KMI-9.30.2013-10Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
F O R M 10-Q
þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2013
or
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____to_____
Commission file number: 001-35081
KINDER MORGAN, INC.
(Exact name of registrant as specified in its charter)
|
| |
Delaware | 80-0682103 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
1001 Louisiana Street, Suite 1000, Houston, Texas 77002
(Address of principal executive offices)(zip code)
Registrant’s telephone number, including area code: 713-369-9000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. Large accelerated filer þ Accelerated filer o Non-accelerated filer o Smaller reporting company o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
As of October 25, 2013, the registrant had 1,035,849,756 Class P shares outstanding.
KINDER MORGAN, INC. AND SUBSIDIARIES
TABLE OF CONTENTS
Kinder Morgan, Inc. and Subsidiaries
|
| | | | | |
Company Abbreviations |
| | | | | |
BOSTCO | = | Battleground Oil Specialty Terminal Company LLC | KMCO2 | = | Kinder Morgan CO2 Company, L.P. |
Calnev | = | Calnev Pipe Line LLC | KMEP | = | Kinder Morgan Energy Partners, L.P. |
Copano | = | Copano Energy, L.L.C. | KMGP | = | Kinder Morgan G.P., Inc. |
Eagle Ford | = | Eagle Ford Gathering LLC | KMP | = | Kinder Morgan Energy Partners, L.P. and its consolidated subsidiaries |
El Paso | = | El Paso LLC | KMR | = | Kinder Morgan Management, LLC |
Elba Express | = | Elba Express Company, L.L.C. | MEP | = | Midcontinent Express Pipeline LLC |
ELC | = | Elba Liquefaction Company, L.L.C. | Plantation | = | Plantation Pipe Line Company |
EP | = | El Paso Corporation and its consolidated subsidiaries | SFPP | = | SFPP, L.P. |
EPB | = | El Paso Pipeline Partners, L.P. | SLC | = | Southern Liquefaction Company, L.L.C. |
EPNG | = | El Paso Natural Gas Company, L.L.C. | SLNG | = | Southern LNG Company, L.L.C. |
EPPOC | = | El Paso Pipeline Partners Operating Company, L.L.C. | SNG | = | Southern Natural Gas Company, L.L.C. |
FEP | = | Fayetteville Express Pipeline LLC | TGP | = | Tennessee Gas Pipeline Company, L.L.C. |
IMT | = | International Marine Terminals | TransColorado | = | TransColorado Gas Transmission Company LLC |
KinderHawk | = | KinderHawk Field Services LLC | WYCO | = | WYCO Development L.L.C. |
| | | | | |
| | | | | |
Unless the context otherwise requires, references to “we,” “us,” “our,” or “KMI” are intended to mean Kinder Morgan, Inc. and its consolidated subsidiaries. |
| | | | | |
Common Industry and Other Terms |
| | | | | |
Bcf/d | = | billion cubic feet per day | LIBOR | = | London Interbank Offered Rate |
CERCLA | = | Comprehensive Environmental Response, Compensation and Liability Act | LNG | = | liquefied natural gas |
CO2 | = | carbon dioxide | MLP | = | master limited partnership |
CPUC | = | California Public Utilities Commission | MMcf/d | = | million cubic feet per day |
EBDA | = | earnings before all non-cash depreciation, depletion and amortization expenses, including amortization of excess cost of equity investments | NEB | = | National Energy Board |
DD&A | = | depreciation, depletion, amortization and amortization of excess cost of equity investments | NGL | = | natural gas liquid |
DCF | = | distributable cash flow | NYMEX | = | New York Mercantile Exchange |
EPA | = | United States Environmental Protection Agency | NYSE | = | New York Stock Exchange |
FERC | = | Federal Energy Regulatory Commission | PHMSA | = | Pipeline and Hazardous Materials Safety Administration |
FASB | = | Financial Accounting Standards Board | SEC | = | United States Securities and Exchange Commission |
FTC | = | Federal Trade Commission | WTI | = | West Texas Intermediate |
GAAP | = | Generally Accepted Accounting Principles in the United States of America | OTC | = | over-the-counter |
| | | | | |
| | | | | |
When we refer to cubic feet measurements, all measurements are at a pressure of 14.73 pounds per square inch. |
|
| | |
| | Kinder Morgan, Inc. Form 10-Q |
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements.
KINDER MORGAN, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (In Millions, Except Per Share Amounts) (Unaudited)
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
Revenues | | | | | | | |
Natural gas sales | $ | 968 |
| | $ | 670 |
| | $ | 2,649 |
| | $ | 1,751 |
|
Services | 1,675 |
| | 1,531 |
| | 4,881 |
| | 3,400 |
|
Product sales and other | 1,113 |
| | 669 |
| | 2,668 |
| | 1,743 |
|
Total Revenues | 3,756 |
| | 2,870 |
| | 10,198 |
| | 6,894 |
|
| | | | | | | |
Operating Costs, Expenses and Other | | | | | |
| | |
|
Costs of sales | 1,543 |
| | 854 |
| | 3,767 |
| | 2,071 |
|
Operations and maintenance | 517 |
| | 491 |
| | 1,579 |
| | 1,184 |
|
Depreciation, depletion and amortization | 467 |
| | 403 |
| | 1,327 |
| | 1,010 |
|
General and administrative | 158 |
| | 186 |
| | 481 |
| | 816 |
|
Taxes, other than income taxes | 95 |
| | 88 |
| | 295 |
| | 207 |
|
Other income, net | (65 | ) | | (4 | ) | | (81 | ) | | (22 | ) |
Total Operating Costs, Expenses and Other | 2,715 |
| | 2,018 |
| | 7,368 |
| | 5,266 |
|
Operating Income | 1,041 |
| | 852 |
| | 2,830 |
| | 1,628 |
|
| | | | | | | |
Other Income (Expense) | | | | | |
| | |
|
Earnings from equity investments | 100 |
| | 101 |
| | 294 |
| | 238 |
|
Amortization of excess cost of equity investments | (11 | ) | | (5 | ) | | (29 | ) | | (9 | ) |
Interest expense, net | (418 | ) | | (523 | ) | | (1,247 | ) | | (993 | ) |
Gain on remeasurement of previously held equity interest in Eagle Ford to fair value (Note 2) | — |
| | — |
| | 558 |
| | — |
|
(Loss) gain on sale of investments in Express pipeline system (Note 2) | (1 | ) | | — |
| | 224 |
| | — |
|
Other, net | 11 |
| | 21 |
| | 35 |
| | 29 |
|
Total Other Income (Expense) | (319 | ) | | (406 | ) | | (165 | ) | | (735 | ) |
| | | | | | | |
Income from Continuing Operations Before Income Taxes | 722 |
| | 446 |
| | 2,665 |
| | 893 |
|
| | | | | | | |
Income Tax Expense | (171 | ) | | (60 | ) | | (675 | ) | | (165 | ) |
| | | | | | | |
Income from Continuing Operations | 551 |
| | 386 |
| | 1,990 |
| | 728 |
|
| | | | | | | |
Discontinued Operations (Notes 1 and 2) | | | | | |
| | |
|
Income from operations of KMP’s FTC Natural Gas Pipelines disposal group and other, net of tax | — |
| | 48 |
| | — |
| | 145 |
|
Loss on sale and the remeasurement of KMP’s FTC Natural Gas Pipelines disposal group to fair value, net of tax | — |
| | (179 | ) | | (2 | ) | | (934 | ) |
Loss from Discontinued Operations, Net of Tax | — |
| | (131 | ) | | (2 | ) | | (789 | ) |
| | | | | | | |
Net Income (Loss) | 551 |
| | 255 |
| | 1,988 |
| | (61 | ) |
| | | | | | | |
Net (Income) Loss Attributable to Noncontrolling Interests | (265 | ) | | (55 | ) | | (1,133 | ) | | 156 |
|
| | | | | | | |
Net Income Attributable to Kinder Morgan, Inc. | $ | 286 |
| | $ | 200 |
| | $ | 855 |
| | $ | 95 |
|
| | | | | | | |
|
| | |
| | Kinder Morgan, Inc. Form 10-Q |
KINDER MORGAN, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (Continued) (In Millions, Except Per Share Amounts) (Unaudited)
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
Class P Shares | | | | | | | |
Basic and Diluted Earnings Per Common Share From Continuing Operations | $ | 0.27 |
| | $ | 0.21 |
| | $ | 0.82 |
| | $ | 0.33 |
|
Basic and Diluted Loss Per Common Share From Discontinued Operations | — |
| | (0.02 | ) | | — |
| | (0.22 | ) |
Total Basic and Diluted Earnings Per Common Share | $ | 0.27 |
| | $ | 0.19 |
| | $ | 0.82 |
| | $ | 0.11 |
|
Class A Shares | | | | | |
| | |
|
Basic and Diluted Earnings Per Common Share From Continuing Operations | | | $ | 0.19 |
| | | | $ | 0.26 |
|
Basic and Diluted Loss Per Common Share From Discontinued Operations | | | (0.02 | ) | | | | (0.22 | ) |
Total Basic and Diluted Earnings Per Common Share |
|
| | $ | 0.17 |
| |
|
| | $ | 0.04 |
|
Basic Weighted-Average Number of Shares Outstanding | | | | | |
| | |
|
Class P Shares | 1,036 |
| | 605 |
| | 1,036 |
| | 366 |
|
Class A Shares | | | 432 |
| | | | 496 |
|
Diluted Weighted-Average Number of Shares Outstanding | | | | | |
| | |
|
Class P Shares | 1,036 |
| | 1,039 |
| | 1,036 |
| | 864 |
|
Class A Shares | | | 432 |
| | | | 496 |
|
Dividends Per Common Share Declared for the Period | $ | 0.41 |
| | $ | 0.36 |
| | $ | 1.19 |
| | $ | 1.03 |
|
The accompanying notes are an integral part of these consolidated financial statements.
|
| | |
| | Kinder Morgan, Inc. Form 10-Q |
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Millions)
(Unaudited)
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
Kinder Morgan, Inc. | | | | | | | |
Net income | $ | 286 |
| | $ | 200 |
| | $ | 855 |
| | $ | 95 |
|
Other comprehensive income (loss), net of tax | |
| | |
| | | | |
Change in fair value of derivatives utilized for hedging purposes (net of tax benefit (expense) of $19, $19, $9, and $(15), respectively) | (42 | ) | | (30 | ) | | (22 | ) | | 25 |
|
Reclassification of change in fair value of derivatives to net income (net of tax (expense) benefit of $(5), $2, $(2), and $(1), respectively) | 10 |
| | (5 | ) | | 5 |
| | 1 |
|
Foreign currency translation adjustments (net of tax (expense) benefit of $(7), $(13), $12, and $(13), respectively) | 17 |
| | 22 |
| | (28 | ) | | 21 |
|
Adjustments to pension and other postretirement benefit plan liabilities (net of tax (expense) benefit of $(36), $1, $(37), and $(7), respectively) | 66 |
| | (1 | ) | | 66 |
| | 12 |
|
Total other comprehensive income (loss) | 51 |
| | (14 | ) | | 21 |
| | 59 |
|
Total comprehensive income | 337 |
| | 186 |
| | 876 |
| | 154 |
|
| | | | | | | |
Noncontrolling Interests | |
| | |
| | | | |
Net income (loss) | 265 |
| | 55 |
| | 1,133 |
| | (156 | ) |
Other comprehensive income (loss), net of tax | |
| | |
| | | | |
Change in fair value of derivatives utilized for hedging purposes (net of tax benefit (expense) of $6, $5, $4, and $(5), respectively) | (38 | ) | | (41 | ) | | (27 | ) | | 46 |
|
Reclassification of change in fair value of derivatives to net income (net of tax (expense) benefit of $(2), $-, $(1), and $(1), respectively) | 9 |
| | (5 | ) | | 5 |
| | 4 |
|
Foreign currency translation adjustments (net of tax (expense) benefit of $(2), $(4), $4, and $(4), respectively) | 16 |
| | 32 |
| | (26 | ) | | 31 |
|
Adjustments to pension and other postretirement benefit plan liabilities (net of tax (expense) benefit of $(2), $1, $(2), and $1, respectively) | 13 |
| | (2 | ) | | 13 |
| | (2 | ) |
Total other comprehensive income (loss) | — |
| | (16 | ) | | (35 | ) | | 79 |
|
Total comprehensive income (loss) | 265 |
| | 39 |
| | 1,098 |
| | (77 | ) |
| | | | | | | |
Total | |
| | |
| | | | |
Net income (loss) | 551 |
| | 255 |
| | 1,988 |
| | (61 | ) |
Other comprehensive income (loss), net of tax | |
| | |
| | | | |
Change in fair value of derivatives utilized for hedging purposes (net of tax benefit (expense) of $25, $24, $13, and $(20), respectively) | (80 | ) | | (71 | ) | | (49 | ) | | 71 |
|
Reclassification of change in fair value of derivatives to net income (net of tax (expense) benefit of $(7), $2, $(3) and $(2), respectively) | 19 |
| | (10 | ) | | 10 |
| | 5 |
|
Foreign currency translation adjustments (net of tax (expense) benefit of $(9), $(17), $16, and $(17), respectively) | 33 |
| | 54 |
| | (54 | ) | | 52 |
|
Adjustments to pension and other postretirement benefit plan liabilities (net of tax (expense) benefit of $(38), $2, $(39), and $(6), respectively) | 79 |
| | (3 | ) | | 79 |
| | 10 |
|
Total other comprehensive income (loss) | 51 |
| | (30 | ) | | (14 | ) | | 138 |
|
Total comprehensive income | $ | 602 |
| | $ | 225 |
| | $ | 1,974 |
| | $ | 77 |
|
The accompanying notes are an integral part of these consolidated financial statements.
|
| | |
| | Kinder Morgan, Inc. Form 10-Q |
KINDER MORGAN, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (In Millions, Except Share and Per Share Amounts) (Unaudited)
|
| | | | | | | |
| September 30, 2013 | | December 31, 2012 (a) |
ASSETS | | | |
Current Assets | | | |
Cash and cash equivalents – KMI (Note 14) | $ | 137 |
| | $ | 71 |
|
Cash and cash equivalents – KMP and EPB (Note 14) | 679 |
| | 643 |
|
Accounts receivable, net | 1,420 |
| | 1,333 |
|
Inventories | 435 |
| | 374 |
|
Assets held for sale | — |
| | 298 |
|
Deferred income taxes | 428 |
| | 539 |
|
Other current assets | 492 |
| | 416 |
|
Total current assets | 3,591 |
| | 3,674 |
|
| | | |
Property, plant and equipment, net (Note 14) | 35,275 |
| | 30,996 |
|
Investments | 6,044 |
| | 5,804 |
|
Goodwill (Note 14) | 24,494 |
| | 23,632 |
|
Other intangibles, net | 2,474 |
| | 1,171 |
|
Deferred charges and other assets | 2,697 |
| | 2,968 |
|
Total Assets | $ | 74,575 |
| | $ | 68,245 |
|
| | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | |
|
Current Liabilities | |
| | |
|
Current portion of debt – KMI (Note 14) | $ | 2,195 |
| | $ | 1,153 |
|
Current portion of debt – KMP and EPB (Note 14) | 778 |
| | 1,248 |
|
Accounts payable | 1,427 |
| | 1,248 |
|
Accrued interest | 391 |
| | 513 |
|
Accrued other current liabilities | 1,624 |
| | 1,066 |
|
Total current liabilities | 6,415 |
| | 5,228 |
|
| | | |
Long-term liabilities and deferred credits | |
| | |
|
Long-term debt | |
| | |
|
Outstanding – KMI (Note 14) | 7,724 |
| | 9,148 |
|
Outstanding – KMP and EPB (Note 14) | 23,090 |
| | 20,161 |
|
Preferred interest in general partner of KMP | 100 |
| | 100 |
|
Debt fair value adjustments | 2,124 |
| | 2,591 |
|
Total long-term debt | 33,038 |
| | 32,000 |
|
Deferred income taxes | 4,314 |
| | 4,071 |
|
Other long-term liabilities and deferred credits | 2,506 |
| | 2,846 |
|
Total long-term liabilities and deferred credits | 39,858 |
| | 38,917 |
|
Total Liabilities | $ | 46,273 |
| | $ | 44,145 |
|
| | | |
|
|
| | |
| | Kinder Morgan, Inc. Form 10-Q |
KINDER MORGAN, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (Continued) (In Millions, Except Share and Per Share Amounts) (Unaudited) |
| | | | | | | |
| September 30, 2013 | | December 31, 2012 (a) |
Commitments and contingencies (Notes 3 and 11) | | | |
Stockholders’ Equity | |
| | |
|
Class P shares, $0.01 par value, 2,000,000,000 shares authorized, 1,035,846,825 and 1,035,668,596 shares, respectively, issued and outstanding | $ | 10 |
| | $ | 10 |
|
Preferred stock, $0.01 par value, 10,000,000 shares authorized, none outstanding | — |
| | — |
|
Additional paid-in capital | 14,636 |
| | 14,917 |
|
Retained deficit | (1,284 | ) | | (943 | ) |
Accumulated other comprehensive loss | (97 | ) | | (118 | ) |
Total Kinder Morgan, Inc.’s stockholders’ equity | 13,265 |
| | 13,866 |
|
Noncontrolling interests | 15,037 |
| | 10,234 |
|
Total Stockholders’ Equity | 28,302 |
| | 24,100 |
|
Total Liabilities and Stockholders’ Equity | $ | 74,575 |
| | $ | 68,245 |
|
_______
| |
(a) | Retrospectively adjusted as discussed in Note 2. |
The accompanying notes are an integral part of these consolidated financial statements.
|
| | |
| | Kinder Morgan, Inc. Form 10-Q |
KINDER MORGAN, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (In Millions) (Unaudited) |
| | | | | | | |
| Nine Months Ended September 30, |
| 2013 | | 2012 |
Cash Flows From Operating Activities | | | |
Net income (loss) | $ | 1,988 |
| | $ | (61 | ) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities | |
| | |
|
Depreciation, depletion and amortization | 1,327 |
| | 1,017 |
|
Deferred income taxes | 474 |
| | 20 |
|
Amortization of excess cost of equity investments | 29 |
| | 9 |
|
(Gain) loss from the remeasurement of net assets to fair value, net of tax (Note 2) | (558 | ) | | 856 |
|
Gain from the sale of investments in Express pipeline system (Note 2) | (224 | ) | | — |
|
Loss from the sale of discontinued operations (Note 2) | 2 |
| | 78 |
|
Loss on early extinguishment of debt | — |
| | 82 |
|
Non-cash compensation expense on settlement of EP stock awards | — |
| | 87 |
|
Earnings from equity investments | (294 | ) | | (302 | ) |
Distributions from equity investments | 303 | | 290 |
Proceeds from termination of interest rate swap agreements | 96 | | 53 |
Pension contributions in excess of expense | (59) | | (9) |
Changes in components of working capital, net of the effects of acquisitions | | | |
Accounts receivable | 126 |
| | (25 | ) |
Inventories | (57 | ) | | (99 | ) |
Other current assets | 53 |
| | 40 |
|
Accounts payable | (232 | ) | | (47 | ) |
Accrued interest | (133 | ) | | (175 | ) |
Accrued other current liabilities | 20 |
| | 79 |
|
Rate reparations, refunds and other litigation reserve adjustments | 174 |
| | (23 | ) |
Other, net | (258 | ) | | 57 |
|
Net Cash Provided by Operating Activities | 2,777 |
| | 1,927 |
|
| | | |
Cash Flows From Investing Activities | |
| | |
|
Acquisition of EP, net of $6,581 cash acquired (Note 2) | — |
| | (4,970 | ) |
Acquisitions of other assets and investments, net of $30 cash acquired (Note 2) | (292 | ) | | (72 | ) |
Capital expenditures | (2,270 | ) | | (1,399 | ) |
Proceeds from sale of investments in Express pipeline system | 402 |
| | — |
|
Proceeds from sale of investments in BBPP Holdings Ltda | 88 |
| | — |
|
Repayments from related party | 10 |
| | 48 |
|
Contributions to investments | (171 | ) | | (158 | ) |
Distributions from equity investments in excess of cumulative earnings | 117 |
| | 159 |
|
Sale or casualty of property, plant and equipment, investments and other net assets, net of removal costs | 74 |
| | 40 |
|
Other, net | 4 |
| | (13 | ) |
Net Cash Used in Investing Activities | (2,038 | ) | | (6,365 | ) |
| | | |
Cash Flows From Financing Activities | |
| | |
|
Issuance of debt - KMI | 1,592 |
| | 7,244 |
|
Payment of debt - KMI | (1,985 | ) | | (4,864 | ) |
Issuance of debt - KMP and EPB | 7,915 |
| | 8,483 |
|
Payment of debt - KMP and EPB | (6,666 | ) | | (5,557 | ) |
Debt issue costs | (23 | ) | | (104 | ) |
Cash dividends | (1,196 | ) | | (810 | ) |
Repurchase of warrants | (463 | ) | | (136 | ) |
Contributions from noncontrolling interests | 1,420 |
| | 1,404 |
|
Distributions to noncontrolling interests | (1,220 | ) | | (853 | ) |
Other, net | 1 |
| | (18 | ) |
Net Cash (Used in) Provided by Financing Activities | (625 | ) | | 4,789 |
|
| | | |
Effect of Exchange Rate Changes on Cash and Cash Equivalents | (12 | ) | | 13 |
|
| | | |
Net Increase in Cash and Cash Equivalents | 102 |
| | 364 |
|
Cash and Cash Equivalents, beginning of period | 714 |
| | 411 |
|
Cash and Cash Equivalents, end of period | $ | 816 |
| | $ | 775 |
|
| | | |
The accompanying notes are an integral part of these consolidated financial statements. |
|
| | |
| | Kinder Morgan, Inc. Form 10-Q |
KINDER MORGAN, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued) (In Millions) (Unaudited)
|
| | | | | | | |
| Nine Months Ended September 30, |
| 2013 | | 2012 |
| | | |
Noncash Investing and Financing Activities | |
| | |
|
Net assets and liabilities acquired by the issuance of shares and warrants | $ | — |
| | $ | 11,464 |
|
Liabilities settled by the issuance of shares and warrants | $ | — |
| | $ | 12 |
|
Assets acquired by the assumption or incurrence of liabilities | $ | 1,487 |
| | $ | — |
|
Assets acquired or liabilities settled by contributions from noncontrolling interests | $ | 3,733 |
| | $ | 306 |
|
Contribution of net assets to investments | $ | — |
| | $ | — |
|
Increase in accrual for capital expenditures | $ | 240 |
| | $ | 74 |
|
Supplemental Disclosures of Cash Flow Information | | | |
Cash paid during the period for interest (net of capitalized interest) | $ | 1,362 |
| | $ | 1,051 |
|
Net cash paid during the period for income taxes | $ | 82 |
| | $ | 175 |
|
The accompanying notes are an integral part of these consolidated financial statements.
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In Millions)
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2013 |
| Par value of common shares | | Additional paid-in capital | | Retained deficit | | Accumulated other comprehensive loss | | Stockholders’ equity attributable to KMI | | Non-controlling interests | | Total |
Beginning Balance at December 31, 2012 | $ | 10 |
| | $ | 14,917 |
| | $ | (943 | ) | | $ | (118 | ) | | $ | 13,866 |
| | $ | 10,234 |
| | $ | 24,100 |
|
Warrants repurchased | | | (463 | ) | | | | | | (463 | ) | | | | (463 | ) |
Warrants exercised | | | 1 |
| | | | | | 1 |
| | | | 1 |
|
Conversions of EP Trust I Preferred securities | | | 3 |
| | | | | | 3 |
| | | | 3 |
|
Amortization of restricted shares | | | 24 |
| | | | | | 24 |
| | | | 24 |
|
Impact from equity transactions of KMP, EPB and KMR | | | 154 |
| | | | | | 154 |
| | (244 | ) | | (90 | ) |
Tax impact on stock based compensation | | | 1 |
| | | | | | 1 |
| | | | 1 |
|
Net income | | | | | 855 |
| | | | 855 |
| | 1,133 |
| | 1,988 |
|
Distributions | | | | | | | | | — |
| | (1,220 | ) | | (1,220 | ) |
Contributions | | | | | | | | | — |
| | 5,153 |
| | 5,153 |
|
KMP’s acquisition of Copano noncontrolling interests | | | | | | | | | — |
| | 17 |
| | 17 |
|
Cash dividends | | | | | (1,196 | ) | | | | (1,196 | ) | | | | (1,196 | ) |
Other | | | (1 | ) | | | | | | (1 | ) | | (1 | ) | | (2 | ) |
Other comprehensive income (loss) | | | | | | | 21 |
| | 21 |
| | (35 | ) | | (14 | ) |
Ending Balance at September 30, 2013 | $ | 10 |
| | $ | 14,636 |
| | $ | (1,284 | ) | | $ | (97 | ) | | $ | 13,265 |
| | $ | 15,037 |
| | $ | 28,302 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2012 |
| Par value of common shares | | Additional paid-in capital | | Retained deficit | | Accumulated other comprehensive loss | | Stockholders’ equity attributable to KMI | | Non-controlling interests | | Total |
Beginning Balance at December 31, 2011 | $ | 8 |
| | $ | 3,431 |
| | $ | (3 | ) | | $ | (115 | ) | | $ | 3,321 |
| | $ | 5,247 |
| | $ | 8,568 |
|
Issuance of shares for EP acquisition | 3 |
| | 10,598 |
| | | | | | 10,601 |
| | | | 10,601 |
|
Issuance of warrants for EP acquisition | | | 863 |
| | | | | | 863 |
| | | | 863 |
|
Acquisition of EP noncontrolling interests | | | | | | | | | — |
| | 3,797 |
| | 3,797 |
|
Warrants repurchased | | | (136 | ) | | | | | | (136 | ) | | | | (136 | ) |
Conversions of EP Trust I Preferred securities | | | 11 |
| | | | | | 11 |
| | | | 11 |
|
Cash paid for Class P Share cancellation | | | | | (15 | ) | | | | (15 | ) | | | | (15 | ) |
Amortization of restricted shares | | | 9 |
| | | | | | 9 |
| | | | 9 |
|
Impact from equity transactions of KMP, EPB and KMR | | | 47 |
| | | | | | 47 |
| | (76 | ) | | (29 | ) |
Tax impact on stock based compensation | | | 101 |
| | | | | | 101 |
| | | | 101 |
|
Net income (loss) | | | | | 95 |
| | | | 95 |
| | (156 | ) | | (61 | ) |
Distributions | | | | | | | | | — |
| | (853 | ) | | (853 | ) |
Contributions | | | | | | | | | — |
| | 1,710 |
| | 1,710 |
|
Cash dividends | | | | | (810 | ) | | | | (810 | ) | | | | (810 | ) |
Other | | | | |
| | | | — |
| | 4 |
| | 4 |
|
Other comprehensive income | | | | | | | 59 |
| | 59 |
| | 79 |
| | 138 |
|
Ending Balance at September 30, 2012 | $ | 11 |
| | $ | 14,924 |
| | $ | (733 | ) | | $ | (56 | ) | | $ | 14,146 |
| | $ | 9,752 |
| | $ | 23,898 |
|
The accompanying notes are an integral part of these consolidated financial statements.
|
| | |
| | Kinder Morgan, Inc. Form 10-Q |
KINDER MORGAN, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. General
Organization
Kinder Morgan, Inc. is the largest midstream and the third largest energy company in North America with a combined enterprise value of approximately $110 billion. We own an interest in or operate approximately 82,000 miles of pipelines and 180 terminals. Our pipelines transport natural gas, refined petroleum products, crude oil, CO2 and other products, and our terminals store petroleum products and chemicals, and handle such products as ethanol, coal, petroleum coke and steel. We are also the leading producer and transporter of CO2 for enhanced oil recovery projects in North America.
Effective on May 25, 2012, we completed the acquisition of all of the outstanding shares of EP. As a result, we own a 41% limited partner interest and the 2% general partner interest in EPB, as well as certain natural gas pipeline assets.
We also own the general partner and approximately 10% of the limited partner interests of KMP, one of the largest publicly-traded pipeline limited partnerships in America.
Our common stock trades on the NYSE under the symbol “KMI.”
KMR is a Delaware limited liability company. KMGP, the general partner of KMP and a wholly-owned subsidiary of ours, owns all of KMR’s voting shares. KMR, pursuant to a delegation of control agreement, has been delegated, to the fullest extent permitted under Delaware law, all of KMGP’s power and authority to manage and control the business and affairs of KMP, subject to KMGP’s right to approve certain transactions.
Basis of Presentation
General
We have prepared our accompanying unaudited consolidated financial statements under the rules and regulations of the SEC. These rules and regulations conform to the accounting principles contained in the FASB’s Accounting Standards Codification. Under such rules and regulations, we have condensed or omitted certain information and notes normally included in financial statements prepared in conformity with the Codification. We believe, however, that our disclosures are adequate to make the information presented not misleading.
Our accompanying unaudited consolidated financial statements reflect normal adjustments, and also recurring adjustments that are, in the opinion of our management, necessary for a fair statement of our financial results for the interim periods. In addition, certain amounts from prior periods have been reclassified to conform to the current presentation (including reclassifications between “Services” and “Product sales and other” within the “Revenues” section of our accompanying consolidated statements of income). Interim results are not necessarily indicative of results for a full year; accordingly, you should read these consolidated financial statements in conjunction with our consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2012 (2012 Form 10-K).
Our accounting records are maintained in United States dollars, and all references to dollars are United States dollars, except where stated otherwise. Canadian dollars are designated as C$. Our consolidated financial statements include our accounts and those of our majority-owned subsidiaries as well as the accounts of KMP, EPB and KMR. Investments in jointly-owned operations in which we hold a 50% or less interest (other than KMP, EPB and KMR, because we have the ability to exercise significant control over their operating and financial policies) are accounted for under the equity method. All significant intercompany transactions and balances have been eliminated in consolidation.
Notwithstanding the consolidation of KMP and EPB, and their respective subsidiaries, into our financial statements, we are not liable for, and our assets are not available to satisfy, the obligations of KMP and EPB, and/or their respective subsidiaries, and vice versa, except as discussed in Note 11, “—Other Contingencies.” Responsibility for payments of obligations reflected in our, KMP or EPB’s financial statements is a legal determination based on the entity that incurs the liability.
|
| | |
| | Kinder Morgan, Inc. Form 10-Q |
KMP’s FTC Natural Gas Pipelines Disposal Group - Discontinued Operations
Effective November 1, 2012, we sold KMP’s (i) Kinder Morgan Interstate Gas Transmission natural gas pipeline system; (ii) Trailblazer natural gas pipeline system; (iii) Casper and Douglas natural gas processing operations; and (iv) 50% equity investment in the Rockies Express natural gas pipeline system to Tallgrass Energy Partners, LP (now known as Tallgrass Development, LP) (Tallgrass) for approximately $1.8 billion in cash (before selling costs), or $3.3 billion including KMP’s share of joint venture debt. In this report, we refer to this combined group of assets as KMP’s FTC Natural Gas Pipelines disposal group. For more information about the presentation of KMP’s FTC Natural Gas Pipelines disposal group as discontinued operations, see Note 2 “Summary of Significant Accounting Policies—Basis of Presentation” to our consolidated financial statements included in our 2012 Form 10-K.
Goodwill
We evaluate goodwill for impairment on May 31 of each year. For this purpose, we have seven reporting units as follows: (i) Products Pipelines—KMP (excluding associated terminals); (ii) Products Pipelines Terminals—KMP (evaluated separately from Products Pipelines—KMP for goodwill purposes); (iii) Natural Gas Pipelines Regulated; (iv) Natural Gas Pipelines Non—Regulated; (v) CO2—KMP; (vi) Terminals—KMP; and (vii) Kinder Morgan Canada—KMP. During the quarter ended June 30, 2013, the Natural Gas Pipelines Non-Regulated reporting unit was created to include the non-regulated businesses KMP acquired from Copano on May 1, 2013 as well as other non-regulated businesses that were historically part of the former Natural Gas Pipelines reporting unit (now the Natural Gas Pipelines Regulated reporting unit). Goodwill was allocated between these two reporting units based on the relative fair values of the reporting units. There were no impairment charges resulting from our May 31, 2013 impairment testing, and no event indicating an impairment has occurred subsequent to that date.
The fair value of each reporting unit was determined based on a market approach utilizing an average dividend/distribution yield of comparable companies. The value of each reporting unit was determined on a stand-alone basis from the perspective of a market participant and represented the price estimated to be received in a sale of the unit as a whole in an orderly transaction between market participants at the measurement date.
Earnings per Share
For the three and nine months ended September 30, 2013, earnings per share was calculated using the two-class method. Earnings were allocated to Class P shares of common stock and to participating securities based on the amount of dividends paid in the current period plus an allocation of the undistributed earnings or excess distributions over earnings to the extent that each security participates in earnings or excess distributions over earnings. Our unvested restricted stock awards do not participate in excess distributions over earnings. For the three and nine months ended September 30, 2013, the following potential Class P common shares are antidilutive and, accordingly, are excluded from the determination of diluted earnings per share; (i) 6 million and 3 million, respectively, related to unvested restricted stock awards; (ii) 400 million and 419 million, respectively, related to outstanding warrants to purchase our Class P shares; and (iii) 10 million for each period, related to convertible trust preferred securities.
The following table sets forth the allocation of net income for Class P shares and for participating securities for the three and nine months ended September 30, 2013 (in millions):
|
| | | | | | | | |
| Three Months Ended September 30, 2013 | | Nine Months Ended September 30, 2013 | |
| Net Income Available to Shareholders | |
Class P | $ | 283 |
| | $ | 851 |
| |
Participating securities(a) | 3 |
| | 4 |
| |
Net Income Attributable to Kinder Morgan, Inc. | $ | 286 |
| | $ | 855 |
| |
_______
| |
(a) | Participating securities are unvested restricted stock awards issued to management employees that contain non-forfeitable rights to dividend equivalent payments. |
On December 26, 2012, the remaining series of our Class A, Class B and Class C shares were fully converted and as a result, only our Class P common stock was outstanding as of December 31, 2012.
For the three and nine months ended September 30, 2012, earnings per share was calculated using the two-class method. Earnings were allocated to each class of common stock based on the amount of dividends paid in the current period
|
| | |
| | Kinder Morgan, Inc. Form 10-Q |
for each class of stock plus an allocation of the undistributed earnings or excess distributions over earnings to the extent that each security participates in earnings or excess distributions over earnings. For the investor retained stock, the allocation of undistributed earnings or excess distributions over earnings was in direct proportion to the maximum number of Class P shares into which it could convert.
For the Class P diluted earnings per share computations, total net income attributable to Kinder Morgan, Inc. was divided by the adjusted weighted-average shares outstanding during the period, including all dilutive potential shares. This included the Class P shares into which the investor retained stock (collectively, our Class A, Class B and Class C common stocks) was convertible. The number of Class P shares on a fully-converted basis was the same before and after any conversion of our investor retained stock. Each time one Class P share was issued upon conversion of investor retained stock, the number of Class P shares went up by one, and the number of Class P shares into which the investor retained stock was convertible went down by one. Accordingly, there was no difference between Class P basic and diluted earnings per share because the conversion of Class A, Class B, and Class C shares into Class P shares did not impact the number of Class P shares on a fully-converted basis. Commencing with the acquisition of EP, dilutive potential shares also included the Class P shares issuable in connection with the warrants and the trust preferred securities (see Note 4). As no securities were convertible into Class A shares, the basic and diluted earnings per share computations for Class A shares were the same. For the three and nine months ended September 30, 2012, the following potential Class P common shares were antidilutive and, accordingly, were excluded from the determination of diluted earnings per share; (i) 450 million and 457 million, respectively, related to outstanding warrants to purchase our Class P shares; and (ii) 11 million for each period, related to convertible trust preferred securities.
|
| | |
| | Kinder Morgan, Inc. Form 10-Q |
The following tables set forth the computation of basic and diluted earnings per share from continuing operations for the three and nine months ended September 30, 2012 (in millions, except per share amounts):
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, 2012 |
| Income from Continuing Operations Available to Shareholders |
| Class P | | Class A | | Participating Securities (a) | | Total |
Income from continuing operations | | | | | | | $ | 386 |
|
Less: income from continuing operations attributable to noncontrolling interests | | | | | | | (171 | ) |
Income from continuing operations attributable to KMI | | | | | | | 215 |
|
Dividends paid in the period | $ | 212 |
| | $ | 142 |
| | $ | 10 |
| | (364 | ) |
Excess distributions over earnings | (87 | ) | | (62 | ) | | — |
| | $ | (149 | ) |
Income from continuing operations attributable to shareholders | $ | 125 |
| | $ | 80 |
| | $ | 10 |
| | $ | 215 |
|
Basic earnings per share from continuing operations | |
| | | | |
| | |
|
Basic weighted-average number of shares outstanding | 605 |
| | 432 |
| | N/A |
| | |
|
Basic earnings per common share from continuing operations(b) | $ | 0.21 |
| | $ | 0.19 |
| | N/A |
| | |
|
Diluted earnings per share from continuing operations | |
| | |
| | |
| | |
|
Income from continuing operations attributable to shareholders and assumed conversions(c) | $ | 215 |
| | $ | 80 |
| | N/A |
| | |
|
Diluted weighted-average number of shares | 1,039 |
| | 432 |
| | N/A |
| | |
|
Diluted earnings per common share from continuing operations(b) | $ | 0.21 |
| | $ | 0.19 |
| | N/A |
| | |
|
|
| | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2012 |
| Income from Continuing Operations Available to Shareholders |
| Class P | | Class A | | Participating Securities (a) | | Total |
Income from continuing operations | | | | | | | $ | 728 |
|
Less: income from continuing operations attributable to noncontrolling interests | | | | | | | (441 | ) |
Income from continuing operations attributable to KMI | | | | | | | 287 |
|
Dividends paid in the period | $ | 343 |
| | $ | 432 |
| | $ | 35 |
| | (810 | ) |
Excess distributions over earnings | (221 | ) | | (301 | ) | | (1 | ) | | $ | (523 | ) |
Income from continuing operations attributable to shareholders | $ | 122 |
| | $ | 131 |
| | $ | 34 |
| | $ | 287 |
|
Basic earnings per share from continuing operations | |
| | |
| | |
| | |
|
Basic weighted-average number of shares outstanding | 366 |
| | 496 |
| | N/A |
| | |
|
Basic earnings per common share from continuing operations(b) | $ | 0.33 |
| | $ | 0.26 |
| | N/A |
| | |
|
Diluted earnings per share from continuing operations | |
| | |
| | |
| | |
|
Income from continuing operations attributable to shareholders and assumed conversions(c) | $ | 287 |
| | $ | 131 |
| | N/A |
| | |
|
Diluted weighted-average number of shares | 864 |
| | 496 |
| | N/A |
| | |
|
Diluted earnings per common share from continuing operations(b) | $ | 0.33 |
| | $ | 0.26 |
| | N/A |
| | |
|
|
| | |
| | Kinder Morgan, Inc. Form 10-Q |
The following tables set forth the computation of total basic and diluted earnings per share for the three and nine months ended September 30, 2012 (in millions, except per share amounts):
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, 2012 |
| Net Income Available to Shareholders |
| Class P | | Class A | | Participating Securities (a) | | Total |
Net income attributable to KMI | | | | | | | $ | 200 |
|
Dividends paid in the period | $ | 212 |
| | $ | 142 |
| | $ | 10 |
| | (364 | ) |
Excess distributions over earnings | (96 | ) | | (68 | ) | | — |
| | $ | (164 | ) |
Net income attributable to shareholders | $ | 116 |
| | $ | 74 |
| | $ | 10 |
| | $ | 200 |
|
Basic earnings per share | | | | | | | |
Basic weighted-average number of shares outstanding | 605 |
| | 432 |
| | N/A |
| | |
Basic earnings per common share(b) | $ | 0.19 |
| | $ | 0.17 |
| | N/A |
| | |
|
Diluted earnings per share | | | | | | | |
|
Net income attributable to shareholders and assumed conversions(c) | $ | 200 |
| | $ | 74 |
| | N/A |
| | |
|
Diluted weighted-average number of shares | 1,039 |
| | 432 |
| | N/A |
| | |
|
Diluted earnings per common share(b) | $ | 0.19 |
| | $ | 0.17 |
| | N/A |
| | |
|
|
| | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2012 |
| Net Income Available to Shareholders |
| Class P | | Class A | | Participating Securities (a) | | Total |
Net income attributable to KMI | | | | | | | $ | 95 |
|
Dividends paid in the period | $ | 343 |
| | $ | 432 |
| | $ | 35 |
| | (810 | ) |
Excess distributions over earnings | (303 | ) | | (410 | ) | | (2 | ) | | $ | (715 | ) |
Net income attributable to shareholders | $ | 40 |
| | $ | 22 |
| | $ | 33 |
| | $ | 95 |
|
Basic earnings per share | | | | | | | |
Basic weighted-average number of shares outstanding | 366 |
| | 496 |
| | N/A |
| | |
Basic earnings per common share(b) | $ | 0.11 |
| | $ | 0.04 |
| | N/A |
| | |
|
Diluted earnings per share | | | | | | | |
|
Net income attributable to shareholders and assumed conversions(c) | $ | 95 |
| | $ | 22 |
| | N/A |
| | |
|
Diluted weighted-average number of shares | 864 |
| | 496 |
| | N/A |
| | |
|
Diluted earnings per common share(b) | $ | 0.11 |
| | $ | 0.04 |
| | N/A |
| | |
|
_______
| |
(a) | Participating securities included Class B shares, Class C shares, and unvested restricted stock awards issued to non-senior management employees that contained rights to dividend equivalents in the case of the restricted shares. Our Class B and Class C shares were entitled to participate in our earnings, only to the extent of cash distributions made to them. As a result, no earnings in excess of dividends received were allocated to the Class B and Class C shares in our determination of basic and diluted earnings per share. |
| |
(b) | The Class A shares earnings per share as compared to the Class P shares earnings per share were reduced due to the sharing of economic benefits (including dividends) amongst the Class A, B, and C shares. Class A, B and C shares owned by Richard Kinder, the sponsor investors, the original shareholders, and other management were referred to as “investor retained stock,” and were convertible into a fixed number of Class P shares. In the aggregate, our investor retained stock was entitled to receive a dividend per share on a fully-converted basis equal to the dividend per share on our common stock. The conversion of shares of investor retained stock into Class P shares did not increase our total fully-converted shares outstanding, impact the aggregate dividends we paid or the dividends we paid per share on our Class P common stock. |
| |
(c) | For the diluted earnings per share calculation, total net income attributable to each class of common stock was divided by the adjusted weighted-average shares outstanding during the period, including all dilutive potential shares. |
|
| | |
| | Kinder Morgan, Inc. Form 10-Q |
2. Acquisitions and Divestitures
Copano Energy, L.L.C. Acquisition
Effective May 1, 2013, KMP closed its acquisition of Copano. KMP acquired all of Copano’s outstanding units for a total purchase price of approximately $5.2 billion (including assumed debt and all other assumed liabilities). The transaction was a 100% unit for unit transaction with an exchange ratio of 0.4563 of KMP’s common units for each Copano common unit. KMP issued 43,371,210 of its common units valued at $3,733 million as consideration for the Copano acquisition (based on the $86.08 closing market price of a KMP common unit on the NYSE on the May 1, 2013 issuance date).
KMP accounted for its acquisition of Copano under the acquisition method of accounting, and accordingly, measured the consideration paid to Copano unitholders, the acquired identifiable tangible and intangible assets, and the assumed liabilities at their acquisition-date fair values. Also, due to the fact that KMP’s acquisition included the remaining 50% interest in Eagle Ford that it did not already own, KMP remeasured its existing 50% equity investment in Eagle Ford to its fair value as of the acquisition date, resulting in the recognition of a $558 million pre-tax non-cash gain reported separately within “Other Income (Expense)” on our accompanying consolidated statement of income for the nine months ended September 30, 2013.
As of September 30, 2013, KMP’s preliminary purchase price allocation related to the Copano acquisition, as adjusted to date, is as follows (in millions). KMP’s evaluation of the assigned fair values is ongoing and subject to adjustment:
|
| | | |
Preliminary Purchase Price Allocation: | |
Current assets (including cash acquired of $30) | $ | 218 |
|
Property, plant and equipment | 2,805 |
|
Investments | 387 |
|
Goodwill | 1,119 |
|
Other intangibles, net | 1,375 |
|
Other assets | 13 |
|
Total assets | 5,917 |
|
Less: Fair value of previously held 50% interest in Eagle Ford | (704 | ) |
Total assets acquired | 5,213 |
|
Current liabilities | (207 | ) |
Other liabilities | (4 | ) |
Long-term debt | (1,252 | ) |
Noncontrolling interests | (17 | ) |
KMP’s common unit consideration | $ | 3,733 |
|
The “Goodwill” intangible asset amount represents the future economic benefits expected to be derived from this acquisition that are not assignable to other individually identifiable, separately recognizable assets acquired. KMP believes the primary items that generated the goodwill are the value of the synergies created by expanding its natural gas gathering and refined product transportation operations. This goodwill is not deductible for tax purposes and is subject to an impairment test at least annually. The “Other intangibles, net” asset amount represents the fair value of acquired customer contracts and agreements, which are currently being amortized over an estimated remaining useful life of 25 years.
Copano provides comprehensive services to natural gas producers, including natural gas gathering, processing, treating and NGL fractionation. Copano owns an interest in or operates approximately 6,900 miles of pipelines with 2.7 Bcf/d of natural gas transportation capacity, and also owns nine natural gas processing plants with more than 1 Bcf/d of natural gas processing capacity and 315 MMcf/d of natural gas treating capacity. Its operations are located primarily in Texas, Oklahoma and Wyoming. Most of the acquired assets are included in the Natural Gas Pipelines business segment.
Impact of KMP’s Acquisition of Copano on KMI’s Income Taxes
Our accounting policy is to apply the look-through method of recording deferred taxes on the outside book tax basis differences in our investments without regard to non-tax deductible goodwill. As a result of the goodwill recorded by KMP for its Copano acquisition, KMI’s deferred tax liability and goodwill were adjusted by $255 million for the portion of its outside basis difference associated with KMP’s underlying goodwill.
|
| | |
| | Kinder Morgan, Inc. Form 10-Q |
KMI Acquisition of EP
Effective on May 25, 2012, we acquired all of the outstanding shares of EP for an aggregate consideration of approximately $23 billion (excluding assumed debt). In total, EP shareholders received $11.6 billion in cash, 330 million KMI Class P shares with a fair value of $10.6 billion as of May 24, 2012 and 505 million KMI warrants with a fair value of $863 million as of May 24, 2012. The warrants have an exercise price of $40 per share and a 5-year term.
We accounted for the EP acquisition using the acquisition method of accounting which requires, among other things, that assets acquired and liabilities assumed be recognized on the balance sheet at their acquisition date fair values. During the three months ended June 30, 2013, management completed its purchase accounting valuation estimates and, as a result, retrospectively adjusted the valuations of certain liabilities with a corresponding increase to goodwill as of the acquisition date. The retrospective adjustments amounted to approximately $60 million and primarily related to revisions of estimates related to certain environmental obligations, sales and use tax liabilities, and deferred income taxes.
Goldsmith Landreth Unit
On June 1, 2013, KMP acquired certain oil and gas properties, rights, and related assets in the Permian Basin of West Texas from Legado Resources LLC for approximately $285 million (before working capital adjustments). KMP also assumed $18 million of liabilities. The acquisition of the Goldsmith Landreth San Andres oil field unit includes more than 6,000 acres located in Ector County, Texas, and based on KMP’s measurement of fair values for all of the identifiable tangible and intangible assets acquired and liabilities assumed, KMP assigned the $285 million amount to “Property, plant and equipment, net.” The acquired oil field is in the early stages of CO2 flood development and includes a residual oil zone along with a classic San Andres waterflood. The field currently produces approximately 1,250 barrels of oil per day, and as part of the transaction, KMP obtained a long-term supply contract for up to 150 MMcf/d of CO2. The acquisition complements KMP’s existing oil and gas producing assets in the Permian Basin, and the acquired assets are included as part of the CO2—KMP business segment.
Pro Forma Information
The following summarized unaudited pro forma consolidated income statement information for the three and nine months ended September 30, 2013 and 2012, assumes that the EP, Copano and the Goldsmith Landreth Unit acquisitions had occurred as of January 1, 2012. We prepared the following summarized unaudited pro forma financial results for comparative purposes only. The summarized unaudited pro forma financial results may not be indicative of the results that would have occurred if these acquisitions had been completed as of January 1, 2012 or the results that will be attained in the future. Amounts presented below are in millions, except for the per share amounts:
|
| | | | | | | | | | | | | | | |
| Pro Forma |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
Revenues | $ | 3,756 |
| | $ | 3,341 |
| | $ | 10,903 |
| | $ | 9,384 |
|
Income from Continuing Operations | $ | 551 |
| | $ | 379 |
| | $ | 1,952 |
| | $ | 410 |
|
(Loss) Income from Discontinued Operations, Net of Tax | $ | — |
| | $ | (131 | ) | | $ | (2 | ) | | $ | 1,279 |
|
Net Income | $ | 551 |
| | $ | 248 |
| | $ | 1,950 |
| | $ | 1,689 |
|
Net (Income) Loss Attributable to Noncontrolling Interests | $ | (265 | ) | | $ | 127 |
| | $ | (1,120 | ) | | $ | 291 |
|
Net Income Attributable to Kinder Morgan, Inc. | $ | 286 |
| | $ | 375 |
| | $ | 830 |
| | $ | 1,980 |
|
Diluted Earnings per Common Share |
|
| |
| |
| |
|
Class P Shares | $ | 0.27 |
| | $ | 0.36 |
| | $ | 0.80 |
| | $ | 1.91 |
|
Class A Shares |
| | $ | 0.34 |
| |
| | $ | 1.84 |
|
|
| | |
| | Kinder Morgan, Inc. Form 10-Q |
KMP’s FTC Natural Gas Pipelines Disposal Group – Discontinued Operations
We began accounting for KMP’s FTC Natural Gas Pipelines disposal group as discontinued operations in the first quarter of 2012 (prior to our sale announcement, we included the disposal group in the Natural Gas Pipelines business segment). For the nine months ended September 30, 2012, we recognized a combined $934 million non-cash loss from both the remeasurement of the disposal group to fair value and from estimated costs to sell, and we reported this loss amount separately as “Loss on sale and the remeasurement of KMP’s FTC Natural Gas Pipelines disposal group to fair value, net of tax” within the discontinued operations section of our accompanying consolidated statement of income.
KMP and Tallgrass trued up the final consideration for the sale of our FTC Natural Gas Pipelines disposal group in the first quarter of 2013, and based on this true up, we recognized an additional $2 million loss. We reported this loss amount separately as “Loss on sale and the remeasurement of KMP’s FTC Natural Gas Pipelines disposal group to fair value, net of tax” within the discontinued operations section of our accompanying consolidated statement of income for the nine months ended September 30, 2013, and except for this loss amount, no other financial results from the operations of KMP’s FTC Natural Gas Pipelines disposal group were recorded in the first nine months of 2013.
Summarized financial information for KMP’s FTC Natural Gas Pipelines disposal group is as follows (in millions):
|
| | | | | | | |
| Three Months Ended September 30, 2012 | | Nine Months Ended September 30, 2012 |
Operating revenues | $ | 71 |
| | $ | 204 |
|
Operating expenses | (45 | ) | | (116 | ) |
Depreciation and amortization | — |
| | (7 | ) |
Other expense | (1 | ) | | (1 | ) |
Earnings from equity investments | 22 |
| | 64 |
|
Interest income and Other, net | — |
| | 1 |
|
Income from operations of KMP’s FTC Natural Gas Pipelines disposal group, net of tax | $ | 47 |
| | $ | 145 |
|
Express Pipeline System
Effective March 14, 2013, KMP sold both its one-third equity ownership interest in the Express pipeline system and its subordinated debenture investment in Express to Spectra Energy Corp. KMP received net cash proceeds of $402 million (after paying both a final working capital settlement and certain transaction related selling expenses in the current quarter), and we reported the net cash proceeds received from the sale separately as “Proceeds from sale of investments in Express pipeline system” within the investing section of our accompanying consolidated statement of cash flows. For the nine months ended September 30, 2013, we recognized a combined $224 million pre-tax gain with respect to this sale, and we reported this gain amount separately as “(Loss) gain on the sale of investments in Express pipeline system” on our accompanying consolidated statement of income. We also recorded an income tax expense of $84 million related to this nine month gain, and we included this expense within “Income Tax Expense” in our accompanying consolidated statement of income.
As of the date of sale, KMP’s equity investment in Express totaled $67 million and its note receivable due from Express totaled $110 million. Prior to KMP’s sale, we (i) accounted for KMP’s equity investment under the equity method of accounting; (ii) accounted for KMP’s debt investment under the historical amortized cost method of accounting; and (iii) included the financial results of the Express pipeline system within the Kinder Morgan Canada—KMP business segment. As of December 31, 2012, KMP’s equity and debt investments in Express totaled $65 million and $114 million, respectively, and we included the combined $179 million amount within “Assets held for sale” on our accompanying consolidated balance sheet.
TGP’s Sale of Production Area Facilities
On September 1, 2013, TGP sold certain natural gas facilities located offshore in the Gulf of Mexico and onshore in the state of Louisiana for an aggregate consideration of $32 million in cash. TGP’s net assets sold in this transaction (including assets identified as “held for sale”) totaled $88 million, and as a result of the sale, TGP recognized both a $92 million increase in regulatory assets pursuant to a FERC order, and a $36 million gain from the sale of assets. We included the cash proceeds received from the sale in 2013 within “Sale or casualty of property, plant and equipment, investments and other net assets, net of removal costs” within the investing section of our accompanying consolidated statement of cash flows for the nine months
|
| | |
| | Kinder Morgan, Inc. Form 10-Q |
ended September 30, 2013, and we included the gain amount within “Other Income (Expense)” on our accompanying consolidated statements of income for the three and nine months ended September 30, 2013.
BBPP Holdings Ltda
As of December 31, 2012, we owned a 2% interest in Gas Transboliviano S.A., and 33 1/3% interest in BBPP Holdings Ltda which we acquired as a part of the May 25, 2012 EP acquisition. BBPP Holdings Ltda owned a 29% interest in Transportadora Brasileira Gasoduto Bolivia-Brasil S.A. which, together with Gas Transboliviano S.A., owned the Bolivia to Brazil Pipeline. On January 18, 2013, we completed the sale of our equity interests in the Bolivia to Brazil Pipeline for $88 million. As of December 31, 2012, our $88 million equity interests in the Bolivia to Brazil Pipeline was included within “Assets held for sale” on our accompanying consolidated balance sheet.
Drop-Down of EP Assets to KMP
August 2012
Effective August 1, 2012, KMP acquired a 100% ownership interest in TGP and an initial 50% ownership interest in EPNG from us for an aggregate consideration of approximately $6.2 billion (including a proportional share of assumed debt borrowings as of August 1, 2012). For additional information about this acquisition, see Note 3 “Acquisitions and Divestitures—Drop-Down of EP Assets to KMP” to our consolidated financial statements included in our 2012 Form 10-K.
March 2013
Effective March 1, 2013, KMP acquired from us the remaining 50% ownership interest it did not already own in both EPNG and the EP midstream assets for an aggregate consideration of approximately $1.7 billion (including a proportional 50% share of assumed debt borrowings as of March 1, 2013). The consideration that we received from KMP consisted of (i) $994 million in cash (including $6 million in the second quarter of 2013 to settle the final working capital adjustment); (ii) 1,249,452 common units (valued at $108 million based on the $86.72 closing market price of KMP’s common unit on the NYSE on the March 1, 2013 issuance date); and (iii) $557 million in assumed debt (consisting of 50% of the outstanding principal amount of EPNG’s debt borrowings as of March 1, 2013, excluding any debt fair value adjustments). We used the proceeds from the March 1, 2013 drop-down transaction to (i) pay down $947 million of our senior secured term loan facility; and (ii) reduce borrowings under our credit facility. See Note 3 “Debt” for further discussion. The terms of the drop-down transaction were approved on our behalf by the independent members of our board of directors and on KMP’s behalf by the audit committees and the boards of directors of both KMGP, as KMP’s general partner, and KMR, in its capacity as the delegate of KMGP, following the receipt by our independent directors and by the audit committees of KMGP and KMR of separate fairness opinions from different independent financial advisors.
The drop-down transactions were accounted for as transfers of net assets between entities under common control. Specifically, we have retrospectively adjusted our consolidated financial statements to reflect the recognition by KMP of the acquired assets and assumed liabilities at our carrying value, including our EP purchase accounting adjustments as of May 25, 2012. In this report, we refer to these acquisitions of assets by KMP from us as the drop-down transactions; the combined group of assets acquired by KMP from us as the drop-down asset groups; the El Paso Natural Gas pipeline system or El Paso Natural Gas Company, L.L.C. as EPNG; and the EP Midstream assets or Kinder Morgan Altamont LLC (formerly, El Paso Midstream Investment Company, L.L.C.) as the midstream assets.
Income Tax Impact of the Drop-Down of EP Assets to KMP
As discussed above, we accounted for the acquisition of EP as a business combination and for the subsequent March 2013 and August 2012 drop-down transactions as transfers of net assets between entities under common control. For income tax purposes, the March 2013 drop-down transaction was treated as a contribution and the August 2012 drop-down transaction was treated as a partial sale, and a partial contribution.
Our accounting policy is to apply the look-through method of recording deferred taxes on the outside book tax basis differences in our investments without regard to non tax deductible goodwill. As a result of the drop-down transactions, a deferred tax liability arose related to the portion of the outside basis difference associated with the underlying goodwill that was contributed to KMP by us. However, since the drop-downs were transactions between entities under common control, we recognized an offsetting deferred charge of $448 million for the August 2012 and $53 million for the March 2013 drop-down transactions. These balances will be amortized to income tax expense over the remaining useful lives of the transferred assets of approximately 25 years Similar to the impact described above, KMP’s acquisition of a 50% ownership interest in the EP
|
| | |
| | Kinder Morgan, Inc. Form 10-Q |
Midstream joint venture, also generated the recognition of a deferred charge and corresponding deferred tax liability and is included in the amount above.
The amortization of the deferred charge will result in incremental income tax expense of approximately $20 million per year. For the three and nine months ended September 30, 2013, total income tax expense related to the amortization of the deferred charges was approximately $5 million and $15 million, respectively.
|
| | |
| | Kinder Morgan, Inc. Form 10-Q |
3. Debt
We classify our debt based on the contractual maturity dates of the underlying debt instruments. We defer costs associated with debt issuance over the applicable term. These deferred costs are then amortized as interest expense in our accompanying consolidated statements of income. The following table provides detail on the principal amount of our outstanding debt balances, as of September 30, 2013 and December 31, 2012. The table amounts exclude all debt fair value adjustments, including debt discounts and premiums (in millions).
|
| | | | | | | | |
| | September 30, 2013 | | December 31, 2012 |
KMI | | | | |
Senior term loan facility, variable rate, due 2015 | | $ | 1,528 |
| | $ | 2,714 |
|
Senior notes and debentures, 5.15% through 7.45%, due 2015 through 2098 | | 315 |
| | 315 |
|
Credit facility due December 31, 2014(a) | | 1,514 |
| | 1,035 |
|
Subsidiary borrowings (as obligor) | | | | |
K N Capital Trust I, deferrable interest debentures issued by subsidiary trusts, 7.63% and 8.56%, due 2027 and 2028 | | 27 |
| | 27 |
|
Kinder Morgan Finance Company, LLC, senior notes, 5.70% through 6.40%, due 2016 through 2036 | | 1,636 |
| | 1,636 |
|
El Paso, senior notes, 6.50% through 12.00%, due 2013 through 2037 | | 3,860 |
| | 3,860 |
|
EPC Building, LLC promissory note, 3.967%, due 2013 through 2035(b) | | 464 |
| | 217 |
|
Colorado Interstate Gas Services Company, 7.76% Totem note payable, due 2018 | | 1 |
| | 1 |
|
Other credit facilities due December 20, 2013, March 20 and June 20, 2014 | | 293 |
| | 210 |
|
EP preferred securities, 4.75%, due March 31, 2028 | | 281 |
| | 286 |
|
KMGP, $1,000 Liquidation Value Series A Fixed-to-Floating Rate Term Cumulative Preferred Stock | | 100 |
| | 100 |
|
Total debt — KMI | | 10,019 |
| | 10,401 |
|
Less: Current portion of debt — KMI | | (2,195 | ) | | (1,153 | ) |
Total long-term debt — KMI(c) | | $ | 7,824 |
| | $ | 9,248 |
|
| | | | |
KMP and EPB | | | | |
KMP | | | | |
Senior notes, 2.65% through 9.00% due 2013 through 2043(d) | | $ | 16,100 |
| | $ | 13,350 |
|
Commercial paper borrowings(e) | | 174 |
| | 621 |
|
Credit facility due May 1, 2018 | | — |
| | — |
|
KMP subsidiary borrowings (as obligor) | | | | |
TGP senior notes, 7.00% through 8.375%, due 2016 through 2037(f) | | 1,790 |
| | 1,790 |
|
EPNG senior notes 5.95% through 8.625%, due 2017 through 2032(g) | | 1,115 |
| | 1,115 |
|
Copano senior notes, 7.125%, due April 1, 2021(h) | | 332 |
| | — |
|
Other miscellaneous subsidiary debt | | 101 |
| | 186 |
|
Total debt — KMP | | |