UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of November, 2017
Commission File Number: 001-14475
TELEFÔNICA BRASIL S.A.
(Exact name of registrant as specified in its charter)
TELEFONICA BRAZIL S.A.
(Translation of registrant’s name into English)
Av. Eng° Luís Carlos Berrini, 1376 - 28º andar
São Paulo, S.P.
Federative Republic of Brazil
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F |
X |
|
Form 40-F |
|
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes |
|
|
No |
X |
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes |
|
|
No |
X |
(A free translation of the original in Portuguese)
Telefônica Brasil S.A.
Quarterly Information (ITR)
at September 30, 2017
and report on review of quarterly and nine months-period information
(A free translation of the original in Portuguese)
Report on review of quarterly information
To the Board of Directors and Stockholders
Telefônica Brasil S.A.
Introduction
We have reviewed the accompanying parent company and consolidated interim accounting information of Telefônica Brasil S.A. ("Company"), included in the Quarterly Information Form (ITR) for the quarter ended September 30, 2017, comprising the balance sheet at that date and the statements of income and comprehensive income for the quarter and nine-month periods then ended, and changes in equity and cash flows for the nine-month period then ended, and a summary of significant accounting policies and other explanatory information.
Management is responsible for the preparation of the parent company interim accounting information in accordance with the accounting standard CPC 21 - "Interim Financial Reporting", of the Brazilian Accounting Pronouncements Committee (CPC), and of the consolidated interim accounting information in accordance with CPC 21 and International Accounting Standard (IAS) 34 - "Interim Financial Reporting" issued by the International Accounting Standards Board (IASB), as well as the presentation of this information in accordance with the standards issued by the Brazilian Securities Commission (CVM), applicable to the preparation of the Quarterly Information (ITR). Our responsibility is to express a conclusion on this interim financial information based on our review.
Scope of review
We conducted our review in accordance with Brazilian and International Standards on Reviews of Interim Financial Information (NBC TR 2410 - "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" and ISRE 2410 - "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", respectively). A review of interim information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Brazilian and International Standards on Auditing and consequently did not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion on the parent company interim information
Based on our review, nothing has come to our attention that causes us to believe that the accompanying parent company interim accounting information included in the Quarterly Information referred to above has not been prepared, in all material respects, in accordance with CPC 21 applicable to the preparation of the Quarterly Information, and presented in accordance with the standards issued by the CVM.
(A free translation of the original in Portuguese)
Conclusion on the consolidated interim information
Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated interim accounting information included in the Quarterly Information referred to above has not been prepared, in all material respects, in accordance with CPC 21 and IAS 34 applicable to the preparation of the Quarterly Information, and presented in accordance with the standards issued by the CVM.
Other matters
Statement of value added
We have also reviewed the parent company and consolidated statements of value added for the
nine-month period ended September 30, 2017. These statements are the responsibility of the Company's management and are required to be presented in accordance with standards issued by the CVM applicable to the preparation of Quarterly Information (ITR) and are considered supplementary information under IFRS, which do not require the presentation of the statement of value added. These statements have been submitted to the same review procedures described above and, based on our review, nothing has come to our attention that causes us to believe that they have not been prepared, in all material respects, in a manner consistent with the parent company and consolidated interim accounting information taken as a whole.
Audit and review of prior-year information
The Quarterly Information Form (ITR) mentioned in the first paragraph includes accounting information, presented for comparison purposes, related to the statements of income and comprehensive income for the quarter and nine-month periods ended September 30,2016, and the statements of changes in equity, cash flows and value added for the nine-month period then ended, obtained from the Quarterly Information Form (ITR) for that quarter, and also to the balance sheet as at December 31, 2016, obtained from the financial statements at December 31, 2016. The review of the Quarterly Information (ITR) for the quarter ended September 30, 2016 and the audit of the financial statements for the year ended December 31, 2016 were conducted by other independent auditors, whose unqualified review and audit reports were dated October 25, 2016 and February 17, 2017, respectively.
São Paulo, October 24, 2017
PricewaterhouseCoopers
Auditores Independentes
CRC 2SP000160/O-5
Estela Maris Vieira de Souza
Contadora CRC 1RS046957/O-3 "S" SP
(A free translation of the original in Portuguese)
TELEFÔNICA BRASIL S.A. | ||||||||||||||||||||
Balance Sheets | ||||||||||||||||||||
At September 30, 2017 and December 31, 2016 | ||||||||||||||||||||
(In thousands of reais) |
|
(A free translation of the original in Portuguese) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company |
|
Consolidated |
|
|
|
|
Company |
|
Consolidated | ||||||||
ASSETS |
Note |
|
09.30.17 |
|
12.31.16 |
|
09.30.17 |
|
12.31.16 |
|
LIABILITIES AND EQUITY |
Note |
|
09.30.17 |
|
12.31.16 |
|
09.30.17 |
|
12.31.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
17,593,165 |
|
17,482,265 |
|
18,669,238 |
|
18,398,995 |
|
Current liabilities |
|
|
19,565,054 |
|
20,280,286 |
|
19,473,630 |
|
20,438,575 |
Cash and cash equivalents |
3 |
|
5,131,933 |
|
4,675,627 |
|
5,571,056 |
|
5,105,110 |
|
Personnel, social charges and benefits |
13 |
|
780,589 |
|
746,798 |
|
825,290 |
|
760,643 |
Trade accounts receivable, net |
4 |
|
8,072,174 |
|
8,282,685 |
|
8,791,035 |
|
8,701,688 |
|
Trade accounts payable |
14 |
|
7,622,860 |
|
7,539,395 |
|
7,290,613 |
|
7,611,246 |
Inventories, net |
5 |
|
350,250 |
|
368,151 |
|
380,610 |
|
410,413 |
|
Taxes, charges and contributions |
15 |
|
1,677,801 |
|
1,698,334 |
|
1,866,994 |
|
1,770,731 |
Taxes recoverable |
6.a |
|
2,599,093 |
|
2,952,622 |
|
2,662,630 |
|
3,027,230 |
|
Dividends and interest on equity |
16 |
|
3,525,455 |
|
2,195,031 |
|
3,525,455 |
|
2,195,031 |
Judicial deposits and garnishments |
7 |
|
305,386 |
|
302,349 |
|
305,525 |
|
302,424 |
|
Provisions |
17 |
|
1,288,657 |
|
1,183,623 |
|
1,288,657 |
|
1,183,623 |
Prepaid expenses |
8 |
|
509,746 |
|
336,508 |
|
521,540 |
|
343,092 |
|
Deferred revenue |
18 |
|
414,555 |
|
428,488 |
|
415,037 |
|
429,853 |
Derivative financial instruments |
30 |
|
80,493 |
|
68,943 |
|
80,496 |
|
68,943 |
|
Loans and financing |
19 |
|
1,993,408 |
|
2,542,975 |
|
1,993,408 |
|
2,542,975 |
Other assets |
9 |
|
544,090 |
|
495,380 |
|
356,346 |
|
440,095 |
|
Debentures |
19 |
|
1,414,838 |
|
2,120,504 |
|
1,414,838 |
|
2,120,504 |
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments |
30 |
|
142,609 |
|
183,212 |
|
142,902 |
|
183,212 |
Non-current assets |
|
|
84,609,594 |
|
84,475,240 |
|
83,617,799 |
|
83,667,264 |
|
Other liabilities |
20 |
|
704,282 |
|
1,641,926 |
|
710,436 |
|
1,640,757 |
Short-term investments pledged as collateral |
|
|
85,282 |
|
78,153 |
|
85,295 |
|
78,166 |
|
|
|
|
|
|
|
|
|
|
|
Trade accounts receivable, net |
4 |
|
178,585 |
|
200,537 |
|
290,505 |
|
305,411 |
|
Non-current liabilities |
|
|
13,125,623 |
|
12,432,800 |
|
13,301,325 |
|
12,383,265 |
Taxes recoverable |
6.a |
|
425,448 |
|
474,240 |
|
428,408 |
|
476,844 |
|
Personnel, social charges and benefits |
13 |
|
20,451 |
|
11,016 |
|
21,045 |
|
11,016 |
Deferred taxes |
6.b |
|
- |
|
- |
|
364,351 |
|
27,497 |
|
Trade accounts payable |
14 |
|
- |
|
71,907 |
|
- |
|
71,907 |
Judicial deposits and garnishments |
7 |
|
6,155,015 |
|
5,974,733 |
|
6,334,882 |
|
6,049,142 |
|
Taxes, charges and contributions |
15 |
|
19,046 |
|
20,996 |
|
47,697 |
|
49,131 |
Prepaid expenses |
8 |
|
24,753 |
|
35,340 |
|
27,779 |
|
36,430 |
|
Deferred taxes |
6.b |
|
819,516 |
|
88,695 |
|
819,516 |
|
- |
Derivative financial instruments |
30 |
|
96,535 |
|
144,050 |
|
96,535 |
|
144,050 |
|
Provisions |
17 |
|
6,594,976 |
|
6,591,493 |
|
6,745,464 |
|
6,625,638 |
Other assets |
9 |
|
79,246 |
|
53,363 |
|
81,862 |
|
55,565 |
|
Deferred revenue |
18 |
|
407,772 |
|
511,786 |
|
407,772 |
|
511,786 |
Investments |
10 |
|
2,049,572 |
|
1,407,155 |
|
94,000 |
|
85,745 |
|
Loans and financing |
19 |
|
2,541,124 |
|
3,126,792 |
|
2,541,124 |
|
3,126,792 |
Property, plant and equipment, net |
11 |
|
32,332,125 |
|
31,837,549 |
|
32,417,039 |
|
31,924,918 |
|
Debentures |
19 |
|
2,107,253 |
|
1,433,803 |
|
2,107,253 |
|
1,433,803 |
Intangible assets, net |
12 |
|
43,183,033 |
|
44,270,120 |
|
43,397,143 |
|
44,483,496 |
|
Derivative financial instruments |
30 |
|
15,292 |
|
1,404 |
|
15,292 |
|
1,404 |
|
|
|
|
|
|
|
|
|
|
|
Other liabilities |
20 |
|
600,193 |
|
574,908 |
|
596,162 |
|
551,788 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
69,512,082 |
|
69,244,419 |
|
69,512,082 |
|
69,244,419 |
|
|
|
|
|
|
|
|
|
|
|
Capital |
21 |
|
63,571,416 |
|
63,571,416 |
|
63,571,416 |
|
63,571,416 |
|
|
|
|
|
|
|
|
|
|
|
Capital reserves |
21 |
|
1,213,522 |
|
1,272,581 |
|
1,213,522 |
|
1,272,581 |
|
|
|
|
|
|
|
|
|
|
|
Revenue reserves |
21 |
|
2,483,031 |
|
2,474,974 |
|
2,483,031 |
|
2,474,974 |
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income |
21 |
|
17,495 |
|
11,461 |
|
17,495 |
|
11,461 |
|
|
|
|
|
|
|
|
|
|
|
Retained earnings |
21 |
|
2,226,618 |
|
- |
|
2,226,618 |
|
- |
|
|
|
|
|
|
|
|
|
|
|
Additional proposed dividends |
21 |
|
- |
|
1,913,987 |
|
- |
|
1,913,987 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
|
102,202,759 |
|
101,957,505 |
|
102,287,037 |
|
102,066,259 |
|
TOTAL LIABILITIES AND EQUITY |
|
|
102,202,759 |
|
101,957,505 |
|
102,287,037 |
|
102,066,259 |
(A free translation of the original in Portuguese)
TELEFÔNICA BRASIL S.A. | |||||||||||||||||
Income Statemaents | |||||||||||||||||
Three and nine-month periods ended September 30, 2017 and 2016 | |||||||||||||||||
(In thousands of reais, except earnings per share) |
(A free translation of the original in Portuguese) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company |
|
Consolidated | ||||||||||||
|
|
|
Three-month periods ended |
|
Nine-month periods ended |
|
Three-month periods ended |
|
Nine-month periods ended | ||||||||
|
Note |
|
09.30.17 |
|
09.30.16 |
|
09.30.17 |
|
09.30.16 |
|
09.30.17 |
|
09.30.16 |
|
09.30.17 |
|
09.30.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenue |
22 |
|
9,631,494 |
|
10,111,110 |
|
29,765,720 |
|
28,381,864 |
|
10,885,949 |
|
10,693,365 |
|
32,173,292 |
|
31,634,810 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales and services |
23 |
|
(4,751,844) |
|
(4,965,161) |
|
(14,327,557) |
|
(14,129,562) |
|
(5,095,718) |
|
(5,272,970) |
|
(15,172,547) |
|
(15,929,873) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
4,879,650 |
|
5,145,949 |
|
15,438,163 |
|
14,252,302 |
|
5,790,231 |
|
5,420,395 |
|
17,000,745 |
|
15,704,937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (expenses) |
|
|
(3,922,622) |
|
(3,950,088) |
|
(11,946,475) |
|
0,606,356) |
|
(4,075,283) |
|
(3,982,667) |
|
(12,144,321) |
|
(11,144,966) |
Selling expenses |
23 |
|
(3,199,016) |
|
(3,124,939) |
|
(9,643,209) |
|
(8,800,115) |
|
(3,324,498) |
|
(3,156,618) |
|
(9,812,347) |
|
(9,247,283) |
General and administrative expenses |
23 |
|
(601,412) |
|
(677,987) |
|
(1,805,889) |
|
(1,896,866) |
|
(626,039) |
|
(676,739) |
|
(1,834,996) |
|
(1,991,193) |
Other operating income |
24 |
|
87,729 |
|
109,163 |
|
267,286 |
|
806,809 |
|
88,450 |
|
109,979 |
|
270,572 |
|
837,999 |
Other operating expenses |
24 |
|
(209,923) |
|
(256,325) |
|
(764,663) |
|
(716,184) |
|
(213,196) |
|
(259,289) |
|
(767,550) |
|
(744,489) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
|
957,028 |
|
1,195,861 |
|
3,491,688 |
|
3,645,946 |
|
1,714,948 |
|
1,437,728 |
|
4,856,424 |
|
4,559,971 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial income |
25 |
|
451,807 |
|
553,041 |
|
1,428,874 |
|
1,999,751 |
|
478,441 |
|
579,518 |
|
1,513,353 |
|
2,100,151 |
Financial expenses |
25 |
|
(651,613) |
|
(872,304) |
|
(2,223,033) |
|
(2,943,720) |
|
(648,953) |
|
(875,856) |
|
(2,238,523) |
|
(3,019,341) |
Equity in results of investees |
10 |
|
654,357 |
|
172,790 |
|
1,079,141 |
|
623,170 |
|
13 |
|
273 |
|
1,362 |
|
997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes |
|
|
1,411,579 |
|
1,049,388 |
|
3,776,670 |
|
3,325,147 |
|
1,544,449 |
|
1,141,663 |
|
4,132,616 |
|
3,641,778 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax and social contribution |
26 |
|
(188,863) |
|
(96,698) |
|
(684,835) |
|
(454,731) |
|
(321,733) |
|
(188,973) |
|
(1,040,781) |
|
(771,362) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for the period |
|
|
1,222,716 |
|
952,690 |
|
3,091,835 |
|
2,870,416 |
|
1,222,716 |
|
952,690 |
|
3,091,835 |
|
2,870,416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per common share (in R$) |
21 |
|
0.68 |
|
0.53 |
|
1.72 |
|
1.59 |
|
|
|
|
|
|
|
|
Basic and diluted earnings per preferred share (in R$) |
21 |
|
0.75 |
|
0.58 |
|
1.89 |
|
1.75 |
|
|
|
|
|
|
|
|
(A free translation of the original in Portuguese)
TELEFÔNICA BRASIL S.A. | |||||||||||||||||||||
Statements of Changes in Equity | |||||||||||||||||||||
Nine-month periods ended September 30, 2017 and 2016 | |||||||||||||||||||||
(In thousands of reais) |
(A free translation of the original in Portuguese) | ||||||||||||||||||||
|
|
|
|
|
Capital reserves |
|
Revenue reserves |
|
|
|
|
|
|
|
| ||||||
|
Capital |
|
Premium on acquisition of interest |
|
Other capital reserves |
|
Treasury shares |
|
Legal reserve |
|
Tax incentive reserve |
|
Expansion and modernization reserve |
|
Retained earnings |
|
Proposed additional dividends |
|
Other comprehensive income |
|
Total equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2015 |
63,571,416 |
|
(75,388) |
|
1,435,757 |
|
(87,805) |
|
1,703,643 |
|
6,928 |
|
700,000 |
|
- |
|
1,287,223 |
|
25,468 |
|
68,567,242 |
Payment of additional dividend for 2015 |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(1,287,223) |
|
- |
|
(1,287,223) |
Prescribed equity instruments |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
98,148 |
|
- |
|
- |
|
98,148 |
DIPJ adjustment - Tax incentives |
- |
|
- |
|
- |
|
- |
|
- |
|
7,504 |
|
- |
|
(7,504) |
|
- |
|
- |
|
- |
Other comprehensive income |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(16,872) |
|
(16,872) |
Net income for the period |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
2,870,416 |
|
- |
|
- |
|
2,870,416 |
Interim interest on equity |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(1,568,000) |
|
- |
|
- |
|
(1,568,000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at September 30, 2016 |
63,571,416 |
|
(75,388) |
|
1,435,757 |
|
(87,805) |
|
1,703,643 |
|
14,432 |
|
700,000 |
|
1,393,060 |
|
- |
|
8,596 |
|
68,663,711 |
Prescribed equity instruments |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
123,411 |
|
- |
|
- |
|
123,411 |
Reclassification of premium on acquisition of equity interest by TData |
- |
|
75,388 |
|
(75,388) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Preferred shares given referring to the judicial process of expansion plan |
- |
|
- |
|
2 |
|
15 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
17 |
DIPJ adjustment - Tax incentives |
- |
|
- |
|
- |
|
- |
|
- |
|
2,637 |
|
- |
|
(2,637) |
|
- |
|
- |
|
- |
Other comprehensive income |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(156,266) |
|
- |
|
2,865 |
|
(153,401) |
Net income for the period |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
1,214,826 |
|
- |
|
- |
|
1,214,826 |
Allocation of income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Legal reserve |
- |
|
- |
|
- |
|
- |
|
204,262 |
|
- |
|
- |
|
(204,262) |
|
- |
|
- |
|
- |
Interim interest on equity |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(604,145) |
|
- |
|
- |
|
(604,145) |
Reversal of Expansion and Modernization Reserve |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(700,000) |
|
700,000 |
|
- |
|
- |
|
- |
Expansion and Modernization Reserve |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
550,000 |
|
(550,000) |
|
- |
|
- |
|
- |
Additional proposed dividends |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(1,913,987) |
|
1,913,987 |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2016 |
63,571,416 |
|
- |
|
1,360,371 |
|
(87,790) |
|
1,907,905 |
|
17,069 |
|
550,000 |
|
- |
|
1,913,987 |
|
11,461 |
|
69,244,419 |
Payment of additional dividend for 2016 |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(1,913,987) |
|
- |
|
(1,913,987) |
Prescribed equity instruments |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
72,840 |
|
- |
|
- |
|
72,840 |
Repurchase of preferred shares |
- |
|
- |
|
- |
|
(32) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(32) |
Preferred shares delivered referring to the judicial process of expansion plan |
- |
|
- |
|
- |
|
2 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
2 |
Effects of the acquisition of Terra Networks Brasil by Tdata (Note 1 e) |
- |
|
- |
|
(59,029) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(59,029) |
DIPJ adjustment - Tax incentives |
- |
|
- |
|
- |
|
- |
|
- |
|
8,057 |
|
- |
|
(8,057) |
|
- |
|
- |
|
- |
Other comprehensive income |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
6,034 |
|
6,034 |
Net income for the period |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
3,091,835 |
|
- |
|
- |
|
3,091,835 |
Interim interest on equity |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(930,000) |
|
- |
|
- |
|
(930,000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at September 30, 2017 |
63,571,416 |
|
- |
|
1,301,342 |
|
(87,820) |
|
1,907,905 |
|
25,126 |
|
550,000 |
|
2,226,618 |
|
- |
|
17,495 |
|
69,512,082 |
(A free translation of the original in Portuguese)
TELEFÔNICA BRASIL S.A. | |||||||||||||||||
Statements of Comprehensive Income | |||||||||||||||||
Three and nine-month periods ended September 30, 2017 and 2016 | |||||||||||||||||
(In thousands of reais) |
(A free translation of the original in Portuguese) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company |
|
Consolidated | ||||||||||||
|
|
|
Three-month periods ended |
|
Nine-month periods ended |
|
Three-month periods ended |
|
Nine-month periods ended | ||||||||
|
Note |
|
09.30.17 |
|
09.30.16 |
|
09.30.17 |
|
09.30.16 |
|
09.30.17 |
|
09.30.16 |
|
09.30.17 |
|
09.30.16 |
Net income for the period |
|
|
1,222,716 |
|
952,690 |
|
3,091,835 |
|
2,870,416 |
|
1,222,716 |
|
952,690 |
|
3,091,835 |
|
2,870,416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) on investments available for sale |
10 |
|
66 |
|
442 |
|
400 |
|
270 |
|
66 |
|
442 |
|
400 |
|
270 |
Taxes |
|
|
(22) |
|
(150) |
|
(136) |
|
(92) |
|
(22) |
|
(150) |
|
(136) |
|
(92) |
|
|
|
44 |
|
292 |
|
264 |
|
178 |
|
44 |
|
292 |
|
264 |
|
178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) on derivative financial instruments |
30 |
|
(5,063) |
|
11,519 |
|
(1,095) |
|
(5,758) |
|
(5,063) |
|
11,519 |
|
(1,095) |
|
(5,758) |
Taxes |
|
|
1,721 |
|
(3,916) |
|
372 |
|
1,958 |
|
1,721 |
|
(3,916) |
|
372 |
|
1,958 |
|
|
|
(3,342) |
|
7,603 |
|
(723) |
|
(3,800) |
|
(3,342) |
|
7,603 |
|
(723) |
|
(3,800) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative Translation Adjustments (CTA) on transactions in foreign currency |
10 |
|
(637) |
|
1,272 |
|
6,493 |
|
(13,250) |
|
(637) |
|
1,272 |
|
6,493 |
|
(13,250) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (losses) to be reclassified into income (losses) in subsequent periods |
|
|
(3,935) |
|
9,167 |
|
6,034 |
|
(16,872) |
|
(3,935) |
|
9,167 |
|
6,034 |
|
(16,872) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income for the period, net of taxes |
|
|
1,218,781 |
|
961,857 |
|
3,097,869 |
|
2,853,544 |
|
1,218,781 |
|
961,857 |
|
3,097,869 |
|
2,853,544 |
(A free translation of the original in Portuguese)
TELEFÔNICA BRASIL S.A. | ||||||||
Statements of Cash Flow | ||||||||
Nine-month periods ended September 30, 2017 and 2016 | ||||||||
(In thousands of Reais) |
(A free translation of the original in Portuguese) | |||||||
|
|
|
|
|
|
|
|
|
|
|
Company |
|
Consolidated | ||||
|
|
09.30.17 |
|
09.30.16 |
|
09.30.17 |
|
09.30.16 |
Operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses (revenues) not representing changes in cash: |
|
|
|
|
|
|
|
|
Income before taxes |
|
3,776,670 |
|
3,325,147 |
|
4,132,616 |
|
3,641,778 |
Depreciation and amortization |
|
5,842,396 |
|
5,355,847 |
|
5,862,808 |
|
5,839,148 |
Foreign exchange gains on loans and derivative financial instruments |
|
46,670 |
|
33,785 |
|
43,719 |
|
33,785 |
Monetary losses |
|
476,343 |
|
444,315 |
|
478,973 |
|
436,825 |
Equity in results of investees |
|
(1,079,141) |
|
(623,170) |
|
(1,362) |
|
(997) |
Losses (gains) on write-off/sale of goods |
|
17,512 |
|
(444,501) |
|
12,654 |
|
(448,560) |
Provision for impairment - accounts receivable |
|
1,037,677 |
|
900,456 |
|
1,108,925 |
|
1,003,976 |
Provision of trade accounts payable |
|
176,907 |
|
488,222 |
|
121,490 |
|
525,454 |
Write-off and reversals for impairment - inventories |
|
(45,899) |
|
(25,237) |
|
(43,184) |
|
(28,280) |
Pension plans and other post-retirement benefits |
|
23,117 |
|
(3,646) |
|
23,700 |
|
(4,417) |
Provisions for tax, civil, labor and regulatory contingencies |
|
640,383 |
|
713,451 |
|
650,654 |
|
744,489 |
Interest expense |
|
770,991 |
|
791,998 |
|
770,991 |
|
832,491 |
Other |
|
10,383 |
|
(40,976) |
|
10,383 |
|
(58,998) |
|
|
|
|
|
|
|
|
|
Changes in assets and liabilities |
|
|
|
|
|
|
|
|
Trade accounts receivable |
|
(805,214) |
|
(995,452) |
|
(1,122,090) |
|
(1,281,268) |
Inventories |
|
63,800 |
|
130,177 |
|
72,987 |
|
131,815 |
Taxes recoverable |
|
(269,874) |
|
(191,101) |
|
(240,862) |
|
(291,667) |
Prepaid expenses |
|
(62,142) |
|
(35,009) |
|
(68,456) |
|
(43,807) |
Other current assets |
|
(52,717) |
|
114,698 |
|
114,177 |
|
11,515 |
Other noncurrent assets |
|
(27,032) |
|
38,179 |
|
(24,939) |
|
11,188 |
Personnel, social charges and benefits |
|
43,226 |
|
70,105 |
|
56,841 |
|
92,906 |
Trade accounts payable |
|
298,318 |
|
(1,190,760) |
|
(12,126) |
|
(894,353) |
Taxes, charges and contributions |
|
494,612 |
|
(43,163) |
|
509,268 |
|
125,722 |
Other current liabilities |
|
(1,292,664) |
|
(385,542) |
|
(1,289,931) |
|
(393,965) |
Other non-current liabilities |
|
(1,060,039) |
|
(619,652) |
|
(1,054,640) |
|
(633,862) |
|
|
9,024,283 |
|
7,808,171 |
|
10,112,596 |
|
9,350,918 |
|
|
|
|
|
|
|
|
|
Interest paid |
|
(695,802) |
|
(703,415) |
|
(695,802) |
|
(743,482) |
Income tax and social contribution paid |
|
- |
|
(190,670) |
|
(394,075) |
|
(484,591) |
|
|
|
|
|
|
|
|
|
Total cash generated by operating activities |
|
8,328,481 |
|
6,914,086 |
|
9,022,719 |
|
8,122,845 |
|
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
|
Additions to PP&E, intangible assets |
|
(5,450,121) |
|
(4,930,661) |
|
(5,552,615) |
|
(5,526,491) |
Acquisition of company |
|
- |
|
- |
|
(250,000) |
|
- |
Cash received from sale of PP&E items |
|
18,267 |
|
771,757 |
|
23,825 |
|
772,332 |
Redemption of (increase in) judicial deposits |
|
49,816 |
|
(148,895) |
|
49,762 |
|
(167,964) |
Dividends and interest on equity received |
|
384,588 |
|
767,551 |
|
- |
|
- |
Cash and cash equivalents merged |
|
- |
|
358,579 |
|
- |
|
- |
Cash and cash equivalents by company acquisition |
|
- |
|
- |
|
43,351 |
|
- |
|
|
|
|
|
|
|
|
|
Total cash used in investing activities |
|
(4,997,450) |
|
(3,181,669) |
|
(5,685,677) |
|
(4,922,123) |
|
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
|
Payment of loans, financing and debentures |
|
(3,551,465) |
|
(1,726,423) |
|
(3,551,465) |
|
(1,895,660) |
Funding from the issuance of loans, financing and debentures |
|
2,039,878 |
|
289,786 |
|
2,039,878 |
|
289,786 |
Received from derivative financial instruments |
|
81,525 |
|
107,116 |
|
85,159 |
|
107,116 |
Payment of derivative financial instruments |
|
(140,470) |
|
(173,485) |
|
(140,475) |
|
(173,485) |
Payment for reverse split of shares |
|
- |
|
(164) |
|
- |
|
(164) |
Dividends and interest on equity paid |
|
(1,304,161) |
|
(1,070,594) |
|
(1,304,161) |
|
(1,070,594) |
Repurchase of preferred shares |
|
(32) |
|
- |
|
(32) |
|
- |
|
|
|
|
|
|
|
|
|
Total cash generated by (used in) financing activities |
|
(2,874,725) |
|
(2,573,764) |
|
(2,871,096) |
|
(2,743,001) |
|
|
|
|
|
|
|
|
|
Increase in cash and cash equivalents |
|
456,306 |
|
1,158,653 |
|
465,946 |
|
457,721 |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of the period |
|
4,675,627 |
|
4,206,595 |
|
5,105,110 |
|
5,336,845 |
Cash and cash equivalents at end of the period |
|
5,131,933 |
|
5,365,248 |