vivitr3q17_6k.htm - Generated by SEC Publisher for SEC Filing

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of November, 2017

Commission File Number: 001-14475



TELEFÔNICA BRASIL S.A.
(Exact name of registrant as specified in its charter)

 

TELEFONICA BRAZIL S.A.  
(Translation of registrant’s name into English)

 

Av. Eng° Luís Carlos Berrini, 1376 -  28º andar
São Paulo, S.P.
Federative Republic of Brazil
(Address of principal executive office)


 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F

X

 

Form 40-F

 

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

Yes

 

 

No

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

Yes

 

 

No

 

 

 

 

 
 

(A free translation of the original in Portuguese)

 

 

 

 

Telefônica Brasil S.A.

Quarterly Information (ITR)

at September 30, 2017

and report on review of quarterly and nine months-period information

 

 

 

 

 

 

 


 
 

(A free translation of the original in Portuguese)

 

Report on review of quarterly information

 

 

To the Board of Directors and Stockholders

Telefônica Brasil S.A.

 

 

 

 

Introduction

 

We have reviewed the accompanying parent company and consolidated interim accounting information of Telefônica Brasil S.A. ("Company"), included in the Quarterly Information Form (ITR) for the quarter ended September 30, 2017, comprising the balance sheet at that date and the statements of income and comprehensive income for the quarter and nine-month periods then ended, and changes in equity and cash flows for the nine-month period then ended, and a summary of significant accounting policies and other explanatory information.

 

Management is responsible for the preparation of the parent company interim accounting information in accordance with the accounting standard CPC 21 - "Interim Financial Reporting", of the Brazilian Accounting Pronouncements Committee (CPC), and of the consolidated interim accounting information in accordance with CPC 21 and International Accounting Standard (IAS) 34 - "Interim Financial Reporting" issued by the International Accounting Standards Board (IASB), as well as the presentation of this information in accordance with the standards issued by the Brazilian Securities Commission (CVM), applicable to the preparation of the Quarterly Information (ITR). Our responsibility is to express a conclusion on this interim financial information based on our review.

 

Scope of review

 

We conducted our review in accordance with Brazilian and International Standards on Reviews of Interim Financial Information (NBC TR 2410 - "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" and ISRE 2410 - "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", respectively). A review of interim information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Brazilian and International Standards on Auditing and consequently did not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion on the parent company interim information

 

Based on our review, nothing has come to our attention that causes us to believe that the accompanying parent company interim accounting information included in the Quarterly Information referred to above has not been prepared, in all material respects, in accordance with CPC 21 applicable to the preparation of the Quarterly Information, and presented in accordance with the standards issued by the CVM.

 


 
 

(A free translation of the original in Portuguese)

 

Conclusion on the consolidated interim information

 

Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated interim accounting information included in the Quarterly Information referred to above has not been prepared, in all material respects, in accordance with CPC 21 and IAS 34 applicable to the preparation of the Quarterly Information, and presented in accordance with the standards issued by the CVM.

 

Other matters

 

Statement of value added

 

We have also reviewed the parent company and consolidated statements of value added for the
nine-month period ended September 30, 2017. These statements are the responsibility of the Company's management and are required to be presented in accordance with standards issued by the CVM applicable to the preparation of Quarterly Information (ITR) and are considered supplementary information under IFRS, which do not require the presentation of the statement of value added. These statements have been submitted to the same review procedures described above and, based on our review, nothing has come to our attention that causes us to believe that they have not been prepared, in all material respects, in a manner consistent with the parent company and consolidated interim accounting information taken as a whole.

 

Audit and review of prior-year information

 

The Quarterly Information Form (ITR) mentioned in the first paragraph includes accounting information, presented for comparison purposes, related to the statements of income and comprehensive income for the quarter and nine-month periods ended September 30,2016, and the statements of changes in equity, cash flows and value added for the nine-month period then ended, obtained from the Quarterly Information Form (ITR) for that quarter, and also to the balance sheet as at December 31, 2016, obtained from the financial statements at December 31, 2016. The review of the Quarterly Information (ITR) for the quarter ended September 30, 2016 and the audit of the financial statements for the year ended December 31, 2016 were conducted by other independent auditors, whose unqualified review and audit reports were dated October 25, 2016 and February 17, 2017, respectively.

 

São Paulo, October 24, 2017

 

 

 

PricewaterhouseCoopers

Auditores Independentes

CRC 2SP000160/O-5

 

 

 

Estela Maris Vieira de Souza

Contadora CRC 1RS046957/O-3 "S" SP

 


 
 

(A free translation of the original in Portuguese)

 

TELEFÔNICA BRASIL S.A.

Balance Sheets

At September 30, 2017 and December 31, 2016

(In thousands of reais)

 

(A free translation of the original in Portuguese)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

Consolidated

 

 

 

 

Company

 

Consolidated

ASSETS

Note

 

09.30.17

 

12.31.16

 

09.30.17

 

12.31.16

 

LIABILITIES AND EQUITY

Note

 

09.30.17

 

12.31.16

 

09.30.17

 

12.31.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

       17,593,165

 

       17,482,265

 

       18,669,238

 

       18,398,995

 

Current liabilities

 

 

       19,565,054

 

       20,280,286

 

       19,473,630

 

       20,438,575

Cash and cash equivalents

3

 

         5,131,933

 

         4,675,627

 

         5,571,056

 

         5,105,110

 

Personnel, social charges and benefits

13

 

            780,589

 

            746,798

 

            825,290

 

            760,643

Trade accounts receivable, net

4

 

         8,072,174

 

         8,282,685

 

         8,791,035

 

         8,701,688

 

Trade accounts payable

14

 

         7,622,860

 

         7,539,395

 

         7,290,613

 

         7,611,246

Inventories, net

5

 

            350,250

 

            368,151

 

            380,610

 

            410,413

 

Taxes, charges and contributions

15

 

         1,677,801

 

         1,698,334

 

         1,866,994

 

         1,770,731

Taxes recoverable

6.a

 

         2,599,093

 

         2,952,622

 

         2,662,630

 

         3,027,230

 

Dividends and interest on equity

16

 

         3,525,455

 

         2,195,031

 

         3,525,455

 

         2,195,031

Judicial deposits and garnishments

7

 

            305,386

 

            302,349

 

            305,525

 

            302,424

 

Provisions

17

 

         1,288,657

 

         1,183,623

 

         1,288,657

 

         1,183,623

Prepaid expenses

8

 

            509,746

 

            336,508

 

            521,540

 

            343,092

 

Deferred revenue

18

 

            414,555

 

            428,488

 

            415,037

 

            429,853

Derivative financial instruments

30

 

             80,493

 

             68,943

 

             80,496

 

             68,943

 

Loans and financing

19

 

         1,993,408

 

         2,542,975

 

         1,993,408

 

         2,542,975

Other assets

9

 

            544,090

 

            495,380

 

            356,346

 

            440,095

 

Debentures

19

 

         1,414,838

 

         2,120,504

 

         1,414,838

 

         2,120,504

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

30

 

            142,609

 

            183,212

 

            142,902

 

            183,212

Non-current assets

 

 

       84,609,594

 

       84,475,240

 

       83,617,799

 

       83,667,264

 

Other liabilities

20

 

            704,282

 

         1,641,926

 

            710,436

 

         1,640,757

Short-term investments pledged as collateral

 

 

             85,282

 

             78,153

 

             85,295

 

             78,166

 

 

 

 

 

 

 

 

 

 

 

Trade accounts receivable, net

4

 

            178,585

 

            200,537

 

            290,505

 

            305,411

 

Non-current liabilities

 

 

       13,125,623

 

       12,432,800

 

       13,301,325

 

       12,383,265

Taxes recoverable

6.a

 

            425,448

 

            474,240

 

            428,408

 

            476,844

 

Personnel, social charges and benefits

13

 

             20,451

 

             11,016

 

             21,045

 

             11,016

Deferred taxes

6.b

 

                      -

 

                      -

 

            364,351

 

             27,497

 

Trade accounts payable

14

 

                      -

 

             71,907

 

                      -

 

             71,907

Judicial deposits and garnishments

7

 

         6,155,015

 

         5,974,733

 

         6,334,882

 

         6,049,142

 

Taxes, charges and contributions

15

 

             19,046

 

             20,996

 

             47,697

 

             49,131

Prepaid expenses

8

 

             24,753

 

             35,340

 

             27,779

 

             36,430

 

Deferred taxes

6.b

 

            819,516

 

             88,695

 

            819,516

 

                      -

Derivative financial instruments

30

 

             96,535

 

            144,050

 

             96,535

 

            144,050

 

Provisions

17

 

         6,594,976

 

         6,591,493

 

         6,745,464

 

         6,625,638

Other assets

9

 

             79,246

 

             53,363

 

             81,862

 

             55,565

 

Deferred revenue

18

 

            407,772

 

            511,786

 

            407,772

 

            511,786

Investments

10

 

         2,049,572

 

         1,407,155

 

             94,000

 

             85,745

 

Loans and financing

19

 

         2,541,124

 

         3,126,792

 

         2,541,124

 

         3,126,792

Property, plant and equipment, net

11

 

       32,332,125

 

       31,837,549

 

       32,417,039

 

       31,924,918

 

Debentures

19

 

         2,107,253

 

         1,433,803

 

         2,107,253

 

         1,433,803

Intangible assets, net

12

 

       43,183,033

 

       44,270,120

 

       43,397,143

 

       44,483,496

 

Derivative financial instruments

30

 

             15,292

 

               1,404

 

             15,292

 

               1,404

 

 

 

 

 

 

 

 

 

 

 

Other liabilities

20

 

            600,193

 

            574,908

 

            596,162

 

            551,788

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

       69,512,082

 

       69,244,419

 

       69,512,082

 

       69,244,419

 

 

 

 

 

 

 

 

 

 

 

Capital

21

 

       63,571,416

 

       63,571,416

 

       63,571,416

 

       63,571,416

 

 

 

 

 

 

 

 

 

 

 

Capital reserves

21

 

         1,213,522

 

         1,272,581

 

         1,213,522

 

         1,272,581

 

 

 

 

 

 

 

 

 

 

 

Revenue reserves

21

 

         2,483,031

 

         2,474,974

 

         2,483,031

 

         2,474,974

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

21

 

             17,495

 

             11,461

 

             17,495

 

             11,461

 

 

 

 

 

 

 

 

 

 

 

Retained earnings

21

 

         2,226,618

 

                      -

 

         2,226,618

 

                      -

 

 

 

 

 

 

 

 

 

 

 

Additional proposed dividends

21

 

                      -

 

         1,913,987

 

                      -

 

         1,913,987

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

 

     102,202,759

 

     101,957,505

 

     102,287,037

 

     102,066,259

 

TOTAL LIABILITIES AND EQUITY

 

 

     102,202,759

 

     101,957,505

 

     102,287,037

 

     102,066,259

 


 
 

(A free translation of the original in Portuguese)

 

 

TELEFÔNICA BRASIL S.A.

Income Statemaents

Three and nine-month periods ended September 30, 2017 and 2016

(In thousands of reais, except earnings per share)

(A free translation of the original in Portuguese)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

Consolidated

 

 

 

Three-month periods ended

 

Nine-month periods ended

 

Three-month periods ended

 

Nine-month periods ended

 

Note

 

09.30.17

 

09.30.16

 

09.30.17

 

09.30.16

 

09.30.17

 

09.30.16

 

09.30.17

 

09.30.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating revenue

22

 

       9,631,494

 

10,111,110

 

   29,765,720

 

 28,381,864

 

 10,885,949

 

 10,693,365

 

  32,173,292

 

   31,634,810

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales and services

23

 

   (4,751,844)

 

  (4,965,161)

 

(14,327,557)

 

 (14,129,562)

 

  (5,095,718)

 

   (5,272,970)

 

(15,172,547)

 

      (15,929,873)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

  4,879,650

 

     5,145,949

 

  15,438,163

 

   14,252,302

 

     5,790,231

 

     5,420,395

 

   17,000,745

 

 15,704,937

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (expenses)

 

 

 (3,922,622)

 

 (3,950,088)

 

 (11,946,475)

 

  0,606,356)

 

(4,075,283)

 

 (3,982,667)

 

(12,144,321)

 

      (11,144,966)

Selling expenses

23

 

 (3,199,016)

 

  (3,124,939)

 

  (9,643,209)

 

  (8,800,115)

 

  (3,324,498)

 

  (3,156,618)

 

 (9,812,347)

 

        (9,247,283)

General and administrative expenses

23

 

(601,412)

 

(677,987)

 

(1,805,889)

 

(1,896,866)

 

(626,039)

 

(676,739)

 

(1,834,996)

 

        (1,991,193)

Other operating income

24

 

        87,729

 

       109,163

 

      267,286

 

       806,809

 

       88,450

 

      109,979

 

      270,572

 

837,999

Other operating expenses

24

 

           (209,923)

 

           (256,325)

 

           (764,663)

 

           (716,184)

 

           (213,196)

 

           (259,289)

 

           (767,550)

 

           (744,489)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit

 

 

            957,028

 

         1,195,861

 

         3,491,688

 

         3,645,946

 

         1,714,948

 

         1,437,728

 

         4,856,424

 

         4,559,971

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial income

25

 

            451,807

 

            553,041

 

         1,428,874

 

         1,999,751

 

            478,441

 

            579,518

 

         1,513,353

 

         2,100,151

Financial expenses

25

 

           (651,613)

 

           (872,304)

 

        (2,223,033)

 

        (2,943,720)

 

           (648,953)

 

           (875,856)

 

        (2,238,523)

 

        (3,019,341)

Equity in results of investees

10

 

            654,357

 

            172,790

 

         1,079,141

 

            623,170

 

                    13

 

                  273

 

               1,362

 

                  997

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before taxes

 

 

         1,411,579

 

         1,049,388

 

         3,776,670

 

         3,325,147

 

         1,544,449

 

         1,141,663

 

         4,132,616

 

         3,641,778

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax and social contribution

26

 

           (188,863)

 

            (96,698)

 

           (684,835)

 

           (454,731)

 

           (321,733)

 

           (188,973)

 

        (1,040,781)

 

           (771,362)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income for the period

 

 

         1,222,716

 

            952,690

 

         3,091,835

 

         2,870,416

 

         1,222,716

 

            952,690

 

         3,091,835

 

         2,870,416

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings per common share (in R$)

21

 

                 0.68

 

                 0.53

 

                 1.72

 

                 1.59

 

 

 

 

 

 

 

 

Basic and diluted earnings per preferred share (in R$)

21

 

                 0.75

 

                 0.58

 

                 1.89

 

                 1.75

 

 

 

 

 

 

 

 

 


 
 

(A free translation of the original in Portuguese)

 

 

TELEFÔNICA BRASIL S.A.

Statements of Changes in Equity

Nine-month periods ended September 30, 2017 and 2016

(In thousands of reais)

(A free translation of the original in Portuguese)

 

 

 

 

 

Capital reserves

 

Revenue reserves

 

 

 

 

 

 

 

 

 

Capital

 

Premium on acquisition of interest

 

Other capital reserves

 

Treasury shares

 

Legal reserve

 

Tax incentive reserve

 

Expansion and modernization reserve

 

Retained earnings

 

 Proposed additional dividends

 

Other comprehensive income

 

Total equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at December 31, 2015

     63,571,416

 

           (75,388)

 

       1,435,757

 

           (87,805)

 

       1,703,643

 

             6,928

 

            700,000

 

                  -  

 

       1,287,223

 

                25,468

 

     68,567,242

Payment of additional dividend for 2015

                    -

 

                    -

 

                    -

 

                    -

 

                    -

 

                    -

 

                      -

 

                    -

 

      (1,287,223)

 

                         -

 

      (1,287,223)

Prescribed equity instruments

                    -

 

                    -

 

                    -

 

                    -

 

                    -

 

                    -

 

                      -

 

            98,148

 

                    -

 

                         -

 

            98,148

DIPJ adjustment - Tax incentives

                    -

 

                    -

 

                    -

 

                    -

 

                    -

 

             7,504

 

                      -

 

            (7,504)

 

                    -

 

                         -

 

                  -  

Other comprehensive income

                    -

 

                    -

 

                    -

 

                    -

 

                    -

 

                    -

 

                      -

 

                    -

 

                    -

 

               (16,872)

 

           (16,872)

Net income for the period

                    -

 

                    -

 

                    -

 

                    -

 

                    -

 

                    -

 

                      -

 

       2,870,416

 

                    -

 

                         -

 

       2,870,416

Interim interest on equity

                    -

 

                    -

 

                    -

 

                    -

 

                    -

 

                    -

 

                      -

 

      (1,568,000)

 

                    -

 

                         -

 

      (1,568,000)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at September 30, 2016

     63,571,416

 

           (75,388)

 

       1,435,757

 

           (87,805)

 

       1,703,643

 

            14,432

 

            700,000

 

       1,393,060

 

                  -  

 

                  8,596

 

     68,663,711

Prescribed equity instruments

                    -

 

                    -

 

                    -

 

                    -

 

                    -

 

                    -

 

                      -

 

          123,411

 

                    -

 

                         -

 

          123,411

Reclassification of premium on acquisition of equity interest by TData

                    -

 

            75,388

 

           (75,388)

 

                    -

 

                    -

 

                    -

 

                      -

 

                    -

 

                    -

 

                         -

 

                  -  

Preferred shares given referring to the judicial process of expansion plan

                    -

 

                    -

 

                    2

 

                  15

 

                    -

 

                    -

 

                      -

 

                    -

 

                    -

 

                         -

 

                  17

DIPJ adjustment - Tax incentives

                    -

 

                    -

 

                    -

 

                    -

 

                    -

 

             2,637

 

                      -

 

            (2,637)

 

                    -

 

                         -

 

                  -  

Other comprehensive income

                    -

 

                    -

 

                    -

 

                    -

 

                    -

 

                    -

 

                      -

 

         (156,266)

 

                    -

 

                  2,865

 

         (153,401)

Net income for the period

                    -

 

                    -

 

                    -

 

                    -

 

                    -

 

                    -

 

                      -

 

       1,214,826

 

                    -

 

                         -

 

       1,214,826

Allocation of income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Legal reserve

                    -

 

                    -

 

                    -

 

                    -

 

          204,262

 

                    -

 

                      -

 

         (204,262)

 

                    -

 

                         -

 

                  -  

     Interim interest on equity

                    -

 

                    -

 

                    -

 

                    -

 

                    -

 

                    -

 

                      -

 

         (604,145)

 

                    -

 

                         -

 

         (604,145)

     Reversal of Expansion and Modernization Reserve

                    -

 

                    -

 

                    -

 

                    -

 

                    -

 

                    -

 

           (700,000)

 

          700,000

 

                    -

 

                         -

 

                  -  

     Expansion and Modernization Reserve

                    -

 

                    -

 

                    -

 

                    -

 

                    -

 

                    -

 

            550,000

 

         (550,000)

 

                    -

 

                         -

 

                  -  

     Additional proposed dividends

                    -

 

                    -

 

                    -

 

                    -

 

                    -

 

                    -

 

                      -

 

      (1,913,987)

 

       1,913,987

 

                         -

 

                  -  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at December 31, 2016

     63,571,416

 

                  -  

 

       1,360,371

 

           (87,790)

 

       1,907,905

 

            17,069

 

            550,000

 

                  -  

 

       1,913,987

 

                11,461

 

     69,244,419

Payment of additional dividend for 2016

                    -

 

                    -

 

                    -

 

                    -

 

                    -

 

                    -

 

                      -

 

                    -

 

      (1,913,987)

 

                         -

 

      (1,913,987)

Prescribed equity instruments

                    -

 

                    -

 

                    -

 

                    -

 

                    -

 

                    -

 

                      -

 

            72,840

 

                    -

 

                         -

 

            72,840

Repurchase of preferred shares

                    -

 

                    -

 

                    -

 

                 (32)

 

                    -

 

                    -

 

                      -

 

                    -

 

                    -

 

                         -

 

                 (32)

Preferred shares delivered referring to the judicial process of expansion plan

                    -

 

                    -

 

                    -

 

                    2

 

                    -

 

                    -

 

                      -

 

                    -

 

                    -

 

                         -

 

                    2

Effects of the acquisition of Terra Networks Brasil by Tdata (Note 1 e)

                    -

 

                    -

 

           (59,029)

 

                    -

 

                    -

 

                    -

 

                      -

 

                    -

 

                    -

 

                         -

 

           (59,029)

DIPJ adjustment - Tax incentives

                    -

 

                    -

 

                    -

 

                    -

 

                    -

 

             8,057

 

                      -

 

            (8,057)

 

                    -

 

                         -

 

                  -  

Other comprehensive income

                    -

 

                    -

 

                    -

 

                    -

 

                    -

 

                    -

 

                      -

 

                    -

 

                    -

 

                  6,034

 

             6,034

Net income for the period

                    -

 

                    -

 

                    -

 

                    -

 

                    -

 

                    -

 

                      -

 

       3,091,835

 

                    -

 

                         -

 

       3,091,835

Interim interest on equity

                    -

 

                    -

 

                    -

 

                    -

 

                    -

 

                    -

 

                      -

 

         (930,000)

 

                    -

 

                         -

 

         (930,000)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at September 30, 2017

     63,571,416

 

                  -  

 

       1,301,342

 

           (87,820)

 

       1,907,905

 

            25,126

 

            550,000

 

       2,226,618

 

                  -  

 

                17,495

 

     69,512,082

 

 


 
 

(A free translation of the original in Portuguese)

 

 

 

TELEFÔNICA BRASIL S.A.

Statements of Comprehensive Income

Three and nine-month periods ended September 30, 2017 and 2016

(In thousands of reais)

(A free translation of the original in Portuguese)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

Consolidated

 

 

 

Three-month periods ended

 

Nine-month periods ended

 

Three-month periods ended

 

Nine-month periods ended

 

Note

 

09.30.17

 

09.30.16

 

09.30.17

 

09.30.16

 

09.30.17

 

09.30.16

 

09.30.17

 

09.30.16

Net income for the period

 

 

         1,222,716

 

            952,690

 

         3,091,835

 

         2,870,416

 

         1,222,716

 

            952,690

 

         3,091,835

 

         2,870,416

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) on investments available for sale

10

 

                    66

 

                  442

 

                  400

 

                  270

 

                    66

 

                  442

 

                  400

 

                  270

Taxes

 

 

                   (22)

 

                 (150)

 

                 (136)

 

                   (92)

 

                   (22)

 

                 (150)

 

                 (136)

 

                   (92)

 

 

 

                    44

 

                  292

 

                  264

 

                  178

 

                    44

 

                  292

 

                  264

 

                  178

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses) on derivative financial instruments

30

 

              (5,063)

 

             11,519

 

              (1,095)

 

              (5,758)

 

              (5,063)

 

             11,519

 

              (1,095)

 

              (5,758)

Taxes

 

 

               1,721

 

              (3,916)

 

                  372

 

               1,958

 

               1,721

 

              (3,916)

 

                  372

 

               1,958

 

 

 

              (3,342)

 

               7,603

 

                 (723)

 

              (3,800)

 

              (3,342)

 

               7,603

 

                 (723)

 

              (3,800)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Translation Adjustments (CTA) on transactions in foreign currency

10

 

                 (637)

 

               1,272

 

               6,493

 

            (13,250)

 

                 (637)

 

               1,272

 

               6,493

 

            (13,250)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (losses) to be reclassified into income (losses) in subsequent periods

 

 

              (3,935)

 

               9,167

 

               6,034

 

            (16,872)

 

              (3,935)

 

               9,167

 

               6,034

 

            (16,872)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income for the period, net of taxes

 

 

         1,218,781

 

            961,857

 

         3,097,869

 

         2,853,544

 

         1,218,781

 

            961,857

 

         3,097,869

 

         2,853,544

 

 

 


 
 

(A free translation of the original in Portuguese)

 

 

 

TELEFÔNICA BRASIL S.A.

Statements of Cash Flow

Nine-month periods ended September 30, 2017 and 2016

(In thousands of Reais)

(A free translation of the original in Portuguese)

 

 

 

 

 

 

 

 

 

 

 

 Company

 

 Consolidated

 

 

09.30.17

 

09.30.16

 

09.30.17

 

09.30.16

Operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses (revenues) not representing changes in cash:

 

 

 

 

 

 

 

 

Income before taxes

 

         3,776,670

 

         3,325,147

 

         4,132,616

 

         3,641,778

Depreciation and amortization

 

         5,842,396

 

         5,355,847

 

         5,862,808

 

         5,839,148

Foreign exchange gains on loans and derivative financial instruments

 

             46,670

 

             33,785

 

             43,719

 

             33,785

Monetary losses

 

            476,343

 

            444,315

 

            478,973

 

            436,825

Equity in results of investees

 

        (1,079,141)

 

           (623,170)

 

              (1,362)

 

                 (997)

Losses (gains) on write-off/sale of goods

 

             17,512

 

           (444,501)

 

             12,654

 

           (448,560)

Provision for impairment - accounts receivable

 

         1,037,677

 

            900,456

 

         1,108,925

 

         1,003,976

Provision of trade accounts payable

 

            176,907

 

            488,222

 

            121,490

 

            525,454

Write-off and reversals for impairment - inventories

 

            (45,899)

 

            (25,237)

 

            (43,184)

 

            (28,280)

Pension plans and other post-retirement benefits

 

             23,117

 

              (3,646)

 

             23,700

 

              (4,417)

Provisions for tax, civil, labor and regulatory contingencies

 

            640,383

 

            713,451

 

            650,654

 

            744,489

Interest expense

 

            770,991

 

            791,998

 

            770,991

 

            832,491

Other

 

             10,383

 

            (40,976)

 

             10,383

 

            (58,998)

 

 

 

 

 

 

 

 

 

Changes in assets and liabilities

 

 

 

 

 

 

 

 

Trade accounts receivable

 

           (805,214)

 

           (995,452)

 

        (1,122,090)

 

        (1,281,268)

Inventories

 

             63,800

 

            130,177

 

             72,987

 

            131,815

Taxes recoverable

 

           (269,874)

 

           (191,101)

 

           (240,862)

 

           (291,667)

Prepaid expenses

 

            (62,142)

 

            (35,009)

 

            (68,456)

 

            (43,807)

Other current assets

 

            (52,717)

 

            114,698

 

            114,177

 

             11,515

Other noncurrent assets

 

            (27,032)

 

             38,179

 

            (24,939)

 

             11,188

Personnel, social charges and benefits

 

             43,226

 

             70,105

 

             56,841

 

             92,906

Trade accounts payable

 

            298,318

 

        (1,190,760)

 

            (12,126)

 

           (894,353)

Taxes, charges and contributions

 

            494,612

 

            (43,163)

 

            509,268

 

            125,722

Other current liabilities

 

        (1,292,664)

 

           (385,542)

 

        (1,289,931)

 

           (393,965)

Other non-current liabilities

 

        (1,060,039)

 

           (619,652)

 

        (1,054,640)

 

           (633,862)

 

 

         9,024,283

 

         7,808,171

 

       10,112,596

 

         9,350,918

 

 

 

 

 

 

 

 

 

Interest paid

 

           (695,802)

 

           (703,415)

 

           (695,802)

 

           (743,482)

Income tax and social contribution paid

 

                      -

 

           (190,670)

 

           (394,075)

 

           (484,591)

 

 

 

 

 

 

 

 

 

Total cash generated by operating activities

 

         8,328,481

 

         6,914,086

 

         9,022,719

 

         8,122,845

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

Additions to PP&E, intangible assets

 

        (5,450,121)

 

        (4,930,661)

 

        (5,552,615)

 

        (5,526,491)

Acquisition of company

 

                      -

 

                      -

 

           (250,000)

 

                      -

Cash received from sale of PP&E items

 

             18,267

 

            771,757

 

             23,825

 

            772,332

Redemption of (increase in) judicial deposits

 

             49,816

 

           (148,895)

 

             49,762

 

           (167,964)

Dividends and interest on equity received

 

            384,588

 

            767,551

 

                      -

 

                      -

Cash and cash equivalents merged

 

                      -

 

            358,579

 

                      -

 

                      -

Cash and cash equivalents by company acquisition

 

                      -

 

                      -

 

             43,351

 

                      -

 

 

 

 

 

 

 

 

 

Total cash used in investing activities

 

        (4,997,450)

 

        (3,181,669)

 

        (5,685,677)

 

        (4,922,123)

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

Payment of loans, financing and debentures

 

        (3,551,465)

 

        (1,726,423)

 

        (3,551,465)

 

        (1,895,660)

Funding from the issuance of loans, financing and debentures

 

         2,039,878

 

            289,786

 

         2,039,878

 

            289,786

Received from derivative financial instruments

 

             81,525

 

            107,116

 

             85,159

 

            107,116

Payment of derivative financial instruments

 

           (140,470)

 

           (173,485)

 

           (140,475)

 

           (173,485)

Payment for reverse split of shares

 

                      -

 

                 (164)

 

                      -

 

                 (164)

Dividends and interest on equity paid

 

        (1,304,161)

 

        (1,070,594)

 

        (1,304,161)

 

        (1,070,594)

Repurchase of preferred shares

 

                   (32)

 

                      -

 

                   (32)

 

                      -

 

 

 

 

 

 

 

 

 

Total cash generated by (used in) financing activities

 

        (2,874,725)

 

        (2,573,764)

 

        (2,871,096)

 

        (2,743,001)

 

 

 

 

 

 

 

 

 

Increase  in cash and cash equivalents

 

            456,306

 

         1,158,653

 

            465,946

 

            457,721

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of the period

 

         4,675,627

 

         4,206,595

 

         5,105,110

 

         5,336,845

Cash and cash equivalents at end of the  period

 

         5,131,933

 

         5,365,248