UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
☑ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2018
or
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 001-32318
DEVON ENERGY CORPORATION
(Exact name of registrant as specified in its charter)
Delaware |
|
73-1567067 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer identification No.) |
|
|
|
333 West Sheridan Avenue, Oklahoma City, Oklahoma |
|
73102-5015 |
(Address of principal executive offices) |
|
(Zip code) |
Registrant’s telephone number, including area code: (405) 235-3611
Former name, address and former fiscal year, if changed from last report: Not applicable
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☑ |
Accelerated filer |
|
☐ |
Non-accelerated filer |
|
☐ |
Smaller reporting company |
|
☐ |
Emerging growth company |
|
☐ |
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☑
On July 18, 2018, 508.8 million shares of common stock were outstanding.
FORM 10-Q
Part I. Financial Information |
|
||
Item 1. |
|
6 |
|
|
|
6 |
|
|
|
7 |
|
|
|
8 |
|
|
|
9 |
|
|
|
10 |
|
|
|
10 |
|
|
|
11 |
|
|
|
14 |
|
|
|
14 |
|
|
|
17 |
|
|
|
18 |
|
|
|
Note 7 – Restructuring and Transaction Costs and Other Expenses |
18 |
|
|
19 |
|
|
|
Note 9 – Net Earnings (Loss) Per Share From Continuing Operations |
20 |
|
|
20 |
|
|
|
Note 11 – Supplemental Information to Statements of Cash Flows |
21 |
|
|
21 |
|
|
|
21 |
|
|
|
22 |
|
|
|
22 |
|
|
|
23 |
|
|
|
23 |
|
|
|
24 |
|
|
|
24 |
|
|
|
25 |
|
|
|
26 |
|
|
|
27 |
|
Item 2. |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
29 |
Item 3. |
|
44 |
|
Item 4. |
|
44 |
|
|
|
|
|
Part II. Other Information |
|
||
Item 1. |
|
45 |
|
Item 1A. |
|
45 |
|
Item 2. |
|
45 |
|
Item 3. |
|
45 |
|
Item 4. |
|
45 |
|
Item 5. |
|
45 |
|
Item 6. |
|
46 |
|
|
|
|
|
|
|
47 |
2
Unless the context otherwise indicates, references to “us,” “we,” “our,” “ours,” “Devon” and the “Company” refer to Devon Energy Corporation and its consolidated subsidiaries. All monetary values, other than per unit and per share amounts, are stated in millions of U.S. dollars unless otherwise specified. In addition, the following are other abbreviations and definitions of certain terms used within this Quarterly Report on Form 10-Q:
“ASC” means Accounting Standards Codification.
“ASU” means Accounting Standards Update.
“Bbl” or “Bbls” means barrel or barrels.
“Boe” means barrel of oil equivalent. Gas proved reserves and production are converted to Boe, at the pressure and temperature base standard of each respective state in which the gas is produced, at the rate of six Mcf of gas per Bbl of oil, based upon the approximate relative energy content of gas and oil. Bitumen and NGL proved reserves and production are converted to Boe on a one-to-one basis with oil.
“Btu” means British thermal units, a measure of heating value.
“Canada” means the division of Devon encompassing oil and gas properties located in Canada. All dollar amounts associated with Canada are in U.S. dollars, unless stated otherwise.
“Canadian Plan” means Devon Canada Corporation Incentive Savings Plan.
“DD&A” means depreciation, depletion and amortization expenses.
“Devon Plan” means Devon Energy Corporation Incentive Savings Plan.
“E&P” means exploration and production activities.
“EnLink” means EnLink Midstream Partners, LP, a master limited partnership.
“FASB” means Financial Accounting Standards Board.
“G&A” means general and administrative expenses.
“GAAP” means U.S. generally accepted accounting principles.
“General Partner” means EnLink Midstream, LLC, the indirect general partner of EnLink, and, unless the context otherwise indicates, EnLink Midstream Manager, LLC, the managing member of EnLink Midstream, LLC.
“Inside FERC” refers to the publication Inside FERC’s Gas Market Report.
“LIBOR” means London Interbank Offered Rate.
“LOE” means lease operating expenses.
“MBbls” means thousand barrels.
“MBoe” means thousand Boe.
“Mcf” means thousand cubic feet.
“MMBtu” means million Btu.
3
“MMcf” means million cubic feet.
“M&M operations” means marketing revenues minus marketing expenses.
“N/M” means not meaningful.
“NGL” or “NGLs” means natural gas liquids.
“NYMEX” means New York Mercantile Exchange.
“OPIS” means Oil Price Information Service.
“SEC” means United States Securities and Exchange Commission.
“Senior Credit Facility” means Devon’s syndicated unsecured revolving line of credit.
“Tax Reform Legislation” means Tax Cuts and Jobs Act.
“TSR” means total shareholder return.
“Upstream operations” means upstream revenues minus production expenses.
“U.S.” means United States of America.
“WTI” means West Texas Intermediate.
“/Bbl” means per barrel.
“/d” means per day.
“/MMBtu” means per MMBtu.
4
INFORMATION REGARDING FORWARD-LOOKING STATEMENTS
This report includes “forward-looking statements” as defined by the SEC. Such statements include those concerning strategic plans, our expectations and objectives for future operations, as well as other future events or conditions, and are often identified by use of the words “expects,” “believes,” “will,” “would,” “could,” “forecasts,” “projections,” “estimates,” “plans,” “expectations,” “targets,” “opportunities,” “potential,” “anticipates,” “outlook” and other similar terminology. Such forward-looking statements are based on our examination of historical operating trends, the information used to prepare our December 31, 2017 reserve reports and other data in our possession or available from third parties. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond our control. Consequently, actual future results could differ materially from our expectations due to a number of factors, including, but not limited to:
|
• |
the volatility of oil, gas and NGL prices; |
|
• |
uncertainties inherent in estimating oil, gas and NGL reserves; |
|
• |
the extent to which we are successful in acquiring and discovering additional reserves; |
|
• |
the uncertainties, costs and risks involved in oil and gas operations; |
|
• |
regulatory restrictions, compliance costs and other risks relating to governmental regulation, including with respect to environmental matters; |
|
• |
risks related to our hedging activities; |
|
• |
counterparty credit risks; |
|
• |
risks relating to our indebtedness; |
|
• |
cyberattack risks; |
|
• |
our limited control over third parties who operate some of our oil and gas properties; |
|
• |
midstream capacity constraints and potential interruptions in production; |
|
• |
the extent to which insurance covers any losses we may experience; |
|
• |
competition for leases, materials, people and capital; |
|
• |
our ability to successfully complete mergers, acquisitions and divestitures; and |
|
• |
any of the other risks and uncertainties discussed in this report, our 2017 Annual Report on Form 10-K and our other filings with the SEC. |
All subsequent written and oral forward-looking statements attributable to Devon, or persons acting on its behalf, are expressly qualified in their entirety by the cautionary statements above. We assume no duty to update or revise our forward-looking statements based on new information, future events or otherwise.
5
DEVON ENERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED COMPREHENSIVE STATEMENTS OF EARNINGS
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
|
|
(Unaudited) |
|
|||||||||||||
Upstream revenues |
|
$ |
1,069 |
|
|
$ |
1,332 |
|
|
$ |
2,388 |
|
|
$ |
2,873 |
|
Marketing revenues |
|
|
1,180 |
|
|
|
833 |
|
|
|
2,059 |
|
|
|
1,692 |
|
Total revenues |
|
|
2,249 |
|
|
|
2,165 |
|
|
|
4,447 |
|
|
|
4,565 |
|
Production expenses |
|
|
572 |
|
|
|
455 |
|
|
|
1,115 |
|
|
|
912 |
|
Exploration expenses |
|
|
68 |
|
|
|
57 |
|
|
|
101 |
|
|
|
152 |
|
Marketing expenses |
|
|
1,160 |
|
|
|
849 |
|
|
|
2,033 |
|
|
|
1,728 |
|
Depreciation, depletion and amortization |
|
|
420 |
|
|
|
369 |
|
|
|
819 |
|
|
|
769 |
|
Asset impairments |
|
|
154 |
|
|
|
— |
|
|
|
154 |
|
|
|
— |
|
Asset dispositions |
|
|
23 |
|
|
|
(22 |
) |
|
|
11 |
|
|
|
(30 |
) |
General and administrative expenses |
|
|
153 |
|
|
|
181 |
|
|
|
352 |
|
|
|
376 |
|
Financing costs, net |
|
|
62 |
|
|
|
77 |
|
|
|
449 |
|
|
|
160 |
|
Restructuring and transaction costs |
|
|
94 |
|
|
|
— |
|
|
|
94 |
|
|
|
— |
|
Other expenses |
|
|
24 |
|
|
|
(8 |
) |
|
|
45 |
|
|
|
(22 |
) |
Total expenses |
|
|
2,730 |
|
|
|
1,958 |
|
|
|
5,173 |
|
|
|
4,045 |
|
Earnings (loss) from continuing operations before income taxes |
|
|
(481 |
) |
|
|
207 |
|
|
|
(726 |
) |
|
|
520 |
|
Income tax benefit |
|
|
(7 |
) |
|
|
(5 |
) |
|
|
(41 |
) |
|
|
— |
|
Net earnings (loss) from continuing operations |
|
|
(474 |
) |
|
|
212 |
|
|
|
(685 |
) |
|
|
520 |
|
Net earnings from discontinued operations, net of income tax expense |
|
|
139 |
|
|
|
33 |
|
|
|
197 |
|
|
|
42 |
|
Net earnings (loss) |
|
|
(335 |
) |
|
|
245 |
|
|
|
(488 |
) |
|
|
562 |
|
Net earnings attributable to noncontrolling interests |
|
|
90 |
|
|
|
26 |
|
|
|
134 |
|
|
|
40 |
|
Net earnings (loss) attributable to Devon |
|
$ |
(425 |
) |
|
$ |
219 |
|
|
$ |
(622 |
) |
|
$ |
522 |
|
Basic net earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) from continuing operations per share |
|
$ |
(0.92 |
) |
|
$ |
0.40 |
|
|
$ |
(1.33 |
) |
|
$ |
0.99 |
|
Basic earnings from discontinued operations per share |
|
|
0.09 |
|
|
|
0.01 |
|
|
|
0.13 |
|
|
|
— |
|
Basic net earnings (loss) per share |
|
$ |
(0.83 |
) |
|
$ |
0.41 |
|
|
$ |
(1.20 |
) |
|
$ |
0.99 |
|
Diluted net earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) from continuing operations per share |
|
$ |
(0.92 |
) |
|
$ |
0.40 |
|
|
$ |
(1.33 |
) |
|
$ |
0.99 |
|
Diluted earnings from discontinued operations per share |
|
|
0.09 |
|
|
|
0.01 |
|
|
|
0.13 |
|
|
|
— |
|
Diluted net earnings (loss) per share |
|
$ |
(0.83 |
) |
|
$ |
0.41 |
|
|
$ |
(1.20 |
) |
|
$ |
0.99 |
|
Comprehensive earnings (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) |
|
$ |
(335 |
) |
|
$ |
245 |
|
|
$ |
(488 |
) |
|
$ |
562 |
|
Other comprehensive earnings (loss), net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation |
|
|
(34 |
) |
|
|
28 |
|
|
|
(82 |
) |
|
|
36 |
|
Pension and postretirement plans |
|
|
3 |
|
|
|
4 |
|
|
|
7 |
|
|
|
9 |
|
Other comprehensive earnings (loss), net of tax |
|
|
(31 |
) |
|
|
32 |
|
|
|
(75 |
) |
|
|
45 |
|
Comprehensive earnings (loss) |
|
|
(366 |
) |
|
|
277 |
|
|
|
(563 |
) |
|
|
607 |
|
Comprehensive earnings attributable to noncontrolling interests |
|
|
90 |
|
|
|
26 |
|
|
|
134 |
|
|
|
40 |
|
Comprehensive earnings (loss) attributable to Devon |
|
$ |
(456 |
) |
|
$ |
251 |
|
|
$ |
(697 |
) |
|
$ |
567 |
|
See accompanying notes to consolidated financial statements
6
DEVON ENERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2018 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
||||
|
|
(Unaudited) |
|
|||||||||||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) |
|
$ |
(335 |
) |
|
$ |
245 |
|
|
$ |
(488 |
) |
|
$ |
562 |
|
Adjustments to reconcile net earnings to net cash from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from discontinued operations, net of tax |
|
|
(139 |
) |
|
|
(33 |
) |
|
|
(197 |
) |
|
|
(42 |
) |
Depreciation, depletion and amortization |
|
|
420 |
|
|
|
369 |
|
|
|
819 |
|
|
|
769 |
|
Asset impairments |
|
|
154 |
|
|
|
— |
|
|
|
154 |
|
|
|
— |
|
Leasehold impairments |
|
|
53 |
|
|
|
22 |
|
|
|
61 |
|
|
|
64 |
|
Accretion on discounted liabilities |
|
|
15 |
|
|
|
15 |
|
|
|
31 |
|
|
|
32 |
|
Total (gains) losses on commodity derivatives |
|
|
497 |
|
|
|
(126 |
) |
|
|
538 |
|
|
|
(358 |
) |
Cash settlements on commodity derivatives |
|
|
(131 |
) |
|
|
11 |
|
|
|
(120 |
) |
|
|
19 |
|
(Gains) losses on asset dispositions |
|
|
23 |
|
|
|
(22 |
) |
|
|
11 |
|
|
|
(30 |
) |
Deferred income tax expense (benefit) |
|
|
20 |
|
|
|
(17 |
) |
|
|
(18 |
) |
|
|
(32 |
) |
Share-based compensation |
|
|
58 |
|
|
|
45 |
|
|
|
96 |
|
|
|
81 |
|
Early retirement of debt |
|
|
— |
|
|
|
— |
|
|
|
312 |
|
|
|
— |
|
Total (gains) losses on foreign exchange |
|
|
31 |
|
|
|
(49 |
) |
|
|
81 |
|
|
|
(64 |
) |
Settlements of intercompany foreign denominated assets/liabilities |
|
|
(244 |
) |
|
|
1 |
|
|
|
(243 |
) |
|
|
10 |
|
Other |
|
|
(20 |
) |
|
|
23 |
|
|
|
(50 |
) |
|
|
11 |
|
Changes in assets and liabilities, net |
|
|
(133 |
) |
|
|
102 |
|
|
|
(108 |
) |
|
|
133 |
|
Net cash from operating activities - continuing operations |
|
|
269 |
|
|
|
586 |
|
|
|
879 |
|
|
|
1,155 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(602 |
) |
|
|
(434 |
) |
|
|
(1,253 |
) |
|
|
(831 |
) |
Acquisitions of property and equipment |
|
|
(10 |
) |
|
|
(13 |
) |
|
|
(16 |
) |
|
|
(33 |
) |
Divestitures of property and equipment |
|
|
560 |
|
|
|
75 |
|
|
|
607 |
|
|
|
107 |
|
Net cash from investing activities - continuing operations |
|
|
(52 |
) |
|
|
(372 |
) |
|
|
(662 |
) |
|
|
(757 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments of long-term debt principal |
|
|
— |
|
|
|
— |
|
|
|
(807 |
) |
|
|
— |
|
Early retirement of debt |
|
|
— |
|
|
|
— |
|
|
|
(304 |
) |
|
|
— |
|
Repurchases of common stock |
|
|
(428 |
) |
|
|
— |
|
|
|
(499 |
) |
|
|
— |
|
Dividends paid on common stock |
|
|
(42 |
) |
|
|
(33 |
) |
|
|
(74 |
) |
|
|
(65 |
) |
Shares exchanged for tax withholdings |
|
|
(6 |
) |
|
|
(3 |
) |
|
|
(44 |
) |
|
|
(56 |
) |
Net cash from financing activities - continuing operations |
|
|
(476 |
) |
|
|
(36 |
) |
|
|
(1,728 |
) |
|
|
(121 |
) |
Effect of exchange rate changes on cash: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Settlements of intercompany foreign denominated assets/liabilities |
|
|
244 |
|
|
|
(1 |
) |
|
|
243 |
|
|
|
(10 |
) |
Other |
|
|
(17 |
) |
|
|
9 |
|
|
|
(31 |
) |
|
|
10 |
|
Total effect of exchange rate changes on cash - continuing operations |
|
|
227 |
|
|
|
8 |
|
|
|
212 |
|
|
|
— |
|
Net change in cash, cash equivalents and restricted cash of continuing operations |
|
|
(32 |
) |
|
|
186 |
|
|
|
(1,299 |
) |
|
|
277 |
|
Cash flows from discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities |
|
|
236 |
|
|
|
151 |
|
|
|
430 |
|
|
|
328 |
|
Investing activities |
|
|
(222 |
) |
|
|
(215 |
) |
|
|
(402 |
) |
|
|
(284 |
) |
Financing activities |
|
|
73 |
|
|
|
128 |
|
|
|
112 |
|
|
|
89 |
|
Net change in cash, cash equivalents and restricted cash of discontinued operations |
|
|
87 |
|
|
|
64 |
|
|
|
140 |
|
|
|
133 |
|
Net change in cash, cash equivalents and restricted cash |
|
|
55 |
|
|
|
250 |
|
|
|
(1,159 |
) |
|
|
410 |
|
Cash, cash equivalents and restricted cash at beginning of period |
|
|
1,470 |
|
|
|
2,119 |
|
|
|
2,684 |
|
|
|
1,959 |
|
Cash, cash equivalents and restricted cash at end of period |
|
$ |
1,525 |
|
|
$ |
2,369 |
|
|
$ |
1,525 |
|
|
$ |
2,369 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of cash, cash equivalents and restricted cash: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,460 |
|
|
$ |
2,358 |
|
|
$ |
1,460 |
|
|
$ |
2,358 |
|
Restricted cash included in other current assets |
|
|
28 |
|
|
|
— |
|
|
|
28 |
|
|
|
— |
|
Cash and cash equivalents included in current assets held for sale |
|
|
37 |
|
|
|
11 |
|
|
|
37 |
|
|
|
11 |
|
Total cash, cash equivalents and restricted cash |
|
$ |
1,525 |
|
|
$ |
2,369 |
|
|
$ |
1,525 |
|
|
$ |
2,369 |
|
See accompanying notes to consolidated financial statements
7
DEVON ENERGY CORPORATION AND SUBSIDIARIES
|
|
June 30, 2018 |
|
|
December 31, 2017 |
|
||
|
|
(Unaudited) |
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,460 |
|
|
$ |
2,642 |
|
Accounts receivable |
|
|
1,141 |
|
|
|
989 |
|
Current assets held for sale |
|
|
10,764 |
|
|
|
760 |
|
Other current assets |
|
|
455 |
|
|
|
400 |
|
Total current assets |
|
|
13,820 |
|
|
|
4,791 |
|
Oil and gas property and equipment, based on successful efforts accounting, net |
|
|
12,957 |
|
|
|
13,318 |
|
Other property and equipment, net |
|
|
1,164 |
|
|
|
1,266 |
|
Total property and equipment, net |
|
|
14,121 |
|
|
|
14,584 |
|
Goodwill |
|
|
841 |
|
|
|
841 |
|
Other long-term assets |
|
|
377 |
|
|
|
296 |
|
Long-term assets held for sale |
|
|
— |
|
|
|
9,729 |
|
Total assets |
|
$ |
29,159 |
|
|
$ |
30,241 |
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
771 |
|
|
$ |
633 |
|
Revenues and royalties payable |
|
|
959 |
|
|
|
748 |
|
Short-term debt |
|
|
277 |
|
|
|
115 |
|
Current liabilities held for sale |
|
|
5,291 |
|
|
|
991 |
|
Other current liabilities |
|
|
1,079 |
|
|
|
828 |
|
Total current liabilities |
|
|
8,377 |
|
|
|
3,315 |
|
Long-term debt |
|
|
5,790 |
|
|
|
6,749 |
|
Asset retirement obligations |
|
|
1,088 |
|
|
|
1,099 |
|
Other long-term liabilities |
|
|
624 |
|
|
|
549 |
|
Long-term liabilities held for sale |
|
|
— |
|
|
|
3,936 |
|
Deferred income taxes |
|
|
432 |
|
|
|
489 |
|
Equity: |
|
|
|
|
|
|
|
|
Common stock, $0.10 par value. Authorized 1.0 billion shares; issued 515 million and 525 million shares in 2018 and 2017, respectively |
|
|
51 |
|
|
|
53 |
|
Additional paid-in capital |
|
|
6,888 |
|
|
|
7,333 |
|
Retained earnings |
|
|
6 |
|
|
|
702 |
|
Accumulated other comprehensive earnings |
|
|
1,091 |
|
|
|
1,166 |
|
Treasury stock, at cost, 0.5 million shares in 2018 |
|
|
(22 |
) |
|
|
— |
|
Total stockholders’ equity attributable to Devon |
|
|
8,014 |
|
|
|
9,254 |
|
Noncontrolling interests |
|
|
4,834 |
|
|
|
4,850 |
|
Total equity |
|
|
12,848 |
|
|
|
14,104 |
|
Total liabilities and equity |
|
$ |
29,159 |
|
|
$ |
30,241 |
|
See accompanying notes to consolidated financial statements
8
DEVON ENERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained |
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
Earnings |
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Common Stock |
|
|
Paid-In |
|
|
(Accumulated |
|
|
Comprehensive |
|
|
Treasury |
|
|
Noncontrolling |
|
|
Total |
|
|||||||||||
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Deficit) |
|
|
Earnings |
|
|
Stock |
|
|
Interests |
|
|
Equity |
|
||||||||
|
|
(Unaudited) |
|
|||||||||||||||||||||||||||||
Six Months Ended June 30, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2017 |
|
|
525 |
|
|
$ |
53 |
|
|
$ |
7,333 |
|
|
$ |
702 |
|
|
$ |
1,166 |
|
|
$ |
— |
|
|
$ |
4,850 |
|
|
$ |
14,104 |
|
Net earnings (loss) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(622 |
) |
|
|
— |
|
|
|
— |
|
|
|
134 |
|
|
|
(488 |
) |
Other comprehensive loss, net of tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(75 |
) |
|
|
— |
|
|
|
— |
|
|
|
(75 |
) |
Restricted stock grants, net of cancellations |
|
|
3 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Common stock repurchased |
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(555 |
) |
|
|
— |
|
|
|
(556 |
) |
Common stock retired |
|
|
(14 |
) |
|
|
(1 |
) |
|
|
(532 |
) |
|
|
— |
|
|
|
— |
|
|
|
533 |
|
|
|
— |
|
|
|
— |
|
Common stock dividends |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(74 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(74 |
) |
Share-based compensation |
|
|
1 |
|
|
|
— |
|
|
|
89 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
89 |
|
Subsidiary equity transactions |
|
|
— |
|
|
|
— |
|
|
|
(2 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
69 |
|
|
|
67 |
|
Distributions to noncontrolling interests |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |