UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of March, 2015
Commission File Number: 001-14475
TELEFÔNICA BRASIL S.A.
(Exact name of registrant as specified in its charter)
TELEFONICA BRAZIL S.A.
(Translation of registrant’s name into English)
Av. Eng° Luís Carlos Berrini, 1376 - 28º andar
São Paulo, S.P.
Federative Republic of Brazil
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F |
X |
|
Form 40-F |
|
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes |
|
|
No |
X |
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes |
|
|
No |
X |
Shareholders and Management of
Telefônica Brasil S.A.
São Paulo – SP
Introduction
We have examined the individual and consolidated financial statements of Telefônica Brasil S.A., identified as Parent Company and Consolidated, respectively, which comprise the balance sheet as at December 31, 2014 and the respective statements of income, of comprehensive income, of changes in shareholders’ equity and of cash flows for the period then ended, as well as a summary of the main accounting practices and other notes.
Management’s responsibility on the financial statements
The Entity’s management is responsible for the preparation and adequate presentation of the individual financial statements in accordance with the accounting practices adopted in Brazil and the consolidated financial statements in accordance with the International Financial Reporting Standards (IFRS), issued by the International Accounting Standards Board – IASB, and in accordance with the accounting practices adopted in Brazil, as well as for the internal controls it has determined as necessary to allow the preparation of financial statements free of material misstatements caused by fraud or error.
Responsibility of independent auditors
Our responsibility is to issue an opinion on these financial statements based on our audit, conducted in accordance with Brazilian and international audit standards. Those standards require the meeting of ethical demands by the auditors and that the audit be planned and executed in order to obtain reasonable assurance that the financial statements are free of material misstatement.
An audit involves the execution of selected procedures to obtain evidence related to the amounts and disclosures presented in the financial statements. The selected procedures depend on the auditor’s professional judgment, including the assessment of risks of material misstatement in the financial statements, regardless if caused by fraud or error. In this risk assessment, the auditor considers the internal controls which are relevant to the preparation and adequate presentation of the financial statements of the Company in order to plan the audit procedures which are appropriate to the circumstances, but not to express an opinion on the effectiveness of the Company’s internal controls. An audit also includes the assessment of adequacy of the accounting practices used and the reasonableness of the accounting estimates made by the Management, as well as the evaluation of the presentation of the financial statements as a group.
We believe that the audit evidence obtained is sufficient and appropriate to serve as basis for our opinion.
2
Opinion on the individual financial statements
In our opinion, the individual financial statements referred to above adequately present, in all relevant aspects, the financial position of Telefônica do Brasil S.A. as at December 31, 2014, the performance of its operations and cash flows for the year then ended, in accordance with the accounting practices adopted in Brazil.
Opinion on the consolidated financial statements
In our opinion, the consolidated financial statements referred to above adequately present, in all relevant aspects, the consolidated financial position of Telefônica do Brasil S.A. as at December 31, 2014, the consolidated performance of its operations and consolidated cash flows for the year then ended, in accordance with the international financial reporting standards (IFRS) issued by the International Accounting Standards Board – IASB and with accounting practices adopted in Brazil.
Other matters
Statement of Value Added
We have also examined the individual and consolidated statement of value added (SVA), referring to the period ended on December 31, 2014, prepared under the Company’s Management responsibility, the presentation of which is required according to the Brazilian corporate law for listed companies, and, as supplementary information by the IFRSs, which do not require the presentation of the SVA. These statements were submitted to the same audit procedures previously described and, in our opinion, they are adequately presented, in all material aspects, regarding the financial statements as a whole.
Audit of previous year’s comparative amounts
The examination on the financial statements of the period ended on December 31, 2013 was conducted under the responsibility of other independent auditors, who issued an audit report with no changes, dated February 25, 2014.
São Paulo, February 12, 2015.
Clóvis Ailton Madeira
Assurance Partner
Grant Thornton Auditores Independentes
3
TELEFÔNICA BRASIL S. A. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Balance sheets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2014 and 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( In thousands of reais ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company |
|
Consolidated |
|
|
|
|
Company |
|
Consolidado | ||||||||
ASSETS |
Note |
|
12.31.14 |
|
12.31.13 |
|
12.31.14 |
|
12.31.13 |
|
LIABILITIES AND EQUITY |
Note |
|
12.31.14 |
|
12.31.13 |
|
12.31.14 |
|
12.31.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
14,754,381 |
|
15,595,493 |
|
15,517,368 |
|
15,899,396 |
|
CURRENT LIABILITIES |
|
|
16,102,171 |
|
13,825,053 |
|
16,011,006 |
|
13,731,007 |
Cash and cash equivalents |
4 |
|
3,835,304 |
|
6,311,299 |
|
4,692,689 |
|
6,543,936 |
|
Personnel, social charges and benefits |
14 |
|
585,770 |
|
427,067 |
|
591,381 |
|
431,403 |
Trade accounts receivable, net |
5 |
|
6,470,764 |
|
5,541,023 |
|
6,724,061 |
|
5,802,859 |
|
Trade accounts payable |
15 |
|
7,675,632 |
|
6,948,957 |
|
7,641,191 |
|
6,914,009 |
Inventories, net |
6 |
|
458,488 |
|
469,586 |
|
479,801 |
|
505,615 |
|
Taxes, charges and contributions |
16 |
|
1,236,330 |
|
1,269,105 |
|
1,281,673 |
|
1,315,164 |
Taxes recoverable |
7.1 |
|
2,163,404 |
|
2,168,797 |
|
2,202,662 |
|
2,191,962 |
|
Dividends and interest on equity |
18 |
|
1,495,321 |
|
1,187,556 |
|
1,495,321 |
|
1,187,556 |
Judicial deposits and garnishments |
8 |
|
202,169 |
|
166,928 |
|
202,169 |
|
166,928 |
|
Provisions |
19 |
|
674,276 |
|
561,403 |
|
674,276 |
|
561,403 |
Prepaid expenses |
9 |
|
300,567 |
|
254,743 |
|
303,551 |
|
257,286 |
|
Deferred revenue |
20 |
|
704,589 |
|
812,843 |
|
717,019 |
|
817,551 |
Dividends and interest on equity |
18 |
|
174,726 |
|
60,346 |
|
- |
|
1,140 |
|
Loans, financing, and finance lease |
17.1 |
|
1,509,471 |
|
1,236,784 |
|
1,509,471 |
|
1,236,784 |
Financial instruments |
33 |
|
613,939 |
|
89,499 |
|
613,939 |
|
89,499 |
|
Debentures |
17.2 |
|
755,047 |
|
286,929 |
|
755,047 |
|
286,929 |
Other assets |
10 |
|
535,020 |
|
533,272 |
|
298,496 |
|
340,171 |
|
Financial instruments |
33 |
|
23,011 |
|
44,463 |
|
23,011 |
|
44,463 |
|
|
|
|
|
|
|
|
|
|
|
Authorization licenses |
|
|
415,308 |
|
58,531 |
|
415,308 |
|
58,531 |
NONCURRENT ASSETS |
|
|
58,382,747 |
|
53,982,379 |
|
57,547,920 |
|
53,604,442 |
|
Grouping of capital shares |
|
|
388,975 |
|
389,220 |
|
388,975 |
|
389,220 |
Short-term investments pledged as collateral |
|
|
125,343 |
|
106,239 |
|
125,353 |
|
106,455 |
|
Other liabilities |
21 |
|
638,441 |
|
602,195 |
|
518,333 |
|
487,994 |
Trade accounts receivable, net |
5 |
|
190,288 |
|
160,478 |
|
299,405 |
|
257,086 |
|
|
|
|
|
|
|
|
|
|
|
Taxes recoverable |
7.1 |
|
340,205 |
|
368,388 |
|
340,205 |
|
368,388 |
|
NONCURRENT LIABILITIES |
|
|
12,084,862 |
|
12,858,377 |
|
12,104,187 |
|
12,878,389 |
Deferred taxes |
7.2 |
|
40,704 |
|
- |
|
144,817 |
|
210,294 |
|
Personnel, social charges and benefits |
14 |
|
118,829 |
|
18,698 |
|
118,829 |
|
18,698 |
Judicial deposits and garnishments |
8 |
|
4,514,783 |
|
4,123,584 |
|
4,543,056 |
|
4,148,355 |
|
Taxes, charges and contributions |
16 |
|
41,379 |
|
52,252 |
|
67,126 |
|
75,074 |
Prepaid expenses |
9 |
|
24,346 |
|
24,879 |
|
26,223 |
|
25,364 |
|
Provisions |
19 |
|
4,440,756 |
|
4,042,789 |
|
4,461,654 |
|
4,062,410 |
Financial instruments |
33 |
|
152,843 |
|
329,652 |
|
152,843 |
|
329,652 |
|
Deferred revenue |
20 |
|
480,957 |
|
252,351 |
|
482,782 |
|
253,661 |
Other assets |
10 |
|
94,703 |
|
127,567 |
|
94,925 |
|
127,793 |
|
Deferred taxes |
7.2 |
|
- |
|
722,634 |
|
- |
|
722,634 |
Investments |
11 |
|
1,445,014 |
|
1,076,696 |
|
79,805 |
|
86,349 |
|
Loans, financing, and finance lease |
17.1 |
|
2,123,126 |
|
3,215,156 |
|
2,123,126 |
|
3,215,156 |
Property and equipment, net |
12 |
|
20,381,731 |
|
18,377,905 |
|
20,453,864 |
|
18,441,647 |
|
Debentures |
17.2 |
|
3,411,616 |
|
4,014,686 |
|
3,411,616 |
|
4,014,686 |
Intangible assets, net |
13 |
|
31,072,787 |
|
29,286,991 |
|
31,287,424 |
|
29,503,059 |
|
Financial instruments |
33 |
|
24,133 |
|
24,807 |
|
24,133 |
|
24,807 |
|
|
|
|
|
|
|
|
|
|
|
Post-Retirement Benefit Plans |
32 |
|
456,129 |
|
370,351 |
|
456,129 |
|
370,351 |
|
|
|
|
|
|
|
|
|
|
|
Authorization licenses |
|
|
763,670 |
|
- |
|
763,670 |
|
- |
|
|
|
|
|
|
|
|
|
|
|
Other liabilities |
21 |
|
224,267 |
|
144,653 |
|
195,122 |
|
120,912 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
44,950,095 |
|
42,894,442 |
|
44,950,095 |
|
42,894,442 |
|
|
|
|
|
|
|
|
|
|
|
Capital |
22 |
|
37,798,110 |
|
37,798,110 |
|
37,798,110 |
|
37,798,110 |
|
|
|
|
|
|
|
|
|
|
|
Capital reserves |
22 |
|
2,686,897 |
|
2,686,897 |
|
2,686,897 |
|
2,686,897 |
|
|
|
|
|
|
|
|
|
|
Income reserves |
22 |
|
1,534,479 |
|
1,287,496 |
|
1,534,479 |
|
1,287,496 | |
|
|
|
|
|
|
|
|
|
|
|
Premium on acquisition of interest from non-controlling shareholders |
22 |
|
(70,448) |
|
(70,448) |
|
(70,448) |
|
(70,448) |
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income |
22 |
|
232,465 |
|
16,849 |
|
232,465 |
|
16,849 |
|
|
|
|
|
|
|
|
|
|
|
Proposed additional dividend |
22 |
|
2,768,592 |
|
1,175,538 |
|
2,768,592 |
|
1,175,538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
|
73,137,128 |
|
69,577,872 |
|
73,065,288 |
|
69,503,838 |
|
TOTAL LIABILITIES AND EQUITY |
|
|
73,137,128 |
|
69,577,872 |
|
73,065,288 |
|
69,503,838 |
TELEFÔNICA BRASIL S. A. |
|
|
|
|
|
|
|
|
|
Income statements |
|
|
|
|
|
|
|
|
|
Years ended December 31, 2014 and 2013 |
|
|
|
|
|
|
|
|
|
( In thousands of reais) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company |
|
Consolidated | ||||
|
Note |
|
12.31.14 |
|
12.31.13 |
|
12.31.14 |
|
12.31.13 |
|
|
|
|
|
|
|
|
|
|
OPERATING REVENUE, NET |
23 |
|
32,993,687 |
|
23,189,261 |
|
34,999,969 |
|
34,721,897 |
|
|
|
|
|
|
|
|
|
|
Cost of sales and services |
24 |
|
(16,286,314) |
|
(12,452,247) |
|
(17,222,675) |
|
(17,542,167) |
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT |
|
|
16,707,373 |
|
10,737,014 |
|
17,777,294 |
|
17,179,730 |
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME (EXPENSES) |
|
|
(12,603,848) |
|
(8,335,501) |
|
(12,668,265) |
|
(12,247,456) |
Selling expenses |
24 |
|
(10,403,171) |
|
(6,591,404) |
|
(10,466,725) |
|
(9,686,170) |
General and administrative expenses |
24 |
|
(1,773,582) |
|
(1,313,365) |
|
(1,803,803) |
|
(2,177,891) |
Other operating income |
25 |
|
482,788 |
|
379,922 |
|
510,628 |
|
575,959 |
Other operating expenses |
25 |
|
(909,883) |
|
(810,654) |
|
(908,365) |
|
(959,354) |
|
|
|
|
|
|
|
|
|
|
OPERATIONAL INCOME |
|
|
4,103,525 |
|
2,401,513 |
|
5,109,029 |
|
4,932,274 |
|
|
|
|
|
|
|
|
|
|
Financial income |
26 |
|
1,869,331 |
|
1,243,109 |
|
1,983,386 |
|
1,748,277 |
Financial expenses |
26 |
|
(2,341,430) |
|
(1,512,178) |
|
(2,345,381) |
|
(1,963,037) |
Equity pickup |
11 |
|
742,628 |
|
1,913,508 |
|
6,940 |
|
(55,150) |
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE TAXES |
|
|
4,374,054 |
|
4,045,952 |
|
4,753,974 |
|
4,662,364 |
|
|
|
|
|
|
|
|
|
|
Income and social contributions taxes |
27 |
|
562,605 |
|
(330,007) |
|
182,685 |
|
(946,419) |
|
|
|
|
|
|
|
|
|
|
NET INCOME FOR THE YEAR |
|
|
4,936,659 |
|
3,715,945 |
|
4,936,659 |
|
3,715,945 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per share – common |
28 |
|
4.12 |
|
3.10 |
|
|
|
|
Basic and diluted earnings per share – preferred |
28 |
|
4.53 |
|
3.41 |
|
|
|
|
TELEFÔNICA BRASIL S. A. | |||||||||||||||||||||
Statements of changes in equity | |||||||||||||||||||||
Years ended December 31, 2014 and 2013 |
|
||||||||||||||||||||
( In thousands of reais ) |
|
||||||||||||||||||||
|
|
|
|
|
Capital reserve |
|
Income reserve |
|
|
|
|
|
|
|
| ||||||
|
Capital |
Premium on acquisition of interest from non-controlling shareholders |
|
Special goodwill reserve |
|
Other capital reserve |
Treasury stock |
Legal reserve |
|
Tax grants |
Accumulated income |
Proposed additional dividend |
|
Other comprehensive income |
Equity | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2012 |
37,798,110 |
|
(70,448) |
|
63,074 |
|
2,735,930 |
|
(112,107) |
|
1,100,000 |
|
- |
|
- |
|
3,148,769 |
|
17,792 |
|
44,681,120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional dividend proposed for year 2012 |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(3,148,769) |
|
- |
|
(3,148,769) |
Unclaimed dividends and interest on equity |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
116,825 |
|
- |
|
- |
|
116,825 |
Income tax return adjustment – government grants |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
1,699 |
|
(1,699) |
|
- |
|
- |
|
- |
Other comprehensive income |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
14,264 |
|
- |
|
(943) |
|
13,321 |
Net income for the year |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
3,715,945 |
|
- |
|
- |
|
3,715,945 |
Income allocation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Legal reserve |
- |
|
- |
|
- |
|
- |
|
- |
|
185,797 |
|
- |
|
(185,797) |
|
- |
|
- |
|
- |
Interim interest on equity |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(1,738,000) |
|
- |
|
- |
|
(1,738,000) |
Interim dividends |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(746,000) |
|
- |
|
- |
|
(746,000) |
Additional dividend proposed |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(1,175,538) |
|
1,175,538 |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Saldos em 31 de Dezembro de 2013 |
37,798,110 |
|
(70,448) |
|
63,074 |
|
2,735,930 |
|
(112,107) |
|
1,285,797 |
|
1,699 |
|
- |
|
1,175,538 |
|
16,849 |
|
42,894,442 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional dividend proposed for year 2013 |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(1,175,538) |
|
- |
|
(1,175,538) |
Unclaimed dividends and interest on equity |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
207,442 |
|
- |
|
- |
|
207,442 |
Income tax return adjustment – government grants |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
150 |
|
(150) |
|
- |
|
- |
|
- |
Other comprehensive income |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(36,526) |
|
- |
|
215,616 |
|
179,090 |
Net income for the year |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
4,936,659 |
|
- |
|
- |
|
4,936,659 |
Income allocation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Legal reserve |
- |
|
- |
|
- |
|
- |
|
- |
|
246,833 |
|
- |
|
(246,833) |
|
- |
|
- |
|
- |
Interim interest on equity |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(2,092,000) |
|
- |
|
- |
|
(2,092,000) |
Additional dividend proposed |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(2,768,592) |
|
2,768,592 |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2014 |
37,798,110 |
|
(70,448) |
|
63,074 |
|
2,735,930 |
|
(112,107) |
|
1,532,630 |
|
1,849 |
|
- |
|
2,768,592 |
|
232,465 |
|
44,950,095 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding shares (thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,123,269 |
Book value per shares (VPA) - Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40.02 |
TELEFÔNICA BRASIL S. A. |
|
|
|
|
|
|
| |
Statements of cash flows |
|
|
|
|
|
|
|
|
Years ended December 31, 2014 and 2013 |
|
|
|
|
|
|
|
|
( In thousands of reais ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company |
|
Consolidated | ||||
|
|
12.31.14 |
|
12.31.13 |
|
12.31.14 |
|
12.31.13 |
|
|
|
|
|
|
|
|
|
Net cash from operating activities |
|
8,485,411 |
|
6,596,380 |
|
9,384,219 |
|
9,576,280 |
|
|
|
|
|
|
|
|
|
Cash from operations |
|
10,900,855 |
|
8,409,235 |
|
12,058,587 |
|
13,103,190 |
Income before taxes |
|
4,374,054 |
|
4,045,952 |
|
4,753,974 |
|
4,662,364 |
Depreciation and amortization |
|
5,273,256 |
|
4,135,668 |
|
5,295,589 |
|
5,643,310 |
Exchange variations on loans |
|
96,036 |
|
70,612 |
|
96,036 |
|
98,105 |
Monetary gains |
|
(2,437) |
|
135,624 |
|
(4,990) |
|
142,289 |
Equity pickup |
|
(742,628) |
|
(1,913,508) |
|
(6,940) |
|
55,150 |
Loses (gains) on write-off/disposal of goods |
|
39,662 |
|
(46,235) |
|
37,934 |
|
(122,598) |
Estimated for impairment of trade accounts receivable |
|
832,184 |
|
480,373 |
|
896,336 |
|
741,274 |
Provision (reversal) of accounts payable |
|
(198,477) |
|
498,835 |
|
(234,967) |
|
579,225 |
Estimated loses (write-offs and reversals) for impairment of inventory items |
|
(25,458) |
|
(14,728) |
|
(29,062) |
|
(5,901) |
Pension plan and other post-employment benefits |
|
33,690 |
|
27,106 |
|
33,691 |
|
26,986 |
Provisions for tax, labor, civil and regulatory demands |
|
546,191 |
|
493,965 |
|
546,204 |
|
660,771 |
Interest expenses |
|
662,944 |
|
489,145 |
|
662,944 |
|
596,292 |
Provision for desmobiligation |
|
10,931 |
|
3,268 |
|
10,931 |
|
19,437 |
Provision for custumer loyalty program |
|
907 |
|
2,154 |
|
907 |
|
8,915 |
Others |
|
- |
|
1,004 |
|
- |
|
(2,429) |
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities: |
|
(2,415,444) |
|
(1,812,855) |
|
(2,674,368) |
|
(3,526,910) |
Trade accounts receivable |
|
(1,791,735) |
|
(870,569) |
|
(1,859,857) |
|
(1,160,903) |
Inventories |
|
36,556 |
|
15,997 |
|
54,876 |
|
(111,905) |
Taxes recoverable |
|
(219,466) |
|
(75,609) |
|
(235,559) |
|
(399,105) |
Prepaid expenses |
|
61,296 |
|
494,149 |
|
59,463 |
|
(2,917) |
Other current assets |
|
(12,862) |
|
(164,638) |
|
30,561 |
|
46,652 |
Other noncurrent assets |
|
33,062 |
|
(109,687) |
|
29,612 |
|
(45,624) |
Personnel, social charges and benefits |
|
258,834 |
|
16,629 |
|
260,109 |
|
20,625 |
Trade accounts payable |
|
496,976 |
|
(522,289) |
|
539,136 |
|
(490,538) |
Taxes, charges and contributions |
|
618,024 |
|
229,493 |
|
617,886 |
|
487,854 |
Interest paid |
|
(800,302) |
|
(501,335) |
|
(800,302) |
|
(625,624) |
Income and social contribution taxes paid |
|
(520,740) |
|
- |
|
(782,860) |
|
(868,395) |
Other current liabilities |
|
(531,236) |
|
(343,670) |
|
(538,693) |
|
(341,427) |
Other noncurrent liabilities |
|
(43,851) |
|
18,674 |
|
(48,740) |
|
(35,603) |
|
|
|
|
|
|
|
|
|
Net cash from investing activities |
|
(7,333,582) |
|
1,041,711 |
|
(7,607,642) |
|
(5,543,799) |
Future capital contribution in subsidiaries |
|
- |
|
(85,250) |
|
- |
|
- |
Acquisition of fixed and intangible assets (net of donations) |
|
(7,504,464) |
|
(3,814,802) |
|
(7,535,011) |
|
(5,837,172) |
Proceeds from disposal of property and equipment items |
|
19,856 |
|
47,437 |
|
21,128 |
|
436,386 |
Redemption of (short-term) investments in guarantee |
|
4,567 |
|
267,220 |
|
4,567 |
|
22,485 |
Redemption (realization) of judicial deposits |
|
(105,228) |
|
(67,098) |
|
(104,707) |
|
(168,075) |
Dividends and interest on equity received |
|
251,687 |
|
1,323,026 |
|
6,381 |
|
2,577 |
Effect cash and cash equivalent effect by merger/spin-off |
|
- |
|
3,371,178 |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from financing activities |
|
(3,627,824) |
|
(4,406,074) |
|
(3,627,824) |
|
(4,622,030) |
Payment of loans, financing, and debentures |
|
(1,563,272) |
|
(2,111,360) |
|
(1,563,272) |
|
(2,336,023) |
Loans and debentures raised |
|
318,573 |
|
2,211,138 |
|
318,573 |
|
2,229,134 |
Net payment of derivative agreements |
|
63,741 |
|
29,956 |
|
63,741 |
|
20,667 |
Payment referring to group of shares |
|
(245) |
|
(289) |
|
(245) |
|
(289) |
Dividends and interest on equity paid |
|
(2,446,621) |
|
(4,535,519) |
|
(2,446,621) |
|
(4,535,519) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
(2,475,995) |
|
3,232,017 |
|
(1,851,247) |
|
(589,549) |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of year |
|
6,311,299 |
|
3,079,282 |
|
6,543,936 |
|
7,133,485 |
Cash and cash equivalents at end of year |
|
3,835,304 |
|
6,311,299 |
|
4,692,689 |
|
6,543,936 |
|
|
|
|
|
|
|
|
|
Changes in cash and cash equivalents for the year |
|
(2,475,995) |
|
3,232,017 |
|
(1,851,247) |
|
(589,549) |
TELEFÔNICA BRASIL S. A. |
|
|
|
|
|
|
|
|
Statements of comprehensive income |
|
|
|
|
|
|
|
|
Years ended December 31, 2014 and 2013 |
|
|
|
|
|
|
|
|
( In thousands of reais) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company |
|
Consolidated | ||||
|
|
12.31.14 |
|
12.31.13 |
|
12.31.14 |
|
12.31.13 |
Net income for the year |
|
4,936,659 |
|
3,715,945 |
|
4,936,659 |
|
3,715,945 |
|
|
|
|
|
|
|
|
|
Gains (losses) on derivative transactions |
|
335,169 |
|
(5,424) |
|
335,169 |
|
(5,424) |
Taxes on gains (losses) on derivative transactions |
|
(113,958) |
|
1,844 |
|
(113,958) |
|
1,844 |
|
|
221,211 |
|
(3,580) |
|
221,211 |
|
(3,580) |
|
|
|
|
|
|
|
|
|
Unrealized losses in investments available for sale |
|
(7,643) |
|
(13,466) |
|
(7,643) |
|
(13,466) |
Taxes on unrealized losses in investments available for sale |
|
2,599 |
|
4,578 |
|
2,599 |
|
4,578 |
|
|
(5,044) |
|
(8,888) |
|
(5,044) |
|
(8,888) |
|
|
|
|
|
|
|
|
|
Accumulated adjustments of conversion of foreign currency transactions |
|
(551) |
|
11,525 |
|
(551) |
|
11,525 |
|
|
|
|
|
|
|
|
|
Other net comprehensive income to be reclassified to P&L in subsequent years |
|
215,616 |
|
(943) |
|
215,616 |
|
(943) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actuarial gains (losses) and limitation effect of the surplus plan assets |
|
(55,343) |
|
18,993 |
|
(55,343) |
|
21,612 |
Taxes on actuarial gains (losses) and limitation effect of the surplus plan assets |
|
18,817 |
|
(6,458) |
|
18,817 |
|
(7,348) |
|
|
(36,526) |
|
12,535 |
|
(36,526) |
|
14,264 |
|
|
|
|
|
|
|
|
|
Interest held in comprehensive income of subsidiaries |
|
|
|
1,729 |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
Other net comprehensive income that will not be reclassified to P&L in subsequent years |
|
(36,526) |
|
14,264 |
|
(36,526) |
|
14,264 |
|
|
|
|
|
|
|
|
|
Comprehensive income for the year, net of taxes |
|
5,115,749 |
|
3,729,266 |
|
5,115,749 |
|
3,729,266 |
8
TELEFÔNICA BRASIL S. A. |
|
|
|
|
|
|
|
|
Statements of value added |
|
|
|
|
|
|
|
|
Years ended December 31, 2014 and 2013 |
|
|
|
|
|
|
|
|
( In thousands of reais ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company |
|
Consolidated | ||||
|
|
12.31.14 |
|
12.31.13 |
|
12.31.14 |
|
12.31.13 |
|
|
|
|
|
|
|
|
|
Revenues |
|
44,918,310 |
|
30,949,078 |
|
47,303,636 |
|
46,916,669 |
Goods and services sold |
|
45,083,020 |
|
30,999,167 |
|
47,504,654 |
|
47,041,525 |
Other revenues |
|
667,474 |
|
430,284 |
|
695,318 |
|
616,418 |
Provision for impairment of trade accounts receivable |
|
(832,184) |
|
(480,373) |
|
(896,336) |
|
(741,274) |
|
|
|
|
|
|
|
|
|
Input products acquired from third parties |
|
(17,787,621) |
|
(12,927,165) |
|
(18,818,226) |
|
(18,277,910) |
Cost of goods and products sold and services rendered |
|
(9,674,776) |
|
(7,815,416) |
|
(10,685,880) |
|
(10,714,027) |
Materials, energy, third-party services and other expenses |
|
(8,101,062) |
|
(5,166,303) |
|
(8,125,895) |
|
(7,683,887) |
Loss/recovery of assets |
|
(11,783) |
|
54,554 |
|
(6,451) |
|
120,004 |
|
|
|
|
|
|
|
|
|
Gross value added |
|
27,130,689 |
|
18,021,913 |
|
28,485,410 |
|
28,638,759 |
|
|
|
|
|
|
|
|
|
Retentions |
|
(5,273,256) |
|
(4,135,668) |
|
(5,295,589) |
|
(5,643,310) |
Depreciation and amortization |
|
(5,273,256) |
|
(4,135,668) |
|
(5,295,589) |
|
(5,643,310) |
|
|
|
|
|
|
|
|
|
Net value added produced |
|
21,857,433 |
|
13,886,245 |
|
23,189,821 |
|
22,995,449 |
|
|
|
|
|
|
|
|
|
Value added received in transfer |
|
2,611,263 |
|
3,156,617 |
|
1,989,630 |
|
1,693,127 |
Equity pickup |
|
742,628 |
|
1,913,508 |
|
6,940 |
|
(55,150) |
Financial income |
|
1,868,635 |
|
1,243,109 |
|
1,982,690 |
|
1,748,277 |
|
|
|
|
|
|
|
|
|
Total value added to be distributed |
|
24,468,696 |
|
17,042,862 |
|
25,179,451 |
|
24,688,576 |
|
|
|
|
|
|
|
|
|
Distribution of value added |
|
(24,468,696) |
|
(17,042,862) |
|
(25,179,451) |
|
(24,688,576) |
|
|
|
|
|
|
|
|
|
Personnel, social charges and benefits |
|
(2,832,181) |
|
(2,002,970) |
|
(2,855,235) |
|
(2,788,341) |
Direct compensation |
|
(2,039,202) |
|
(1,458,843) |
|
(2,055,234) |
|
(1,951,750) |
Benefits |
|
(658,993) |
|
(439,614) |
|
(664,727) |
|
(698,907) |
FGTS |
|
(133,986) |
|
(104,513) |
|
(135,274) |
|
(137,684) |
Taxes, charges and contributions |
|
(12,563,110) |
|
(8,718,867) |
|
(13,241,637) |
|
(14,569,191) |
Federal |
|
(3,016,423) |
|
(2,698,203) |
|
(3,579,958) |
|
(4,887,840) |
State |
|
(9,483,392) |
|
(5,955,657) |
|
(9,496,466) |
|
(9,550,947) |
Municipal |
|
(63,295) |
|
(65,007) |
|
(165,213) |
|
(130,404) |
Remuneration of third-party capital |
|
(4,136,746) |
|
(2,605,080) |
|
(4,145,920) |
|
(3,615,099) |
Interest |
|
(2,336,538) |
|
(1,486,003) |
|
(2,340,098) |
|
(1,934,369) |
Rent |
|
(1,800,208) |
|
(1,119,077) |
|
(1,805,822) |
|
(1,680,730) |
Equity remuneration |
|
(4,936,659) |
|
(3,715,945) |
|
(4,936,659) |
|
(3,715,945) |
Interest on Equity (IOE) |
|
(2,092,000) |
|
(1,738,000) |
|
(2,092,000) |
|
(1,738,000) |
Dividends |
|
- |
|
(746,000) |
|
- |
|
(746,000) |
Retained earnings |
|
(2,844,659) |
|
(1,231,945) |
|
(2,844,659) |
|
(1,231,945) |
9
Telefônica Brasil S. A.
NOTES TO FINANCIAL STATEMENTS
Years ended December 31, 2014 and 2013
(In thousands of reais, unless otherwise stated)
1) OPERATIONS
a) Background information
Telefônica Brasil S.A. (Company or Telefônica Brasil) is a publicly-traded corporation operating in telecommunication services and in the performance of activities that are necessary or useful in the rendering of such services, in conformity with the concessions, authorizations and permissions it has been or granted. The Company, headquartered at Avenida Engenheiro Luiz Carlos Berrini, nº 1376, in the city and State of São Paulo, Brazil, is a member of Telefónica Group (Group), the telecommunications industry leader in Spain, also being present in various European and Latin American countries.
At December 31, 2014 and 2013, Telefónica S.A., holding company of the Group located in Spain, held a total of 73.81% direct and indirect interest in the Company, being 91.76% of common shares and 64.60% of preferred shares (See Note 22).