United States
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2015
OR
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____ to ____
Commission File Number: 1-12378
NVR, Inc.
(Exact name of registrant as specified in its charter)
Virginia |
|
54-1394360 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
11700 Plaza America Drive, Suite 500
Reston, Virginia 20190
(703) 956-4000
(Address, including zip code, and telephone number, including area code, of registrant's principal executive offices)
(Not Applicable)
(Former name, former address, and former fiscal year if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☒ |
|
|
Accelerated filer |
☐ |
Non-accelerated filer |
☐ |
(Do not check if smaller reporting company) |
|
Smaller reporting company |
☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of April 27, 2015 there were 4,064,601 total shares of common stock outstanding.
NVR, Inc. Form 10-Q INDEX |
||
|
|
|
|
|
Page |
|
|
|
PART I |
1 |
|
|
|
|
1 |
||
|
|
|
|
1 |
|
|
|
|
|
2 |
|
|
|
|
|
3 |
|
|
|
|
|
Notes to Condensed Consolidated Financial Statements (unaudited) |
4 |
|
|
|
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
15 |
|
|
|
Item 3. |
28 |
|
|
|
|
Item 4. |
28 |
|
|
|
|
PART II |
28 |
|
|
|
|
Item 1. |
28 |
|
|
|
|
Item 1A. |
29 |
|
|
|
|
Item 2. |
29 |
|
|
|
|
Item 6. |
30 |
|
|
|
|
|
31 |
|
|
|
|
|
32 |
NVR, Inc.
Condensed Consolidated Balance Sheets
(in thousands, except share and per share data)
|
|
March 31, 2015 |
|
|
December 31, 2014 |
|
||
|
|
(unaudited) |
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Homebuilding: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
520,532 |
|
|
$ |
514,780 |
|
Receivables |
|
|
10,024 |
|
|
|
10,021 |
|
Inventory: |
|
|
|
|
|
|
|
|
Lots and housing units, covered under sales agreements with customers |
|
|
797,705 |
|
|
|
690,955 |
|
Unsold lots and housing units |
|
|
110,010 |
|
|
|
131,938 |
|
Land under development |
|
|
35,813 |
|
|
|
33,689 |
|
Building materials and other |
|
|
11,053 |
|
|
|
12,904 |
|
|
|
|
954,581 |
|
|
|
869,486 |
|
|
|
|
|
|
|
|
|
|
Assets related to consolidated variable interest entity |
|
|
3,545 |
|
|
|
3,590 |
|
Contract land deposits, net |
|
|
295,121 |
|
|
|
294,676 |
|
Property, plant and equipment, net |
|
|
46,343 |
|
|
|
46,242 |
|
Reorganization value in excess of amounts allocable to identifiable assets, net |
|
|
41,580 |
|
|
|
41,580 |
|
Goodwill and finite-lived intangible assets, net |
|
|
5,019 |
|
|
|
5,364 |
|
Other assets |
|
|
305,021 |
|
|
|
302,280 |
|
|
|
|
2,181,766 |
|
|
|
2,088,019 |
|
|
|
|
|
|
|
|
|
|
Mortgage Banking: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
10,436 |
|
|
|
30,158 |
|
Mortgage loans held for sale, net |
|
|
154,785 |
|
|
|
205,664 |
|
Property and equipment, net |
|
|
5,957 |
|
|
|
6,189 |
|
Reorganization value in excess of amounts allocable to identifiable assets, net |
|
|
7,347 |
|
|
|
7,347 |
|
Other assets |
|
|
15,843 |
|
|
|
13,958 |
|
|
|
|
194,368 |
|
|
|
263,316 |
|
Total assets |
|
$ |
2,376,134 |
|
|
$ |
2,351,335 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Homebuilding: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
193,927 |
|
|
$ |
204,622 |
|
Accrued expenses and other liabilities |
|
|
266,119 |
|
|
|
289,058 |
|
Liabilities related to consolidated variable interest entity |
|
|
1,578 |
|
|
|
1,618 |
|
Non-recourse debt related to consolidated variable interest entity |
|
|
— |
|
|
|
64 |
|
Customer deposits |
|
|
125,965 |
|
|
|
106,755 |
|
Senior notes |
|
|
599,189 |
|
|
|
599,166 |
|
|
|
|
1,186,778 |
|
|
|
1,201,283 |
|
Mortgage Banking: |
|
|
|
|
|
|
|
|
Accounts payable and other liabilities |
|
|
24,119 |
|
|
|
25,797 |
|
|
|
|
24,119 |
|
|
|
25,797 |
|
Total liabilities |
|
|
1,210,897 |
|
|
|
1,227,080 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity: |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value; 60,000,000 shares authorized; 20,555,330 shares issued as of both March 31, 2015 and December 31, 2014 |
|
|
206 |
|
|
|
206 |
|
Additional paid-in capital |
|
|
1,370,763 |
|
|
|
1,325,495 |
|
Deferred compensation trust – 108,614 shares of NVR, Inc. common stock as of both March 31, 2015 and December 31, 2014 |
|
|
(17,333 |
) |
|
|
(17,333 |
) |
Deferred compensation liability |
|
|
17,333 |
|
|
|
17,333 |
|
Retained earnings |
|
|
4,926,245 |
|
|
|
4,887,187 |
|
Less treasury stock at cost – 16,492,618 and 16,506,229 shares as of March 31, 2015 and December 31, 2014, respectively |
|
|
(5,131,977 |
) |
|
|
(5,088,633 |
) |
Total shareholders' equity |
|
|
1,165,237 |
|
|
|
1,124,255 |
|
Total liabilities and shareholders' equity |
|
$ |
2,376,134 |
|
|
$ |
2,351,335 |
|
See notes to condensed consolidated financial statements.
1
NVR, Inc.
Condensed Consolidated Statements of Income
(in thousands, except per share data)
(unaudited)
|
|
Three Months Ended March 31, |
|
|||||
|
|
2015 |
|
|
2014 |
|
||
|
|
|
|
|
|
|
|
|
Homebuilding: |
|
|
|
|
|
|
|
|
Revenues |
|
$ |
941,538 |
|
|
$ |
799,187 |
|
Other income |
|
|
725 |
|
|
|
997 |
|
Cost of sales |
|
|
(781,668 |
) |
|
|
(655,152 |
) |
Selling, general and administrative |
|
|
(98,229 |
) |
|
|
(90,632 |
) |
Operating income |
|
|
62,366 |
|
|
|
54,400 |
|
Interest expense |
|
|
(5,782 |
) |
|
|
(5,684 |
) |
Homebuilding income |
|
|
56,584 |
|
|
|
48,716 |
|
|
|
|
|
|
|
|
|
|
Mortgage Banking: |
|
|
|
|
|
|
|
|
Mortgage banking fees |
|
|
16,211 |
|
|
|
12,123 |
|
Interest income |
|
|
1,078 |
|
|
|
1,184 |
|
Other income |
|
|
105 |
|
|
|
59 |
|
General and administrative |
|
|
(11,479 |
) |
|
|
(12,265 |
) |
Interest expense |
|
|
(136 |
) |
|
|
(110 |
) |
Mortgage banking income |
|
|
5,779 |
|
|
|
991 |
|
|
|
|
|
|
|
|
|
|
Income before taxes |
|
|
62,363 |
|
|
|
49,707 |
|
Income tax expense |
|
|
(23,305 |
) |
|
|
(25,858 |
) |
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
39,058 |
|
|
$ |
23,849 |
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
9.63 |
|
|
$ |
5.34 |
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
9.22 |
|
|
$ |
5.16 |
|
|
|
|
|
|
|
|
|
|
Basic weighted average shares outstanding |
|
|
4,057 |
|
|
|
4,467 |
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares outstanding |
|
|
4,235 |
|
|
|
4,620 |
|
See notes to condensed consolidated financial statements.
2
NVR, Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
|
|
Three Months Ended March 31, |
|
|||||
|
|
2015 |
|
|
2014 |
|
||
|
|
|
|
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
39,058 |
|
|
$ |
23,849 |
|
Adjustments to reconcile net income to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
5,281 |
|
|
|
3,710 |
|
Excess income tax benefit from equity-based compensation |
|
|
(7,998 |
) |
|
|
(5,696 |
) |
Equity-based compensation expense |
|
|
13,399 |
|
|
|
10,703 |
|
Contract land deposit impairments (recoveries) |
|
|
33 |
|
|
|
(1,983 |
) |
Gain on sale of loans |
|
|
(11,238 |
) |
|
|
(7,995 |
) |
Mortgage loans closed |
|
|
(545,325 |
) |
|
|
(416,801 |
) |
Mortgage loans sold and principal payments on mortgage loans held for sale |
|
|
606,932 |
|
|
|
514,158 |
|
Distribution of earnings from unconsolidated joint ventures |
|
|
5,846 |
|
|
|
3,704 |
|
Net change in assets and liabilities: |
|
|
|
|
|
|
|
|
Increase in inventory |
|
|
(84,212 |
) |
|
|
(102,729 |
) |
Increase in contract land deposits |
|
|
(478 |
) |
|
|
(7,336 |
) |
Decrease (increase) in receivables |
|
|
223 |
|
|
|
(281 |
) |
Decrease in accounts payable and accrued expenses |
|
|
(31,982 |
) |
|
|
(37,225 |
) |
Increase in customer deposits |
|
|
19,210 |
|
|
|
18,079 |
|
Other, net |
|
|
(10,352 |
) |
|
|
(9,943 |
) |
Net cash used in operating activities |
|
|
(1,603 |
) |
|
|
(15,786 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Investments in and advances to unconsolidated joint ventures |
|
|
(863 |
) |
|
|
— |
|
Distribution of capital from unconsolidated joint ventures |
|
|
6,154 |
|
|
|
5,296 |
|
Purchase of property, plant and equipment |
|
|
(4,893 |
) |
|
|
(5,433 |
) |
Proceeds from the sale of property, plant and equipment |
|
|
138 |
|
|
|
142 |
|
Net cash provided by investing activities |
|
|
536 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Purchase of treasury stock |
|
|
(63,099 |
) |
|
|
(32,578 |
) |
Repayments under non-recourse debt related to consolidated |
|
|
|
|
|
|
|
|
variable interest entity and note payable |
|
|
(64 |
) |
|
|
(1,327 |
) |
Distributions to partner in consolidated variable interest entity |
|
|
(300 |
) |
|
|
— |
|
Excess income tax benefit from equity-based compensation |
|
|
7,998 |
|
|
|
5,696 |
|
Proceeds from the exercise of stock options |
|
|
43,626 |
|
|
|
57,060 |
|
Net cash (used in) provided by financing activities |
|
|
(11,839 |
) |
|
|
28,851 |
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
|
(12,906 |
) |
|
|
13,070 |
|
Cash and cash equivalents, beginning of the period |
|
|
545,419 |
|
|
|
866,253 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of the period |
|
$ |
532,513 |
|
|
$ |
879,323 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
Interest paid during the period, net of interest capitalized |
|
$ |
12,039 |
|
|
$ |
12,027 |
|
Income taxes paid during the period, net of refunds |
|
$ |
14,458 |
|
|
$ |
28,661 |
|
See notes to condensed consolidated financial statements.
3
NVR, Inc.
Notes to Condensed Consolidated Financial Statements
(dollars and shares in thousands)
(unaudited)
The accompanying unaudited, condensed consolidated financial statements include the accounts of NVR, Inc. (“NVR” or the “Company”) and its subsidiaries and certain other entities in which the Company is deemed to be the primary beneficiary (see Notes 2 and 3 to the accompanying condensed consolidated financial statements). Intercompany accounts and transactions have been eliminated in consolidation. The statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. Because the accompanying condensed consolidated financial statements do not include all of the information and footnotes required by GAAP, they should be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014. In the opinion of management, all adjustments (consisting only of normal recurring accruals except as otherwise noted herein) considered necessary for a fair presentation have been included. Operating results for the three months ended March 31, 2015 are not necessarily indicative of the results that may be expected for the year ending December 31, 2015.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Certain prior year amounts in the condensed consolidated financial statements have been reclassified to conform to 2015 presentation. Reclassifications did not impact net income, total assets or total liabilities, or statement of cash flow classifications.
For the three months ended March 31, 2015 and 2014, comprehensive income equaled net income; therefore, a separate statement of comprehensive income is not included in the accompanying condensed consolidated financial statements.
2. |
Variable Interest Entities |
Fixed Price Purchase Agreements
NVR generally does not engage in the land development business. Instead, the Company typically acquires finished building lots at market prices from various development entities under fixed price purchase agreements. The purchase agreements require deposits that may be forfeited if NVR fails to perform under the agreements. The deposits required under the purchase agreements are in the form of cash or letters of credit in varying amounts, and typically range up to 10% of the aggregate purchase price of the finished lots.
NVR believes this lot acquisition strategy reduces the financial requirements and risks associated with direct land ownership and land development. NVR may, at its option, choose for any reason and at any time not to perform under these purchase agreements by delivering notice of its intent not to acquire the finished lots under contract. NVR’s sole legal obligation and economic loss for failure to perform under these purchase agreements is limited to the amount of the deposit pursuant to the liquidated damage provisions contained within the purchase agreements. In other words, if NVR does not perform under a purchase agreement, NVR loses only its deposit. None of the creditors of any of the development entities with which NVR enters fixed price purchase agreements have recourse to the general credit of NVR. NVR generally does not have any specific performance obligations to purchase a certain number or any of the lots, nor does NVR guarantee completion of the development by the developer or guarantee any of the developers’ financial or other liabilities.
NVR is not involved in the design or creation of any of the development entities from which the Company purchases lots under fixed price purchase agreements. The developer’s equity holders have the power to direct 100% of the operating activities of the development entity. NVR has no voting rights in any of the development entities. The sole purpose of the development entity’s activities is to generate positive cash flow returns for the equity holders. Further, NVR does not share in any of the profit or loss generated by the project’s development. The profits and losses are passed directly to the developer’s equity holders.
4
NVR, Inc.
Notes to Condensed Consolidated Financial Statements
(dollars and shares in thousands)
(unaudited)
The deposit placed by NVR pursuant to the fixed price purchase agreement is deemed to be a variable interest in the respective development entities. Those development entities are deemed to be variable interest entities (“VIE”). Therefore, the development entities with which NVR enters into fixed price purchase agreements, including the joint venture limited liability corporations discussed below, are evaluated for possible consolidation by NVR. An enterprise must consolidate a VIE when that enterprise has a controlling financial interest in the VIE. An enterprise is deemed to have a controlling financial interest if it has i) the power to direct the activities of a VIE that most significantly impact the entity’s economic performance, and ii) the obligation to absorb losses of the VIE that could be significant to the VIE or the rights to receive benefits from the VIE that could be significant to the VIE.
NVR believes the activities that most significantly impact a development entity’s economic performance are the operating activities of the entity. Unless and until a development entity completes finished building lots through the development process to be able to sell, the process of which the development entities’ equity investors bear the full risk, the entity does not earn any revenues. The operating development activities are managed solely by the development entity’s equity investors.
The development entities with which NVR contracts to buy finished lots typically select the respective projects, obtain the necessary zoning approvals, obtain the financing required with no support or guarantees from NVR, select who will purchase the finished lots and at what price, and manage the completion of the infrastructure improvements, all for the purpose of generating a cash flow return to the development entity’s equity holders and all independent of NVR. The Company possesses no more than limited protective legal rights through the purchase agreement in the specific finished lots that it is purchasing, and NVR possesses no participative rights in the development entities. Accordingly, NVR does not have the power to direct the activities of a developer that most significantly impact the developer’s economic performance. For this reason, NVR has concluded that it is not the primary beneficiary of the development entities with which the Company enters into fixed price purchase agreements, and therefore, NVR does not consolidate any of these VIEs.
As of March 31, 2015, NVR controlled approximately 63,900 lots through fixed price purchase agreements with deposits in cash and letters of credit totaling $347,000 and $2,400, respectively. As noted above, NVR’s sole legal obligation and economic loss for failure to perform under these purchase agreements is limited to the amount of the deposit pursuant to the liquidated damage provisions contained in the purchase agreements and, in very limited circumstances, specific performance obligations. In addition, NVR has certain properties under contract with land owners that are expected to yield approximately 5,000 lots, which are not included in the number of total lots controlled. Some of these properties may require rezoning or other approvals to achieve the expected yield. These properties are controlled with deposits and letters of credit totaling approximately $3,200 and $2,500, respectively as of March 31, 2015, of which approximately $3,100 is refundable if NVR does not perform under the contract. NVR generally expects to assign the raw land contracts to a land developer and simultaneously enter into a lot purchase agreement with the assignee if the project is determined to be feasible.
NVR’s total risk of loss related to contract land deposits as of March 31, 2015 and December 31, 2014, was as follows:
|
|
March 31, 2015 |
|
|
December 31, 2014 |
|
||
Contract land deposits |
|
$ |
350,261 |
|
|
$ |
350,750 |
|
Loss reserve on contract land deposits |
|
|
(55,140 |
) |
|
|
(56,074 |
) |
Contract land deposits, net |
|
|
295,121 |
|
|
|
294,676 |
|
Contingent obligations in the form of letters of credit |
|
|
4,938 |
|
|
|
4,674 |
|
Contingent specific performance obligations (1) |
|
|
1,505 |
|
|
|
1,505 |
|
Total risk of loss |
|
$ |
301,564 |
|
|
$ |
300,855 |
|
(1) |
As of both March 31, 2015 and December 31, 2014, the Company was committed to purchase 10 finished lots under specific performance obligations. |
5
NVR, Inc.
Notes to Condensed Consolidated Financial Statements
(dollars and shares in thousands)
(unaudited)
3. |
Joint Ventures |
On a limited basis, NVR also obtains finished lots using joint venture limited liability corporations (“JVs”). The JVs are typically structured such that NVR is a non-controlling member and is at risk only for the amount the Company has invested, or has committed to invest, in addition to any deposits placed under fixed price purchase agreements with the joint venture. NVR is not a borrower, guarantor or obligor on any debt of the JVs. The Company enters into standard fixed price purchase agreements to purchase lots from these JVs, and as a result has a variable interest in these JVs.
At March 31, 2015, the Company had an aggregate investment totaling approximately $74,400 in five JVs that are expected to produce approximately 8,600 finished lots, of which approximately 3,300 were not under contract with NVR. In addition, NVR had additional funding commitments in the aggregate totaling approximately $12,500 to three of the JVs at March 31, 2015. The Company has determined that it is not the primary beneficiary of four of the JVs because either NVR and the other JV partner share power or the other JV partner has the controlling financial interest. The aggregate investment in unconsolidated JVs was approximately $72,400 and $80,100 at March 31, 2015 and December 31, 2014, respectively, and is reported in the “Other assets” line item on the accompanying condensed consolidated balance sheets. For the remaining JV, NVR has concluded that it is the primary beneficiary because the Company has the controlling financial interest in the JV. The condensed balance sheets as of March 31, 2015 and December 31, 2014 of the consolidated JV were as follows:
|
|
March 31, 2015 |
|
|
December 31, 2014 |
|
||
Cash |
|
$ |
1,545 |
|
|
$ |
481 |
|
Restricted cash |
|
|
— |
|
|
|
160 |
|
Other assets |
|
|
266 |
|
|
|
332 |
|
Land under development |
|
|
1,734 |
|
|
|
2,617 |
|
Total assets |
|
$ |
3,545 |
|
|
$ |
3,590 |
|
Debt |
|
$ |
— |
|
|
$ |
64 |
|
Accrued expenses |
|
|
1,399 |
|
|
|
1,231 |
|
Equity |
|
|
2,146 |
|
|
|
2,295 |
|
Total liabilities and equity |
|
$ |
3,545 |
|
|
$ |
3,590 |
|
Distributions received from the unconsolidated JVs are allocated between return of capital and distributions of earnings based on the ratio of capital contributed by NVR to the total expected returns for the respective JVs, and are classified within the accompanying condensed consolidated statements of cash flows as cash flows from investing activities and operating activities, respectively.
4. |
Land Under Development |
On a limited basis, NVR directly acquires raw parcels of land already zoned for its intended use to develop into finished lots. Land under development includes the land acquisition costs, direct improvement costs, capitalized interest where applicable, and real estate taxes. As of March 31, 2015, NVR directly owned four separate raw parcels of land with a carrying value of $35,813 that it intends to develop into approximately 460 finished lots. Of the total finished lots, approximately 90 lots are under contract to be sold to an unrelated party under lot purchase agreements. During the first quarter of 2015, the Company sold five lots to an unrelated party at an aggregate sales price of approximately $1,300. No lots were sold to unrelated parties during the first quarter of 2014. The Company capitalizes interest costs to land under development during the active development of finished lots (see Note 5 for further discussion of capitalized interest). None of the raw parcels had any indicators of impairment as of March 31, 2015. Based on market conditions, NVR may on a limited basis continue to directly acquire additional raw parcels to develop into finished lots.
6
NVR, Inc.
Notes to Condensed Consolidated Financial Statements
(dollars and shares in thousands)
(unaudited)
5. |
Capitalized Interest |
The Company capitalizes interest costs to land under development during the active development of finished lots. In addition, the Company capitalizes interest costs to its joint venture investments while the investments are considered qualified assets pursuant to ASC 835-20, Interest. Capitalized interest is transferred to sold or unsold inventory as the development of finished lots is completed, then charged to cost of sales upon the Company’s settlement of homes and the respective lots. Interest incurred in excess of the interest capitalizable based on the level of qualified assets is expensed in the period incurred. NVR’s interest costs incurred, capitalized, expensed and charged to cost of sales during the three months ended March 31, 2015 and 2014 was as follows:
|
|
Three Months Ended March 31, |
|
|||||
|
|
2015 |
|
|
2014 |
|
||
Interest capitalized, beginning of period |
|
$ |
4,072 |
|
|
$ |
3,294 |
|
Interest incurred |
|
|
6,263 |
|
|
|
6,223 |
|
Interest charged to interest expense |
|
|
(5,918 |
) |
|
|
(5,794 |
) |
Interest charged to cost of sales |
|
|
(146 |
) |
|
|
(105 |
) |
Interest capitalized, end of period |
|
$ |
4,271 |
|
|
$ |
3,618 |
|
6. |
Earnings per Share |
The following weighted average shares and share equivalents were used to calculate basic and diluted earnings per share for the three months ended March 31, 2015 and 2014:
|
|
Three Months Ended March 31, |
|
|||||
|
|
2015 |
|
|
2014 |
|
||
Weighted average number of shares outstanding used to calculate basic EPS |
|
|
4,057 |
|
|
|
4,467 |
|
Dilutive securities: |
|
|
|
|
|
|
|
|
Stock options and restricted share units |
|
|
178 |
|
|
|
153 |
|
Weighted average number of shares and share equivalents outstanding used to calculate diluted EPS |
|
|
4,235 |
|
|
|
4,620 |
|
The following stock options and restricted share units issued under equity incentive plans were outstanding during the quarters ended March 31, 2015 and 2014, but were not included in the computation of diluted earnings per share because the effect would have been anti-dilutive.
|
|
Three Months Ended March 31, |
|
|||||
|
|
2015 |
|
|
2014 |
|
||
Anti-dilutive securities |
|
|
28 |
|
|
|
93 |
|
7. |
Excess Reorganization Value, Goodwill and Other Intangibles |
Reorganization value in excess of identifiable assets (“excess reorganization value”) is an indefinite-lived intangible asset that was created upon NVR’s emergence from bankruptcy on September 30, 1993. Based on the allocation of the reorganization value, the portion of the reorganization value which was not attributed to specific tangible or intangible assets has been reported as excess reorganization value, which is treated similarly to goodwill. Excess reorganization value is not subject to amortization. Rather, excess reorganization value is subject to an impairment assessment on an annual basis or more frequently if changes in events or circumstances indicate that impairment may have occurred. Because excess reorganization value was based on the reorganization value of NVR’s entire enterprise upon emergence from bankruptcy, the impairment assessment is conducted on an enterprise basis based on the comparison of NVR’s total equity to the market value of NVR’s outstanding publicly-traded common stock.
7
NVR, Inc.
Notes to Condensed Consolidated Financial Statements
(dollars and shares in thousands)
(unaudited)
As of March 31, 2015, goodwill and net finite-lived intangible assets totaled $441 and $4,578, respectively. The remaining finite-lived intangible assets are amortized on a straight-line basis over a weighted average life of four years. Accumulated amortization as of March 31, 2015 was $3,110. Amortization expense related to the finite-lived intangible assets was $346 for both the three months ended March 31, 2015 and 2014.
The Company completed the annual impairment assessment of the excess reorganization value and goodwill during the first quarter of 2015 and determined that there was no impairment.
8. |
Shareholders’ Equity |
A summary of changes in shareholders’ equity is presented below:
|
|
Common Stock |
|
|
Additional Paid-In Capital |
|
|
Retained Earnings |
|
|
Treasury Stock |
|
|
Deferred Compensation Trust |
|
|
Deferred Compensation Liability |
|
|
Total |
|
|||||||
Balance, December 31, 2014 |
|
$ |
206 |
|
|
$ |
1,325,495 |
|
|
$ |
4,887,187 |
|
|
$ |
(5,088,633 |
) |
|
$ |
(17,333 |
) |
|
$ |
17,333 |
|
|
$ |
1,124,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
39,058 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
39,058 |
|
Purchase of common stock for treasury |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(63,099 |
) |
|
|
— |
|
|
|
— |
|
|
|
(63,099 |
) |
Equity-based compensation |
|
|
— |
|
|
|
13,399 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
13,399 |
|
Tax benefit from equity benefit plan activity |
|
|
— |
|
|
|
7,998 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7,998 |
|
Proceeds from stock options exercised |
|
|
— |
|
|
|
43,626 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
43,626 |
|
Treasury stock issued upon option exercise and restricted share vesting |
|
|
— |
|
|
|
(19,755 |
) |
|
|
— |
|
|
|
19,755 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Balance, March 31, 2015 |
|
$ |
206 |
|
|
$ |
1,370,763 |
|
|
$ |
4,926,245 |
|
|
$ |
(5,131,977 |
) |
|
$ |
(17,333 |
) |
|
$ |
17,333 |
|
|
$ |
1,165,237 |
|
The Company repurchased 50 shares of its common stock during the three months ended March 31, 2015. The Company settles option exercises and vesting of restricted share units by issuing shares of treasury stock. Approximately 64 shares were issued from the treasury account during the first quarter of 2015 in settlement of option exercises and vesting of restricted share units. Shares are relieved from the treasury account based on the weighted average cost basis of treasury shares acquired.
9. |
Product Warranties |
The Company establishes warranty and product liability reserves (“warranty reserve”) to provide for estimated future expenses as a result of construction and product defects, product recalls and litigation incidental to NVR’s homebuilding business. Liability estimates are determined based on management’s judgment, considering such factors as historical experience, the likely current cost of corrective action, manufacturers’ and subcontractors’ participation in sharing the cost of corrective action, consultations with third party experts such as engineers, and discussions with the Company’s general counsel and outside counsel retained to handle specific product liability cases. The following table reflects the changes in the Company’s warranty reserve during the three months ended March 31, 2015 and 2014:
|
|
Three Months Ended March 31, |
|
|||||
|
|
2015 |
|
|
2014 |
|
||
Warranty reserve, beginning of period |
|
$ |
94,060 |
|
|
$ |
101,507 |
|
Provision |
|
|
9,081 |
|
|
|
10,260 |
|
Payments |
|
|
(13,398 |
) |
|
|
(13,002 |
) |
Warranty reserve, end of period |
|
$ |
89,743 |
|
|
$ |
98,765 |
|
8
NVR, Inc.
Notes to Condensed Consolidated Financial Statements
(dollars and shares in thousands)
(unaudited)
10. |
Segment Disclosures |
The following disclosure includes four homebuilding reportable segments that aggregate geographically the Company’s homebuilding operating segments, and the mortgage banking operations presented as a single reportable segment. The homebuilding reportable segments are comprised of operating divisions in the following geographic areas:
Mid Atlantic: |
|
Maryland, Virginia, West Virginia, Delaware and Washington, D.C. |
North East: |
|
New Jersey and Eastern Pennsylvania |
Mid East: |
|
New York, Ohio, Western Pennsylvania, Indiana and Illinois |
South East: |
|
North Carolina, South Carolina, Florida and Tennessee |
Homebuilding profit before tax includes all revenues and income generated from the sale of homes, less the cost of homes sold, selling, general and administrative expenses and a corporate capital allocation charge. The corporate capital allocation charge is eliminated in consolidation and is based on the segment’s average net assets employed. The corporate capital allocation charged to the operating segment allows the Chief Operating Decision Maker (“CODM”) to determine whether the operating segment’s results are providing the desired rate of return after covering the Company’s cost of capital. In addition, certain assets, including goodwill and intangible assets and consolidation adjustments as discussed further below, are not allocated to the operating segments as those assets are neither included in the operating segment’s corporate capital allocation charge, nor in the CODM’s evaluation of the operating segment’s performance. The Company records charges on contract land deposits when it is determined that it is probable that recovery of the deposit is impaired. For segment reporting purposes, impairments on contract land deposits are charged to the operating segment upon the determination to terminate a finished lot purchase agreement with the developer, or to restructure a lot purchase agreement resulting in the forfeiture of the deposit. Mortgage banking profit before tax consists of revenues generated from mortgage financing, title insurance and closing services, less the costs of such services and general and administrative costs. Mortgage banking operations are not charged a corporate capital allocation charge.
In addition to the corporate capital allocation and contract land deposit impairments discussed above, the other reconciling items between segment profit and consolidated profit before tax include unallocated corporate overhead (including all management incentive compensation), equity-based compensation expense, consolidation adjustments and external corporate interest expense. NVR’s overhead functions, such as accounting, treasury and human resources, are centrally performed and the costs are not allocated to the Company’s operating segments. Consolidation adjustments consist of such items necessary to convert the reportable segments’ results, which are predominantly maintained on a cash basis, to a full accrual basis for external financial statement presentation purposes, and are not allocated to the Company’s operating segments. External corporate interest expense primarily consists of interest charges on the Company’s 3.95% Senior Notes due 2022 (the “Senior Notes”) and is not charged to the operating segments because the charges are included in the corporate capital allocation discussed above.
Following are tables presenting segment revenues, profit and assets, with reconciliations to the amounts reported for the consolidated enterprise, where applicable:
|
|
Three Months Ended March 31, |
|
|||||
|
|
2015 |
|
|
2014 |
|
||
Revenues: |
|
|
|
|
|
|
|
|
Homebuilding Mid Atlantic |
|
$ |
556,120 |
|
|
$ |
465,030 |
|
Homebuilding North East |
|
|
82,993 |
|
|
|
78,792 |
|
Homebuilding Mid East |
|
|
185,429 |
|
|
|
150,648 |
|
Homebuilding South East |
|
|
116,996 |
|
|
|
104,717 |
|
Mortgage Banking |
|
|
16,211 |
|
|
|
12,123 |
|
Total consolidated revenues |
|
$ |
957,749 |
|
|
$ |
811,310 |
|
9
NVR, Inc.
Notes to Condensed Consolidated Financial Statements
(dollars and shares in thousands)
(unaudited)
|
|
Three Months Ended March 31, |
|
|||||
|
|
2015 |
|
|
2014 |
|
||
Profit before taxes: |
|
|
|
|
|
|
|
|
Homebuilding Mid Atlantic |
|
$ |
44,566 |
|
|
$ |
41,012 |
|
Homebuilding North East |
|
|
5,983 |
|
|
|
6,306 |
|
Homebuilding Mid East |
|
|
7,063 |
|
|
|
(249 |
) |
Homebuilding South East |
|
|
8,815 |
|
|
|
8,046 |
|
Mortgage Banking |
|
|
6,625 |
|
|
|
1,840 |
|
Total segment profit |
|
|
73,052 |
|
|
|
56,955 |
|
Contract land deposit reserve adjustment (1) |
|
|
903 |
|
|
|
1,983 |
|
Equity-based compensation expense |
|
|
(13,399 |
) |
|
|
(10,703 |
) |
Corporate capital allocation (2) |
|
|
36,945 |
|
|
|
28,966 |
|
Unallocated corporate overhead |
|
|
(29,984 |
) |
|
|
(25,960 |
) |
Consolidation adjustments and other |
|
|
649 |
|
|
|
4,141 |
|
Corporate interest expense |
|
|
(5,803 |
) |
|
|
(5,675 |
) |
Reconciling items sub-total |
|
|
(10,689 |
) |
|
|
(7,248 |
) |
Consolidated profit before taxes |
|
$ |
62,363 |
|
|
$ |
49,707 |
|
|
|
March 31, 2015 |
|
|
December 31, 2014 |
|
||
Assets: |
|
|
|
|
|
|
|
|
Homebuilding Mid Atlantic |
|
$ |
970,021 |
|
|
$ |
917,689 |
|
Homebuilding North East |
|
|
117,425 |
|
|
|
103,631 |
|
Homebuilding Mid East |
|
|
207,490 |
|
|
|
192,781 |
|
Homebuilding South East |
|
|
150,505 |
|
|
|
144,939 |
|
Mortgage Banking |
|
|
187,021 |
|
|
|
255,969 |
|
Total segment assets |
|
|
1,632,462 |
|
|
|
1,615,009 |
|
Consolidated variable interest entity |
|
|
3,545 |
|
|
|
3,590 |
|
Cash and cash equivalents |
|
|
520,532 |
|
|
|
514,780 |
|
Deferred taxes |
|
|
167,119 |
|
|
|
165,189 |
|
Intangible assets and goodwill |
|
|
53,946 |
|
|
|
54,291 |
|
Contract land deposit reserve |
|
|
(55,140 |
) |
|
|
(56,074 |
) |
Consolidation adjustments and other |
|
|
53,670 |
|
|
|
54,550 |
|
Reconciling items sub-total |
|
|
743,672 |
|
|
|
736,326 |
|
Consolidated assets |
|
$ |
2,376,134 |
|
|
$ |
2,351,335 |
|
(1) |
This item represents changes to the contract land deposit impairment reserve, which are not allocated to the reportable segments. |
(2) |
This item represents the elimination of the corporate capital allocation charge included in the respective homebuilding reportable segments. The corporate capital allocation charge is based on the segment’s monthly average asset balance, and was as follows for the periods presented: |
|
|
Three Months Ended March 31, |
|
|||||
|
|
2015 |
|
|
2014 |
|
||
Corporate capital allocation charge: |
|
|
|
|
|
|
|
|
Homebuilding Mid Atlantic |
|
$ |
23,411 |
|
|
$ |
18,156 |
|
Homebuilding North East |
|
|
3,310 |
|
|
|
2,449 |
|
Homebuilding Mid East |
|
|
5,935 |
|
|
|
5,298 |
|
Homebuilding South East |
|
|
4,289 |
|
|
|
3,063 |
|
Total |
|
$ |
36,945 |
|
|
$ |
28,966 |
|
10
NVR, Inc.
Notes to Condensed Consolidated Financial Statements
(dollars and shares in thousands)
(unaudited)
11. |
Fair Value |
Financial Instruments
The estimated fair value of NVR’s Senior Notes as of March 31, 2015 was $630,750. The estimated fair value is based on recent market prices of similar transactions, which is classified as Level 2 within the fair value hierarchy. The carrying value of the Senior Notes was $599,189 at March 31, 2015. Except as otherwise noted below, NVR believes that insignificant differences exist between the carrying value and the fair value of its financial instruments, which consist of cash equivalents, due to their short term nature.
Derivative Instruments and Mortgage Loans Held for Sale
In the normal course of business, NVR’s wholly-owned mortgage subsidiary, NVR Mortgage Finance, Inc. (“NVRM”), enters into contractual commitments to extend credit to buyers of single-family homes with fixed expiration dates. The commitments become effective when the borrowers "lock-in" a specified interest rate within time frames established by NVRM. All mortgagors are evaluated for credit worthiness prior to the extension of the commitment. Market risk arises if interest rates move adversely between the time of the "lock-in" of rates by the borrower and the sale date of the loan to a broker/dealer. To mitigate the effect of the interest rate risk inherent in providing rate lock commitments to borrowers, NVRM enters into optional or mandatory delivery forward sale contracts to sell whole loans and mortgage-backed securities to broker/dealers. The forward sale contracts lock in an interest rate and price for the sale of loans similar to the specific rate lock commitments. NVRM does not engage in speculative or trading derivative activities. Both the rate lock commitments to borrowers and the forward sale contracts to broker/dealers are undesignated derivatives and, accordingly, are marked to fair value through earnings. At March 31, 2015, there were contractual commitments to extend credit to borrowers aggregating $357,473 and open forward delivery contracts aggregating $471,289, which hedge both the rate lock loan commitments and closed loans held for sale.
GAAP assigns a fair value hierarchy to the inputs used to measure fair value. Level 1 inputs are quoted prices in active markets for identical assets and liabilities. Level 2 inputs are inputs other than quoted market prices that are observable for the asset or liability, either directly or indirectly. Level 3 inputs are unobservable inputs. The fair value of NVRM’s rate lock commitments to borrowers and the related input levels include, as applicable:
i) |
the assumed gain/loss of the expected resultant loan sale (Level 2); |
ii) |
the effects of interest rate movements between the date of the rate lock and the balance sheet date (Level 2); and |
iii) |
the value of the servicing rights associated with the loan (Level 2). |
The assumed gain/loss considers the excess servicing to be received or buydown fees to be paid upon securitization of the loan. The excess servicing and buydown fees are calculated pursuant to contractual terms with investors. To calculate the effects of interest rate movements, NVRM utilizes applicable published mortgage-backed security prices, and multiplies the price movement between the rate lock date and the balance sheet date by the notional loan commitment amount. NVRM sells all of its loans on a servicing released basis, and receives a servicing released premium upon sale. Thus, the value of the servicing rights, which averaged 109 basis points of the loan amount as of March 31, 2015, is included in the fair value measurement and is based upon contractual terms with investors and varies depending on the loan type. NVRM assumes an approximate 12% fallout rate when measuring the fair value of rate lock commitments. Fallout is defined as locked loan commitments for which NVRM does not close a mortgage loan and is based on historical experience.
The fair value of NVRM’s forward sales contracts to broker/dealers solely considers the market price movement of the same type of security between the trade date and the balance sheet date (Level 2). The market price changes are multiplied by the notional amount of the forward sales contracts to measure the fair value.
Mortgage loans held for sale are recorded at fair value when closed, and thereafter are carried at the lower of cost or fair value, net of deferred origination costs, until sold. Fair value is measured using Level 2 inputs. The fair value of
11
NVR, Inc.
Notes to Condensed Consolidated Financial Statements
(dollars and shares in thousands)
(unaudited)
loans held for sale of $154,785 included on the accompanying condensed consolidated balance sheet has been increased by $1,426 from the aggregate principal balance of $153,359.
The undesignated derivative instruments are included on the accompanying condensed consolidated balance sheet, as of March 31, 2015, as follows:
|
|
Fair Value |
|
|
Balance Sheet Location |
|
Rate lock commitments: |
|
|
|
|
|
|
Gross assets |
|
$ |
5,235 |
|
|
|
Gross liabilities |
|
|
1,292 |
|
|
|
Net rate lock commitments |
|
$ |
3,943 |
|
|
NVRM - Other assets |
Forward sales contracts: |
|
|
|
|
|
|
Gross assets |
|
$ |
176 |
|
|
|
Gross liabilities |
|
|
2,143 |
|
|
|
Net forward sales contracts |
|
$ |
1,967 |
|
|
NVRM - Accounts payable and other liabilities |
The fair value measurement as of March 31, 2015 was as follows:
|
|
Notional or Principal Amount |
|
|
Assumed Gain/(Loss) From Loan Sale |
|
|
Interest Rate Movement Effect |
|
|
Servicing Rights Value |
|
|
Security Price Change |
|
|
Total Fair Value Measurement Gain/(Loss) |
|
||||||
Rate lock commitments |
|
$ |
357,473 |
|
|
$ |
(812 |
) |
|
$ |
1,338 |
|
|
$ |
3,417 |
|
|
$ |
— |
|
|
$ |
3,943 |
|
Forward sales contracts |
|
$ |
471,289 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,967 |
) |
|
|
(1,967 |
) |
Mortgages held for sale |
|
$ |
153,359 |
|
|
|
(180 |
) |
|
|
(94 |
) |