KMI-09.30.2014-10Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
F O R M 10-Q
þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2014
or
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____to_____
Commission file number: 001-35081
KINDER MORGAN, INC.
(Exact name of registrant as specified in its charter)
|
| |
Delaware | 80-0682103 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
1001 Louisiana Street, Suite 1000, Houston, Texas 77002
(Address of principal executive offices)(zip code)
Registrant’s telephone number, including area code: 713-369-9000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. Large accelerated filer þ Accelerated filer o Non-accelerated filer o Smaller reporting company o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
As of October 24, 2014, the registrant had 1,028,229,501 Class P shares outstanding.
KINDER MORGAN, INC. AND SUBSIDIARIES
TABLE OF CONTENTS
|
| | |
| | Page Number |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| Recent Developments | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
KINDER MORGAN, INC. AND SUBSIDIARIES GLOSSARY
Company Abbreviations
|
| | | | | |
APT | = | American Petroleum Tankers | KinderHawk | = | KinderHawk Field Services LLC |
BOSTCO | = | Battleground Oil Specialty Terminal Company LLC | KMEP | = | Kinder Morgan Energy Partners, L.P. |
Calnev | = | Calnev Pipe Line LLC | KMGP | = | Kinder Morgan G.P., Inc. |
Copano | = | Copano Energy, L.L.C. | KMI | = | Kinder Morgan Inc. and its majority-owned and/or controlled subsidiaries, excluding KMP and EPB |
Eagle Ford | = | Eagle Ford Gathering LLC | KMP | = | Kinder Morgan Energy Partners, L.P. and its majority-owned and controlled subsidiaries |
El Paso | = | El Paso Holdco LLC | KMR | = | Kinder Morgan Management, LLC |
EP | = | El Paso Corporation and its majority-owned and controlled subsidiaries | SFPP | = | SFPP, L.P. |
EPB | = | El Paso Pipeline Partners, L.P. and its majority-owned and controlled subsidiaries | SLNG | = | Southern LNG Company, L.L.C. |
EPNG | = | El Paso Natural Gas Company, L.L.C. | SNG | = | Southern Natural Gas Company, L.L.C. |
EPPOC | = | El Paso Pipeline Partners Operating Company, L.L.C. | TGP | = | Tennessee Gas Pipeline Company, L.L.C. |
| | | | | |
Unless the context otherwise requires, references to “we,” “us,” or “our,” are intended to mean Kinder Morgan, Inc. and/or its majority-owned and controlled subsidiaries. |
| | | | | |
Common Industry and Other Terms |
BBtu/d | = | billion British Thermal Units per day | LIBOR | = | London Interbank Offered Rate |
Bcf/d | = | billion cubic feet per day | LLC | = | limited liability company |
CERCLA | = | Comprehensive Environmental Response, Compensation and Liability Act | MBbl/d | = | thousands of barrels per day |
CO2 | = | carbon dioxide | MLP | = | master limited partnership |
CPUC | = | California Public Utilities Commission | MMBbl/d | = | millions barrels per day
|
DD&A | = | depreciation, depletion and amortization | NGL | = | natural gas liquids |
EBDA | = | earnings before depreciation, depletion and amortization expenses | NYSE | = | New York Stock Exchange |
EPA | = | United States Environmental Protection Agency | OTC | = | over-the-counter |
FASB | = | Financial Accounting Standards Board | PHMSA | = | Pipeline and Hazardous Materials Safety Administration |
FERC | = | Federal Energy Regulatory Commission | Sustaining | = | capital expenditures which do not increase capacity or throughput |
GAAP | = | United States Generally Accepted Accounting Principles | WTI | = | West Texas Intermediate |
When we refer to cubic feet measurements; all measurements are at a pressure of 14.73 pounds per square inch. |
|
| | |
| | Kinder Morgan, Inc. Form 10-Q |
Information Regarding Forward-Looking Statements
This report includes forward-looking statements. These forward-looking statements are identified as any statement that does not relate strictly to historical or current facts. They use words such as “anticipate,” “believe,” “intend,” “plan,” “projection,” “forecast,” “strategy,” “position,” “continue,” “estimate,” “expect,” “may,” or the negative of those terms or other variations of them or comparable terminology. In particular, expressed or implied statements concerning future actions, conditions or events, future operating results or the ability to generate sales, income or cash flow or to pay dividends are forward-looking statements. Forward-looking statements are not guarantees of performance. They involve risks, uncertainties and assumptions. Future actions, conditions or events and future results of operations may differ materially from those expressed in these forward-looking statements. Many of the factors that will determine these results are beyond our ability to control or predict.
See “Information Regarding Forward-Looking Statements” and Part I, Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2013 (2013 Form 10-K) and Item 1A “Risk Factors” included elsewhere in this report for a more detailed description of factors that may affect the forward-looking statements. When considering forward-looking statements, one should keep in mind the risk factors described in our 2013 Form 10-K. The risk factors could cause our actual results to differ materially from those contained in any forward-looking statement. Because of these risks and uncertainties, you should not place undue reliance on any forward-looking statement. We plan to provide updates to projections included in this report when we believe previously disclosed projections no longer have a reasonable basis.
|
| | |
| | Kinder Morgan, Inc. Form 10-Q |
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements.
KINDER MORGAN, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (In Millions, Except Per Share Amounts) (Unaudited) |
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Revenues | | | | | | | |
Natural gas sales | $ | 1,043 |
| | $ | 968 |
| | $ | 3,154 |
| | $ | 2,649 |
|
Services | 2,050 |
| | 1,675 |
| | 5,655 |
| | 4,881 |
|
Product sales and other | 1,198 |
| | 1,113 |
| | 3,466 |
| | 2,668 |
|
Total Revenues | 4,291 |
| | 3,756 |
| | 12,275 |
| | 10,198 |
|
| | | | | | | |
Operating Costs, Expenses and Other | | | | | |
| | |
|
Costs of sales | 1,642 |
| | 1,543 |
| | 4,895 |
| | 3,767 |
|
Operations and maintenance | 557 |
| | 517 |
| | 1,580 |
| | 1,579 |
|
Depreciation, depletion and amortization | 520 |
| | 467 |
| | 1,518 |
| | 1,327 |
|
General and administrative | 135 |
| | 158 |
| | 461 |
| | 481 |
|
Taxes, other than income taxes | 105 |
| | 95 |
| | 326 |
| | 295 |
|
Other expense (income), net | — |
| | (65 | ) | | 3 |
| | (81 | ) |
Total Operating Costs, Expenses and Other | 2,959 |
| | 2,715 |
| | 8,783 |
| | 7,368 |
|
| | | | | | | |
Operating Income | 1,332 |
| | 1,041 |
| | 3,492 |
| | 2,830 |
|
| | | | | | | |
Other Income (Expense) | | | | | |
| | |
|
Earnings from equity investments | 107 |
| | 100 |
| | 306 |
| | 294 |
|
Amortization of excess cost of equity investments | (12 | ) | | (11 | ) | | (33 | ) | | (29 | ) |
Interest, net | (432 | ) | | (418 | ) | | (1,320 | ) | | (1,247 | ) |
Gain on remeasurement of previously held equity interest in Eagle Ford to fair value (Note 2) | — |
| | — |
| | — |
| | 558 |
|
(Loss) gain on sale of investments in Express pipeline system (Note 2) | — |
| | (1 | ) | | — |
| | 224 |
|
Other, net | 30 |
| | 11 |
| | 56 |
| | 35 |
|
Total Other Expense | (307 | ) | | (319 | ) | | (991 | ) | | (165 | ) |
| | | | | | | |
Income from Continuing Operations Before Income Taxes | 1,025 |
| | 722 |
| | 2,501 |
| | 2,665 |
|
| | | | | | | |
Income Tax Expense | (246 | ) | | (171 | ) | | (624 | ) | | (675 | ) |
| | | | | | | |
Income from Continuing Operations | 779 |
| | 551 |
| | 1,877 |
| | 1,990 |
|
| | | | | | | |
Loss from Discontinued Operations, Net of Tax | — |
| | — |
| | — |
| | (2 | ) |
| | | | | | | |
Net Income | 779 |
| | 551 |
| | 1,877 |
| | 1,988 |
|
| | | | | | | |
Net Income Attributable to Noncontrolling Interests | (450 | ) | | (265 | ) | | (977 | ) | | (1,133 | ) |
| | | | | | | |
Net Income Attributable to Kinder Morgan, Inc. | $ | 329 |
| | $ | 286 |
| | $ | 900 |
| | $ | 855 |
|
| | | | | | | |
Basic and Diluted Earning Per Common Share | | | | | | | |
From Continuing Operations | $ | 0.32 |
| | $ | 0.27 |
| | $ | 0.87 |
| | $ | 0.82 |
|
From Discontinued Operations | — |
| | — |
| | — |
| | — |
|
Total Basic and Diluted Earnings Per Common Share | $ | 0.32 |
| | $ | 0.27 |
| | $ | 0.87 |
| | $ | 0.82 |
|
| | | | | |
| | |
|
Basic and Diluted Weighted-Average Number of Shares Outstanding | 1,028 |
| | 1,036 |
| | 1,028 |
| | 1,036 |
|
| | | | | | | |
Dividends Per Common Share Declared for the Period | $ | 0.44 |
| | $ | 0.41 |
| | $ | 1.29 |
| | $ | 1.19 |
|
The accompanying notes are an integral part of these consolidated financial statements.
|
| | |
| | Kinder Morgan, Inc. Form 10-Q |
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Millions)
(Unaudited)
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Kinder Morgan, Inc. | | | | | | | |
Net income | $ | 329 |
| | $ | 286 |
| | $ | 900 |
| | $ | 855 |
|
Other comprehensive income (loss), net of tax | |
| | |
| | | | |
Change in fair value of derivatives utilized for hedging purposes (net of tax (expense) benefit of $(29), $19, $3 and $9, respectively) | 48 |
| | (42 | ) | | (8 | ) | | (22 | ) |
Reclassification of change in fair value of derivatives to net income (net of tax benefit (expense) of $1, $(5), $(6) and $(2), respectively) | (1 | ) | | 10 |
| | 11 |
| | 5 |
|
Foreign currency translation adjustments (net of tax benefit (expense) of $18, $(7), $19 and $12, respectively) | (29 | ) | | 17 |
| | (31 | ) | | (28 | ) |
Adjustments to pension and other postretirement benefit plan liabilities (net of tax (expense) benefit of $(1), $(36), $- and $(37), respectively) | — |
| | 66 |
| | 2 |
| | 66 |
|
Total other comprehensive income (loss) | 18 |
| | 51 |
| | (26 | ) | | 21 |
|
Total comprehensive income | 347 |
| | 337 |
| | 874 |
| | 876 |
|
| | | | | | | |
Noncontrolling Interests | |
| | |
| | | | |
Net income | 450 |
| | 265 |
| | 977 |
| | 1,133 |
|
Other comprehensive income (loss), net of tax | |
| | |
| | | | |
Change in fair value of derivatives utilized for hedging purposes (net of tax (expense) benefit of $(8), $6, $1, and $4 respectively) | 73 |
| | (38 | ) | | (12 | ) | | (27 | ) |
Reclassification of change in fair value of derivatives to net income (net of tax benefit (expense) of $-, $(2), $(2) and $(1), respectively) | — |
| | 9 |
| | 18 |
| | 5 |
|
Foreign currency translation adjustments (net of tax benefit (expense) of $5, $(2), $5 and $4, respectively) | (44 | ) | | 16 |
| | (48 | ) | | (26 | ) |
Adjustments to pension and other postretirement benefit plan liabilities (net of tax benefit (expense) of $-, $(2), $- and $(2), respectively) | (1 | ) | | 13 |
| | (2 | ) | | 13 |
|
Total other comprehensive income (loss) | 28 |
| | — |
| | (44 | ) | | (35 | ) |
Total comprehensive income | 478 |
| | 265 |
| | 933 |
| | 1,098 |
|
| | | | | | | |
Total | |
| | |
| | | | |
Net income | 779 |
| | 551 |
| | 1,877 |
| | 1,988 |
|
Other comprehensive income (loss), net of tax | |
| | |
| | | | |
Change in fair value of derivatives utilized for hedging purposes (net of tax (expense) benefit of $(37), $25, $4 and $13, respectively) | 121 |
| | (80 | ) | | (20 | ) | | (49 | ) |
Reclassification of change in fair value of derivatives to net income (net of tax benefit (expense) of $1, $(7), $(8) and $(3), respectively) | (1 | ) | | 19 |
| | 29 |
| | 10 |
|
Foreign currency translation adjustments (net of tax benefit (expense) of $23, $(9), $24 and $16, respectively) | (73 | ) | | 33 |
| | (79 | ) | | (54 | ) |
Adjustments to pension and other postretirement benefit plan liabilities (net of tax (expense) benefit of $(1), $(38), $-, and $(39), respectively) | (1 | ) | | 79 |
| | — |
| | 79 |
|
Total other comprehensive income (loss) | 46 |
| | 51 |
| | (70 | ) | | (14 | ) |
Total comprehensive income | $ | 825 |
| | $ | 602 |
| | $ | 1,807 |
| | $ | 1,974 |
|
The accompanying notes are an integral part of these consolidated financial statements.
|
| | |
| | Kinder Morgan, Inc. Form 10-Q |
KINDER MORGAN, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (In Millions, Except Share and Per Share Amounts) |
| | | | | | | |
| September 30, 2014 | | December 31, 2013 |
| (Unaudited) | | |
ASSETS | | | |
Current Assets | | | |
Cash and cash equivalents – KMI (Note 12) | $ | 56 |
| | $ | 116 |
|
Cash and cash equivalents – KMP and EPB (Note 12) | 416 |
| | 482 |
|
Accounts receivable, net | 1,696 |
| | 1,721 |
|
Inventories | 461 |
| | 430 |
|
Deferred income taxes | 222 |
| | 567 |
|
Other current assets | 635 |
| | 552 |
|
Total current assets | 3,486 |
| | 3,868 |
|
| | | |
Property, plant and equipment, net (Note 12) | 38,100 |
| | 35,847 |
|
Investments | 6,041 |
| | 5,951 |
|
Goodwill (Note 12) | 24,642 |
| | 24,504 |
|
Other intangibles, net | 2,337 |
| | 2,438 |
|
Deferred charges and other assets | 2,512 |
| | 2,577 |
|
Total Assets | $ | 77,118 |
| | $ | 75,185 |
|
| | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | |
|
Current Liabilities | |
| | |
|
Current portion of debt – KMI (Note 12) | $ | 1,307 |
| | $ | 725 |
|
Current portion of debt – KMP and EPB (Note 12) | 1,000 |
| | 1,581 |
|
Accounts payable | 1,543 |
| | 1,676 |
|
Accrued interest | 421 |
| | 565 |
|
Accrued contingencies | 684 |
| | 584 |
|
Other current liabilities | 1,130 |
| | 944 |
|
Total current liabilities | 6,085 |
| | 6,075 |
|
| | | |
Long-term liabilities and deferred credits | |
| | |
|
Long-term debt | |
| | |
|
Outstanding – KMI (Note 12) | 8,086 |
| | 9,221 |
|
Outstanding – KMP and EPB (Note 12) | 25,559 |
| | 22,589 |
|
Preferred interest in general partner of KMP | 100 |
| | 100 |
|
Debt fair value adjustments | 1,891 |
| | 1,977 |
|
Total long-term debt | 35,636 |
| | 33,887 |
|
Deferred income taxes | 4,605 |
| | 4,651 |
|
Other long-term liabilities and deferred credits | 2,023 |
| | 2,287 |
|
Total long-term liabilities and deferred credits | 42,264 |
| | 40,825 |
|
Total Liabilities | 48,349 |
| | 46,900 |
|
| | | |
Commitments and contingencies (Notes 3 and 10) | | | |
Stockholders’ Equity | |
| | |
|
Class P shares, $0.01 par value, 2,000,000,000 shares authorized, 1,028,229,501 and 1,030,677,076 shares, respectively, issued and outstanding | 10 |
| | 10 |
|
Preferred stock, $0.01 par value, 10,000,000 shares authorized, none outstanding | — |
| | — |
|
Additional paid-in capital | 14,361 |
| | 14,479 |
|
Retained deficit | (1,776 | ) | | (1,372 | ) |
Accumulated other comprehensive loss | (50 | ) | | (24 | ) |
Total Kinder Morgan, Inc.’s stockholders’ equity | 12,545 |
| | 13,093 |
|
Noncontrolling interests | 16,224 |
| | 15,192 |
|
Total Stockholders’ Equity | 28,769 |
| | 28,285 |
|
Total Liabilities and Stockholders’ Equity | $ | 77,118 |
| | $ | 75,185 |
|
The accompanying notes are an integral part of these consolidated financial statements.
|
| | |
| | Kinder Morgan, Inc. Form 10-Q |
KINDER MORGAN, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (In Millions) (Unaudited) |
| | | | | | | |
| Nine Months Ended September 30, |
| 2014 | | 2013 |
Cash Flows From Operating Activities | | | |
Net income | $ | 1,877 |
| | $ | 1,988 |
|
Adjustments to reconcile net income to net cash provided by operating activities | | | |
|
Depreciation, depletion and amortization | 1,518 |
| | 1,327 |
|
Deferred income taxes | 369 |
| | 474 |
|
Amortization of excess cost of equity investments | 33 |
| | 29 |
|
Gain on remeasurement of previously held equity interest in Eagle Ford to fair value (Note 2) | — |
| | (558 | ) |
Gain on sale of investments in Express pipeline system (Note 2) | — |
| | (224 | ) |
Earnings from equity investments | (306 | ) | | (294 | ) |
Distributions from equity investment earnings | 294 |
| | 303 |
|
Proceeds from termination of interest rate swap agreements | — |
| | 96 |
|
Pension contributions in excess of expense | (50 | ) | | (59 | ) |
Changes in components of working capital, net of the effects of acquisitions | | | |
Accounts receivable | 23 |
| | 126 |
|
Inventories | (29 | ) | | (57 | ) |
Other current assets | 34 |
| | 53 |
|
Accounts payable | (90 | ) | | (232 | ) |
Accrued interest | (144 | ) | | (133 | ) |
Accrued contingencies and other current liabilities | 228 |
| | 20 |
|
Rate reparations, refunds and other litigation reserve adjustments, net | 37 |
| | 174 |
|
Other, net | (302 | ) | | (241 | ) |
Net Cash Provided by Operating Activities | 3,492 |
| | 2,792 |
|
Cash Flows From Investing Activities | | | |
Acquisitions of assets and investments, net of cash acquired | (1,100 | ) | | (292 | ) |
Capital expenditures | (2,678 | ) | | (2,270 | ) |
Proceeds from sales of investments | — |
| | 490 |
|
Contributions to investments | (342 | ) | | (171 | ) |
Distributions from equity investments in excess of cumulative earnings | 138 |
| | 117 |
|
Natural gas storage and natural gas and liquids line-fill | 22 |
| | — |
|
Sale or casualty of property, plant and equipment, investments and other net assets, net of removal costs | 14 |
| | 74 |
|
Other, net | (74 | ) | | (1 | ) |
Net Cash Used in Investing Activities | (4,020 | ) | | (2,053 | ) |
Cash Flows From Financing Activities | | | |
Issuance of debt – KMI | 3,258 |
| | 1,592 |
|
Payment of debt – KMI | (3,811 | ) | | (1,985 | ) |
Issuance of debt – KMP and EPB | 10,141 |
| | 7,915 |
|
Payment of debt – KMP and EPB | (7,774 | ) | | (6,666 | ) |
Debt issue costs | (52 | ) | | (23 | ) |
Cash dividends | (1,304 | ) | | (1,196 | ) |
Repurchases of shares and warrants | (192 | ) | | (463 | ) |
Contributions from noncontrolling interests | 1,638 |
| | 1,420 |
|
Distributions to noncontrolling interests | (1,491 | ) | | (1,220 | ) |
Other, net | (2 | ) | | 1 |
|
Net Cash Provided by (Used in) Financing Activities | 411 |
| | (625 | ) |
Effect of Exchange Rate Changes on Cash and Cash Equivalents | (9 | ) | | (12 | ) |
Net (decrease) increase in Cash and Cash Equivalents | (126 | ) | | 102 |
|
Cash and Cash Equivalents, beginning of period | 598 |
| | 714 |
|
Cash and Cash Equivalents, end of period | $ | 472 |
| | $ | 816 |
|
|
Non-cash Investing and Financing Activities | | | |
Assets acquired by the assumption or incurrence of liabilities | $ | 73 |
| | $ | 1,487 |
|
Assets acquired or liabilities settled by contributions from noncontrolling interests | $ | — |
| | $ | 3,733 |
|
| | | |
Supplemental Disclosures of Cash Flow Information | | | |
Cash paid during the period for interest (net of capitalized interest) | $ | 1,446 |
| | $ | 1,362 |
|
Cash paid during the period for income taxes, net | $ | 228 |
| | $ | 82 |
|
The accompanying notes are an integral part of these consolidated financial statements.
KINDER MORGAN, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In Millions)
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2014 |
| Par value of common shares | | Additional paid-in capital | | Retained deficit | | Accumulated other comprehensive loss | | Stockholders’ equity attributable to KMI | | Non-controlling interests | | Total |
Beginning Balance at December 31, 2013 | $ | 10 |
| | $ | 14,479 |
| | $ | (1,372 | ) | | $ | (24 | ) | | $ | 13,093 |
| | $ | 15,192 |
| | $ | 28,285 |
|
Shares repurchased | | | (94 | ) | | | | | | (94 | ) | | | | (94 | ) |
Warrants repurchased | | | (98 | ) | | | | | | (98 | ) | | | | (98 | ) |
Amortization of restricted shares | | | 43 |
| | | | | | 43 |
| | | | 43 |
|
Impact from equity transactions of KMP, EPB and KMR | | | 29 |
| | | | | | 29 |
| | (44 | ) | | (15 | ) |
Net income | | | | | 900 |
| | | | 900 |
| | 977 |
| | 1,877 |
|
Distributions | | | | | | | | | — |
| | (1,491 | ) | | (1,491 | ) |
Contributions | | | | | | | | | — |
| | 1,638 |
| | 1,638 |
|
Cash dividends | | | | | (1,304 | ) | | | | (1,304 | ) | | | | (1,304 | ) |
Other | | | 2 |
| | | | | | 2 |
| | (4 | ) | | (2 | ) |
Other comprehensive loss | | | | | | | (26 | ) | | (26 | ) | | (44 | ) | | (70 | ) |
Ending Balance at September 30, 2014 | $ | 10 |
| | $ | 14,361 |
| | $ | (1,776 | ) | | $ | (50 | ) | | $ | 12,545 |
| | $ | 16,224 |
| | $ | 28,769 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2013 |
| Par value of common shares | | Additional paid-in capital | | Retained deficit | | Accumulated other comprehensive loss | | Stockholders’ equity attributable to KMI | | Non-controlling interests | | Total |
Beginning Balance at December 31, 2012 | $ | 10 |
| | $ | 14,917 |
| | $ | (943 | ) | | $ | (118 | ) | | $ | 13,866 |
| | $ | 10,234 |
| | $ | 24,100 |
|
Warrants repurchased |
| | (463 | ) | |
| |
| | (463 | ) | |
| | (463 | ) |
Warrants exercised | | | 1 |
| | | | | | 1 |
| | | | 1 |
|
EP Trust I Preferred security conversions |
| | 3 |
| |
| |
| | 3 |
| |
| | 3 |
|
Amortization of restricted shares | | | 24 |
| | | | | | 24 |
| | | | 24 |
|
Impact from equity transactions of KMP, EPB and KMR | | | 154 |
| | | | | | 154 |
| | (244 | ) | | (90 | ) |
Net income | | |
|
| | 855 |
| | | | 855 |
| | 1,133 |
| | 1,988 |
|
Distributions | | | |
| | | | | | — |
| | (1,220 | ) | | (1,220 | ) |
Contributions | | | |
| | | | | | — |
| | 5,153 |
| | 5,153 |
|
KMP’s acquisition of Copano noncontrolling interests | | | | | | | | | — |
| | 17 |
| | 17 |
|
Cash dividends | | | | | (1,196 | ) | | | | (1,196 | ) | | | | (1,196 | ) |
Other | | | | | | | | | — |
| | (1 | ) | | (1 | ) |
Other comprehensive income (loss) | | | | | | | 21 |
| | 21 |
| | (35 | ) | | (14 | ) |
Ending Balance at September 30, 2013 | $ | 10 |
| | $ | 14,636 |
| | $ | (1,284 | ) | | $ | (97 | ) | | $ | 13,265 |
| | $ | 15,037 |
| | $ | 28,302 |
|
The accompanying notes are an integral part of these consolidated financial statements.
|
| | |
| | Kinder Morgan, Inc. Form 10-Q |
KINDER MORGAN, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. General
Organization
Kinder Morgan, Inc. is the largest midstream and the third largest energy company in North America with a combined enterprise value of approximately $120 billion. We own an interest in or operate approximately 80,000 miles of pipelines and 180 terminals. Our pipelines transport natural gas, refined petroleum products, crude oil, condensate, CO2 and other products, and our terminals transload and store petroleum products, ethanol and chemicals, and handle such products as coal, petroleum coke and steel. We are also the leading producer and transporter of CO2, for enhanced oil recovery projects in North America.
We own an approximate 10% limited partner interest and the 2% general partner interest in KMP, a leading pipeline transportation and energy storage company and one of the largest publicly-traded pipeline limited partnerships in America. KMP’s limited partner units are traded on the NYSE under the ticker symbol “KMP.”
We also own an approximate 39% limited partner interest and the 2% general partner interest in EPB, as well as certain natural gas pipeline assets. EPB’s limited partner units are traded on the NYSE under the ticker symbol “EPB.”
Our common stock trades on the NYSE under the symbol “KMI.”
KMR is a publicly traded Delaware LLC. KMGP, the general partner of KMP and a wholly-owned subsidiary of ours, owns all of KMR’s voting shares. KMR, pursuant to a delegation of control agreement, has been delegated, to the fullest extent permitted under Delaware law, all of KMGP’s power and authority to manage and control the business and affairs of KMP, subject to KMGP’s right to approve certain transactions.
Basis of Presentation
General
Our reporting currency is U.S. dollars, and all references to dollars are U.S. dollars, except where stated otherwise. Our accompanying unaudited consolidated financial statements have been prepared under the rules and regulations of the United States Securities and Exchange Commission. These rules and regulations conform to the accounting principles contained in the FASB’s Accounting Standards Codification (the “Codification”), the single source of GAAP. Under such rules and regulations, all significant intercompany items have been eliminated in consolidation. Additionally, we have condensed or omitted certain information and notes normally included in financial statements prepared in conformity with the Codification. We believe, however, that our disclosures are adequate to make the information presented not misleading.
Our accompanying unaudited consolidated financial statements reflect normal adjustments, and also recurring adjustments that are, in the opinion of our management, necessary for a fair statement of our financial results for the interim periods. In addition, certain amounts from prior periods have been reclassified to conform to the current presentation (including reclassifications between “Services” and “Product sales and other” within the “Revenues” section of our accompanying consolidated statements of income). Interim results are not necessarily indicative of results for a full year; accordingly, you should read these consolidated financial statements in conjunction with our consolidated financial statements and related notes included in our 2013 Form 10-K.
Our consolidated financial statements include our accounts and those of our majority-owned and controlled subsidiaries including the accounts of KMP, EPB and KMR. Investments in jointly-owned operations in which we hold a 50% or less interest (other than KMP, EPB and KMR, because we have the ability to exercise significant control over their operating and financial policies) are accounted for under the equity method.
Notwithstanding the consolidation of KMP and EPB, and their respective subsidiaries, into our financial statements, we are not liable for, and our assets are not available to satisfy, the obligations of KMP and EPB, and/or their respective subsidiaries, and vice versa, except as discussed in Note 10, “Litigation, Environmental and Other Contingencies — Other Contingencies.” Responsibility for payments of obligations reflected in our, KMP’s or EPB’s financial statements is a legal determination based on the entity that incurs the liability.
|
| | |
| | Kinder Morgan, Inc. Form 10-Q |
Goodwill
We evaluate goodwill for impairment on May 31 of each year. There were no impairment charges resulting from our May 31, 2014 impairment testing, and no event indicating an impairment has occurred subsequent to that date.
Earnings per Share
We calculate earnings per share using the two-class method. Earnings were allocated to Class P shares of common stock and participating securities based on the amount of dividends paid in the current period plus an allocation of the undistributed earnings or excess distributions over earnings to the extent that each security participates in earnings or excess distributions over earnings. Our unvested restricted stock awards do not participate in excess distributions over earnings.
The following table sets forth the allocation of net income available to shareholders for Class P shares and for participating securities (in millions):
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Class P | $ | 327 |
| | $ | 283 |
| | $ | 892 |
| | $ | 851 |
|
Participating securities(a) | 2 |
| | 3 |
| | 8 |
| | 4 |
|
Net Income Attributable to Kinder Morgan, Inc. | $ | 329 |
| | $ | 286 |
| | $ | 900 |
| | $ | 855 |
|
_______
| |
(a) | Participating securities are unvested restricted stock awards issued to management employees that contain non-forfeitable rights to dividend equivalent payments. |
The following potential common stock equivalents are antidilutive and, accordingly, are excluded from the determination of diluted earnings per share (in millions on a weighted-average basis):
|
| | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Unvested restricted stock awards | 7 |
| | 6 |
| | 7 |
| | 3 |
|
Outstanding warrants to purchase our Class P shares(a) | 298 |
| | 400 |
| | 316 |
| | 419 |
|
Convertible trust preferred securities | 10 |
| | 10 |
| | 10 |
| | 10 |
|
_______
| |
(a) | Each of our warrants entitles the holder to purchase one share of our common stock for an exercise price of $40 per share, payable in cash or by cashless exercise, at any time until May 25, 2017. |
Recent Developments
On August 9, 2014, we entered into a separate definitive merger agreement with each of KMP, KMR and EPB, pursuant to which we will acquire directly or indirectly all of the outstanding common units of KMP and EPB and all of the outstanding shares of KMR that we and our subsidiaries do not already own. The transactions contemplated by these three merger agreements are referred to collectively as the “Merger Transactions.”
If the Merger Transactions are completed, all the outstanding KMR shares not owned by us or our subsidiaries will be converted into the right to receive shares of our common stock, and all of the outstanding KMP and EPB common units not owned by us or our subsidiaries will be converted into the right to receive, at the election of each unitholder but subject to proration, shares of our common stock, cash or a combination of the two.
The completion of each merger is contingent upon the completion of the other two. The completion of each merger is also subject to the satisfaction or waiver of customary closing conditions, including but not limited to: (a) approval of the merger agreement by the unitholders or shareholders of KMP, KMR or EPB, as applicable; and (b) approval by our stockholders of (i) the amendment of our certificate of incorporation to increase the number of authorized shares of common stock and (ii) the issuance of our common stock in the Merger Transactions, as required pursuant to certain rules of the NYSE.
|
| | |
| | Kinder Morgan, Inc. Form 10-Q |
Each merger agreement contains certain customary termination rights. In the event of termination of the KMP merger agreement under specified circumstances, we may be required to pay KMP a termination fee of $817 million through a waiver by KMGP of its incentive distribution rights over a period of eight fiscal quarters and, under other specified circumstances, KMP may be required to pay us a termination fee of $817 million in cash. In the event of termination of the KMR merger agreement under specified circumstances, we may be required to pay KMR a termination fee of $311 million in cash and, under other specified circumstances, KMR may be required to pay us a termination fee of $311 million in cash. There is no termination fee payable by either us or EPB under any circumstance under the EPB merger agreement. Either we or KMP, KMR or EPB, as applicable, may terminate the KMP merger agreement, the KMR merger agreement or the EPB merger agreement, respectively, if the closing of the merger contemplated by such merger agreement has not occurred on or before May 11, 2015.
Each merger agreement also contains customary covenants and agreements, including covenants and agreements relating to the conduct of each party’s business between the date of the signing of such merger agreement and the closing of the Merger Transactions. On October 22, 2014, we, KMP, KMR and EPB each (i) announced November 20, 2014 as the date for the respective special meetings of shareholders or unitholders to vote on the proposals related to the Merger Transactions; and (ii) commenced mailing of proxy materials to the respective shareholders or unitholders. Unitholders and shareholders of record at the close of business on October 20, 2014, will be entitled to vote at the applicable special meeting.
As we control each of KMP, KMR and EPB and will continue to control each of them after the Merger Transactions, the changes in our ownership interest in each of KMP, KMR and EPB will be accounted for as an equity transaction and no gain or loss will be recognized in our consolidated statements of income resulting from the mergers.
As previously announced, KMI expects to finance the cash portion of the merger consideration for the KMP merger and the EPB merger and the fees and expenses of the Merger Transactions with the proceeds of the issuance of debt securities in capital markets transactions. To the extent the proceeds of the issuance of debt securities are not sufficient, the proceeds of the Bridge Facility discussed below are expected to be used.
On September 19, 2014, KMI entered into a Bridge Credit Agreement (the “Bridge Facility”) with a syndicate of lenders. The Bridge Facility provides for up to a $5.0 billion term loan facility which, if funded, will mature 364 days following the closing date of the Merger Transactions. KMI may use borrowings under the Bridge Facility to pay cash consideration and transaction costs associated with the Merger Transactions. KMI also may use a portion of the borrowings under the Bridge Facility to refinance certain term loan facility indebtedness. Interest on borrowings under the Bridge Facility will initially be calculated based on either (i) LIBOR plus an applicable margin ranging from 1.250% to 1.750% per annum based on the credit rating of KMI’s senior unsecured non-credit enhanced long-term indebtedness for borrowed money (“KMI’s Credit Rating”); or (ii) the greatest of (1) the federal funds effective rate in effect on such day plus 1/2 of 1%; (2) the Prime Rate in effect for such day; and (3) the LIBOR Rate for a Eurodollar Loan with a one month interest period that begins on such day plus 1%, plus, in each case an applicable margin ranging from 0.250% to 0.750% per annum based on KMI’s Credit Rating. In addition, in each case the applicable margin will increase by 0.25% for each 90 day period that any loans remain outstanding under the Bridge Facility. The Bridge Facility provides for the payment by KMI of certain fees, including but not limited to a ticking fee and a duration fee. The Bridge Facility contains a financial covenant providing for a maximum debt to Earnings Before Interest, Income Taxes and Depreciation, Depletion and Amortization (EBITDA) ratio of 6.50 to 1.00 and various other covenants that are substantially consistent with the Prior Credit Facilities, discussed below.
On September 19, 2014, KMI entered into a replacement revolving credit agreement (the “Replacement Facility”) with a syndicate of lenders. The Replacement Facility provides for up to $4.0 billion in borrowing capacity, which can be increased to $5.0 billion if certain conditions are met, and has a five-year term. In connection with the consummation of the Merger Transactions, the Replacement Facility will replace (i) the existing credit agreement, dated as of May 6, 2014, by and among KMI, various lenders, and Barclays Bank PLC, as administrative agent (“KMI’s Existing Credit Agreement”); (ii) the facilities set forth in the credit agreement, dated as of May 1, 2013, among KMP, Wells Fargo Bank, National Association, as administrative agent and the other lenders and agents party thereto (the “KMP Credit Agreement”); and (iii) the facilities set forth in the credit agreement, dated May 27, 2011, among EPPOC, Wyoming Interstate Company, L.L.C., EPB, Bank of America, N.A., as administrative agent, and the other lenders and letter of credit issuers from time to time parties thereto (the “EPB Credit Agreement” and, together with KMI’s Existing Credit Agreement and the KMP Credit Agreement, the “Prior Credit Facilities”). Borrowings under the Replacement Facility may be used for working capital and other general corporate purposes. Interest on the Replacement Facility will be calculated based on either (i) LIBOR plus an applicable margin ranging from 1.125% to 2.000% per annum based on KMI’s Credit Rating; or (ii) the greatest of (1) the federal funds effective rate in effect on such day plus 1/2 of 1%; (2) the prime rate in effect for such day; and (3) the LIBOR Rate for a Eurodollar Loan with a one month interest period that begins on such day plus 1%, plus, in each case, an applicable margin ranging from 0.125% to 1.000% per annum based on KMI’s Credit Rating. The Replacement Facility contains a financial covenant providing for a
|
| | |
| | Kinder Morgan, Inc. Form 10-Q |
maximum debt to EBITDA ratio of 6.50 to 1.00 (which falls to 6.25 to 1.00 for periods ending in 2018 and 6.00 to 1.00 for periods ending in 2019) and various other covenants that are substantially consistent with the Prior Credit Facilities.
2. Acquisitions and Divestitures
Acquisitions
American Petroleum Tankers and State Class Tankers
Effective January 17, 2014, KMP acquired APT and State Class Tankers (SCT) for aggregate consideration of $961 million in cash (the APT acquisition). APT is engaged in the marine transportation of crude oil, condensate and refined products in the U.S. domestic trade, commonly referred to as the Jones Act trade. APT’s primary assets consist of a fleet of five medium range Jones Act qualified product tankers, each with 330 MBbl of cargo capacity, and each operating pursuant to long-term time charters with high quality counterparties, including major integrated oil companies, major refiners and the U.S. Military Sealift Command. As of the closing date, the vessels’ time charters had an average remaining term of approximately four years, with renewal options to extend the terms by an average of two years. APT’s vessels are operated by Crowley Maritime Corporation.
SCT has commissioned the construction of four medium range Jones Act qualified product tankers, each with 330 MBbl of cargo capacity. The SCT vessels are scheduled to be delivered in 2015 and 2016 and are being constructed by General Dynamics’ NASSCO shipyard. KMP expects to invest approximately $214 million to complete the construction of these four SCT vessels, and upon delivery, the vessels will be operated pursuant to long-term time charters with a major integrated oil company. Each of the time charters has an initial term of five years, with renewal options to extend the term by up to three years. The APT acquisition complements and extends KMP’s existing crude oil and refined products transportation and storage business. We include the acquired assets as part of the Terminals—KMP business segment.
As of September 30, 2014, KMP’s preliminary purchase price allocation related to the APT acquisition, as adjusted to date, is as follows (in millions). The evaluation of the assigned fair values is ongoing and subject to adjustment.
|
| | | |
Purchase Price Allocation: | |
Current assets | $ | 6 |
|
Property, plant and equipment | 951 |
|
Goodwill | 67 |
|
Other assets | 3 |
|
Total assets acquired | 1,027 |
|
Current liabilities | (5 | ) |
Unfavorable customer contracts | (61 | ) |
Cash consideration | $ | 961 |
|
The “Goodwill” intangible asset amount represents the future economic benefits expected to be derived from KMP’s acquisition that are not assignable to other individually identifiable, separately recognizable assets acquired. We believe the goodwill was primarily generated by the value of the synergies created by expanding KMP’s non-pipeline liquids handling operations. Furthermore, KMP expects to fully deduct for tax purposes the entire amount of goodwill recognized. The “Unfavorable customer contracts” figure represents the amount, on a present value basis, by which the customer contracts were below market day rates at the time of acquisition. This amount is being amortized as a noncash adjustment to revenue over the remaining contract period.
|
| | |
| | Kinder Morgan, Inc. Form 10-Q |
Other
Effective May 1, 2013, KMP acquired all of Copano’s outstanding units for a total purchase price of approximately $5.2 billion (including assumed debt and all other assumed liabilities). The transaction was a 100% unit for unit transaction with an exchange ratio of 0.4563 of KMP’s common units for each Copano common unit. KMP issued 43,371,210 of its common units valued at $3,733 million as consideration for the Copano acquisition (based on the $86.08 closing market price of a common unit on the NYSE on the May 1, 2013 issuance date). Also, due to the fact that KMP’s Copano acquisition included the remaining 50% interest in Eagle Ford that it did not already own, KMP remeasured its existing 50% equity investment in Eagle Ford to its fair value as of the acquisition date. As a result of this remeasurement, we recognized a $558 million non-cash gain, which represented the excess of the investment’s fair value ($704 million) over the carrying value as of May 1, 2013 ($146 million), and we reported this gain separately as “Gain on remeasurement of previously held equity interest in Eagle Ford to fair value” on our accompanying consolidated statement of income for the nine months ended September 30, 2013.
As of September 30, 2014, the final purchase price allocation related to the Copano acquisition was as follows (in millions):
|
| | | |
Purchase Price Allocation: | |
Current assets (including cash acquired of $30) | $ | 218 |
|
Property, plant and equipment | 2,788 |
|
Investments | 300 |
|
Goodwill | 1,248 |
|
Other intangibles | 1,375 |
|
Other assets | 13 |
|
Total assets | 5,942 |
|
Less: Fair value of previously held 50% interest in Eagle Ford | (704 | ) |
Total assets acquired | 5,238 |
|
Current liabilities | (208 | ) |
Other liabilities | (28 | ) |
Long-term debt | (1,252 | ) |
Noncontrolling interests | (17 | ) |
Common unit consideration | $ | 3,733 |
|
The table above reflects changes we made in the first six months of 2014 to our preliminary purchase price allocation as of December 31, 2013. Based on our final measurement of fair values for all of the identifiable tangible and intangible assets acquired and liabilities assumed on the acquisition date, we reduced the preliminary value assigned to (i) “Investments” by $87 million; (ii) “Property, plant and equipment” by $17 million; and (iii) combined working capital items by $3 million.
The “Goodwill” intangible asset amount represents the future economic benefits expected to be derived from this acquisition that are not assignable to other individually identifiable, separately recognizable assets acquired. We believe the goodwill was primarily generated by the value of the synergies created by expanding KMP’s natural gas gathering and refined product transportation operations. This goodwill is not deductible for tax purposes and is subject to an impairment test at least annually. The “Other intangibles” asset amount represents the fair value of acquired customer contracts and agreements. We are currently amortizing these intangible assets over an estimated remaining useful life of 25 years.
Our accounting policy is to apply the look-through method of recording deferred taxes on the outside book tax basis differences in our investments without regard to non-tax deductible goodwill. As a result of the goodwill recorded by KMP for its Copano acquisition, KMI’s deferred tax liability and goodwill were decreased by $285 million for the portion of its outside basis difference associated with KMP’s underlying goodwill.
Effective June 1, 2013, KMP acquired certain oil and gas properties, rights, and related assets located in the Goldsmith Landreth San Andres oil field unit in the Permian Basin of West Texas from Legado Resources LLC for an aggregate consideration of $298 million, consisting of $280 million in cash and assumed liabilities of $18 million (including $12 million of long-term asset retirement obligations).
|
| | |
| | Kinder Morgan, Inc. Form 10-Q |
For additional information about KMP’s Copano and Goldsmith Landreth acquisitions (including our preliminary purchase price allocations as of December 31, 2013), see Note 3 “Acquisitions and Divestitures—Business Combinations and Acquisitions of Investments” to our consolidated financial statements included in our 2013 Form 10-K.
Pro Forma Information
The following summarized unaudited pro forma consolidated income statement information for the nine months ended September 30, 2013 assumes that KMP’s acquisitions of (i) APT, (ii) Copano and (iii) the Goldsmith Landreth oil field unit had occurred as of January 1, 2013. We prepared the following summarized unaudited pro forma financial results for comparative purposes only. The summarized unaudited pro forma financial results may not be indicative of the results that would have occurred if these acquisitions had been completed as of January 1, 2013, or the results that will be attained in the future. Amounts presented below are in millions, except for the per share amounts:
|
| | | | |
| | Pro Forma |
| | Nine Months Ended |
| | September 30, 2013 |
| | (Unaudited) |
Revenues | | $ | 10,976 |
|
Income from Continuing Operations | | 1,954 |
|
Loss from Discontinued Operations, Net of Tax | | (2 | ) |
Net Income | | 1,952 |
|
Net Income Attributable to Noncontrolling Interests | | (1,122 | ) |
Net Income Attributable to Kinder Morgan, Inc. | | 830 |
|
| |
|
Diluted Earnings per Class P Share | | $ | 0.80 |
|
Divestitures
Express Pipeline System
Effective March 14, 2013, KMP sold both its one-third equity ownership interest in the Express pipeline system and its subordinated debenture investment in Express to Spectra Energy Corp. KMP received net cash proceeds of $402 million (after paying $1 million in the third quarter of 2013 for both a final working capital settlement and certain transaction-related selling expenses), and we reported the net cash proceeds received within “Proceeds from sales of investments” within the investing section of our accompanying consolidated statement of cash flows for the nine months ended September 30, 2013. Additionally, we recognized a combined $224 million pre-tax gain with respect to this sale, and we reported this gain amount separately as “(Loss) gain on sale of investments in Express pipeline system” on our accompanying consolidated statement of income for the nine months ended September 30, 2013. We also recorded an income tax expense of $84 million related to this gain on sale for the nine months ended September 30, 2013, and we included this expense within “Income Tax Expense.” As of the date of sale, KMP’s equity investment in Express totaled $67 million and its note receivable due from Express totaled $110 million.
BBPP Holdings Ltda
On January 18, 2013, we completed the sale of our equity interests in the Bolivia to Brazil Pipeline for $88 million, which amount is included in “Proceeds from sales of investments” within the investing section of our accompanying consolidated statement of cash flows for the nine months ended September 30, 2013.
Drop-down of Assets to EPB
On May 2, 2014, EPB acquired from us our 50% equity interest in Ruby Pipeline Holding Company, L.L.C. (Ruby), our indirect 50% equity interest in Gulf LNG Holdings Group, L.L.C. (Gulf LNG) and our indirect 47.5% equity interest in Young Gas Storage Company, Ltd. in a transaction valued at approximately $2 billion (the “May 2014 drop-down transaction”). The transaction value includes approximately $1 billion of debt as of April 30, 2014, representing 50% of total debt of Ruby and Gulf LNG as of such date and was effective as of the close of business on April 30, 2014. Following the receipt of separate
|
| | |
| | Kinder Morgan, Inc. Form 10-Q |
fairness opinions from different investment banks, the terms of this drop-down transaction were approved on our behalf by the independent members of our board of directors and on EPB’s behalf by a conflicts committee comprised of the independent members of EPB’s general partner’s board of directors, and following the recommendation by such conflicts committee, by its general partner’s board of directors. The aggregate consideration of $972 million paid to us in this drop-down transaction consisted of approximately $875 million of cash and 3,059,924 newly issued EPB common units representing limited partner interests in EPB.
|
| | |
| | Kinder Morgan, Inc. Form 10-Q |
3. Debt
We classify our debt based on the contractual maturity dates of the underlying debt instruments. We defer costs associated with debt issuance over the applicable term. These costs are then amortized as interest expense in our accompanying consolidated statements of income using the effective interest rate method. The following table provides detail on the principal amount of our outstanding debt balances. The table amounts exclude all debt fair value adjustments, including debt discounts and premiums (in millions).
|
| | | | | | | | |
| | September 30, 2014 | | December 31, 2013 |
KMI | | | | |
Senior term loan facilities, variable rate, due May 24, 2015 and May 6, 2017(a) | | $ | 650 |
| | $ | 1,528 |
|
Senior notes and debentures, 5.00% through 7.45%, due 2015 through 2098 | | 1,815 |
| | 1,815 |
|
Senior notes, 6.50% through 8.25%, due 2014 through 2037(b) | | 3,623 |
| | 3,830 |
|
Preferred securities, 4.75%, due March 31, 2028(b) | | 280 |
| | 280 |
|
Credit facility due May 6, 2019(c) | | 907 |
| | 175 |
|
Subsidiary borrowings (as obligor) | | | | |
Kinder Morgan Finance Company, LLC, senior notes, 5.70% through 6.40%, due 2016 through 2036 | | 1,636 |
| | 1,636 |
|
EPC Building, LLC, promissory note, 3.967%, due 2014 through 2035 | | 455 |
| | 461 |
|
Other miscellaneous debt | | 27 |
| | 221 |
|
Total debt — KMI | | 9,393 |
| | 9,946 |
|
Less: Current portion of debt — KMI | | (1,307 | ) | | (725 | ) |
Total long-term debt outstanding — KMI | | 8,086 |
| | 9,221 |
|
KMGP, $1,000 Liquidation Value Series A Fixed-to-Floating Rate Term Cumulative Preferred Stock | | 100 |
| | 100 |
|
Total long-term debt — KMI(d) | | $ | 8,186 |
| | $ | 9,321 |
|
| | | | |
KMP and EPB | | | | |
KMP | | | | |
Senior notes, 2.65% through 9.00%, due 2014 through 2044 | | $ | 18,300 |
| | $ | 15,600 |
|
Commercial paper borrowings(e) | | 135 |
| | 979 |
|
Credit facility due May 1, 2018 | | — |
| | — |
|
KMP subsidiary borrowings (as obligor) | | | | |
TGP senior notes, 7.00% through 8.375%, due 2016 through 2037 | | 1,790 |
| | 1,790 |
|
EPNG senior notes, 5.95% through 8.625%, due 2017 through 2032 | | 1,115 |
| | 1,115 |
|
Copano senior notes, 7.125%, due April 1, 2021 | | 332 |
| | 332 |
|
Other miscellaneous subsidiary debt | | 97 |
| | 98 |
|
Total debt — KMP | | 21,769 |
| | 19,914 |
|
Less: Current portion of debt — KMP(f) | | (959 | ) | | (1,504 | ) |
Total long-term debt — KMP(d) | | 20,810 |
| | 18,410 |
|
EPB | | | | |
EPPOC | | | | |
Senior notes, 4.10% through 7.50%, due 2015 through 2042 | | 2,860 |
| | 2,260 |
|
Credit facility due May 27, 2016(g) | | — |
| | — |
|
EPB subsidiary borrowings (as obligor) | | | | |
Colorado Interstate Gas Company, L.L.C. (CIG), senior notes, 5.95% through 6.85%, due 2015 through 2037 | | 475 |
| | 475 |
|
SLNG senior notes, 9.50% through 9.75%, due 2014 through 2016 | | 64 |
| | 135 |
|
SNG notes, 4.40% through 8.00%, due 2017 through 2032 | | 1,211 |
| | 1,211 |
|
Other financing obligations | | 180 |
| | 175 |
|
Total debt — EPB | | 4,790 |
| | 4,256 |
|
Less: Current portion of debt — EPB | | (41 | ) | | (77 | ) |
Total long-term debt — EPB(d) | | 4,749 |
| | 4,179 |
|
Total long-term debt outstanding — KMP and EPB | | $ | 25,559 |
| | $ | 22,589 |
|
_______
|
| | |
| | Kinder Morgan, Inc. Form 10-Q |
| |
(a) | The senior secured term loan facility, due May 24, 2015, was repaid and replaced in May 2014 with a new unsecured senior term loan facility due May 6, 2017 (see “— Credit Facilities” below). |
| |
(b) | On June 30, 2014, El Paso Issuing Corporation, a wholly-owned subsidiary of El Paso Holdco LLC and the corporate co-issuer under certain guaranteed notes, merged with and into El Paso Holdco LLC, a wholly-owned subsidiary of KMI, and immediately thereafter, El Paso Holdco LLC merged with and into KMI pursuant to an internal restructuring transaction. KMI succeeded El Paso Holdco LLC as issuer with respect to these debt obligations. Consequently, El Paso Holdco LLC ceased to be an obligor with respect to approximately $3.6 billion of outstanding senior notes. Therefore, the condensed consolidating financial information that had previously been disclosed in the notes to our consolidated financial statements is no longer required as of June 30, 2014. |
| |
(c) | As of September 30, 2014 and December 31, 2013, the weighted average interest rates on KMI’s credit facility borrowings were 2.16% and 2.67%, respectively. |
| |
(d) | As of September 30, 2014 and December 31, 2013, our “Debt fair value adjustments” increased our combined debt balances by $1,891 million and $1,977 million, respectively. In addition to all unamortized debt discount/premium amounts and purchase accounting on our debt balances, our debt fair value adjustments also include (i) amounts associated with the offsetting entry for hedged debt; and (ii) any unamortized portion of proceeds received from the early termination of interest rate swap agreements. For further information about our debt fair value adjustments, see Note 5 “Risk Management—Debt Fair Value Adjustments.” |
| |
(e) | As of September 30, 2014 and December 31, 2013, the average interest rate on KMP’s outstanding commercial paper borrowings was 0.27% and 0.28%, respectively. The borrowings under KMP’s commercial paper program were used principally to finance the acquisitions and capital expansions, and in the near term, KMP expects that its short-term liquidity and financing needs will be met primarily through borrowings made under its commercial paper program. |
| |
(f) | Amounts include outstanding commercial paper borrowings discussed above in footnote (e). |
Credit Facilities
The following discussions represent the primary revolving credit facilities that were available to KMI and its subsidiaries, KMP and EPB, as of September 30, 2014. Additionally, on September 19, 2014, in anticipation of the announced Merger Transactions, KMI entered into an agreement for a Replacement Facility as discussed in Note 1, “General—Recent Developments,” that would replace these existing credit facilities upon the consummation of the Merger Transactions.
KMI
On May 2, 2014, KMI’s term loan facility was partially repaid using proceeds from the May 2014 drop-down transaction, resulting in a remaining outstanding balance of $650 million. On May 6, 2014, KMI replaced its previous $1.75 billion secured revolving credit facility and its term loan facility, which were scheduled to mature in December 2014 and May 2015, respectively, with a new $1.75 billion five-year, unsecured revolving credit facility due May 2019 and a new $650 million three-year, term loan facility maturing May 2017. Additionally, as a result of the new unsecured revolving credit and term loan facilities, KMI’s and its wholly-owned subsidiaries’ senior notes are now unsecured. Borrowings under the new revolving credit facility may be used for working capital and general corporate purposes. The credit facility’s financial covenants are similar to those in our previous revolving credit facility, including restrictions on incurring indebtedness, entering into mergers, granting liens and making any dividends if an event of default exists. The covenants also include a maximum ratio of total debt (net of cash on hand) divided by Consolidated EBITDA (as defined in the credit agreement and which includes cash items from operations and distributions received from subsidiaries or investments, and excludes non-cash items) of 4.75 or 5.5 for periods following specified acquisitions. As of September 30, 2014, we were in compliance with all required financial covenants. The new revolving credit facility provides that the margin we will pay with respect to borrowings and the facility fee we will pay on the total commitment will vary based on our senior debt rating. Interest on the new revolving credit facility accrues at KMI’s option at a floating rate equal to either:
| |
• | the administrative agent’s base rate, plus a margin, which varies depending upon the credit rating of KMI’s long-term senior unsecured debt (the administrative agent’s base rate is a rate equal to the greatest of (i) the Federal Funds Rate, plus 0.50%, (ii) the Prime Rate and (iii) one-month LIBOR plus 1.0%, plus, in each case, an applicable margin between 0.25% and 1.25% per annum); or |
| |
• | LIBOR plus an applicable margin ranging from 1.25% to 2.25% per annum. |
As of September 30, 2014, we had $907 million outstanding under KMI’s $1.75 billion unsecured revolving credit facility and $18 million in letters of credit. Our availability under this facility as of September 30, 2014 was approximately $825 million.
KMP
As of both September 30, 2014 and December 31, 2013, KMP had no borrowings under its $2.7 billion five-year senior unsecured revolving credit facility maturing May 1, 2018. Borrowings under KMP’s revolving credit facility can be used for
|
| | |
| | Kinder Morgan, Inc. Form 10-Q |
general partnership purposes and as a backup for KMP’s commercial paper program. Similarly, KMP’s borrowings under its commercial paper program reduce the borrowings allowed under its credit facility.
As of September 30, 2014, KMP had (i) $135 million of commercial paper borrowings outstanding under its $2.7 billion credit facility and (ii) $210 million in letters of credit. KMP’s availability under its credit facility as of September 30, 2014 was $2,355 million.
EPB
As of September 30, 2014, EPB had no outstanding balance under its revolving credit facility. EPB’s availability under its facility as of September 30, 2014 was $1 billion.
Long-term Debt Issuances and Repayments
Following are significant long-term debt issuances and repayments made during the nine months ended September 30, 2014:
|
| | |
| | |
KMI | | |
Issuances | | $650 million senior term loan facility due 2017 |
| | |
Repayments | | $1,528 million senior term loan facility due 2015 |
| | |
KMP | | |
Issuances | | $750 million 3.50% notes due 2021 |
| | $750 million 5.50% notes due 2044 |
| | $650 million 4.25% notes due 2024 |
| | $550 million 5.40% notes due 2044 |
| | |
EPB (through EPPOC) | | |
Issuances | | $600 million 4.30% notes due 2024 |
| | |
Kinder Morgan G.P., Inc. Preferred Shares
The following table provides information about KMGP’s per share distributions on 100,000 shares of its Series A Fixed-to-Floating Rate Term Cumulative Preferred Stock:
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2014 | | 2013 | | 2014 | | 2013 |
Per share cash distribution declared for the period(a) | | $ | 10.551 |
| | $ | 10.517 |
| | $ | 31.307 |
| | $ | 31.531 |
|
Per share cash distribution paid in the period | | $ | 10.423 |
| | $ | 10.545 |
| | $ | 31.326 |
| | $ | 31.652 |
|
_______
| |
(a) | On October 15, 2014, KMGP declared a distribution for the three months ended September 30, 2014, of $10.551 per share, which will be paid on November 18, 2014 to shareholders of record as of October 31, 2014. |
4. Stockholders’ Equity
Common Equity
As of September 30, 2014, our common equity consisted of our Class P common stock. For additional information regarding our common stock, see Note 10 “Stockholders’ Equity” to our consolidated financial statements included in our 2013 Form 10-K.
|
| | |
| | Kinder Morgan, Inc. Form 10-Q |
On October 16, 2013, we announced that our board of directors had approved a share and warrant repurchase program authorizing us to repurchase in the aggregate up to $250 million of additional shares or warrants, which purchase was completed as of March 2014. On March 4, 2014 we announced that our board of directors had approved an additional share and warrant repurchase program authorizing us to repurchase in the aggregate up to $100 million of additional shares or warrants. As of September 30, 2014, we had $2 million available for repurchases under the March 4, 2014 repurchase program.
The following table sets forth the changes in our outstanding shares during the nine months ended September 30, 2014 and 2013:
|
| | | | | |
| Nine Months Ended September 30, |
| 2014 | | 2013 |
Beginning balance | 1,030,677,076 |
| | 1,035,668,596 |
|
Shares repurchased and canceled | (2,780,337 | ) | | — |
|
Shares issued with conversions of EP Trust I Preferred securities | 2,820 |
| | 74,421 |
|
Shares issued for exercised warrants | 5,238 |
| | 16,886 |
|
Restricted shares vested | 324,704 |
| | 86,922 |
|
Ending balance | 1,028,229,501 |
| | 1,035,846,825 |
|
Dividends
Holders of our common stock share equally in any dividend declared by our board of directors, subject to the rights of the holders of any outstanding preferred stock. The following table provides information about our per share dividends:
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Per common share cash dividend declared for the period | $ | 0.44 |
| | $ | 0.41 |
| | $ | 1.29 |
| | $ | 1.19 |
|
Per common share cash dividend paid in the period | $ | 0.43 |
| | $ | 0.40 |
| | $ | 1.26 |
| | $ | 1.15 |
|
Dividends Subsequent to September 30, 2014
On October 15, 2014, our board of directors declared a cash dividend of $0.44 per share for the quarterly period ended September 30, 2014, which is payable on November 17, 2014 to shareholders of record as of October 31, 2014.
Warrants
Each of our warrants entitles the holder to purchase one share of our common stock for an exercise price of $40 per share, payable in cash or by cashless exercise, at any time until May 25, 2017. For additional information regarding our warrants, see Note 10 “Stockholders’ Equity” to our consolidated financial statements included in our 2013 Form 10-K.
The table below sets forth the changes in our outstanding warrants during the nine months ended September 30, 2014 and 2013:
|
| | | | | |
| Nine Months Ended September 30, |
| 2014 | | 2013 |
Beginning balance | 347,933,107 |
| | 439,809,442 |
|
Warrants repurchased and canceled | (49,783,406 | ) | | (91,460,387 | ) |
Warrants issued with conversions of EP Trust I Preferred securities | 4,315 |
| | 113,757 |
|
Warrants exercised | (9,170 | ) | | (21,208 | ) |
Ending balance | 298,144,846 |
| | 348,441,604 |
|
|
| | |
| | Kinder Morgan, Inc. Form 10-Q |
Noncontrolling Interests
The caption “Noncontrolling interests” in our accompanying consolidated balance sheets consists of interests that we do not own in the following subsidiaries (in millions):
|
| | | | | | | |
| September 30, 2014 | | December 31, 2013 |
KMP | $ | 8,030 |
| | $ | 7,642 |
|
EPB | 4,418 |
| | 4,122 |
|
KMR | 3,429 |
| | 3,142 |
|
Other | 347 |
| | 286 |
|
| $ | 16,224 |
| | $ | 15,192 |
|
Contributions
The table below shows significant issuances to the public of common units or shares, the net proceeds from the issuances and the use of the proceeds during the nine months ended September 30, 2014 by KMP, EPB and KMR (dollars in millions and units and shares in thousands):
|
| | | | | | | | | | |
| Issuances | | Common units/shares | | Net proceeds | | Use of proceeds |
| | | (in thousands) | | (in millions) | | |
KMP | | | | | | | |
Issued under equity distribution agreement with UBS |
| 2014 | | 5,513 |
| | $ | 441 |
| | Reduced borrowings under KMP’s commercial paper program |
Other issuances | | | | | | |
| February 2014 | | 7,935 |
| | $ | 603 |
| | Reduced borrowings under KMP’s commercial paper program that were used to fund KMP’s APT acquisition in January 2014 |
EPB | | | | | | | |
Issued under equity distribution agreement with Citigroup |
| 2014 | | 4,245 |
| | $ | 149 |
| | General partnership purposes |
Other issuances | | | | | | |
| May 2014 | | 7,820 |
| | $ | 242 |
| | Issued to pay a portion of the purchase price for the May 2014 drop-down transaction |
KMR | | | | | | | |
Issued under equity distribution agreement with Credit Suisse |
| 2014 | | 1,735 |
| | $ | 134 |
| | Purchased additional KMP i-units; KMP then used proceeds to reduce borrowings under its commercial paper program |
The above equity issuances by KMP, EPB and KMR during the nine months ended September 30, 2014 had the associated effects of increasing our (i) noncontrolling interests by $1,525 million; (ii) accumulated deferred income taxes by $15 million; and (iii) additional paid-in capital by $29 million.
|
| | |
| | Kinder Morgan, Inc. Form 10-Q |
Distributions
The following table provides information about distributions from our noncontrolling interests (in millions except per unit distribution amounts):
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
KMP | | | | | | | |
Per unit cash distribution declared for the period | $ | 1.40 |
| | $ | 1.35 |
| | $ | 4.17 |
| | $ | 3.97 |
|
Per unit cash distribution paid in the period | $ | 1.39 |
| | $ | 1.32 |
| | $ | 4.13 |
| | $ | 3.91 |
|
Cash distributions paid in the period to the public | $ | 421 |
| | $ | 377 |
| | $ | 1,228 |
| | $ | 983 |
|
EPB | | | | | | | |
Per unit cash distribution declared for the period | $ | 0.65 |
| | $ | 0.65 |
| | $ | 1.95 |
| | $ | 1.90 |
|
Per unit cash distribution paid in the period | $ | 0.65 |
| | $ | 0.63 |
| | $ | 1.95 |
| | $ | 1.86 |
|
Cash distributions paid in the period to the public | $ | 89 |
| | $ | 80 |
| | $ | 256 |
| | $ | 235 |
|
KMR(a) | | | | | | | |
Share distributions paid in the period to the public | 1,996,474 |
| | 1,638,069 |
| | 6,032,967 |
| | 4,710,749 |
|
_______
| |
(a) | KMR’s distributions are paid in the form of additional shares or fractions thereof calculated by dividing the KMP cash distribution per common unit by the average of the market closing prices of a KMR share determined for a ten-trading day period ending on the trading day immediately prior to the ex-dividend date for the shares. Represents share distributions made in the period to noncontrolling interests and excludes 287,435 and 875,014 of shares distributed for the three and nine months ended September 30, 2014, respectively, and 242,103 and 700,971 of shares distributed in the three months and nine months ended September 30, 2013, respectively, on KMR shares we directly and indirectly own. On October 15, 2014, KMR declared a share distribution of 0.015033 shares per outstanding share, or 2,013,914 shares (of which 1,761,216 shares will be payable to the public), on November 14, 2014 to shareholders of record as of October 31, 2014, based on the $1.40 per common unit distribution declared by KMP. |
Distributions Subsequent to September 30, 2014
Noncontrolling Interests Distributions
On October 15, 2014, KMP declared a cash distribution of $1.40 per unit for the quarterly period ended September 30, 2014. The distribution will be paid on November 14, 2014 to KMP’s unitholders of record as of October 31, 2014.
On October 15, 2014, EPB declared a cash distribution of $0.65 per unit for the quarterly period ended September 30, 2014. The distribution will be paid on November 14, 2014 to EPB’s unitholders of record as of October 31, 2014.
5. Risk Management
Certain of our business activities expose us to risks associated with unfavorable changes in the market price of natural gas, NGL and crude oil. We also have exposure to interest rate risk as a result of the issuance of our debt obligations. Pursuant to our management’s approved risk management policy, we use derivative contracts to hedge or reduce our exposure to certain of these risks.
As part of the EP acquisition, we acquired power forward and swap contracts. We have entered into offsetting positions that eliminate the price risks associated with our power contracts.
|
| | |
| | Kinder Morgan, Inc. Form 10-Q |
Energy Commodity Price Risk Management
As of September 30, 2014, KMI and KMP had the following outstanding commodity forward contracts to hedge their forecasted energy commodity purchases and sales: |
| | | | |
| Net open position long/(short) |
Derivatives designated as hedging contracts | | | |
Crude oil fixed price | (22.3 | ) | | MMBbl |
Natural gas fixed price | (25.3 | ) | | Bcf |
Natural gas basis | (23.5 | ) | | Bcf |
Derivatives not designated as hedging contracts | |
| | |
Crude oil fixed price | (0.2 | ) | | MMBbl |
Crude oil basis | (3.3 | ) | | MMBbl |
Natural gas fixed price | (4.5 | ) | | Bcf |
Natural gas basis | (2.8 | ) | | Bcf |
NGL fixed price | (0.4 | ) | | MMBbl |
As of September 30, 2014, the maximum length of time over which we have hedged our exposure to the variability in future cash flows associated with energy commodity price risk is through December 2018.
Interest Rate Risk Management
As of September 30, 2014, KMI and KMP had a combined notional principal amount of $725 million and $5,775 million, respectively, of fixed-to-variable interest rate swap agreements, effectively converting the interest expense associated with certain series of senior notes from fixed rates to variable rates based on an interest rate of LIBOR plus a spread. All of KMI’s and KMP’s swap agreements have termination dates that correspond to the maturity dates of the related series of senior notes and, as of September 30, 2014, the maximum length of time over which we have hedged a portion of our exposure to the variability in the value of this debt due to interest rate risk is through March 15, 2035.
As of December 31, 2013, KMI and KMP had a combined notional principal amount of $725 million and $4,675 million, respectively, of fixed-to-variable interest rate swap agreements. In February 2014, KMP entered into four separate fixed-to-variable interest rate swap agreements having a combined notional principal amount of $500 million. These agreements effectively convert a portion of the interest expense associated with KMP’s 3.50% senior notes due March 1, 2021, from a fixed rate to a variable rate based on an interest rate of LIBOR plus a spread. Additionally, in September 2014, KMP entered into five separate fixed-to-variable interest rate swap agreements having a combined notional principal amount of $600 million. These agreements effectively convert a portion of the interest expense associated with KMP’s 4.25% senior notes due September 1, 2024, from a fixed rate to a variable rate based on an interest rate of LIBOR plus a spread.
|
| | |
| | Kinder Morgan, Inc. Form 10-Q |
Fair Value of Derivative Contracts
The following table summarizes the fair values of our derivative contracts included in our accompanying consolidated balance sheets (in millions):
|
| | | | | | | | | | | | | | | | | | |
Fair Value of Derivative Contracts |
| | | | Asset derivatives | | Liability derivatives |
| | | | September 30, 2014 | | December 31, 2013 | | September 30, 2014 | | December 31, 2013 |
| | Balance sheet location | | Fair value | | Fair value | | Fair value | | Fair value |
Derivatives designated as hedging contracts | | | | | | | | | | |
Natural gas and crude derivative contracts | | Other current assets/(Other current liabilities) | | $ | 42 |
| | $ | 18 |
| | $ | (12 | ) | | $ | (33 | ) |
| | Deferred charges and other assets/(Other long-term liabilities and deferred credits) | | 18 |
| | 58 |
| | (22 | ) | | (30 | ) |
Subtotal | | | | 60 |
| | 76 |
| | (34 | ) | | (63 | ) |
Interest rate swap agreements | | Other current assets/(Other current liabilities) | | 128 |
| | 87 |
| | (2 | ) | | — |
|
| | Deferred charges and other assets/(Other long-term liabilities and deferred credits) | | 172 |
| | 172 |
| | (68 | ) | | (116 | ) |
Subtotal | | | | 300 |
| | 259 |
| | (70 | ) | | (116 | ) |
Total | | | | 360 |
| | 335 |
| | (104 | ) | | (179 | ) |
| | | | | | | | | | |
Derivatives not designated as hedging contracts | | | | |
| | | | |
| | |
Natural gas, crude and NGL derivative contracts | | Other current assets/(Other current liabilities) | | 7 |
| | 4 |
| | (5 | ) | | (5 | ) |
Subtotal | | | | 7 |
| | 4 |
| | (5 | ) | | (5 | ) |
Power derivative contracts | | Other current assets/(Other current liabilities) | | 4 |
| | 7 |
| | (50 | ) | | (54 | ) |
| | Deferred charges and other assets/(Other long-term liabilities and deferred credits) | | 4 |
| | 11 |
| | (29 | ) | | (73 | ) |
Subtotal | | | | 8 |
| | 18 |
| | (79 | ) | | (127 | ) |
Total | | | | 15 |
| | 22 |
| | (84 | ) | | (132 | ) |
Total derivatives | | | | $ | 375 |
| | |