vivodf4q14_6k.htm - Generated by SEC Publisher for SEC Filing

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of March, 2015

Commission File Number: 001-14475



TELEFÔNICA BRASIL S.A.
(Exact name of registrant as specified in its charter)

 

TELEFONICA BRAZIL S.A.  
(Translation of registrant’s name into English)

 

Av. Eng° Luís Carlos Berrini, 1376 -  28º andar
São Paulo, S.P.
Federative Republic of Brazil
(Address of principal executive office)


 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F

X

 

Form 40-F

 

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

Yes

 

 

No

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

Yes

 

 

No

 

 

 

 

 
 

 

 

 

 

TELEFÔNICA BRASIL S.A.

 

 

QUARTERLY INFORMATION

 

DECEMBER 31, 2014

 

 

 

 


 
 

 

Shareholders and Management of

Telefônica Brasil S.A.

São Paulo – SP

Introduction

We have examined the individual and consolidated financial statements of Telefônica Brasil S.A., identified as Parent Company and Consolidated, respectively, which comprise the balance sheet as at December 31, 2014 and the respective statements of income, of comprehensive income, of changes in shareholders’ equity and of cash flows for the period then ended, as well as a summary of the main accounting practices and other notes.

Management’s responsibility on the financial statements

The Entity’s management is responsible for the preparation and adequate presentation of the individual financial statements in accordance with the accounting practices adopted in Brazil and the consolidated financial statements in accordance with the International Financial Reporting Standards (IFRS), issued by the International Accounting Standards Board – IASB, and in accordance with the accounting practices adopted in Brazil, as well as for the internal controls it has determined as necessary to allow the preparation of financial statements free of material misstatements caused by fraud or error.

Responsibility of independent auditors

Our responsibility is to issue an opinion on these financial statements based on our audit, conducted in accordance with Brazilian and international audit standards. Those standards require the meeting of ethical demands by the auditors and that the audit be planned and executed in order to obtain reasonable assurance that the financial statements are free of material misstatement.

An audit involves the execution of selected procedures to obtain evidence related to the amounts and disclosures presented in the financial statements. The selected procedures depend on the auditor’s professional judgment, including the assessment of risks of material misstatement in the financial statements, regardless if caused by fraud or error. In this risk assessment, the auditor considers the internal controls which are relevant to the preparation and adequate presentation of the financial statements of the Company in order to plan the audit procedures which are appropriate to the circumstances, but not to express an opinion on the effectiveness of the Company’s internal controls. An audit also includes the assessment of adequacy of the accounting practices used and the reasonableness of the accounting estimates made by the Management, as well as the evaluation of the presentation of the financial statements as a group.

We believe that the audit evidence obtained is sufficient and appropriate to serve as basis for our opinion.

 

2

 


 
 

 

Opinion on the individual financial statements

In our opinion, the individual financial statements referred to above adequately present, in all relevant aspects, the financial position of Telefônica do Brasil S.A. as at December 31, 2014, the performance of its operations and cash flows for the year then ended, in accordance with the accounting practices adopted in Brazil.

Opinion on the consolidated financial statements

In our opinion, the consolidated financial statements referred to above adequately present, in all relevant aspects, the consolidated financial position of Telefônica do Brasil S.A. as at December 31, 2014, the consolidated performance of its operations and consolidated cash flows for the year then ended, in accordance with the international financial reporting standards (IFRS) issued by the International Accounting Standards Board – IASB and with accounting practices adopted in Brazil.

Other matters

Statement of Value Added

We have also examined the individual and consolidated statement of value added (SVA), referring to the period ended on December 31, 2014, prepared under the Company’s Management responsibility, the presentation of which is required according to the Brazilian corporate law for listed companies, and, as supplementary information by the IFRSs, which do not require the presentation of the SVA. These statements were submitted to the same audit procedures previously described and, in our opinion, they are adequately presented, in all material aspects, regarding the financial statements as a whole.

Audit of previous year’s comparative amounts

The examination on the financial statements of the period ended on December 31, 2013 was conducted under the responsibility of other independent auditors, who issued an audit report with no changes, dated February 25, 2014.

São Paulo, February 12, 2015.

 

Clóvis Ailton Madeira

Assurance Partner

Grant Thornton Auditores Independentes



 

3

 


 
 

TELEFÔNICA BRASIL S. A.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance sheets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014 and 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

( In thousands of reais )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

Consolidated

 

 

 

 

Company

 

Consolidado

ASSETS

Note

 

12.31.14

 

12.31.13

 

12.31.14

 

12.31.13

 

LIABILITIES AND EQUITY

Note

 

12.31.14

 

12.31.13

 

12.31.14

 

12.31.13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

14,754,381

 

15,595,493

 

15,517,368

 

15,899,396

 

CURRENT LIABILITIES

 

 

16,102,171

 

13,825,053

 

16,011,006

 

13,731,007

Cash and cash equivalents

4

 

3,835,304

 

6,311,299

 

4,692,689

 

6,543,936

 

Personnel, social charges and benefits

14

 

585,770

 

427,067

 

591,381

 

431,403

Trade accounts receivable, net

5

 

6,470,764

 

5,541,023

 

6,724,061

 

5,802,859

 

Trade accounts payable

15

 

7,675,632

 

6,948,957

 

7,641,191

 

6,914,009

Inventories, net

6

 

458,488

 

469,586

 

479,801

 

505,615

 

Taxes, charges and contributions

16

 

1,236,330

 

1,269,105

 

1,281,673

 

1,315,164

Taxes recoverable

7.1

 

2,163,404

 

2,168,797

 

2,202,662

 

2,191,962

 

Dividends and interest on equity

18

 

1,495,321

 

1,187,556

 

1,495,321

 

1,187,556

Judicial deposits and garnishments

8

 

202,169

 

166,928

 

202,169

 

166,928

 

Provisions

19

 

674,276

 

561,403

 

674,276

 

561,403

Prepaid expenses

9

 

300,567

 

254,743

 

303,551

 

257,286

 

Deferred revenue

20

 

704,589

 

812,843

 

717,019

 

817,551

Dividends and interest on equity

18

 

174,726

 

60,346

 

-

 

1,140

 

Loans, financing, and finance lease

17.1

 

1,509,471

 

1,236,784

 

1,509,471

 

1,236,784

Financial instruments

33

 

613,939

 

89,499

 

613,939

 

89,499

 

Debentures

17.2

 

755,047

 

286,929

 

755,047

 

286,929

Other assets

10

 

535,020

 

533,272

 

298,496

 

340,171

 

Financial instruments

33

 

23,011

 

44,463

 

23,011

 

44,463

 

 

 

 

 

 

 

 

 

 

 

Authorization licenses

 

 

415,308

 

58,531

 

415,308

 

58,531

NONCURRENT ASSETS

 

 

58,382,747

 

53,982,379

 

57,547,920

 

53,604,442

 

Grouping of capital shares

 

 

388,975

 

389,220

 

388,975

 

389,220

Short-term investments pledged as collateral

 

 

125,343

 

106,239

 

125,353

 

106,455

 

Other liabilities

21

 

638,441

 

602,195

 

518,333

 

487,994

Trade accounts receivable, net

5

 

190,288

 

160,478

 

299,405

 

257,086

 

 

 

 

 

 

 

 

 

 

 

Taxes recoverable

7.1

 

340,205

 

368,388

 

340,205

 

368,388

 

NONCURRENT LIABILITIES

 

 

12,084,862

 

12,858,377

 

12,104,187

 

12,878,389

Deferred taxes

7.2

 

40,704

 

-

 

144,817

 

210,294

 

Personnel, social charges and benefits

14

 

118,829

 

18,698

 

118,829

 

18,698

Judicial deposits and garnishments

8

 

4,514,783

 

4,123,584

 

4,543,056

 

4,148,355

 

Taxes, charges and contributions

16

 

41,379

 

52,252

 

67,126

 

75,074

Prepaid expenses

9

 

24,346

 

24,879

 

26,223

 

25,364

 

Provisions

19

 

4,440,756

 

4,042,789

 

4,461,654

 

4,062,410

Financial instruments

33

 

152,843

 

329,652

 

152,843

 

329,652

 

Deferred revenue

20

 

480,957

 

252,351

 

482,782

 

253,661

Other assets

10

 

94,703

 

127,567

 

94,925

 

127,793

 

Deferred taxes

7.2

 

-

 

722,634

 

-

 

722,634

Investments

11

 

1,445,014

 

1,076,696

 

79,805

 

86,349

 

Loans, financing, and finance lease

17.1

 

2,123,126

 

3,215,156

 

2,123,126

 

3,215,156

Property and equipment, net

12

 

20,381,731

 

18,377,905

 

20,453,864

 

18,441,647

 

Debentures

17.2

 

3,411,616

 

4,014,686

 

3,411,616

 

4,014,686

Intangible assets, net

13

 

31,072,787

 

29,286,991

 

31,287,424

 

29,503,059

 

Financial instruments

33

 

24,133

 

24,807

 

24,133

 

24,807

 

 

 

 

 

 

 

 

 

 

 

Post-Retirement Benefit Plans

32

 

456,129

 

370,351

 

456,129

 

370,351

 

 

 

 

 

 

 

 

 

 

 

Authorization licenses

 

 

763,670

 

-

 

763,670

 

-

 

 

 

 

 

 

 

 

 

 

 

Other liabilities

21

 

224,267

 

144,653

 

195,122

 

120,912

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EQUITY

 

 

44,950,095

 

42,894,442

 

44,950,095

 

42,894,442

 

 

 

 

 

 

 

 

 

 

 

Capital

22

 

37,798,110

 

37,798,110

 

37,798,110

 

37,798,110

 

 

 

 

 

 

 

 

 

 

 

Capital reserves

22

 

2,686,897

 

2,686,897

 

2,686,897

 

2,686,897

 

 

 

 

 

 

 

 

 

 

Income reserves

22

 

1,534,479

 

1,287,496

 

1,534,479

 

1,287,496

 

 

 

 

 

 

 

 

 

 

 

Premium on acquisition of interest from non-controlling shareholders

22

 

(70,448)

 

(70,448)

 

(70,448)

 

(70,448)

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

22

 

232,465

 

16,849

 

232,465

 

16,849

 

 

 

 

 

 

 

 

 

 

 

Proposed additional dividend

22

 

2,768,592

 

1,175,538

 

2,768,592

 

1,175,538

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

 

73,137,128

 

69,577,872

 

73,065,288

 

69,503,838

 

TOTAL LIABILITIES AND EQUITY

 

 

73,137,128

 

69,577,872

 

73,065,288

 

69,503,838

 

 


 
 

 

 

 

TELEFÔNICA BRASIL S. A.

 

 

 

 

 

 

 

 

 

Income statements

 

 

 

 

 

 

 

 

 

Years ended December 31, 2014 and 2013

 

 

 

 

 

 

 

 

 

( In thousands of reais)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

Consolidated

 

Note

 

12.31.14

 

12.31.13

 

12.31.14

 

12.31.13

 

 

 

 

 

 

 

 

 

 

OPERATING REVENUE, NET

23

 

32,993,687

 

23,189,261

 

34,999,969

 

34,721,897

 

 

 

 

 

 

 

 

 

 

Cost of sales and services

24

 

(16,286,314)

 

(12,452,247)

 

(17,222,675)

 

(17,542,167)

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

16,707,373

 

10,737,014

 

17,777,294

 

17,179,730

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME (EXPENSES)

 

 

(12,603,848)

 

(8,335,501)

 

(12,668,265)

 

(12,247,456)

Selling expenses

24

 

(10,403,171)

 

(6,591,404)

 

(10,466,725)

 

(9,686,170)

General and administrative expenses

24

 

(1,773,582)

 

(1,313,365)

 

(1,803,803)

 

(2,177,891)

Other operating income

25

 

482,788

 

379,922

 

510,628

 

575,959

Other operating expenses

25

 

(909,883)

 

(810,654)

 

(908,365)

 

(959,354)

 

 

 

 

 

 

 

 

 

 

OPERATIONAL INCOME

 

 

4,103,525

 

2,401,513

 

5,109,029

 

4,932,274

 

 

 

 

 

 

 

 

 

 

Financial income

26

 

1,869,331

 

1,243,109

 

1,983,386

 

1,748,277

Financial expenses

26

 

(2,341,430)

 

(1,512,178)

 

(2,345,381)

 

(1,963,037)

Equity pickup

11

 

742,628

 

1,913,508

 

6,940

 

(55,150)

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE TAXES

 

 

4,374,054

 

4,045,952

 

4,753,974

 

4,662,364

 

 

 

 

 

 

 

 

 

 

Income and social contributions taxes

27

 

562,605

 

(330,007)

 

182,685

 

(946,419)

 

 

 

 

 

 

 

 

 

 

NET INCOME FOR THE YEAR

 

 

4,936,659

 

3,715,945

 

4,936,659

 

3,715,945

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings per share – common

28

 

4.12

 

3.10

 

 

 

 

Basic and diluted earnings per share – preferred

28

 

4.53

 

3.41

 

 

 

 

 

 

 


 
 

 

 

TELEFÔNICA BRASIL S. A.

Statements of changes in equity

Years ended December 31, 2014 and 2013

 

( In thousands of reais )

 

 

 

 

 

 

Capital reserve

 

Income reserve

 

 

 

 

 

 

 

 

 

Capital

Premium on acquisition of interest from non-controlling shareholders

 

Special goodwill reserve

 

Other capital reserve

Treasury stock

Legal reserve

 

Tax grants

Accumulated income

Proposed additional dividend

 

Other comprehensive income

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at December 31, 2012

37,798,110

 

(70,448)

 

63,074

 

2,735,930

 

(112,107)

 

1,100,000

 

-

 

-

 

3,148,769

 

17,792

 

44,681,120

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional dividend proposed for year 2012

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(3,148,769)

 

-

 

(3,148,769)

Unclaimed dividends and interest on equity

-

 

-

 

-

 

-

 

-

 

-

 

-

 

116,825

 

-

 

-

 

116,825

Income tax return adjustment – government grants

-

 

-

 

-

 

-

 

-

 

-

 

1,699

 

(1,699)

 

-

 

-

 

-

Other comprehensive income

-

 

-

 

-

 

-

 

-

 

-

 

-

 

14,264

 

-

 

(943)

 

13,321

Net income for the year

-

 

-

 

-

 

-

 

-

 

-

 

-

 

3,715,945

 

-

 

-

 

3,715,945

Income allocation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal reserve

-

 

-

 

-

 

-

 

-

 

185,797

 

-

 

(185,797)

 

-

 

-

 

-

Interim interest on equity

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(1,738,000)

 

-

 

-

 

(1,738,000)

Interim dividends

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(746,000)

 

-

 

-

 

(746,000)

Additional dividend proposed

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(1,175,538)

 

1,175,538

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Saldos em 31 de Dezembro de 2013

37,798,110

 

(70,448)

 

63,074

 

2,735,930

 

(112,107)

 

1,285,797

 

1,699

 

-

 

1,175,538

 

16,849

 

42,894,442

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional dividend proposed for year 2013

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(1,175,538)

 

-

 

(1,175,538)

Unclaimed dividends and interest on equity

-

 

-

 

-

 

-

 

-

 

-

 

-

 

207,442

 

-

 

-

 

207,442

Income tax return adjustment – government grants

-

 

-

 

-

 

-

 

-

 

-

 

150

 

(150)

 

-

 

-

 

-

Other comprehensive income

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(36,526)

 

-

 

215,616

 

179,090

Net income for the year

-

 

-

 

-

 

-

 

-

 

-

 

-

 

4,936,659

 

-

 

-

 

4,936,659

Income allocation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal reserve

-

 

-

 

-

 

-

 

-

 

246,833

 

-

 

(246,833)

 

-

 

-

 

-

Interim interest on equity

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(2,092,000)

 

-

 

-

 

(2,092,000)

Additional dividend proposed

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(2,768,592)

 

2,768,592

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at December 31, 2014

37,798,110

 

(70,448)

 

63,074

 

2,735,930

 

(112,107)

 

1,532,630

 

1,849

 

-

 

2,768,592

 

232,465

 

44,950,095

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding shares (thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,123,269

Book value per shares (VPA) - Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

40.02

 

 


 
 

 

 

TELEFÔNICA BRASIL S. A.

 

 

 

 

 

 

 

Statements of cash flows

 

 

 

 

 

 

 

 

Years ended December 31, 2014 and 2013

 

 

 

 

 

 

 

 

( In thousands of reais )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

Consolidated

 

 

12.31.14

 

12.31.13

 

12.31.14

 

12.31.13

 

 

 

 

 

 

 

 

 

Net cash from operating activities

 

8,485,411

 

6,596,380

 

9,384,219

 

9,576,280

 

 

 

 

 

 

 

 

 

Cash from operations

 

10,900,855

 

8,409,235

 

12,058,587

 

13,103,190

Income before taxes

 

4,374,054

 

4,045,952

 

4,753,974

 

4,662,364

Depreciation and amortization

 

5,273,256

 

4,135,668

 

5,295,589

 

5,643,310

Exchange variations on loans

 

96,036

 

70,612

 

96,036

 

98,105

Monetary gains

 

(2,437)

 

135,624

 

(4,990)

 

142,289

Equity pickup

 

(742,628)

 

(1,913,508)

 

(6,940)

 

55,150

Loses (gains) on write-off/disposal of goods

 

39,662

 

(46,235)

 

37,934

 

(122,598)

Estimated for impairment of trade accounts receivable

 

832,184

 

480,373

 

896,336

 

741,274

Provision (reversal) of accounts payable

 

(198,477)

 

498,835

 

(234,967)

 

579,225

Estimated loses (write-offs and reversals) for impairment of inventory items

 

(25,458)

 

(14,728)

 

(29,062)

 

(5,901)

Pension plan and other post-employment benefits

 

33,690

 

27,106

 

33,691

 

26,986

Provisions for tax, labor, civil and regulatory demands

 

546,191

 

493,965

 

546,204

 

660,771

Interest expenses

 

662,944

 

489,145

 

662,944

 

596,292

Provision for desmobiligation

 

10,931

 

3,268

 

10,931

 

19,437

Provision for custumer loyalty program

 

907

 

2,154

 

907

 

8,915

Others

 

-

 

1,004

 

-

 

(2,429)

 

 

 

 

 

 

 

 

 

Changes in operating assets and liabilities:

 

(2,415,444)

 

(1,812,855)

 

(2,674,368)

 

(3,526,910)

Trade accounts receivable

 

(1,791,735)

 

(870,569)

 

(1,859,857)

 

(1,160,903)

Inventories

 

36,556

 

15,997

 

54,876

 

(111,905)

Taxes recoverable

 

(219,466)

 

(75,609)

 

(235,559)

 

(399,105)

Prepaid expenses

 

61,296

 

494,149

 

59,463

 

(2,917)

Other current assets

 

(12,862)

 

(164,638)

 

30,561

 

46,652

Other noncurrent assets

 

33,062

 

(109,687)

 

29,612

 

(45,624)

Personnel, social charges and benefits

 

258,834

 

16,629

 

260,109

 

20,625

Trade accounts payable

 

496,976

 

(522,289)

 

539,136

 

(490,538)

Taxes, charges and contributions

 

618,024

 

229,493

 

617,886

 

487,854

Interest paid

 

(800,302)

 

(501,335)

 

(800,302)

 

(625,624)

Income and social contribution taxes paid

 

(520,740)

 

-

 

(782,860)

 

(868,395)

Other current liabilities

 

(531,236)

 

(343,670)

 

(538,693)

 

(341,427)

Other noncurrent liabilities

 

(43,851)

 

18,674

 

(48,740)

 

(35,603)

 

 

 

 

 

 

 

 

 

Net cash from investing activities

 

(7,333,582)

 

1,041,711

 

(7,607,642)

 

(5,543,799)

Future capital contribution in subsidiaries

 

-

 

(85,250)

 

-

 

-

Acquisition of fixed and intangible assets (net of donations)

 

(7,504,464)

 

(3,814,802)

 

(7,535,011)

 

(5,837,172)

Proceeds from disposal of property and equipment items

 

19,856

 

47,437

 

21,128

 

436,386

Redemption of (short-term) investments in guarantee

 

4,567

 

267,220

 

4,567

 

22,485

Redemption (realization) of judicial deposits

 

(105,228)

 

(67,098)

 

(104,707)

 

(168,075)

Dividends and interest on equity received

 

251,687

 

1,323,026

 

6,381

 

2,577

Effect cash and cash equivalent effect by merger/spin-off

 

-

 

3,371,178

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash from financing activities

 

(3,627,824)

 

(4,406,074)

 

(3,627,824)

 

(4,622,030)

Payment of loans, financing, and debentures

 

(1,563,272)

 

(2,111,360)

 

(1,563,272)

 

(2,336,023)

Loans and debentures raised

 

318,573

 

2,211,138

 

318,573

 

2,229,134

Net payment of derivative agreements

 

63,741

 

29,956

 

63,741

 

20,667

Payment referring to group of shares

 

(245)

 

(289)

 

(245)

 

(289)

Dividends and interest on equity paid

 

(2,446,621)

 

(4,535,519)

 

(2,446,621)

 

(4,535,519)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

(2,475,995)

 

3,232,017

 

(1,851,247)

 

(589,549)

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of year

 

6,311,299

 

3,079,282

 

6,543,936

 

7,133,485

Cash and cash equivalents at end of year

 

3,835,304

 

6,311,299

 

4,692,689

 

6,543,936

 

 

 

 

 

 

 

 

 

Changes in cash and cash equivalents for the year

 

(2,475,995)

 

3,232,017

 

(1,851,247)

 

(589,549)

 

 


 
 

 

 

TELEFÔNICA BRASIL S. A.

 

 

 

 

 

 

 

 

Statements of comprehensive income

 

 

 

 

 

 

 

 

Years ended December 31, 2014 and 2013

 

 

 

 

 

 

 

 

( In thousands of reais)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

Consolidated

 

 

12.31.14

 

12.31.13

 

12.31.14

 

12.31.13

Net income for the year

 

4,936,659

 

3,715,945

 

4,936,659

 

3,715,945

 

 

 

 

 

 

 

 

 

Gains (losses) on derivative transactions

 

335,169

 

(5,424)

 

335,169

 

(5,424)

Taxes on gains (losses) on derivative transactions

 

(113,958)

 

1,844

 

(113,958)

 

1,844

 

 

221,211

 

(3,580)

 

221,211

 

(3,580)

 

 

 

 

 

 

 

 

 

Unrealized losses in investments available for sale

 

(7,643)

 

(13,466)

 

(7,643)

 

(13,466)

Taxes on unrealized losses in investments available for sale

 

2,599

 

4,578

 

2,599

 

4,578

 

 

(5,044)

 

(8,888)

 

(5,044)

 

(8,888)

 

 

 

 

 

 

 

 

 

Accumulated adjustments of conversion of foreign currency transactions

 

(551)

 

11,525

 

(551)

 

11,525

 

 

 

 

 

 

 

 

 

Other net comprehensive income to be reclassified to P&L in subsequent years

 

215,616

 

(943)

 

215,616

 

(943)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial gains (losses) and limitation effect of the surplus plan assets

 

(55,343)

 

18,993

 

(55,343)

 

21,612

Taxes on actuarial gains (losses) and limitation effect of the surplus plan assets

 

18,817

 

(6,458)

 

18,817

 

(7,348)

 

 

(36,526)

 

12,535

 

(36,526)

 

14,264

 

 

 

 

 

 

 

 

 

Interest held in comprehensive income of subsidiaries

 

 

 

1,729

 

-

 

-

 

 

 

 

 

 

 

 

 

Other net comprehensive income that will not be reclassified to P&L in subsequent years

 

(36,526)

 

14,264

 

(36,526)

 

14,264

 

 

 

 

 

 

 

 

 

Comprehensive income for the year, net of taxes

 

5,115,749

 

3,729,266

 

5,115,749

 

3,729,266

 

8

 


 
 

 

TELEFÔNICA BRASIL S. A.

 

 

 

 

 

 

 

 

Statements of value added

 

 

 

 

 

 

 

 

Years ended December 31, 2014 and 2013

 

 

 

 

 

 

 

 

( In thousands of reais )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

Consolidated

 

 

12.31.14

 

12.31.13

 

12.31.14

 

12.31.13

 

 

 

 

 

 

 

 

 

Revenues

 

44,918,310

 

30,949,078

 

47,303,636

 

46,916,669

Goods and services sold

 

45,083,020

 

30,999,167

 

47,504,654

 

47,041,525

Other revenues

 

667,474

 

430,284

 

695,318

 

616,418

Provision for impairment of trade accounts receivable

 

(832,184)

 

(480,373)

 

(896,336)

 

(741,274)

 

 

 

 

 

 

 

 

 

Input products acquired from third parties

 

(17,787,621)

 

(12,927,165)

 

(18,818,226)

 

(18,277,910)

Cost of goods and products sold and services rendered

 

(9,674,776)

 

(7,815,416)

 

(10,685,880)

 

(10,714,027)

Materials, energy, third-party services and other expenses

 

(8,101,062)

 

(5,166,303)

 

(8,125,895)

 

(7,683,887)

Loss/recovery of assets

 

(11,783)

 

54,554

 

(6,451)

 

120,004

 

 

 

 

 

 

 

 

 

Gross value added

 

27,130,689

 

18,021,913

 

28,485,410

 

28,638,759

 

 

 

 

 

 

 

 

 

Retentions

 

(5,273,256)

 

(4,135,668)

 

(5,295,589)

 

(5,643,310)

Depreciation and amortization

 

(5,273,256)

 

(4,135,668)

 

(5,295,589)

 

(5,643,310)

 

 

 

 

 

 

 

 

 

Net value added produced

 

21,857,433

 

13,886,245

 

23,189,821

 

22,995,449

 

 

 

 

 

 

 

 

 

Value added received in transfer

 

2,611,263

 

3,156,617

 

1,989,630

 

1,693,127

Equity pickup

 

742,628

 

1,913,508

 

6,940

 

(55,150)

Financial income

 

1,868,635

 

1,243,109

 

1,982,690

 

1,748,277

 

 

 

 

 

 

 

 

 

Total value added to be distributed

 

24,468,696

 

17,042,862

 

25,179,451

 

24,688,576

 

 

 

 

 

 

 

 

 

Distribution of value added

 

(24,468,696)

 

(17,042,862)

 

(25,179,451)

 

(24,688,576)

 

 

 

 

 

 

 

 

 

Personnel, social charges and benefits

 

(2,832,181)

 

(2,002,970)

 

(2,855,235)

 

(2,788,341)

Direct compensation

 

(2,039,202)

 

(1,458,843)

 

(2,055,234)

 

(1,951,750)

Benefits

 

(658,993)

 

(439,614)

 

(664,727)

 

(698,907)

FGTS

 

(133,986)

 

(104,513)

 

(135,274)

 

(137,684)

Taxes, charges and contributions

 

(12,563,110)

 

(8,718,867)

 

(13,241,637)

 

(14,569,191)

Federal

 

(3,016,423)

 

(2,698,203)

 

(3,579,958)

 

(4,887,840)

State

 

(9,483,392)

 

(5,955,657)

 

(9,496,466)

 

(9,550,947)

Municipal

 

(63,295)

 

(65,007)

 

(165,213)

 

(130,404)

Remuneration of third-party capital

 

(4,136,746)

 

(2,605,080)

 

(4,145,920)

 

(3,615,099)

Interest

 

(2,336,538)

 

(1,486,003)

 

(2,340,098)

 

(1,934,369)

Rent

 

(1,800,208)

 

(1,119,077)

 

(1,805,822)

 

(1,680,730)

Equity remuneration

 

(4,936,659)

 

(3,715,945)

 

(4,936,659)

 

(3,715,945)

Interest on Equity (IOE)

 

(2,092,000)

 

(1,738,000)

 

(2,092,000)

 

(1,738,000)

Dividends

 

-

 

(746,000)

 

-

 

(746,000)

Retained earnings

 

(2,844,659)

 

(1,231,945)

 

(2,844,659)

 

(1,231,945)

 

 

 

9

 


 

Telefônica Brasil S. A.

NOTES TO FINANCIAL STATEMENTS

Years ended December 31, 2014 and 2013

(In thousands of reais, unless otherwise stated)

                                           

1)  OPERATIONS

 

a) Background information

 

Telefônica Brasil S.A. (Company or Telefônica Brasil) is a publicly-traded corporation operating in telecommunication services and in the performance of activities that are necessary or useful in the rendering of such services, in conformity with the concessions, authorizations and permissions it has been or granted.  The Company, headquartered at Avenida Engenheiro Luiz Carlos Berrini, nº 1376, in the city and State of São Paulo, Brazil, is a member of Telefónica Group (Group), the telecommunications industry leader in Spain, also being present in various European and Latin American countries. 

 

At December 31, 2014 and 2013, Telefónica S.A., holding company of the Group located in Spain, held a total of 73.81% direct and indirect interest in the Company, being 91.76% of common shares and 64.60% of preferred shares (See Note 22).