||||||||||
provision | 213,221 | 87,121 | 477,751 | 173,324 | 248,159 | 340,917 | 551,696 | 3,031,426 | 5,123,615 | |||||||||||||||||||||
Additional provision | 678 | 25,476 | 308,582 | 281,597 | 156,722 | 119,914 | 198,609 | | 1,091,578 | |||||||||||||||||||||
Overall total on | ||||||||||||||||||||||||||||||
June 30, 2006 | 16,658,987 | 41,178,371 | 8,455,342 | 15,653,835 | 1,768,855 | 753,419 | 714,445 | 756,379 | 2,703,815 | 88,643,448 | ||||||||||||||||||||
Existing provision | | 206,539 | 110,195 | 779,244 | 466,678 | 368,753 | 483,078 | 714,896 | 2,703,815 | 5,833,198 | ||||||||||||||||||||
Minimum required | ||||||||||||||||||||||||||||||
provision | | 205,901 | 84,553 | 469,614 | 176,886 | 226,026 | 357,222 | 529,466 | 2,703,815 | 4,753,483 | ||||||||||||||||||||
Additional provision | | 638 | 25,642 | 309,630 | 289,792 | 142,727 | 125,856 | 185,430 | | 1,079,715 | ||||||||||||||||||||
Overall total on | ||||||||||||||||||||||||||||||
September 30, 2005 | 14,429,051 | 35,941,965 | 6,210,492 | 13,485,510 | 1,496,249 | 474,471 | 570,530 | 547,196 | 2,088,792 | 75,244,256 | 100.0 | |||||||||||||||||||
Existing provision | | 180,183 | 82,622 | 873,818 | 351,691 | 215,652 | 370,456 | 483,899 | 2,088,792 | 4,647,113 | ||||||||||||||||||||
Minimum required | ||||||||||||||||||||||||||||||
provision | | 179,683 | 62,096 | 404,563 | 149,625 | 142,341 | 285,264 | 383,037 | 2,088,792 | 3,695,401 | ||||||||||||||||||||
Additional provision | | 500 | 20,526 | 469,255 | 202,066 | 73,311 | 85,192 | 100,862 | | 951,712 |
237
d) Concentration of loan operations
R$ thousand | ||||||||||||
2006 | 2005 | |||||||||||
September | % | June | % | September | % | |||||||
30 | 30 | 30 | ||||||||||
Largest borrower | 725,312 | 0.8 | 830,072 | 0.9 | 835,324 | 1.1 | ||||||
10 largest borrowers | 5,194,987 | 5.6 | 5,528,995 | 6.2 | 5,787,557 | 7.7 | ||||||
20 largest borrowers | 8,662,278 | 9.4 | 8,808,448 | 9.9 | 8,483,477 | 11.3 | ||||||
50 largest borrowers | 15,367,275 | 16.7 | 14,741,232 | 16.6 | 13,169,902 | 17.5 | ||||||
100 largest borrowers | 20,813,853 | 22.6 | 20,085,447 | 22.7 | 17,232,118 | 22.9 |
e) By economic activity sector
R$ thousand | ||||||||||||
2006 | 2005 | |||||||||||
September | % | June | % | September | % | |||||||
30 | 30 | 30 | ||||||||||
Public Sector | 963,228 | 1.0 | 1,065,490 | 1.2 | 795,090 | 1.1 | ||||||
Federal Government | 510,386 | 0.5 | 465,095 | 0.5 | 321,265 | 0.5 | ||||||
Petrochemical | 332,762 | 0.3 | 265,367 | 0.3 | 210,784 | 0.3 | ||||||
Financial intermediary | 157,491 | 0.2 | 158,667 | 0.2 | 103,850 | 0.2 | ||||||
Production and distribution of electric power | 20,133 | | 41,061 | | 6,631 | | ||||||
State Government | 449,878 | 0.5 | 597,364 | 0.7 | 470,312 | 0.6 | ||||||
Production and distribution of electric power | 449,878 | 0.5 | 597,364 | 0.7 | 470,312 | 0.6 | ||||||
Municipal Government | 2,964 | | 3,031 | | 3,513 | | ||||||
Direct administration | 2,964 | | 3,031 | | 3,513 | | ||||||
Private sector | 91,049,897 | 99.0 | 87,577,958 | 98.8 | 74,449,166 | 98.9 | ||||||
Manufacturing | 22,789,513 | 24.8 | 21,069,498 | 23.8 | 18,849,108 | 25.1 | ||||||
Food and beverage | 5,105,029 | 5.6 | 4,921,817 | 5.6 | 4,544,590 | 6.0 | ||||||
Steel, metallurgical and mechanical | 3,301,174 | 3.6 | 3,403,093 | 3.9 | 2,533,947 | 3.4 | ||||||
Chemical | 3,076,633 | 3.3 | 2,364,785 | 2.7 | 2,045,417 | 2.7 | ||||||
Light and heavy vehicles | 2,121,901 | 2.3 | 1,698,536 | 1.9 | 2,553,507 | 3.4 | ||||||
Pulp and paper | 1,864,883 | 2.0 | 1,498,514 | 1.7 | 940,723 | 1.3 | ||||||
Textiles and clothing | 1,058,853 | 1.2 | 1,046,438 | 1.2 | 920,040 | 1.2 | ||||||
Rubber and plastic articles | 953,343 | 1.0 | 925,147 | 1.0 | 730,538 | 1.0 | ||||||
Extraction of metallic and non-metallic ores | 919,616 | 1.0 | 836,888 | 0.9 | 651,117 | 0.9 | ||||||
Electric and electronic products | 685,090 | 0.7 | 738,369 | 0.8 | 742,888 | 1.0 | ||||||
Furniture and wood products | 649,399 | 0.7 | 630,088 | 0.7 | 626,377 | 0.8 | ||||||
Automotive parts and accessories | 572,468 | 0.6 | 627,907 | 0.7 | 477,464 | 0.6 | ||||||
Leather articles | 447,265 | 0.5 | 376,288 | 0.4 | 325,554 | 0.4 | ||||||
Non-metallic materials | 443,224 | 0.5 | 451,186 | 0.5 | 364,910 | 0.5 | ||||||
Publishing, printing and reproduction | 421,316 | 0.5 | 412,485 | 0.5 | 507,532 | 0.7 | ||||||
Oil refining and production of alcohol | 329,999 | 0.4 | 309,789 | 0.3 | 322,842 | 0.4 | ||||||
Other industries | 839,320 | 0.9 | 828,168 | 1.0 | 561,662 | 0.8 | ||||||
Commerce | 13,143,583 | 14.3 | 12,944,894 | 14.5 | 11,324,244 | 15.0 | ||||||
Products in specialty stores | 3,346,003 | 3.7 | 3,288,118 | 3.7 | 2,964,146 | 3.9 | ||||||
Food products, beverage and tobacco | 1,655,603 | 1.8 | 1,581,556 | 1.8 | 1,243,715 | 1.7 | ||||||
Grooming and household articles | 1,135,955 | 1.2 | 1,008,144 | 1.1 | 881,361 | 1.2 | ||||||
Non-specialized retailer | 1,129,152 | 1.2 | 1,059,582 | 1.2 | 853,842 | 1.1 | ||||||
Self-propelled vehicles | 939,227 | 1.0 | 835,071 | 0.9 | 763,664 | 1.0 | ||||||
Clothing and footwear | 865,846 | 1.0 | 864,382 | 1.0 | 688,448 | 0.9 | ||||||
Residues and scrap | 763,261 | 0.8 | 983,356 | 1.1 | 839,774 | 1.1 | ||||||
Wholesale of goods in general | 733,008 | 0.8 | 794,726 | 0.9 | 740,899 | 1.0 | ||||||
Repair, parts and accessories for self- | ||||||||||||
propelled vehicles | 694,978 | 0.8 | 659,598 | 0.7 | 600,051 | 0.8 | ||||||
Fuel | 607,298 | 0.7 | 613,117 | 0.7 | 548,742 | 0.7 | ||||||
Agricultural and farming products | 562,434 | 0.6 | 658,626 | 0.7 | 505,716 | 0.7 | ||||||
Trade intermediary | 402,606 | 0.4 | 349,700 | 0.4 | 448,487 | 0.6 | ||||||
Other commerce | 308,212 | 0.3 | 248,918 | 0.3 | 245,399 | 0.3 |
238
R$ thousand | ||||||||||||
2006 | 2005 | |||||||||||
September | % | June | % | September | % | |||||||
30 | 30 | 30 | ||||||||||
Financial intermediaries | 756,622 | 0.8 | 321,080 | 0.4 | 235,744 | 0.3 | ||||||
Services | 14,319,164 | 15.6 | 14,508,657 | 16.4 | 12,363,122 | 16.4 | ||||||
Transport and storage | 4,211,185 | 4.6 | 4,132,768 | 4.7 | 3,309,180 | 4.4 | ||||||
Real estate activities, rentals and | ||||||||||||
corporate services | 2,270,268 | 2.5 | 2,157,481 | 2.4 | 1,878,036 | 2.5 | ||||||
Civil construction | 1,974,891 | 2.1 | 1,772,340 | 2.0 | 1,641,535 | 2.2 | ||||||
Production and distribution of | ||||||||||||
electric power, gas and water | 1,662,164 | 1.8 | 1,787,917 | 2.0 | 937,146 | 1.2 | ||||||
Social services, education, health, defense | ||||||||||||
and social security | 977,286 | 1.1 | 965,898 | 1.1 | 799,051 | 1.1 | ||||||
Telecommunications | 928,009 | 1.0 | 1,014,255 | 1.1 | 1,441,912 | 1.9 | ||||||
Clubs, leisure, cultural and sports activities | 460,545 | 0.5 | 547,058 | 0.7 | 510,577 | 0.7 | ||||||
Holding companies, legal, accounting and | ||||||||||||
business advisory services | 441,072 | 0.5 | 522,704 | 0.6 | 464,408 | 0.6 | ||||||
Hotel and catering | 386,108 | 0.4 | 371,342 | 0.4 | 291,441 | 0.4 | ||||||
Other services | 1,007,636 | 1.1 | 1,236,894 | 1.4 | 1,089,836 | 1.4 | ||||||
Agribusiness, fishing, forestry | ||||||||||||
development and management | 1,207,266 | 1.3 | 1,174,424 | 1.3 | 1,088,037 | 1.4 | ||||||
Individuals | 38,833,749 | 42.2 | 37,559,405 | 42.4 | 30,588,911 | 40.7 | ||||||
Total | 92,013,125 | 100.0 | 88,643,448 | 100.0 | 75,244,256 | 100.0 |
f) Breakdown of loan operations and allowance for doubtful accounts
R$ thousand | ||||||||||||||||||
Portfolio balance | ||||||||||||||||||
Abnormal course | 2006 | 2005 | ||||||||||||||||
Risk level | ||||||||||||||||||
Total | Normal | % | % | % | ||||||||||||||
Past due | Falling due | abnormal | course | Total | % | September | June | September | ||||||||||
course | 30 | 30 | 30 | |||||||||||||||
YTD | YTD | YTD | ||||||||||||||||
AA | | | | 17,669,763 | 17,669,763 | 19.2 | 19.2 | 18.8 | 19.2 | |||||||||
A | | | | 42,644,102 | 42,644,102 | 46.3 | 65.5 | 65.2 | 67.0 | |||||||||
B | 179,517 | 1,236,834 | 1,416,351 | 7,295,751 | 8,712,102 | 9.5 | 75.0 | 74.7 | 75.2 | |||||||||
C | 348,767 | 1,223,369 | 1,572,136 | 14,353,072 | 15,925,208 | 17.3 | 92.3 | 92.4 | 93.1 | |||||||||
Subtotal | 528,284 | 2,460,203 | 2,988,487 | 81,962,688 | 84,951,175 | 92.3 | ||||||||||||
D | 257,074 | 501,611 | 758,685 | 974,670 | 1,733,355 | 1.9 | 94.2 | 94.4 | 95.1 | |||||||||
E | 243,353 | 346,640 | 589,993 | 237,204 | 827,197 | 0.9 | 95.1 | 95.2 | 95.7 | |||||||||
F | 231,811 | 250,778 | 482,589 | 199,246 | 681,835 | 0.7 | 95.8 | 96.0 | 96.5 | |||||||||
G | 323,556 | 263,931 | 587,487 | 200,650 | 788,137 | 0.9 | 96.7 | 96.9 | 97.2 | |||||||||
H | 1,452,155 | 871,494 | 2,323,649 | 707,777 | 3,031,426 | 3.3 | 100.0 | 100.0 | 100.0 | |||||||||
Subtotal | 2,507,949 | 2,234,454 | 4,742,403 | 2,319,547 | 7,061,950 | 7.7 | ||||||||||||
Total on September 30, 2006 | 3,036,233 | 4,694,657 | 7,730,890 | 84,282,235 | 92,013,125 | 100.0 | ||||||||||||
% | 3.3 | 5.1 | 8.4 | 91.6 | 100.0 | |||||||||||||
Total on June 30, 2006 | 3,043,341 | 4,645,596 | 7,688,937 | 80,954,511 | 88,643,448 | |||||||||||||
% | 3.5 | 5.2 | 8.7 | 91.3 | 100.0 | |||||||||||||
Total on September 30, 2005 | 2,054,377 | 2,946,459 | 5,000,836 | 70,243,420 | 75,244,256 | |||||||||||||
% | 2.7 | 3.9 | 6.6 | 93.4 | 100.0 |
239
R$ thousand | ||||||||||||||||||||||
Provision | ||||||||||||||||||||||
Minimum requirement | Additional | Existing | 2006 | 2005 | ||||||||||||||||||
Risk level | Specific | Generic | Total | % | % | % | ||||||||||||||||
% minimum | on | on | on | |||||||||||||||||||
required | Past | Falling | Total | September | June | September | ||||||||||||||||
provision | due | due | specific | 30 | 30 | 30 | ||||||||||||||||
(1) | (1) | (1) | ||||||||||||||||||||
AA | 0.0 | | | | | | | | | | | |||||||||||
A | 0.5 | | | | 213,221 | 213,221 | 678 | 213,899 | 0.5 | 0.5 | 0.5 | |||||||||||
B | 1.0 | 1,795 | 12,368 | 14,163 | 72,958 | 87,121 | 25,476 | 112,597 | 1.3 | 1.3 | 1.3 | |||||||||||
C | 3.0 | 10,463 | 36,701 | 47,164 | 430,587 | 477,751 | 308,582 | 786,333 | 4.9 | 5.0 | 6.5 | |||||||||||
Subtotal | 12,258 | 49,069 | 61,327 | 716,766 | 778,093 | 334,736 | 1,112,829 | 1.3 | 1.3 | 1.6 | ||||||||||||
D | 10.0 | 25,707 | 50,150 | 75,857 | 97,467 | 173,324 | 281,597 | 454,921 | 26.2 | 26.4 | 23.5 | |||||||||||
E | 30.0 | 73,006 | 103,992 | 176,998 | 71,161 | 248,159 | 156,722 | 404,881 | 48.9 | 48.9 | 45.5 | |||||||||||
F | 50.0 | 115,905 | 125,389 | 241,294 | 99,623 | 340,917 | 119,914 | 460,831 | 67.6 | 67.6 | 64.9 | |||||||||||
G | 70.0 | 226,489 | 184,752 | 411,241 | 140,455 | 551,696 | 198,609 | 750,305 | 95.2 | 94.5 | 88.4 | |||||||||||
H | 100.0 | 1,452,155 | 871,494 | 2,323,649 | 707,777 | 3,031,426 | | 3,031,426 | 100.0 | 100.0 | 100.0 | |||||||||||
Subtotal | 1,893,262 | 1,335,777 | 3,229,039 | 1,116,483 | 4,345,522 | 756,842 | 5,102,364 | 72.3 | 70.7 | 67.8 | ||||||||||||
Total on | ||||||||||||||||||||||
September 30, | ||||||||||||||||||||||
2006 | 1,905,520 | 1,384,846 | 3,290,366 | 1,833,249 | 5,123,615 | 1,091,578 | 6,215,193 | 6.8 | ||||||||||||||
% | 30.6 | 22.3 | 52.9 | 29.5 | 82.4 | 17.6 | 100.0 | |||||||||||||||
Total on | ||||||||||||||||||||||
June 30, 2006 | 1,815,078 | 1,238,533 | 3,053,611 | 1,699,872 | 4,753,483 | 1,079,715 | 5,833,198 | 6.6 | ||||||||||||||
% | 31.1 | 21.2 | 52.3 | 29.2 | 81.5 | 18.5 | 100.0 | |||||||||||||||
Total on | ||||||||||||||||||||||
September 30, | ||||||||||||||||||||||
2005 | 1,261,178 | 792,236 | 2,053,414 | 1,641,987 | 3,695,401 | 951,712 | 4,647,113 | 6.2 | ||||||||||||||
% | 27.1 | 17.1 | 44.2 | 35.3 | 79.5 | 20.5 | 100.0 | |||||||||||||||
(1) Ratio between existing provision and portfolio by risk level. |
R$ thousand | ||||||||
2006 | 2005 | |||||||
3rd Quarter | 2nd Quarter | September 30 | September 30 | |||||
YTD | YTD | |||||||
Opening Balance | 5,833,198 | 5,315,225 | 4,958,649 | 4,145,557 | ||||
Specific provision (1) | 3,053,611 | 2,702,997 | 2,287,589 | 1,785,474 | ||||
Generic provision (2) | 1,699,872 | 1,580,211 | 1,657,570 | 1,434,610 | ||||
Additional provision (3) | 1,079,715 | 1,032,017 | 1,013,490 | 925,473 | ||||
Amount recorded | 1,168,044 | 1,115,986 | 3,222,472 | 1,736,646 | ||||
Amount written-off | (786,049) | (688,434) | (2,067,493) | (1,235,090) | ||||
Balance derived from acquired institutions (4) | | 90,421 | 101,565 | | ||||
Closing balance | 6,215,193 | 5,833,198 | 6,215,193 | 4,647,113 | ||||
Specific provision (1) | 3,290,366 | 3,053,611 | 3,290,366 | 2,053,414 | ||||
Generic provision (2) | 1,833,249 | 1,699,872 | 1,833,249 | 1,641,987 | ||||
Additional provision (3) | 1,091,578 | 1,079,715 | 1,091,578 | 951,712 |
(1) |
For operations with installments overdue for more than 14 days; |
(2) |
Recorded based on the customer/transaction classification and accordingly not included in the preceding item; |
(3) |
The additional provision is recorded based on Management's experience and expected collection of the loan portfolio, to determine the total provision deemed sufficient to cover specific and general risks, as well as the provision calculated based on
risk level ratings and the corresponding minimum percentage of required provision established by CMN Resolution 2682.
The additional provision per customer was classified according to the corresponding risk levels (Note 10f); and |
(4) |
Comprises Banco BEC S.A. and Amex Brasil (Notes 1 and 4). |
240
h) Recovery and renegotiation
Expense for allowance for doubtful accounts, net of recoveries of written-off credits.
R$ thousand | ||||||||
2006 | 2005 | |||||||
3rd Quarter | 2nd Quarter | September 30 | September 30 | |||||
YTD | YTD | |||||||
Amount recorded | 1,168,044 | 1,115,986 | 3,222,472 | 1,736,646 | ||||
Amount recovered (1) | (165,749) | (145,702) | (440,640) | (489,212) | ||||
Expense net of recoveries | 1,002,295 | 970,284 | 2,781,832 | 1,247,434 | ||||
(1) Classified in income on loan operations (Note 10i). |
Movement of renegotiated portfolio
R$ thousand | ||||||||
2006 | 2005 | |||||||
3rd Quarter | 2nd Quarter | September 30 | September 30 | |||||
YTD | YTD | |||||||
Opening balance | 2,370,270 | 2,121,992 | 2,020,341 | 1,714,589 | ||||
Amount renegotiated | 728,106 | 720,389 | 1,963,322 | 1,295,319 | ||||
Amount received | (379,828) | (342,778) | (1,017,631) | (813,350) | ||||
Amount written-off | (124,236) | (129,333) | (371,719) | (327,270) | ||||
Closing balance | 2,594,312 | 2,370,270 | 2,594,313 | 1,869,288 | ||||
Allowance for doubtful accounts | 1,602,829 | 1,454,527 | 1,602,829 | 1,148,161 | ||||
Percentage on portfolio | 61.8% | 61.4% | 61.8% | 61.4% |
i) Income on loan and leasing operations
R$ Mil | ||||||||
2006 | 2005 | |||||||
3rd Quarter | 2nd Quarter | September 30 | September 30 | |||||
YTD | YTD | |||||||
Discounted trade receivables and other loans | 3,034,072 | 2,992,937 | 8,794,753 | 6,979,205 | ||||
Financings | 1,856,255 | 1,879,171 | 5,474,375 | 4,232,723 | ||||
Rural and agribusiness loans | 175,602 | 169,575 | 501,428 | 395,978 | ||||
Subtotal | 5,065,929 | 5,041,683 | 14,770,556 | 11,607,906 | ||||
Recovery of credits written-off as loss | 165,749 | 145,702 | 440,640 | 489,212 | ||||
Allocation of exchange variation of foreign branches and subsidiaries | 26,408 | (20,571) | (268,830) | (613,126) | ||||
Subtotal | 5,258,086 | 5,166,814 | 14,942,366 | 11,483,992 | ||||
Leasing, net of expenses | 172,814 | 149,154 | 454,333 | 308,486 | ||||
Total | 5,430,900 | 5,315,968 | 15,396,699 | 11,792,478 |
11) Other Receivables
a) Foreign exchange portfolio
Balance sheet accounts
R$ thousand | ||||||
2006 | 2005 | |||||
September | June | September | ||||
30 | 30 | 30 | ||||
Assets other receivables | ||||||
Exchange purchases pending settlement | 7,008,563 | 7,828,104 | 5,835,072 | |||
Foreign exchange acceptances and term documents in foreign currencies | 3,375 | 5,173 | 8,037 | |||
Exchange sale receivables | 1,732,821 | 2,503,503 | 2,527,150 | |||
(-) Advances in local currency received | (205,479) | (285,760) | (279,521) | |||
Income receivable on advances granted | 81,022 | 72,295 | 49,689 | |||
Total | 8,620,302 | 10,123,315 | 8,140,427 | |||
Liabilities other liabilities | ||||||
Exchange sales pending settlement | 1,732,315 | 2,476,435 | 2,516,730 | |||
Exchange purchase payables | 7,028,848 | 7,956,640 | 6,237,754 | |||
(-) Advances on foreign exchange contracts | (5,486,677) | (5,766,871) | (4,729,599) | |||
Others | 15,736 | 12,603 | 17,265 | |||
Total | 3,290,222 | 4,678,807 | 4,042,150 | |||
Net foreign exchange portfolio | 5,330,080 | 5,444,508 | 4,098,277 | |||
Memorandum accounts | ||||||
Imports loans | 201,528 | 174,981 | 163,487 | |||
Confirmed exports loans | 35,223 | 25,517 | 37,517 |
241
Exchange Results
Breakdown of results of foreign exchange transactions adjusted to facilitate presentation
R$ thousand | ||||||||
2006 | 2005 | |||||||
3rd Quarter | 2nd Quarter | September 30 | September 30 | |||||
YTD | YTD | |||||||
Foreign exchange result | 167,557 | 349,797 | 631,596 | 320,810 | ||||
Adjustments: | ||||||||
Income on foreign currency financing (1) | 22,310 | 81,193 | 117,937 | 33,224 | ||||
Income on export financing (1) | 15,524 | 11,491 | 37,796 | 5,441 | ||||
Income on foreign investments (2) | 32,297 | 78,188 | 146,986 | 62,826 | ||||
Expenses from foreign securities (3) | | | | (4,546) | ||||
Expenses from liabilities with foreign bankers (4) (Note 17c) | (151,380) | (504,275) | (708,870) | (163,839) | ||||
Others | 9,383 | 69,696 | 29,541 | (83,816) | ||||
Total adjustments | (71,866) | (263,707) | (376,610) | (150,710) | ||||
Adjusted foreign exchange operations result | 95,691 | 86,090 | 254,986 | 170,100 |
(1) |
Classified in the Income on loan operations account; |
(2) |
Demonstrated in the Income on securities transactions account; |
(3) |
Presented in the Expenses from federal funds purchased and securities sold under agreements to repurchase account; and |
(4) |
Funds for financing advances on foreign exchange contracts and import financing, classified in the Expenses for borrowings and onlendings account. |
b) Sundry
R$ thousand | ||||||
2006 | 2005 | |||||
September | June | September | ||||
30 | 30 | 30 | ||||
Tax credits (Note 34c) | 7,116,622 | 6,072,231 | 6,318,730 | |||
Credit card operations (1) | 4,463,901 | 4,406,930 | 2,205,293 | |||
Borrowers by escrow | 3,593,509 | 3,167,264 | 2,229,979 | |||
Prepaid taxes | 822,672 | 827,470 | 583,838 | |||
Sundry borrowers | 570,634 | 326,207 | 396,038 | |||
Receivable securities and credits | 518,771 | 692,771 | 408,029 | |||
Payments to be reimbursed | 487,758 | 443,555 | 459,332 | |||
Borrowers due to purchase of assets | 240,891 | 270,627 | 279,327 | |||
Others | 188,596 | 223,910 | 136,690 | |||
Total | 18,003,354 | 16,430,965 | 13,017,256 | |||
(1) The increase in the last 12 months is, substantially, due to Amex Brasil operations in the amount of R$ 1,203,138 thousand (Note 1). |
12) Other Assets
a) Non-operating assets/Others
R$ thousand | ||||||||||
Cost | Provission for losses | Residual value | ||||||||
2006 | 2005 | |||||||||
September | June | September | ||||||||
30 | 30 | 30 | ||||||||
Real estate | 170,859 | (61,327) | 109,532 | 117,887 | 135,236 | |||||
Goods subject to special conditions | 92,292 | (92,292) | | | | |||||
Vehicles and similar | 82,221 | (25,529) | 56,692 | 62,920 | 51,849 | |||||
Inventories/storehouse | 16,736 | | 16,736 | 19,257 | 22,126 | |||||
Machinery and equipment | 10,766 | (7,009) | 3,757 | 2,374 | 2,017 | |||||
Others | 7,469 | (6,340) | 1,129 | 452 | 7,271 | |||||
Total on September 30, 2006 | 380,343 | (192,497) | 187,846 | |||||||
Total on June 30, 2006 | 394,764 | (191,874) | 202,890 | |||||||
Total on September 30, 2005 | 428,191 | (209,692) | 218,499 |
242
b) Prepaid expenses
R$ thousand | ||||||
2006 | 2005 | |||||
September | June | September | ||||
30 | 30 | 30 | ||||
Commission on the placement of financing | 782,151 | 751,380 | 529,426 | |||
Exclusive partnership agreement in the rendering of banking services | 301,516 | 280,577 | 244,971 | |||
Insurance selling expenses | 277,776 | 257,715 | 274,712 | |||
Insurance expense on funding abroad | 76,103 | 82,491 | 97,552 | |||
Advertising expenses | 60,681 | 64,571 | 58,224 | |||
Others | 187,296 | 105,618 | 88,293 | |||
Total | 1,685,523 | 1,542,352 | 1,293,178 |
13)Investments
a) Movement of investments in foreign branches and direct and indirect subsidiaries, which were fully eliminated upon consolidation of the financial statements
R$ thousand | ||||||||||
Investments in foreign branches and subsidiaries |
Balance on 12.31.2005 |
Movement in the period (1) |
Balance on 9.30.2006 |
Balance on 6.30.2006 |
Balance on 9.30.2005 | |||||
Banco Bradesco S.A. Grand Cayman Branch | 5,842,819 | (64,144) | 5,778,675 | 5,436,363 | 4,243,935 | |||||
Banco Bradesco S.A. New York Branch | 348,461 | (10,462) | 337,999 | 330,968 | 326,284 | |||||
Banco Bradesco Luxembourg S.A. | 318,776 | (10,827) | 307,949 | 301,906 | 298,414 | |||||
Bradport SGPS, Sociedade Unipessoal, Lda | 294,855 | 102,975 | 397,830 | 399,376 | 284,487 | |||||
Cidade Capital Markets Limited | 75,261 | (2,483) | 72,778 | 71,214 | 70,764 | |||||
Bradesco Securities, Inc | 52,747 | (4,057) | 48,690 | 47,988 | 50,501 | |||||
Banco Bradesco Argentina S.A. | 38,946 | (2,807) | 36,139 | 35,273 | 37,433 | |||||
Bradesco Argentina de Seguros S.A. | 14,691 | (3,257) | 11,434 | 12,615 | 11,823 | |||||
Bradesco International Health Service, Inc. | 231 | (52) | 179 | 213 | 219 | |||||
Banco Boavista S.A. Nassau Branch | 19,773 | (796) | 18,977 | 18,683 | 18,720 | |||||
Imagra Overseas Ltd. (2) | | 1,876 | 1,876 | | | |||||
Total | 7,006,560 | 5,966 | 7,012,526 | 6,654,599 | 5,342,580 |
(1) |
Represented by exchange loss variation in the amount of R$474,784 thousand, equity accounting in the amount of R$325,068 thousand, mark-to-market adjustment on securities available for sale in the amount of R$49,897 thousand, capital increase in May
2006 in Bradport SGPS, Sociedade Unipessoal Lda, in the amount of R$103,908 thousand and new acquisition in the amount of R$1,877 thousand; and |
(2) |
Company acquired in June 2006 (Note1). |
b) Breakdown of investments in the consolidated financial statements
Affiliated Companies | R$ thousand | |||||
2006 | 2005 | |||||
September | June | September | ||||
30 | 30 | 30 | ||||
IRB Brasil Resseguros S.A. | 351,759 | 346,871 | 342,358 | |||
Bradesco Templeton Asset Management Ltda. (1) | | 32,604 | 35,587 | |||
BES Investimento do Brasil S.A. Banco de Investimento | 21,738 | 20,425 | 24,212 | |||
NovaMarlim Participações S.A. | 17,810 | 17,769 | 19,004 | |||
Marlim Participações S.A. | 12,508 | 12,707 | 18,508 | |||
Others | 550 | 547 | 1,044 | |||
Total in affiliated companies | 404,365 | 430,923 | 440,713 | |||
Tax incentives | 325,581 | 325,631 | 334,442 | |||
Banco Espírito Santo S.A. | 397,593 | 399,121 | 272,769 | |||
Other investments | 292,741 | 289,532 | 330,707 | |||
Provision for: | ||||||
Tax incentives | (279,667) | (279,680) | (275,151) | |||
Other investments | (121,186) | (120,695) | (65,440) | |||
Overall total consolidated investments | 1,019,427 | 1,044,832 | 1,038,040 | |||
(1) Company was sold in July 2006. |
243
c) The adjustments resulting from the evaluation of investments by the equity accounting method were recorded in income under Equity in the earnings of affiliated companies and corresponded, in the period ended September 30, 2006, to R$42,067 thousand (September, 30, 2005 R$ 68,869 thousand), 3Q06 to R$7,587 thousand (2Q06 to R$29,786 thousand).
R$ thousand | ||||||||||||||||||||
Companies | Capital Stock | Adjusted shareholder's equity | No. of stocks/ quotas held (thousands) | Consolidated ownership on capital stock |
Adjusted net income/ (loss) | Adjustment resulting from evaluation (6) | ||||||||||||||
2006 | 2005 | |||||||||||||||||||
Common | Preferred | 3rd Qtr. | 2nd Qtr. | September 30 YTD | September 30 YTD | |||||||||||||||
IRB-Brasil Resseguros S.A. (1) | 750,000 | 1,710,295 | | 212 | 21.24% | 23,013 | 4,888 | | 4,888 | 58,165 | ||||||||||
American BankNote S.A. (3) | | | | | | | | 689 | 2,112 | 7,491 | ||||||||||
NovaMarlim Participações S.A. (1) | 112,613 | 103,715 | 22,100 | | 17.17% | 26,319 | 821 | 2,629 | 4,519 | 1,689 | ||||||||||
Marlim Participações S.A. (1) | 88,069 | 105,683 | 10,999 | 21,998 | 11.84% | 36,056 | 333 | 1,779 | 4,269 | 1,047 | ||||||||||
BES Investimento do Brasil S.A. | ||||||||||||||||||||
Banco de Investimento (1) | 46,468 | 108,690 | 15,985 | | 19.99% | 14,522 | 1,313 | 1,435 | 2,903 | 2,690 | ||||||||||
Bradesco Templeton Asset Management Ltda. (5) | | | | | | | 208 | 23,419 | 23,627 | | ||||||||||
UGB Participações S.A. (2) | | | | | | | | | | (1,401) | ||||||||||
CP Cimento e Participações S.A.(4) | | | | | | | | | | (391) | ||||||||||
Other companies | 24 | (165) | (251) | (421) | ||||||||||||||||
Total of non-consolidated investees | 7,587 | 29,786 | 42,067 | 68,869 |
(1) |
Data related to August 31, 2006; |
(2) |
Investment sold in February 28, 2005; |
(3) |
Company partially sold in May 2006 and the investment transferred to Current Assets in June 2006; |
(4) |
Investment sold in April 7, 2005; |
(5) |
Investment sold in July 31, 2006; and |
(6) |
Adjustment resulting from evaluation: considers results recorded by the companies as from their acquisition and includes equity variations in the investees not derived from results, as well as adjustments arising from the equalization of accounting
principles, when applicable. |
14) Property, Plant and Equipment in Use and Leased Assets
Stated at acquisition cost plus restatements. Depreciation is calculated on the straight-line method at annual rates, which take into consideration the economic useful lives of the assets.
R$ thousand | ||||||||||||
Annual rate | Cost | Depreciation | Residual value | |||||||||
2006 | 2005 | |||||||||||
September | June | September | ||||||||||
30 | 30 | 30 | ||||||||||
Real estate in use: | ||||||||||||
Buildings | 4% | 647,738 | (351,437) | 296,301 | 348,230 | 354,108 | ||||||
Land | | 415,210 | | 415,210 | 407,440 | 470,080 | ||||||
Facilities, furniture and equipment in use | 10% | 2,201,695 | (1,313,829) | 887,866 | 877,702 | 790,489 | ||||||
Security and communications systems | 10% | 135,046 | (86,764) | 48,282 | 48,806 | 48,242 | ||||||
Data processing systems | 20 to 50% | 1,610,037 | (1,206,632) | 403,405 | 379,348 | 369,651 | ||||||
Transport systems | 20% | 23,578 | (15,203) | 8,375 | 9,384 | 7,851 | ||||||
Construction in progress | | 7,589 | | 7,589 | 4,490 | 2,856 | ||||||
Subtotal | | 5,040,893 | (2,973,865) | 2,067,028 | 2,075,400 | 2,043,277 | ||||||
Leased Assets | | 33,238 | (18,129) | 15,109 | 15,911 | 10,760 | ||||||
Total on September 30, 2006 | 5,074,131 | (2,991,994) | 2,082,137 | |||||||||
Total on June 30, 2006 | 5,075,223 | (2,983,912) | 2,091,311 | |||||||||
Total on September 30, 2005 | 4,882,266 | (2,828,229) | 2,054,037 |
Property, plant and equipment in use of Bradesco Organization present an unrecorded increment of R$1,113,576 thousand (June 30, 2006 R$1,108,382 thousand and September 30, 2005 R$909,418 thousand) based on appraisal reports prepared by independent experts in 2006, 2005 and 2004.
The fixed assets to stockholders equity ratio, in relation to consolidated reference stockholders equity, reached 11.89% (June 30, 2006 16.40% and September 30, 2005 18.37%), on the consolidated basis and 46.04 % (June 30, 2006 48.03% and September 30, 2005 42.76%) on the consolidated financial basis, within the maximum 50% limit.
The difference between the fixed assets to stockholders equity ratio of the Operating and Economic-Financial Consolidated results from the inclusion of the non-financial subsidiaries which have a high liquidity and a low fixed assets to stockholders equity level, with the consequent reduction of the fixed assets to stockholders equity ratio of the Economic-Financial Consolidated and enabling, when necessary, the distribution of funds to financial companies.
244
15) Deferred Charges
a) Goodwill
R$ thousand |
||||
2006 | 2005 | |||
June | September | |||
30 | 30 | |||
Tempo Serviços Ltda. (1) | 819,801 | | ||
Banco BEC S.A. (2) | 606,097 | | ||
Banco Zogbi S.A. | 145,850 | 188,193 | ||
Banco Alvorada S.A. | 138,011 | 152,976 | ||
Bradesplan Participações S.A.(3) | 80,514 | | ||
Banco BCN S.A. | | 182,529 | ||
Banco Mercantil de São Paulo S.A. | | 69,339 | ||
Morada Serviços Financeiros Ltda. | 58,866 | 70,639 | ||
Banco Cidade S.A. | | 64,941 | ||
Bankpar Participações Ltda. (1) | 42,253 | | ||
Promovel Empreendimentos e Serviços Ltda. | 34,533 | 44,558 | ||
Bradesco Leasing S.A. Arrendamento Mercantil | 28,513 | 33,914 | ||
Cia. Leader de Investimento | 18,411 | 19,931 | ||
Banco Boavista Interatlântico S.A. | 9,848 | 24,619 | ||
Others | 71,924 | 51,884 | ||
Total goodwill | 2,054,621 | 903,523 |
(1) | Company acquired in June 2006 (Note 1); |
(2) | Company consolidated as from January 2006 (Note 1); and |
(3) | Company acquired in May 2006 (Note 1). |
In the quarter ended on September 30, 2006, the existing goodwill was reviewed by the Management Bodies and according to the Board of Directors resolution as of September 18, 2006 and purpose of notice to shareholders on this same date, the referred goodwill, which corresponded to R$2,108,723 thousand, was fully amortized. The Board of Directors proposals of this date were approved by the Special Stockholders Meeting held on October 5, 2006. The referred amortized goodwill fully corresponds to the amount of R$2,054,621 thousand of the balance of June 2006 plus R$54,102 thousand resulting mainly from goodwill complement in the acquisition of Amex Brasil.
b) Other deferred charges
R$ thousand | ||||||||||
Cost | Amortization | Residual value | ||||||||
2006 | 2005 | |||||||||
September | June | September | ||||||||
30 | 30 | 30 | ||||||||
Systems development | 1,499,371 | (889,974) | 609,397 | 584,579 | 529,305 | |||||
Other deferred expenditures | 34,425 | (32,047) | 2,378 | 3,086 | 5,409 | |||||
Total on September 30, 2006 | 1,533,796 | (922,021) | 611,775 | |||||||
Total on June 30, 2006 | 1,471,572 | (883,907) | 587,665 | |||||||
Total on September 30, 2005 | 1,267,542 | (732,828) | 534,714 |
245
16) Deposits, Federal Funds Purchased and Securities Sold Under Agreements to Repurchase and Funds From Issuance of Securities
a) Deposits
R$ thousand | ||||||||||||||
2006 | 2005 | |||||||||||||
Up to 30 | From 31 to | From 181 to | More than | September | June | September | ||||||||
days | 180 days | 360 days | 360 days | 30 | 30 | 30 | ||||||||
Demand deposits (1) | 17,598,600 | | | | 17,598,600 | 16,645,884 | 14,773,886 | |||||||
Savings deposits (1) | 25,415,133 | | | | 25,415,133 | 24,834,740 | 24,791,357 | |||||||
Interbank deposits | 172,912 | | | | 172,912 | 162,763 | 88,791 | |||||||
Time deposits | 2,854,055 | 3,654,479 | 4,377,123 | 24,490,025 | 35,375,682 | 36,435,005 | 31,262,357 | |||||||
Other deposits (2) | 290,841 | | | | 290,841 | 277,429 | 179,106 | |||||||
Total on September 30, 2006 | 46,331,541 | 3,654,479 | 4,377,123 | 24,490,025 | 78,853,168 | |||||||||
% | 58.8 | 4.6 | 5.6 | 31.0 | 100.0 | |||||||||
Total on June 30, 2006 | 47,441,121 | 3,309,528 | 4,215,165 | 23,390,007 | 78,355,821 | |||||||||
% | 60.5 | 4.2 | 5.4 | 29.9 | 100.0 | |||||||||
Total on September 30, 2005 | 43,802,039 | 4,051,955 | 3,290,527 | 19,950,976 | 71,095,497 | |||||||||
% | 61.6 | 5.7 | 4.6 | 28.1 | 100.0 |
(1) | Classified as up to 30 days without considering average historical turnover; and |
(2) | Deposits for investments. |
b) Federal funds purchased and securities sold under agreements to repurchase
R$ thousand | ||||||||||||||
2006 | 2005 | |||||||||||||
Up to 30 | From 31 to | From 181 to | More than | September | June | September | ||||||||
days | 180 days | 360 days | 360 days | 30 | 30 | 30 | ||||||||
Own portfolio | 1,089,325 | 2,097,278 | 1,039,829 | 14,967,873 | 19,194,305 | 14,138,646 | 8,712,255 | |||||||
Government bonds | 84,349 | 67,234 | 16,824 | 8,391 | 176,798 | 97,342 | 299,891 | |||||||
Private securities CDB | | 102,777 | | 386,925 | 489,702 | 473,046 | 332,400 | |||||||
Debentures of own issuance | 163,952 | 1,278,769 | 1,023,005 | 14,572,557 | 17,038,283 | 12,644,092 | 6,923,407 | |||||||
Foreign | 841,024 | 648,498 | | | 1,489,522 | 924,166 | 1,156,557 | |||||||
Third party portfolio (1) | 17,067,469 | | | | 17,067,469 | 14,541,625 | 15,818,740 | |||||||
Unrestricted notes portfolio (1) | 2,054 | | | | 2,054 | 577,383 | 7,088 | |||||||
Total on September 30, 2006 (2) | 18,158,848 | 2,097,278 | 1,039,829 | 14,967,873 | 36,263,828 | |||||||||
% | 50.0 | 5.8 | 2.9 | 41.3 | 100.0 | |||||||||
Total on June 30, 2006 | 15,137,809 | 1,955,824 | 417,896 | 11,746,125 | 29,257,654 | |||||||||
% | 51.7 | 6.7 | 1.4 | 40.2 | 100.0 | |||||||||
Total on September 30, 2005 | 17,216,409 | 1,848,889 | 414,661 | 5,058,124 | 24,538,083 | |||||||||
% | 70.2 | 7.5 | 1.7 | 20.6 | 100.0 |
(1) | Represented by government bonds; and |
(2) | This includes R$6,187,290 thousand (June 30, 2006 R$5,175,495 thousand and September 30, 2005 R$8,237,575 thousand) of funds invested in purchase and sale commitments with Bradesco, the quotaholders of which are subsidiaries
composing the consolidated financial statements (Note 8a). |
246
c) Funds from issuance of securities
R$ thousand | ||||||||||||||
2006 | 2005 | |||||||||||||
Up to 30 | From 31 to | From 181 to | More than | September | June | September | ||||||||
days | 180 days | 360 days | 360 days | 30 | 30 | 30 | ||||||||
Securities Local | ||||||||||||||
Mortgage notes | 219,269 | 337,705 | 297,718 | 12,335 | 867,027 | 845,233 | 829,377 | |||||||
Debentures (1) | | 156,757 | | 2,552,100 | 2,708,857 | 2,615,059 | 2,758,285 | |||||||
Subtotal | 219,269 | 494,462 | 297,718 | 2,564,435 | 3,575,884 | 3,460,292 | 3,587,662 | |||||||
Securities Foreign (2) | ||||||||||||||
Commercial paper | | | | | | | 2,047 | |||||||
Eurobonds | 5,573 | 212,122 | | | 217,695 | 428,798 | 413,100 | |||||||
Euronotes | 2,797 | | | | 2,797 | 2,281 | 2,085 | |||||||
MTN Program Issues | 121,218 | 211,103 | | 960,507 | 1,292,828 | 1,255,658 | 893,988 | |||||||
Promissory notes | | | | | | | 55,708 | |||||||
Securitization of future flow of money orders received from abroad (d) | 3,914 | 57,203 | 58,558 | 424,033 | 543,708 | 569,360 | 641,682 | |||||||
Securitization of future flow of credit card bill receivables from foreign | ||||||||||||||
cardholders (d) | 1,258 | 45,880 | 47,193 | 370,019 | 464,350 | 484,651 | 564,743 | |||||||
Subtotal | 134,760 | 526,308 | 105,751 | 1,754,559 | 2,521,378 | 2,740,748 | 2,573,353 | |||||||
Total on September 30, 2006 | 354,029 | 1,020,770 | 403,469 | 4,318,994 | 6,097,262 | |||||||||
% | 5.8 | 16.8 | 6.6 | 70.8 | 100.0 | |||||||||
Total on June 30, 2006 | 186,023 | 1,240,046 | 404,924 | 4,370,047 | 6,201,040 | |||||||||
% | 3.0 | 20.0 | 6.5 | 70.5 | 100.0 | |||||||||
Total on September 30, 2005 | 318,030 | 833,113 | 310,375 | 4,699,497 | 6,161,015 | |||||||||
% | 5.2 | 13.6 | 5.0 | 76.2 | 100.0 |
(1) | This refers to installment of issuances of simple debentures not convertible into stocks of Bradesco Leasing S.A. Arrendamento Mercantil, of which one matures on May 1, 2011 and has a 102% of CDI remuneration; and |
(2) | These consist of funds
obtained from banks abroad, from the issuance of notes in the international market and under National Monetary Council (CMN) Resolution 2770 for: (i) onlending to local customers, maturing until 2011, under terms which do not exceed those of the funds obtained, with interest payable at LIBOR, plus a spread or prefixed interest; and (ii) foreign exchange operations for customers, through purchase and sale of foreign currencies, related to discounts of export bills, pre-financing of exports and financing of imports, substantially in the short term. |
247
d) Since 2003, Bradesco Organization has been entering into certain agreements designed to optimize its funding and liquidity management activities through the use of Specific Purposes Entities (SPEs). These SPEs, named Brazilian Merchant Voucher Receivables Limited and International Diversified Payment Rights Company, are financed through long-term liabilities and settled through the future cash flows of the corresponding assets, which basically comprise:
(i) current and future flows of money orders remitted by individuals and corporate entities located abroad to beneficiaries in Brazil for which the Bank acts as paying agent; and
(ii) current and future flows of credit card receivables arising from expenses made in Brazilian territory by holders of credit cards issued outside Brazil.
The long-term securities issued by the SPEs and sold to investors will be settled through funds derived from the money order flows and credit card bills. Bradesco is obliged to redeem these securities in specific cases of default or if the SPEs operations are discontinued.
The funds derived from the sale of current and future money orders and credit card receivables, received by the SPEs, must be maintained in a specific bank account until such time as a specific minimum limit is attained.
We present below the main features of the notes issued by the SPEs:
R$ thousand | ||||||||||||||
Issuance | Transaction amount | Maturity | Remuneration % | Total | ||||||||||
2006 | 2005 | |||||||||||||
September | June | September | ||||||||||||
30 | 30 | 30 | ||||||||||||
Securitization of future | 8.20.2003 | 595,262 | 8.20.2010 | 6.750 | 325,128 | 351,775 | 418,276 | |||||||
flow of money orders | 7.28.2004 | 305,400 | 8.20.2012 | 4.685 | 218,580 | 217,585 | 223,406 | |||||||
received from abroad | ||||||||||||||
Total | 900,662 | 543,708 | 569,360 | 641,682 | ||||||||||
Securitization of future | ||||||||||||||
flow of credit card bill | ||||||||||||||
receivables from foreign | ||||||||||||||
cardholders abroad | 7.10.2003 | 800,818 | 6.15.2011 | 5.684 | 464,350 | 484,651 | 564,743 | |||||||
Total | 800,818 | 464,350 | 484,651 | 564,743 |
e) Expenses with funding and price-level restatement and interest on Technical Provisions for insurance, private pension plans and certificated savings plans
R$ thousand | ||||||||
2006 | 2005 | |||||||
3rd Qtr. | 2nd Qtr. | September 30 YTD | September 30 YTD | |||||
Savings deposits | 484,996 | 457,523 | 1,424,952 | 1,522,118 | ||||
Time deposits | 1,396,309 | 1,339,578 | 4,021,676 | 4,102,151 | ||||
Federal funds purchased and securities sold under agreements to repurchase | 1,167,613 | 953,093 | 3,175,519 | 2,886,393 | ||||
Funds from issuance of securities | 281,147 | 265,725 | 704,885 | 341,370 | ||||
Allocation of exchange variation of foreign branches and subsidiaries | 44,714 | (70,045) | (539,607) | (1,480,255) | ||||
Other funding expenses | 56,186 | 70,486 | 196,310 | 200,013 | ||||
Subtotal | 3,430,965 | 3,016,360 | 8,983,735 | 7,571,790 | ||||
Expenses for price-level restatement of technical provisions for insurance, | ||||||||
private pension plans and certificated savings plans | 907,865 | 915,781 | 2,866,294 | 2,713,586 | ||||
Total | 4,338,830 | 3,932,141 | 11,850,029 | 10,285,376 |
248
17) Borrowings and Onlendings
a) Borrowings
R$ thousand | ||||||||||||||
2006 | 2005 | |||||||||||||
Up to 30 days |
From 31 to 180 days | From 181 to 360 days | More than 360 days | September 30 |
June 30 |
September 30 |
||||||||
Local: | ||||||||||||||
Official institutions | 25 | 122 | 146 | 555 | 848 | 934 | 1,162 | |||||||
Other institutions | 66,861 | 319 | - | 9 | 67,189 | 21,700 | 13,040 | |||||||
Foreign | 942,158 | 2,590,302 | 1,849,871 | 316,195 | 5,698,526 | 5,479,393 | 6,455,911 | |||||||
Total on September 30, 2006 | 1,009,044 | 2,590,743 | 1,850,017 | 316,759 | 5,766,563 | |||||||||
% | 17.5 | 44.9 | 32.1 | 5.5 | 100.0 | |||||||||
Total on June 30, 2006 | 1,113,241 | 1,453,883 | 2,575,529 | 359,374 | 5,502,027 | |||||||||
% | 20.2 | 26.4 | 46.9 | 6.5 | 100.0 | |||||||||
Total on September 30, 2005 | 858,286 | 2,956,164 | 2,176,226 | 479,437 | 6,470,113 | |||||||||
% | 13.3 | 45.6 | 33.6 | 7.5 | 100.0 |
b) Onlendings
R$ thousand | ||||||||||||||
2006 | 2005 | |||||||||||||
Up to 30 days |
From 31 to 180 days | From 181 to 360 days | More than 360 days | September 30 |
June 30 |
September 30 |
||||||||
Local: | ||||||||||||||
National Treasury | 95,885 | | | | 95,885 | 17,535 | 50,824 | |||||||
BNDES | 186,100 | 969,360 | 813,466 | 3,295,608 | 5,264,534 | 4,675,206 | 3,823,744 | |||||||
CEF | 1,587 | 3,836 | 4,460 | 58,655 | 68,538 | 64,750 | 50,472 | |||||||
FINAME | 358,559 | 783,451 | 1,020,729 | 3,279,476 | 5,442,215 | 5,223,353 | 4,838,940 | |||||||
Other institutions | | 337 | 336 | 1,358 | 2,031 | 2,399 | 2,868 | |||||||
Foreign: | ||||||||||||||
Subject to onlendings to housing loan borrowers | 341 | | | | 341 | 182 | 4,380 | |||||||
Total on September 30, 2006 | 642,472 | 1,756,984 | 1,838,991 | 6,635,097 | 10,873,544 | |||||||||
% | 5.9 | 16.2 | 16.9 | 61.0 | 100.0 | |||||||||
Total on June 30, 2006 | 295,913 | 1,407,242 | 2,188,609 | 6,091,661 | 9,983,425 | |||||||||
% | 3.0 | 14.1 | 21.9 | 61.0 | 100.0 | |||||||||
Total on September 30, 2005 | 261,508 | 1,433,619 | 1,664,099 | 5,412,002 | 8,771,228 | |||||||||
% | 3.0 | 16.4 | 19.0 | 61.6 | 100.0 |
c) Expenses from borrowings and onlendings
R$ thousand | ||||||||
2006 | 2005 | |||||||
3rd Qtr. | 2nd Qtr. | September 30 YTD | September 30 YTD | |||||
Borrowings: | ||||||||
Local | 57 | 133 | 287 | 1,455 | ||||
Foreign | 26,939 | 34,609 | 90,298 | 72,904 | ||||
Subtotal borrowings | 26,996 | 34,742 | 90,585 | 74,359 | ||||
Local onlendings: | ||||||||
National Treasury | 463 | 462 | 1,919 | 2,808 | ||||
BNDES | 110,441 | 102,246 | 296,332 | 223,166 | ||||
CEF | 1,595 | 1,506 | 4,526 | 4,229 | ||||
FINAME | 127,486 | 147,096 | 413,293 | 351,916 | ||||
Other institutions | 41 | 57 | 196 | 237 | ||||
Foreign onlendings: | ||||||||
Payables to foreign bankers (Note 11a) | 151,380 | 504,275 | 708,870 | 163,839 | ||||
Other expenses with foreign onlendings | 537 | 1,661 | (465) | (6,892) | ||||
Subtotal onlendings | 391,943 | 757,303 | 1,424,671 | 739,303 | ||||
Allocation of exchange variation of foreign branches and subsidiaries | (3,151) | 2,756 | (64,931) | (197,626) | ||||
Total | 415,788 | 794,801 | 1,450,325 | 616,036 |
249
18) Contingent Assets and Liabilities and Legal Liabilities Tax and Social Security
a) Contingent Assets
In 2006, contingent assets were not recognized on an accounting basis, however, there are proceedings whose perspective of success is probable. The main ones are:
Tax on Net Income (ILL) R$347,750 thousand: It pleads the return, by means of compensation or restitution, of the amounts collected as Tax on Net Income established by article 35 of Law 7,713/88, once the referred tax was unconstitutionally judged by the Federal Supreme Court;
Social Integration Program (PIS) R$98,624 thousand: It pleads the compensation of PIS on the Operating Gross Revenue, collected under the terms of the Decrees Laws 2445 and 2449/88, in what exceeded the amount due under the terms of the Supplementary Law 07/70 (PIS Repique).
b) Contingent Liabilities classified as probable and Legal Liabilities Tax and Social Security
Bradesco Organization is currently a defendant in a number of legal suits in the labor, civil and tax spheres, arising from the normal course of its business activities.
The provisions were recorded based on the opinion of the legal advisors; the types of lawsuit; similarity with previous lawsuits; complexity; and, jurisprudence and prior court sentences, whenever loss is deemed probable.
Bradescos Management considers that the provision recorded is sufficient to cover losses generated by the corresponding proceedings.
The liability related to the legal liability in judicial discussion is maintained until the definite gain of the lawsuit, represented by favorable judicial decision, on which resources are not provided, or its prescription.
I Labor claims
These are claims brought by former employees seeking indemnity, especially the payment of unpaid overtime. The amount of the labor claims is provisioned based on the average value determined by the total payments made of the claims ended in the last 12 months, considering the similarity of these proceedings.
Following the effective control over working hours implemented in 1992, via electronic time cards, overtime is paid regularly during the employment contract and accordingly, claims on an individual basis subsequent to 1997 substantially reduced its amounts.
II Civil lawsuits
These are claims for pain and suffering and property damages, mainly protests, bounced checks and the inclusion of information about debtors in the restricted credit registry. These lawsuits are individually controlled and provisioned for specific lawsuits based on the opinion of the legal advisors, taking into consideration the nature of the lawsuits; similarity with previous lawsuits; complexity; and in the positioning of our Courts.
The issues discussed in the lawsuits usually are not events that cause a representative impact on the financial results. Approximately 60% of the lawsuits were brought at the small claims court, in which the requests are limited to 40 minimum wages. Moreover, approximately 50% of these lawsuits are judged unfounded and the amount of the condemnation imposed corresponds to the historical average of only 5% of the total amount claimed.
At present, there are no significant administrative lawsuits in course, moved as a result of the lack of compliance with National Financial System regulations or payment of fines, which could cause representative impacts on the Banks financial results.
III Legal Liabilities Tax and Social Security
Bradesco Organization is judicially disputing the legality and constitutionality of certain taxes and contributions, for which provisions have been recorded in full, despite the likelihood of a successful medium and long-term outcome based on the opinion of the legal advisors
The main matters are:
CSLL R$1,163,286 thousand: Questioning of CSLL required from financial institutions in the reference years from 1995 to 1998 by rates higher than the ones applied to general legal entities, not complying with the constitutional principle of isonomy;
COFINS R$712,806 thousand: It pleads to calculate and collect COFINS, as from October 2005, on the effective sales results, whose concept is in the article 2 of Supplementary Law 70/91, removing the unconstitutional increase of the calculation basis intended by paragraph 1 of article 3 of Law 9,718/98;
CSLL R$434,504 thousand: It pleads the non collection of CSLL of the reference years from 1996 to 1998, years in which some companies of Bradesco Organization did not have employees, once the article 195, I, of the Federal Constitution provides for that this contribution is only due by employers;
250
INSS Autonomous Brokers R$447,961 thousand: It discusses the incidence of the social security contribution on the remunerations paid to the autonomous service providers, established by the Supplementary Law 84/96 and subsequent regulations/changes, to the rate of 20% and additional of 2.5%, under the argument that the services are not provided to the insurance companies, but to the insured, thus being out of the incidence field of the contribution provided for in the item I, Article 22, of Law 8,212/91, with new wording in Law 9,876/99;
IRPJ/Credit Losses R$294,657 thousand: It pleads to deduct, for purposes of determination of the calculation basis of due IRPJ and CSLL, the amount of the effective and definite losses, total or partial, suffered in the reference years from 1997 to 2005, in the reception of credits, regardless of the compliance with the conditions and terms provided for in the articles 9 to 14 of Law 9,430/96 which only apply to the provisory losses;
PIS R$236,168 thousand: It pleads the compensation of the amounts unduly paid in the reference years of 1994 and 1995 as contribution to PIS, corresponding to the exceeding amount to what would be due on the calculation basis constitutionally provided for, i.e. operating gross revenue, as defined in the income tax legislation concept in article 44 of Law 4,506/64, not included financial revenues.
IV Provisions established, divided by nature are as follows:
R$ thousand | ||||||
2006 | 2005 | |||||
September | June | September | ||||
30 | 30 | 30 | ||||
Labor claims | 1,326,076 | 1,010,747 | 752,521 | |||
Civil proceedings | 885,456 | 871,522 | 466,980 | |||
Subtotal (1) | 2,211,532 | 1,882,269 | 1,219,501 | |||
Tax and social security (2) | 4,780,988 | 4,625,836 | 3,264,355 | |||
Total | 6,992,520 | 6,508,105 | 4,483,856 |
(1) | Note 20b; and |
(2) | Classified under the item Other liabilities tax and social security (Note 20a). |
V Movement of Provisions Established
September 30 YTD R$ thousand | ||||||
2006 | ||||||
Labor (1) |
Civil | Tax and Social Security (2) |
||||
At the beginning of the period | 749,007 | 539,870 | 3,574,279 | |||
Balances acquired/assigned (3) | 189,568 | 235,824 | 277,923 | |||
Monetary restatement | 84,240 | 20,924 | 431,282 | |||
Constitutions | 578,660 | 186,538 | 666,367 | |||
Reversals | (2,301) | (10,595) | (130,023) | |||
Payments | (273,098) | (87,105) | (38,840) | |||
At the end of the period | 1,326,076 | 885,456 | 4,780,988 |
(1) | It includes the constitution of supplementary provision according to CVM Resolution #489/05, in the amount of R$308,875 thousand; |
(2) | It comprises, substantially, legal liabilities; and |
(3) | It includes the amounts coming from Banco BEC and Amex
Brasil (Note 1). |
c) Contingent Liabilities classified as possible losses
Bradesco Organization maintains a follow-up system for all administrative and judicial proceedings in which the institution is the plaintiff or defendant and based on the opinion of the legal advisors classifies the lawsuits according to the expectation of non-success. In this context the contingent proceedings evaluated as risk of possible loss are not recognized on an accounting basis, and the principal related to leasing companies ISS in the amount of R$100,461 thousand, in which it is discussed the unconstitutionality of the incidence of such tax, for it comprises financial leasing operations and, if it is deemed as due, it must be collected for the municipality of the companys headquarters.
251
19) Subordinated Debt
Instrument | R$ thousand | |||||||||||||
Issuance | Amount of the operation |
Maturity | Remuneration | 2006 | 2005 | |||||||||
September 30 |
June 30 |
September 30 |
||||||||||||
In the Country: | ||||||||||||||
Subordinated CDB | March/2002 | 528,550 | 2012 | 100.0% of CDI rate CETIP | 1,150,669 | 1,111,593 | 988,819 | |||||||
Subordinated CDB | June/2002 | 41,201 | 2012 | 100.0% of CDI rate + 0.75% p.a. | 89,605 | 86,396 | 76,420 | |||||||
Subordinated CDB | October/2002 | 200,000 | 2012 | 102.5% of CDI rate | 401,241 | 387,281 | 343,500 | |||||||
Subordinated CDB | October/2002 | 500,000 | 2012 | 100.0% of CDI rate + 0.87% p.a. | 1,020,150 | 983,328 | 868,993 | |||||||
Subordinated CDB | October/2002 | 33,500 | 2012 | 101.5% of CDI rate | 66,651 | 64,355 | 57,146 | |||||||
Subordinated CDB | October/2002 | 65,150 | 2012 | 101.0% of CDI rate | 128,866 | 124,447 | 110,572 | |||||||
Subordinated CDB | November/2002 | 66,550 | 2012 | 101.0% of CDI rate | 131,323 | 126,820 | 112,681 | |||||||
Subordinated CDB | November/2002 | 134,800 | 2012 | 101.5% of CDI rate | 266,314 | 257,137 | 228,335 | |||||||
Subordinated CDB | January/2006 | 1,000,000 | 2011 | 104.0% of CDI rate | 1,106,083 | 1,067,046 | | |||||||
Subordinated CDB | February/2006 | 1,171,022 | 2011 | 104.0% of CDI rate | 1,284,578 | 1,239,241 | | |||||||
Subordinated CDB | March/2006 | 710,000 | 2011 | 104.0% of CDI rate | 767,928 | 740,826 | | |||||||
Subordinated CDB | June/2006 | 1,100,000 | 2011 | 103.0% of CDI rate | 1,140,027 | 1,100,173 | | |||||||
Subordinated CDB | July/2006 | 13,000 | 2011 | 102.5% of CDI rate | 13,446 | | | |||||||
Subordinated CDB | July/2006 | 505,000 | 2011 | 103.0% of CDI rate | 520,847 | | | |||||||
Subordinated CDB | August/2006 | 5,000 | 2011 | 102.5% of CDI rate | 5,100 | | | |||||||
Subordinated debentures | September/2001 | 300,000 | 2008 | 100.0% of CDI rate + 0.75% p.a. | 303,171 | 315,739 | 304,464 | |||||||
Subordinated debentures | November/2001 | 300,000 | 2008 | 100.0% of CDI rate + 0.75% p.a. | 319,056 | 307,637 | 324,773 | |||||||
Subtotal in Brazil | 6,673,773 | 8,715,055 | 7,912,019 | 3,415,703 | ||||||||||
Abroad: | ||||||||||||||
Subordinated debt (US$) | December/2001 | 353,700 | 2011 | 10.25% rate p.a. | 333,035 | 323,058 | 339,812 | |||||||
Subordinated debt (YEN) (1) | April/2002 | 315,186 | 2012 | 4.05% rate p.a. | 302,952 | 294,258 | 309,640 | |||||||
Subordinated debt (US$) | October/2003 | 1,434,750 | 2013 | 8.75% rate p.a. | 1,122,310 | 1,093,305 | 1,146,180 | |||||||
Subordinated debt (EURO) | April/2004 | 801,927 | 2014 | 8.00% rate p.a. | 637,019 | 626,800 | 616,390 | |||||||
Subordinated debt (US$) (2) | June/2005 | 720,870 | | 8.875% rate p.a. | 656,762 | 653,772 | 671,262 | |||||||
Subtotal abroad | 3,626,433 | 3,052,078 | 2,991,193 | 3,083,284 | ||||||||||
Overall total | 10,300,206 | 11,767,133 | 10,903,212 | 6,498,987 |
(1) | Including the swap to U.S. dollar cost, the rate increases to 10.15% p.a.; and |
(2) | On June 3, 2005, a perpetual subordinated debt was issued in the amount of US$300,000 thousand, with exclusive redemption option on the part of the issuer, in its totality and by means of previous authorization of Brazilian Central Bank,
considering that: (i) a 5-year term from the issuance date has elapsed and subsequently on each date of interest maturity; and (ii) at any moment in the event of change in the tax laws in Brazil or abroad, which may cause an increase in costs for
the issuer and in case the issuer is notified in written by Brazilian Central Bank that securities may no longer be included in the consolidated capital. |
20) Other Liabilities
a) Tax and social security
R$ thousand | ||||||
2006 | 2005 | |||||
September | June | September | ||||
30 | 30 | 30 | ||||
Provision for tax risks (Note 18) | 4,780,988 | 4,625,836 | 3,264,355 | |||
Provision for future taxable income | 1,079,509 | 1,036,818 | 861,253 | |||
Taxes and contributions on profits payable | 1,132,919 | 1,130,530 | 986,868 | |||
Taxes and contributions payable | 430,938 | 442,486 | 415,641 | |||
Total | 7,424,354 | 7,235,670 | 5,528,117 |
b) Sundry
R$ thousand | ||||||
2006 | 2005 | |||||
September | June | September | ||||
30 | 30 | 30 | ||||
Credit card operations (1) | 3,311,622 | 2,959,706 | 1,694,456 | |||
Provision for accrued liabilities | 2,909,698 | 2,565,412 | 2,576,967 | |||
Provision for contingent liabilities (civil and labor) (Note 18) | 2,211,532 | 1,882,269 | 1,219,501 | |||
Sundry creditors | 1,168,735 | 991,329 | 583,514 | |||
Liabilities for acquisition of assets and rights | 147,726 | 56,244 | 95,254 | |||
Official operating agreements | 19,190 | 17,266 | 15,303 | |||
Others | 203,025 | 193,926 | 158,387 | |||
Total | 9,971,528 | 8,666,152 | 6,343,382 |
(1) | Increase in the last 12 months refers substantially to Amex Brasil R$1,056,476 thousand (Note 1). |
252
21) Insurance, Private Pension Plans and Certificated Savings Plans Operations
a) Technical provisions by account
R$ thousand | ||||||||||||||||||||||||
Insurance | Private Pension Plans (1) | Savings bonds | Total | |||||||||||||||||||||
2006 | 2005 | 2006 | 2005 | 2006 | 2005 | 2006 | 2005 | |||||||||||||||||
September | June | September | September | June | September | September | June | September | September | June | September | |||||||||||||
30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | |||||||||||||
Current and long-term liabilities | ||||||||||||||||||||||||
Mathematical provision for benefits to be | ||||||||||||||||||||||||
granted | | | | 32,211,901 | 30,743,738 | 26,350,646 | | | | 32,211,901 | 30,743,738 | 26,350,646 | ||||||||||||
Mathematical provision for benefits | ||||||||||||||||||||||||
granted | | | | 3,348,898 | 3,311,228 | 3,215,616 | | | | 3,348,898 | 3,311,228 | 3,215,616 | ||||||||||||
Mathematical provision for redemptions | | | | | | | 1,823,302 | 1,780,055 | 1,713,615 | 1,823,302 | 1,780,055 | 1,713,615 | ||||||||||||
IBNR Provision | 1,369,200 | 1,369,378 | 1,186,671 | 345,678 | 346,544 | 260,188 | | | | 1,714,878 | 1,715,922 | 1,446,859 | ||||||||||||
Unearned premiums provision | 1,490,311 | 1,392,849 | 1,350,157 | 44,321 | 35,049 | 43,499 | | | | 1,534,632 | 1,427,898 | 1,393,656 | ||||||||||||
Contribution insufficiency provision (2) | | | | 1,150,210 | 1,099,733 | 924,841 | | | | 1,150,210 | 1,099,733 | 924,841 | ||||||||||||
Provision for unsettled claims | 566,431 | 565,188 | 491,348 | 449,321 | 404,039 | 312,031 | | | | 1,015,752 | 969,227 | 803,379 | ||||||||||||
Financial fluctuation provision | | | | 582,913 | 617,079 | 712,734 | | | | 582,913 | 617,079 | 712,734 | ||||||||||||
Financial surplus provision | | | | 317,095 | 353,384 | 315,092 | | | | 317,095 | 353,384 | 315,092 | ||||||||||||
Provision for draws and redemptions | | | | | | | 359,035 | 350,184 | 319,387 | 359,035 | 350,184 | 319,387 | ||||||||||||
Provision for contingencies | | | | | | | 43,915 | 43,360 | 51,569 | 43,915 | 43,360 | 51,569 | ||||||||||||
Provision for administrative expenses | | | | 396,226 | 379,282 | 283,383 | 54,801 | 53,387 | 50,205 | 451,027 | 432,669 | 333,588 | ||||||||||||
Other provisions (3) | 845,326 | 818,026 | 498,040 | 319,824 | 284,035 | 155,759 | | | | 1,165,150 | 1,102,061 | 653,799 | ||||||||||||
Total | 4,271,268 | 4,145,441 | 3,526,216 | 39,166,387 | 37,574,111 | 32,573,789 | 2,281,053 | 2,226,986 | 2,134,776 | 45,718,708 | 43,946,538 | 38,234,781 |
(1) | Includes the insurance operations for individuals and private pension plans; |
(2) | Until December 2004, the Contribution Insufficiency Provision (PIC) was calculated according to the biometric table AT-1983 at the interest rate of 4.5% p.a. In 2005, the balance of the PIC for 2004 was transferred to the Mathematical Provision
for Benefits to be Granted and Mathematical Provision for Benefits Granted. The 2005 amounts were calculated in accordance with the biometric table AT-2000 at an interest rate of 4.5% p.a.; and |
(3) | ANS approved the creation of an extraordinary
provision in the individual health portfolio, to set out the leveling of premiums of insured persons above 60 years of age prior to Law 9656/98 and for remission benefits, by means of the Official Letters 264/06 and 263/06 respectively.
On September 30, 2006, such provisions amounted to R$362,541 thousand and R$385,498 thousand (June 30, 2006 R$347,962 thousand and R$374,462 thousand, respectively) . A provision of R$243,564 thousand was established in the nine-month period
ended September 2006. |
253
b) Technical provisions by product
R$ thousand | ||||||||||||||||||||||||
Insurance | Private Pension Plans | Savings bonds | Total | |||||||||||||||||||||
2006 | 2005 | 2006 | 2005 | 2006 | 2005 | 2006 | 2005 | |||||||||||||||||
September | June | September | September | June | September | September | June | September | September | June | September | |||||||||||||
30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | |||||||||||||
Health (1) | 1,797,897 | 1,795,664 | 1,361,446 | | | | | | | 1,797,897 | 1,795,664 | 1,361,446 | ||||||||||||
Auto/RCF | 1,783,274 | 1,665,280 | 1,583,102 | | | | | | | 1,783,274 | 1,665,280 | 1,583,102 | ||||||||||||
DPVAT | 166,296 | 173,208 | 136,576 | 89,031 | 92,408 | 79,172 | | | | 255,327 | 265,616 | 215,748 | ||||||||||||
Life | 30,369 | 33,254 | 32,590 | 1,432,815 | 1,327,550 | 899,963 | | | | 1,463,184 | 1,360,804 | 932,553 | ||||||||||||
Basic lines | 493,432 | 478,035 | 412,502 | | | | | | | 493,432 | 478,035 | 412,502 | ||||||||||||
Unrestricted benefits generating plan PGBL | | | | 7,700,606 | 7,291,906 | 6,009,761 | | | | 7,700,606 | 7,291,906 | 6,009,761 | ||||||||||||
Long-term life insurance VGBL | | | | 16,636,323 | 15,390,875 | 11,546,402 | | | | 16,636,323 | 15,390,875 | 11,546,402 | ||||||||||||
Traditional plans | | | | 13,307,612 | 13,471,372 | 14,038,491 | | | | 13,307,612 | 13,471,372 | 14,038,491 | ||||||||||||
Certificated savings plans | | | | | | | 2,281,053 | 2,226,986 | 2,134,776 | 2,281,053 | 2,226,986 | 2,134,776 | ||||||||||||
Total | 4,271,268 | 4,145,441 | 3,526,216 | 39,166,387 | 37,574,111 | 32,573,789 | 2,281,053 | 2,226,986 | 2,134,776 | 45,718,708 | 43,946,538 | 38,234,781 |
(1) | See Note 21a item 3. |
c) Guarantees of technical provisions
R$ thousand | ||||||||||||||||||||||||
Insurance | Private Pension Plans | Savings bonds | Total | |||||||||||||||||||||
2006 | 2005 | 2006 | 2005 | 2006 | 2005 | 2006 | 2005 | |||||||||||||||||
September | June | September | September | June | September | September | June | September | September | June | September | |||||||||||||
30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | |||||||||||||
Investment fund quotas (VGBL and PGBL) | | | | 24,336,929 | 22,682,781 | 17,556,163 | | | | 24,336,929 | 22,682,781 | 17,556,163 | ||||||||||||
Investment fund quotas | ||||||||||||||||||||||||
(except for VGBL and PGBL) | 3,680,966 | 3,610,202 | 2,952,477 | 10,196,752 | 10,299,075 | 10,512,561 | 2,068,418 | 2,036,630 | 1,753,690 | 15,946,136 | 15,945,907 | 15,218,728 | ||||||||||||
Government bonds | 163,554 | 172,587 | 167,091 | 3,376,164 | 3,412,487 | 3,400,319 | | 141 | 101,188 | 3,539,718 | 3,585,215 | 3,668,598 | ||||||||||||
Private securities | 15,528 | 16,240 | 12,617 | 479,366 | 479,669 | 631,769 | 94,565 | 98,653 | 89,268 | 589,459 | 594,562 | 733,654 | ||||||||||||
Stocks | 1,030 | 1,543 | 1,187 | 795,365 | 685,665 | 463,889 | 167,215 | 140,648 | 209,438 | 963,610 | 827,856 | 674,514 | ||||||||||||
Credit rights | 493,500 | 440,175 | 510,392 | | | | | | | 493,500 | 440,175 | 510,392 | ||||||||||||
Real estate | 19,051 | 16,948 | 17,417 | 1,264 | 1,289 | 1,363 | 10,930 | 10,996 | 11,195 | 31,245 | 29,233 | 29,975 | ||||||||||||
Deposits retained at IRB and court deposits | 93,201 | 67,353 | 61,073 | 44,299 | 36,262 | 41,824 | | | | 137,500 | 103,615 | 102,897 | ||||||||||||
Total | 4,466,830 | 4,325,048 | 3,722,254 | 39,230,139 | 37,597,228 | 32,607,888 | 2,341,128 | 2,287,068 | 2,164,779 | 46,038,097 | 44,209,344 | 38,494,921 |
254
d) Retained premiums from insurance, private pension plans contributions and certificated savings plans
R$ thousand | ||||||||
2006 | 2005 | |||||||
3rd Qtr. | 2nd Qtr. | September 30 YTD | September 30 YTD | |||||
Premiums written | 2,298,229 | 2,128,657 | 6,684,877 | 6,133,068 | ||||
Supplementary private pension contributions (1) | 2,108,263 | 1,825,005 | 5,801,963 | 4,741,035 | ||||
Revenues from certificated savings plans | 352,637 | 340,012 | 1,018,205 | 1,033,926 | ||||
Coinsurance premiums granted | (17,069) | (18,390) | (58,012) | (104,895) | ||||
Refunded premiums | (28,019) | (26,110) | (87,277) | (62,161) | ||||
Net premiums written | 4,714,041 | 4,249,174 | 13,359,756 | 11,740,973 | ||||
Redeemed premiums | (770,322) | (815,346) | (2,350,400) | (1,965,644) | ||||
Reinsurance premiums granted, consortia and funds | (136,702) | (146,542) | (456,699) | (432,025) | ||||
Retained premiums from insurance, private pension plans and | ||||||||
certificated savings plans | 3,807,017 | 3,287,286 | 10,552,657 | 9,343,304 |
(1) | Includes the long-term life insurance (VGBL) |
22) Minority Interest in Consolidated Subsidiaries
R$ thousand | ||||||
2006 | 2005 | |||||
September | June | September | ||||
30 | 30 | 30 | ||||
Indiana Seguros S.A. | 46,573 | 44,463 | 37,723 | |||
BEC S.A. (1) | | 1,408 | | |||
Bradesco Templeton Asset Management Ltda. (2) | | | 8,015 | |||
Banco Alvorada S.A. | 5,960 | 5,829 | 5,156 | |||
Baneb Corretora de Seguros S.A. | 3,260 | 3,209 | 2,993 | |||
Other minority stockholders | 128 | 146 | 102 | |||
Total | 55,921 | 55,055 | 53,989 |
(1) | Company consolidated as from January/2006 (Note 1) and which became a wholly-owned subsidiary in 3Q06; and |
(2) | Company is no longer consolidated since April 2006 due to the partial sale of the investment. The total investment was sold in July 2006. |
23) Stockholders Equity (Parent Company)
a) Composition of capital stock
Fully subscribed and paid-up capital stock comprises non-par registered, book-entry stocks, as follows:
2006 | 2005 | |||||
September | June | September | ||||
30 | 30 | 30 | ||||
Common stock | 489,914,304 | 489,914,304 | 247,325,690 | |||
Preferred stock | 489,908,838 | 489,908,838 | 244,970,706 | |||
Subtotal | 979,823,142 | 979,823,142 | 492,296,396 | |||
Treasury (common stocks) | (618,100) | (597,500) | (2,066,938) | |||
Treasury (preferred stocks) | (6,400) | (400) | (1,287) | |||
Total outstanding stocks | 979,198,642 | 979,225,242 | 490,228,171 |
b) Movement of capital stock in the quarter
Quantity of stocks | ||||||
Common | Preferred | Total | ||||
Outstanding stocks held on December 31, 2005 | 489,450,004 | 489,938,838 | 979,388,842 | |||
Stocks acquired and cancelled (1) | | (30,000) | (30,000) | |||
Stocks acquired and not cancelled | (77,200) | | (77,200) | |||
Outstanding stocks held on March 31, 2006 | 489,372,804 | 489,908,838 | 979,281,642 | |||
Stocks acquired and not cancelled | (56,000) | (400) | (56,400) | |||
Outstanding stocks held on June 30, 2006 | 489,316,804 | 489,908,438 | 979,225,242 | |||
Stocks acquired and not cancelled | (20,600) | (6,000) | (26,600) | |||
Outstanding stocks held on September 30, 2006 | 489,296,204 | 489,902,438 | 979,198,642 |
(1) | At the Annual and Special Stockholders Meeting as of March 27, 2006, it was resolved the cancellation of 30,000 preferred stocks, acquired by the Company by means of repurchase programs authorized by the Board of Directors, all non-par
registered, book-entry stocks, held in treasury, representing its own capital stock, without its reduction. |
255
At the Special Stockholders Meeting as of October 5, 2006, it was resolved to increase the capital stock, at the amount of R$1,200,000 thousand, by means of the issuance of 21,818,182 new stocks, all non-par registered, book entry stocks, 10,909,152 of which are common stocks and 10,909,030 are preferred stocks, at the price of R$55.00 per stock, by means of the private subscription by stockholders from October 19 to November 20, 2006, in the proportion of 2.226746958% on the share position which each one has on the date of the meeting. The payment will be in cash and will occur on December 7, 2006, in 100% of the amount of the subscribed stocks, on the same date of payment of supplementary interest on own capital and declared dividends.
c) Interest on own capital/Dividends
Non-voting preferred stocks are entitled to all rights and benefits attributed to common stocks and, in conformity with Bradescos Bylaws, have priority to repayment of capital and 10% (ten per cent) additional of interest on own capital and/or dividends, in accordance with the provisions of paragraph 1, item II of Article 17 of Law 6404/1976, as amended by Law 10303/2001.
In conformity with Bradescos Bylaws, stockholders are entitled to interest on own capital and/or dividends, which total, at least, 30% of net income for the year, adjusted in accordance with Brazilian corporate law.
Interest on own capital is calculated based on the stockholders' equity accounts and limited to the variation in the long-term interest rate (TJLP), subject to the existence of profits, computed prior to the deduction thereof, or of retained earnings and profit reserves in amounts that are equivalent to, or exceed twice the amount of such interest.
Bradescos capital compensation policy aims at distributing the interest on own capital, at the maximum amount calculated in conformity with the prevailing laws, which is estimated, net of Withholding Income Tax, in the calculation of mandatory dividends of the year provided for in the Companys Bylaws.
At a Special Meeting held on June 30, 2006, the Board of Directors approved the Board of Executive Officers proposal for the payment of interim interest on own capital corresponding to the 1st half of 2006, at the amount of R$0.327750 (net of Withholding Income Tax R$0.278588) per common stock and R$0.360525 (net of Withholding Income Tax R$0.306446) per preferred stock, whose payment was made on July 20, 2006.
At a Special Meeting of the Board of Directors held on October 5, 2006, it was resolved the approval of the proposal of the Board of Executive Officers for the payment of supplementary interest on own capital related to the year of 2006, at the amount of R$0.784333536 (net of tax R$0.666683505) per common stock and R$0.862766889 (net of tax R$0.733351856) per preferred stock, whose payment will be made on December 7, 2006. In complement to the interest on own capital for the year, it was proposed the distribution of dividends, at the amount of R$585,000 thousand, at the ratio of R$0.568954689 per common stock and R$0.625850158 per preferred stock to be paid on December 7, 2006, by the declared amount, with no Withholding Income Tax, pursuant to Article 10 of law 9249/95.
The calculation of interest on own capital and dividends related to the period of 2006, considering the resolutions of the Special Meeting of the Board of Directors of October 5, 2006, is shown as follows:
R$ thousand | % (1) | |||
Net income for the period | 3,351,201 | |||
(+) Goodwill extraordinarily amortized, net of tax effects | 1,391,757 | |||
(-) Adjusted legal reserve | (237,148) | |||
Adjusted calculation basis | 4,505,810 | |||
Monthly interest on own capital, paid and payable | 290,052 | |||
Interim interest on own capital paid in July 2006 | 336,991 | |||
Supplementary interest on own capital accrued (payable) | 741,221 | |||
Interest on own capital (gross) | 1,368,264 | |||
Withholding income tax on interest on own capital | (205,240) | |||
Interest on own capital (net) accumulated until September 30, 2006 (accrued and paid) | 1,163,024 | |||
Supplementary interest on own capital (payable) | 166,307 | |||
Withholding income tax on supplementary interest on own capital | (24,946) | |||
Supplementary proposed dividends (payable) | 585,000 | |||
Supplementary interest on own capital (net) and dividends recorded on October 5, 2006, according to the resolutions of the Special Meeting of the Board of Directors. | 726,361 | |||
Interest on own capital (net) and dividends accumulated until October 5, 2006 (accrued and paid) | 1,889,385 | 41.93% | ||
Interest on own capital (net) on September 30, 2005 YTD | 1,306,450 | 33.94% |
256
Interest on own capital and dividends were paid and proposed, considering the resolutions of th Special Meeting of the Board of Directors of October 5, 2006, as follows:
Description | R$ thousand | |||||||||
Per stock (gross) (1) | Gross amount paid/accrued |
IRRF (15%) |
Net mount paid/accrued |
|||||||
Common | Preferred | |||||||||
Monthly interest on own capital | 0.246560 |
0.271216 | 251,510 | 37,726 | 213,784 | |||||
Interim interest on own capital | 0.285000 |
0.313500 | 293,706 | 44,056 | 249,650 | |||||
Supplementary interest on own capital | 0.963478 |
1.059826 | 991,784 | 148,768 | 843,016 | |||||
Total accrued on September 30, 2005 | 1.495038 |
1.644542 | 1,537,000 | 230,550 | 1,306,450 | |||||
Monthly interest on own capital | 0.098333 |
0.108166 | 101,081 | 15,162 | 85,919 | |||||
Interim interest on own capital | 0.327750 |
0.360525 | 336,991 | 50,549 | 286,442 | |||||
Supplementary interest on own capital | 0.165873 |
0.182460 | 170,528 | 25,579 | 144,949 | |||||
Total in 2Q06 | 0.591956 |
0.651151 | 608,600 | 91,290 | 517,310 | |||||
Monthly interest on own capital | 0.098325 |
0.108157 | 101,075 | 15,161 | 85,914 | |||||
Supplementary interest on own capital (2) | 0.278078 |
0.305887 | 285,897 | 42,885 | 243,012 | |||||
Dividends (2) | 0.568955 |
0.625850 | 585,000 | | 585,000 | |||||
Total in 3Q06 (2) | 0.945358 |
1.039894 | 971,972 | 58,046 | 913,926 | |||||
Monthly interest on own capital | 0.282150 |
0.310365 | 290,052 | 43,508 | 246,544 | |||||
Interim interest on own capital | 0.327750 |
0.360525 | 336,991 | 50,549 | 286,442 | |||||
Supplementary interest on own capital (2) | 0.882658 |
0.970925 | 907,528 | 136,129 | 771,399 | |||||
Dividends (2) | 0.568955 |
0.625850 | 585,000 | | 585,000 | |||||
Total accrued on September 30, 2006 (2) | 2.061513 |
2.267665 | 2,119,571 | 230,186 | 1,889,385 |
(1)Adjusted to stocks base after stock bonus. |
(2) It considers the resolutions of the Special Meeting of the Board of Directors of October 5, 2006. |
d) Capital and Profit Reserves
R$ thousand | ||||||
2006 | 2005 | |||||
September 30 |
June 30 |
June 30 |
||||
Capital Reserves | 36,550 | 36,456 | 35,884 | |||
Profit Reserves | 7,875,574 | 7,877,422 | 7,972,090 | |||
Legal Reserve (1) (3) | 1,191,509 | 1,191,509 | 890,251 | |||
Statutory Reserve (2) (3) | 6,684,065 | 6,685,913 | 6,263,497 | |||
Retained Earnings (3) | | | 818,342 | |||
1) Formed mandatorily based on 5% of net income for the year, until reaching 20% of paid-up capital stock, or 30% of the capital stock, accrued of capital reserves. After this limit, the appropriation is no longer mandatory. The legal reserve only
may be used for capital increase or to offset losses; |
||||||
(2) With a view to maintaining the operating margin compatible with the development of Companys active operations, it may be established at 100% of remaining net income after statutory
allocations and the balance limited to 95% of paid-up capital stock; and |
||||||
(3) Distribution only in semiannual balances.
|
e) Treasury Stocks
Banco Bradescos Board of Directors, in meeting held on November 22, 2005, resolved to authorize the Companys Board of Executive Officers to acquire up to 10,000,000 non-par registered, book-entry stocks, of which 5,000,000 are common stocks and 5,000,000 are preferred stocks, with a view to be held in treasury and further sale or cancellation, without reducing the capital stock. The authorization was in force for a 6 (six) month period, between 11.23.2005 and 5.23.2006. At a meeting of the Board of Directors on May 22, 2006, a new authorization was resolved, with the same quantities and terms. The authorization will be in force for 6 (six) months, from 5.24.2006 to 11.24.2006.
Up to September 30, 2006, 618,100 common stocks and 6.400 preferred stocks were acquired and held in treasury, totaling R$40,555 thousand. The minimum, weighted average and maximum cost per stock is, respectively, R$58.23638, R$64.93915 and R$79.47560 and the market value of those stocks on September 30, 2006 was R$67.98 per common stock and R$72.08 per preferred stock.
257
24) Fee and Commission Income
R$ thousand | ||||||||
2006 | 2005 | |||||||
3rd Quarter | 2nd Quarter | September 30 YTD |
September 30 YTD |
|||||
Checking accounts | 532,045 | 510,277 | 1,536,699 | 1,268,693 | ||||
Income on cards | 513,460 | 353,873 | 1,216,621 | 929,395 | ||||
Loan operations | 393,126 | 379,252 | 1,132,329 | 940,535 | ||||
Fund management | 326,807 | 305,615 | 935,699 | 773,279 | ||||
Charging | 191,413 | 182,755 | 554,110 | 506,474 | ||||
Interbank fees | 69,858 | 70,139 | 213,221 | 200,339 | ||||
Collection | 66,335 | 63,493 | 186,193 | 150,410 | ||||
Consortium management | 52,308 | 48,048 | 144,375 | 102,894 | ||||
Revenue from custody and brokerage services | 39,292 | 38,754 | 116,023 | 92,084 | ||||
Others | 158,203 | 138,529 | 438,860 | 375,213 | ||||
Total | 2,342,847 | 2,090,735 | 6,474,130 | 5,339,316 |
25) Personnel Expenses
R$ thousand | ||||||||
2006 | 2005 | |||||||
3rd Quarter | 2nd Quarter | September 30 YTD |
September 30 YTD | |||||
Remuneration | 754,360 | 716,167 | 2,148,155 | 1,904,132 | ||||
Bonus lump-sum payment | | | | 102,927 | ||||
Social charges | 269,199 | 258,087 | 774,627 | 711,305 | ||||
Benefits | 315,929 | 298,492 | 916,625 | 824,178 | ||||
Training | 16,299 | 14,649 | 39,049 | 39,252 | ||||
Employee profit sharing | 154,799 | 90,304 | 344,736 | 223,042 | ||||
Provision for labor proceedings | 73,947 | 90,966 | 249,015 | 145,369 | ||||
Total | 1,584,533 | 1,468,665 | 4,472,207 | 3,950,205 |
26) Administrative Expenses
R$ thousand | ||||||||
2006 | 2005 | |||||||
3rd Quarter | 2nd Quarter | September 30 YTD |
September 30 YTD |
|||||
Third-party services | 305,013 | 243,572 | 778,223 | 638,676 | ||||
Communication | 202,553 | 188,906 | 578,635 | 539,305 | ||||
Transport | 135,110 | 128,846 | 387,149 | 309,463 | ||||
Depreciation and amortization | 128,675 | 113,264 | 351,196 | 335,439 | ||||
Advertising and promotions | 113,826 | 105,127 | 310,458 | 235,813 | ||||
Financial system services | 113,239 | 111,330 | 337,431 | 306,370 | ||||
Rentals | 92,064 | 82,855 | 255,590 | 237,238 | ||||
Data processing | 87,225 | 77,965 | 234,977 | 178,495 | ||||
Assets maintenance and conservation | 84,194 | 79,729 | 240,626 | 227,414 | ||||
Assets leasing | 52,607 | 55,980 | 163,112 | 184,743 | ||||
Security and vigilance | 45,594 | 41,779 | 127,924 | 109,916 | ||||
Materials | 45,075 | 42,610 | 127,636 | 128,938 | ||||
Water, electricity and gas | 36,993 | 39,986 | 118,699 | 105,670 | ||||
Travels | 17,346 | 19,833 | 52,039 | 39,789 | ||||
Others | 47,443 | 42,558 | 135,061 | 125,405 | ||||
Total | 1,506,957 | 1,374,340 | 4,198,756 | 3,702,674 |
258
27) Tax Expenses
R$ thousand | ||||||||
2006 | 2005 | |||||||
3rd Quarter | 2nd Quarter | September 30 YTD |
September 30 YTD | |||||
COFINS Contribution | 301,624 | 312,158 | 955,746 | 813,215 | ||||
Tax on Services ISS | 77,681 | 71,420 | 218,976 | 182,088 | ||||
CPMF Expenses | 69,461 | 62,853 | 175,883 | 162,012 | ||||
PIS/PASEP Contributions | 52,372 | 52,807 | 162,841 | 138,073 | ||||
IPTU Expenses | 5,225 | 13,971 | 26,235 | 24,590 | ||||
Others | 23,921 | 20,565 | 68,175 | 57,030 | ||||
Total | 530,284 | 533,774 | 1,607,856 | 1,377,008 |
28) Other Operating Income
R$ thousand | ||||||||
2006 | 2005 | |||||||
3rd Quarter | 2nd Quarter | September 30 YTD |
September 30 YTD | |||||
Other interest income | 184,805 | 160,393 | 451,083 | 309,041 | ||||
Reversal of other operating provisions | 63,957 | 249 | 83,867 | 209,256 | ||||
Revenues from recovery of charges and expenses | 44,174 | 37,994 | 115,282 | 51,261 | ||||
Income on sale of goods | 6,601 | 10,608 | 32,260 | 19,974 | ||||
Others | 119,404 | 106,906 | 307,315 | 207,488 | ||||
Total | 418,941 | 316,150 | 989,807 | 797,020 |
29) Other Operating Expenses
R$ thousand | ||||||||
2006 | 2005 | |||||||
3rd Quarter | 2nd Quarter | September 30 YTD |
September 30 YTD | |||||
Other interest expenses | 349,459 | 305,628 | 930,898 | 623,421 | ||||
Sundry losses expenses | 237,238 | 173,548 | 569,598 | 497,906 | ||||
Goodwill amortization | | 122,750 | 241,423 | 270,327 | ||||
Cost of goods sold and services rendered | 171,431 | 158,556 | 493,333 | 433,959 | ||||
Expenses with other operating provisions | 71,511 | 98,972 | 300,151 | 218,946 | ||||
Others | 183,287 | 193,794 | 491,018 | 297,032 | ||||
Total | 1,012,926 | 1,053,248 | 3,026,421 | 2,341,591 |
30) Non-Operating Income
R$ thousand | ||||||||
2006 | 2005 | |||||||
3rdQuarter | 2nd Quarter | September 30 YTD |
September 30 YTD | |||||
Result on sale and write-off of assets and investments | 12,305 | (12,370) | (5,305) | (22,919) | ||||
Non-operating provisions recorded (reversed) | 31,902 | 2,961 | 7,889 | (47,484) | ||||
Others (1) | (3,637) | 20,739 | 17,490 | 33,647 | ||||
Total | 40,570 | 11,330 | 20,074 | (36,756) | ||||
(1) Recorded basically for the result in Fidelity operation and the partial sale of the investment in American BankNote, deducted by the goodwill write-off in the 2nd quarter of 2006. |
259
31) Transactions With Parent, Subsidiary And Affiliated Companies (Direct And Indirect)
The transactions with parent companies, subsidiaries and affiliated companies (direct and indirect) are carried out under conditions and rates compatible with average practiced with third parties, prevailing on the dates of operations, and are represented as follows:
R$ thousand | ||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||
September 30 |
June 30 |
September30 | 3rdQuarter | 2nd Quarter | September 30 YDT |
September 30 YDT |
||||||||
Assets (liabilities) |
Assets (liabilities) |
Assets (liabilities) |
Income
(expenses) |
Income (expenses) |
Income (expenses) |
Income (expenses) |
||||||||
Interest on own capital and dividends: | ||||||||||||||
Bradesco Seguros S.A. | 1,222,190 | 1,222,190 | | | | | | |||||||
Banco Mercantil de São Paulo S.A. | 130,186 | 130,186 | 121,702 | | | | | |||||||
Bradesco Vida e Previdência S.A. | 80,306 | 80,306 | 80,306 | | | | | |||||||
Banco Alvorada S.A. | 108,749 | 108,731 | 97,024 | | | | | |||||||
Bradesco Leasing S.A. Arrendamento Mercantil | 77,187 | 77,187 | 43,204 | | | | | |||||||
Banco Boavista Interatlântico S.A. | 39,718 | 39,718 | 31,922 | | | | | |||||||
Banco Finasa S.A. | 28,309 | 28,309 | 193,596 | | | | | |||||||
Cidade de Deus Companhia Comercial de Participações | (6,636) | (6,636) | (5,770) | | | | | |||||||
Fundação Bradesco | (3,055) | (3,265) | (2,656) | | | | | |||||||
Other parent, subsidiary and affiliated companies | 91,153 | 90,120 | 77,007 | | | | | |||||||
Demand deposits: | ||||||||||||||
Bradesco Vida e Previdência S.A. | (48,449) | (34,662) | (45,011) | | | | | |||||||
Finasa Promotora de Vendas Ltda. | (11,915) | (11,727) | (6,136) | | | | | |||||||
Bradesco Leasing S.A. Arrendamento Mercantil | (53) | (7,817) | (219) | | | | | |||||||
Bradesco Auto/RE Cia. de Seguros | (6,253) | (1,700) | (325) | | | | | |||||||
Other parent, subsidiary and affiliated companies | (16,786) | (20,171) | (10,037) | | | | | |||||||
Time deposits: | ||||||||||||||
Cidade de Deus Companhia Comercial de Participações | (150,308) | (90,462) | (2,821) | (4,259) | (126) | (4,502) | (440) | |||||||
Bradesco Argentina de Seguros S.A. | (20,176) | (19,982) | (23,142) | (267) | (240) | (721) | (58) | |||||||
Bradesco Auto/RE Cia. de Seguros | (9,671) | (12,202) | (13,826) | (13) | | (13) | (124) | |||||||
Bradesco Securities Inc. | (4,622) | (4,503) | (4,814) | (3) | (3) | (7) | (30) | |||||||
Other parent, subsidiary and affiliated companies | (15,309) | (14,659) | (2,326) | (516) | (347) | (933) | (809) | |||||||
Foreign currency deposits abroad: | ||||||||||||||
Banco Bradesco Argentina S.A. | 7 | 16 | 17 | | | | | |||||||
Investments in foreign currency: | ||||||||||||||
Banco Bradesco Luxembourg S.A. | 78,831 | 110,787 | 26,167 | 407 | 368 | 1,265 | 451 | |||||||
Funding/Investments in interbank deposits (a): | ||||||||||||||
Funding: | ||||||||||||||
Bradesco Leasing S.A. Arrendamento Mercantil | (20,370,433) | (15,744,397) | (10,338,737) | (659,668) | (557,762) | (1,835,026) | (851,235) | |||||||
Banco Alvorada S.A. | (4,152,349) | (3,956,292) | (3,081,688) | (139,439) | (107,317) | (372,863) | (221,342) | |||||||
Banco Mercantil de São Paulo S.A. | (1,700,872) | (1,680,027) | (2,846,920) | (58,281) | (91,999) | (268,480) | (298,732) | |||||||
Banco Bradesco BBI S.A. (Note 2) | (891,011) | (841,428) | (741,944) | (29,914) | (28,965) | (89,127) | (89,683) | |||||||
Banco BEC S.A. | (485,559) | (469,070) | | (16,491) | (15,578) | (46,258) | | |||||||
Alvorada Cartões, Crédito, Financiamento e Investimento S.A. | (282,800) | (277,327) | | (9,734) | (9,638) | (29,798) | | |||||||
Cidade Capital Markets Limited | (52,086) | (45,983) | (25,803) | (646) | (578) | (1,607) | (416) | |||||||
Zogbi Leasing S.A. Arrendamento Mercantil | (139,533) | (134,794) | (129,912) | (4,738) | (4,700) | (14,847) | (11,071) | |||||||
Banco Boavista Interatlântico S.A. | (86,291) | (85,314) | (84,000) | (2,980) | (3,073) | (9,583) | (254) | |||||||
Other parent, subsidiary and affiliated companies | (112,414) | (38,751) | (74,120) | (8,411) | (1,365) | (10,990) | (4,078) | |||||||
Investments: | ||||||||||||||
Banco Finasa S.A. | 18,787,842 | 17,874,360 | 14,620,271 | 692,461 | 667,046 | 2,016,051 | 1,467,390 | |||||||
Bankpar Banco Múltiplo S.A. | 141,839 | | | 4,150 | | 4,150 | | |||||||
Other parent, subsidiary and affiliated companies | 58,010 | | | 121 | | 121 | 37,563 |
260
R$ thousand | ||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||
September 30 |
June 30 |
September 30 |
3rdQuarter | 2nd Quarter | September 30 YDT |
September 30 YDT |
||||||||
Assets (liabilities) |
Assets (liabilities) |
Assets (liabilities) |
Income (expenses) |
Income (expenses) |
Income (expenses) |
Income (expenses) |
||||||||
Open market funding/investments (b): | ||||||||||||||
Funding: | ||||||||||||||
Alvorada Serviços e Negócios Ltda. | (254,627) | (245,938) | | (8,689) | (8,547) | (26,504) | | |||||||
Cia. Brasileira de Meios de Pagamento VISANET | (84,347) | (97,830) | (67,667) | (3,770) | (3,789) | (12,150) | (7,111) | |||||||
Bradesco S.A. CTVM | (67,632) | (33,800) | (8,670) | (1,616) | (4,123) | (8,088) | (3,225) | |||||||
Banco Finasa S.A. | (110,366) | (24,077) | (27,975) | (2,261) | (1,388) | (6,735) | (5,523) | |||||||
Banco BEC S.A. | (3,803) | (1,503) | | (175) | (7,886) | (24,642) | | |||||||
Bankpar Banco Múltiplo S.A. | (51,608) | | | (846) | | (846) | | |||||||
Banco Bankpar S.A | (40,007) | | | (1,414) | | (1,414) | | |||||||
Other parent, subsidiary and affiliated companies | (44,057) | (52,111) | (33,231) | (1,904) | (1,692) | (7,580) | (6,399) | |||||||
Investments: | ||||||||||||||
Banco Bradesco BBI S.A. (Nota 2) | 581,609 | 561,791 | 529,131 | 19,818 | 19,471 | 60,526 | 67,983 | |||||||
Banco Alvorada S.A. | 51,495 | 49,740 | 393,090 | 1,755 | 9,385 | 26,516 | 51,177 | |||||||
Other parent, subsidiary and affiliated companies | | | | 4 | | 4 | | |||||||
Derivative financial instruments (swap) (c): | ||||||||||||||
Banco Finasa S.A. | 3,814 | 8,253 | 48,111 | 472 | 277 | 2,740 | 471 | |||||||
Other parent, subsidiary and affiliated companies | | 81 | 2,224 | | 8 | 46 | 564 | |||||||
Foreign borrowings and onlendings (d): | ||||||||||||||
Banco Bradesco Luxembourg S.A. | (104,269) | (144,866) | (107,800) | (1,475) | (1,501) | (4,290) | (1,622) | |||||||
Banco Boavista Interatlântico S.A. | (17,931) | (17,625) | (18,233) | (236) | (223) | (667) | (454) | |||||||
Other parent, subsidiary and affiliated companies | (268) | | | | | | (26) | |||||||
Services rendered (e): | ||||||||||||||
Scopus Tecnologia S.A. | (9,060) | (11,165) | (5,257) | (44,378) | (42,811) | (127,163) | (107,322) | |||||||
CPM S.A. | (5,227) | (6,176) | (22,930) | (19,822) | (22,491) | (59,788) | (32,273) | |||||||
Other parent, subsidiary and affiliated companies | 41 | 42 | (5) | (2,154) | 947 | 11 | 2,934 | |||||||
Branch rentals: | ||||||||||||||
Paineira Holdings Ltda. | | | | (10,867) | (10,743) | (32,285) | | |||||||
Bradesco Seguros S.A. | | | | (6,679) | (6,882) | (20,445) | (20,598) | |||||||
Banco Mercantil de São Paulo S.A. | | | | (189) | (1,343) | (5,182) | (11,248) | |||||||
Bradesco Vida e Previdência S.A. | | | | (1,388) | (1,448) | (4,269) | (4,476) | |||||||
Other parent, subsidiary and affiliated companies | | | | (7,916) | (6,186) | (17,672) | (11,436) | |||||||
Securities: | ||||||||||||||
Bradesco Leasing S.A. Arrendamento Mercantil | 17,793,950 | 13,080,961 | 7,157,767 | 561,049 | 452,711 | 1,505,895 | 627,284 | |||||||
Cibrasec Companhia Brasileira de Securitização | 11,396 | 14,490 | 18,835 | 627 | 553 | 1,588 | 1,133 | |||||||
Liabilities by Securities foreign (f): | ||||||||||||||
Cidade Capital Markets Limited | (20,574) | (24,520) | (25,539) | (280) | (291) | (840) | (833) | |||||||
Banco Boavista Interatlântico S.A. | | | | | | | (19,179) | |||||||
Interbank onlendings (g): | ||||||||||||||
Other parent, subsidiary and affiliated companies | | (4,513) | (173) | | (73) | (107) | (341) | |||||||
Securitization transactions (h): | ||||||||||||||
Cia. Brasileira de Meios de Pagamento VISANET | (543,708) | (569,360) | (641,682) | (9,536) | (9,123) | (29,154) | (38,263) | |||||||
Trading and intermediation of amounts: | ||||||||||||||
Nova Paiol Participações S.A. | | | (29,621) | | | (19) | (25,386) | |||||||
Aquarius Holdings S.A. | | (6,018) | | (4,115) | (5,814) | (18,954) | | |||||||
Other parent, subsidiary and affiliated companies | (277) | | | 1,055 | | 1,055 | |
261
R$ thousand | ||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||
September 30 |
June 30 |
September30 | 3rdQuarter | 2nd Quarter | September 30 YDT |
September 30 YDT |
||||||||
Assets (liabilities) |
Assets (liabilities) |
Assets (liabilities) |
Income (expenses) |
Income (expenses) |
Income (expenses) |
Income (expenses) |
||||||||
Subordinated debt: | ||||||||||||||
Fundação Bradesco | (276,233) | (266,733) | (226,412) | (9,500) | (9,338) | (28,946) | (25,606) | |||||||
NCD Participações Ltda. | (74,185) | (45,670) | | (2,165) | (1,470) | (3,963) | | |||||||
NCF Participações S.A. | (4,444) | | | (21) | | (21) | | |||||||
Titanium Holdings S.A. | (26,995) | (26,078) | | (917) | (902) | (2,797) | | |||||||
Cidade de Deus Companhia Comercial de Participações | (24,668) | (23,785) | (21,038) | (883) | (866) | (2,681) | (4,917) | |||||||
Amounts receivable (payable): | ||||||||||||||
Companhia Brasileira de Soluções e Serviços VisaVale | 3,801 | 1,622 | 2,612 | | | | | |||||||
Other parent, subsidiary and affiliated companies | 348 | 5,419 | | | | | | |||||||
a) Interbank investments interbank deposits of affiliated companies, with rates equivalent to CDI Interbank Deposit Certificate; | ||||||||||||||
b) Repurchase and/or resale pending settlement related to purchase and sale commitments, backed by government bonds, with rates equivalent to overnight rates; | ||||||||||||||
c) Swap operations differences receivable and payable; | ||||||||||||||
d) Loans raised in foreign currency abroad for export financing, subject to exchange variation and bearing interest at the international market rates; | ||||||||||||||
e) Basically contracts entered into with Scopus Tecnologia S.A. for IT equipment maintenance services and with CPM S.A. for data processing systems maintenance services; | ||||||||||||||
f) Foreign securities fixed rate euronotes and eurobonds, subject to exchange variations and bearing interest at rates used for securities placed in the international market; | ||||||||||||||
g) Funds obtained for onlendings to rural credit operations, bearing interest and charges corresponding to normal rates practiced for this type of transaction; and | ||||||||||||||
h) Transactions for securitization of the future flow of credit card bill receivables from foreign cardholders. |
32) Financial Instruments
a) Risk Management Process
Bradesco approaches on a comprehensive and integrated basis the management of all risks inherent to its activities, supported by its Internal Control and Compliance structure.
Credit Risk Management
Credit Risk is the possibility that a counterparty of a loan or financial operation might neither intend nor suffer any change in its ability to comply with its contractual liabilities thus may generate any risk of loss for the Organization.
As part of its Credit Risk Management improvement process, Bradesco has been working uninterruptedly to improve the procedures for gathering and controlling portfolio information, developing and improving loss estimation models to examine and prepare the rating inventories used in the follow-up of credit analysis, granting and settlement processes, monitoring credit concentration and identifying new components offering credit risks and preparing risk mitigation strategies.
Market Risk Management
Market risk is related to the possibility of loss from fluctuating rates caused by mismatched currencies and indices of the Institution's asset and liability portfolios.
We present below the Balance Sheet by currency on September 30, 2006 and the position in foreign currency on June 30, 2006 and September 30, 2005:
R$ thousand | ||||||||||
2006 | 2005 | |||||||||
Sempteber 30 |
June 30 |
September 30 |
||||||||
Balance | Domestic | Foreign (1) (2) |
Foreign (1) (2) |
Foreign (1) (2) |
||||||
Assets | ||||||||||
Current and long-term assets | 239,478,298 | 212,488,509 | 26,989,789 | 26,413,875 | 24,571,814 | |||||
Funds available | 3,947,307 | 3,502,563 | 444,744 | 423,313 | 183,600 | |||||
Interbank Investments | 34,362,629 | 30,508,682 | 3,853,947 | 3,056,050 | 4,953,927 | |||||
Securities and derivative financial instruments | 73,021,868 | 66,397,057 | 6,624,811 | 7,541,412 | 6,779,336 | |||||
Interbank and interdepartmental accounts | 17,948,714 | 17,936,573 | 12,141 | 10,744 | 6,891 | |||||
Loans and leasing operations | 79,907,412 | 71,413,714 | 8,493,698 | 7,175,667 | 6,258,363 | |||||
Other receivables and assets | 30,290,368 | 22,729,920 | 7,560,448 | 8,206,689 | 6,389,697 |
262
R$ thousand | ||||||||||
2006 | 2005 | |||||||||
September 30 |
June 30 |
September 30 | ||||||||
Balance | Domestic | Foreign (1) (2) |
Foreign (1) (2) |
Foreign (1) (2) |
||||||
Permanent assets | 3,713,339 | 3,312,234 | 401,105 | 401,377 | 274,417 | |||||
Investments | 1,019,427 | 621,834 | 397,593 | 399,121 | 272,769 | |||||
Property, plant and equipment in use and leased assets | 2,082,137 | 2,079,111 | 3,026 | 1,757 | 1,640 | |||||
Deferred charges | 611,775 | 611,289 | 486 | 499 | 8 | |||||
Total | 243,191,637 | 215,800,743 | 27,390,894 | 26,815,252 | 24,846,231 | |||||
Liabilities | ||||||||||
Current and long-term liabilities | 221,189,420 | 201,058,413 | 20,131,007 | 19,803,163 | 19,984,727 | |||||
Deposits | 78,853,168 | 75,117,430 | 3,735,738 | 3,340,809 | 2,246,424 | |||||
Federal funds purchased and securities sold under agreements to repurchase | 36,263,828 | 34,774,306 | 1,489,522 | 924,165 | 1,156,557 | |||||
Funds from issuance of securities | 6,097,262 | 3,575,884 | 2,521,378 | 2,740,747 | 2,573,353 | |||||
Interbank and Interdepartmental accounts | 1,913,726 | 657,104 | 1,256,622 | 1,292,308 | 1,319,825 | |||||
Borrowings and onlendings | 16,640,107 | 10,600,039 | 6,040,068 | 5,806,669 | 6,775,332 | |||||
Derivative financial instruments | 508,180 | 355,714 | 152,466 | 246,582 | 80,736 | |||||
Technical provisions for insurance, private pension plans and certificated savings plans | 45,718,708 | 45,707,969 | 10,739 | 11,243 | 19,396 | |||||
Other liabilities: | ||||||||||
Subordinated debt | 11,767,133 | 8,715,055 | 3,052,078 | 2,991,193 | 3,083,284 | |||||
Other | 23,427,308 | 21,554,912 | 1,872,396 | 2,449,447 | 2,729,820 | |||||
Future taxable income | 172,941 | 172,941 | | | | |||||
Minority interest in consolidated subsidiaries | 55,921 | 55,921 | | | | |||||
Stockholders equity | 21,773,355 | 21,773,355 | | | | |||||
Total | 243,191,637 | 223,060,630 | 20,131,007 | 19,803,163 | 19,984,727 | |||||
Net position of assets and liabilities | 7,259,887 | 7,012,089 | 4,861,504 | |||||||
Net position of derivatives (2) | (11,466,139) | (11,098,015) | (7,538,715) | |||||||
Other memorandum accounts, net (3) | (63,317) | (86,524) | (224,738) | |||||||
Net exchange position (liability) | (4,269,569) | (4,172,450) | (2,901,949) | |||||||
(1) Amounts expressed and/or indexed mainly in USD; | ||||||||||
(2) Excluding operations maturing in D +1, to be settled in currency of the last day of the month; and | ||||||||||
(3) Leasing commitments and others, recorded in memorandum accounts. |
Bradesco adopts a conservative policy regarding market risk exposure, being VaR (Value at Risk) limits defined by Senior Management, and compliance monitored on a daily basis by an area which is independent from portfolio management. The methodology used to determine VaR has a reliability level of 97.5% . The fluctuations and correlations used by the models are calculated on statistical bases that are used on forward-looking processes, in accordance with economic studies. The methodology applied and current statistical models are validated daily using backtesting techniques.
In the chart below, we show Global VaR positions (Treasury, position in Brazil and abroad, and Trade Portfolio):
Risk Factors | R$ thousand | |||||
2006 | 2005 | |||||
September 30 |
June 30 |
September 30 | ||||
Prefixed | 13,402 | 15,114 | 7,172 | |||
Internal exchange coupon | 745 | 8,609 | 44,659 | |||
Foreign currency | 5,734 | 851 | 7,133 | |||
IGP-M | 7,401 | 10,343 | 3,942 | |||
IPCA | 45,753 | 40,855 | 975 | |||
Reference rate (T.R.) | 4,036 | 6,164 | 12,481 | |||
Variable income | 1,198 | 2,935 | 183 | |||
Sovereign/Eurobonds and Treasuries | 16,998 | 41,098 | 26,456 | |||
Others | 250 | 1,002 | 775 | |||
Correlated effect | (18,765) | (41,206) | (39,901) | |||
VaR (Value at Risk) | 76,752 | 85,765 | 63,875 |
263
Investments abroad protected by hedge operations are not being considered in the VaR calculation, as these are strategically managed and on a differential basis, in amounts taking into account the tax effects, which minimize the sensitivity to risks and corresponding impacts on results, as well as foreign notes positions, which are matched with funding.
Liquidity risk
Liquidity risk management is designed to control the different unhedged settlement terms of the Organization's rights and obligations, as well as the liquidity of the financial instruments used to manage the financial positions.
In the chart below we show the Balance Sheet by Maturity on September 30, 2006:
R$ thousand | ||||||||||||
Up to 30 days |
From 31 to 180 days |
From 181 to 360 days |
More than 360 days |
Indeterminate | Total | |||||||
Assets | ||||||||||||
Current and long-term assets | 126,435,757 | 35,844,045 | 17,111,414 | 60,087,082 | | 239,478,298 | ||||||
Funds available | 3,947,307 | | | | | 3,947,307 | ||||||
Interbank Investments | 25,587,238 | 7,371,991 | 986,436 | 416,964 | | 34,362,629 | ||||||
Securities and derivative financial instruments (1) | 49,620,777 | 566,572 | 504,483 | 22,330,036 | | 73,021,868 | ||||||
Interbank and Interdepartmental accounts | 17,549,047 | 2,073 | 3,832 | 393,762 | | 17,948,714 | ||||||
Loan and leasing operations | 12,655,230 | 25,325,172 | 13,875,480 | 28,051,530 | | 79,907,412 | ||||||
Other receivables and assets | 17,076,158 | 2,578,237 | 1,741,183 | 8,894,790 | | 30,290,368 | ||||||
Permanent assets | 31,026 | 155,111 | 186,101 | 1,906,464 | 1,434,637 | 3,713,339 | ||||||
Investments | | | | | 1,019,427 | 1,019,427 | ||||||
Property, plant and equipment in use and leased assets | 20,831 | 104,130 | 124,923 | 1,417,043 | 415,210 | 2,082,137 | ||||||
Deferred | 10,195 | 50,981 | 61,178 | 489,421 | | 611,775 | ||||||
Total on September 30, 2006 | 126,466,783 | 35,999,156 | 17,297,515 | 61,993,546 | 1,434,637 | 243,191,637 | ||||||
Total on June 30, 2006 | 131,304,823 | 32,382,200 | 16,763,686 | 51,032,126 | 1,452,271 | 232,935,106 | ||||||
Total on September 30, 2005 | 113,836,649 | 26,036,224 | 16,271,818 | 44,260,411 | 1,508,120 | 201,913,222 | ||||||
Liabilities | ||||||||||||
Current and long-term liabilities | 113,687,022 | 13,717,219 | 12,496,862 | 80,631,555 | 656,762 | 221,189,420 | ||||||
Deposits (2) | 46,331,541 | 3,654,479 | 4,377,123 | 24,490,025 | | 78,853,168 | ||||||
Federal funds purchased and securities sold under agreements to repurchase | 18,158,848 | 2,097,278 | 1,039,829 | 14,967,873 | | 36,263,828 | ||||||
Funds from issuance of securities | 354,029 | 1,020,770 | 403,469 | 4,318,994 | | 6,097,262 | ||||||
Interbank and Interdepartmental accounts | 1,913,726 | | 1,913,726 | |||||||||
Borrowings and onlendings | 1,651,516 | 4,347,727 | 3,689,008 | 6,951,856 | | 16,640,107 | ||||||
Derivative financial instruments | 447,047 | 51,893 | 4,361 | 4,879 | | 508,180 | ||||||
Technical provisions for insurance, private pension plans and | ||||||||||||
Certificated Savings Plans (2) | 31,750,738 | 1,251,510 | 604,887 | 12,111,573 | | 45,718,708 | ||||||
Other liabilities: | ||||||||||||
Subordinated debt | 92,105 | 22,227 | 10,996,039 | 656,762 | 11,767,133 | |||||||
Other | 12,987,472 | 1,271,335 | 2,378,185 | 6,790,316 | | 23,427,308 | ||||||
Future taxable income | 172,941 | | | | | 172,941 | ||||||
Minority interest in consolidated subsidiaries | | | | | 55,921 | 55,921 | ||||||
Stockholders equity | | | | | 21,773,355 | 21,773,355 | ||||||
Total on September 30, 2006 | 113,859,963 | 13,717,219 | 12,496,862 | 80,631,555 | 22,486,038 | 243,191,637 | ||||||
Total on June 30, 2006 | 112,644,068 | 11,770,746 | 11,669,149 | 74,681,626 | 22,169,517 | 232,935,106 | ||||||
Total on September 30, 2005 | 103,385,046 | 13,065,328 | 9,463,150 | 57,012,854 | 18,986,844 | 201,913,222 | ||||||
Accumulated net assets on September 30, 2006 | 12,606,820 | 34,888,758 | 39,689,410 | 21,051,401 | | | ||||||
Accumulated net assets on June 30, 2006 | 18,660,755 | 39,272,209 | 44,366,746 | 20,717,246 | | | ||||||
Accumulated net assets on September 30, 2005 | 10,451,603 | 23,422,499 | 30,231,167 | 17,478,724 | | | ||||||
(1) Investment fund applications are classified as up to 30 days; and | ||||||||||||
(2) Demand and savings account deposits and technical provisions for insurance, private pension plans and certificated savings plans comprising VGBL and PGBL products are classified as up to 30 days, without considering average historical turnover. |
At Bradesco Organization, liquidity risk management involves a series of controls, mainly, the establishment of technical limits and an ongoing assessment of the positions assumed and financial instruments used.
264
Capital risk
Bradesco's capital risk is managed to optimize the risk-return ratio, aiming at minimizing losses, through the implementation of well-defined business strategies and maximizing efficiency in the combination of factors which impact the Capital Adequacy Ratio (Basel).
R$ thousand | ||||||||||||
Calculation Basis Capital Adequacy Ratio (Basel) |
2006 | 2005 | ||||||||||
September 30 | June 30 | September 30 | ||||||||||
Financial (1) | Economic financial (2) |
Financial (1) | Economic financial (2) |
Financial (1) | Economic financial (2) | |||||||
Stockholders equity | 21,773,355 | 21,773,355 | 21,460,690 | 21,460,690 | 18,261,593 | 18,261,593 | ||||||
Decrease in tax credits BACEN Res. 3,059 | (149,154) | (149,154) | (149,154) | (149,154) | (82,366) | (82,366) | ||||||
Minority interest/other | 138,979 | 54,941 | 182,465 | 54,061 | 5,391 | 52,967 | ||||||
Reference stockholders equity Tier I | 21,763,180 | 21,679,142 | 21,494,001 | 21,365,597 | 18,184,618 | 18,232,194 | ||||||
Reference stockholders equity Tier II (subordinated debt/others) | 10,265,199 | 10,266,180 | 9,650,262 | 9,651,255 | 6,076,829 | 6,077,852 | ||||||
Total reference stockholders equity (Tier I + Tier II) | 32,028,379 | 31,945,322 | 31,144,263 | 31,016,852 | 24,261,447 | 24,310,046 | ||||||
Risk weighted assets | 174,394,170 | 197,669,240 | 166,798,013 | 187,850,722 | 136,843,876 | 156,815,121 | ||||||
Capital adequacy ratio | 18.37% | 16.16% | 18.67% | 16.51% | 17.73% | 15.50% |
Capital Adequacy Ratio Variation (Basel) R$ thousand and %
R$ thousand | ||||||||||||||||||
3Q06 | 2Q06 | September 30, 2006 YTD |
Sep/2005 to Sep/2006 | |||||||||||||||
Financial (1) |
Economic financial (2) |
Financial (1) | Economic financial (2) |
Financial (1) | Economic financial (2) | Financial (1) | Economic financial (2) | |||||||||||
Movement in the reference | ||||||||||||||||||
stockholders equity: | ||||||||||||||||||
Starting period | 31,144,263 | 31,016,852 | 28,791,450 | 28,847,369 | 25,605,239 | 25,657,731 | 24,261,447 | 24,310,046 | ||||||||||
Net income for the period | 218,816 | 218,816 | 1,602,126 | 1,602,126 | 3,351,201 | 3,351,201 | 4,813,754 | 4,813,754 | ||||||||||
Interest on own capital/dividends | (220,664) | (220,664) | (608,600) | (608,600) | (1,368,264) | (1,368,264) | (1,721,264) | (1,712,264) | ||||||||||
Mark-to-market adjustment | ||||||||||||||||||
TVM and derivatives | 316,214 | 316,214 | 94,915 | 94,915 | 393,827 | 393,827 | 485,148 | 485,148 | ||||||||||
Subordinated debt | 614,938 | 614,938 | 1,101,168 | 1,101,168 | 3,975,366 | 3,975,366 | 4,188,370 | 4,188,370 | ||||||||||
Others | (45,188) | (834) | 163,204 | (20,126) | 71,010 | (64,539) | (8,076) | (139,732) | ||||||||||
End of period | 32,028,379 | 31,945,322 | 31,144,263 | 31,016,852 | 32,028,379 | 31,945,322 | 32,028,379 | 31,945,322 | ||||||||||
Movement in weighted assets: | ||||||||||||||||||
Starting period | 166,798,013 | 187,850,722 | 151,192,276 | 172,288,320 | 148,391,646 | 168,476,982 | 136,843,876 | 156,815,121 | ||||||||||
Securities | 931,845 | 2,544,512 | (102,638) | 1,841,843 | 1,820,274 | 6,842,600 | 279,482 | 7,095,172 | ||||||||||
Loan operations | 2,589,257 | 2,584,395 | 2,764,651 | 2,758,012 | 7,594,163 | 7,561,323 | 12,349,585 | 12,385,200 | ||||||||||
Check clearing and related services | (75,788) | (75,789) | 118,396 | 118,396 | 269,395 | 269,394 | (92,242) | (92,242) | ||||||||||
Tax credit | 1,440,024 | 3,133,173 | 1,365,246 | 1,602,369 | 3,601,995 | 5,568,828 | 306,438 | 2,193,312 | ||||||||||
Risk (swap, market, interest and | ||||||||||||||||||
exchange rates) | 2,959,853 | 2,927,253 | 1,585,229 | 1,597,493 | 190,409 | 199,709 | 8,081,647 | 8,111,102 | ||||||||||
Memorandum accounts | 368,920 | 369,429 | 2,424,081 | 2,427,549 | 3,939,484 | 3,946,652 | 4,754,363 | 4,768,975 | ||||||||||
Other assets | (617,954) | (1,664,455) | 7,450,772 | 5,216,740 | 8,586,804 | 4,803,752 | 11,871,021 | 6,392,600 | ||||||||||
End of period | 174,394,170 | 197,669,240 | 166,798,013 | 187,850,722 | 174,394,170 | 197,669,240 | 174,394,170 | 197,669,240 |
265
3Q06 | 2Q06 | September 30, 2006 YTD |
Sep/2005 to Sep/2006 | |||||||||||||||
Financial (1) |
Economic financial (2) |
Financial (1) | Economic financial (2) |
Financial (1) | Economic financial (2) | Financial (1) | Economic financial (2) | |||||||||||
Starting period | 18.67% | 16.51% | 19.04% | 16.74% | 17.26% | 15.23% | 17.73% | 15.50% | ||||||||||
Movement in the reference | ||||||||||||||||||
stockholders equity: | 0.53% | 0.50% | 1.56% | 1.26% | 4.32% | 3.73% | 5.68% | 4.87% | ||||||||||
Net income for the period | 0.13% | 0.12% | 1.06% | 0.93% | 2.26% | 1.99% | 3.51% | 3.07% | ||||||||||
Interest on own capital/dividends | (0.13%) | (0.12%) | (0.40%) | (0.35%) | (0.92%) | (0.81%) | (1.25%) | (1.09%) | ||||||||||
Mark-to-market adjustment | ||||||||||||||||||
TVM and derivatives | 0.19% | 0.17% | 0.06% | 0.05% | 0.26% | 0.23% | 0.36% | 0.31% | ||||||||||
Subordinated debt | 0.37% | 0.33% | 0.73% | 0.64% | 2.68% | 2.36% | 3.06% | 2.67% | ||||||||||
Others | (0.03%) | | 0.11% | (0.01%) | 0.04% | (0.04%) | | (0.09%) | ||||||||||
Movement in weighted assets: | (0.83%) | (0.85%) | (1.93%) | (1.49%) | (3.21%) | (2.80%) | (5.04%) | (4.21%) | ||||||||||
Securities | (0.11%) | (0.22%) | 0.02% | (0.19%) | (0.26%) | (0.74%) | (0.05%) | (0.88%) | ||||||||||
Loan operations | (0.29%) | (0.22%) | (0.37%) | (0.28%) | (1.02%) | (0.75%) | (1.93%) | (1.37%) | ||||||||||
Check clearing service and | ||||||||||||||||||
related services | 0.01% | | (0.02%) | (0.01%) | (0.04%) | (0.02%) | 0.01% | 0.01% | ||||||||||
Tax credit | (0.16%) | (0.27%) | (0.16%) | (0.15%) | (0.38%) | (0.47%) | (0.03%) | (0.20%) | ||||||||||
Risk (swap, market, interest and | ||||||||||||||||||
exchange rates) | (0.31%) | (0.24%) | (0.17%) | (0.14%) | (0.02%) | (0.02%) | (0.89%) | (0.69%) | ||||||||||
Memorandum accounts | (0.04%) | (0.03%) | (0.29%) | (0.22%) | (0.45%) | (0.35%) | (0.57%) | (0.45%) | ||||||||||
Other assets | 0.07% | 0.13% | (0.94%) | (0.50%) | (1.04%) | (0.45%) | (1.58%) | (0.63%) | ||||||||||
End of period | 18.37% | 16.16% | 18.67% | 16.51% | 18.37% | 16.16% | 18.37% | 16.16% | ||||||||||
(1) Includes financial companies only; and | ||||||||||||||||||
(2) Includes financial and non-financial companies. |
b) Market value
The book values, net of provisions for mark-to-market adjustments, of the main financial instruments are summarized as follows:
R$ thousand | ||||||||||||||||
Portfolios | Book Value |
Market Value |
Unrealized Income (Loss) without tax effects | |||||||||||||
In the Result |
In Stockholders Equity | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
September 30 |
September 30 |
June 30 |
June 30 |
September 30 |
June 30 |
June 30 | ||||||||||
Securities and derivative financial | ||||||||||||||||
instruments (Notes 3c, 3d and 8) | 73,021,868 | 73,851,111 | 2,234,394 | 1,715,375 | 1,665,259 | 829,243 | 789,106 | 787,115 | ||||||||
Adjustment of securities available for sale (Note 8c II) | | | 1,405,151 | 926,269 | 878,144 | | | | ||||||||
Adjustment of securities held to maturity (Note 8d item 7) | | | 829,243 | 789,106 | 787,115 | 829,243 | 789,106 | 787,115 | ||||||||
Loan and leasing operations (1) | ||||||||||||||||
(Notes 3e and 10) | 92,013,125 | 92,567,215 | 554,090 | 386,642 | 145,474 | 554,090 | 386,642 | 145,474 | ||||||||
Investments (2 and 3) (Notes 3h and 13) | 1,019,427 | 1,144,052 | 124,625 | 58,408 | 248,639 | 124,625 | 58,408 | 248,639 | ||||||||
Treasury stock (Note 23e) | 40,555 | 42,481 | | | | 1,926 | (1,036) | 47,701 | ||||||||
Time deposits (Notes 3k and 16a) | 35,375,682 | 35,307,341 | 68,341 | 88,929 | 815 | 68,341 | 88,929 | 815 | ||||||||
Funds from issuance of securities | ||||||||||||||||
(Notes 16c) | 6,097,262 | 6,114,361 | (17,099) | (13,545) | (3,411) | (17,099) | (13,545) | (3,411) | ||||||||
Borrowings and onlendings | ||||||||||||||||
(Notes 17a and 17b) | 16,640,107 | 16,598,884 | 41,223 | 31,935 | (19,082) | 41,223 | 31,935 | (19,082) | ||||||||
Subordinated debt (Note 19) | 11,767,133 | 12,146,127 | (378,994) | (485,933) | (504,618) | (378,994) | (485,933) | (504,618) | ||||||||
Unrealized income (loss) without | ||||||||||||||||
tax effects | | | 2,626,580 | 1,781,811 | 1,533,076 | 1,223,355 | 854,506 | 702,633 | ||||||||
(1) Includes advances on foreign exchange contracts, leasing operations and other receivables with loan concession features; | ||||||||||||||||
(2) This refers to stocks of publicly-held companies not considering the increment in investments in affiliated companies; and | ||||||||||||||||
(3) The investments in American BankNote and Arcelor, which were transferred to Current Assets in the 2nd quarter of 2006, had a mark-to-market in the amount of R$212,467 thousand. |
266
Determination of market value of financial instruments:
33) Employee Benefits
Banco Bradesco and its subsidiaries sponsor a supplementary private pension plan for employees and directors, in the modality Unrestricted Benefits Generating Plan (PGBL). The PBGL is a private pension plan of the variable contribution type, which permits the accumulation of financial resources by participants over their professional careers through contributions paid by themselves and the sponsoring company. The related resources are invested in an Exclusive Financial Investment Fund FIE.
The PGBL is managed by Bradesco Vida e Previdência S.A. and BRAM Bradesco Asset Management S.A. DTVM is responsible for the financial management of the FIEs funds.
The contributions paid by employees and directors of Bradesco and its subsidiaries are equivalent to 4% of salary, except for participants who in 2001 opted to migrate to the PGBL plan from the variable benefits plan, whose contributions to the PGBL plan were maintained at the levels in force for the defined benefits plan at the time of migration, respecting nevertheless the 4% minimum.
The actuarial liabilities of the variable contribution plan (PGBL) are fully covered by the net assets of the corresponding FIE fund.
In addition to the aforementioned variable contribution plan (PGBL), former participants of the defined benefits plan are guaranteed a proportional deferred benefit, corresponding to their accumulated rights in the latter plan. For participants of the defined benefits plan, transferred or not to the PGBL plan, retired participants and pensioners, the present value of the plans actuarial liabilities is fully covered by guaranteeing assets.
Banco Alvorada S.A. (merging company of Banco Baneb S.A., which had previously merged Banco BEA) maintains a supplementary pension plan managed by Caixa de Previdência dos Funcionários do BEA CABEA, which is currently undergoing a sponsorship withdrawal process, with reference date established on November 30, 2002 and whose sponsors contributions ceased from December 1, 2002. Participants also no longer contribute as from the same date. The plans actuarial liabilities are fully covered by the plans net assets.
Banco Alvorada S.A. (merging company of Banco Baneb S.A.) sponsors supplementary pension plans of both variable contribution (PGBL) and defined benefit types, through Fundação Baneb de Seguridade Social BASES (for former Baneb employees). The actuarial liabilities of the variable contribution and defined benefit plans are fully covered by the net assets of the plans.
Banco BEM S.A. sponsors supplementary pension plans of both variable benefit and defined contribution types, through Caixa de Assistência e Aposentadoria dos Funcionários do Banco do Estado do Maranhão CAPOF. The actuarial liabilities of the variable benefit and defined contribution plans are fully covered by the net assets of the plans.
Banco BEC S.A. sponsors a defined benefit plan by means of CABEC Caixa de Previdência Privada do Banco do Estado do Ceará. The actuarial liabilities of the plan are fully covered by the net assets of the plan.
The funds guaranteeing the private pension plans are invested in compliance with applicable legislation (government bonds and private securities, listed companys stock and real estate properties).
267
Bradesco and its facilities abroad provide their employees and managers with a private pension plan with variable contribution, which enables to accumulate financial resources during the professional career of the participant, by means of contributions paid by himself/herself and in equal proportion by Bradesco. The contributions of employees and managers and of Bradesco in its facilities overseas are jointly equivalent to at most 5% of the annual salary of the benefit.
Expenses with contributions made during the period amounted to R$222,854 thousand (September 30,2005 R$192,283 thousand), 3Q06 R$73,053 thousand (2Q06 R$70,703 thousand).
In addition, Bradesco and its subsidiaries offer their employees and directors a number of other benefits including: healthcare insurance, dental care, group life and personal accident insurance, as well as professional training, the expenses for which, including the aforementioned contributions, amounted to R$955,674 thousand in 2006 (September 30, 2005 R$863,430 thousand), 3Q06 R$332,228 thousand (2Q06 R$313,141 thousand).
34) Taxes on Income
a) Statement of Calculation of taxes on income charges
R$ thousand | ||||||||
2006 | 2005 | |||||||
3rd Quarter | 2nd Quarter | September 30 | September 30 | |||||
YTD | YTD | |||||||
Income before taxes on income | (233,061) | 2,101,393 | 4,333,978 | 5,943,206 | ||||
Total charge of taxes on income at rates of 25% and 9%, respectively | 79,241 | (714,473) | (1,473,553) | (2,020,690) | ||||
Effect of additions and exclusions on tax calculation: | ||||||||
Equity in the earnings of affiliated companies | 2,580 | 10,127 | 14,303 | 23,415 | ||||
Exchange gain/loss | 8,741 | (6,003) | (161,421) | (334,594) | ||||
Non-deductible expenses, net of non-taxable income | (9,938) | (41,341) | (86,945) | (88,581) | ||||
Tax credit recorded in prior periods | 203,994 | | 203,994 | 7,219 | ||||
Interest on own capital (paid and accrued) | 125,383 | 133,324 | 402,390 | 387,418 | ||||
Other amounts | 44,269 | 118,854 | 125,882 | 138,130 | ||||
Taxes on income for the period | 454,270 | (499,512) | (975,350) | (1,887,683) |
b) Breakdown of taxes on income result
R$ thousand | ||||||||
2006 | 2005 | |||||||
3rd Quarter | 2nd Quarter | September 30 | September 30 | |||||
YTD | YTD | |||||||
Current taxes: | ||||||||
Taxes on income payable | (536,002) | (951,528) | (2,761,977) | (2,148,195) | ||||
Deferred taxes: | ||||||||
Amount recorded/realized for the period on temporary additions | 826,673 | 494,266 | 1,714,474 | 372,553 | ||||
Use of opening balances of: | ||||||||
Negative basis of social contribution | (9,827) | (10,906) | (32,667) | (35,806) | ||||
Tax loss | (30,662) | (31,344) | (99,268) | (96,978) | ||||
Prior periods tax credits were recorded on: | ||||||||
Negative basis of social contribution | 49,837 | | 49,837 | 1,960 | ||||
Tax loss | 113,279 | | 113,279 | 5,259 | ||||
Temporary additions | 40,878 | | 40,878 | | ||||
Constitution/utilization in the period on: | ||||||||
Negative basis of social contribution | 25 | | 25 | 3,462 | ||||
Tax loss | 69 | | 69 | 10,062 | ||||
Total deferred taxes | 990,272 | 452,016 | 1,786,627 | 260,512 | ||||
Taxes on income for the period | 454,270 | (499,512) | (975,350) | (1,887,683) |
268
c) Origin of tax credits of deferred taxes on income
R$ thousand | ||||||||||||||
Balance on | Acquired | Amount | Amount | Balance on | Balance on | Balance on | ||||||||
12.31.2005 | balances | recorded | realized | 9.30.2006 | 6.30.2006 | 9.30.2005 | ||||||||
Allowance for doubtful accounts | 2,035,344 | | 1,191,297 | 605,184 | 2,621,457 | 2,451,957 | 2,882,416 | |||||||
Provision for civil contingencies | 170,705 | | 89,645 | 31,678 | 228,672 | 202,291 | 149,017 | |||||||
Provision for tax contingencies | 722,019 | 31,625 | 239,804 | 45,587 | 947,861 | 911,571 | 615,471 | |||||||
Provision for labor claims | 253,642 | | 298,541 | 115,425 | 436,758 | 336,192 | 253,967 | |||||||
Provision for mark-to-market adjustment of securities and investments | 132,767 | 26,075 | 15,553 | 32,355 | 142,040 | 142,438 | 132,378 | |||||||
Provision for loss on non-operating assets | 60,349 | | 10,592 | 7,850 | 63,091 | 62,896 | 70,002 | |||||||
Mark-to-market adjustment of trading securities | 86,928 | | 99,432 | 86,297 | 100,063 | 102,987 | 102,588 | |||||||
Goodwill amortization | 345,484 | | 741,454 | 135,558 | 951,380 | 340,662 | 301,438 | |||||||
Provision for interest on own capital (1) | | | | | | 115,443 | 202,051 | |||||||
Other | 149,039 | | 166,916 | 37,948 | 278,007 | 235,341 | 270,539 | |||||||
Total tax credits over temporary differences | 3,956,277 | 57,700 | 2,853,234 | 1,097,882 | 5,769,329 | 4,901,778 | 4,979,867 | |||||||
Tax losses and negative basis of social contribution | 455,608 | 101,015 | 163,210 | 131,935 | 587,898 | 396,986 | 480,701 | |||||||
Subtotal | 4,411,885 | 158,715 | 3,016,444 | 1,229,817 | 6,357,227 | 5,298,764 | 5,460,568 | |||||||
Social contribution Provisional Measure 2158-35 | ||||||||||||||
as of 8.24.2001 (2) | 798,743 | 4,559 | | 43,907 | 759,395 | 773,467 | 858,162 | |||||||
Total tax credits (Note 11b) | 5,210,628 | 163,274 | 3,016,444 | 1,273,724 | 7,116,622 | 6,072,231 | 6,318,730 | |||||||
Deferred tax liabilities (Note 34f) | 600,899 | 1,724 | 673,821 | 196,935 | 1,079,509 | 1,036,818 | 861,253 | |||||||
Net tax credits of deferred tax liabilities | 4,609,729 | 161,550 | 2,342,623 | 1,076,789 | 6,037,113 | 5,035,413 | 5,457,477 | |||||||
Percentage of net tax credits over total reference | ||||||||||||||
stockholders equity (Note 32a) | 18.0% | 18.9% | 16.2% | 22.4% | ||||||||||
Percentage of net tax credits over total assets | 2.2% | 2.5% | 2.2% | 2.7% |
(1) In 2006, interest on own capital was recorded above the allowed fiscal limit. However, tax credit over the exceeding amount was not recorded; and
(2) Until the end of the year the amount of R$40,539 thousand is estimated to be realized, which
will be recorded when it is effectively used (item d).
d) Expected realization of tax credits over temporary differences, tax losses and negative basis of social contribution and social contribution tax credit M.P. 2158-35
September 30, 2006 R$ thousand | ||||||||||
Temporary differences | Tax losses and negative basis | Total | ||||||||
Income | Social | Income | Social | |||||||
tax | contribution | tax | contribution | |||||||
2006 | 409,135 | 138,556 | 14,926 | 4,893 | 567,510 | |||||
2007 | 1,417,692 | 487,291 | 100,056 | 25,956 | 2,030,995 | |||||
2008 | 1,781,120 | 583,084 | 127,920 | 33,259 | 2,525,383 | |||||
2009 | 536,318 | 193,001 | 134,396 | 35,945 | 899,660 | |||||
2010 | 100,608 | 35,923 | 55,833 | 23,761 | 216,125 | |||||
2011 (3rd Qtr.) | 63,727 | 22,874 | 6,085 | 24,868 | 117,554 | |||||
Total | 4,308,600 | 1,460,729 | 439,216 | 148,682 | 6,357,227 |
September 30, 2006 R$ thousand | ||||||||||||||
Tax credit over social contribution M.P. 2158 35 | ||||||||||||||
2006 | 2007 | 2008 | 2009 | 2010 | 2011 to 2013 |
Total | ||||||||
Total | 40,539 | 86,626 | 80,087 | 127,101 | 175,513 | 249,529 | 759,395 |
269
Projected realization of tax credit is estimated and not directly related to expected accounting income.
The present value of tax credits, calculated based on the average funding rate, net of tax effects, amounts to R$6,511,073 thousand (June 30, 2006 R$5,535,552 thousand and September 30, 2005 R$5,734,121 thousand), of which R$5,338,268 thousand (June 30, 2006 R$4,534,305 thousand and September 30, 2005 R$4,600,734 thousand) comprises temporary differences, R$525,396 thousand comprises tax losses and negative basis of social contribution (June 30, 2006 R$355,402 thousand and September 30, 2005 R$419,992 thousand) and R$647,409 thousand (June 30, 2006 R$645,845 thousand and September 30, 2005 R$713,395 thousand) comprises tax credit over social contribution M.P. 2158-35.
e) Unrecorded tax credits
The amount of R$563,625 thousand was not recorded as tax credit (June 30, 2006 R$555,285 thousand and September 30, 2005 R$236,117 thousand).
f) Deferred tax liabilities
R$ thousand | ||||||
2006 | 2005 | |||||
September | June | September | ||||
30 | 30 | 30 | ||||
IRPJ, CSLL, PIS and COFINS on mark-to-market adjustments of derivative financial instruments | 480,418 | 339,650 | 238,625 | |||
Subsequent depreciation | 202,358 | 172,073 | 115,704 | |||
Operations in future liquidity market | 142,442 | 331,675 | 279,348 | |||
Other | 254,291 | 193,420 | 227,576 | |||
Total | 1,079,509 | 1,036,818 | 861,253 |
35) Other Information
Bradesco Organization manages investments funds and portfolios, whose net equity on September 30, 2006 amount to R$140,222,015 thousand (June 30, 2006 R$137,648,633 thousand and September 30, 2005 R$114,655,996 thousand).
270
Management Bodies |
Cidade de Deus, Osasco, SP, November 1, 2006
Board of Directors | ||||
Chairman Lázaro de Mello Brandão Vice-Chairman Antônio Bornia Members Mário da Silveira Teixeira Júnior Márcio Artur Laurelli Cypriano João Aguiar Alvarez Denise Aguiar Alvarez Valente Raul Santoro de Mattos Almeida Ricardo Espírito Santo Silva Salgado Board of Executive Officers Executive Officers Chief Executive Officer Márcio Artur Laurelli Cypriano Executive Vice-Presidents Laércio Albino Cezar Arnaldo Alves Vieira Luiz Carlos Trabuco Cappi Sérgio Socha Julio de Siqueira Carvalho de Araujo Milton Almicar Silva Vargas José Luiz Acar Pedro Norberto Pinto Barbedo Managing Directors Armando Trivelato Filho Carlos Alberto Rodrigues Guilherme José Alcides Munhoz José Guilherme Lembi de Faria Luiz Pasteur Vasconcellos Machado Milton Matsumoto Cristiano Queiroz Belfort Sérgio de Oliveira Odair Afonso Rebelato Aurélio Conrado Boni Domingos Figueiredo de Abreu Paulo Eduardo DAvila Isola Ademir Cossiello |
Departmental Directors Adineu Santesso Airton Celso Exel Andreolli Alexandre da Silva Glüher Alfredo Antônio Lima de Menezes André Rodrigues Cano Antônio Carlos Del Cielo Candido Leonelli Clayton Camacho Denise Pauli Pavarina de Moura Douglas Tevis Francisco Fernando Barbaresco Fernando Jorge Buso Gomes Jair Delgado Scalco João Batistela Biazon José Luiz Rodrigues Bueno José Maria Soares Nunes Josué Augusto Pancini Laércio Carlos de Araújo Filho Luiz Alves dos Santos Luiz Carlos Angelotti Luiz Carlos Brandão Cavalcanti Júnior Luiz Fernando Peres Marcelo de Araújo Noronha Marcos Bader Maria Eliza Sganserla Mario Helio de Souza Ramos Mauro Roberto Vasconcellos Gouvêa Milton Clemente Juvenal Moacir Nachbar Junior Nilton Pelegrino Nogueira Octavio Manoel Rodrigues de Barros Ricardo Dias Robert John van Dijk Roberto Sobral Hollander Romulo Nagib Lasmar Sérgio Alexandre Figueiredo Clemente Sergio Sztajn Toshifumi Murata Regional Directors Altair Antônio de Souza Aurélio Guido Pagani Cláudio Fernando Manzato Fernando Antônio Tenório Idevalter Borba Luiz Carlos de Carvalho Márcia Lopes Gonçalves Gil Marcos Daré Paulo de Tarso Monzani Tácito Naves Sanglard |
Compensation Committee Lázaro de Mello Brandão Antônio Bornia Mário da Silveira Teixeira Júnior Márcio Artur Laurelli Cypriano Audit Committee Mário da Silveira Teixeira Júnior Hélio Machado dos Reis Paulo Roberto Simões da Cunha Yves Louis Jacques Lejeune Compliance and Internal Controls Committee Mário da Silveira Teixeira Júnior Milton Almicar Silva Vargas Domingos Figueiredo de Abreu Roberto Sobral Hollander Nilton Pelegrino Nogueira Executive Committee of Disclosure Milton Almicar Silva Vargas José Luiz Acar Pedro Julio de Siqueira Carvalho de Araujo Carlos Alberto Rodrigues Guilherme José Guilherme Lembi de Faria Domingos Figueiredo de Abreu Luiz Carlos Angelotti Denise Pauli Pavarina de Moura Romulo Nagib Lasmar Jean Philippe Leroy Fiscal Council Sitting Members Domingos Aparecido Maia José Roberto Aparecido Nunciaroni Ricardo Abecassis Espírito Santo Silva Deputy Members < /b> Jorge Tadeu Pinto de Figueiredo Nelson Lopes de Oliveira Renaud Roberto Teixeira |
General Accounting Department
Moacir Nachbar Junior
Accountant CRC (Regional Accounting Council) 1SP198208/O-5
271
Report of Independent Auditors on Limited Review | (A free translation from the original in Portuguese) | |
To the Board of Directors and Stockholders
Banco Bradesco S.A.
1. |
We have carried out a limited review of the accounting information contained in the consolidated Quarterly Information of Banco Bradesco S.A. and its subsidiaries, comprising the balance sheets at September 30 and June 30, 2006 and the related
statements of income and of changes in financial position for the quarters ended September 30 and June 30, 2006 and for the nine-month period ended September 30, 2006, as well as the statement of changes in stockholders equity for the
nine-month period ended September 30, 2006.
This information is the responsibility of the Banks management. |
2. |
Our review was carried out in conformity with specific standards established by the Institute of Independent Auditors of Brazil - IBRACON, in conjunction with the Federal Accounting Council - CFC and mainly comprised: (a) inquiries of and
discussions with management responsible for the accounting, financial and operating areas of the Bank with regard to the main criteria used for the preparation of the quarterly information and (b) a review of the significant information and the
subsequent events which have, or could have significant effects on the financial position and operations of the Bank. |
3. |
Based on our limited review, we are not aware of any material modifications which should be made to the Quarterly Information referred to above in order that such information be stated in accordance with accounting practices adopted in Brazil. |
4. |
Our limited review was conducted for the purpose of issuing our report on the limited review of the Quarterly Information referred to in paragraph one, taken as a whole. The Statement of Consolidated Cash Flows and the Consolidated Statement of
Added Value are presented to provide additional information on the Bank and are not specifically required as an integral part of these financial statements by the Brazilian Central Bank.
The Statement of Consolidated Cash Flows and the Consolidated Statement of Added Value were subjected to the same audit procedures described in paragraph two and, based on our limited review, we are not aware of any material modifications that
should be made thereto, in order that such accounting information be presented in accordance with accounting practices adopted in Brazil. |
5. |
The Quarterly Information also includes accounting information, presented for comparison purposes, for the nine-month period ended September 30, 2005. The limited review of the Quarterly Information for this period was conducted by other independent
auditors, whose report on the limited review dated November 4, 2005 was issued without exceptions. |
6. |
As described in Note 15, the goodwill on investments in associated and subsidiary companies was amortized during the third quarter of 2006. |
São Paulo, November 1, 2006
Auditores Independentes
CRC 2SP000160/O-5
Washington Luiz Pereira Cavalcanti
Contador
CRC 1SP172940/O-6
272
Fiscal Councils Report |
Banco Bradesco S.A.
The undersigned members of the Fiscal Council of Banco Bradesco S.A., in the exercise of their legal and statutory attributions, having examined the Management Report and the Financial Statements related to the period ended September 30, 2006, and in view of the limited review report of PricewaterhouseCoopers Auditores Independentes, have the opinion that the aforementioned documents, examined based on the current corporate law, fairly reflect the Companys equity and financial position.
Cidade de Deus, Osasco, SP, November 1, 2006
Domingos Aparecido Maia
José Roberto A. Nunciaroni
Ricardo Abecassis E. Santo Silva
273
Glossary |
Glossary of Technical Terms
Acquirer: company responsible for affiliating, maintaining and paying establishments of a Card flag. For instance, in Brazil, the only VISA acquirer is VisaNet.
Activity Based Costing: is a methodology used to facilitate the analysis of the costs of activities that consume the most significant volume of resources. The volume, relationship between cause and effect and the effectiveness with which the resources are consumed during the activities comprise the objective of the strategic ABC cost analysis, ensuring that indirect costs are directed as a priority to these activities and processes and subsequently to products, services and customers.
Added value: value created by the company as a result of its productive activities, representing the level of the companys contribution to society.
Advisor: economic/financial consultant.
Asset management companies: the main activity of these companies is to manage third-party funds. The companies may be part of a financial group, but must create operating barriers, such as a Chinese Wall to avoid possible conflicts of interest and focus their business on the management of investors funds.
Back test: this method is used to test the validity of the statistical models used, through the comparison of historical data and data generated by the models.
Basel Capital Accord: agreement signed by the Basel Committee, Switzerland, in 1988, designed to establish new conditions for the system used to regulate and supervise banking activities (compulsory for G-10 countries). The methodology used seeks to ensure that minimum capital requirements are compatible with the degree of risk of transactions. In June 2004, this agreement was revised and related changes must be implemented by January 2007.
Basel Committee: formed by the presidents of the central banks of the worlds 10 most developed economies for purposes of introducing regulations for compliance by G-10 countries.
Bonds: government securities or corporate bonds, which are subscribed and traded.
Brazilian Depositary Receipts BDRs: these are certificates comprising securities issued by publicly held companies headquartered abroad, negotiable in the Brazilian market.
Broker dealer: a specialized firm, which trades securities for its own account or as an intermediary for third parties.
Capital adequacy ratio (Basel): index introduced by the Basel Committee and regulated by the Brazilian Central Bank, which shows the ratio between the banks stockholders equity and its risk weighted assets.
Capital savings: comprise the capital paid as a lump sum to the beneficiaries indicated in the plan proposal, in the event of decease of the pension plan participant.
Cash management: cash administration.
Chinese Wall: set of procedures characterized by the clear separation between the management of the treasury funds of the financial institutions and the management of third-party funds. Regulated by the Central Bank of Brazil, it aims to avoid the conflict of interests between the financial institutions in the administration and management of its funds and the administration and management of the funds of its clients.
Claims: this is the realization of risk provided for in the insurance contract, which causes material or personal damages to the policyholders or their beneficiaries.
Claims ratio: used by insurance companies to measure the proportion of expenses for claims to earned premium. Accordingly, the lower the ratio, the better the insurance companys risk selection strategy.
Co-insurance: insurance distributed among various insurance companies, with the related risk distributed in proportion to the corresponding quota held.
Combined ratio: ratio used by the insurance companies, according to which the sum of the expenses incurred with claims, administrative expenses and selling expenses are divided by the premium earned. Accordingly, the lower the ratio, the higher the efficiency of the insurance company.
Commercial paper: securities issued by publicly held companies for purposes of raising public funds for financing working capital.
Committee of Sponsoring Organizations COSO: it is a not-for-profit entity, dedicated to improving the presentation of financial reports based on ethics, efficient internal controls and corporate governance. Its members are representatives from the industry, accounting firms, investment companies and the New York Stock Exchange.
Compliance: adherence to a set of laws, rules and instructions introduced by either governmental or internal bodies.
Compulsory deposits: this compulsory reserve is the percentage of demand deposits and the terms under which banks are obliged to deposit at the Brazilian Central Bank (BACEN). The National Monetary Council (CMN) establishes the required percentage for purposes of limiting the expansion of credit operations in the economy. The compulsory deposit is a classic Central Bank instrument used to control the volume of currency available in the banking system.
Contingent liabilities: reflect the uncertainty as to whether, when and for how much an obligation will be paid. In general, the amounts recorded as contingencies are calculated based on the progress of the related lawsuits.
Corporate finance: banks act as intermediaries in complex transactions involving corporate mergers, spin-offs and acquisitions. In this segment, in conjunction with specialized consulting firms, the banks use their experience in financial and investment transactions ensuring that they are made feasible through the use of funds, which are obtained either locally or from abroad.
Corporate governance: system by which companies are managed and monitored, involving relationships between stockholders, the board of directors, the executive board, the independent auditors, audit committee and fiscal council. Good corporate governance practices are designed to increase the companys value, facilitating access to capital and ensuring that it will continue as a going concern on a perennial basis.
Corporate Sustainability Index (ISE): Bovespa index which reflects the return of a portfolio composed of companies stocks with the best performances regarding all dimensions related to corporate sustainability, i.e., economic-financial, social, environmental and corporate governance.
Correspondent banks: these are commercial companies or service providers contracted by banks to operate in banking services authorized by the Brazilian Central Bank (BACEN). Since they are usually located in different commercial outlets, the correspondent bank can offer extended hours, often on a 24-hour basis.
Courier: messenger service, available for use by customers, to carry out a number of bank services, including check deposits, bill payments, checkbook delivery, among others, with no need for customers to leave the home or office.
Covenants: commitments contained in any formal debt agreement establishing that certain acts must be fulfilled, while others must not be executed. These commitments are designed to protect the lenders interests and involve matters such as working capital, dividend payment and the ratio of indebtedness.
Coverage of technical reserves: is the allocation of assets, by insurance, private pension plans and savings bonds companies, in particular financial assets, in sufficient amount to cover technical reserves. These assets must offer diversity, liquidity, security and profitability. See Guarantees of technical reserves.
Coverage ratio: measures the ratio between the amount of the allowance for loan losses (PDD) and the amount of non-performing loans (D to H rated credits).
Credit scoring: is a method using statistical tools to measure the probability of loss on a credit operation based on historical data.
Consigned loan: this is a line of personal credit for companies employees whose loan installments are deducted from payroll.
Cross selling: sale of related merchandise and services.
Depositary Receipts DRs: are deposit receipts issued by a foreign institution (Depositary), guaranteed by shares of a local company.
Derivatives: financial instruments used by companies, substantially for protection purposes and classified in 4 categories: futures market, swap, forward market and options.
Earned premium: the portion of an insurance premium retained which corresponds to the period of risk time passed, i.e., it is the deferral of the retained premium for the period counted from the date of the insurance coverage.
Equator Principles: it is a set of social-environmental measures, based on criteria defined by the International Finance Corporation (IFC), used in the evaluation and concession of financing of infrastructure projects known as project finance.
Eurobonds: securities with notional value expressed in U.S. dollars or other currencies and which the banks issue through institutions abroad, the resources of which will be used to finance credit operations in Brazil. These are medium to long-term securities at fixed or floating rates and with premium or discount, depending on market demand. The eurobond market is an important source of capital for multinational companies and governments, including those located in developing countries.
Euronotes: are long-term notes, issued by governments and major companies and traded in the international financial market.
274
Exchange coupon rate: is the difference between the internal interest rate and the expected Brazilian exchange rate devaluation and, in general, is compatible with the composition of the remuneration offered by exchange bills in investments pegged to the variation in the U.S. dollar, i.e., the interest rate in U.S. dollar paid to an investor who assumes the risk of investing in another currency.
Exchange exposure: assets and liabilities subject to exchange risks as a result of local currency valuation or devaluation as compared to other currencies.
Financial holding company (FHC): status granted by the U.S. Federal Reserve FED, which permits the subsidiary company of a foreign financial institution to carry out its activities under the same conditions as local US banks. This status is awarded subsequent to a detailed analysis of key factors determined by US banking legislation. For purposes of obtaining FHC status, the institution must comply with 3 main requirements: a) it must be properly capitalized, b) properly managed and c) submit a proper request for FHC status to the Federal Reserve Board FRB.
Financial intermediation: is a banks main activity. The bank obtains funds from customers with resources available for investment, which are onlent to borrowers. Other activities such as leasing and exchange transactions also comprise financial intermediation.
Financial margin: this is the difference between interest income and expense generated by investments, funds obtained, credit and leasing operations and foreign exchange transactions. Non-interest income also comprises financial margin, derived from securities, treasury transactions and credit recoveries.
Floating funds: permanence of third-party funds in banks for a specific period without remuneration.
Global Compact: initiative of the United Nations in which encourages participant entities to commit with guiding its actions in the sense of contributing to the development of a more inclusive and sustainable economy, broadening its scale in the social-environmental area. It is based on values aiming at promoting institutional education. The power of transparency and dialog is used to identify and disclose new practices which have as base the universal principles. It is comprised of 10 principles related to human rights, labor, environmental protection and bribery.
GoodPriv@cy: it is an international data privacy and protection seal, which comprises requirements for data protection and privacy management within the corporations.
Greenfield: implementation of new projects, i.e., those that are not characterized as expansion.
Guarantee of technical reserves: see coverage of technical reserves.
Hedge: an instrument used to offset risk investments subject to price and rate fluctuations.
Holding: it is the company holding share control over another company or a group of subsidiary companies.
Home broker: relationship channel between investors and brokerage houses, for stock market trading purposes through the online transmission of buy and sell orders via internet, permitting real time access to price quotations and share portfolio monitoring, among other resources.
IBOVESPA: this is the most important Brazilian stock market performance index, as it portrays the behavior of main stocks traded on BOVESPA. It is established from an imaginary Reais investment in a theoretical number of stocks (portfolio). Each stock composing this portfolio has a certain weight, which varies according to its liquidity. Frequently, both the composition and weights change so that the index may accurately represent the stock market. Its basic purpose is to work as a market behavior average index. Hence, the stocks composing this index account for more than 80% of the number of trades and financial volume traded on the spot market. As the stocks integrating this portfolio are highly representative, it is possible to affirm that if most of stocks are climbing, the market, measured by Bovespa Index, is bull, and if it is declining, it is a bear market. Interbank accounts: comprise checks which are being cleared between banks and other notes, such as bank docket payments, as well as restricted deposits at the Brazilian Central Bank (deposits in foreign currency, deposits for exchange contracts, payment of funds for rural credit, credits subject to the National Housing System SFH, etc).
Interbank deposits: securities negotiated in the interbank market between financial institutions.
Interdepartmental accounts: comprise the amounts, which are in transit between the banks branches and departments or other group member companies (brokerage firms, insurance companies, supplementary private pension entities etc.).
Investment advisory service: these are consulting services for investors and include financial advice, preparation of financial reports and management of customer funds. The services are provided by consultants who are properly registered at the regulatory organs.
Investment grade: in the establishment of investment alternatives to international investors, companies and countries are rated by the international risk rating agencies such as Moodys, Standard & Poors and Fitch, among others, normally in three risk levels: Investment Grade; Investment Risk; and Default. Investment grade is the safest grade, in which there is maximum trust of markets. It is when a country or a company is better evaluated by investors and manages to raise funds with lower interest rates, for it is considered of low risk.
Leasing: this is an alternative medium, or long-term, financing method, documented through an agreement in which the leasing company purchases the assets, which are then ceded for use by the lessee in exchange for payment in installments.
Libor: it is the preferential interest rate charged on foreign currency loans and prevailing in the international financial market. It is used among first-tier banks.
Market-making: the maintenance of buy and sell offers for a specific securities and preparation to buy or sell standard lots at publicly quoted prices.
Market share: percentage sales or inventories in a specific segment of a certain company. It could also be the share that a specific brand holds in the market in which it operates.
Mark-to-market: method used to adjust a security or portfolio based on present market values.
Merchant banking: activities carried out by a financial institution including investment bank activity, advisory services, and intermediary services in mergers and acquisitions.
Microcredit: is the granting of limited loan amounts to small informal business owners and microcompanies, with difficult access to the traditional financial system, especially since they are unable to offer real guarantees. This credit is used for production purposes (working capital and investment) and its main features are less bureaucracy, access by all customer income brackets and a quick and efficient approvals process.
Mobile banking (WAP): this technology allows banks to offer their customers banking services (balances, statements, institutional information consultation, rates and prices) via mobile communication equipment, such as cell phones. An option in addition to other channels, such as the Internet, magnet strip cards, branches and call centers.
Money laundering: method by which funds derived from illegal activities are incorporated into the economic system. The main purpose is to disguise the illicit origin of the funds using transactions, which cannot be traced.
Operating efficiency ratio: ratio between administrative expenses (personal + administrative) and operating income. Lower the ratio, better the efficiency of the Financial Institution.
Overnight: one-day investments, which are guaranteed by government securities or corporate bonds, comprising a transaction between two institutions involving a sale, with a repurchase commitment.
Over-the-counter market: in which transactions are not carried out in the stock exchanges. Not only shares, but also assets, including derivatives, can be traded in this market. Since they attend certain customer specifications, not provided for in stock exchange trading, over-the-counter trades are also known as tailor-made transactions.
Own position: securities maintained in stock, available for trading, derived from definitive purchases or repurchases, recorded as fixed income securities.
PGBL (Unrestricted Benefits Generating Plan): this is a supplementary private pension product destined to accumulate funds and converting them into future income. PGBL is very flexible, since amongst other facilities, it allows that funds invested in this plan may be redeemed at any time (observing the grace period). It is interesting to participant, submitting income tax return, as it is possible to deduct the contributions amount from the income tax calculation basis up to the limit of 12% of annual gross income. Upon receipt of redemption or yield, income tax will be withheld at source over total received, pursuant to prevailing laws (progressive or regressive tables).
Plano remido: in the health Insurance Line products, this is a plan in which insurance holders do not have the obligation to pay premiums to the insurance company, which, in turn, still has the obligation to pay benefits to the holder.
Privatization currency: government securities generally traded with discount and accepted by the government in payment for the acquisition of state-owned companies.
Project finance: is the combination of contracts which involve a specific business venture, inter-relating all the operating agents and the guarantees related thereto. Project finance is a technical model in which the project is the center of gravity of the interaction between the related agents. Project finance is generally used in major engineering projects.
Purchase and sale commitments: a financial investment through which the bank sells government securities or corporate bonds to the customer, and whereby the bank is committed to repurchase and the customer to resell the related securities within the terms established in the contract.
275
Qualified custody service: this consists of the physical and financial settlement of assets and their safekeeping, as well as the administration and information on related income. The custody service also comprises the financial settlement of derivatives, swap contracts and forward transactions.
Quality certification (ISO International Organization for Standardization): is the combination of activities carried out by an independent commercial body designed to certify, publicly and in documental form, that a determined product, process or service complies with specific requirements. ISO certification improves the companys image, facilitating purchase decisions by customers and consumers.
Rating: it is a classification mechanism of the credit quality of a company or a country. The rating aims to classify the risk of a company or country verifying if they are able to comply with the financial liabilities. This classification is made by rating agencies which, periodically, review their opinions about the rating of the company or country previously evaluated. See Rating agencies.
Rating agencies: companies experienced in analyzing the risk of public and private, financial or non-financial institutions. Based on detailed analyses, these agencies attribute a score (rating) to the companies or countries under analysis. This score serves as a risk indicator for investors. See Rating.
Reinsurance: is the ceding by the insurance company to the reinsurer of that portion of a liability which exceeds the limit of its capacity to retain risks. Reinsurance is a form of risk distribution and is contracted with IRB-Brasil Resseguros S.A., which has the monopoly on reinsurance in Brazil.
Retained premium: is the portion of an insurance premium which remains with the insurance company in the exact proportion of its retention, i.e., the portions ceded as co-insurance and re-insurance are excluded from the premium issued, as well as refunds and cancellations.
Retrocession: is the transaction used by the reinsurer to cede to the local or international market, the liabilities which exceed the limits of its capacity to retain risks, i.e., retrocession is the reinsurance of reinsurance.
SANA (Automatic System of Stocks Negotiation): structured system aiming at facilitating the participation of small individual investors in the stock market, assuring easy purchasing and selling of stocks in the Stock Market, in small lots, through computer terminals. The system can also be used in public offerings intermediation.
Sarbanes-Oxley Act, Section 404: established to restore confidence in the financial information disclosed by companies listed in the U.S. stock exchanges. The U.S. politicians, Sarbanes (senator) and Oxley (federal congressman) drew up legislation to provide improved orientation on the following: clarity in the presentation of financial information, corporate governance, internal controls process and independence of the independent auditors and increased assurance procedures. Pursuant to Section 404, both companies and their auditors must identify all key controls for each of their processes and test thoroughly the effectiveness and management appraisal capacity of these controls.
Securitization: is the financial transaction whereby a loan and other debts are converted into securities which are negotiable in the market.
SMS: short message service, used in cell phones. The service allows the user to send and receive text messages containing different types of information.
Social responsibility: is the philosophy whereby certain companies conduct their business as a partner, co-responsible for social development. The socially responsible company is capable of assimilating the interests of different stakeholders (stockholders, employees, service providers, suppliers, consumers, community, government and environment), ensuring that these interests are fully integrated into the planning of its activities, in the pursuit to meet the demands of all segments, not just those of the stockholders or owners.
Sovereign risk: this is an index calculated by the US investment bank J. P. Morgan used to measure the degree of risk to which a foreign investor is exposed when investing in a particular country. Technically, this risk is the surcharge payable in relation to the guaranteed returned on US treasury bonds, since the US is considered to offer less risk to investors. Every 100 points represent 1% of additional interest as compared to US interest.
Spread: this is the difference between the interest rate charged to the borrower by the bank and the rate paid to customers for the use of the funds invested.
Stock guide: this is a report used as a guide for those interested in accompanying the performance of the secondary share market and an important tool for use in capital market area studies. Its content is updated periodically and includes information on all major listed companies. The inclusion of companies in this report is directly related to their share liquidity. The companies are grouped under different sectors, facilitating a comparative analysis of their performance (share behavior and profitability) in their own activity segment and between the different sectors.
Stress testing: a technique used to assess the response of an asset and/or liability portfolio to extreme variations in the prices, interest and exchange rates which affect these portfolios. The purpose of the stress test is to quantify possible loss on the portfolio in the event of an adverse market situation.
Structured transactions: a combination of two or more financial instruments (e.g. a purchase and sale commitment + Swap), designed to take advantage of market opportunities or secure protection against financial risks.
Subordinated debt: this is an instrument customarily used by financial institutions for obtaining funds since it is classified as tier II capital for purposes of calculating the capital adequacy ratio (Basel) and accordingly increases their credit granting capacity. In the event of bankruptcy, this debt is the ultimate obligation payable by the financial institution and is subordinate to the payment of all other creditors.
Subordinated perpetual debt: this is a security without maturity, which pays interest on a periodical basis on dates set out in advance. It includes an exclusive redemption option for the issuer after the term contractually determined has elapsed as from the issuance date.
Supplementary private pension plan: it is an instrument used to accumulate resources over the years in the form of savings to be withdrawn during retirement. This plan is supplementary to the government retirement pension scheme.
Sustainability: assumes that the companies will commit with the economic-social-environmental tripod, i.e., value generation, environmental care and social development.
Swap: financial derivative with a view to promoting the swap (simultaneously) of financial assets between economic agents involved.
Tag Along: right assured by law through which the minority stockholders holding common stocks have the power of selling their stocks for a predetermined percentage, when a publicly-held companys control is sold.
Technical reserves: these are liabilities recorded by the insurance companies to guarantee the payment to policyholders of claims occurred or which will occur in the future as a result of the risks assumed. For the supplementary private pension entities and savings bonds companies, these liabilities comprise the amounts accumulated with funds derived from the cost of the benefits contracted, for payment purposes of such benefits. All technical reserves are calculated established on actuarial bases.
Third-party position: securities with repurchase commitments not subject to resale commitments, i.e., they are the institutions own portfolio securities related to the open market, recorded as fixed income securities subject to repurchase.
Track record: accumulated experience.
Treasury stocks: own company stocks acquired to remain in treasury or for cancellation.
Underwriting: term used internationally to define the launching of stocks or debentures for public subscription, generally carried out by financial institutions authorized by the CVM, via three types of contracts: straight (the financing institution subscribes the total launch and payment is made directly to the issuing company), stand-by (the financing company is bound to subscribe the securities not acquired by the public) and best-efforts (the financing company does not assume the responsibility to subscribe the securities and returns those that were not acquired by the public to the issuing company).
Verified by Visa: electronic means of debit and credit card transactions verification at virtual stores, providing clients with greater protection and security.
VGBL (Long-term life insurance): this is a life insurance guaranteeing insureds coverage in case of his/her survival with a view to accumulating funds and converting them into future income. It works as a private pension plan, as it was developed based on PGBL. VGBL is very flexible, since amongst other facilities, it allows that funds invested in this plan may be redeemed at any time (observing the grace period). The most important difference between PGBL and VGBL is the tax treatment given to each one. While in PGBL income tax is levied over the total redeemed or received as income, in VGBL the taxation occurs only over financial investments yields, according to prevailing laws (progressive or regressive tables). VGBL is more indicated for those participants submitting simplified income tax return. In addition, this is an option for those insured who already exceeded the limit of income tax deduction in a supplementary private pension plan (12%) and who are planning to invest a bit more in his/her future.
V@R (value at risk): is the expected maximum potential loss of an asset and/or liability portfolio with pre-established confidence level and over a specific time horizon.
Web point: this is a self-service terminal providing access to Internet Banking services.
WebTA: is the online transfer of files between the Bank and its corporate customers with security, efficiency and economy, using cryptography and data compaction.
Wireless: this technology permits connection between equipment with no direct physical link. For example, internet access by cell phones is made feasible through the use of wireless technology.
276
Cross Reference Index
Abbreviations | Certifications | |
List of Main, 10 | in Products and Investments, 187 | |
Activity-Based Costing (ABC Cost), 163 | ISO, 161, 172 | |
Activity-Based Management (ABM), 163 | OHSAS, 172, 176, 180 | |
Accounting Policies | Change | |
Significant, 215 | in Number of Outstanding Stocks, 15 | |
Accounts (see Customers) | in Stockholders Equity, 208 | |
Checking, 87 | Channels Bradesco Dia&Noite (Day&Night), 134 | |
Savings, 87 | Collection, 157 | |
Affiliated Companies, 123, 243, 260 | Committee | |
Allowance/Provision | Compensation, 271 | |
Composition of the Loan Portfolio and of, 239 | Compliance and Internal Controls, 271 | |
x Default x Loss, 80 | Comparison Purposes, 218 | |
for Doubtful Accounts, 67, 239 | Compliance, 140, 271 | |
Alô Bradesco (Hello Bradesco), 161 | Compulsory Deposits, 1, 232 | |
American Express Company (see Partnerships), 213 | Contents, 9 | |
Analysis | Consortium, 113 | |
Equity, 41 | Contingencies, 217, 250 | |
of the Adjusted Net Interest Income and Average Rates, 60 | Controllership, 160 | |
of the Statement of Adjusted Income, 23 | Corporate, 127 | |
Summarized Statement of Adjusted Income, 13 | Corporate Strategy, 6 | |
Assets (under) Management, 17 | Corretora de Títulos e Valores Mobiliários, 118 | |
Funding, 86 | Custody, 160 | |
Managed, 88, 201 | Customer Service Network, 132, 202 | |
Securities, 247 | Customers (see Accounts) | |
Assets Bookkeeping, 160 | Checking Accounts, 87 | |
Awards (see Recognition), 97, 103, 108, 165, 192 | Per Branch, 132 | |
Balance Sheet | Data Privacy and Protection Seal, 162 | |
Banco Finasa, 109 | Default, 82 | |
Bradesco Consórcios, 113 | Deferred Charges, 245 | |
Bradesco Corretora de Títulos e Valores Mobiliários, 118 | Deposits | |
Bradesco Securities, 120 | by Maturity, Breakdown of, 86, 246 | |
by Business Segment, 219 | Demand, 86, 246 | |
by Currency, 262 | Federal Funds Purchased and Securities Sold under | |
by Maturity, 264 | Agreements to Repurchase, 246 | |
Certificated Savings Plans, 100 | Savings, 87, 246 | |
Comparative, 40 | Derivative Financial Instruments | |
Consolidated, 74, 203 | Securities and, 221 | |
Insurance Companies, 92 | Derivatives, 229, 266 | |
Leasing Companies, 111 | Dividends (See Interest on Own Capital),15 | |
Vida e Previdência (Private Pension Plans), 99 | Dividend Yield, 19 | |
Banco do Estado do Ceará, (acquisition), 213, 267 | Dow Jones Sustainability World Index, 171, 200 | |
Banco Finasa, 109 | Employee | |
Banco Postal, 130 | Benefits, 180, 267 | |
Basel (see Capital Adequacy), 17, 147, 265 | Number of, 182 | |
Board | Equator Principles, 170 | |
of Directors, 271 | Executive Committee | |
of Executive Officers, 271 | Expenses Assessment, 164 | |
Borrowings and Onlendings, 249 | Disclosure, 271 | |
Bovespa (São Paulo Stock Exchange), 20, 118, 171, 172 | Loan, 148 | |
Bradesco Dia&Noite (Day&Night), 134 | Social-Environmental Responsibility, 170 | |
Bradesco Empresas, 128 | Expenses | |
Bradesco Expresso, 131 | Administrative, 69, 258 | |
Bradesco Securities, 120 | for Allowance for Doubtful Accounts, Net of Recoveries | |
Bradesco de Seguros e Previdência (Grupo), 92, 201 | of Written-off Credits, 241 | |
BRAM | for Borrowings and Onlendings, 249 | |
Asset Management, 88, 201 | Operating, 259 | |
Branches, 17, 132 | Personnel, 69, 182, 258 | |
Capital Adequacy (see Basel), 17, 147, 265 | Personnel Expenses by Business Segment, 183 | |
Cards, 149 | Prepaid, 216, 243 | |
Cash | Selling, 95 | |
Flow, 210 | Tax, 259 | |
Generation, 16 | Financial Statements, 199 | |
Cash Management | Financial Instruments, 215, 229, 230 | |
Solutions, 157 | Finasa Sports | |
Certificated Savings Plans, 104 | Program, 174 | |
Fiscal Council, 271, 273 | ||
Fone Fácil (Easy Phone), 136 |
277
Foreign | Market(s) | |
Branches and Subsidiaries, 155 | Capital, 156, 201 | |
Public Issuances, 156 | Capitalization, 18, 19 | |
Trade Portfolio, 155 | Export, 154 | |
Foreign Exchange | Import, 154 | |
Change in Net Interest Income Items plus Exchange | Risk Management, 143 | |
Adjustment, 59 | Segmentation, 127 | |
Portfolio, 241 | Market Share, 17 | |
Result, 242 | Brazilian Savings and Loan System (SBPE), 88 | |
Foreign Exchange Portfolio, 241 | Customer Service Network, 132 | |
Foreign Trade | Export, 154 | |
Portfolio, 155 | Import, 154 | |
Fundação Bradesco, 190 | Income from Private Pension Plans, 100 | |
Funding, 86 | Income from Certificated Savings Plans, 105 | |
x Expenses, 62 | Insurance Premiums, 93 | |
Funds Available, 220 | Private Pension Plans and VGBL Investment Portfolio, 101 | |
Glossary of Technical Terms, 274 | Technical Provisions (Certificated Savings Plans), 106 | |
Global Compact, 170 | Marketable Securities (TVM), | |
Good Priv@cy, 162 | Classification of, 77, 221 | |
Goodwill, 245 | and Derivative Financial Instruments, 229 | |
Guarantees of Technical Provisions, 254 | Market Value of, 266 | |
Highlights, 15 | Portfolio Breakdown by Issuer, 77, 222, 223 | |
Human Resources, 175, 202 | Portfolio Breakdown by Maturity, 224 | |
Income | Segment and Category, 77, 222, 224 | |
Fee, 68, 258 | x Income on Securities Transactions, 61 | |
from Interbank Investments, 221 | Mergers and Acquisitions, 156 | |
on Premiums Retained, 255 | Minority Interest, 255 | |
Operating (Other), 259 | Money Laundering | |
Income Breakdown, 58 | Prevention, 145 | |
Income Tax and Social Contribution, 1, 268 | NBR ISO 9001-2000 Quality Management, 161 | |
Calculation of Charges with, 268 | Net Income, 12 | |
Index | Net Interest Income | |
Bovespas Corporate Sustainability ISE, 171 | Analysis of, 60 | |
FTSE LATIBEX BRASIL, 200 | Total Assets X, 63 | |
Notes to the Financial Statements, 212 | Variation in the Main Items, 59 | |
Indicators, 1 | Non-Operating Assets, 242 | |
Financial Market, 64 | Notes to the Financial Statements | |
Loan Portfolio, 85 | Index, 212 | |
Other, 72 | Ombudsman, 161 | |
Social, 195 | Operating Companies, 91 | |
Information Security, 145 | Operating Efficiency, 70 | |
Information Technology (IT), 139 | Operations, 213 | |
Insurance Companies, 92 | Organization Chart | |
Integrated Management System ERP, 164 | Administrative Body, 124 | |
Interbank Accounts, 232 | Corporate, 122 | |
Interbank Investments, 215, 220 | Other Assets, 242 | |
Interest on Own Capital, 15, 200, 256 | Other Receivables, 241 | |
Internal Controls, 140, 144, 271 | Partnerships | |
International Area, 153 | American Express Company, 213 | |
Internet | Fidelity National, 213 | |
Banking Transactions, 138 | Panvel Farmácias, 200 | |
Banking Users, 137 | Payout, 20 | |
Investment Funds, 88 | Policy | |
Investments | Critical Accounting, 4 | |
Composition of, 243 | Loan, 147 | |
in Infrastructure, IT and Telecommunications, 139 | Premiums | |
Lawsuits | Earned by Insurance Line, 94 | |
Civil, Labor and Tax, 250 | Income on, 255 | |
Corporate, 161 | Insurance, 93 | |
Leasing, 111 | Presentation of the Financial Statements, 213 | |
Companies, 111 | Prime, 129 | |
Loan Granting, 148 | Private, 129 | |
Loan Portfolio (see Loan Operations), 78, 148 | Private Pension Plans, 99 | |
by Activity Sector, 80, 238 | Profitability | |
by Business Segment, 81 | Adjusted, 56 | |
by Maturity, 233 | Project Finance, 157 | |
by Rating, 82 | Property and equipment in use and leased assets, 244 | |
by Risk Levels, 235 | Quotas, 115 | |
by Type, 81, 233 | Ranking, 126 | |
Concentration of, 85, 238 | Ratings | |
Methodology Used for Evaluation of, 148 | Bank, 125 | |
Movement of, 84, 241 | Insurance and Certificated Savings Plans, 126 | |
per Type of Client, 79 | Loan Operations, 82 | |
Performance Indicators, 85 | Sustainability, 165, 171, 200 |
278
Ratio | Statement of Adjusted Income, 22 | |
Basel Adequacy Ratio, 17, 147, 265 | Statement of Income | |
Coverage, 67 | Analysis of, 23 | |
Fixed Assets to Stockholders Equity, 16, 244 | Banco Finasa, 109 | |
Operating Efficiency, 70, 200 | Bradesco Consórcios, 113 | |
Pay Out, 20 | Bradesco Corretora de Títulos e Valores Mobiliários, 118 | |
Performance, 17, 93 | Bradesco Securities, 120 | |
Stocks Valuation, 21 | by Business Segment, 58, 220 | |
Real Estate Financing Activities, 201 | Certificated Savings Plans, 104 | |
Reclassifications (see Comparison Purposes), 218 | Consolidated, 54, 207 | |
Recognition (See Awards), 97, 103, 108, 165, 192 | Insurance Companies, 92 | |
Report | Leasing Companies, 111 | |
Fiscal Council, 273 | Vida e Previdência (Private Pension Plans), 99 | |
Management, 200 | Stocks | |
of Independent Auditors, 197, 272 | Bradesco, 18, 21 | |
Responsibility | Change in Number of, 15 | |
Social-Environmental, 167 | Movement of Capital Stock, 255 | |
Results/Income | Number of, 15, 18 | |
By Activity/Segment, 58, 220 | Performance of, 15, 21 | |
Non-operating, 259 | Treasury, 18, 257 | |
Summarized Statement of Income Analysis, 13 | Stockholders, 122 | |
Variation of the Main Items of, 58 | Main, 122 | |
Retail, 130 | Number of, 18 | |
Retained Claims, 95 | Stockholders Equity | |
Risk | (Parent Company), 255 | |
Capital, 146, 265 | Subordinated Debt, 252 | |
Credit, 141, 262 | Subsidiaries | |
Levels, 235 | Main, 123 | |
Liquidity, 146, 264 | Transactions with, 260 | |
Management, 140, 262 | Sustainability, 165, 171 | |
Market, 143, 262 | Tax Credits | |
Operating, 142 | Expected Realization of, 269 | |
Risk Factors, 2, 144, 263 | Not Triggered, 270 | |
Savings (see Accounts) | Origin of, 269 | |
Accounts, 87 | Taxes on Income, 1, 268 | |
Accounts Deposits, 87 | Statement of Calculation of Charges with, 268 | |
Securities, 120 | Tax payments and Collections, 157 | |
Segmentation | Technical Provisions, 253 | |
Bradesco Corporate, 128 | Telecommunications, 139 | |
Bradesco Empresas (Middle Market), 128 | Training, 183 | |
Banco Postal, 130 | Transactions/Operations | |
Bradesco Prime, 129 | Fone Fácil (Easy Phone), 136 | |
Bradesco Private, 129 | Insurance, Private Pension Plans and Certificated Savings | |
Bradesco Varejo (Retail), 130 | Plans, 253 | |
Market, 127 | Internet, 138 | |
Self-Service ATM Network | Loan, 78, 232 | |
Bradesco Dia&Noite (Day&Night), 134 | of amounts (Banco Postal + Correspondents), 131 | |
Services | Project Finance, 157 | |
Internet, 137 | Self-Service, 134 | |
Registrar and Qualified Custody, 160 | Structured, 157 | |
ShopCredit, 139 | Underwriting, 156 | |
ShopInvest, 139 | with Affiliated Companies and Subsidiaries, 260 | |
Sites, 137 | Value | |
Social Activities, 190 | Added, 16, 211 | |
Social-Cultural Events, 175 | Market, 18, 19 | |
Social Inclusion, 178 | Market (TVM), 266 | |
Social Report, 195 | VaR, 143, 263 | |
SPB, 145 | Vida e Previdência (Private Pension Plans), 99 | |
Statement | ||
of Cash Flows, 210 | ||
of Changes in Financial Position, Consolidated, 209 | ||
of Changes in Stockholders Equity, 208 | ||
of Value Added, 16, 211 |
279
For further information, please contact:
Board of Executive Officers
Milton Almicar Silva Vargas Executive Vice-President
and Investor Relations Officer
Phone: (#55 11) 3681-4011
e-mail: 4000.mvargas@bradesco.com.br
Market Relations Department
Jean Philippe Leroy
Investor Relations Executive General Manager
Phone: (#55 11) 2178-6201
Fax: (#55 11) 2178-6215
e-mail: 4823.jean@bradesco.com.br
Avenida Paulista, 1,450 1st floor
ZIP Code 01310-917 São Paulo SP
Brazil
www.bradesco.com.br/ir
BANCO BRADESCO S.A. |
||
By: |
/S/ Milton Almicar Silva Vargas
|
|
Milton Almicar Silva Vargas
Executive Vice President and Investor Relations Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.
BANCO BRADESCO S.A. |
||
By: |
/S/ Milton Almicar Silva Vargas
|
|
Milton Almicar Silva Vargas
Executive Vice President and Investor Relations Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.