dlyt_10q.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

x

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended June 30, 2018

 

¨

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from _______ to _______

 

Commission File No. 000-53554

 

DAIS ANALYTIC CORPORATION

(Exact name of Registrant as specified in its charter)

 

New York

14-1760865

(State or other jurisdiction of incorporation or organization)

(IRS Employer Identification No.)

 

11552 Prosperous Drive, Odessa, Florida

33556

(Address of principal executive offices)

(Zip Code)

 

Registrant's telephone number, including area code: (727) 375-8484

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for at least the past 90 days. Yes x No ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of "accelerated filer”, “large accelerated filer” and “smaller reporting company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

o

Accelerated filer

o

Non-accelerated filer

o

Smaller reporting company

x

Emerging Growth Company

o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

There were 147,700,182 shares of the Registrant's $0.01 par value common stock outstanding as of August 12, 2018.

 

 
 
 
 

DAIS ANALYTIC CORPORATION

 

TABLE OF CONTENTS

 

 

Page No.

 

PART I. FINANCIAL INFORMATION

 

Item 1.

Financial Statements

3

 

Condensed Balance Sheets as of June 30, 2018 (unaudited) and December 31, 2017

 

3

 

Condensed Statements of Operations for the three and six months ended June 30, 2018 and 2017 (unaudited)

 

4

 

Condensed Statement of Stockholders’ Deficit for the six months ended June 30, 2018 (unaudited)

 

5

 

Condensed Statements of Cash Flows for the six months ended June 30, 2018 and 2017 (unaudited)

 

6

 

Notes to Condensed Financial Statements (unaudited)

 

7

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

19

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

32

 

Item 4.

Controls and Procedures

 

32

 

PART II. OTHER INFORMATION

 

Item 1.

Legal Proceedings

 

33

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

33

 

Item 3.

Defaults Upon Senior Securities

 

33

 

Item 4.

Mine Safety Disclosures

 

33

 

Item 5.

Other Information

 

33

 

Item 6.

Exhibits

 

34

 

Signatures

 

35

 

 
2
 

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

DAIS ANALYTIC CORPORATION

CONDENSED BALANCE SHEETS

 

 

 

June 30,

2018

 

 

December 31,

2017

 

 

 

(Unaudited)

 

 

 

 

ASSETS  

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

Cash and cash equivalents

 

$ 123,943

 

 

 

122,036

 

Accounts receivable, net

 

 

56,556

 

 

 

5,058

 

Other receivables

 

 

2,824

 

 

 

3,598

 

Inventory

 

 

63,175

 

 

 

101,607

 

Prepaid expenses

 

 

81,358

 

 

 

12,294

 

Total Current Assets

 

 

327,856

 

 

 

244,593

 

Property and equipment, net, including accumulated depreciation of $381,948 and $371,917 at June 30, 2018 and December 31, 2017, respectively

 

 

72,169

 

 

 

91,900

 

 

 

 

 

 

 

 

 

 

OTHER ASSETS:

 

 

 

 

 

 

 

 

Deposits

 

 

4,780

 

 

 

5,080

 

Patents, net, including accumulated amortization of $279,216 and $266,915 at June 30, 2018 and December 31, 2017, respectively

 

 

136,044

 

 

 

117,606

 

Total Other Assets

 

 

140,824

 

 

 

122,686

 

TOTAL ASSETS

 

$ 540,849

 

 

 

459,179

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' DEFICIT

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

 

Accounts payable, including related party payables of $130,907 and $104,543 at June 30, 2018 and December 31, 2017, respectively

 

$ 483,425

 

 

$ 353,193

 

Accrued expenses, other, including interest due to related party of $181,323 and $102,059 at June 30, 2018 and December 31, 2017, respectively

 

 

478,876

 

 

 

345,654

 

Accrued compensation and related benefits

 

 

1,825,366

 

 

 

1,727,259

 

Customer deposits

 

 

73,733

 

 

 

120,579

 

Note payable to related party

 

 

1,332,000

 

 

 

1,332,000

 

Current portion of deferred revenue

 

 

473,656

 

 

 

498,656

 

Derivative liabilities

 

 

444,208

 

 

 

243,501

 

Convertible notes payable, net of unamortized debt discount and deferred debt issuance costs

 

 

624,612

 

 

 

3,788

 

Total Current Liabilities

 

 

5,735,876

 

 

 

4,624,630

 

 

 

 

 

 

 

 

 

 

Total Liabilities

 

 

5,735,876

 

 

 

4,624,630

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' DEFICIT

 

 

 

 

 

 

 

 

Preferred stock; $0.01 par value; 10,000,000 shares authorized; no shares issued and outstanding

 

 

-

 

 

 

-

 

Common stock; $0.01 par value; 240,000,000 shares authorized; 148,757,395 and 140,608,645 shares issued; and 147,500,182 and 139,351,432 shares outstanding at June 30, 2018 and December 31, 2017, respectively

 

 

1,487,575

 

 

 

1,406,087

 

Capital in excess of par value

 

 

43,270,440

 

 

 

43,003,003

 

Accumulated deficit

 

 

(48,490,930 )

 

 

(47,112,429 )

 

 

 

(3,739,789 )

 

 

(2,703,339 )

Treasury stock at cost, 1,257,213 shares

 

 

(1,462,112 )

 

 

(1,462,112 )

Total Stockholders' Deficit

 

 

(5,195,027 )

 

 

(4,165,451 )

TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT

 

$ 540,849

 

 

$ 459,179

 

 

See accompanying Notes to Unaudited Condensed Financial Statements.

 

 
3
 
Table of Contents

 

DAIS ANALYTIC CORPORATION

CONDENSED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

REVENUE

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

295,604

 

 

$ 115,024

 

 

$

536,278

 

 

$ 136,400

 

Royalty and license fees

 

 

12,500

 

 

 

-

 

 

 

25,000

 

 

 

-

 

 

 

 

308,104

 

 

 

115,024

 

 

 

561,278

 

 

 

136,400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF GOODS SOLD

 

 

221,330

 

 

 

94,989

 

 

 

393,502

 

 

 

116,009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS MARGIN

 

 

86,774

 

 

 

20,035

 

 

 

167,776

 

 

 

20,391

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development, net

 

 

64,749

 

 

 

96,102

 

 

 

140,212

 

 

 

163,020

 

Selling, general and administrative

 

 

712,405

 

 

 

560,679

 

 

 

1,090,420

 

 

 

900,403

 

TOTAL OPERATING EXPENSES

 

 

777,154

 

 

 

656,781

 

 

 

1,230,632

 

 

 

1,063,423

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS FROM OPERATIONS

 

 

(690,380 )

 

 

(636,746 )

 

 

(1,062,856 )

 

 

(1,043,032 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Interest expense, net income

 

 

(262,353 )

 

 

(509,764 )

 

 

(489,712 )

 

 

(577,753 )

Change in fair value of derivative liabilities

 

 

86,967

 

 

 

195,175

 

 

 

(21,607 )

 

 

195,175

 

Gain/(Loss) on extinguishment of debt

 

 

195,675

 

 

 

-

 

 

 

195,675

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL OTHER INCOME (EXPENSE), NET

 

 

20,288

 

 

 

(314,589 )

 

 

(315,646 )

 

 

(382,578 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET LOSS

 

$ (670,091 )

 

$ (951,335 )

 

$ (1,378,501 )

 

$ (1,425,610 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET LOSS PER COMMON SHARE, BASIC AND DILUTED

 

$ (0.00 )

 

$ (0.00 )

 

$ (0.01 )

 

$ (0.01 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, BASIC AND DILUTED

 

 

142,546,872

 

 

 

126,431,653

 

 

 

140,957,979

 

 

 

123,636,375

 

 

 See accompanying Notes to Unaudited Condensed Financial Statements.

 

 
4
 
Table of Contents

 

DAIS ANALYTIC CORPORATION

CONDENSED STATEMENT OF STOCKHOLDERS’ DEFICIT

(Unaudited)

 

 

 

Common Stock

 

 

Capital in Excess of

 

 

Accumulated

 

 

Treasury

 

 

Total Stockholders'

 

 

 

Shares

 

 

Amount

 

 

Par Value

 

 

Deficit

 

 

Stock

 

 

Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2017

 

 

140,608,645

 

 

$ 1,406,087

 

 

$ 43,003,003

 

 

$ (47,112,429 )

 

$ (1,462,112 )

 

$ (4,165,451 )

Shares issued for services

 

 

8,148,750

 

 

81,488

 

 

267,437

 

 

 

 

 

 

 

 

 

 

348,925

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,378,501 )

 

 

-

 

 

 

(1,378,501 )

Balance at June 30, 2018 (unaudited)

 

 

148,757,395

 

 

$ 1,487,575

 

 

$ 43,270,440

 

 

$ (48,490,930 )

 

$ (1,462,112 )

 

$ (5,195,027 )

 

See accompanying Notes to Unaudited Condensed Financial Statements.

 

 
5
 
Table of Contents

 

DAIS ANALYTIC CORPORATION

CONDENSED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

For the Six Months Ended

June 30,

 

 

 

2018

 

 

2017

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net loss

 

$

(1,378,501

)

 

$ (1,425,610 )

Adjustments to reconcile net loss to net cash and cash equivalents used in operating activities:

 

 

 

 

 

 

 

 

Amortization of deferred debt issue costs

 

 

5,971

 

 

 

2,997

 

Depreciation and amortization

 

 

32,033

 

 

 

32,727

 

Gain on extinguishment of debt

 

 

(195,675 )

 

 

-

 

Change in fair value of derivative liability

 

 

21,607

 

 

 

(195,175 )

Non-cash interest expenses

 

 

196,797

 

 

 

363,807

 

Fair value of warrant for debt modification

 

 

-

 

 

 

133,729

 

Amortization of debt discount

 

 

125,756

 

 

 

39,484

 

Stock issued for finance cost

 

 

-

 

 

 

1,800

 

Stock compensation

 

 

300,000

 

 

 

180,000

 

(Increase) decrease in:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(51,498 )

 

 

(10,987 )

Inventory

 

 

38,432

 

 

 

(11,422 )

Other receivables

 

 

774

 

 

 

-

 

Prepaid expenses/Other current assets

 

 

(69,063

)

 

 

(45,499 )

Deposits

 

 

300

 

 

 

-

 

Increase (decrease) in:

 

 

 

 

 

 

 

 

Accounts payable

 

 

130,232

 

 

 

182,048

 

Accrued related party

 

 

-

 

 

 

-

 

Accrued expenses

 

 

271,328

 

 

 

228,778

 

Customer Deposits

 

 

(46,846 )

 

 

23,580

 

Deferred revenue

 

 

(25,000 )

 

 

-

 

Net cash used in operating activities

 

 

(643,353 )

 

 

(499,744 )

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Increase in patent costs

 

 

(30,740 )

 

 

(14,411 )

Purchases of property and equipment

 

 

-

 

 

 

(2,237 )

Net cash used in investing activities

 

 

(30,740 )

 

 

(16,648 )

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Proceeds from note payable – related party

 

 

-

 

 

 

245,000

 

Proceeds from note payable

 

 

810,000

 

 

 

277,000

 

Repayment of note

 

 

(134,000 )

 

 

-

 

Net cash provided by financing activities

 

 

676,000

 

 

 

522,000

 

 

 

 

 

 

 

 

 

 

Net decrease (increase) in cash and cash equivalents

 

 

1,907

 

 

 

5,609

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning of period

 

 

122,036

 

 

 

21,066

 

Cash and cash equivalents, end of period

 

$ 123,943

 

 

$ 26,675

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL CASH FLOW INFORMATION:

 

 

 

 

 

 

 

 

Cash paid for interest

 

$ 4,993

 

 

$ 119

 

NON-CASH INVESTING AND FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Payment of accrued expense with note payable

 

$ -

 

 

$ 43,000

 

Issuance of common stock for settlement of accrued expenses

 

$ -

 

 

$ 102,000

 

Issuance of common stock for settlement of interest due to related party

 

$ -

 

 

$ 15,400

 

Issuance of common stock for deferred debt issuance costs

 

$ -

 

 

$ 22,500

 

Debt costs deducted from proceeds of notes

 

$ 11,750

 

 

$ 16,750

 

Issuance of warrants for debt modification

 

$ -

 

 

$ 133,729

 

Initial derivative liability at issuance of note

 

$ 372,969

 

 

$ 700,558

 

Initial debt discount at issuance of note

 

$ (273,175 )

 

$ 371,425

 

 

 See accompanying Notes to Unaudited Condensed Financial Statements.

 

 
6
 
Table of Contents

 

Note 1. Background Information

 

Dais Analytic Corporation (the “Company”), a New York corporation, has developed and is commercializing applications using its nanostructure polymer technology. The first commercial product is an energy recovery ventilator (“ERV”) (core and systems) for use in commercial Heating, Ventilating, and Air Conditioning (HVAC) applications. The second commercial product is NanoClearTM, a water cleanup process useful in the creation of potable water from most forms of contaminated water including industrial process waste water (petrochemical, steel, etc.) sea, brackish, or waste water. In addition to direct sales, the Company licenses its nanostructures polymer technology to strategic partners in the aforementioned applications and is in various stages of development with regard to other applications employing its base technologies. The Company was incorporated in April 1993 and its corporate headquarters is located in Odessa, Florida.

 

The Company is dependent on third parties to manufacture the key components needed for its nanostructured based materials and some portion of the value-added products made with these materials. Accordingly, a suppliers’ failure to supply components in a timely manner, or to supply components that meet the Company’s quality, quantity and cost requirements or technical specifications, or the inability to obtain alternative sources of these components on a timely basis or on acceptable terms, would create delays in production of the Company’s products and/or increase its unit costs of production. Certain of the components or the processes of the Company’s suppliers are proprietary. If the Company was ever required to replace any of its suppliers, it should be able to obtain comparable components from alternative suppliers at comparable costs but this would create a delay in production.

 

The Company’s accompanying condensed financial statements are unaudited but, in the opinion of management, reflect all adjustments necessary to fairly state the Company’s financial position, results of operations, stockholders’ deficit and cash flows as of and for the dates and periods presented. The financial statements of the Company are prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information.

 

The unaudited financial statements and notes are presented as permitted by Form 10-Q. Accordingly, certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted although the Company believes that the disclosures are adequate to ensure that the information presented is not misleading. The accompanying financial statements and notes should be read in conjunction with the audited financial statements and notes of the Company for the fiscal year ended December 31, 2017 included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on April 2, 2018. The results of operations for the three and six month periods ended June 30, 2018 are not necessarily indicative of the results that may be expected for any future quarters or for the entire year ending December 31, 2018.

 

Note 2. Going Concern and Management’s Plans

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. For the six months ended June 30, 2018, the Company generated a net loss of $1,378,501 and the Company has incurred significant losses since inception. As of June 30, 2018, the Company had an accumulated deficit of $48,490,930, a stockholders’ deficit of $5,195,027 and cash and cash equivalents of $123,943. The Company used $643,353 and $499,744 of cash from operations during the six months ended June 30, 2018 and 2017, respectively, which was funded by proceeds from borrowings from notes and debentures. There is no assurance that such financing will be available in the future. These factors raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the financial statements are issued. The Company is currently pursuing the following sources of short and long-term working capital:

 

 

1.

The Company is holding preliminary discussions with parties who are interested in licensing, purchasing the rights to or establishing a joint venture to commercialize applications of the Company’s technology.

 

2.

The Company is seeking growth capital from certain strategic and/or government (grant) related sources. These sources may, pursuant to any agreements that may be developed in conjunction with such funding, assist in the product definition and design, roll-out and channel penetration of products.

 

3.

The Company is holding discussions with investors and investment banks to obtain debt and/or equity financing.

 

 
7
 
Table of Contents

 

Note 2. Going Concern and Management’s Plans (Continued)

 

Any failure by the Company to timely procure additional financing or investment adequate to fund the ongoing operations, including planned product development initiatives and commercialization efforts, will have material adverse consequences on the Company’s financial condition, results of operations and cash flows as could any unfavorable terms. There are no assurances the Company will be able to obtain the financing and planned product development commercialization. Accordingly, the Company may not have the ability to continue as a going concern. The financial statements of the Company do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classifications of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

Note 3. Significant Accounting Policies

 

In the opinion of management, all adjustments necessary for a fair statement of (a) the results of operations for the three and six month periods ended June 30, 2018 and 2017, (b) the financial position at June 30, 2018 and December 31, 2017, and (c) the cash flows for the six month periods ended June 30, 2018 and 2017, have been made.

 

The significant accounting policies followed are:

 

Use of estimates – The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Significant estimates underlying the Company’s reported financial position and results of operations include the allowance for doubtful accounts, fair value of unit based compensation, fair value impairment analysis, valuation allowance on deferred taxes and the warranty reserve.

 

Cash and cash equivalents For the purposes of the Statements of Cash Flows, the Company considers all highly liquid debt instruments with a maturity of three months or less to be cash equivalents. Cash and cash equivalents are maintained at financial institutions and, at times, balances may exceed federally insured limits. The Company has never experienced losses related to these balances.

 

Fair Value of Financial InstrumentsThe Company's financial instruments, including cash and cash equivalents, accounts receivable, accounts payable, accrued expenses, deferred revenue, customer deposits and notes payable are carried at historical cost. At June 30, 2018 and 2017 the carrying amounts of these instruments approximated their fair values because of the short-term nature of these instruments.

 

Inventory Inventory consists of raw materials, work-in-process and finished goods and is stated at the lower of cost, determined by first-in, first-out method, or market. Market is determined based on the net realizable value, with appropriate consideration given to obsolescence, excessive levels, deterioration and other factors. At June 30, 2018 and December 31, 2017, the Company had $60,603 and $85,173 of raw materials, $2,112 and $9,211 of in-process inventory, and $460 and $7,223 of finished inventory, respectively. A reserve is recorded for any inventory deemed excessive or obsolete. No reserve is considered necessary at June 30, 2018 and December 31, 2017.

 

Property and equipment Property and equipment are recorded at cost. Depreciation is calculated using the straight-line method over the estimated useful lives of the assets ranging from 3 to 7 years. Leasehold improvements are amortized over the shorter of their estimated useful lives of 5 years or the related lease term. Depreciation expense was $9,865 and $10,456 for the three months ended and $19,731 and $20,958 for the six months ended June 30, 2018 and 2017, respectively. Gains and losses upon disposition are reflected in the Statements of Operations in the period of disposition. Maintenance and repair expenditures are charged to expense as incurred.

 

Intangible assetsIdentified intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. The Company’s existing intangible assets consist solely of patents. Patents are amortized over their estimated useful or economic lives of 17 to 20 years. Patent amortization expense was $11,925 and $5,429 for the three months ended and $12,302 and $11,768 for the six months ended June 30, 2018 and 2017, respectively. Based on current capitalized costs, total patent amortization expense is estimated to be approximately $12,000 per year for the next four years.

 

 
8
 
Table of Contents

 

Note 3. Significant Accounting Policies (Continued)

 

Research and development expenses and funding proceedsExpenditures for research and development are expensed as incurred. The Company incurred research and development costs of $81,098 and $108,672 for the three months ended and $165,227 and $295,496 for the six months ended June 30, 2018 and 2017, respectively. The Company accounts for proceeds received from government fundings for research as a reduction in research and development costs. The Company recorded proceeds against research and development expenses on the Statements of Operations of $16,349 and $12,570 for the three months ended and $25,015 and $132,476 for the six months ended June 30, 2018 and 2017, respectively.

 

Revenue recognition – The Company has adopted the new revenue recognition guidelines in accordance with ASC 606, Revenue from Contracts with Customers (ASC 606), commencing from the period under this report. The Company analyzes its contracts to assess that they are within the scope and in accordance with ASC 606. In determining the appropriate amount of revenue to be recognized as the Company fulfills its obligations under each of its agreements, whether for goods and services or licensing, the Company performs the following steps: (i) identification of the promised goods or services in the contract; (ii) determination of whether the promised goods or services are performance obligations including whether they are distinct in the context of the contract; (iii) measurement of the transaction price, including the constraint on variable consideration; (iv) allocation of the transaction price to the performance obligations based on estimated selling prices; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation. The Company acts as a principal in its revenue transactions as the Company is the primary obligor in the transactions. Generally, the Company recognizes revenue for its products upon shipment to customers, provided no significant obligations remain and collection is probable.

 

In certain instances, the Company’s ConsERV system product may carry a limited warranty of up to two years for all parts contained therein with the exception of the energy recovery ventilator core produced and sold by the Company. The distributor of the ConsERV system may carry a limited warranty of up to ten years. The limited warranty includes replacement of defective parts for the ConsERV system and includes workmanship and material failure for the ConsERV core. The Company recorded an accrual of $91,531 for future warranty expenses at June 30, 2018 and December 31, 2017, which is included in accrued expenses, other.

 

Royalty revenue is recognized as earned. The Company recognized royalty revenue of $0 for the three and six months ended June 30, 2018 and 2017, respectively. Revenue derived from the sale of licenses is deferred and recognized as license fee revenue on a straight-line basis over the life of the license, or until the license arrangement is terminated. The Company recognized license fee revenue of $12,500 and $0 for the three months and $25,000 and $0 for the six months ended June 30, 2018 and 2017, respectively.

 

The Company accounts for revenue arrangements with multiple elements under the provisions of the Financial Accounting Standards Boards (FASB) Accounting Standards Codification (ASC) Topic 605-25, “Revenue Recognition-Multiple-Element Arrangements.” In order to account for these agreements, the Company must identify the deliverables included within the agreement and evaluate which deliverables represent separate units of accounting based on if certain criteria are met, including whether the delivered element has stand-alone value to the licensee. The consideration received is allocated among the separate units of accounting, and the applicable revenue recognition criteria are applied to each of the separate units.

 

Derivative Liability – The Company has financial instruments that are considered derivatives or contain embedded features subject to derivative accounting. Embedded derivatives are valued separately from the host instrument and are recognized as derivative liabilities in the Company’s balance sheet. The Company measures these instruments at their estimated fair value and recognizes changes in their estimated fair value in results of operations during the period of change.

 

Fair Value Measurements – The Company accounts for financial instruments in accordance with FASB Accounting Standards Codification (ASC) 820 “Fair value Measurement and Disclosures” (ASC 820). ASC 820 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable inputs).

 

 
9
 
Table of Contents

 

Note 3. Significant Accounting Policies (Continued)

 

The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are described below:

 

 

·

Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

 

·

Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (e.g. interest rates); and inputs that are derived principally from or corroborated by observable market data by correlation or other means.

 

·

Level 3 - Inputs that are both significant to the fair value measurement and unobservable.

 

A financial asset or liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement. The Company has recorded a derivative liability for its convertible notes which contain variable conversion prices. The table below summarizes the fair values of our financial liabilities as of June 30, 2018:

 

 

 

Fair Value at

June,

 

 

Fair Value Measurement Using

 

 

 

2018

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liability

 

$ 444,208

 

 

$ -

 

 

$ -

 

 

$ 444,208

 

 

The reconciliation of the derivative liability measured at fair value on a recurring basis using unobservable inputs (Level 3) is as follows for the six months ended June 30, 2018:

 

Balance at beginning of period

 

$ 243,501

 

Additions to derivative instruments

 

 

461,046

 

Extinguished derivative liabilities

 

 

(281,946 )

Loss on change in fair value of derivative liability

 

 

21,607

 

Balance at end of period

 

$ 444,208

 

 

Earnings (loss) per share Basic income (loss) per share is computed by dividing net income (loss) attributable to common stockholders by the weighted average common shares outstanding for the period. Diluted loss per share is computed giving effect to all potentially dilutive common shares. Potentially dilutive common shares may consist of incremental shares issuable upon the exercise of stock options and warrants. In periods in which a net loss has been incurred, all potentially dilutive common shares are considered anti-dilutive and are excluded from the calculation. Common share equivalents of 60,878,439 and 28,487,916 were excluded from the computation of diluted earnings per share for the three and six months ended June 30, 2018 and 2017, respectively, because their effect is anti-dilutive.

 

Recent Accounting PronouncementsThere are new accounting pronouncements issued by the Financial Accounting Standards Board (“FASB”) which are have been adopted, or not yet effective as follows:

 

In May 2017, the FASB issued ASU 2017-09, “Compensation – Stock Compensation (Topic 718): Scope of Modification Accounting”, which clarifies when to account for a change to the terms or conditions of a share-based payment award as a modification. Under the new guidance, modification accounting is required only if the fair value, the vesting conditions, or the classification of the award changes as a result of the change in terms or conditions. If an award is not probable of vesting at the time a change is made, the new guidance clarifies that no new measurement date will be required if there is no change to the fair value, vesting conditions, and classification. This ASU will be applied prospectively and is effective for fiscal years beginning after December 15, 2017, and interim periods within those years, with early adoption permitted. The Company has adopted this standard as of the fiscal year beginning January 1, 2018 and does not expect this standard to have a material impact on its financial statements.

 

 
10
 
Table of Contents

 

Note 3. Significant Accounting Policies (Continued)

 

In February 2016, the FASB issued Accounting Standards Update No. 2016-02, Leases. The new standard establishes a right-of-use (ROU) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement.

 

The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. The Company is currently evaluating the impact of the pending adoption of the new standard on its financial statements.

 

In May 2014, the FASB issued ASU 2014-09, "Revenue from Contracts with Customers" (Topic 606). The core principle of the ASU is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following steps: 1) identify the contract(s) with a customer, 2) identify the performance obligations in the contract, 3) determine the transaction price, 4) allocate the transaction price to the performance obligations in the contract, and 5) recognize revenue when (or as) the entity satisfies a performance obligation. The Company adopted this ASU in the first quarter of fiscal 2018 on a modified retrospective basis. The adoption of this ASU did not have a material effect on the Company's financial statements.

 

Note 4. Accrued Expenses

 

Accrued expenses consist of the following:

 

 

 

June 30,

2018

 

 

December 31,

2017

 

Accrued expenses, other

 

$ 134,925

 

 

$ 151,090

 

Accrued interest

 

 

252,420

 

 

 

103,033

 

Accrued warranty costs

 

 

91,531

 

 

 

91,531

 

 

 

$ 478,876

 

 

$ 345,654

 

 

Note 5. Related Party Transactions

 

The Company rents a building that is owned by two stockholders of the Company, one of whom is the Chief Executive Officer. Rent expense for this building is $4,066 per month, including sales tax. The Company recognized rent expense related to this lease of $12,198 in each of the three months and $24,396 for the six months ended June 30, 2018 and 2017, respectively.

 

The Company has accrued compensation due to the Chief Executive Officer as of June 30, 2018 and December 31, 2017 of $1,708,415 and $1,631,147, respectively, included in accrued compensation and related benefits in the accompanying balance sheets.

 

On June 24, 2016, the Company entered into a Loan and Security Agreement (“Security Agreement”) with Patricia Tangredi (the “Holder”) pursuant to which the Company issued a Senior Secured Promissory Note for $150,000 (the “Note”). The interest rate is 12% per annum compounded daily with a minimum interest payment of $2,000. The Note grants the Holder a secured interest in the assets of the Company. Ms. Tangredi is the wife of Timothy Tangredi, the Company’s CEO and stockholder, and therefore is a related party of the Company. Pursuant to the Note, the Company is to pay the Holder the principal amount of $150,000 plus all interest due thereon in accordance with terms and conditions of the Security Agreement on the earlier of: (i) the date upon which the Company secures funds, regardless of source, equal to or exceeding, in the aggregate, $1,000,000 or (ii) October 31, 2016.

 

 
11
 
Table of Contents

 

Note 5. Related Party Transactions (Continued)

 

During 2016 to the period ended June 30, 2018, the Holder extended the Note pursuant to various amendments. Pursuant to the amendments, the principal amount due was increased to $1,332,000 with an extended maturity date of August 22, 2018. As consideration for the additional proceeds and modification of the maturity date, the Company issued to the related party warrants to purchase an aggregate of 26,250,000 shares of common stock with an exercise price of $0.01 with a ten year exercise period and 480,000 shares of common stock in 2017.

 

The Company is using the proceeds of the Note and related amendments for working capital purposes. Interest expense on the Note was $39,851 and $13,463 for the three months and $79,264 and $30,966 for the six month periods ended June 30, 2018 and 2017, respectively. Accrued interest on the Note was $181,323 and $102,068 at June 30, 2018 and December 31, 2017, respectively.

 

Timothy N. Tangredi, our Chief Executive Officer and Chairman, is a founder and a member of the board of directors of Aegis BioSciences, LLC ("Aegis"). Mr. Tangredi currently owns 52% of Aegis' outstanding equity and spends approximately one to two days per month on Aegis business for which he is compensated by Aegis. Aegis has two exclusive, world-wide licenses from the Company under which it has the right to use and sell products containing our polymer technologies in biomedical and health care applications.

 

Pursuant to the second license, Aegis is required to make royalty payments of 1.5% of the net sales price it receives with respect to any personal hygiene product, surgical drape or clothing products (the latter when employed in medical and animal related fields) and license revenue it receives should Aegis grant a sublicense to a third party. Aegis sold no such products nor has it received any licensing fees requiring a royalty payment be made to us. All obligations for such payments ended on June 2, 2015.

 

On February 27, 2015, the Company, and Timothy N. Tangredi, the Company's Chief Executive Officer entered into an amendment to Mr. Tangredi's Amended and Restated Employment Agreement. Currently, the Company has non-interest bearing accrued compensation due to the Chief Executive Officer for deferred salaries earned and unpaid as described above. The amendment provides that, if at any time during a calendar year, the unpaid compensation is greater than $500,000, Mr. Tangredi must convert $100,000 of unpaid compensation into the Company's common stock during such calendar year. The conversion rate shall be equal to 75% of the average closing price for the Company's common stock for the 30 trading days prior to the date of conversion. The Company shall also pay to Mr. Tangredi a cash payment equal to 20% of the compensation income incurred as a result of the conversion. The Company has waived the conversion requirement from 2015 to the present.

 

Further, at any time any "person" or "group" (as such terms are used in Sections 13(d) and 14(d) of the Securities Exchange Act of 1934) becomes the "beneficial owner" (as defined in Rules 13(d)-3 and 13(d)-5 under such Act) of greater of 40% of the then-outstanding voting power of the voting equity interests or a person or group initiate a tender offer for the Company's common stock, Mr. Tangredi may convert unpaid compensation to Class A Convertible Preferred Stock of the Company at $1.50 per share. The Board of Directors waived the requirement to convert $100,000 of unpaid compensation into common stock during 2016. No amounts have been converted under the terms of the Agreement to date.

 

The above terms and amounts are not necessarily indicative of the terms and amounts that would have been incurred had comparable transactions been entered into with independent parties.

 

Note 6. Equity Transactions

 

Preferred Stock

 

At June 30, 2018 and December 31, 2017, the Company’s Board of Directors has authorized 10,000,000 shares of preferred stock with a par value of $0.01 to be issued in series with terms and conditions to be determined by the Board of Directors.

 

 
12
 
Table of Contents

 

Note 6. Equity Transactions (Continued)

 

2,000,000 of the shares of preferred stock has been designated as Class A Preferred Stock. Class A Preferred Stock shall entitle the holder thereof to 150 votes on all matters submitted to a vote of the stockholders of the Corporation. Upon any liquidation, dissolution or winding up of the Corporation, no distribution shall be made to the holders of shares of stock ranking junior (either as to dividends or upon liquidation, dissolution or winding up) to the Class A Preferred Stock unless, prior thereto, the holders of shares of Class A Preferred Stock shall have received $1.50 per share (the “Stated Amount”). The Class A Preferred Stock shall rank, with respect to the payment of liquidation, dividends and the distribution of assets, senior to the Corporation’s Common Stock. The Holder of the Class A Preferred Stock may convert all or part of the outstanding and unpaid Stated Amount into fully paid and non-assessable shares of the Corporation’s Common Stock at the Conversion Price. The number of shares receivable upon conversion equals the Stated Amount divided by the Conversion Price. The Conversion Price shall be equal to the 75% of the average closing price for the 30 trading days prior to the election to convert. At no time will the Corporation convert any of the Stated Amount into Common Stock if that would result in the Holder beneficially owning more than 49% of the sum of the voting power of the Company’s outstanding shares of Common Stock plus the voting power of the Class A Preferred Stock. No shares of Class A Preferred Stock have been issued.

 

Common Stock

 

At June 30, 2018 and December 31, 2017, the Company’s Board of Directors has authorized 240,000,000 shares of common stock with a par value of $0.01 to be issued in series with terms and conditions to be determined by the Board of Directors.

 

On March 19, 2018, the parties amended the Loan and Security Agreement (“Thirteenth Amendment”) whereby the Maturity Date of the Note was extended to the earlier of (i) the date upon which the Company secures funds, regardless of source, equal to or exceeding, in the aggregate, $1,000,000 or (ii) April 10, 2018. The Company is further obligated to issue 20,000 shares of $0.01 par value common stock valued at $800. The obligations to issue shares of common stock were recorded as interest expense and current liabilities at June 30, 2018.

 

On April 23, 2018, the Company entered into a consulting agreement with an outside business consultant. Under the terms of the agreement, services commenced on April 23, 2018 and will continue for three months. The Company issued to the consultant 3,000,000 shares of common stock, valued at $120,000. All shares earned under the agreement are considered earned in full and beneficially owned as of April 25, 2018.

 

On May 7, 2018, the parties amended the Loan and Security Agreement (“Fourteenth Amendment”) whereby the Maturity Date of the Note was extended to the earlier of (i) the date upon which the Company secures funds, regardless of source, equal to or exceeding, in the aggregate, $1,000,000 or (ii) May 22, 2018. The Company is further obligated to issue 20,000 shares of $0.01 par value common stock valued at $600. The obligations to issue shares of common stock were recorded as interest expense and current liabilities at June 30, 2018.

 

On May 15, 2018, the Company issued 2,000,000 shares of common stock towards past services, valued at $40,000, in accordance with the License and Supply Agreement with Zhejiang MENRED Environmental Tech Co, Ltd. effective December 21, 2017. The value of the shares issued was included in accrued expenses at December 31, 2017.

 

On June 15, 2018, the Company issued 3,000,000 shares of common stock, valued at $180,000, in agreement with an outside business consultant.

 

On June 20, 2018, the Company issued 148,750 shares of common stock, valued at $8,925, as further incentive to an outside investor for a convertible note with a face amount of $89,250. (See Note 7. – Convertible Notes Payable).

 

Options

 

In June 2000, November 2009 and February 2015, the Company’s Board of Directors adopted, and the shareholders approved, the 2000 Plan, 2009 Plan and 2015 Plan, respectively (together the “Plans”). The Plans provide for the granting of options to qualified employees of the Company, independent contractors, consultants, directors, and other individuals. The Company’s Board of Directors approved and made available 11,093,886, 15,000,000 and 10,000,000 shares of common stock to be issued pursuant to the 2000 Plan, 2009 Plan and 2015 Plan, respectively. The Plans permit grants of options to purchase common shares authorized and approved by the Company’s Board of Directors.

 

In the six months ended June 30, 2018, there were no options granted, 850,000 options expired/forfeited, and no options exercised. In the six months ended June 30, 2017, there were no options granted, 190,000 options expired/forfeited, and no options exercised. The Plans permit grants of options to purchase commons shares authorized and approved by the Company’s Board of Directors.

 

Stock compensation expense was $0 for the three and six months ended June 30, 2018 and 2017, respectively. As of June 30, 2018 and 2017, there was no unrecognized employee stock-based compensation expense related to non-vested stock options.

 

Warrants

 

The Company had outstanding warrants of 27,337,288 and 27,460,358 to purchase the Company’s common stock which were issued in connection with multiple financing arrangements and consulting agreements at June 30, 2018 and December 31, 2017, respectively.

 

 
13
 
Table of Contents

 

Note 7. Convertible Notes Payable

 

The Company’s convertible promissory notes at June 30, 2018 and December 31, 2017 are as follows:

 

 

 

June 30,

2018

 

 

December 31,

2017

 

Convertible notes payable, bearing interest at 8%-10%

 

$ 839,250

 

 

$ 100,000

 

Unamortized debt discount

 

 

(197,661 )

 

 

(91,667 )

Unamortized deferred debt issuance cost

 

 

(16,977 )

 

 

(4,545 )

Total

 

$ 624,612

 

 

$ 3,788

 

Current portion

 

 

624,612

 

 

 

3,788

 

 

October 2017 Note

 

On October 31, 2017, the Company issued a convertible note in the amount of $100,000. The note and related accrued interest were convertible, at the option of the holder, into shares of the Company’s common stock at a conversion price of 60% of the lowest trading price for 15 days prior to conversion. The note bore interest at 8% per year and matured on October 31, 2018. The Company incurred legal costs of $5,000 related to the note which are being amortized over the life of the note. The Company also recorded debt discount of $100,000 related to the embedded derivative, as described in Note 8, which has been amortized over the life of the note.

 

The note was redeemed during the second quarter of 2018. As a result of the extinguishment of the debt and the related derivative liabilities, we recorded a gain of $195,675.

 

February 2018 Notes

 

On February 7, 2018, the Company issued two convertible notes, each with a face amount of $87,500. The notes contain substantially the same terms. The notes and related accrued interest are convertible, at the option of the holders, into shares of the Company’s common stock at a conversion price of 60% of the lowest trading price for 15 days prior to conversion. The notes bear interest at 8% per year and mature on February 7, 2019. The notes contain original issue discount aggregating $17,500 which is being amortized over the life of the notes. The Company has also incurred aggregate legal costs of $7,500 related to the notes. These costs are also being amortized over the life of the notes. The Company received cash proceeds of $150,000.

 

March 2018 Note

 

On March 12, 2018, the Company issued a convertible note, with a face amount of $100,000. The note and related accrued interest are convertible, at the option of the holder, into shares of the Company’s common stock at a conversion price of $0.15 per share. The note provides for an interest payment of 10% of the principal amount of the note, payable before or upon maturity. The note matures six months from the effective date of March 12, 2018. The note contains original issue discount of $20,000, payable at maturity, which is being amortized over the life of the note. The Company has also incurred aggregate legal costs of $6,000 related to the note. These costs are also being amortized over the life of the note. The Company received cash proceeds of $100,000.

 

 
14
 
Table of Contents

 

Note 7. Convertible Notes Payable (Continued)

 

April 2018 Notes

 

On April 4, 2018, the Company issued a convertible note, with a face amount of $75,000. The note and related accrued interest are convertible, at the option of the holder, into shares of the Company’s common stock at a conversion price of $0.15 per share. The note provides for an interest payment of 10% of the principal amount of the note, payable before or upon maturity. The note matures six months from the effective date of April 4, 2018. The note contains original issue discount of $20,000, payable at maturity, which is being amortized over the life of the note. The Company has also incurred aggregate legal costs of $6,000 related to the note. These costs are also being amortized over the life of the note. The Company received cash proceeds of $75,000.

 

On April 30, 2018, the Company issued a convertible note, with a face amount of $150,000. The note and related accrued interest are convertible, at the option of the holder, into shares of the Company’s common stock at a conversion price of $0.15 per share. The note provides for an interest payment of 10% of the principal amount of the note, payable before or upon maturity. The note matures six months from the effective date of April 30, 2018. The note contains original issue discount of $30,000, payable at maturity, which is being amortized over the life of the note. The Company has also incurred aggregate legal costs of $9,000 related to the note. These costs are also being amortized over the life of the note. The Company received cash proceeds of $150,000.

 

June 2018 Notes

 

On June 1, 2018, the Company issued a convertible note, with a face amount of $50,000. The note and related accrued interest are convertible, at the option of the holder, into shares of the Company’s common stock at a conversion price of $0.15 per share. The note provides for an interest payment of 10% of the principal amount of the note, payable before or upon maturity. The note matures six months from the effective date of June 1, 2018. The note contains original issue discount of $10,000, payable at maturity, which is being amortized over the life of the note. The Company has also incurred aggregate legal costs of $3,000 related to the note. These costs are also being amortized over the life of the note. The Company received cash proceeds of $50,000.

 

On June 6, 2018, the Company issued a convertible note, with a face amount of $100,000. The note and related accrued interest are convertible, at the option of the holder, into shares of the Company’s common stock at a conversion price of $0.15 per share. The note provides for an interest payment of 10% of the principal amount of the note, payable before or upon maturity. The note matures six months from the effective date of June 6, 2018. The note contains original issue discount of $20,000, payable at maturity, which is being amortized over the life of the note. The Company has also incurred aggregate legal costs of $6,000 related to the note. These costs are also being amortized over the life of the note. The Company received cash proceeds of $100,000.

 

On June 7, 2018, the Company issued a convertible note, with a face amount of $100,000. The note and related accrued interest are convertible, at the option of the holder, into shares of the Company’s common stock at a conversion price of $0.15 per share. The note provides for an interest payment of 10% of the principal amount of the note, payable before or upon maturity. The note matures six months from the effective date of June 7, 2018. The note contains original issue discount of $20,000, payable at maturity, which is being amortized over the life of the note. The Company has also incurred aggregate legal costs of $6,000 related to the note. These costs are also being amortized over the life of the note. The Company received cash proceeds of $100,000.

 

On June 22, 2018, the Company issued a convertible note, with a face amount of $89,250. The note and related accrued interest are convertible, at the option of the holders, into shares of the Company’s common stock at a conversion price of 60% of the lowest trading price for 15 days prior to conversion. The notes bear interest at 8% per year and matures on June 4, 2019. The Company has also incurred aggregate legal costs of $4,250 related to the note. These costs are also being amortized over the life of the notes. The Company received cash proceeds of $85,000.

 

During the three months ended June 30, 2018, the Company amortized $68,672 of debt discount and $3,357 of debt issue costs to interest expense. During the six months ended June 30, 2018, the Company amortized $125,756 of debt discount and $5,971 of debt issue costs to interest expense.

 

 
15
 
Table of Contents

 

Note 8. Derivative Liabilities

 

The Company has identified certain embedded derivatives related to its convertible notes. Since the notes are convertible into a variable number of shares or have a price reset feature, the conversion features of those notes are recorded as derivative liabilities. The accounting treatment of derivative financial instruments requires that the Company record fair value of the derivatives as of the inception date and to adjust to fair value as of each subsequent balance sheet date.

 

June 2018 Note

 

The Company identified embedded derivatives related to the conversion features of the June 22, 2018 note. The accounting treatment of derivative financial instruments requires that the Company record the fair value of the derivatives as of the inception date of the note and to adjust the fair value as of each subsequent balance sheet date. The Company calculated the fair value of the embedded derivative at the inception of the note as $158,278, using the Black Scholes Model based on the following assumptions: (1) risk free interest rate of 2.33%; (2) dividend yield of 0%; (3) volatility factor of the expected market price of the Company's common stock of 319%; and (4) an expected life of 11 months. The initial fair value of the embedded debt derivative was allocated 89,250 as debt discount, which will be amortized to interest expense over the original term of the note, with the balance of $69,028 charged to expense at issue date as non-cash interest expense.

 

The Company has recorded additions to the derivative conversion liabilities related to the conversion feature attributable to interest accrued during the period. These additions totaled $311 for the three and six months ended June 30, 2018 and were charged to interest expense.

 

During the three and six months ended June 30, 2018, the Company recorded income of $503 related to the change in the fair value of the derivative. The fair value of the embedded derivative was $158,086 at June 30, 2018, determined using the Black Scholes Model with the following assumptions: (1) risk free interest rate of 2.33%; (2) dividend yield of 0%; (3) volatility factor of the expected market price of the Company's common stock of 315%; and (4) an expected life of 11 months.

 

February 2018 Notes

 

The Company identified embedded derivatives related to the conversion features of the February 2018 notes. The accounting treatment of derivative financial instruments requires that the Company record the fair value of the derivatives as of the inception date of the note and to adjust the fair value as of each subsequent balance sheet date. The Company calculated the fair value of the embedded derivative at the inception of the notes as $283,719, using the Black Scholes Model based on the following assumptions: (1) risk free interest rate of 1.91%; (2) dividend yield of 0%; (3) volatility factor of the expected market price of the Company's common stock of 420%; and (4) an expected life of 1 year. The initial fair value of the embedded debt derivative was allocated $175,000 as debt discount, which will be amortized to interest expense over the original term of the note, with the balance of $108,719 charged to expense at issue date as non-cash interest expense.

 

The Company has recorded additions to the derivative conversion liabilities related to the conversion feature attributable to interest accrued during the periods. These additions totaled $5,532 and $10,224 for the three and six months ended June 30, 2018, respectively, and were charged to interest expense.

 

During the three and six months ended June 30, 2018, the Company recorded income of $128,004 and $7,821, respectively, related to the change in the fair value of the derivative. The fair value of the embedded derivative was $286,122 at June 30, 2018, determined using the Black Scholes Model with the following assumptions: (1) risk free interest rate of 2.11%; (2) dividend yield of 0%; (3) volatility factor of the expected market price of the Company's common stock of 292%; and (4) an expected life of 7 months.

 

October 2017 Note

 

The Company identified embedded derivatives related to the conversion features of the October 2017 note. The accounting treatment of derivative financial instruments requires that the Company record the fair value of the Dais derivatives as of the inception date of the note and to adjust the fair value as of each subsequent balance sheet date. The Company calculated the fair value of the embedded derivative at the inception of the note as $324,426, using the Black Scholes Model based on the following assumptions: (1) risk free interest rate of 1.61%; (2) dividend yield of 0%; (3) volatility factor of the expected market price of the Company's common stock of 407%; and (4) an expected life of 11 months. The initial fair value of the embedded debt derivative was allocated $100,000 as debt discount, which will be amortized to interest expense over the original term of the note, with the balance of $224,426 charged to expense at issue date as non-cash interest expense during the year ended December 31, 2017.

 

 
16
 
Table of Contents

 

Note 8. Derivative Liabilities (Continued)

 

The Company has recorded additions to the derivative conversion liabilities related to the conversion feature attributable to interest accrued during the period. These additions totaled $3,974 and $8,514 for the three and six months ended June 30, 2018, respectively, and were charged to interest expense.

 

During the three and six months ended June 30, 2018, the Company recorded expense of $41,540 and $29,931, respectively, related to the change in the fair value of the derivative. The fair value of the embedded derivative was $281,946 at the time of the redemption of the underlying debt, determined using the Black Scholes Model with the following assumptions: (1) risk free interest rate of 2.12%; (2) dividend yield of 0%; (3) volatility factor of the expected market price of the Company's common stock of 270%; and (4) an expected life of 75months. This amount has been credited to gain on extinguishment upon redemption.

 

Note 9. Deferred Revenue

 

In December 2017, the Company and Zhejiang MENRED Environmental Tech Co, Ltd., Zhejiang Province, China (“Menred”), entered into a License and Supply Agreement (the “Agreement”), effective December 21, 2017. Pursuant to the Agreement, the Company licensed certain intellectual property and improvements to Menred, for use in the manufacture and sale of energy recovery ventilators (“ERV”) and certain other HVAC systems for installation in commercial, residential or industrial buildings in China. Menred also agreed to purchase its requirements of certain products from the Company for Menred’s use, pursuant to the terms and conditions of the Agreement. Menred will also pay royalties, as defined, to the Company on a quarterly basis, based on price and production volume as provided by Menred. No royalties are due within the first year of the Agreement. Also pursuant to the Agreement, the Company is required to purchase 50,000 square meters of Product from Menred for delivery as an annual minimum with a 10,000 square meter minimum order quantity per delivery. The Agreement has a ten-year term with mutually agreed upon five year extensions.

 

The Company recognized license revenue of $12,500 and $25,000 for the three and six months ended June 30, 2018, respectively. Deferred revenue for the agreement was $473,656 and $498,656 at June 30, 2018 and December 31, 2017, respectively. The Company recognized royalty revenue of $0 for June 30, 2018 and 2017, respectively.

 

Note 10. Litigation

 

From time to time, claims are made against the Company in the ordinary course of its business, which could result in litigation. Claims and associated litigation are subject to inherent uncertainties and unfavorable outcomes could occur, such as monetary damages, fines, penalties or injunctions prohibiting the Company from selling one or more products or engaging in other activities. The occurrence of an unfavorable outcome in any specific period could have a material adverse effect on the Company’s results of operations for that period or future periods.

 

In the third quarter of 2015, the Company commenced an action for the cancellation of the 37,500,000 shares issued to Soex (the "Shares") in connection with a Securities Purchase Agreement, dated January 21, 2014 ("Soex SPA"), and 3,750,000 shares issued to Zan Investment Advisory Limited ("Zan"), which is affiliated with Soex through Aifan Liu, who was appointed as a Company board observer by SOEX and her husband, Xinghong Hua. Sharon Han, General Manager and Chairwoman of Soex, served on our board pursuant to the provisions of the Soex SPA. Ms. Han resigned from the Board of Directors effective February 1, 2016.

 

On April 24, 2014, we entered into a Distribution Agreement (the "Distribution Agreement"), with Soex to distribute certain of the Company’s products in China. As reported in the Company’s Form 10-K for the year ended December 31, 2014 and filed with the Securities and Exchange Commission on April 1, 2015, the Company was entitled to receive, pursuant to the Distribution Agreement, royalties and a $500,000 payment, of which $50,000 has been received, that was due on or before October 24, 2014. Further, the Company reported it had not received any royalties from Soex. Soex is in breach of the Distribution Agreement.

 

As first reported in the Company’s Form 10-Q for the quarter ended June 30, 2015, the Company began pursuing legal action against Soex for breach of the Soex SPA and Distribution Agreement. On July 8, 2015, the Company filed a lawsuit in state courts in Florida against Soex and Zan.

 

 
17
 
Table of Contents

 

Note 10. Litigation (Continued)

 

Pursuant to the Distribution Agreement, Soex is in material breach of the following:

 

 

(1)

Section 1(a) of the Distribution Agreement for Soex's failure to make a $225,000 payment to the Company for the appointment of Soex as the exclusive distributor of the Products in the Field and Territory (the "Distribution Payment Default") in accordance with the terms set forth in the Distribution Agreement. Such payment was due on October 20, 2014 (the "Payment Date").

 

(2)

Section 8(b) of the Distribution Agreement for Soex's failure to make a $225,000 payment to the Company for the grant of the license and right to manufacture, sell, lease and distribute Products (excluding manufacture of MTM), and to use the Intellectual Property in connection therewith (the "License Payment Default" and, together with the Distribution Payment Default, the "Payment Default") in accordance with the terms set forth in the Distribution Agreement. Such payment was due on the Payment Date.

 

(3)

Section 15(b) of the Distribution Agreement for Soex's failure to issue to the Company 25% of the equity (the "Equity Default") of SOEX (Beijing) Environmental Protection Technology Company Limited (the "China Subsidiary").

 

Because of the material breaches, the Company terminated the Distribution Agreement. As provided in Section 14(e) of the Distribution Agreement, the Company has the right to enforce any obligation due to it by the Soex. As a result, Soex still must (a) pay the remaining $450,000 due under the Distribution Agreement and the amount of royalties due, plus interest at 1.5% per month (18% per year) with interest accruing from the date that payment was due and (b) issue to the Company 25% of the equity of SOEX (Beijing) Environmental Protection Technology Company Limited. As provided in Section 14(b), neither the Company nor Soex shall be liable for compensation, reimbursement, or damages due to loss of profits on sales or anticipated sales or losses due to expenditures, investments or commitments made, or in connection with the establishment, development or maintenance of the business.

 

Further, in consideration of the issuance of the Shares to Soex and the equity to Zan under the Soex SPA was the covenant that Soex would enter into a Distribution Agreement and establish a subsidiary in China and issue shares to the Company in the China Subsidiary. With Soex's Equity Default, Soex breached the Soex SPA and the Company is seeking return of the Shares from Soex in the lawsuit filed in July 2015.

 

The litigation has been moved to the U.S. District Court for the Middle District of Florida where Soex has instituted a counterclaim (Civil Docket Case #: 8:15-CV-02362-MSS-EAJ). The Company believes it has a strong case against Soex because of its breaches of the agreements, however, the Company cannot make any predictions about the success of its action against Soex or whether or not Soex will have the assets to satisfy any judgment.

 

A Mediation between the Parties was held in Tampa on June 20th, 2018 as set by the court and agreed to by Dais and Soex. A mutually agreeable arrangement was not reached. A new hearing date will be set by the court.

 

On the same date, the Company filed to sue Soex and Liwei Cao (a former Dais employee) for breach of contract, and a wide-spread, and growing theft of trade secrets. The Company’s complaint alleges Soex and Cao of purposefully joined forces, and are wrongfully using the Company’s Intellectual Property. The Company is defending itself by every method open to it in both China and the United States to seek Soex, and Cao immediately cease and desist the use of all of the Company’s Intellectual Property.

 

Note 11. Subsequent Event

 

No material events have occurred after June 30, 2018 that requires recognition or disclosure in the financial statements except as follows:

 

On July 18, 2018, the Company issued a convertible note, with a face amount of $100,000. The note and related accrued interest are convertible, at the option of the holders, into shares of the Company’s common stock at a conversion price of 60% of the lowest trading price for 20 days prior to conversion. The notes bear interest at 10% per year and matures on July 10, 2019. The Company has also incurred aggregate legal costs of $5,000 related to the note. These costs are also being amortized over the life of the notes. The Company received cash proceeds of $95,000. On July 11, 2018, the Company issued 200,000 shares of common stock, valued at $14,000, as further incentive to the outside investor for the convertible note.

 

On July 31, 2018, the parties amended the Loan and Security Agreement (“Fifteenth Amendment”) whereby the Maturity Date of the Note was extended to the earlier of (i) the date upon which the Company secures funds, regardless of source, equal to or exceeding, in the aggregate, $1,000,000 or (ii) August 22, 2018. The Company is further obligated to issue 20,000 shares of $0.01 par value common stock valued at $1,200.

 

 
18
 
Table of Contents

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our financial statements and related notes appearing elsewhere in this Quarterly Report on Form 10-Q and in our Annual Report on Form 10-K filed with the Securities and Exchange Commission on April 2, 2018.

 

This Quarterly Report on Form 10-Q includes forward-looking statements identified by the use of words such as “may”, “should”, “expect”, “anticipate”, “estimate”, “believe”, “intend” or “project” and similar expressions or the negative of these words or other variation on these words or comparable terminology. These statements include, among others, information regarding future operations, future capital expenditures and future net cash flow. Such statements reflect our current views with respect to future events and financial performance and involve risks and uncertainties, including, without limitation, general economic and business conditions, changes in foreign, political, social, and economic conditions, regulatory initiatives and compliance with governmental regulations, the ability to achieve further market penetration and additional customers, and various other matters, many of which are beyond our control. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of several factors, including the risks faced by us as described below and elsewhere in this Form 10-Q as well as in our Form 10-K filed with the Securities and Exchange Commission on April 2, 2018. There can be no assurance that the forward-looking statements contained in this Quarterly Report will occur. We have no obligation to publicly update or revise these forward-looking statements to reflect new information, future events, or otherwise, except as required by applicable Federal securities laws and we caution you not to place undue reliance on these forward-looking statements.

 

Overview

 

Dais Analytic Corporation is a nano-structured polymer technology materials company having developed and now commercializing applications using its family of nanomaterial called AqualyteTM. The first commercial product is called ConsERVTM, a fixed plate energy recovery ventilator which we believe is useful in meeting building indoor fresh air requirements while saving energy and lowering emissions for most forms of heating, ventilation and air conditioning (HVAC) equipment. The second commercial product is NanoClearTM, a water clean-up process useful in the creation of potable water from most forms of contaminated water including industrial process waste water (petrochemical, steel, etc.) sea, brackish, or waste water. We are developing other nano-structured polymer technology applications including NanoAirTM, a water based no fluorocarbon refrigerant dehumidification, humidification, heating and cooling system as well as PolyCoolTM, a membrane based evaporator for cooling towers and evaporative condensers for cooling uses in traditional HVAC equipment. . We believe our nano-structured polymer technology, with substantial development, may be useful in developing a form of energy storage device capable of storing greater energy density and power per pound than traditional forms of energy storage such as capacitors or batteries.

 

Formation History

 

We were incorporated as a New York corporation on April 8, 1993 as Dais Corporation. We were formed to develop new, cost-effective polymer materials for various applications, including providing a lower cost membrane material for Polymer Electrolyte Membrane fuel cells. We believe our research on materials science has yielded technological advances in the field of selective ion transport polymer materials. In December 1999, we purchased the assets of Analytic Power Corporation, which was founded in 1984 to provide fuel cell and fuel processor design and consulting services, systems integration and analysis services to develop integrated fuel cell power systems. We subsequently changed our name to Dais Analytic Corporation on December 13, 1999.

 

In March 2002, we sold substantially all of our fuel cell assets to a large U.S. oil company for a combination of cash and the assumption by such company of certain of our obligations. After we sold a substantial portion of our fuel cell assets, we focused on expanding our nano-structured polymer platform, having already identified the Energy Recovery Ventilator (“ERV”) application as our first commercial product.

 

Recent Developments

 

NanoClearTM - Product Commercialization

 

We began accepting orders for delivery of our NanoClearTM industrial waste water cleaning product in late 2016. The product’s core strength, supported by company, customer, and third party generated information, is the cleanup of contaminated waste water created by a variety of manufacturing processes. NanoClearTM is designed to target the needs of the growing multi-billion dollar, worldwide waste cleaning industry’s drive to more efficiently reduce the draw on limited local fresh water supplies by large consuming industrial users, lower the impact of highly contaminated waste water on the local environment and people, and meeting the worldwide regulatory push to fully implement Zero Liquid Discharge (ZLD) standards.

 

 
19
 
Table of Contents

 

We continue to use a NanoClearTM pilot facility, commissioned in 2013 with the support of the local county government. This site serves as a showcase for potential commercial customers as well as a test-bed for newer materials and hardware prior to commercial deployment into the NanoClearTM product.

 

Through December 31, 2017, the Company shipped thirty-six NanoClearTM systems of various sizes to customers focused on bringing on-line cost effective industrial waste water treatment systems to China and the US.

 

In the quarter ending June 30, 2018, we:

 

 

- In 2018, ConsERV core product revenues for HVAC applications increased by 6% over revenues in 2017.

 

 

 

 

- In 2018, NanoClear module revenues for wastewater treatment applications increased by 63% over revenues in 2017.

 

 

 

 

- In 2018, Aqualyte membrane revenue to strategic customers increased by 100% over 2017.

 

 

 

 

- Manufactured and shipped the first 500 liter/hour ME305 NanoClear module to a customer in China.

 

 

 

 

- Attended Export Sales Mission to Hong Kong and Guangzhou, China in June 2018. Meetings were held with potential customers in both Hong Kong and Guangzhou.

 

 

 

 

- Attended 2018 Qingdao International Water Conference in June 2018. Meetings were held with potential customers in Qingdao from all over Southeast Asia. and the contacts made at this event, we project, will shape a strong 2018 for NanoClear™ and other Dais products in China and other Southeast Asia markets.

 

Shipments of Products to New Markets; New Manufacturing in China

 

We are speaking with several companies in the European Union interested in buying and distributing ConsERVTM cores. To help us expand our capabilities in China, we have qualified a Chinese manufacturing company to produce ConsERVTM cores using AqualyteTM membrane made in the U.S. and guided by Dais qualified manufacturing practices to meet the growing demand for ConsERV™ systems in Asia. Having cores manufactured in Asia supports our objective of expanding our distribution in the Asian market at projected lower costs and faster order fulfillment. 

 

Business and Infrastructure Development in China 

 

Dais is working with companies in China to build the capability to manufacture Membrane Evaporators in-country and project to begin using this capability by the third quarter of 2018.

 

In 2017, Dais signed a multi-year supply agreement with Haier Group, of China, for our AqualyteTM membrane. Haier tested AqualyteTM and concluded that AqualyteTM offers unique characteristics that would be beneficial if incorporated in a select group of their products. In 2018, the Company began shipping AqualyteTM to Haier. We began to generate revenue from this first Haier application starting in the second quarter of 2018 with other products projected to be adopted by Haier in 2018 and beyond.

 

In 2017, Dais signed a multi-year license and supply agreement with Menred Group, Zhejiang province, China to provide its AqualyteTM moisture transfer nanomaterial for use in a newer line of Menred energy recovery ventilators (ERV) to be sold into the growing Chinese heating, ventilation and air conditioning (HVAC) market. Menred will use the Company’s AqualyteTM nanomaterials, ConsERVTM core designs, and the ConsERVTM brand name with all their energy recovery ventilation products manufactured and sold into the residential and commercial heating, ventilation, and air-conditioning (HVAC) markets by its thirty sales offices in Greater China. The agreement contains provisions for sales minimums, royalties, product development, and allows for the sourcing of key components by the Company from Menred for the Company's use in its growing energy recovery ventilation business in other parts of the world at improved pricing. We have begun to generate revenue from Menred starting in the second quarter of 2018.

 

 
20
 
Table of Contents

 

NanoClear™ Funding to Continue – Product Development

 

In March 2015, the U.S. Army Corps of Engineers approved our application for a $1,000,000 Phase II Small Business Innovation Research (SBIR) award to continue developing NanoClearTM water cleaning technology for military use. The NanoClearTM funding project entitled "Non-Fouling Water Reuse Technologies" uses our patented AqualyteTM membrane to produce potable water from grey-water sources. The potential product improvements from this award will widen NanoClear's applications in separating clean water from contaminated waste streams, potentially beginning as early as the early second quarter of 2018.

 

NanoAirTM Funding to Build Full-Size Prototype

 

In May 2015, we were selected to receive additional funding from the U.S. Department of Energy (DOE) to further commercialize the heating, ventilation, and air-conditioning (HVAC) membrane technology for our NanoAirTM product. The award is part of a total investment of nearly $8,000,000 by the DOE to advance research and development of next-generation HVAC technologies. The total funding value is $1,500,000 of which we will receive $700,000. The project centers on designing, fabricating, and testing a full-size rooftop unit with 10 tons of dehumidification and chilling capacity to be tested the renowned Oak Ridge National Laboratory, providing the HVAC industry with independently verified data demonstrating that our technology can improve rooftop unit energy efficiency by almost 50 percent over units installed today, reduce CO2 emissions, eliminate fluorocarbon refrigerants that accelerate climate change, and improve end-user comfort with independent management of temperature and humidity.

 

Introduction of New Version of AqualyteTM Membrane Technology

 

We continue the development of Version 4 (V4) of our AqualyteTM material by adding features and improving the manufacturability of the nanomaterial. These and other improvements will allow AqualyteTM to serve a wider variety of uses in the PolyCoolTM ,ConsERVTM and NanoClearTM target markets. AqualyteTM is the underlying technology for our family of products, including ConsERVTM, fixed-plate Energy Recovery Ventilators (ERVs), and NanoClearTM, a high-performance contaminated water cleaning process. AqualyteTM represents the basis for a broad class of materials with unique features precisely managed by engineered processes. Features of the AqualyteTM technology include the ability to create hermetic composite membranes possessing ion conduction, high moisture transfer and high molecular selectivity. Our engineering process manages these features to offer differentiated products like ConsERVTM and NanoClearTM that are targeting worldwide needs in the clean air, energy efficiency and clean water markets. We expect to launch V4 in stages once it completes vigosous long term testing projected to be in fiscal year 2019.

 

Technology

 

We use proprietary nanotechnology to reformulate thermoplastic materials called polymers. Nanotechnology involves studying and working with matter on an ultra-small scale. One nanometer is one-millionth of a millimeter. A single human hair is around 80,000 nanometers in width. Polymers are chemical, plastic-like compounds used in diverse products such as Dacron, Teflon, and polyurethane. A thermoplastic is a material that is plastic or deformable, melts to a liquid when heated and to a brittle, glassy state when cooled sufficiently.

 

These reformulated polymers have properties that allow them to be used in unique ways. We transform polymers from a hard, water impermeable substance into a material which water and similar liquids can, under certain conditions, diffuse (although there are no openings in the material) as molecules as opposed to liquid water. Water and similar liquids penetrate the thermoplastic material at the molecular level without oxygen and other atmospheric gases penetrating the material. It is believed this selectivity is dependent on the size and type of a particular molecule. We call this specialized material AqualyteTM.

 

 
21
 
Table of Contents

 

Products

 

AqualyteTM Membrane

 

AqualyteTM membrane is the foundation of the Dais product line. It is made from commercially available polymer resin in flake form and industrial grade solvents which are mixed together using a proprietary process involving heat, industrial equipment, and solvents. The resin and the solvents are commercially available from any number of chemical supply houses, or firms such as Dow and Kraton (formerly Shell Elastomers then part of Royal Dutch Shell). Our process changes the molecular properties of the starting polymer resins such that in their final form they selectively allow molecules through the plastic, including water molecules.

 

Currently, one vendor creates the final membrane form of AqualyteTM used in ConsERVTM and NanoClearTM. We have, however, identified other entities making similar types of products and believe such entities and products may provide alternatives should one be required. As noted above, we are working on this project to lower our exposure as well as our costs.

 

We have been working with an automotive Original Equipment Manufacturer on a product utilizing Aqualyte™ to be sold to the transportation market. Testing has been completed and the product is being commercialized.

 

We began selling AqualyteTM in 2018 to strategic customers and continue to have growing sales of AqualyteTM. We project even further growth in the third and fourth quarters of 2018 and beyond.

 

ConsERVTM

 

We continue widening the channels of commercialization for the ConsERVTM product. ConsERVTM is an HVAC energy conservation product which should, according to various tests, save an average of up to 30% on HVAC ventilation air operating costs, lower CO2 emissions and allow HVAC equipment to be up to 30% smaller, reducing peak energy usage by up to 20% while simultaneously improving indoor air quality. This product makes most forms of HVAC systems operate more efficiently and results, in many cases, in energy and cost savings. ConsERVTM generally attaches onto existing HVAC systems, typically in commercial buildings, to provide improved ventilation air within the structure. ConsERVTM pre-conditions the incoming air by passing over our nanotechnology polymer which has been formed into a full enthalpy heat exchanger core. The nanotechnology heat exchanger uses the stale building air that must be simultaneously exhausted to transfer heat and moisture into or out of the incoming air. For summer air conditioning, the “core” removes some of the heat and humidity from the incoming air, transferring it to the exhaust air stream thereby, under certain conditions, saving energy. For winter heating, the “core” transfers a portion of the heat and humidity into the incoming air from the exhaust air stream thereby often saving energy.

 

ConsERVTM sales were negatively impacted at the beginning of 2017 from the December 2016 termination of the licensing agreement with Multistack LLC which required minimum monthly purchases of cores and related products by Multistack LLC and related entities. The Company is working diligently to re-set ConsERV sales in the effected North American market with initiatives aimed at the architect/engineer specified sales channels as well as establishing relationships with key regional sales channels. It is believed revenues will begin to grow from this intense effort throughout 2018 and 2019. The Company is working diligently to re-set ConsERV sales in the effected North American market with initiatives aimed at the architect/engineer specified sales channels as well as establishing relationships with key regional sales channels. It is believed revenues will begin to grow from this intense effort throughout 2018 and 2019.

 

When compared to similar competitive products, we believe, based on test results conducted by the Air-Conditioning, Heating and Refrigeration Institute (AHRI), a leading industry association, ConsERVTM maintains an industry leading position in the management of latent heat.

 

NanoClearTM – Water Treatment

 

We have commercially introduced the first NanoClearTM membrane evaporators, which remove quantities of metals, acids, salt and other impurities from various contaminated water sources, producing potable water using an environmentally friendly, low maintenance design that is competitive with industry leaders in terms of electrical consumption. We constructed and operate a pilot plant installed at a local county waste water treatment facility that was commissioned in May 2013 and updated to the current generation of membrane evaporator in November 2016. This site has served as a showcase for potential commercial customers as well as a test-bed for newer materials and hardware readying for commercialization. The accumulated test data, analyzed by an independent 3rd party firm, shows the quality of the water being produced has not diminished since system start-up. Total Dissolved Solids (TDS) measurements are holding steady at less than 10 parts per million (ppm). The evolving NanoClearTM product line purifies contaminated water, created largely during cooling of key manufacturing and utility processes. These sorts of applications are the Company’s primary focus. This includes higher salt concentrations and low pH waste streams.

 

 
22
 
Table of Contents

 

Follow up activity is ongoing to build and operate larger pilot installations featuring commercially available M3 membrane evaporators. Fifteen (15) different NanoClearTM pilots and demonstrations have either been brought online or are in advanced stages of fabrication at customer sites as of the end of 2017. These systems are expected to demonstrate continuous, long term treatment of customer’s wastewater as a precursor to larger installations.

 

Dais introduced its third-generation NanoClearTM membrane evaporator product line in December 2017. 

 

NanoAirTM – Water-based packaged HVAC system

 

When development is completed, we expect this application will function to dehumidify and cool air in warm weather or humidify and heat air in cold weather. This NanoAirTM application can replace a traditional, refrigerant-based, vapor compression heating/cooling system. We have a small prototype showing fundamental cooling, humidification and dehumidification operation of this evolving product. The NanoAirTM product is in the middle stage of prototype development. Since October 1, 2010, we have been working with the U.S. Department of Energy (DOE) to develop an energy-efficient dehumidification system using AqualyteTM polymer membranes to selectively transfer moisture. The Advanced Research Projects Agency – Energy (ARPA-E) branch of the DOE awarded up to $681,322 in initial federal funding to Dais, provided we contributed a 20% cost share (up to $171,500) towards the total project cost of $852,822. ARPA-E provided a second award of up to $800,000 in federal funding on May 1, 2013, provided we contributed a 20% cost share toward the proposed total project cost of $1,000,000. We successfully demonstrated our major goal of testing a membrane dehumidifier which met project performance targets.

 

The Building Technology Office (BTO) of the DOE’s Office of Energy Efficiency and Renewable Energy (EERE), provided a third award with up to $700,000 in federal funding, provided we contribute a 20% cost share toward the proposed total project cost of $1,500,000 ($500,000 in federal funding is provided directly to project partners at the Oak Ridge National Laboratory, a federally funded research and development center). We are currently working with select potential original equipment manufacturers and engineers at Oak Ridge to produce a 7.5-ton roof-top unit prototype that moves NanoAirTM toward commercialization and revenue generation.

 

Independently, BTO engaged Navigant Consulting to evaluate 17 alternative HVAC technologies beyond the traditional vapor compression systems. The Navigant study, “Energy Savings Potential and RD&D Opportunities for Non-Vapor-Compression HVAC Technologies”, was released in March 2014 and ranked NanoAirTM membrane heat pump technology with a composite score of 4.35 on a scale of 0 – 5, one of only two technologies to exceed the 4.0 threshold marking the technology as “Most Promising”.

 

PolyCool™

 

PolyCoolTM technology offers strategic advantages over existing cooling tower systems. The process water being cooled is separated from the air stream by a solid AqualyteTM nanotechnology membrane that establishes a selective barrier, allowing evaporation of water molecules while preventing transmission of microbes and other contaminants. In effect, the process water is isolated in a largely closed system (similar to dry cooling technology) and initial testing shows it reduces the likelihood of dangerous germs and viruses such as Legionella becoming airborne. In-house testing has shown the ability to generate cooling effects comparable to today’s existing cooling towers while largely isolating the process water from the air stream.

 

PolyCoolTM systems are expected to use up to 32% less energy than a conventional cooling tower while reducing or eliminating the need for expensive chemical biocide application programs to prevent the spread of risk of spreading dangerous diseases. We believe these savings can reduce the operating expenses of a cooling tower by up 74% versus conventional technology. The demonstrated ability of Aqualyte™ to resist fouling and operate with dissolved solids levels up to 25% salinity allows PolyCool™ technology to operate with seawater, brine, or other forms of wastewater instead of consuming potable water as with conventional evaporative cooling technologies. This advantage expands the applicability of evaporative cooling into geographic regions that are suffering from water scarcity or stress. In addition, the dramatic reduction in maintenance and safety issues allows use of PolyCool™ in smaller installations with correspondingly smaller maintenance budgets and less risk tolerance, which conventionally use less energy efficient dry cooling instead of evaporative cooling.

 

 
23
 
Table of Contents

 

NanoCapTM

 

Based on initial material tests conducted by two third parties, we believe that by applying a combination of our nano-materials we may be able to construct a device which stores energy as an electrical charge in a device with projected increases in energy density, endurance and usefulness relative to traditional battery technology called NanoCapTM. We project the key applications for such a device would be in transportation and/or grid energy storage. We have focused our resources on revenue producing items or uses closer to producing revenue and have not invested significant resources to date in the development of this application beyond the prototype stage. We are seeking a strategic partner for this application who has the requisite skills to complement our nanomaterial expertise in addition to having access to distribution.

 

Other

 

We have identified other potential products for our materials and processes as well as accumulating basic data to support the needed functionality and market differentiation of these products based on using our nano-technology based inventions. These other products are based, in part, upon known functionality of our materials and processes.

 

RESULTS OF OPERATIONS

 

THREE MONTHS ENDED JUNE 30, 2018 COMPARED TO JUNE 30, 2017

 

The following table sets forth, for the periods indicated, certain data derived from our Statements of Operations:

 

 

 

For the Three Months

Ended June 30,

 

 

 

2018

 

 

2017

 

 

 

 

 

 

 

 

REVENUE

 

 

 

 

 

 

Sales

 

$ 295,604

 

 

$ 115,024

 

Royalty and license fees

 

 

12,500

 

 

 

-

 

Total revenue

 

 

308,104

 

 

 

115,024

 

 

 

 

 

 

 

 

 

 

COST OF GOODS SOLD

 

 

221,330

 

 

 

94,989

 

 

 

 

 

 

 

 

 

 

GROSS MARGIN

 

 

86,774

 

 

 

20,035

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

Research and development expenses, net of government grant proceeds of $16,349 and $12,570 for the three months ended June 30, 2018 and 2017, respectively

 

 

64,749

 

 

 

96,102

 

Selling, general and administrative expenses

 

 

712,405

 

 

 

560,679

 

Total operating expenses

 

 

777,154

 

 

 

656,781

 

 

 

 

 

 

 

 

 

 

LOSS FROM OPERATIONS

 

 

(690,380

)

 

 

(636,746 )

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

Interest expense, net income

 

 

(262,353 )

 

 

(509,764 )

Change in fair value of derivative liabilities

 

 

86,967

 

 

 

195,175

 

Gain/(Loss) on extinguishment of debt

 

 

195,675

 

 

 

-

 

Total other income (expense), net

 

 

20,288

 

 

 

(314,589 )

 

 

 

 

 

 

 

 

 

NET LOSS

 

$

(670,091

)

 

$ (951,335 )

 

 

 

 

 

 

 

 

 

NET LOSS PER COMMON SHARE, BASIC AND DILUTED

 

$ (0.01 )

 

$ (0.00 )

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, BASIC AND DILUTED

 

 

142,546,872

 

 

 

126,431,653

 

 

 
24
 
Table of Contents

 

Revenue

 

We generate our revenues primarily from the sale of our ConsERV™ cores, Aqualyte™ membrane and NanoClearTM evaporators. Product sales were $295,604 and $115,024 for the three months ended June 30, 2018 and 2017, respectively, an increase of $180,580 or 157%. The increase in product revenue resulted from a considerable increase in AqualyteTM membrane sales to strategic customers. We are focusing on creating sustainable revenues to a more diversified set of customers with the expectation that this will occur in 2018. Revenues from royalty and license fees were $12,500 and $0 for the three months ended June 30, 2018 and 2017, respectively, an increase of $12,500 or 100%, due to the recognition of license fees for the new license agreement with Menred as of December 2017.

 

Cost of sales

 

Our cost of sales consists primarily of materials (including freight), direct labor, and outsourced manufacturing expenses incurred to produce our ConsERVTM cores, NanoClearTM evaporators and AqualyteTM membrane. Cost of goods sold were $221,330 and $94,989 for the three months ended June 30, 2018 and 2017, respectively, an increase of $126,341 or 133%. This reflects the increased cost of manufacturing with the increased sales volume.

 

We are dependent on third parties to manufacture the key components needed for our nano-structured based materials and some portion of the value added products made with these materials. Accordingly, a supplier's failure to supply components in a timely manner, or to supply components that meet our quality, quantity and cost requirements or technical specifications, or the inability to obtain alternative sources of these components on a timely basis or on acceptable terms, would create delays in production of our products and/or increase the unit costs of production. Certain of the components or the processes of our suppliers are proprietary. If we were ever required to replace any of our suppliers, we should be able to obtain comparable components from alternative suppliers at comparable costs but this would create a delay in production. 

 

Gross margin

 

Gross margin from the sales of products was 25% and 17.4% for the three months ended June 30, 2018 and 2017. The gross margin increase reflects the upward trend of sales received during the 2018 period.

 

Research and development costs

 

Expenditures for research and development are expensed as incurred. We incurred research and development costs of $81,098 and $108,672 for the three months ended June 30, 2018 and 2017, a decrease of $27,574 or 25%. We account for proceeds received from government funding for research and development as a reduction in research and development costs. We recorded proceeds against research and development expenses on the Statements of Operations of $16,349 and $12,570 for three months ended June 30, 2018 and 2017, an increase of $3,779 or 30%. Variances in grant expenditures and reimbursements are due to the timing of the completion of various tasks under the grants.

 

Selling, general and administrative expenses

 

Our selling, general and administrative expenses consist primarily of payroll and related benefits, share-based compensation, professional fees, marketing and channel support costs, and other infrastructure costs such as insurance, information technology and occupancy expenses. Selling, general and administrative expenses were $712,405 and $560,679 for the three months ended June 30, 2018 and 2017, an increase of $151,726 or 27%.

 

Our selling, general and administrative expenses may fluctuate due to a variety of factors, including, but not limited to:

 

 

·

Additional infrastructure needed to support the expanded commercialization of our ConsERVTM and NanoClearTM products and/or new product applications of our polymer technology for, among other things, administrative personnel, physical space, marketing and channel support and information technology;

 

·

The issuance and recognition of expenses related to fair value of new share-based awards, which is based on various assumptions including, among other things, the volatility of our stock price; and

 

·

Additional expenses as a result of being an SEC reporting company, including, but not limited to, director and officer insurance, director fees, SEC compliance expenses, transfer agent fees, additional staffing, professional fees and similar expenses.

 

 
25
 
Table of Contents

 

The increase in selling, general and administrative expenses for the three months ended June 30, 2018 compared to the same period in 2017 is due to increased consulting and advisory services offset by lower auditing and travel costs.

 

These are considered one-time expenses and are related to the convertible notes in the first and second quarter of 2018. Without these one-time charges the Company continues to show significant improvement in net revenue, gross margin and operating net loss from quarter to quarter and year over year.

 

Other Income (Expense)

 

Other income was $20,288 and other expenses $314,589 for the three months ended June 30, 2018 and 2017, respectively, an increase of $334,877 or 106%. The increase in other income is due to the gain on extinguishment of convertible note debt offset by the interest expense associated with equity financing agreements and related expenses due to the change in fair value of derivative liabilities.

 

Net Loss

 

Net loss for the three months ended June 30, 2018 was $670,091 compared to a net loss of $951,335 for the three months ended June 30, 2017. The lower loss in the three months ended June 30, 2018 was the result of higher gross margin as a result of higher sales volume between periods and the gain on extinguishment of convertible note debt.

 

 
26
 
Table of Contents

 

SIX MONTHS ENDED JUNE 30, 2018 COMPARED TO JUNE 30, 2017

 

The following table sets forth, for the periods indicated, certain data derived from our Statements of Operations:

 

 

 

For the Six Months

Ended June 30,

 

 

 

2018

 

 

2017

 

 

 

 

 

 

 

 

REVENUE

 

 

 

 

 

 

Sales

 

$ 536,278

 

 

$ 136,400

 

Royalty and license fees

 

 

25,000

 

 

 

-

 

Total revenue

 

 

561,278

 

 

 

136,400

 

 

 

 

 

 

 

 

 

 

COST OF GOODS SOLD

 

 

393,502

 

 

 

116,009

 

 

 

 

 

 

 

 

 

 

GROSS MARGIN

 

 

167,776

 

 

 

20,391

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

Research and development expenses, net of government grant proceeds of $25,015 and $132,476 for the six months ended June 30, 2018 and 2017, respectively

 

 

140,212

 

 

 

163,020

 

Selling, general and administrative expenses

 

 

1,090,420

 

 

 

900,403

 

Total operating expenses

 

 

1,230,632

 

 

 

1,063,423

 

 

 

 

 

 

 

 

 

 

LOSS FROM OPERATIONS

 

 

(1,062,856

)

 

 

(1,043,032 )

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

Interest expense, net income

 

 

(489,712 )

 

 

(577,753 )

Change in fair value of derivative liabilities

 

 

(21,607 )

 

 

195,175

 

Gain/(Loss) on extinguishment of debt

 

 

195,675

 

 

 

-

 

Total other income (expense), net

 

 

(315,646

)

 

 

(382,578 )

 

 

 

 

 

 

 

 

 

NET LOSS

 

$

(1,378,501

)

 

$ (1,425,610 )

 

 

 

 

 

 

 

 

 

NET LOSS PER COMMON SHARE, BASIC AND DILUTED

 

$ (0.01 )

 

$ (0.01 )

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, BASIC AND DILUTED

 

 

140,957,979

 

 

 

123,636,375

 

 

 
27
 
Table of Contents

 

Revenue

 

We generate our revenues primarily from the sale of our ConsERV™ cores, Aqualyte™ membrane and NanoClearTM evaporators. Product sales were $536,278 and $136,400 for the six months ended June 30, 2018 and 2017, respectively, an increase of $399,878 or 293%. The increase in product sales resulted from a 100% increase in AqualyteTM membrane sales with over 55,000 square meters being sold for the period. We are focusing on creating sustainable revenues to a more diversified set of customers with the expectation that this will occur in 2018. Revenues from royalty and license fees were $25,000 and $0 for the six months ended June 30, 2018 and 2017, respectively, an increase of $25,000 or 100%, due to the recognition of license fees for the new license agreement with Menred as of December 2017.

 

Cost of sales

 

Our cost of sales consists primarily of materials (including freight), direct labor, and outsourced manufacturing expenses incurred to produce our ConsERVTM cores and NanoClearTM evaporators and AqualyteTM membrane. Cost of goods sold were $393,502 and $116,009 for the six months ended June 30, 2018 and 2017, respectively, an increase of $277,493 or 239%. This reflects the increased cost of manufacturing with the increased sales volume.

 

We are dependent on third parties to manufacture the key components needed for our nano-structured based materials and some portion of the value added products made with these materials. Accordingly, a supplier's failure to supply components in a timely manner, or to supply components that meet our quality, quantity and cost requirements or technical specifications, or the inability to obtain alternative sources of these components on a timely basis or on acceptable terms, would create delays in production of our products and/or increase the unit costs of production. Certain of the components or the processes of our suppliers are proprietary. If we were ever required to replace any of our suppliers, we should be able to obtain comparable components from alternative suppliers at comparable costs but this would create a delay in production. 

 

Gross margin

 

Gross margin from the sales of products was 29.9% and 14.9% for the six months ended June 30, 2018 and 2017. The gross margin increase reflects the upward trend of sales received during the 2018 period.

 

Research and development costs

 

Expenditures for research and development are expensed as incurred. We incurred research and development costs of $165,227 and $295,496 for the six months ended June 30, 2018 and 2017, a decrease of $130,269 or 44%. We account for proceeds received from government funding for research and development as a reduction in research and development costs. We recorded proceeds against research and development expenses on the Statements of Operations of $25,015 and $132,476 for six months ended June 30, 2018 and 2017, a decrease of $107,461 or 81%. Variances in grant expenditures and reimbursements are due to the timing of the completion of various tasks under the grants.

 

Selling, general and administrative expenses

 

Our selling, general and administrative expenses consist primarily of payroll and related benefits, share-based compensation, professional fees, marketing and channel support costs, and other infrastructure costs such as insurance, information technology and occupancy expenses. Selling, general and administrative expenses were $1,090,420 and $900,403 for the six months ended June 30, 2018 and 2017, an increase of $190,017 or 21%.

 

Our selling, general and administrative expenses may fluctuate due to a variety of factors, including, but not limited to:

 

 

·

Additional infrastructure needed to support the expanded commercialization of our ConsERVTM and NanoClearTM products and/or new product applications of our polymer technology for, among other things, administrative personnel, physical space, marketing and channel support and information technology;

 

·

The issuance and recognition of expenses related to fair value of new share-based awards, which is based on various assumptions including, among other things, the volatility of our stock price; and

 

·

Additional expenses as a result of being an SEC reporting company, including, but not limited to, director and officer insurance, director fees, SEC compliance expenses, transfer agent fees, additional staffing, professional fees and similar expenses.

 

 
28
 
Table of Contents

 

The increase in selling, general and administrative expenses for the six months ended June 30, 2018 compared to the same period in 2017 is due to increased consulting and advisory services offset by lower auditing and legal fees.

 

Other Income (Expense)

 

Other expenses were $315,646 and $382,578 for the six months ended June 30, 2018 and 2017, respectively, a decrease of $66,932 or 17%. The decrease in other expense is due to the gain on extinguishment of convertible note debt offset by the interest expense associated with equity financing agreements and related expenses due to the change in fair value of derivative liabilities.

 

Net Loss

 

Net loss for the six months ended June 30, 2018 was $1,378,501 compared to a net loss of $1,425,610 for the six months ended June 30, 2017. The lower loss in the six months ended June 30, 2018 was the result of an increase in sales volume and the gain on extinguishment of convertible debt.

 

Liquidity and Capital Resources

 

The accompanying financial statements have been prepared assuming that we will continue as a going concern. For the six months ended June 30, 2018, we generated a net loss of $1,378,501 and have incurred significant losses since inception. As of June 30, 2018, we had an accumulated deficit of $48,490,930, a stockholders’ deficit of $5,195,027 and cash and cash equivalents of $123,943. We used $643,353 and $499,744 of cash from operations during the six months ended June 30, 2018 and 2017, respectively, which was funded primarily by proceeds from equity financings and borrowings from notes and debentures. There is no assurance that such financing will be available in the future. These factors raise substantial doubt about our ability to continue as a going concern within one year after the date that the financial statements are issued. We are currently pursuing the following sources of short and long-term working capital:

 

 

1.

We are holding preliminary discussions with parties who are interested in licensing, purchasing the rights to or establishing a joint venture to commercialize applications of our technology.

 

2.

We are seeking growth capital from certain strategic and/or government (grant) related sources. These sources may, pursuant to any agreements that may be developed in conjunction with such funding, assist in the product definition and design, roll-out and channel penetration of products.

 

3.

We are holding discussions with investors and investment banks to obtain debt and/or equity financing.

 

Management believes that our current cash position and our ability to obtain additional sources of cash flow given the structural growth in 2017 in manufacturing and newer products both in ConsERVTM (newer core types, move into complete ERV systems in China) and NanoClearTM (M3) is sufficient to fund our working capital requirements for the next year. However, there can be no assurance that we will be successful in our efforts to secure such additional sources of product revenue or capital.

 

Any failure by us to timely procure additional financing or investment adequate to fund the ongoing operations, including planned product development initiatives and commercialization efforts, will have material adverse consequences on our financial condition, results of operations and cash flows as could any unfavorable terms. There are no assurances we will be able to obtain the financing and planned product development commercialization. Accordingly, we may not have the ability to continue as a going concern. The financial statements of the Company do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classifications of liabilities that might be necessary should we be unable to continue as a going concern.

 

Statement of Cash Flows

 

Cash and cash equivalents as of June 30, 2018 were $123,943 compared to $122,036 as of December 31, 2017. Cash is primarily used to fund our working capital requirements.

 

Net cash used in operating activities was $643,353 for the six months ended June 30, 2018 compared to $499,744 for the same period in 2017. The increase in net cash used was primarily due to higher accounts receivable and prepaid expenses partially offset by non-cash interest expense and change in fair value of derivative liability.

 

 
29
 
Table of Contents

 

Net cash used in investing activities was $30,740 for the six months ended June 30, 2018 compared to $16,648 for the same period in 2017, driven by decreased spending on capital items.

 

Net cash provided by financing activities was $676,000 for the six months ended June 30, 2018 compared to $522,000 for the same period in 2017, resulting from loans from a related party and convertible notes.

 

Financing and Capital Transactions

 

On June 24, 2016, the Company entered into a Loan and Security Agreement (“Security Agreement”) with Patricia Tangredi (the “Holder”) pursuant to which the Company issued a Senior Secured Promissory Note for $150,000 (the “Note”). The interest rate is 12% per annum compounded daily with a minimum interest payment of $2,000. The Note grants the Holder a secured interest in the assets of the Company. Ms. Tangredi is the wife of Timothy Tangredi, the Company’s CEO and stockholder, and therefore is a related party of the Company. Pursuant to the Note, the Company is to pay the Holder the principal amount of $150,000 plus all interest due thereon in accordance with terms and conditions of the Security Agreement on the earlier of: (i) the date upon which the Company secures funds, regardless of source, equal to or exceeding, in the aggregate, $1,000,000 or (ii) October 31, 2016.

 

During 2016 through the period ended June 30, 2018, the Holder extended the Note pursuant to various amendments. Pursuant to the amendments, the principal amount due was increased to $1,332,000 with an extended maturity date of August 22, 2018. As consideration for the additional proceeds and modification of the maturity date, the Company issued to the related party warrants to purchase an aggregate of 26,250,000 shares of common stock with an exercise price of $0.01 with a ten year exercise period and 480,000 shares of common stock.

 

For the nine months ended September 30, 2017, the Company had issued as an inducement to modify the terms of a related party note, warrants exercisable into shares of common stock of the Company. The warrants provide for the purchase of an aggregate of 11,250,000 shares of common stock with an exercise price of $0.01 with a ten-year exercise period.

 

On February 7, 2018, the Company issued two convertible notes, each with a face amount of $87,500. The notes contain substantially the same terms. The notes and related accrued interest are convertible, at the option of the holders, into shares of the Company’s common stock at a conversion price of 60% of the lowest trading price for 15 days prior to conversion. The notes bear interest at 8% per year and mature on February 7, 2019. The notes contain original issue discount aggregating $17,500 which is being amortized over the life of the notes. The Company has also incurred aggregate legal costs of $7,500 related to the notes. These costs are also being amortized over the life of the notes. The Company received cash proceeds of $157,500.

 

On March 12, 2018, the Company issued a convertible note, with a face amount of $100,000. The note and related accrued interest are convertible, at the option of the holder, into shares of the Company’s common stock at a conversion price of $0.15 per share. The note provides for an interest payment of 10% of the principal amount of the note, payable before or upon maturity. The note matures six months from the effective date of March 12, 2018. The note contains original issue discount of $20,000 which is being amortized over the life of the note. The Company has also incurred aggregate legal costs of $6,000 related to the note. These costs are also being amortized over the life of the note. The Company received cash proceeds of $80,000.

 

On April 4, 2018, the Company issued a convertible note, with a face amount of $75,000. The note and related accrued interest are convertible, at the option of the holder, into shares of the Company’s common stock at a conversion price of $0.15 per share. The note provides for an interest payment of 10% of the principal amount of the note, payable before or upon maturity. The note matures six months from the effective date of April 4, 2018. The note contains original issue discount of $20,000 which is being amortized over the life of the note. The Company has also incurred aggregate legal costs of $6,000 related to the note. These costs are also being amortized over the life of the note. The Company received cash proceeds of $60,000.

 

On April 30, 2018, the Company issued a convertible note, with a face amount of $150,000. The note and related accrued interest are convertible, at the option of the holder, into shares of the Company’s common stock at a conversion price of $0.15 per share. The note provides for an interest payment of 10% of the principal amount of the note, payable before or upon maturity. The note matures six months from the effective date of April 30, 2018. The note contains original issue discount of $20,000 which is being amortized over the life of the note. The Company has also incurred aggregate legal costs of $9,000 related to the note. These costs are also being amortized over the life of the note. The Company received cash proceeds of $130,000.

 

 
30
 
Table of Contents

 

On June 1, 2018, the Company issued a convertible note, with a face amount of $50,000. The note and related accrued interest are convertible, at the option of the holder, into shares of the Company’s common stock at a conversion price of $0.15 per share. The note provides for an interest payment of 10% of the principal amount of the note, payable before or upon maturity. The note matures six months from the effective date of June 1, 2018. The note contains original issue discount of $10,000 which is being amortized over the life of the note. The Company has also incurred aggregate legal costs of $3,000 related to the note. These costs are also being amortized over the life of the note. The Company received cash proceeds of $40,000.

 

On June 6, 2018, the Company issued a convertible note, with a face amount of $100,000. The note and related accrued interest are convertible, at the option of the holder, into shares of the Company’s common stock at a conversion price of $0.15 per share. The note provides for an interest payment of 10% of the principal amount of the note, payable before or upon maturity. The note matures six months from the effective date of June 6, 2018. The note contains original issue discount of $20,000 which is being amortized over the life of the note. The Company has also incurred aggregate legal costs of $6,000 related to the note. These costs are also being amortized over the life of the note. The Company received cash proceeds of $80,000.

 

On June 7, 2018, the Company issued a convertible note, with a face amount of $100,000. The note and related accrued interest are convertible, at the option of the holder, into shares of the Company’s common stock at a conversion price of $0.15 per share. The note provides for an interest payment of 10% of the principal amount of the note, payable before or upon maturity. The note matures six months from the effective date of June 7, 2018. The note contains original issue discount of $20,000 which is being amortized over the life of the note. The Company has also incurred aggregate legal costs of $6,000 related to the note. These costs are also being amortized over the life of the note. The Company received cash proceeds of $80,000.

 

On June 22, 2018, the Company issued a convertible note, with a face amount of $89,250. The note and related accrued interest are convertible, at the option of the holders, into shares of the Company’s common stock at a conversion price of 60% of the lowest trading price for 15 days prior to conversion. The notes bear interest at 8% per year and matures on June 4, 2019. The Company has also incurred aggregate legal costs of $4,250 related to the note. These costs are also being amortized over the life of the notes. The Company received cash proceeds of $85,000.

 

 
31
 
Table of Contents

 

ECONOMY AND INFLATION

 

Except as disclosed herein, we have not experienced any significant cancellation of orders due to the downturn in the economy. We do not believe that inflation has had a material impact on our business, revenues or operating results during the periods presented.

 

OFF-BALANCE SHEET ARRANGEMENTS

 

We do not have any off balance sheet arrangements that are reasonably likely to have a current or future effect on our financial condition, revenues, results of operations, liquidity or capital expenditures.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Not applicable.

 

Item 4. Controls and Procedures

 

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the Exchange Act)). Based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures are not effective in alerting them in a timely manner to material information required to be disclosed in our periodic reports filed with the SEC as a result of limited resources, and a lack of segregation of duties.

 

During our most recent quarter, there has not been any change in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. 

  

 
32
 
Table of Contents

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

The information required by this Item is incorporated herein by reference to Notes to Financial Statements––Note 10. Litigation in Part I, Item 1, of this Quarterly Report on Form 10-Q.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

None.

 

Item 5. Other Information

 

Other than our facility lease of approximately $50,000 per year, we have no other contractual obligations.

 

 
33
 
Table of Contents

 

Item 6. Exhibits

 

31.1

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

32

Certification by Chief Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

101.INS**

XBRL Instance Document

 

101.SCH**

XBRL Taxonomy Extension Schema

 

101.CAL**

XBRL Taxonomy Extension Calculation Linkbase

 

101.DEF**

XBRL Taxonomy Extension Definition Document

 

101.LAB**

XBRL Taxonomy Extension Label Linkbase

 

101.PRE**

XBRL Taxonomy Extension Presentation Linkbase

______________

**XBRL (Extension Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.

 

 
34
 
Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

DAIS ANALYTIC CORPORATION

 

(Registrant) 

 

Date: August 13, 2018

By: 

/s/ Timothy N. Tangredi

 

Timothy N. Tangredi 

 

President and Chief Executive Officer 

 

(Principal Executive Officer) 

 

(Principal Financial and Accounting Officer) 

 

 

35