KMI-3.31.2013-10Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
F O R M 10-Q
þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2013
or
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____to_____
Commission file number: 001-35081
KINDER MORGAN, INC.
(Exact name of registrant as specified in its charter)
|
| |
Delaware | 80-0682103 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
1001 Louisiana Street, Suite 1000, Houston, Texas 77002
(Address of principal executive offices)(zip code)
Registrant’s telephone number, including area code: 713-369-9000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. Large accelerated filer þ Accelerated filer o Non-accelerated filer o Smaller reporting company o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
As of April 29, 2013, the registrant had 1,035,748,443 Class P shares outstanding
KINDER MORGAN, INC. AND SUBSIDIARIES
TABLE OF CONTENTS
Kinder Morgan, Inc. Form 10-Q
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements.
KINDER MORGAN, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (In Millions, Except Per Share Amounts) (Unaudited)
|
| | | | | | | |
| Three Months Ended March 31, |
| 2013 | | 2012 |
Revenues | | | |
Natural gas sales | $ | 737 |
| | $ | 584 |
|
Services | 1,561 |
| | 761 |
|
Product sales and other | 762 |
| | 512 |
|
Total Revenues | 3,060 |
| | 1,857 |
|
| | | |
Operating Costs, Expenses and Other | | | |
Costs of sales | 970 |
| | 580 |
|
Operations and maintenance | 419 |
| | 306 |
|
Depreciation, depletion and amortization | 412 |
| | 274 |
|
General and administrative | 140 |
| | 129 |
|
Taxes, other than income taxes | 98 |
| | 50 |
|
Other expense | 1 |
| | 2 |
|
Total Operating Costs, Expenses and Other | 2,040 |
| | 1,341 |
|
| | | |
Operating Income | 1,020 |
| | 516 |
|
| | | |
Other Income (Expense) | | | |
Earnings from equity investments | 101 |
| | 65 |
|
Amortization of excess cost of equity investments | (9 | ) | | (2 | ) |
Interest expense, net | (402 | ) | | (179 | ) |
Gain on sale of investments in Express pipeline system | 225 |
| | — |
|
Other, net | 2 |
| | 1 |
|
Total Other Expense | (83 | ) | | (115 | ) |
| | | |
Income from Continuing Operations Before Income Taxes | 937 |
| | 401 |
|
| | | |
Income Tax Expense | (279 | ) | | (96 | ) |
| | | |
Income from Continuing Operations | 658 |
| | 305 |
|
| | | |
Discontinued Operations (Notes 1 and 2) | | | |
Income from operations of KMP’s FTC Natural Gas Pipelines disposal group, net of tax | — |
| | 50 |
|
Loss on sale and the remeasurement of KMP’s FTC Natural Gas Pipelines disposal group to fair value, net of tax | (2 | ) | | (428 | ) |
Loss from Discontinued Operations, Net of Tax | (2 | ) | | (378 | ) |
| | | |
Net Income (Loss) | 656 |
| | (73 | ) |
| | | |
Net (Income) Loss Attributable to Noncontrolling Interests | (364 | ) | | 94 |
|
| | | |
Net Income Attributable to Kinder Morgan, Inc. | $ | 292 |
| | $ | 21 |
|
| | | |
KINDER MORGAN, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (Continued) (In Millions, Except Per Share Amounts) (Unaudited)
|
| | | | | | | |
| Three Months Ended March 31, |
| 2013 | | 2012 |
Class P Shares | | | |
Basic and Diluted Earnings Per Common Share From Continuing Operations | $ | 0.28 |
| | $ | 0.23 |
|
Basic and Diluted Loss Per Common Share From Discontinued Operations | — |
| | (0.20 | ) |
Total Basic and Diluted Earnings Per Common Share | $ | 0.28 |
| | $ | 0.03 |
|
Class A Shares | | | |
Basic and Diluted Earnings Per Common Share From Continuing Operations |
|
| | $ | 0.21 |
|
Basic and Diluted Loss Per Common Share From Discontinued Operations |
|
| | (0.20 | ) |
Total Basic and Diluted Earnings Per Common Share |
|
| | $ | 0.01 |
|
Basic Weighted-Average Number of Shares Outstanding | | | |
Class P Shares | 1,036 |
| | 171 |
|
Class A Shares |
|
| | 536 |
|
Diluted Weighted-Average Number of Shares Outstanding | | | |
Class P Shares | 1,038 |
| | 708 |
|
Class A Shares |
|
| | 536 |
|
Dividends Per Common Share Declared | $ | 0.38 |
| | $ | 0.32 |
|
The accompanying notes are an integral part of these consolidated financial statements.
Kinder Morgan, Inc. Form 10-Q
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Millions)
(Unaudited)
|
| | | | | | | |
| Three Months Ended March 31, |
| 2013 | | 2012 |
Kinder Morgan, Inc. | | | |
Net income | $ | 292 |
| | $ | 21 |
|
Other comprehensive income (loss), net of tax | | | |
Change in fair value of derivatives utilized for hedging purposes (net of tax benefit of $6 and $22, respectively) | (16 | ) | | (34 | ) |
Reclassification of change in fair value of derivatives to net income (net of tax benefit (expense) of $1 and $(6), respectively) | (4 | ) | | 9 |
|
Foreign currency translation adjustments (net of tax benefit (expense) of $7 and $(7), respectively) | (17 | ) | | 12 |
|
Adjustments to pension and other postretirement benefit plan liabilities (net of tax benefit of $- and $-, respectively) | (1 | ) | | — |
|
Total other comprehensive loss | (38 | ) | | (13 | ) |
Total comprehensive income | 254 |
| | 8 |
|
| | | |
Noncontrolling Interests | | | |
Net income (loss) | 364 |
| | (94 | ) |
Other comprehensive income (loss), net of tax | | | |
Change in fair value of derivatives utilized for hedging purposes (net of tax benefit of $3 and $5, respectively) | (15 | ) | | (52 | ) |
Reclassification of change in fair value of derivatives to net income (net of tax benefit (expense) of $- and $(1), respectively) | (2 | ) | | 14 |
|
Foreign currency translation adjustments (net of tax benefit (expense) of $2 and $(2), respectively) | (16 | ) | | 17 |
|
Adjustments to pension and other postretirement benefit plan liabilities (net of tax benefit of $- and $-, respectively) | — |
| | — |
|
Total other comprehensive loss | (33 | ) | | (21 | ) |
Total comprehensive income (loss) | 331 |
| | (115 | ) |
| | | |
Total | | | |
Net income (loss) | 656 |
| | (73 | ) |
Other comprehensive income (loss), net of tax | | | |
Change in fair value of derivatives utilized for hedging purposes (net of tax benefit of $9 and $27, respectively) | (31 | ) | | (86 | ) |
Reclassification of change in fair value of derivatives to net income (net of tax benefit (expense) of $1 and $(7), respectively) | (6 | ) | | 23 |
|
Foreign currency translation adjustments (net of tax benefit (expense) of $9 and $(9), respectively) | (33 | ) | | 29 |
|
Adjustments to pension and other postretirement benefit plan liabilities (net of tax benefit of $- and $-, respectively) | (1 | ) | | — |
|
Total other comprehensive loss | (71 | ) | | (34 | ) |
Total comprehensive income (loss) | $ | 585 |
| | $ | (107 | ) |
The accompanying notes are an integral part of these consolidated financial statements.
Kinder Morgan, Inc. Form 10-Q
KINDER MORGAN, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (In Millions, Except Share and Per Share Amounts)
|
| | | | | | | |
| March 31, 2013 | | December 31, 2012 (a) |
| (Unaudited) | | |
ASSETS | | | |
Current assets | | | |
Cash and cash equivalents – KMI (Note 14) | $ | 164 |
| | $ | 71 |
|
Cash and cash equivalents – KMP and EPB (Note 14) | 942 |
| | 643 |
|
Accounts receivable, net of allowance | 1,290 |
| | 1,333 |
|
Inventories | 389 |
| | 374 |
|
Fair value of derivative contracts | 39 |
| | 63 |
|
Assets held for sale | 32 |
| | 298 |
|
Deferred income taxes | 522 |
| | 539 |
|
Other current assets | 308 |
| | 353 |
|
Total current assets | 3,686 |
| | 3,674 |
|
| | | |
Property, plant and equipment, net (Note 14) | 31,201 |
| | 30,996 |
|
Investments | 5,773 |
| | 5,804 |
|
Goodwill (Note 14) | 23,569 |
| | 23,572 |
|
Other intangibles, net | 1,151 |
| | 1,171 |
|
Fair value of derivative contracts | 618 |
| | 709 |
|
Deferred charges and other assets | 2,310 |
| | 2,259 |
|
Total Assets | $ | 68,308 |
| | $ | 68,185 |
|
| | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | |
|
Current liabilities | |
| | |
|
Current portion of debt – KMI (Note 14) | $ | 1,585 |
| | $ | 1,153 |
|
Current portion of debt – KMP and EPB (Note 14) | 1,291 |
| | 1,248 |
|
Accounts payable | 1,111 |
| | 1,248 |
|
Accrued interest | 377 |
| | 513 |
|
Fair value of derivative contracts | 104 |
| | 80 |
|
Accrued other current liabilities | 1,114 |
| | 967 |
|
Total current liabilities | 5,582 |
| | 5,209 |
|
| | | |
Long-term liabilities and deferred credits | |
| | |
|
Long-term debt | |
| | |
|
Outstanding – KMI (Note 14) | 7,954 |
| | 9,148 |
|
Outstanding – KMP and EPB (Note 14) | 21,011 |
| | 20,161 |
|
Preferred interest in general partner of KMP | 100 |
| | 100 |
|
Debt fair value adjustments | 2,449 |
| | 2,591 |
|
Total long-term debt | 31,514 |
| | 32,000 |
|
Deferred income taxes | 4,219 |
| | 4,033 |
|
Fair value of derivative contracts | 116 |
| | 133 |
|
Other long-term liabilities and deferred credits | 2,569 |
| | 2,711 |
|
Total long-term liabilities and deferred credits | 38,418 |
| | 38,877 |
|
Total Liabilities | $ | 44,000 |
| | $ | 44,086 |
|
| | | |
|
Kinder Morgan, Inc. Form 10-Q
KINDER MORGAN, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (Continued) (In Millions, Except Share and Per Share Amounts)
|
| | | | | | | |
| March 31, 2013 | | December 31, 2012 (a) |
| (Unaudited) | | |
Commitments and contingencies (Notes 3 and 11) |
|
| |
|
|
Stockholders’ Equity | |
| | |
|
Class P shares, $0.01 par value, 2,000,000,000 shares authorized, 1,035,731,820 and 1,035,668,596 shares, respectively, issued and outstanding | $ | 10 |
| | $ | 10 |
|
Preferred stock, $0.01 par value, 10,000,000 shares authorized, none outstanding | — |
| | — |
|
Additional paid-in capital | 14,857 |
| | 14,917 |
|
Retained deficit | (1,035 | ) | | (943 | ) |
Accumulated other comprehensive loss | (157 | ) | | (119 | ) |
Total Kinder Morgan, Inc.’s stockholders’ equity | 13,675 |
| | 13,865 |
|
Noncontrolling interests | 10,633 |
| | 10,234 |
|
Total Stockholders’ Equity | 24,308 |
| | 24,099 |
|
Total Liabilities and Stockholders’ Equity | $ | 68,308 |
| | $ | 68,185 |
|
_______
| |
(a) | Retrospectively adjusted as discussed in Note 2. |
The accompanying notes are an integral part of these consolidated financial statements.
Kinder Morgan, Inc. Form 10-Q
KINDER MORGAN, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (In Millions) (Unaudited)
|
| | | | | | | |
| Three Months Ended March 31, |
| 2013 | | 2012 |
Cash Flows From Operating Activities | | | |
Net income (loss) | $ | 656 |
| | $ | (73 | ) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities | |
| | |
|
Depreciation, depletion and amortization | 412 |
| | 281 |
|
Deferred income taxes | 172 |
| | 9 |
|
Amortization of excess cost of equity investments | 9 |
| | 2 |
|
Gain on sale of investments in Express pipeline system (Note 2) | (225 | ) | | — |
|
Loss on sale and the remeasurement of KMP’s FTC Natural Gas Pipelines disposal group to fair value, net of tax (Note 2) | 2 |
| | 428 |
|
Earnings from equity investments | (101 | ) | | (87 | ) |
Distributions from equity investments | 101 |
| | 80 |
|
Pension contributions in excess of expense | (59 | ) | | (17 | ) |
Changes in components of working capital | |
| | |
|
Accounts receivable | 7 |
| | 89 |
|
Inventories | (13 | ) | | (77 | ) |
Other current assets | 33 |
| | 49 |
|
Accounts payable | (152 | ) | | (54 | ) |
Accrued interest | (136 | ) | | (203 | ) |
Accrued other current liabilities | 192 |
| | 172 |
|
Rate reparations, refunds and other litigation reserve adjustments | 15 |
| | — |
|
Other, net | (146 | ) | | (39 | ) |
Net Cash Provided by Operating Activities | 767 |
| | 560 |
|
| | | |
Cash Flows From Investing Activities | |
| | |
|
Capital expenditures | (598 | ) | | (354 | ) |
Proceeds from sale of investments in Express pipeline system | 403 |
| | — |
|
Proceeds from sale of investments in BBPP Holdings Ltda | 88 |
| | — |
|
Acquisitions of assets and investments | (4 | ) | | (30 | ) |
Repayments from related party | 10 |
| | — |
|
Contributions to investments | (40 | ) | | (49 | ) |
Distributions from equity investments in excess of cumulative earnings | 37 |
| | 48 |
|
Other, net | (12 | ) | | 20 |
|
Net Cash Used in Investing Activities | (116 | ) | | (365 | ) |
| | | |
Cash Flows From Financing Activities | |
| | |
|
Issuance of debt - KMI | 520 |
| | 252 |
|
Payment of debt - KMI | (1,281 | ) | | (278 | ) |
Issuance of debt - KMP and EPB | 2,699 |
| | 2,420 |
|
Payment of debt - KMP and EPB | (1,810 | ) | | (2,160 | ) |
Debt issue costs | (7 | ) | | (6 | ) |
Cash dividends | (384 | ) | | (220 | ) |
Repurchase of warrants | (80 | ) | | — |
|
Contributions from noncontrolling interests | 465 |
| | 124 |
|
Distributions to noncontrolling interests | (375 | ) | | (251 | ) |
Net Cash Used in Financing Activities | (253 | ) | | (119 | ) |
| | | |
Effect of Exchange Rate Changes on Cash and Cash Equivalents | (6 | ) | | 7 |
|
| | | |
Net Increase in Cash and Cash Equivalents | 392 |
| | 83 |
|
Cash and Cash Equivalents, beginning of period | 714 |
| | 411 |
|
Cash and Cash Equivalents, end of period | $ | 1,106 |
| | $ | 494 |
|
| | | |
The accompanying notes are an integral part of these consolidated financial statements. |
| | | |
Kinder Morgan, Inc. Form 10-Q
KINDER MORGAN, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued) (In Millions) (Unaudited)
|
| | | | | | | |
| Three Months Ended March 31, |
| 2013 | | 2012 |
Noncash Investing and Financing Activities | |
| | |
|
Liabilities settled by contributions from noncontrolling interests | $ | — |
| | $ | 7 |
|
Increase in accrual for construction costs | $ | 53 |
| | $ | 13 |
|
Supplemental Disclosures of Cash Flow Information | |
| | |
|
Cash paid during the period for interest (net of capitalized interest) | $ | 513 |
| | $ | 349 |
|
Net cash (refunded) paid during the period for income taxes | $ | (7 | ) | | $ | 6 |
|
The accompanying notes are an integral part of these consolidated financial statements.
Kinder Morgan, Inc. Form 10-Q
KINDER MORGAN, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. General
Organization
Kinder Morgan, Inc. is the largest midstream and the third largest energy company in North America with a combined enterprise value of approximately $115 billion and unless the context requires otherwise, references to “we,” “us,” “our,” or “KMI” are intended to mean Kinder Morgan, Inc. and its consolidated subsidiaries. We own an interest in or operate approximately 73,000 miles of pipelines and 180 terminals. Our pipelines transport natural gas, refined petroleum products, crude oil, CO2 and other products, and our terminals store petroleum products and chemicals and handle such products as ethanol, coal, petroleum coke and steel.
Effective on May 25, 2012, we completed the acquisition of all of the outstanding shares of El Paso Corporation, referred to as “EP.” As a result, we own a 41% limited partner interest and the 2% general partner interest in El Paso Pipeline Partners, L.P., referred to as “EPB,” as well as certain natural gas pipeline assets.
We also own the general partner and approximately 11% of the limited partner interests of Kinder Morgan Energy Partners, L.P., referred to as “KMP,” one of the largest publicly-traded pipeline limited partnerships in America.
Our common stock trades on the New York Stock Exchange under the symbol “KMI.”
Kinder Morgan Management, LLC, referred to as “KMR,” is a publicly-traded Delaware limited liability company. Kinder Morgan G.P., Inc., the general partner of KMP and a wholly-owned subsidiary of ours, owns all of KMR’s voting shares. KMR, pursuant to a delegation of control agreement, has been delegated, to the fullest extent permitted under Delaware law, all of Kinder Morgan G.P., Inc.’s power and authority to manage and control the business and affairs of KMP, subject to Kinder Morgan G.P., Inc.’s right to approve certain transactions.
Basis of Presentation
We have prepared our accompanying unaudited consolidated financial statements under the rules and regulations of the United States Securities and Exchange Commission. These rules and regulations conform to the accounting principles contained in the Financial Accounting Standards Board’s Accounting Standards Codification. Under such rules and regulations, we have condensed or omitted certain information and notes normally included in financial statements prepared in conformity with the Codification. We believe, however, that our disclosures are adequate to make the information presented not misleading.
Our accompanying consolidated financial statements reflect normal adjustments, and also recurring adjustments that are, in the opinion of our management, necessary for a fair statement of our financial results for the interim periods, and certain amounts from prior periods have been reclassified to conform to the current presentation. Interim results are not necessarily indicative of results for a full year; accordingly, you should read these consolidated financial statements in conjunction with our consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2012 (2012 Form 10-K).
Our accounting records are maintained in United States dollars, and all references to dollars are United States dollars, except where stated otherwise. Canadian dollars are designated as C$. Our consolidated financial statements include our accounts and those of our majority-owned subsidiaries as well as the accounts of KMP, EPB and KMR. Investments in jointly-owned operations in which we hold a 50% or less interest (other than KMP, EPB and KMR, because we have the ability to exercise significant control over their operating and financial policies) are accounted for under the equity method. All significant intercompany transactions and balances have been eliminated.
Notwithstanding the consolidation of KMP and EPB, and their respective subsidiaries, into our financial statements, we are not liable for, and our assets are not available to satisfy, the obligations of KMP and EPB, and/or their respective subsidiaries, and vice versa, except as discussed in the following paragraph. Responsibility for payments of obligations reflected in our, KMP’s or EPB’s financial statements is a legal determination based on the entity that incurs the liability.
KMP’s FTC Natural Gas Pipelines Disposal Group - Discontinued operations
Effective November 1, 2012, we sold KMP’s (i) Kinder Morgan Interstate Gas Transmission natural gas pipeline system; (ii) Trailblazer natural gas pipeline system; (iii) Casper and Douglas natural gas processing operations; and (iv) 50% equity investment in the
Kinder Morgan, Inc. Form 10-Q
Rockies Express natural gas pipeline system to Tallgrass Development, L.P. (now known as Tallgrass Energy Partners, L.P. (Tallgrass) for approximately $1.8 billion in cash (before selling costs), or $3.3 billion including KMP’s share of joint venture debt. In this report, we refer to this combined group of assets as KMP’s FTC Natural Gas Pipelines disposal group. For more information about the presentation of KMP’s FTC Natural Gas Pipelines disposal group as discontinued operations, see Note 2 “Summary of Significant Accounting Policies-Basis of Presentation” to our consolidated financial statements included in our 2012 Form 10-K.
Goodwill
We evaluate goodwill for impairment on May 31 of each year. There were no impairment charges resulting from our May 31, 2012 impairment testing, and no event indicating an impairment has occurred subsequent to that date.
Earnings per Share
On March 31, 2013, basic earnings per common share is computed based on the weighted-average number of common shares outstanding during each period. Diluted earnings per common share is computed based on the weighted-average number of common shares outstanding during each period, increased by the assumed conversion of securities (restricted stock is currently the only such security outstanding) convertible into common stock, for which the effect of conversion using the treasury stock method would be dilutive. For the three months ended March 31, 2013, our warrants and convertible trust preferred securities are antidilutive and, accordingly, are excluded from the determination of diluted earnings per share.
On December 26, 2012, the remaining series of the Class A, Class B and Class C shares were fully converted and as a result, only our Class P common stock was outstanding as of December 31, 2012.
For the three months ended March 31, 2012, earnings per share was calculated using the two-class method. Earnings were allocated to each class of common stock based on the amount of dividends declared in the current period for each class of stock plus an allocation of the undistributed earnings or excess distributions over earnings to the extent that each security shares in earnings or excess distributions over earnings. For the investor retained stock, the allocation of undistributed earnings or excess distributions over earnings was in direct proportion to the maximum number of Class P shares into which it could convert.
For the Class P diluted per share computations, total net income attributable to Kinder Morgan, Inc. was divided by the adjusted weighted-average shares outstanding during the period, including all dilutive potential shares. This included the Class P shares into which the investor retained stock was convertible. The number of Class P shares on a fully-converted basis was the same before and after any conversion of our investor retained stock. Each time one Class P share was issued upon conversion of investor retained stock, the number of Class P shares went up by one, and the number of Class P shares into which the investor retained stock was convertible went down by one. Accordingly, there was no difference between Class P basic and diluted earnings per share because the conversion of Class A, Class B, and Class C shares into Class P shares did not impact the number of Class P shares on a fully-converted basis. Commencing with the acquisition of EP, dilutive potential shares also included the Class P shares issuable in connection with the warrants and the trust preferred securities (see Note 4). As no securities were convertible into Class A shares, the basic and diluted earnings per share computations for Class A shares were the same. For the three months ended March 31, 2012, our warrants and convertible trust preferred securities were antidilutive and, accordingly, were excluded from the determination of diluted earnings per share.
The following table sets forth the computation of total basic and diluted earnings per share from continuing operations for the three months ended March 31, 2012 (in millions, except per share amounts):
Kinder Morgan, Inc. Form 10-Q
|
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2012 |
| Income from Continuing Operations Available to Shareholders |
| Class P | | Class A | | Participating Securities (a) | | Total |
Income from continuing operations | | | | | | | $ | 305 |
|
Less: income from continuing operations attributable to noncontrolling interests | | | | | | | (144 | ) |
Income from continuing operations attributable to KMI | | | | | | | 161 |
|
Dividends declared during period | $ | 54 |
| | $ | 154 |
| | $ | 12 |
| | (220 | ) |
Excess distributions over earnings | (14 | ) | | (45 | ) | | — |
| | $ | (59 | ) |
Income from continuing operations attributable to shareholders | $ | 40 |
| | $ | 109 |
| | $ | 12 |
| | $ | 161 |
|
Basic earnings per share from continuing operations | | | | | | | |
Basic weighted-average number of shares outstanding | 171 |
| | 536 |
| | N/A |
| | |
Basic earnings per common share from continuing operations(b) | $ | 0.23 |
| | $ | 0.21 |
| | N/A |
| | |
Diluted earnings per share from continuing operations | | | | | | | |
Income from continuing operations attributable to shareholders and assumed conversions(c) | $ | 161 |
| | $ | 109 |
| | N/A |
| | |
Diluted weighted-average number of shares | 708 |
| | 536 |
| | N/A |
| | |
Diluted earnings per common share from continuing operations(b) | $ | 0.23 |
| | $ | 0.21 |
| | N/A |
| | |
The following table sets forth the computation of total basic and diluted earnings per share for the three months ended March 31, 2012 (in millions, except per share amounts):
|
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2012 |
| Net Income Available to Shareholders |
| Class P | | Class A | | Participating Securities (a) | | Total |
Net income attributable to KMI | | | | | | | $ | 21 |
|
Dividends declared during period | $ | 54 |
| | $ | 154 |
| | $ | 12 |
| | (220 | ) |
Excess distributions over earnings | (48 | ) | | (151 | ) | | — |
| | $ | (199 | ) |
Net income attributable to shareholders | $ | 6 |
| | $ | 3 |
| | $ | 12 |
| | $ | 21 |
|
Basic earnings per share | | | | | | | |
Basic weighted-average number of shares outstanding | 171 |
| | 536 |
| | N/A |
| | |
Basic earnings per common share(b) | $ | 0.03 |
| | $ | 0.01 |
| | N/A |
| | |
|
Diluted earnings per share | | | | | | | |
|
Net income attributable to shareholders and assumed conversions(c) | $ | 21 |
| | $ | 3 |
| | N/A |
| | |
|
Diluted weighted-average number of shares | 708 |
| | 536 |
| | N/A |
| | |
|
Diluted earnings per common share(b) | $ | 0.03 |
| | $ | 0.01 |
| | N/A |
| | |
|
_______
| |
(a) | Participating securities included Class B shares, Class C shares, and unvested restricted stock awards issued to non-senior management employees that contained rights to dividends. Our Class B and Class C shares were entitled to participate in our earnings, only to the extent of cash distributions made to them. As a result, no earnings in excess of dividends received were allocated to the Class B and Class C shares in our determination of basic and diluted earnings per share. |
| |
(b) | The Class A shares earnings per share as compared to the Class P shares earnings per share were reduced due to the sharing of economic benefits (including dividends) amongst the Class A, B, and C shares. Class A, B and C shares owned by Richard Kinder, the sponsor investors, the original shareholders, and other management were referred to as “investor retained stock,” and were convertible into a fixed number of Class P shares. In the aggregate, our investor retained stock was entitled to receive a dividend per share on a fully-converted basis equal to the dividend per share on our common stock. The conversion of shares of investor retained stock into Class P shares did not increase our total fully-converted shares outstanding, impact the aggregate dividends we paid or the dividends we paid per share on our Class P common stock. |
Kinder Morgan, Inc. Form 10-Q
| |
(c) | For the diluted earnings per share calculation, total net income attributable to each class of common stock was divided by the adjusted weighted-average shares outstanding during the period, including all dilutive potential shares. |
2. Acquisitions and Divestitures
KMI Acquisition of El Paso Corporation
Effective on May 25, 2012, we acquired all of the outstanding shares of EP for an aggregate consideration of approximately $23 billion (excluding assumed debt). In total, EP shareholders received $11.6 billion in cash, 330 million KMI Class P shares with a fair value of $10.6 billion as of May 24, 2012 and 505 million KMI warrants with a fair value of $863 million as of May 24, 2012. The warrants have an exercise price of $40 per share and a 5-year term.
Pro Forma Statements of Income
The following summarized unaudited pro forma consolidated statement of income information for the three months ended 2012 is presented as if the EP acquisition had been completed on January 1, 2012. The summarized unaudited pro forma consolidated statement of income information is not necessarily indicative of what the actual results of operations or financial position of KMI would have been if the transactions had in fact occurred on the date or for the period indicated, nor does it purport to project the results of operations or financial position of KMI for any future periods or as of any date.
The following summarized unaudited pro forma consolidated statement of income information is in millions, except per share amounts.
|
| | | | |
| | Three Months Ended |
| | March 31, 2012 |
Revenues | | $ | 2,625 |
|
Income from continuing operations | | $ | 424 |
|
Loss from discontinued operations | | $ | (357 | ) |
Net income attributable to Kinder Morgan, Inc. | | $ | 95 |
|
Basic and diluted earnings per common share | | |
Class P shares | | $ | 0.09 |
|
Class A shares | | $ | 0.07 |
|
__________
The summarized unaudited pro forma consolidated statement of income information includes adjustments to:
| |
• | include the results of EP; |
| |
• | include the results of discontinued operations from (i) EP Energy and (ii) KMP’s FTC Natural Gas Pipelines disposal group (see below) including $428 million of losses (net of income taxes) on the remeasurement of the asset disposal group for the three months ended March 31, 2012; |
| |
• | include incremental interest expense related to financing the transactions; |
| |
• | include incremental depreciation and amortization expense on assets and liabilities that were revalued as part of the purchase price allocation; |
| |
• | reflect income taxes for the above adjustments at our effective income tax rate; and |
| |
• | reflect the increase in KMI Class P shares outstanding. |
Copano Energy, L.L.C. Acquisition
On May 1, 2013, KMP completed the acquisition of Copano Energy, L.L.C., referred to in this report as Copano, for a total purchase price of approximately $5 billion, including the assumption of debt. The transaction, which was approved by Copano’s unitholders and the boards of directors of each of KMR, Kinder Morgan G.P., Inc., as KMP’s general partner, and Copano was a 100% unit for unit transaction with an exchange ratio of 0.4563 of KMP’s common units for each Copano unit.
Kinder Morgan, Inc. Form 10-Q
Copano is a midstream natural gas company that provides comprehensive services to natural gas producers, including natural gas gathering, processing, treating and natural gas liquids fractionation. Copano owns an interest in or operates approximately 6,900 miles of pipelines with 2.7 billion cubic feet per day of natural gas transportation capacity, and also owns nine natural gas processing plants with more than 1 billion cubic feet per day of natural gas processing capacity and 315 million cubic feet per day of natural gas treating capacity. Its operations are located primarily in Texas, Oklahoma and Wyoming. Most of the acquired assets will be included in the Natural Gas Pipelines business segment.
KMP’s FTC Natural Gas Pipelines Disposal Group – Discontinued Operations
As described above in Note 1, we began accounting for KMP’s FTC Natural Gas Pipelines disposal group as discontinued operations in the first quarter of 2012 (prior to our sale announcement, we included the disposal group in the Natural Gas Pipelines business segment). During that quarter, the disposal group’s net assets were remeasured to reflect the initial assessment of its fair value as a result of the FTC mandated sale requirement, and based on this remeasurement, we recognized a $428 million loss. We reported this loss amount separately as “Loss on sale and the remeasurement of KMP’s FTC Natural Gas Pipelines disposal group to fair value, net of tax” within the discontinued operations section of our accompanying consolidated statement of income for the three months ended March 31, 2012. The final consideration was trued up in the first quarter of 2013 resulting in a $2 million additional loss recorded as “Loss on sale and the remeasurement of KMP’s FTC Natural Gas Pipelines disposal group to fair value, net of tax.” As a result of our remeasurement of net assets to fair value and the sale of net assets, we recognized a combined $937 million loss for the year ended December 31, 2012.
Summarized financial information for KMP’s FTC Natural Gas Pipelines disposal group is as follows (in millions):
|
| | | | |
|
| Three Months Ended |
| | March 31, 2012 |
Operating revenues | | $ | 71 |
|
Operating expenses | | (37 | ) |
Depreciation and amortization | | (7 | ) |
Earnings from equity investments | | 22 |
|
Interest income and Other, net | | 1 |
|
Income from operations of KMP’s FTC Natural Gas Pipelines disposal group, net of tax | | $ | 50 |
|
Express Pipeline System
Effective March 14, 2013, KMP sold both its one-third equity ownership interest in the Express pipeline system and its subordinated debenture investment in Express to Spectra Energy Corp. for $403 million in cash. We recorded a pre-tax gain of $225 million with respect to this transaction, and we reported this amount separately as “Gain on sale of investments in Express pipeline system” in our accompanying consolidated statement of income for the three months ended March 31, 2013. We also recorded an income tax expense of $84 million related to this gain amount, and we included this expense within “Income Tax Expense” in our accompanying consolidated statement of income for the three months ended March 31, 2013. As of the date of sale, KMP’s equity investment in Express totaled $67 million and its note receivable due from Express totaled $110 million.
Prior to KMP’s sale, we (i) accounted for KMP’s equity investment under the equity method of accounting; (ii) accounted for KMP’s debt investment under the historical amortized cost method of accounting; and (ii) included the financial results of the Express pipeline system within the Kinder Morgan Canada-KMP business segment. As of December 31, 2012, KMP’s equity and debt investments in Express totaled $65 million and $114 million, respectively, and we included the combined $179 million amount within “Assets held for sale” on our accompanying consolidated balance sheet as of that date.
BBPP Holdings Ltda
As of December 31, 2012, we owned a 33 1/3% interest in BBPP Holdings Ltda which we acquired as a part of the May 25, 2012 EP acquisition. The remaining interest is owned 33 1/3% by British Gas International Holdings B.V. and 33 1/3% by Total. BBPP Holdings Ltda owns a 29% interest in Transportadora Brasileira Gasoduto Bolivia-Brasil S.A. which is referred to as the Bolivia to Brazil Pipeline. On January 18, 2013, we completed the sale of our equity interests in the Bolivia to Brazil Pipeline for $88 million. As of December 31, 2012, our $88 million equity interests in the Bolivia to Brazil Pipeline was included within “Assets held for sale” on our accompanying consolidated balance sheet.
Kinder Morgan, Inc. Form 10-Q
Drop-Down of EP Assets to KMP
March 2013
Effective March 1, 2013, KMP acquired from us the remaining 50% ownership interest it did not already own in both the El Paso Natural Gas pipeline system and the El Paso midstream assets for an aggregate consideration of approximately $1.7 billion (including a proportional 50% of assumed debt borrowings as of March 1, 2013). The drop-down transaction was accounted for as a transfer of net assets between entities under common control. Specifically, we have retrospectively adjusted our consolidated financial statements to reflect the recognition by KMP of the acquired assets and assumed liabilities at our carrying value, including our El Paso purchase accounting adjustments as of May 25, 2012. In this report, we refer to this acquisition of assets from KMI as the drop-down transaction; the combined group of assets acquired from KMI as the drop-down asset group; the El Paso Natural Gas pipeline system or El Paso Natural Gas Company, L.L.C. as EPNG; and the El Paso midstream assets or Kinder Morgan Altamont LLC (formerly, El Paso Midstream Investment Company, L.L.C.) as the midstream assets.
The consideration that we received from KMP consisted of (i) $988 million in cash; (ii) 1,249,452 common units (valued at $108 million based on the $86.72 closing market price of KMP’s common units on the New York Stock Exchange on the March 1, 2013 issuance date); and (iii) $557 million in assumed debt (consisting of 50% of the outstanding principal amount of EPNG’s debt borrowings as of March 1, 2013, excluding any debt fair value adjustments). We used the proceeds from the March 1, 2013 drop-down transaction to (i) pay down $947 million of our senior secured term loan facility and (ii) reduce borrowings under our credit facility. Also, see Note 3.
The terms of the drop-down transaction were approved on our behalf by the independent members of our board of
directors and on KMP’s behalf by Kinder Morgan G.P., Inc., as KMP’s general partner, and KMR’s audit committees and the boards of directors of both Kinder Morgan G.P., Inc. and KMR, in its capacity as the delegate of Kinder Morgan G.P., Inc., following the receipt by our independent directors and by the audit committees of Kinder Morgan G.P., Inc. and KMR of separate fairness opinions from different independent financial advisors.
August 2012
Effective August 1, 2012, KMP acquired the full ownership interest in the Tennessee Gas natural gas pipeline system and an initial 50% ownership interest in EPNG from us for an aggregate consideration of approximately $6.2 billion. For additional information about this acquisition, see Note 3 “Acquisitions and Divestitures-Drop-Down of EP Assets to KMP” to our consolidated financial statements included in our 2012 Form 10-K.
Income Tax Impact on the Drop-Down of EP Assets to KMP
As discussed above, we accounted for the acquisition of EP as a business combination and for the subsequent March 2013 and August 2012 drop-down transactions as transfers of net assets between entities under common control. For income tax purposes, the March 2013 transaction was treated as a contribution and the August 2012 drop-down transaction was treated as a partial sale, and a partial contribution.
Our accounting policy is to apply the look-through method of recording deferred taxes on the outside book tax basis differences in our investments without regard to non tax deductible goodwill. As a result of the drop-down transactions, a deferred tax liability arose related to the portion of the outside basis difference associated with the underlying goodwill that was contributed to KMP by us. However, since the drop-downs were transactions between entities under common control, we recognized an offsetting deferred charge of $448 million for the August 2012 and $53 million for the March 2013 drop-down transactions. These balances will be amortized to income tax expense over the remaining useful lives of the transferred assets of approximately 25 years. Similar to the impact described above, KMP’s acquisition of a 50% ownership interest in the EP Midstream joint venture, also generated the recognition of a deferred charge and corresponding deferred tax liability and is included in the amount above.
The amortization of the deferred charge will result in incremental income tax expense of approximately $20 million per year. For the three months ended March 31, 2013, total income tax expense related to the amortization of the deferred charges was approximately $5 million.
3. Debt
We classify our debt based on the contractual maturity dates of the underlying debt instruments. We defer costs associated with debt issuance over the applicable term and then amortize these costs as interest expense in our consolidated statements of
Kinder Morgan, Inc. Form 10-Q
income. The following table summarizes the carrying value of our outstanding debt, excluding debt fair value adjustments (in millions):
|
| | | | | | | |
| March 31, 2013 | | December 31, 2012 |
Current portion of debt(a) | $ | 2,876 |
| | $ | 2,401 |
|
Long-term portion of debt | 29,065 |
| | 29,409 |
|
Carrying value of debt(b) | $ | 31,941 |
| | $ | 31,810 |
|
________
| |
(a) | As of March 31, 2013 and December 31, 2012, balances include (i) KMI’s credit facility borrowings of $1,274 million and $1,035 million, respectively; (ii) KMP’s commercial paper borrowings of $595 million and $621 million, respectively; and (iii) $160 million and $288 million of letter of credit facilities, respectively. |
| |
(b) | Excludes debt fair value adjustments. As of March 31, 2013 and December 31, 2012, our “Debt fair value adjustments” increased our debt balances by $2,449 million and $2,591 million, respectively. In addition to all unamortized debt discount/premium amounts and purchase accounting on our debt balances, our debt fair value adjustments also include amounts associated with the offsetting entry for hedged debt and any unamortized portion of proceeds received from the early termination of interest rate swap agreements. For further information about our debt fair value adjustments, see Note 5 “Risk Management-Fair Value of Derivative Contracts.” |
Changes in Debt
Changes in our and our subsidiaries outstanding debt, excluding debt fair value adjustments, during the three months ended March 31, 2013 are summarized as follows (in millions):
|
| | | | | | | | | | |
Debt Borrowings | | Interest rate | | Increase / (decrease) | | Cash received / (paid) |
Issuances and assumptions | | | | | | |
KMI | | | | | | |
KMI credit facility | | variable | | $ | 520 |
| | $ | 520 |
|
KMP and subsidiaries | | | | | | |
Senior notes due September 1, 2023(a) | | 3.50% | | 600 |
| | 598 |
|
Senior notes due March 1, 2043(a) | | 5.00% | | 400 |
| | 398 |
|
Commercial paper | | variable | | 1,689 |
| | 1,689 |
|
Kinder Morgan Altamont LLC credit facility due August 2, 2014(b) | | variable | | 14 |
| | 14 |
|
Total increases in debt | | | | $ | 3,223 |
| | $ | 3,219 |
|
| | | | | | |
Repayments and other | | | | | | |
KMI | | | | | | |
Senior secured term loan credit facility, due May 24, 2015 | | variable | | $ | (947 | ) | | $ | (947 | ) |
KMI credit facility | | variable | | (281 | ) | | (281 | ) |
EPC Building LLC promissory note 3.967%, due 2035 | | 3.967% | | (1 | ) | | (1 | ) |
El Paso LLC credit facility | | variable | | (50 | ) | | (50 | ) |
EP preferred securities, due March 31, 2028 | | 4.75% | | (3 | ) | | (2 | ) |
KMP and subsidiaries | | | | | | |
Commercial paper | | variable | | (1,715 | ) | | (1,715 | ) |
Kinder Morgan Altamont LLC credit facility due August 2, 2014(b) | | variable | | (92 | ) | | (92 | ) |
Kinder Morgan Texas Pipeline, L.P. - senior notes due January 2, 2014 | | 5.23% | | (2 | ) | | (2 | ) |
EPB and subsidiaries | | | | | | |
Other | | various | | (1 | ) | | (1 | ) |
Total decreases in debt | | | | $ | (3,092 | ) | | $ | (3,091 | ) |
________
| |
(a) | On February 28, 2013, KMP completed a public offering of two separate series of senior notes. KMP received proceeds, after deducting the underwriting discount, of $991 million, and used the proceeds to pay a portion of the purchase price for its drop-down transaction and to reduce the borrowings under its commercial paper program. |
Kinder Morgan, Inc. Form 10-Q
| |
(b) | KMP’s subsidiary, Kinder Morgan Altamont LLC maintains an unsecured revolving bank credit facility that matures on August 2, 2014. Effective March 31, 2013, Kinder Morgan Altamont LLC reduced the amount available for borrowing under this credit facility from $95 million to approximately $1 million. In addition, in February 2013, prior to KMP’s March 1, 2013 acquisition date, KMP and KMI each contributed $45 million to repay the outstanding $90 million borrowings under this credit facility, and following this repayment, Kinder Morgan Altamont LLC had no outstanding debt. |
Credit Facilities
KMI
As of March 31, 2013, the amount available for borrowing under KMI’s $1.75 billion senior secured credit facility was reduced by a combined amount of $1,351 million consisting of (i) $1,274 million in borrowings outstanding under its credit facility and (ii) $77 million in fifteen letters of credit primarily consisting of letters of credit that are required under provisions of our property and casualty, workers’ compensation and general liability insurance policies.
KMP
As of March 31, 2013, KMP had approximately $1,395 million of borrowing capacity available under its $2.2 billion credit facility. The amount available for borrowing under KMP’s credit facility was reduced by a combined amount of $805 million, consisting of $595 million of commercial paper borrowings and $210 million of letters of credit, consisting of (i) a $100 million letter of credit that supports certain proceedings with the California Public Utilities Commission involving refined products tariff charges on the intrastate common carrier operations of KMP’s Pacific operations’ pipelines in the state of California; (ii) a combined $85 million in three letters of credit that support tax-exempt bonds; and (iii) a combined $25 million in other letters of credit supporting other obligations of KMP and its subsidiaries.
Subsequent Event
On May 1, 2013, KMP entered into an Amended and Restated Credit Agreement (the “Credit Agreement”) among KMP, as Borrower; Kinder Morgan Operating L.P. “B”, as the Subsidiary Borrower; a diverse syndicate of banks; and Wells Fargo Bank, National Association, as Administrative Agent. The Credit Agreement provides for a $2.7 billion unsecured revolving credit facility, which will expire on May 1, 2018, and replaces KMP’s $2.2 billion unsecured revolving credit facility that was scheduled to mature on July 1, 2016. The Credit Agreement includes financial covenants and events of default that are common in such agreements and are substantially unchanged as compared to those under KMP’s previous credit facility. The credit facility can be used as a backup for KMP’s short-term commercial paper program and for general partnership purposes.
EPB
As of March 31, 2013, EPB had no outstanding balance under its revolving credit facility and $10 million in outstanding letters of credit. EPB availability under this facility as of March 31, 2013 was approximately $1.0 billion.
Kinder Morgan G.P., Inc. Preferred Shares
On February 19, 2013, Kinder Morgan G.P., Inc. paid a quarterly cash distribution on its Series A Fixed-to-Floating Rate Term Cumulative Preferred Stock of $10.638 per share to shareholders of record as of January 31, 2013. On April 17, 2013, Kinder Morgan G.P., Inc.’s board of directors declared a quarterly cash distribution on its Series A Fixed-to-Floating Rate Term Cumulative Preferred Stock of $10.469 per share payable on May 20, 2013 to shareholders of record as of April 29, 2013.
4. Stockholders’ Equity
Common Equity
As of March 31, 2013, our common equity consisted of our Class P common stock. On December 26, 2012, our remaining series of Class A, Class B and Class C shares were fully converted, and as a result only our Class P common stock was outstanding as of December 31, 2012. Our Class P common stock is sometimes referred to herein as our “common stock,” and our Class A, Class B and Class C common stock is sometimes collectively referred to herein as our “investor retained stock.” For accounting purposes, our Class P shares are and our Class A shares, prior to the full conversion of the investor retained stock, were considered common stock, and prior to the full conversion of the investor retained stock, our Class B and Class C shares, were considered
Kinder Morgan, Inc. Form 10-Q
participating securities. For additional information regarding our common stock and our investor retained stock, see Note 10 “Stockholders’ Equity” to our consolidated financial statements included in our 2012 Form 10-K.
The following tables sets forth the changes in our outstanding shares during the three months ended March 31, 2013 and 2012.
|
| | | | | | | | | | | |
| Class P | | Class A | | Class B | | Class C |
Balance at December 31, 2011 | 170,921,140 |
| | 535,972,387 |
| | 94,132,596 |
| | 2,318,258 |
|
Restricted shares vested | 1,465 |
| | — |
| | — |
| | — |
|
Balance at March 31, 2012 | 170,922,605 |
| | 535,972,387 |
| | 94,132,596 |
| | 2,318,258 |
|
|
| | |
| Class P |
Balance at December 31, 2012 | 1,035,668,596 |
|
Shares issued with conversions of EP Trust I Preferred securities | 55,319 |
|
Restricted shares vested | 7,905 |
|
Balance at March 31, 2013 | 1,035,731,820 |
|
Dividends
Holders of our common stock share equally in any dividend declared by our board of directors, subject to the rights of the holders of any outstanding preferred stock. The following table provides information about our per share dividends.
|
| | | | | | | |
| Three Months Ended |
| March 31, |
| 2013 | | 2012 |
Per common share cash dividend declared | $ | 0.38 |
| | $ | 0.32 |
|
Per common share cash dividend paid(a) | $ | 0.37 |
| | $ | 0.31 |
|
_______
| |
(a) | Dividends for the fourth quarter of each year are declared and paid during the first quarter of the following year. |
Dividends Subsequent to March 31, 2013
On April 17, 2013, our board of directors declared a cash dividend of $0.38 per share for the quarterly period ended March 31, 2013, which is payable on May 16, 2013 to shareholders of record as of April 29, 2013.
Warrants
The table below sets forth the changes in our outstanding warrants during the three months ended March 31, 2013. No warrants were outstanding during the three months ended March 31, 2012.
|
| | |
| Warrants |
Balance at December 31, 2012 | 439,847,329 |
|
Warrants issued with conversions of EP Trust I Preferred securities(a) | 84,556 |
|
Warrants repurchased(b) | (16,969,361 | ) |
Balance at March 31, 2013 | 422,962,524 |
|
_______
| |
(b) | Approximately $80 million was paid to repurchase these warrants as part of our $250 million repurchase program. |
Each of our warrants entitles the holder to purchase one share of our common stock for an exercise price of $40 per share, payable in cash or by cashless exercise, at any time until May 25, 2017. For additional information regarding our warrants, see Note 10 “Stockholders’ Equity” to our consolidated financial statements included in our 2012 Form 10-K and Part II, Item 2. “Unregistered Sales of Equity Securities and Use of Proceeds” included elsewhere in this report.
Kinder Morgan, Inc. Form 10-Q
Changes in Equity
For each of the three months ended March 31, 2013 and 2012, changes in the carrying amounts of our Stockholders’ Equity attributable to both us and our noncontrolling interests, including our comprehensive loss, are summarized as follows (in millions):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2013 |
| Common Shares | | Additional paid-in capital | | Retained deficit | | Accumulated other comprehensive loss | | Stockholders’ equity attributable to KMI | | Noncontrolling interests | | Total |
Beginning Balance at December 31, 2012 | $ | 10 |
| | $ | 14,917 |
| | $ | (943 | ) | | $ | (119 | ) | | $ | 13,865 |
| | $ | 10,234 |
| | $ | 24,099 |
|
Warrants repurchased | | | (80 | ) | | | | | | (80 | ) | | | | (80 | ) |
Conversion of preferred securities | | | 1 |
| | | | | | 1 |
| | | | 1 |
|
Amortization of restricted shares | | | 5 |
| | | | | | 5 |
| | | | 5 |
|
Impact from equity transactions of KMP and EPB | | | 14 |
| | | | | | 14 |
| | (22 | ) | | (8 | ) |
Net income (loss) | | | | | 292 |
| | | | 292 |
| | 364 |
| | 656 |
|
Distributions | | | | | | | | | — |
| | (375 | ) | | (375 | ) |
Contributions | | | | | | | | | — |
| | 465 |
| | 465 |
|
Cash dividends | | | | | (384 | ) | | | | (384 | ) | | | | (384 | ) |
Other | | | | | | | | | — |
| | | | — |
|
Other comprehensive loss | | | | | | | (38 | ) | | (38 | ) | | (33 | ) | | (71 | ) |
Ending Balance at March 31, 2013 | $ | 10 |
| | $ | 14,857 |
| | $ | (1,035 | ) | | $ | (157 | ) | | $ | 13,675 |
| | $ | 10,633 |
| | $ | 24,308 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2012 |
| Common Shares | | Additional paid-in capital | | Retained deficit | | Accumulated other comprehensive loss | | Stockholders’ equity attributable to KMI | | Noncontrolling interests | | Total |
Beginning Balance at December 31, 2011 | $ | 8 |
| | $ | 3,431 |
| | $ | (3 | ) | | $ | (115 | ) | | $ | 3,321 |
| | $ | 5,247 |
| | $ | 8,568 |
|
Amortization of restricted shares | |
| | 3 |
| | |
| | |
| | 3 |
| | |
| | 3 |
|
Impact from equity transactions of KMP | |
| | 4 |
| | |
| | |
| | 4 |
| | (7 | ) | | (3 | ) |
Net income (loss) | |
| | |
| | 21 |
| | |
| | 21 |
| | (94 | ) | | (73 | ) |
Distributions | |
| | |
| | |
| | |
| | — |
| | (251 | ) | | (251 | ) |
Contributions | |
| | |
| | |
| | |
| | — |
| | 132 |
| | 132 |
|
Cash dividends | |
| | |
| | (220 | ) | | |
| | (220 | ) | | |
| | (220 | ) |
Other comprehensive loss | |
| | |
| | |
| | (13 | ) | | (13 | ) | | (21 | ) | | (34 | ) |
Ending Balance at March 31, 2012 | $ | 8 |
| | $ | 3,438 |
| | $ | (202 | ) | | $ | (128 | ) | | $ | 3,116 |
| | $ | 5,006 |
| | $ | 8,122 |
|
Kinder Morgan, Inc. Form 10-Q
Noncontrolling Interests
The caption “Noncontrolling interests” in our accompanying consolidated balance sheets consists of interests that we do not own in the following subsidiaries (in millions):
|
| | | | | | | |
| March 31, 2013 | | December 31, 2012 |
KMP | $ | 3,537 |
| | $ | 3,270 |
|
EPB | 4,131 |
| | 4,111 |
|
KMR | 2,769 |
| | 2,716 |
|
Other | 196 |
| | 137 |
|
| $ | 10,633 |
| | $ | 10,234 |
|
Contributions
The table below shows significant issuances of common units, the net proceeds from the issuances and the ultimate use of the proceeds during the three months ended March 31, 2013 for KMP and EPB (dollars in millions and shares in thousands).
|
| | | | | | | | | | |
| Issuance date | | Common units/shares | | Net proceeds | | Use of proceeds |
| | | (in thousands) | | (in millions) | | |
KMP | | | | | | | |
| February 2013 | | 4,600 |
| | $ | 385 |
| | Issued to pay a portion of the purchase price for the drop-down transaction |
EPB | | | | | | | |
| First quarter 2013 (a) | | 525.9 |
| | $ | 21 |
| (b) | General partnership purposes |
___________
| |
(a) | On March 7, 2013, EPB entered into an Equity Distribution Agreement (EDA) with Citigroup. Pursuant to the provisions of the EDA, EPB may sell from time to time through Citigroup, as its sales agent, common units (Units) representing limited partner interests having an aggregate offering price of up to $500 million. Sales of the Units will be made by means of ordinary brokers’ transactions on the NYSE at market prices, in block transactions or as otherwise agreed between EPB and Citigroup. Under the terms of the EDA, EPB may also sell Units to Citigroup as principal for Citigroup’s own account at a price agreed upon at the time of the sale. Any sale of the Units to Citigroup as principal would be pursuant to the terms of a separate agreement between EPB and Citigroup. The EDA provides EPB with the right, but not the obligation to sell Units in the future, at prices it deems appropriate. EPB retains at all times complete control over the amount and the timing of each sale, and it will designate the maximum number of Units to be sold through Citigroup, on a daily basis or otherwise as EPB and Citigroup agree. |
| |
(b) | Represents proceeds received from noncontrolling interests and excludes our $1 million contribution as the owner of EPB’s general partner. |
The above equity issuances by KMP and EPB during the three months ended March 31, 2013 had the associated effects of increasing our (i) noncontrolling interests by $384 million; (ii) accumulated deferred income taxes by $8 million; and (iii) additional paid-in capital by $14 million.
Distributions
The following table provides information about distributions from our noncontrolling interests (in millions except per unit distribution amounts):
Kinder Morgan, Inc. Form 10-Q
|
| | | | | | | |
| Three Months Ended |
| March 31, |
| 2013 | | 2012 |
KMP | | | |
Per unit cash distribution declared | $ | 1.30 |
| | $ | 1.20 |
|
Per unit cash distribution paid(a) | $ | 1.29 |
| | $ | 1.16 |
|
Cash distributions paid to the public | $ | 299 |
| | $ | 251 |
|
EPB(b) | | | |
Per unit cash distribution declared | $ | 0.62 |
| | n/a |
Per unit cash distribution paid(a) | $ | 0.61 |
| | n/a |
Cash distributions paid to the public | $ | 76 |
| | n/a |
KMR(c) | | | |
Share distributions paid | 1,804,596 |
| | 1,464,145 |
|
___________
| |
(a) | Distributions for the fourth quarter of each year are declared and paid during the first quarter of the following year. |
| |
(b) | Represents distribution information since the May 2012 EP acquisition. |
| |
(c) | KMR’s distributions are paid in the form of additional shares or fractions thereof calculated by dividing the KMP cash distribution per common unit by the average of the market closing prices of a KMR share determined for a ten-trading day period ending on the trading day immediately prior to the ex-dividend date for the shares. On April 17, 2013, KMR declared a share distribution of 0.014770 shares per outstanding share (1,726,952 total shares) payable on May 15, 2013 to shareholders of record as of April 29, 2013, based on the $1.30 per common unit distribution declared by KMP. |
Distributions Subsequent to March 31, 2013
On April 17, 2013, KMP declared a cash distribution of $1.30 per unit for the quarterly period ended March 31, 2013.
The distribution will be paid on May 15, 2013 to KMP’s unitholders of record as of April 29, 2013.
On April 17, 2013, EPB declared distributions of $0.62 per share for the quarterly period ended March 31, 2013. The distribution will be paid on May 15, 2013 to EPB’s unitholders of record as of April 29, 2013.
5. Risk Management
Certain of our business activities expose us to risks associated with unfavorable changes in the market price of natural gas, natural gas liquids and crude oil. We also have exposure to interest rate risk as a result of the issuance of our debt obligations. Pursuant to our management’s approved risk management policy, we use derivative contracts to hedge or reduce our exposure to certain of these risks.
As part of the El Paso acquisition (see Note 2), we acquired long-term natural gas and power forward and swap contracts. We have entered into offsetting positions that eliminate the price risks associated with our power contracts and substantially offset the fixed price exposure related to our natural gas supply contracts. None of these derivatives are designated as accounting hedges.
Energy Commodity Price Risk Management
As of March 31, 2013, KMI and KMP had entered into the following outstanding commodity forward contracts to hedge their forecast energy commodity purchases and sales:
Kinder Morgan, Inc. Form 10-Q
|
| | | | |
| Net open position long/(short) |
Derivatives designated as hedging contracts | | | |
Crude oil fixed price | (21.4 | ) | | million barrels |
Natural gas fixed price | (33.9 | ) | | billion cubic feet |
Natural gas basis | (34.4 | ) | | billion cubic feet |
Derivatives not designated as hedging contracts | |
| | |
Crude oil fixed price | (0.1 | ) | | million barrels |
Crude oil basis | (3.6 | ) | | million barrels |
Natural gas fixed price | (2.0 | ) | | billion cubic feet |
Natural gas basis | 13.1 |
| | billion cubic feet |
As of March 31, 2013, the maximum length of time over which we have hedged our exposure to the variability in future cash flows associated with energy commodity price risk is through December 2016.
Interest Rate Risk Management
As of both March 31, 2013 and December 31, 2012, KMI and KMP each had combined notional principal amounts of $725 million and $5,525 million, respectively, of fixed-to-variable interest rate swap agreements, effectively converting the interest expense associated with certain series of senior notes from fixed rates to variable rates based on an interest rate of London InterBank Offered Rate (LIBOR) plus a spread. All of KMI’s and KMP’s swap agreements have termination dates that correspond to the maturity dates of the related series of senior notes and, as of March 31, 2013, the maximum length of time over which we have hedged a portion of our exposure to the variability in the value of this debt due to interest rate risk is through March 15, 2035.
Fair Value of Derivative Contracts
The fair values of our current and non-current asset and liability derivative contracts are each reported separately as “Fair value of derivative contracts” in the respective sections of our accompanying consolidated balance sheets. The following table summarizes the fair values of our derivative contracts included on our accompanying consolidated balance sheets as of March 31, 2013 and December 31, 2012 (in millions):
Kinder Morgan, Inc. Form 10-Q
|
| | | | | | | | | | | | | | | | | | |
Fair Value of Derivative Contracts |
| | | | Asset derivatives | | Liability derivatives |
| | | | March 31, | | December 31, | | March 31, | | December 31, |
| | | | 2013 | | 2012 | | 2013 | | 2012 |
| | Balance sheet location | | Fair value | | Fair Value | | Fair value | | Fair Value |
Derivatives designated as hedging contracts | | | | | | | | | | |
Natural gas and crude derivative contracts | | Current-Fair value of derivative contracts | | $ | 19 |
| | $ | 42 |
| | $ | (45 | ) | | $ | (18 | ) |
| | Non-current-Fair value of derivative contracts | | 37 |
| | 40 |
| | (8 | ) | | (11 | ) |
Subtotal | | | | 56 |
| | 82 |
| | (53 | ) | | (29 | ) |
Interest rate swap agreements - Fair value hedges | | Current-Fair value of derivative contracts | | 7 |
| | 9 |
| | — |
| | — |
|
| | Non-current-Fair value of derivative contracts | | 572 |
| | 656 |
| | (3 | ) | | (1 | ) |
Subtotal | | | | 579 |
| | 665 |
| | (3 | ) | | (1 | ) |
Total | | | | 635 |
| | 747 |
| | (56 | ) | | (30 | ) |
Derivatives not designated as hedging contracts | | | | |
| | | | |
| | |
Natural gas and crude derivative contracts | | Current-Fair value of derivative contracts | | 7 |
| | 4 |
| | (4 | ) | | (3 | ) |
| | Non-current-Fair value of derivative contracts | | — |
| | — |
| | — |
| | (1 | ) |
Subtotal | | | | 7 |
| | 4 |
| | (4 | ) | | (4 | ) |
Power derivative contracts | | Current-Fair value of derivative contracts | | 6 |
| | 8 |
| | (55 | ) | | (59 | ) |
| | Non-current-Fair value of derivative contracts | | 9 |
| | 13 |
| | (105 | ) | | (120 | ) |
Subtotal | | | | 15 |
| | 21 |
| | (160 | ) | | (179 | ) |
Total | | | | 22 |
| | 25 |
| | (164 | ) | | (183 | ) |
Total derivatives(a) | | | | $ | 657 |
| | $ | 772 |
| | $ | (220 | ) | | $ | (213 | ) |
_______
| |
(a) | As of March 31, 2013 and December 31, 2012, we presented the fair value of our derivative contracts on a gross basis on our accompanying consolidated balance sheets. If we had elected to net derivative contracts subject to master netting agreements as of March 31, 2013 and December 31, 2012, the impact would have reduced our derivative assets and liabilities by $33 million and $38 million, respectively. As of March 31, 2013 and December 31, 2012, KMP had cash margin deposits associated with its derivative contracts posted with counterparties of $21 million and $5 million, respectively, that would have additionally reduced our derivative liabilities. |
Debt Fair Value Adjustments
The offsetting entry to adjust the carrying value of the debt securities whose fair value was being hedged is included within “Debt fair value adjustments” on our accompanying consolidated balance sheets. Our “Debt fair value adjustments” also include amounts associated with the offsetting entry for hedged debt, all unamortized debt discount/premium amounts, purchase accounting on our debt balances, and any unamortized portion of proceeds received from the early termination of interest rate swap agreements. These fair value adjustments to our debt balances included (i) $1,431 million and $1,470 million at March 31, 2013 and December 31, 2012, respectively, associated with fair value adjustments to our debt previously recorded in purchase accounting; (ii) $576 million and $664 million at March 31, 2013 and December 31, 2012, respectively, associated with the offsetting entry for hedged debt; (iii) $478 million and $490 million at March 31, 2013 and December 31, 2012, respectively, associated with unamortized premium from the termination of interest rate swap agreements; and offset by (iv) $36 million and $33 million at March 31, 2013 and December 31, 2012, respectively, associated with unamortized debt discount amounts. As of March 31, 2013, the weighted-average amortization period of the unamortized premium from the termination of the interest rate swaps was approximately 18 years.
Kinder Morgan, Inc. Form 10-Q
Effect of Derivative Contracts on the Income Statement
The following three tables summarize the impact of our derivative contracts on our accompanying consolidated statements of income for each of the three months ended March 31, 2013 and 2012 (in millions):
|
| | | | | | | | | | |
Derivatives in fair value hedging relationships | | Location of gain/(loss) recognized in income on derivatives | | Amount of gain/(loss) recognized in income on derivatives and related hedged item(a) |
| | | | Three Months Ended March 31, |
| | | | 2013 | | 2012 |
Interest rate swap agreements | | Interest expense | | $ | (88 | ) | | $ | (115 | ) |
Total | | | | $ | (88 | ) | | $ | (115 | ) |
| | | | | | |
Fixed rate debt | | Interest expense | | $ | 88 |
| | $ | 115 |
|
Total | | | | $ | 88 |
| | $ | 115 |
|
_______
| |
(a) | Amounts reflect the change in the fair value of interest rate swap agreements and the change in the fair value of the associated fixed rate debt which exactly offset each other as a result of no hedge ineffectiveness. |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Derivatives in cash flow hedging relationships | | Amount of gain/(loss) recognized in OCI on derivative(effective portion)(a) | | Location of gain/(loss) reclassified from Accumulated OCI into income (effective portion) | | Amount of gain/(loss) reclassified from Accumulated OCI into income (effective portion)(b) | | Location of gain/(loss) recognized in income on derivative (ineffective portion and amount excluded from effectiveness testing) | | Amount of gain/(loss) recognized in income on derivative (ineffective portion and amount excluded from effectiveness testing) |
| | Three Months Ended March 31, | | | | Three Months Ended March 31, | | | | Three Months Ended March 31, |
| | 2013 | | 2012 | | | | 2013 | | 2012 | | | | 2013 | | 2012 |
Energy commodity derivative contracts | | $ | (32 | ) | | $ | (86 | ) | | Revenues-Natural gas sales | | $ | — |
| | $ | — |
| | Revenues-Natural gas sales | | $ | — |
| | $ | — |
|
| | | | | | Revenues-Product sales and other | | 5 |
| | (21 | ) | | Revenues-Product sales and other | | (3 | ) | | (3 | ) |
| | | | | | Gas purchases and other costs of sales | | — |
| | (2 | ) | | Gas purchases and other costs of sales | | — |
| | — |
|
Interest rate swap agreements | | 1 |
| | — |
| | Interest expense | | 1 |
| | — |
| | Interest Expense | | — |
| | — |
|
Total | | $ | (31 | ) | | $ | (86 | ) | | Total | | $ | 6 |
| | $ | (23 | ) | | Total | | $ | (3 | ) | | $ | (3 | ) |
_______ | |
(a) | We expect to reclassify an approximate $12 million loss associated with derivatives and included in our accumulated other comprehensive loss and noncontrolling interest balances as of March 31, 2013 into earnings during the next twelve months (when the associated forecasted transactions are also expected to occur), however, actual amounts reclassified into earnings could vary materially as a result of changes in market prices. |
| |
(b) | No material amounts were reclassified into earnings as a result of the discontinuance of cash flow hedges because it was probable that the original forecast transactions would no longer occur by the end of the originally specified time period or within an additional two-month period of time thereafter, but rather, the amounts reclassified were the result of the hedged forecast transactions actually affecting earnings (i.e., when the forecast sales and purchases actually occurred). |
Kinder Morgan, Inc. Form 10-Q
|
| | | | | | | | | | |
Derivatives not designated as hedging contracts | | Location of gain/(loss) recognized in income on derivatives | | Amount of gain/(loss) recognized in income on derivatives |
| | | | Three Months Ended March 31, |
| | | | 2013 | | 2012 |
Natural gas derivative contracts | | Revenues-Natural gas sales | | $ | 1 |
| | $ | — |
|
Crude oil derivative contracts | | Revenues-Product sales and other | | 4 |
| | — |
|
Power derivative contracts | | Revenues-Product sales and other | | (2 | ) | | — |
|
Total | | | | $ | 3 |
| | $ | — |
|
Credit Risks
We and our subsidiary, KMP, have counterparty credit risk as a result of our use of financial derivative contracts. Our counterparties consist primarily of financial institutions, major energy companies, natural gas and electric utilities, and local distribution companies. This concentration of counterparties may impact our overall exposure to credit risk, either positively or negatively, in that the counterparties may be similarly affected by changes in economic, regulatory or other conditions.
We maintain credit policies with regard to our counterparties that we believe minimize our overall credit risk. These policies include (i) an evaluation of potential counterparties’ financial condition (including credit ratings); (ii) collateral requirements under certain circumstances; and (iii) the use of standardized agreements which allow for netting of positive and negative exposure associated with a single counterparty. Based on our policies, exposure, credit and other reserves, our management does not anticipate a material adverse effect on our financial position, results of operations, or cash flows as a result of counterparty performance.
Our over-the-counter swaps and options are entered into with counterparties outside central trading organizations such as futures, options or stock exchanges. These contracts are with a number of parties, all of which have investment grade credit ratings. While we enter into derivative transactions principally with investment grade counterparties and actively monitor their ratings, it is nevertheless possible that from time to time losses will result from counterparty credit risk in the future.
The maximum potential exposure to credit losses on derivative contracts as of March 31, 2013 was as follows (in millions):
|
| | | |
| Asset position |
Interest rate swap agreements | $ | 579 |
|
Energy commodity derivative contracts | 78 |
|
Gross exposure | 657 |
|
Netting agreement impact | (33 | ) |
Cash collateral held | — |
|
Net exposure | $ | 624 |
|
In conjunction with the purchase of exchange-traded derivative contracts or when the market value of our derivative contracts with specific counterparties exceeds established limits, we are required to provide collateral to our counterparties, which may include posting letters of credit or placing cash in margin accounts. As of both March 31, 2013 and December 31, 2012, KMP had no outstanding letters of credit supporting its hedging of energy commodity price risks associated with the sale of natural gas, natural gas liquids and crude oil. As of March 31, 2013 and December 31, 2012, KMP had cash margin deposits associated with its energy commodity contract positions and over-the-counter swap partners totaling $21 million and $5 million, respectively, and we reported this amount within “Other current assets” in our accompanying consolidated balance sheets. As of both March 31, 2013 and December 31, 2012, KMI had $300 million of outstanding letters of credit supporting its commodity price risks associated with the sale of natural gas and power. As of both March 31, 2013 and December 31, 2012, KMI had no margin deposits outstanding with counterparties associated with its energy commodity contract positions and over-the-counter swap agreements.
KMP and KMI also have agreements with certain counterparties to their derivative contracts that contain provisions requiring the posting of additional collateral upon a decrease in their credit rating. As of March 31, 2013, we estimate that if
Kinder Morgan, Inc. Form 10-Q
KMP’s credit rating was downgraded one notch, KMP would be required to post no additional collateral to its counterparties. If KMP was downgraded two notches (that is, below investment grade), KMP would be required to post $13 million of incremental collateral. As of March 31, 2013, we estimate that if KMI’s credit rating was downgraded one or two notches, KMI would be required to post no additional collateral to its counterparties.
Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income
Changes in the components of our “Accumulated other comprehensive income” for the three months ended March 31, 2013 are summarized as follows (in millions):
|
| | | | | | | | | | | | | | | |
| Net unrealized gains/(losses) on cash flow hedge derivatives | | Foreign currency translation adjustments | | Pension and other postretirement liability adjs. | | Total Accumulated other comprehensive income/(loss) |
Balance as of December 31, 2012 | $ | 7 |
| | $ | 51 |
| | $ | (177 | ) | | $ | (119 | ) |
Other comprehensive income before reclassifications | (16 | ) | | (17 | ) | | (1 | ) | | (34 | ) |
Amounts reclassified from accumulated other comprehensive income | (4 | ) | | — |
| | — |
| | (4 | ) |
Net current-period other comprehensive income | (20 | ) | | (17 | ) | | (1 | ) | | (38 | ) |
Balance as of March 31, 2013 | $ | (13 | ) | | $ | 34 |
| | $ | (178 | ) | | $ | (157 | ) |
6. Fair Value
The fair values of our financial instruments are separated into three broad levels (Levels 1, 2 and 3) based on our assessment of the availability of observable market data and the significance of non-observable data used to determine fair value. Each fair value measurement must be assigned to a level corresponding to the lowest level input that is significant to the fair value measurement in its entirety.
The three broad levels of inputs defined by the fair value hierarchy are as follows:
| |
• | Level 1 Inputs—quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date; |
| |
• | Level 2 Inputs—inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. If the asset or liability has a specified (contractual) term, a Level 2 input must be observable for substantially the full term of the asset or liability; and |
| |
• | Level 3 Inputs—unobservable inputs for the asset or liability. These unobservable inputs reflect the entity’s own assumptions about the assumptions that market participants would use in pricing the asset or liability, and are developed based on the best information available in the circumstances (which might include the reporting entity’s own data). |
Fair Value of Derivative Contracts
The following two tables summarize the fair value measurements of our (i) energy commodity derivative contracts and (ii) interest rate swap agreements as of March 31, 2013 and December 31, 2012, based on the three levels established by the Codification. The fair values of our current and non-current asset and liability derivative contracts are each reported separately as “Fair value of derivative contracts” in the respective sections of our accompanying consolidated balance sheets. The fair value measurements in the tables below do not include cash margin deposits made by us or our counterparties, which are reported within “Other current assets” and “Accrued other current liabilities,” respectively, in our accompanying consolidated balance sheets (in millions).
Kinder Morgan, Inc. Form 10-Q
|
| | | | | | | | | | | | | | | |
| Asset fair value measurements using |
| Total | | Quoted prices in active markets for identical assets (Level 1) | | Significant other observable inputs (Level 2) | | Significant unobservable inputs (Level 3) |
As of March 31, 2013 | | | | | | | |
Energy commodity derivative contracts(a) | $ | 78 |
| | $ | 2 |
| | $ | 57 |
| | $ | 19 |
|
Interest rate swap agreements | $ | 579 |
| | $ | — |
| | $ | 579 |
| | $ | — |
|
As of December 31, 2012 | |
| | |
| | |
| | |
|
Energy commodity derivative contracts(a) | $ | 107 |
| | $ | 3 |
| | $ | 76 |
| | $ | 28 |
|
Interest rate swap agreements | $ | 665 |
| | $ | — |
| | $ | 665 |
| | $ | — |
|
|
| | | | | | | | | | | | | | | |
| Liability fair value measurements using |
| Total | | Quoted prices in active markets for identical liabilities (Level 1) | | Significant other observable inputs (Level 2) | | Significant unobservable inputs (Level 3) |
As of March 31, 2013 | | | | | | | |
Energy commodity derivative contracts(a) | $ | (217 | ) | | $ | (17 | ) | | $ | (39 | ) | | $ | (161 | ) |
Interest rate swap agreements | $ | (3 | ) | | $ | — |
| | $ | (3 | ) | | $ | — |
|
As of December 31, 2012 | |
| | |
| | |
| | |
|
Energy commodity derivative contracts(a) | $ | (212 | ) | | $ | (3 | ) | | $ | (26 | ) | | $ | (183 | ) |
Interest rate swap agreements | $ | (1 | ) | | $ | — |
| | $ | (1 | ) | | $ | — |
|
_______
| |
(a) | Level 1 consists primarily of the New York Mercantile Exchange (NYMEX) natural gas futures. Level 2 consists primarily of over-the-counter (OTC) West Texas Intermediate swaps and OTC natural gas swaps that are settled on NYMEX. Level 3 consists primarily of West Texas Intermediate options, West Texas Intermediate basis swaps and power derivative contracts. |
The table below provides a summary of changes in the fair value of our Level 3 energy commodity derivative contracts for each of the three months ended March 31, 2013 and 2012 (in millions):
Significant unobservable inputs (Level 3)
|
| | | | | | | |
| Three Months Ended March 31, |
| 2013 | | 2012 |
Derivatives-net asset (liability) | |