2nd quarter (2)
|
first six months (3)
|
|||||||||||||||
(in millions of , except where otherwise stated) | 2007 | 2006 | 2007 | 2006 | ||||||||||||
Income from continuing operations |
1,396 | 897 | 2,110 | 1,504 | ||||||||||||
Income from discontinued operations,
net of income taxes |
(137 | ) | 26 | (63 | ) | 358 | ||||||||||
Net income |
1,259 | 923 | 2,047 | 1,862 | ||||||||||||
attributable to: |
||||||||||||||||
Minority interest |
63 | 50 | 112 | 103 | ||||||||||||
Shareholders of Siemens AG |
1,196 | 873 | 1,935 | 1,759 | ||||||||||||
Earnings per share from continuing operations (4) |
1.50 | 0.95 | 2.26 | 1.60 | ||||||||||||
(in euros) |
||||||||||||||||
Earnings per share from discontinued operations (4) |
(0.16 | ) | 0.03 | (0.09 | ) | 0.38 | ||||||||||
(in euros) |
||||||||||||||||
Earnings per share (4) |
1.34 | 0.98 | 2.17 | 1.98 | ||||||||||||
(in euros) |
||||||||||||||||
Net cash from operating and investing activities (5) |
(901 | ) | 538 | (2,061 | ) | (186 | ) | |||||||||
therein: Net cash provided by operating activities |
3,582 | 1,246 | 3,881 | 1,732 | ||||||||||||
Net cash used in investing activities |
(4,483 | ) | (708 | ) | (5,942 | ) | (1,918 | ) | ||||||||
Group profit from Operations (5) |
1,964 | 1,314 | 3,595 | 2,391 | ||||||||||||
New orders (5) |
23,469 | 21,529 | 48,051 | 45,196 | ||||||||||||
Revenue (5) |
20,626 | 18,824 | 39,694 | 36,800 |
March 31, 2007 |
September 30, 2006 |
|||||||||||||||
Continuing | Continuing | |||||||||||||||
operations | Total (6) | operations | Total (6) | |||||||||||||
Employees (in thousands) |
436 | 487 | 424 | 475 | ||||||||||||
Germany |
144 | 162 | 143 | 161 | ||||||||||||
International |
292 | 325 | 281 | 314 |
(1) | Unaudited, focused on continuing operations. (Discontinued operations consist of carrier networks, enterprise networks and mobile devices activities). | |
(2) | January 1 March 31, 2007 and 2006, respectively | |
(3) | October 1, 2006 and 2005 March 31, 2007 and 2006, respectively. | |
(4) | Earnings per share basic, attributable to shareholders of Siemens AG. | |
(5) | Continuing operations. | |
(6) | Continuing and discontinued operations. |
| Siemens successfully concluded its Fit4More program by achieving the profitability, growth and portfolio goals planned for April 2007. | ||
| All Groups reached or exceeded their target earnings margins. | ||
| Group profit from Operations rose 49% year-over-year, to 1.964 billion. | ||
| Income from continuing operations climbed 56%, to 1.396 billion. | ||
| Net income rose 36%, to 1.259 billion. | ||
| Revenue rose 10% to 20.626 billion, and orders increased 9% to 23.469 billion. Excluding currency translation and portfolio effects, revenue rose 13% and orders increased 11%. | ||
| On a continuing basis, operating and investing activities used net cash of 901 million in the second quarter, including a 3.8 billion cash payment for the diagnostics division of Bayer AG. A year earlier, operating and investing activities provided net cash of 538 million. |
1
2
Second Quarter |
||||||||||||||||
% Change |
||||||||||||||||
( in millions) | 2007 | 2006 | Actual | Adjusted* | ||||||||||||
Group profit |
63 | (199 | ) | |||||||||||||
Group profit margin |
5.2 | % | (14.3 | )% | ||||||||||||
Revenue |
1,206 | 1,393 | (13 | )% | 5 | % | ||||||||||
New orders |
964 | 1,360 | (29 | )% | (14 | )% | ||||||||||
* | Excluding currency translation effects of (1)% on revenue and orders, and portfolio effects of (17)% and (14)% on revenue and orders, respectively. |
3
Second Quarter |
||||||||||||||||
%
Change |
||||||||||||||||
( in millions) | 2007 | 2006 | Actual | Adjusted* | ||||||||||||
Group profit |
526 | 385 | 37 | % | ||||||||||||
Group profit margin |
14.2 | % | 12.0 | % | ||||||||||||
Revenue |
3,711 | 3,205 | 16 | % | 18 | % | ||||||||||
New orders |
4,154 | 3,520 | 18 | % | 20 | % | ||||||||||
* | Excluding currency translation effects of (3)% on revenue and orders, and portfolio effects of 1% on revenue and orders. |
Second Quarter |
||||||||||||||||
% Change |
||||||||||||||||
( in millions) | 2007 | 2006 | Actual | Adjusted* | ||||||||||||
Group profit |
100 | 81 | 23 | % | ||||||||||||
Group profit margin |
4.6 | % | 3.8 | % | ||||||||||||
Revenue |
2,172 | 2,132 | 2 | % | 5 | % | ||||||||||
New orders |
2,434 | 2,447 | (1 | )% | 0 | % | ||||||||||
* | Excluding currency translation effects of (3)% and (4)% on revenue and orders, respectively, and portfolio effects of 3% on orders. |
4
Second Quarter |
||||||||||||||||
% Change |
||||||||||||||||
( in millions) | 2007 | 2006 | Actual | Adjusted* | ||||||||||||
Group profit |
100 | 54 | 85 | % | ||||||||||||
Group profit margin |
7.5 | % | 4.6 | % | ||||||||||||
Revenue |
1,335 | 1,169 | 14 | % | 19 | % | ||||||||||
New orders |
1,364 | 1,318 | 3 | % | 8 | % | ||||||||||
* | Excluding currency translation effects of (5)% on revenue and orders. |
Second Quarter |
||||||||||||||||
% Change |
||||||||||||||||
( in millions) | 2007 | 2006 | Actual | Adjusted* | ||||||||||||
Group profit |
330 | 260 | 27 | % | ||||||||||||
Group profit margin |
10.7 | % | 10.6 | % | ||||||||||||
Revenue |
3,072 | 2,453 | 25 | % | 26 | % | ||||||||||
New orders |
5,017 | 3,259 | 54 | % | 54 | % | ||||||||||
* | Excluding currency translation effects of (4)% and (5)% on revenue and orders, respectively, and portfolio effects of 3% and 5% on revenue and orders, respectively. |
5
Second Quarter |
||||||||||||||||
% Change |
||||||||||||||||
( in millions) | 2007 | 2006 | Actual | Adjusted* | ||||||||||||
Group profit |
143 | 77 | 86 | % | ||||||||||||
Group profit margin |
8.1 | % | 5.1 | % | ||||||||||||
Revenue |
1,756 | 1,496 | 17 | % | 22 | % | ||||||||||
New orders |
2,476 | 1,797 | 38 | % | 43 | % | ||||||||||
* | Excluding currency translation effects of (5)% on revenue and orders. |
Second Quarter |
||||||||||||||||
% Change |
||||||||||||||||
( in millions) | 2007 | 2006 | Actual | Adjusted* | ||||||||||||
Group profit |
58 | 19 | 205 | % | ||||||||||||
Group profit margin |
5.0 | % | 1.9 | % | ||||||||||||
Revenue |
1,161 | 1,001 | 16 | % | 19 | % | ||||||||||
New orders |
714 | 1,803 | (60 | )% | (58 | )% | ||||||||||
* | Excluding currency translation effects of (1)% on revenue, and portfolio effects of (2)% on revenue and orders. |
6
Second Quarter |
||||||||||||||||
%
Change |
||||||||||||||||
( in millions) | 2007 | 2006 | Actual | Adjusted* | ||||||||||||
Group profit |
169 | 178 | (5 | )% | ||||||||||||
Group profit margin |
6.3 | % | 6.8 | % | ||||||||||||
Revenue |
2,687 | 2,615 | 3 | % | 4 | % | ||||||||||
New orders |
2,678 | 2,612 | 3 | % | 4 | % | ||||||||||
* | Excluding currency translation effects of (3)% on revenue and orders, and portfolio effects of 2% on revenue and orders. |
Second Quarter |
||||||||||||||||
%
Change |
||||||||||||||||
( in millions) | 2007 | 2006 | Actual | Adjusted* | ||||||||||||
Group profit |
332 | 260 | 28 | % | ||||||||||||
Group profit margin |
13.4 | % | 12.7 | % | ||||||||||||
Revenue |
2,470 | 2,047 | 21 | % | 4 | % | ||||||||||
New orders |
2,544 | 2,096 | 21 | % | 5 | % | ||||||||||
* | Excluding currency translation effects of (7)% on revenue and orders, and portfolio effects of 24% and 23% on revenue and orders, respectively. |
7
Second Quarter |
||||||||||||||||
%
Change |
||||||||||||||||
( in millions) | 2007 | 2006 | Actual | Adjusted* | ||||||||||||
Group profit |
125 | 138 | (9 | )% | ||||||||||||
Group profit margin |
10.5 | % | 11.4 | % | ||||||||||||
Revenue |
1,189 | 1,206 | (1 | )% | 4 | % | ||||||||||
New orders |
1,189 | 1,206 | (1 | )% | 4 | % | ||||||||||
* | Excluding currency translation effects of (5)% on revenue and orders. |
8
Second Quarter |
||||||||||||
( in millions) | 2007 | 2006 | % Change | |||||||||
Income before income taxes |
137 | 44 | 211 | % | ||||||||
March 31, | Sept. 30, | |||||||||||
2007 | 2006 | |||||||||||
Total assets |
9,583 | 10,543 | (9 | )% | ||||||||
Second Quarter |
||||||||||||
( in millions) | 2007 | 2006 | % Change | |||||||||
Income before income taxes |
42 | 27 | 56 | % | ||||||||
Revenue |
414 | 429 | (3 | )% | ||||||||
March 31, | Sept. 30, | |||||||||||
2007 | 2006 | |||||||||||
Total assets |
3,168 | 3,221 | (2 | )% | ||||||||
9
10
SFS, SRE and | ||||||||||||||||||||||||
Corporate | ||||||||||||||||||||||||
Continuing operations |
Operations |
Treasury * |
Siemens |
|||||||||||||||||||||
Six months ended March 31, |
||||||||||||||||||||||||
( in millions) |
2007 |
2006 |
2007 |
2006 |
2007 |
2006 |
||||||||||||||||||
Net cash provided by (used in): |
||||||||||||||||||||||||
Operating activities |
2,173 | 865 | 1,708 | 867 | 3,881 | 1,732 | ||||||||||||||||||
Investing activities |
(5,496 | ) | (1,416 | ) | (446 | ) | (502 | ) | (5,942 | ) | (1,918 | ) | ||||||||||||
Net cash provided by (used in)
operating and investing
activities continuing
operations |
(3,323 | ) | (551 | ) | 1,262 | 365 | (2,061 | ) | (186 | ) | ||||||||||||||
* | Also includes eliminations and reclassifications. |
11
Siemens AG
|
Reference number: AXX200704.75 e | |
Corporate Communications
|
Wolfram Trost | |
Media Relations
|
80312 Munich | |
80312 Munich
|
Tel.: +49 89 636-34794 Fax: -32825 | |
E-mail: wolfram.trost@siemens.com |
12
Net cash from | Amortization, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intersegment | Net capital | operating and | Capital | depreciation and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
New orders |
External revenue |
revenue |
Total revenue |
Group profit(1) |
employed(2) |
investing activities |
spending(3) |
impairments(4) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2007 |
2006 |
2007 |
2006 |
2007 |
2006 |
2007 |
2006 |
2007 |
2006 |
3/31/07 |
9/30/06 |
2007 |
2006 |
2007 |
2006 |
2007 |
2006 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operations Groups (5) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Siemens Business Services (SBS) |
964 | 1,360 | 893 | 1,107 | 313 | 286 | 1,206 | 1,393 | 63 | (199 | ) | 394 | 171 | (7 | ) | (329 | ) | 62 | 83 | 68 | 68 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Automation and Drives (A&D) |
4,154 | 3,520 | 3,287 | 2,854 | 424 | 351 | 3,711 | 3,205 | 526 | 385 | 4,321 | 3,837 | 393 | 132 | 135 | 233 | 74 | 85 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Industrial Solutions and Services (I&S) |
2,434 | 2,447 | 1,909 | 1,889 | 263 | 243 | 2,172 | 2,132 | 100 | 81 | 1,311 | 1,279 | 101 | 114 | 59 | 57 | 29 | 32 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Siemens Building Technologies (SBT) |
1,364 | 1,318 | 1,310 | 1,147 | 25 | 22 | 1,335 | 1,169 | 100 | 54 | 1,804 | 1,764 | 183 | 75 | 26 | 48 | 39 | 28 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Power Generation (PG) |
5,017 | 3,259 | 3,067 | 2,444 | 5 | 9 | 3,072 | 2,453 | 330 | 260 | 1,932 | 1,945 | 703 | (51 | ) | 65 | 130 | 59 | 54 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Power Transmission and Distribution (PTD) |
2,476 | 1,797 | 1,628 | 1,388 | 128 | 108 | 1,756 | 1,496 | 143 | 77 | 1,860 | 1,701 | 68 | (12 | ) | 47 | 36 | 22 | 30 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Transportation Systems (TS) |
714 | 1,803 | 1,151 | 987 | 10 | 14 | 1,161 | 1,001 | 58 | 19 | (51 | ) | 111 | 145 | 61 | 19 | 38 | 14 | 12 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Siemens VDO Automotive (SV) |
2,678 | 2,612 | 2,684 | 2,611 | 3 | 4 | 2,687 | 2,615 | 169 | 178 | 3,846 | 3,767 | 195 | 221 | 98 | 118 | 108 | 105 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Medical Solutions (Med) |
2,544 | 2,096 | 2,453 | 2,034 | 17 | 13 | 2,470 | 2,047 | 332 | 260 | 8,760 | 4,975 | (3,398 | ) | 314 | 4,009 | 87 | 130 | 66 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Osram |
1,189 | 1,206 | 1,173 | 1,186 | 16 | 20 | 1,189 | 1,206 | 125 | 138 | 2,076 | 1,976 | 177 | 116 | 71 | 73 | 62 | 68 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Strategic Equity Investments (SEI) (6) |
| | | | | | | | 99 | 55 | 1,172 | 1,008 | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Operations |
1,079 | 1,127 | 743 | 867 | 253 | 239 | 996 | 1,106 | (81 | ) | 6 | 121 | 48 | 47 | (100 | ) | 45 | 65 | 80 | 34 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Operations Groups |
24,613 | 22,545 | 20,298 | 18,514 | 1,457 | 1,309 | 21,755 | 19,823 | 1,964 | 1,314 | 27,546 | 22,582 | (1,393 | ) | 541 | 4,636 | 968 | 685 | 582 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation to financial statements |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Corporate items, pensions and eliminations |
(1,348 | ) | (1,249 | ) | 51 | 22 | (1,379 | ) | (1,251 | ) | (1,328 | ) | (1,229 | ) | (189 | ) | 72 | (4,705 | ) | (6,584 | ) | (528 | )(7) | (272 | )(7) | 25 | (3 | ) | (1 | ) | 3 | |||||||||||||||||||||||||||||||||||||||||
Other interest expense |
| | | | | | | | (153 | ) | (93 | ) | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Other assets related and miscellaneous reconciling items |
| | | | | | | | | | 63,107 | 64,224 | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Operations (for columns Group profit/Net capital
employed, i.e. Income before income taxes/Total assets) |
23,265 | 21,296 | 20,349 | 18,536 | 78 | 58 | 20,427 | 18,594 | 1,622 | 1,293 | 85,948 | 80,222 | (1,921 | ) | 269 | 4,661 | 965 | 684 | 585 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Income before | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes |
Total assets |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financing and Real Estate Groups |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Siemens Financial Services (SFS) |
177 | 159 | 159 | 138 | 18 | 21 | 177 | 159 | 137 | 44 | 9,583 | 10,543 | 883 | 55 | 118 | 103 | 63 | 57 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Siemens Real Estate (SRE) |
414 | 429 | 118 | 150 | 296 | 279 | 414 | 429 | 42 | 27 | 3,168 | 3,221 | 142 | (10 | ) | 40 | 73 | 38 | 50 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Eliminations |
(4 | ) | (3 | ) | | | (4 | ) | (3 | ) | (4 | ) | (3 | ) | | | (470 | ) | (462 | ) | 62 | (7) | 74 | (7) | | | | | ||||||||||||||||||||||||||||||||||||||||||||
Total Financing and Real Estate |
587 | 585 | 277 | 288 | 310 | 297 | 587 | 585 | 179 | 71 | 12,281 | 13,302 | 1,087 | 119 | 158 | 176 | 101 | 107 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Eliminations, reclassifications and Corporate Treasury |
(383 | ) | (352 | ) | | | (388 | ) | (355 | ) | (388 | ) | (355 | ) | 31 | (230 | ) | (7,441 | ) | (5,793 | ) | (67) | (7) | 150 | (7) | | | | | |||||||||||||||||||||||||||||||||||||||||||
Siemens |
23,469 | 21,529 | 20,626 | 18,824 | | | 20,626 | 18,824 | 1,832 | 1,134 | 90,788 | 87,731 | (901 | ) | 538 | 4,819 | 1,141 | 785 | 692 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
(1) | Group profit of the Operations Groups is earnings before financing interest, certain pension costs and income taxes. | |
(2) | Net capital employed of the Operations Groups represents total assets less tax assets, provisions and non-interest bearing liabilities other than tax liabilities. | |
(3) | Intangible assets, property, plant and equipment, acquisitions, non-current available-for-sale financial assets and investments accounted for using the equity method. | |
(4) | Includes amortization and impairments of intangible assets, depreciation of property, plant and equipment, and write-downs of non-current available-for-sale financial assets and investments accounted for using the equity method. | |
(5) | Communications (Com) no longer represents an operating segment. The primary business components of Com are reported as discontinued operations. | |
(6) | SEI was created as of October 1, 2006 and includes certain strategic investments accounted for using the equity method. Prior-year information was reclassified for comparability purposes. | |
(7) | Includes cash paid for income taxes according to the allocation of income taxes to Operations, Financing and Real Estate, and Eliminations, reclassifications and Corporate Treasury in the Consolidated Statements of Income. Furthermore, the reclassification of interest payments in the Consolidated Statements of Cash Flow from operating activities into financing activities is shown in Eliminations. Interest payments are external interest paid as well as intragroup interest paid and received. |
13
Net cash from | Amortization, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intersegment | Net capital | operating and | Capital | depreciation and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
New orders |
External revenue |
revenue |
Total revenue |
Group profit(1) |
employed(2) |
investing activities |
spending(3) |
impairments(4) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2007 |
2006 |
2007 |
2006 |
2007 |
2006 |
2007 |
2006 |
2007 |
2006 |
3/31/07 |
9/30/06 |
2007 |
2006 |
2007 |
2006 |
2007 |
2006 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operations Groups (5) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Siemens Business Services (SBS) |
2,181 | 2,865 | 1,781 | 2,247 | 605 | 552 | 2,386 | 2,799 | 87 | (431 | ) | 394 | 171 | (138 | ) | (742 | ) | 130 | 159 | 137 | 136 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Automation and Drives (A&D) |
8,173 | 7,202 | 6,281 | 5,482 | 820 | 691 | 7,101 | 6,173 | 976 | 744 | 4,321 | 3,837 | 512 | 247 | 234 | 349 | 144 | 141 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Industrial Solutions and Services (I&S) |
5,491 | 5,152 | 3,750 | 3,651 | 495 | 459 | 4,245 | 4,110 | 190 | 145 | 1,311 | 1,279 | 72 | 27 | 85 | 152 | 56 | 65 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Siemens Building Technologies (SBT) |
2,750 | 2,691 | 2,505 | 2,234 | 43 | 37 | 2,548 | 2,271 | 172 | 110 | 1,804 | 1,764 | 125 | (72 | ) | 82 | 164 | 66 | 53 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Power Generation (PG) |
10,034 | 7,319 | 5,777 | 4,515 | 21 | 12 | 5,798 | 4,527 | 499 | 438 | 1,932 | 1,945 | 566 | 165 | 297 | 266 | 114 | 104 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Power Transmission and Distribution (PTD) |
5,622 | 4,270 | 3,241 | 2,738 | 243 | 214 | 3,484 | 2,952 | 273 | 159 | 1,860 | 1,701 | 121 | 22 | 91 | 67 | 48 | 59 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Transportation Systems (TS) |
1,933 | 3,880 | 2,212 | 2,022 | 22 | 39 | 2,234 | 2,061 | 105 | 36 | (51 | ) | 111 | 326 | 226 | 44 | 72 | 27 | 24 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Siemens VDO Automotive (SV) |
5,092 | 5,060 | 5,100 | 5,056 | 5 | 7 | 5,105 | 5,063 | 315 | 334 | 3,846 | 3,767 | 216 | 248 | 195 | 282 | 218 | 206 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Medical Solutions (Med) |
4,755 | 4,252 | 4,541 | 4,009 | 31 | 22 | 4,572 | 4,031 | 636 | 503 | 8,760 | 4,975 | (3,619 | ) | 402 | 4,479 | 141 | 205 | 128 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Osram |
2,363 | 2,364 | 2,332 | 2,325 | 31 | 39 | 2,363 | 2,364 | 248 | 259 | 2,076 | 1,976 | 119 | 223 | 144 | 140 | 123 | 130 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Strategic Equity Investments (SEI) (6) |
| | | | | | | | 151 | 101 | 1,172 | 1,008 | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Operations |
2,047 | 2,426 | 1,556 | 1,926 | 451 | 439 | 2,007 | 2,365 | (57 | ) | (7 | ) | 121 | 48 | (101 | ) | (293 | ) | 76 | 159 | 114 | 71 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total Operations Groups |
50,441 | 47,481 | 39,076 | 36,205 | 2,767 | 2,511 | 41,843 | 38,716 | 3,595 | 2,391 | 27,546 | 22,582 | (1,801 | ) | 453 | 5,857 | 1,951 | 1,252 | 1,117 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation to financial statements |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Corporate items, pensions and eliminations |
(2,816 | ) | (2,752 | ) | 74 | 39 | (2,616 | ) | (2,417 | ) | (2,542 | ) | (2,378 | ) | (852 | ) | (19 | ) | (4,705 | ) | (6,584 | ) | (1,522 | )(7) | (1,004 | )(7) | 38 | 63 | (3 | ) | 1 | |||||||||||||||||||||||||||||||||||||||||
Other interest expense |
| | | | | | | | (254 | ) | (178 | ) | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Other assets related and miscellaneous reconciling items |
| | | | | | | | | | 63,107 | 64,224 | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Operations (for columns Group profit/Net capital
employed, i.e. Income before income taxes/Total assets) |
47,625 | 44,729 | 39,150 | 36,244 | 151 | 94 | 39,301 | 36,338 | 2,489 | 2,194 | 85,948 | 80,222 | (3,323 | ) | (551 | ) | 5,895 | 2,014 | 1,249 | 1,118 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Income before | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes |
Total assets |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financing and Real Estate Groups |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Siemens Financial Services (SFS) |
355 | 309 | 307 | 270 | 47 | 39 | 354 | 309 | 220 | 122 | 9,583 | 10,543 | 988 | 144 | 203 | 216 | 127 | 113 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Siemens Real Estate (SRE) |
835 | 840 | 237 | 286 | 598 | 554 | 835 | 840 | 111 | 131 | 3,168 | 3,221 | 142 | 18 | 84 | 130 | 78 | 92 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Eliminations |
(7 | ) | (6 | ) | | | (7 | ) | (6 | ) | (7 | ) | (6 | ) | | | (470 | ) | (462 | ) | 99 | (7) | 138 | (7) | | | | | ||||||||||||||||||||||||||||||||||||||||||||
Total Financing and Real Estate |
1,183 | 1,143 | 544 | 556 | 638 | 587 | 1,182 | 1,143 | 331 | 253 | 12,281 | 13,302 | 1,229 | 300 | 287 | 346 | 205 | 205 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Eliminations, reclassifications and Corporate Treasury |
(757 | ) | (676 | ) | | | (789 | ) | (681 | ) | (789 | ) | (681 | ) | 77 | (542 | ) | (7,441 | ) | (5,793 | ) | 33 | (7) | 65 | (7) | | | | | |||||||||||||||||||||||||||||||||||||||||||
Siemens |
48,051 | 45,196 | 39,694 | 36,800 | | | 39,694 | 36,800 | 2,897 | 1,905 | 90,788 | 87,731 | (2,061 | ) | (186 | ) | 6,182 | 2,360 | 1,454 | 1,323 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(1) | Group profit of the Operations Groups is earnings before financing interest, certain pension costs and income taxes. | |
(2) | Net capital employed of the Operations Groups represents total assets less tax assets, provisions and non-interest bearing liabilities other than tax liabilities. | |
(3) | Intangible assets, property, plant and equipment, acquisitions, non-current available-for-sale financial assets and investments accounted for using the equity method. | |
(4) | Includes amortization and impairments of intangible assets, depreciation of property, plant and equipment, and write-downs of non-current available-for-sale financial assets and investments accounted for using the equity method. | |
(5) | Communications (Com) no longer represents an operating segment. The primary business components of Com are reported as discontinued operations. | |
(6) | SEI was created as of October 1, 2006 and includes certain strategic investments accounted for using the equity method. Prior-year information was reclassified for comparability purposes. | |
(7) | Includes cash paid for income taxes according to the allocation of income taxes to Operations, Financing and Real Estate, and Eliminations, reclassifications and Corporate Treasury in the Consolidated Statements of Income. Furthermore, the reclassification of interest payments in the Consolidated Statements of Cash Flow from operating activities into financing activities is shown in Eliminations. Interest payments are external interest paid as well as intragroup interest paid and received. |
14
Eliminations, | ||||||||||||||||||||||||||||||||
reclassifications and | Financing and Real | |||||||||||||||||||||||||||||||
Siemens |
Corporate Treasury |
Operations |
Estate |
|||||||||||||||||||||||||||||
2007 |
2006 |
2007 |
2006 |
2007 |
2006 |
2007 |
2006 |
|||||||||||||||||||||||||
Revenue |
20,626 | 18,824 | (388 | ) | (355 | ) | 20,427 | 18,594 | 587 | 585 | ||||||||||||||||||||||
Cost of goods sold and services rendered |
(14,965 | ) | (14,048 | ) | 388 | 355 | (14,891 | ) | (13,898 | ) | (462 | ) | (505 | ) | ||||||||||||||||||
Gross profit |
5,661 | 4,776 | | | 5,536 | 4,696 | 125 | 80 | ||||||||||||||||||||||||
Research and development expenses |
(874 | ) | (857 | ) | | | (874 | ) | (857 | ) | | | ||||||||||||||||||||
Marketing, selling and general administrative expenses |
(3,108 | ) | (3,104 | ) | | (1 | ) | (3,015 | ) | (3,017 | ) | (93 | ) | (86 | ) | |||||||||||||||||
Other operating income |
112 | 194 | (17 | ) | (22 | ) | 85 | 169 | 44 | 47 | ||||||||||||||||||||||
Other operating expense |
(163 | ) | (35 | ) | (2 | ) | (1 | ) | (156 | ) | (31 | ) | (5 | ) | (3 | ) | ||||||||||||||||
Income from investments accounted for using the equity method, net |
190 | 197 | | | 164 | 181 | 26 | 16 | ||||||||||||||||||||||||
Financial income (expense), net |
14 | (37 | ) | 50 | (206 | ) | (118 | ) | 152 | 82 | 17 | |||||||||||||||||||||
Income (loss) from continuing operations before income taxes |
1,832 | 1,134 | 31 | (230 | ) | 1,622 | 1,293 | 179 | 71 | |||||||||||||||||||||||
Income taxes (1) |
(436 | ) | (237 | ) | (6 | ) | 47 | (390 | ) | (270 | ) | (40 | ) | (14 | ) | |||||||||||||||||
Income (loss) from continuing operations |
1,396 | 897 | 25 | (183 | ) | 1,232 | 1,023 | 139 | 57 | |||||||||||||||||||||||
Income (loss) from discontinued operations, net of income taxes |
(137 | ) | 26 | | | (137 | ) | 26 | | | ||||||||||||||||||||||
Net income (loss) |
1,259 | 923 | 25 | (183 | ) | 1,095 | 1,049 | 139 | 57 | |||||||||||||||||||||||
Attributable to: |
||||||||||||||||||||||||||||||||
Minority interest |
63 | 50 | ||||||||||||||||||||||||||||||
Shareholders of Siemens AG |
1,196 | 873 | ||||||||||||||||||||||||||||||
Basic earnings per share |
||||||||||||||||||||||||||||||||
Income from continuing operations |
1.50 | 0.95 | ||||||||||||||||||||||||||||||
Income (loss) from discontinued operations |
(0.16 | ) | 0.03 | |||||||||||||||||||||||||||||
Net income |
1.34 | 0.98 | ||||||||||||||||||||||||||||||
Diluted earnings per share |
||||||||||||||||||||||||||||||||
Income from continuing operations |
1.44 | 0.95 | ||||||||||||||||||||||||||||||
Income (loss) from discontinued operations |
(0.16 | ) | 0.03 | |||||||||||||||||||||||||||||
Net income |
1.28 | 0.98 | ||||||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME AND EXPENSE RECOGNIZED IN EQUITY (unaudited) | ||||||||||||||||||||||||||||||||
For the three months ended March 31, 2007 and 2006 | ||||||||||||||||||||||||||||||||
(in millions of ) | ||||||||||||||||||||||||||||||||
Siemens |
||||||||||||||||||||||||||||||||
2007 |
2006 |
|||||||||||||||||||||||||||||||
Net income |
1,259 | 923 | ||||||||||||||||||||||||||||||
Currency translation differences |
(94 | ) | (172 | ) | ||||||||||||||||||||||||||||
Available-for-sale financial assets |
(44 | ) | 93 | |||||||||||||||||||||||||||||
Derivative financial instruments |
| 22 | ||||||||||||||||||||||||||||||
Actuarial gains and losses on pension plans and similar commitments |
116 | 1,058 | ||||||||||||||||||||||||||||||
Revaluation effect related to step acquisitions |
3 | | ||||||||||||||||||||||||||||||
Total income and expense recognized directly in equity, net of tax (2)(3) |
(19 | ) | 1,001 | |||||||||||||||||||||||||||||
Total income and expense recognized in equity |
1,240 | 1,924 | ||||||||||||||||||||||||||||||
Attributable to: |
||||||||||||||||||||||||||||||||
Minority interest |
60 | 38 | ||||||||||||||||||||||||||||||
Shareholders of Siemens AG |
1,180 | 1,886 |
(1) | The income taxes of Eliminations, reclassifications and Corporate Treasury, Operations, and Financing and Real Estate are based on the consolidated effective corporate tax rate applied to income before income taxes. | |
(2) | Includes (35) and (21) in 2007 and 2006, respectively, resulting from investments accounted for using the equity method. | |
(3) | Includes minority interest of (3) and (12) in 2007 and 2006, respectively, relating to currency translation differences. |
15
Eliminations, | ||||||||||||||||||||||||||||||||
reclassifications and | Financing and Real | |||||||||||||||||||||||||||||||
Siemens | Corporate Treasury | Operations | Estate | |||||||||||||||||||||||||||||
2007 |
2006 |
2007 |
2006 |
2007 |
2006 |
2007 |
2006 |
|||||||||||||||||||||||||
Revenue |
39,694 | 36,800 | (789 | ) | (681 | ) | 39,301 | 36,338 | 1,182 | 1,143 | ||||||||||||||||||||||
Cost of goods sold and services rendered |
(29,228 | ) | (27,502 | ) | 789 | 681 | (29,072 | ) | (27,230 | ) | (945 | ) | (953 | ) | ||||||||||||||||||
Gross profit |
10,466 | 9,298 | | | 10,229 | 9,108 | 237 | 190 | ||||||||||||||||||||||||
Research and development expenses |
(1,655 | ) | (1,648 | ) | | | (1,655 | ) | (1,648 | ) | | | ||||||||||||||||||||
Marketing, selling and general administrative expenses |
(5,951 | ) | (6,110 | ) | (1 | ) | (1 | ) | (5,765 | ) | (5,945 | ) | (185 | ) | (164 | ) | ||||||||||||||||
Other operating income |
340 | 394 | (40 | ) | (44 | ) | 259 | 286 | 121 | 152 | ||||||||||||||||||||||
Other operating expense |
(662 | ) | (69 | ) | (2 | ) | (1 | ) | (649 | ) | (61 | ) | (11 | ) | (7 | ) | ||||||||||||||||
Income from investments accounted for using the equity method, net |
350 | 339 | | | 307 | 308 | 43 | 31 | ||||||||||||||||||||||||
Financial income (expense), net |
9 | (299 | ) | 120 | (496 | ) | (237 | ) | 146 | 126 | 51 | |||||||||||||||||||||
Income (loss) from continuing operations before income taxes |
2,897 | 1,905 | 77 | (542 | ) | 2,489 | 2,194 | 331 | 253 | |||||||||||||||||||||||
Income taxes (1) |
(787 | ) | (401 | ) | (21 | ) | 114 | (676 | ) | (462 | ) | (90 | ) | (53 | ) | |||||||||||||||||
Income (loss) from continuing operations |
2,110 | 1,504 | 56 | (428 | ) | 1,813 | 1,732 | 241 | 200 | |||||||||||||||||||||||
Income (loss) from discontinued operations, net of income taxes |
(63 | ) | 358 | | | (63 | ) | 358 | | | ||||||||||||||||||||||
Net income (loss) |
2,047 | 1,862 | 56 | (428 | ) | 1,750 | 2,090 | 241 | 200 | |||||||||||||||||||||||
Attributable to: |
||||||||||||||||||||||||||||||||
Minority interest |
112 | 103 | ||||||||||||||||||||||||||||||
Shareholders of Siemens AG |
1,935 | 1,759 | ||||||||||||||||||||||||||||||
Basic earnings per share |
||||||||||||||||||||||||||||||||
Income from continuing operations |
2.26 | 1.60 | ||||||||||||||||||||||||||||||
Income (loss) from discontinued operations |
(0.09 | ) | 0.38 | |||||||||||||||||||||||||||||
Net income |
2.17 | 1.98 | ||||||||||||||||||||||||||||||
Diluted earnings per share |
||||||||||||||||||||||||||||||||
Income from continuing operations |
2.17 | 1.59 | ||||||||||||||||||||||||||||||
Income (loss) from discontinued operations |
(0.08 | ) | 0.38 | |||||||||||||||||||||||||||||
Net income |
2.09 | 1.97 | ||||||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME AND EXPENSE RECOGNIZED IN EQUITY (unaudited) | ||||||||||||||||||||||||||||||||
For the six months ended March 31, 2007 and 2006 | ||||||||||||||||||||||||||||||||
(in millions of ) | ||||||||||||||||||||||||||||||||
Siemens |
||||||||||||||||||||||||||||||||
2007 |
2006 |
|||||||||||||||||||||||||||||||
Net income |
2,047 | 1,862 | ||||||||||||||||||||||||||||||
Currency translation differences |
(261 | ) | (21 | ) | ||||||||||||||||||||||||||||
Available-for-sale financial assets |
(2 | ) | (127 | ) | ||||||||||||||||||||||||||||
Derivative financial instruments |
53 | (47 | ) | |||||||||||||||||||||||||||||
Actuarial gains and losses on pension plans and similar commitments |
625 | 837 | ||||||||||||||||||||||||||||||
Revaluation effect related to step acquisitions |
3 | | ||||||||||||||||||||||||||||||
Total income and expense recognized directly in equity, net of tax (2)(3) |
418 | 642 | ||||||||||||||||||||||||||||||
Total income and expense recognized in equity |
2,465 | 2,504 | ||||||||||||||||||||||||||||||
Attributable to: |
||||||||||||||||||||||||||||||||
Minority interest |
97 | 102 | ||||||||||||||||||||||||||||||
Shareholders of Siemens AG |
2,368 | 2,402 |
(1) | The income taxes of Eliminations, reclassifications and Corporate Treasury, Operations, and Financing and Real Estate are based on the consolidated effective corporate tax rate applied to income before income taxes. | |
(2) | Includes (30) and 1 in 2007 and 2006, respectively, resulting from investments accounted for using the equity method. | |
(3) | Includes minority interest of (15) and (1) in 2007 and 2006, respectively, relating to currency translation differences. |
16
Eliminations, | ||||||||||||||||||||||||||||||||
reclassifications and | Financing and Real | |||||||||||||||||||||||||||||||
Siemens | Corporate Treasury | Operations | Estate | |||||||||||||||||||||||||||||
2007 |
2006 |
2007 |
2006 |
2007 |
2006 |
2007 |
2006 |
|||||||||||||||||||||||||
Cash flows from operating activities |
||||||||||||||||||||||||||||||||
Net income (loss) |
2,047 | 1,862 | 56 | (428 | ) | 1,750 | 2,090 | 241 | 200 | |||||||||||||||||||||||
Adjustments to reconcile net income to cash provided
Amortization, depreciation and impairments |
1,620 | 1,508 | | | 1,415 | 1,303 | 205 | 205 | ||||||||||||||||||||||||
Income taxes |
754 | 348 | 21 | (114 | ) | 643 | 409 | 90 | 53 | |||||||||||||||||||||||
Interest (income) expense, net |
52 | (96 | ) | (160 | ) | (218 | ) | 274 | 199 | (62 | ) | (77 | ) | |||||||||||||||||||
(Gains) on sales and disposals of businesses, intangibles and property, plant and equipment |
(188 | ) | (150 | ) | | | (116 | ) | (46 | ) | (72 | ) | (104 | ) | ||||||||||||||||||
(Gains) on sales of investments, net (1) |
(69 | ) | (91 | ) | | | (37 | ) | (91 | ) | (32 | ) | | |||||||||||||||||||
(Gains) losses on sales and impairments of current available-for-sale financial assets, net |
5 | (454 | ) | | | 5 | (454 | ) | | | ||||||||||||||||||||||
(Income) from investments (1) |
(385 | ) | (305 | ) | | | (306 | ) | (275 | ) | (79 | ) | (30 | ) | ||||||||||||||||||
Other non-cash (income) expenses |
51 | 148 | 12 | 80 | 51 | 73 | (12 | ) | (5 | ) | ||||||||||||||||||||||
Change in current assets and liabilities
(Increase) decrease in inventories |
(1,045 | ) | (1,943 | ) | | | (1,002 | ) | (1,959 | ) | (43 | ) | 16 | |||||||||||||||||||
(Increase) decrease in trade and other receivables |
(352 | ) | 5 | 1,190 | 359 | (1,532 | ) | (357 | ) | (10 | ) | 3 | ||||||||||||||||||||
(Increase) decrease in other current assets |
(19 | ) | (154 | ) | 44 | (43 | ) | (126 | ) | (172 | ) | 63 | 61 | |||||||||||||||||||
Increase (decrease) in trade payables |
(79 | ) | (228 | ) | (40 | ) | (3 | ) | (38 | ) | (240 | ) | (1 | ) | 15 | |||||||||||||||||
Increase (decrease) in current provisions |
(366 | ) | (217 | ) | | | (343 | ) | (206 | ) | (23 | ) | (11 | ) | ||||||||||||||||||
Increase (decrease) in other current liabilities |
1,627 | 1,328 | 262 | 679 | 1,326 | 618 | 39 | 31 | ||||||||||||||||||||||||
Change in other assets and liabilities |
(795 | ) | (97 | ) | (229 | ) | 86 | (575 | ) | (112 | ) | 9 | (71 | ) | ||||||||||||||||||
Income taxes paid |
(932 | ) | (603 | ) | (25 | ) | (33 | ) | (801 | ) | (527 | ) | (106 | ) | (43 | ) | ||||||||||||||||
Dividends received |
105 | 66 | | | 45 | 50 | 60 | 16 | ||||||||||||||||||||||||
Interest received |
386 | 320 | 106 | 63 | 76 | 85 | 204 | 172 | ||||||||||||||||||||||||
Net cash provided by operating activities continuing and discontinued operations |
2,417 | 1,247 | 1,237 | 428 | 709 | 388 | 471 | 431 | ||||||||||||||||||||||||
Net cash provided by operating activities continuing operations |
3,881 | 1,732 | 1,237 | 436 | 2,173 | 865 | 471 | 431 | ||||||||||||||||||||||||
Cash flows from investing activities |
||||||||||||||||||||||||||||||||
Additions to intangible assets and property, plant and equipment |
(1,682 | ) | (1,800 | ) | | | (1,399 | ) | (1,473 | ) | (283 | ) | (327 | ) | ||||||||||||||||||
Acquisitions, net of cash acquired |
(4,551 | ) | (491 | ) | | | (4,551 | ) | (488 | ) | | (3 | ) | |||||||||||||||||||
Purchases of investments (1) |
(127 | ) | (261 | ) | | | (123 | ) | (245 | ) | (4 | ) | (16 | ) | ||||||||||||||||||
Purchases of current available-for-sale financial assets |
(17 | ) | (43 | ) | | | (2 | ) | (41 | ) | (15 | ) | (2 | ) | ||||||||||||||||||
(Increase) decrease in receivables from financing activities |
(340 | ) | (294 | ) | (1,204 | ) | (371 | ) | | | 864 | 77 | ||||||||||||||||||||
Proceeds from sales of investments, intangibles and property, plant and equipment (1) |
466 | 431 | | | 277 | 291 | 189 | 140 | ||||||||||||||||||||||||
Proceeds from disposals of businesses |
32 | 3 | | | 32 | 3 | | | ||||||||||||||||||||||||
Proceeds from sales of current available-for-sale financial assets |
25 | 791 | | | 18 | 791 | 7 | | ||||||||||||||||||||||||
Net cash provided by (used in) investing activities
continuing and discontinued operations |
(6,194 | ) | (1,664 | ) | (1,204 | ) | (371 | ) | (5,748 | ) | (1,162 | ) | 758 | (131 | ) | |||||||||||||||||
Net cash provided by (used in) investing activities continuing operations |
(5,942 | ) | (1,918 | ) | (1,204 | ) | (371 | ) | (5,496 | ) | (1,416 | ) | 758 | (131 | ) | |||||||||||||||||
Cash flows from financing activities |
||||||||||||||||||||||||||||||||
Proceeds from issuance of common stock |
343 | | | | 343 | | | | ||||||||||||||||||||||||
Purchase of common stock |
(101 | ) | (377 | ) | | | (101 | ) | (377 | ) | | | ||||||||||||||||||||
Proceeds from re-issuance of treasury stock |
66 | 277 | | | 66 | 277 | | | ||||||||||||||||||||||||
Proceeds from issuance of debt |
| 833 | | 833 | | | | | ||||||||||||||||||||||||
Repayment of debt |
(1,146 | ) | | (1,146 | ) | | | | | | ||||||||||||||||||||||
Change in short-term debt |
3,116 | (1,105 | ) | 3,008 | (770 | ) | 142 | (259 | ) | (34 | ) | (76 | ) | |||||||||||||||||||
Interest paid |
(469 | ) | (232 | ) | (379 | ) | (139 | ) | (61 | ) | (64 | ) | (29 | ) | (29 | ) | ||||||||||||||||
Dividends paid |
(1,292 | ) | (1,201 | ) | | | (1,292 | ) | (1,201 | ) | | | ||||||||||||||||||||
Dividends paid to minority shareholders |
(102 | ) | (77 | ) | | | (102 | ) | (77 | ) | | | ||||||||||||||||||||
Intragroup financing |
| | (5,708 | ) | (1,897 | ) | 6,881 | 2,095 | (1,173 | ) | (198 | ) | ||||||||||||||||||||
Net cash provided by (used in) financing activities |
415 | (1,882 | ) | (4,225 | ) | (1,973 | ) | 5,876 | 394 | (1,236 | ) | (303 | ) | |||||||||||||||||||
Effect of exchange rates on cash and cash equivalents |
(6 | ) | | 2 | (1 | ) | (8 | ) | 1 | | | |||||||||||||||||||||
Net increase (decrease) in cash and cash equivalents |
(3,368 | ) | (2,299 | ) | (4,190 | ) | (1,917 | ) | 829 | (379 | ) | (7 | ) | (3 | ) | |||||||||||||||||
Cash and cash equivalents at beginning of period |
10,214 | 8,121 | 9,072 | 6,603 | 1,109 | 1,471 | 33 | 47 | ||||||||||||||||||||||||
Cash and cash equivalents at end of period |
6,846 | 5,822 | 4,882 | 4,686 | 1,938 | 1,092 | 26 | 44 | ||||||||||||||||||||||||
Less: Cash and cash equivalents of discontinued operations at end of period |
953 | | | | 953 | | | | ||||||||||||||||||||||||
Cash and cash equivalents of continuing operations at end of period |
5,893 | 5,822 | 4,882 | 4,686 | 985 | 1,092 | 26 | 44 | ||||||||||||||||||||||||
(1) | Investments include equity instruments either classified as non-current available-for-sale financial assets or accounted for using the equity method. |
17
Eliminations, | ||||||||||||||||||||||||||||||||
reclassifications and | Financing and Real | |||||||||||||||||||||||||||||||
Siemens | Corporate Treasury | Operations | Estate | |||||||||||||||||||||||||||||
3/31/07 |
9/30/06 |
3/31/07 |
9/30/06 |
3/31/07 |
9/30/06 |
3/31/07 |
9/30/06 |
|||||||||||||||||||||||||
ASSETS |
||||||||||||||||||||||||||||||||
Current assets |
||||||||||||||||||||||||||||||||
Cash and cash equivalents |
5,893 | 10,214 | 4,882 | 9,072 | 985 | 1,109 | 26 | 33 | ||||||||||||||||||||||||
Available-for-sale financial assets |
551 | 596 | 388 | 416 | 137 | 160 | 26 | 20 | ||||||||||||||||||||||||
Trade and other receivables |
15,706 | 15,148 | (1 | ) | | 12,552 | 10,885 | 3,155 | 4,263 | |||||||||||||||||||||||
Other current financial assets |
2,894 | 2,370 | 159 | 145 | 1,731 | 1,314 | 1,004 | 911 | ||||||||||||||||||||||||
Intragroup receivables |
| | (13,241 | ) | (15,736 | ) | 13,198 | 15,680 | 43 | 56 | ||||||||||||||||||||||
Inventories |
14,198 | 12,790 | (2 | ) | (2 | ) | 14,101 | 12,735 | 99 | 57 | ||||||||||||||||||||||
Income tax receivables |
425 | 458 | 1 | 2 | 388 | 445 | 36 | 11 | ||||||||||||||||||||||||
Other current assets |
1,369 | 1,274 | | 48 | 1,236 | 1,122 | 133 | 104 | ||||||||||||||||||||||||
Assets classified as held for disposal |
8,536 | 7,164 | (25 | ) | (21 | ) | 8,561 | 7,180 | | 5 | ||||||||||||||||||||||
Total current assets |
49,572 | 50,014 | (7,839 | ) | (6,076 | ) | 52,889 | 50,630 | 4,522 | 5,460 | ||||||||||||||||||||||
Goodwill |
12,111 | 9,689 | | | 11,981 | 9,557 | 130 | 132 | ||||||||||||||||||||||||
Other intangible assets |
4,112 | 3,385 | | | 4,098 | 3,368 | 14 | 17 | ||||||||||||||||||||||||
Property, plant and equipment |
12,419 | 12,072 | | | 8,736 | 8,310 | 3,683 | 3,762 | ||||||||||||||||||||||||
Investments accounted for using the equity method |
3,182 | 2,956 | | | 2,953 | 2,738 | 229 | 218 | ||||||||||||||||||||||||
Other financial assets |
5,471 | 5,042 | 522 | 215 | 1,383 | 1,232 | 3,566 | 3,595 | ||||||||||||||||||||||||
Intragroup receivables |
| | (177 | ) | (348 | ) | 177 | 348 | | | ||||||||||||||||||||||
Deferred tax assets |
3,178 | 3,860 | 52 | 222 | 3,013 | 3,532 | 113 | 106 | ||||||||||||||||||||||||
Other assets |
743 | 713 | 1 | 194 | 718 | 507 | 24 | 12 | ||||||||||||||||||||||||
Total assets |
90,788 | 87,731 | (7,441 | ) | (5,793 | ) | 85,948 | 80,222 | 12,281 | 13,302 | ||||||||||||||||||||||
LIABILITIES AND EQUITY |
||||||||||||||||||||||||||||||||
Current liabilities |
||||||||||||||||||||||||||||||||
Short-term debt and current maturities of long-term debt |
4,173 | 2,175 | 3,218 | 1,433 | 731 | 530 | 224 | 212 | ||||||||||||||||||||||||
Trade payables |
8,821 | 8,443 | (1 | ) | 28 | 8,555 | 8,140 | 267 | 275 | |||||||||||||||||||||||
Other current financial liabilities |
1,915 | 1,035 | 760 | 508 | 1,061 | 483 | 94 | 44 | ||||||||||||||||||||||||
Intragroup liabilities |
| | (17,606 | ) | (16,406 | ) | 12,098 | 9,886 | 5,508 | 6,520 | ||||||||||||||||||||||
Current provisions |
3,693 | 3,859 | | | 3,617 | 3,770 | 76 | 89 | ||||||||||||||||||||||||
Income tax payables |
1,356 | 1,487 | 11 | 2 | 1,321 | 1,468 | 24 | 17 | ||||||||||||||||||||||||
Other current liabilities |
16,801 | 16,485 | 139 | 227 | 16,420 | 15,974 | 242 | 284 | ||||||||||||||||||||||||
Liabilities associated with assets classified as held for disposal |
5,213 | 5,385 | (16 | ) | (16 | ) | 5,229 | 5,401 | | | ||||||||||||||||||||||
Total current liabilities |
41,972 | 38,869 | (13,495 | ) | (14,224 | ) | 49,032 | 45,652 | 6,435 | 7,441 | ||||||||||||||||||||||
Long-term debt |
12,625 | 13,122 | 11,580 | 11,946 | 640 | 744 | 405 | 432 | ||||||||||||||||||||||||
Pension plans and similar commitments |
3,841 | 5,083 | | | 3,839 | 5,081 | 2 | 2 | ||||||||||||||||||||||||
Deferred tax liabilities |
125 | 102 | (441 | ) | (397 | ) | 119 | 95 | 447 | 404 | ||||||||||||||||||||||
Provisions |
1,898 | 1,858 | | | 1,792 | 1,761 | 106 | 97 | ||||||||||||||||||||||||
Other financial liabilities |
289 | 248 | 37 | 19 | 200 | 177 | 52 | 52 | ||||||||||||||||||||||||
Other liabilities |
2,355 | 2,174 | 41 | 41 | 2,265 | 2,054 | 49 | 79 | ||||||||||||||||||||||||
Intragroup liabilities |
| | (5,163 | ) | (3,178 | ) | 2,339 | 434 | 2,824 | 2,744 | ||||||||||||||||||||||
Total liabilities |
63,105 | 61,456 | (7,441 | ) | (5,793 | ) | 60,226 | 55,998 | 10,320 | 11,251 | ||||||||||||||||||||||
Equity |
||||||||||||||||||||||||||||||||
Common stock, no par value (1) |
2,689 | 2,673 | ||||||||||||||||||||||||||||||
Additional paid-in capital |
6,013 | 5,662 | ||||||||||||||||||||||||||||||
Retained earnings |
18,353 | 17,082 | ||||||||||||||||||||||||||||||
Other components of equity |
(39 | ) | 156 | |||||||||||||||||||||||||||||
Treasury shares, at cost (2) |
| | ||||||||||||||||||||||||||||||
Total equity attributable to shareholders of Siemens AG |
27,016 | 25,573 | ||||||||||||||||||||||||||||||
Minority interest |
667 | 702 | ||||||||||||||||||||||||||||||
Total equity |
27,683 | 26,275 | | | 25,722 | 24,224 | 1,961 | 2,051 | ||||||||||||||||||||||||
Total liabilities and equity |
90,788 | 87,731 | (7,441 | ) | (5,793 | ) | 85,948 | 80,222 | 12,281 | 13,302 | ||||||||||||||||||||||
(1) | Authorized: 1,119,926,600 and 1,116,087,241 shares, respectively. Issued: 896,216,600 and 891,087,241 shares, respectively. |
|
(2) | 1,187 and 415 shares, respectively. |
18
Munich, April 26, 2007 |
Siemens AG
|
||
Corporate Communications |
||
Media Relations |
||
80312 Munich |
19
| Within Com a number of Business Consultant Agreements (BCAs) have been identified. We have identified a multitude of payments made in connection with these contracts for which we have not yet been able either to establish a valid business purpose or to clearly identify the recipient. These payments raise concerns in particular under the Foreign Corrupt Practices Act (FCPA) in the United States, anti-corruption legislation in Germany and similar legislation in other countries. | ||
| The payments identified were recorded as deductible business expenses in prior periods in determining income tax provisions. As previously reported, our investigation determined that certain of these payments were nondeductible under German tax regulations, and accordingly, we have recorded additional income tax charges in our financial statements for fiscal 2006 to reflect the correct tax treatment of these expenses. See Note 2 to the Consolidated Financial Statements in the annual report on Form 20-F for the fiscal year ended September 30, 2006 for a further discussion. The Company has already reported this issue to the German tax authorities. | ||
| During the first half of fiscal 2007, the Company has continued to analyze payments under these and additional BCAs at Com. An analysis of BCAs and related payments at the other Groups will begin. As a result, the Company expects a significant increase in the total amount of BCA payments under review. | ||
| During the second quarter of fiscal 2007, the Company commenced an analysis of cash and check payments at Com which may relate to BCAs, and which may also raise concerns under the FCPA and anti-corruption legislation in Germany and other countries. The Company will be analyzing the deductibility for tax purposes of these payments. The Company is also in the process of making internal inquiries regarding similar cash payments at other Groups. |
Siemens AG
|
||
Corporate Communications |
||
Media Relations |
||
80312 Munich |
20
| The Managing Board has engaged an external attorney to act as an independent ombudsman and to provide a protected communication channel for Siemens employees and third parties. | ||
| The Companys office of corporate compliance has been organizationally embedded in the legal department. | ||
| The Companys audit and compliance departments and an internal task force have been instructed to continue their internal investigation activities and the examination of our compliance and internal control system for gaps and any possibilities of circumvention. | ||
| The Company is in the process of enhancing internal controls through centralization of its bank accounts and cash payment systems. | ||
| The Company has implemented a moratorium on entering into new BCAs as well as new payments under existing BCAs. Any exceptions require the prior written consent of relevant senior management as well as the written consent of the Companys chief compliance officer based on a review of the agreements in question. | ||
| The Company has launched a formal program of anti-corruption and other legal compliance training for management, group and regional compliance officers and other employees. |
Siemens AG
|
||
Corporate Communications |
||
Media Relations |
||
80312 Munich |
21
Siemens AG
|
||
Corporate Communications |
||
Media Relations |
||
80312 Munich |
22
SIEMENS AKTIENGESELLSCHAFT | ||||||
Date: April 26, 2007 | /s/ Dr. Ralf P. Thomas | |||||
Name: | Dr. Ralf P. Thomas | |||||
Title: | Corporate Vice President and Controller | |||||
/s/ Dr. Klaus Patzak | ||||||
Name: | Dr. Klaus Patzak | |||||
Title: | Corporate Vice President | |||||
Financial Reporting and Controlling |
23