Stronger performance reflects continued effective execution against
our strategy
|
● Reported
net sales (£6,421 million) and operating profit (£2,065
million) were up 14.5% and 28.0% respectively, reflecting
accelerated organic growth and favourable exchange
● Organic
growth, across all regions, with 1.8% volume growth and 4.4% net
sales growth
● Organic
operating profit grew 4.4%, in line with top line growth, driven by
gross margin improvement, good progress on productivity offset by
implementation costs and the profit on sale of the UB shares in the
prior period
● Free
cash flow continued to be strong at £1,084 million, increasing
by £245 million compared to the prior period with net cash
from operating activities up £230 million to £1,267
million
● Basic
eps of 60.3 pence. Pre-exceptional eps was 62.0 pence, up 21%, as
higher operating profit and associate income along with favourable
exchange more than offset the impact of disposals and a higher tax
rate
● Interim
dividend up 5% at 23.7 pence per share
See explanatory notes for explanation of the use of non-GAAP
measures.
|
|
Ivan Menezes, Chief Executive, commenting on the results
said:
|
Summary financial information
|
|
|
|
F17 H1
|
F16 H1
|
Organic
growth
%
|
Reported
growth
%
|
Volume
|
EUm
|
|
129.4
|
130.3
|
2
|
(1)
|
Net sales
|
£ million
|
|
6,421
|
5,606
|
4
|
15
|
Marketing
|
£ million
|
|
908
|
822
|
(2)
|
10
|
Operating profit before exceptional items
|
£ million
|
|
2,065
|
1,717
|
4
|
20
|
Exceptional operating items
|
£ million
|
|
-
|
(104)
|
|
|
Operating profit
|
£ million
|
|
2,065
|
1,613
|
|
28
|
Share of associate and joint venture profit after tax
|
£ million
|
|
171
|
136
|
|
26
|
Exceptional non-operating items(i)
|
£ million
|
|
20
|
211
|
|
|
Net finance charges
|
£ million
|
|
182
|
176
|
|
|
Tax rate
|
%
|
|
21.0
|
16.6
|
|
27
|
Tax rate before exceptional items
|
%
|
|
20.9
|
19.0
|
|
10
|
Discontinued operations (after tax)(i)
|
£ million
|
|
(55)
|
-
|
|
|
Profit attributable to parent company’s
shareholders
|
£ million
|
|
1,514
|
1,406
|
|
8
|
Basic earnings per share
|
pence
|
|
60.3
|
56.1
|
|
7
|
Earnings per share before exceptional items
|
pence
|
|
62.0
|
51.3
|
|
21
|
Interim dividend
|
pence
|
|
23.7
|
22.6
|
|
5
|
Net sales (£ million)
|
14.5% increase in reported net sales with favourable
exchange
Organic net sales growth of 4.4% with 1.8% volume growth and
positive mix
|
Net sales
|
£ million
|
F16 H1
|
5,606
|
Asia Pacific net sales adjustment(i)
|
(72)
|
Exchange(ii)
|
853
|
Disposals
|
(260)
|
Acquisitions
|
24
|
Volume
|
107
|
Price/mix
|
163
|
F17 H1
|
6,421
|
Operating profit (£ million)
|
Reported operating profit growth of 28%
Organic operating profit growth of 4.4%
|
Operating profit
|
£ million
|
F16 H1
|
1,613
|
Exceptional operating items
|
104
|
Exchange
|
303
|
Disposals
|
(33)
|
Acquisitions
|
(9)
|
Organic movement
|
87
|
F17 H1
|
2,065
|
Operating margin (%)
|
Reported operating margin growth of 339bps
Organic margin declined (1) bps
|
Operating margin
|
ppt
|
F16 H1
|
28.77
|
Exceptional operating items
|
1.86
|
Exchange
|
0.64
|
Asia Pacific net sales adjustment(i)
|
0.35
|
Acquisitions and disposals
|
0.55
|
Gross margin
|
0.39
|
Marketing
|
0.90
|
Other operating expenses
|
(1.30)
|
F17 H1
|
32.16
|
Basic earnings per share (pence)
|
Basic eps increased from 56.1 pence to 60.3 pence
Eps before exceptional items increased from 51.3 pence to 62.0
pence
|
Basic earnings per share
|
pence
|
F16 H1
|
56.1
|
Exceptional items after tax(i)
|
(4.32)
|
Discontinued operations after tax
|
(2.19)
|
Exchange on operating profit
|
12.05
|
Acquisitions and disposals
|
(1.68)
|
Organic operating profit growth(ii)
|
3.50
|
Associates and joint ventures
|
1.39
|
Net finance charges
|
(0.22)
|
Tax
|
(4.43)
|
Non-controlling interests
|
0.09
|
F17 H1
|
60.3
|
Free cash flow (£ million)
|
Net cash from operating
activities(i)
was £1,267 million, an increase
of £230 million compared to the same period last year. Free
cash flow was £1,084 million, an increase of £245
million
|
Free cash flow
|
£ million
|
F16 H1
|
839
|
Capex
|
12
|
Exchange(ii)
|
303
|
Operating profit(iii)
|
108
|
Working capital
|
29
|
Interest and tax
|
(158)
|
Other(iv)
|
(49)
|
F17 H1
|
1,084
|
Return on average invested capital
(%)(i)
|
ROIC increased 186bps
|
Return on average invested capital
|
ppt
|
F16 H1
|
13.85
|
Exchange
|
1.50
|
Acquisitions and disposals
|
0.06
|
Organic operating profit growth
|
0.84
|
Associates and joint ventures
|
0.28
|
Tax
|
(1.00)
|
Other
|
0.18
|
F17 H1
|
15.71
|
Reported growth by region
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
Volume
|
Net sales
|
Marketing
|
Operating profit(i)
|
|
||||
|
%
|
EUm
|
%
|
£ million
|
%
|
£ million
|
%
|
£ million
|
|
North America
|
-
|
(0.1)
|
16
|
305
|
16
|
43
|
26
|
210
|
|
Europe, Russia and Turkey
|
-
|
-
|
13
|
173
|
5
|
11
|
19
|
85
|
|
Africa
|
3
|
0.5
|
13
|
92
|
14
|
10
|
(4)
|
(6)
|
|
Latin America and Caribbean
|
(1)
|
(0.1)
|
20
|
106
|
3
|
3
|
33
|
51
|
|
Asia Pacific
|
(2)
|
(1.2)
|
12
|
132
|
11
|
17
|
11
|
25
|
|
Corporate
|
-
|
-
|
41
|
7
|
100
|
2
|
(25)
|
(17)
|
|
Diageo
|
(1)
|
(0.9)
|
15
|
815
|
10
|
86
|
20
|
348
|
|
Organic growth by region
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
Volume
|
Net sales
|
Marketing
|
Operating profit(i)
|
|
||||
|
%
|
EUm
|
%
|
£ million
|
%
|
£ million
|
%
|
£ million
|
|
North America
|
1
|
0.3
|
3
|
67
|
1
|
2
|
6
|
59
|
|
Europe, Russia and Turkey
|
3
|
0.6
|
5
|
76
|
(2)
|
(4)
|
6
|
32
|
|
Africa
|
3
|
0.5
|
4
|
32
|
3
|
2
|
2
|
3
|
|
Latin America and Caribbean
|
-
|
-
|
11
|
60
|
(6)
|
(6)
|
13
|
23
|
|
Asia Pacific
|
2
|
0.8
|
3
|
32
|
(6)
|
(11)
|
(6)
|
(16)
|
|
Corporate
|
-
|
-
|
14
|
3
|
-
|
-
|
(20)
|
(14)
|
|
Diageo
|
2
|
2.2
|
4
|
270
|
(2)
|
(17)
|
4
|
87
|
|
Notes to the business and financial review
|
North America
|
Key financials £ million:
|
||||||
|
F16 H1
|
FX
|
Acquisitions
and
disposals
|
Organic
movement
|
F17 H1
|
Reported
movement
%
|
Net sales
|
1,867
|
364
|
(126)
|
67
|
2,172
|
16
|
Marketing
|
275
|
50
|
(9)
|
2
|
318
|
16
|
Operating profit
|
809
|
163
|
(12)
|
59
|
1,019
|
26
|
Markets:
|
|
|
|
|
|
Global giants, local
stars and reserve(i):
|
|||
|
Organic
volume
movement
|
Reported
volume
movement
|
Organic
net sales
movement
|
Reported
net sales
movement
|
|
|
Organic
volume
movement(ii)
|
Organic
net sales
movement
|
Reported
net sales
movement
|
|
%
|
%
|
%
|
%
|
|
|
%
|
%
|
%
|
North America
|
1
|
-
|
3
|
16
|
|
Crown Royal
|
15
|
17
|
40
|
|
|
|
|
|
|
Smirnoff
|
(1)
|
(4)
|
16
|
US Spirits
|
1
|
-
|
4
|
17
|
|
Captain Morgan
|
-
|
(1)
|
18
|
DBC USA
|
-
|
(8)
|
3
|
14
|
|
Johnnie Walker
|
4
|
5
|
25
|
Canada
|
4
|
3
|
5
|
21
|
|
Ketel One vodka
|
(5)
|
(9)
|
9
|
|
|
|
|
|
|
Cîroc
|
8
|
6
|
27
|
Spirits
|
1
|
1
|
3
|
24
|
|
Baileys
|
(7)
|
(7)
|
11
|
Beer
|
(3)
|
(14)
|
(1)
|
7
|
|
Guinness
|
(2)
|
-
|
20
|
Ready to drink
|
3
|
3
|
4
|
25
|
|
Tanqueray
|
-
|
-
|
19
|
|
|
|
|
|
|
Don Julio
|
9
|
10
|
32
|
|
|
|
|
|
|
Bulleit
|
27
|
29
|
54
|
|
|
|
|
|
|
Buchanan’s
|
(1)
|
(2)
|
17
|
Europe, Russia and Turkey
|
Key financials £ million:
|
|||||||
|
F16 H1
|
FX
|
Reclassifi-
cation(i)
|
Acquisitions
and
disposals
|
Organic
movement
|
F17 H1
|
Reported
movement
%
|
Net sales
|
1,361
|
149
|
23
|
(75)
|
76
|
1,534
|
13
|
Marketing
|
218
|
13
|
4
|
(2)
|
(4)
|
229
|
5
|
Operating profit
|
450
|
53
|
10
|
(10)
|
32
|
535
|
19
|
Markets:
|
|
|
|
|
|
Global giants and local
stars(i):
|
|||
|
Organic
volume
movement
|
Reported
volume
movement
|
Organic
net sales
movement
|
Reported
net sales
movement
|
|
|
Organic
volume
movement(ii)
|
Organic
net sales
movement
|
Reported
net sales
movement
|
|
%
|
%
|
%
|
%
|
|
|
%
|
%
|
%
|
Europe, Russia
|
|
|
|
|
|
Guinness
|
2
|
2
|
12
|
and Turkey
|
3
|
-
|
5
|
13
|
|
Johnnie Walker
|
11
|
12
|
38
|
|
|
|
|
|
|
Smirnoff
|
(2)
|
(3)
|
4
|
Europe
|
4
|
(1)
|
5
|
10
|
|
Baileys
|
12
|
10
|
22
|
Russia
|
(7)
|
(7)
|
6
|
29
|
|
Yenì Raki
|
(4)
|
5
|
16
|
Turkey
|
(5)
|
(5)
|
5
|
15
|
|
Captain Morgan
|
12
|
12
|
23
|
|
|
|
|
|
|
JeB
|
9
|
8
|
28
|
Spirits
|
3
|
4
|
6
|
19
|
|
Tanqueray
|
31
|
26
|
44
|
Beer
|
1
|
(3)
|
-
|
9
|
|
|
|
|
|
Ready to drink
|
1
|
2
|
(5)
|
3
|
|
|
|
|
|
Africa
|
Key financials £ million:
|
|||||||
|
F16 H1
|
FX
|
Reclassifi-
cation(i)
|
Acquisitions
and
disposals
|
Organic
movement
|
F17 H1
|
Reported
movement
%
|
Net sales
|
716
|
54
|
(8)
|
14
|
32
|
808
|
13
|
Marketing
|
74
|
4
|
(1)
|
5
|
2
|
84
|
14
|
Operating profit
|
138
|
10
|
(5)
|
(14)
|
3
|
132
|
(4)
|
Markets:
|
|
|
|
|
|
Global giants and local
stars(i):
|
|||
|
Organic
volume
movement
|
Reported
volume
movement
|
Organic
net sales
movement
|
Reported
net sales
movement
|
|
|
Organic
volume
movement(ii)
|
Organic
net sales
movement
|
Reported
net sales
movement
|
|
%
|
%
|
%
|
%
|
|
|
%
|
%
|
%
|
Africa
|
3
|
3
|
4
|
13
|
|
Guinness
|
(8)
|
(8)
|
(7)
|
|
|
|
|
|
|
Johnnie Walker
|
1
|
12
|
11
|
East Africa
|
5
|
5
|
-
|
19
|
|
Smirnoff
|
5
|
33
|
56
|
ARM
|
-
|
-
|
6
|
22
|
|
|
|
|
|
Nigeria
|
7
|
7
|
6
|
(19)
|
|
Other beer:
|
|||
South Africa
|
(2)
|
4
|
10
|
42
|
|
|
|
|
|
|
|
|
|
|
|
Malta Guinness
|
(13)
|
(5)
|
(13)
|
Spirits
|
7
|
4
|
17
|
26
|
|
Tusker
|
(12)
|
(13)
|
-
|
Beer
|
1
|
1
|
(1)
|
5
|
|
Senator
|
13
|
17
|
42
|
Ready to drink
|
(11)
|
15
|
(6)
|
25
|
|
Satzenbrau
|
72
|
108
|
59
|
Latin America and Caribbean
|
Key financials £ million:
|
||||||
|
F16 H1
|
FX
|
Acquisitions
and
disposals
|
Organic
movement
|
F17 H1
|
Reported
movement
%
|
Net sales
|
522
|
77
|
(31)
|
60
|
628
|
20
|
Marketing
|
96
|
13
|
(4)
|
(6)
|
99
|
3
|
Operating profit before exceptional items
|
154
|
34
|
(6)
|
23
|
205
|
33
|
Exceptional operating items
|
(104)
|
|
|
|
-
|
|
Operating profit
|
50
|
|
|
|
205
|
310
|
Markets:
|
|
|
|
|
|
Global giants and local stars:
|
|||
|
Organic
volume
movement
|
Reported
volume
movement
|
Organic
net sales
movement
|
Reported
net sales
movement
|
|
|
Organic
volume
movement(ii)
|
Organic
net sales
movement
|
Reported
net sales
movement
|
|
%
|
%
|
%
|
%
|
|
|
%
|
%
|
%
|
Latin America and
|
|
|
|
|
|
Johnnie Walker
|
1
|
8
|
20
|
Caribbean
|
-
|
(1)
|
11
|
20
|
|
Buchanan’s
|
44
|
46
|
57
|
|
|
|
|
|
|
Smirnoff
|
(12)
|
(17)
|
(2)
|
PUB
|
(6)
|
(6)
|
(6)
|
26
|
|
Old Parr
|
5
|
12
|
31
|
Mexico
|
20
|
20
|
21
|
25
|
|
Baileys
|
7
|
7
|
17
|
CCA
|
7
|
(5)
|
10
|
4
|
|
Ypióca
|
-
|
(3)
|
31
|
Andean
|
(19)
|
(19)
|
30
|
56
|
|
Black and White
|
40
|
3
|
21
|
PEBAC
|
3
|
12
|
5
|
(13)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Spirits
|
1
|
2
|
12
|
27
|
|
|
|
|
|
Beer
|
16
|
(38)
|
25
|
(54)
|
|
|
|
|
|
Ready to drink
|
(25)
|
(26)
|
(7)
|
17
|
|
|
|
|
|
Asia Pacific
|
Key financials £ million:
|
||||||||
|
F16 H1
|
FX
|
Reclassifi-
cation(i)
|
Acquisitions
and
disposals
|
Organic
movement
|
Asia Pacific
net sales
adjustment
|
F17 H1
|
Reported
movement
%
|
Net sales
|
1,123
|
205
|
(15)
|
(18)
|
32
|
(72)
|
1,255
|
12
|
Marketing
|
157
|
31
|
(3)
|
-
|
(11)
|
-
|
174
|
11
|
Operating profit
|
234
|
47
|
(5)
|
(1)
|
(16)
|
-
|
259
|
11
|
Markets:
|
|
|
|
|
|
Global giants and local
stars(i):
|
|||
|
Organic
volume
movement
|
Reported
volume
movement
|
Organic
net sales
movement
|
Reported
net sales
movement
|
|
|
Organic
volume
movement(ii)
|
Organic
net sales
movement
|
Reported
net sales
movement
|
|
%
|
%
|
%
|
%
|
|
|
%
|
%
|
%
|
Asia Pacific
|
2
|
(2)
|
3
|
12
|
|
Johnnie Walker
|
-
|
1
|
9
|
|
|
|
|
|
|
McDowell's
|
-
|
3
|
-
|
India
|
2
|
(2)
|
4
|
3
|
|
Windsor
|
(15)
|
(15)
|
4
|
Australia
|
2
|
2
|
3
|
29
|
|
Smirnoff
|
(6)
|
(7)
|
9
|
Greater China
|
24
|
24
|
22
|
44
|
|
Guinness
|
(3)
|
1
|
24
|
South East Asia
|
4
|
(5)
|
2
|
15
|
|
Bundaberg
|
(3)
|
1
|
26
|
North Asia
|
10
|
10
|
(2)
|
23
|
|
|
|
|
|
Travel Retail Asia
and Middle East
|
(20)
|
(23)
|
(18)
|
(19)
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
Spirits
|
2
|
(2)
|
4
|
11
|
|
|
|
|
|
Beer
|
(2)
|
(3)
|
2
|
25
|
|
|
|
|
|
Ready to drink
|
1
|
1
|
-
|
25
|
|
|
|
|
|
Key categories:
|
||||
|
Organic
|
Organic net
|
Reported net
|
|
|
volume
|
sales
|
sales
|
|
|
movement(iii)
|
movement
|
movement
|
|
|
%
|
%
|
%
|
|
Spirits(i)
|
2
|
6
|
20
|
|
Scotch
|
4
|
6
|
21
|
|
Vodka(ii)
|
(2)
|
(2)
|
15
|
|
North American whisk(e)y
|
11
|
15
|
37
|
|
Rum(ii)
|
(4)
|
2
|
13
|
|
Indian-Made Foreign Liquor (IMFL) whisky
|
6
|
11
|
14
|
|
Liqueurs
|
3
|
2
|
12
|
|
Gin(ii)
|
4
|
7
|
21
|
|
Tequila
|
22
|
18
|
36
|
|
Beer
|
1
|
-
|
7
|
|
Ready to drink
|
(5)
|
(1)
|
21
|
|
Global giants, local stars and
reserve(i):
|
||||
|
Organic
|
Organic
|
Reported
|
|
|
volume
|
net sales
|
net sales
|
|
|
movement(ii)
|
movement
|
movement
|
|
|
%
|
%
|
%
|
|
Global giants
|
|
|
|
|
Johnnie
Walker
|
4
|
6
|
20
|
|
Smirnoff
|
(2)
|
(2)
|
13
|
|
Baileys
|
5
|
3
|
17
|
|
Captain
Morgan
|
4
|
2
|
20
|
|
Tanqueray
|
12
|
9
|
28
|
|
Guinness
|
(3)
|
-
|
10
|
|
Local stars
|
|
|
|
|
Crown
Royal
|
15
|
17
|
40
|
|
Yenì
Raki
|
(4)
|
5
|
16
|
|
Buchanan’s
|
28
|
24
|
40
|
|
JeB
|
6
|
5
|
20
|
|
Windsor
|
(14)
|
(15)
|
4
|
|
Old
Parr
|
7
|
14
|
34
|
|
Bundaberg
|
(3)
|
1
|
26
|
|
Black
and White
|
21
|
9
|
27
|
|
Ypióca
|
-
|
(3)
|
32
|
|
McDowell's
|
1
|
4
|
1
|
|
Reserve
|
|
|
|
|
Scotch
malts
|
4
|
3
|
20
|
|
Cîroc
|
7
|
6
|
25
|
|
Ketel
One vodka
|
(3)
|
(8)
|
10
|
|
Don
Julio
|
22
|
17
|
35
|
|
Bulleit
|
27
|
29
|
54
|
|
SUMMARY INCOME STATEMENT
|
|
31 December
2015
|
Exchange
(a)
|
Acquisitions
and
disposals
(b)
|
Organic movement(ii)
|
Reclassifi-
cation(iii)
|
31 December
2016
|
|
£ million
|
£ million
|
£ million
|
£ million
|
£ million
|
£ million
|
Sales
|
8,267
|
1,227
|
(271)
|
392
|
-
|
9,615
|
Excise duties
|
(2,661)
|
(374)
|
35
|
(122)
|
(72)
|
(3,194)
|
Net sales
|
5,606
|
853
|
(236)
|
270
|
(72)
|
6,421
|
Cost of sales(i)
|
(2,292)
|
(338)
|
171
|
(78)
|
72
|
(2,465)
|
Gross profit
|
3,314
|
515
|
(65)
|
192
|
-
|
3,956
|
Marketing
|
(822)
|
(113)
|
10
|
17
|
-
|
(908)
|
Other operating expenses(i)
|
(775)
|
(99)
|
13
|
(122)
|
-
|
(983)
|
Operating profit before exceptional items
|
1,717
|
303
|
(42)
|
87
|
-
|
2,065
|
Exceptional operating items (c)
|
(104)
|
|
|
|
|
-
|
Operating profit
|
1,613
|
|
|
|
|
2,065
|
Non-operating items (c)
|
211
|
|
|
|
|
20
|
Net finance charges
|
(176)
|
|
|
|
|
(182)
|
Share of after tax results of associates and joint
ventures
|
136
|
|
|
|
|
171
|
Profit before taxation
|
1,784
|
|
|
|
|
2,074
|
Taxation (d)
|
(296)
|
|
|
|
|
(436)
|
Profit from continuing operations
|
1,488
|
|
|
|
|
1,638
|
Discontinued operations (c)
|
-
|
|
|
|
|
(55)
|
Profit for the period
|
1,488
|
|
|
|
|
1,583
|
|
|
|
Gains/
(losses)
|
|
|
|
£ million
|
Translation impact
|
|
|
225
|
Transaction impact
|
|
|
78
|
Operating profit before exceptional items
|
|
303
|
|
Net finance charges – translation
impact
|
|
|
(21)
|
Mark to market impact of IAS 39 on interest
expense
|
|
5
|
|
Impact of IAS 21 and IAS 39 on net other finance
charges
|
|
(3)
|
|
Net finance charges
|
|
|
(19)
|
Associates – translation impact
|
|
|
27
|
Profit before exceptional items and taxation
|
|
311
|
|
|
|
|
|
Six months ended
|
|
Six months ended
|
|
31 December 2016
|
|
31 December 2015
|
Exchange rates
|
|
|
|
Translation £1 =
|
$1.27
|
|
$1.52
|
Transaction £1 =
|
$1.44
|
|
$1.57
|
Translation £1 =
|
€1.16
|
|
€1.39
|
Transaction £1 =
|
€1.24
|
|
€1.33
|
MOVEMENT IN NET BORROWINGS AND EQUITY
|
|
2016
|
|
2015
|
|
£ million
|
|
£ million
|
Net borrowings at 30 June
|
(8,635)
|
|
(9,527)
|
Free cash flow (a)
|
1,084
|
|
839
|
Acquisition and sale of businesses (b)
|
(31)
|
|
643
|
Proceeds from issue of share capital
|
1
|
|
-
|
Net purchase of own shares for share schemes (c)
|
(49)
|
|
(20)
|
Dividends paid to non-controlling interests
|
(44)
|
|
(56)
|
Purchase of shares of non-controlling interests
|
-
|
|
(21)
|
Net movements in bonds (d)
|
(461)
|
|
(489)
|
Net movements in other borrowings (e)
|
549
|
|
94
|
Equity dividends paid
|
(920)
|
|
(876)
|
Net increase in cash and cash equivalents
|
129
|
|
114
|
Net (increase)/decrease in bonds and other borrowings
|
(88)
|
|
395
|
Exchange differences (f)
|
(271)
|
|
(259)
|
Borrowings disposed through sale of businesses
|
-
|
|
7
|
Other non-cash items
|
(71)
|
|
42
|
Net borrowings at 31 December
|
(8,936)
|
|
(9,228)
|
|
2016
|
|
2015
|
|
£ million
|
|
£ million
|
Equity at 30 June
|
10,180
|
|
9,256
|
Profit for the period
|
1,583
|
|
1,488
|
Exchange adjustments (a)
|
304
|
|
81
|
Net remeasurement of post employment plans (net of
tax)
|
234
|
|
(185)
|
Exchange recycled to the income statement
|
-
|
|
43
|
Fair value movements on available-for-sale investments
|
-
|
|
(20)
|
Purchase of shares of non-controlling interests
|
-
|
|
(21)
|
Disposal of non-controlling interest
|
-
|
|
(24)
|
Dividends to non-controlling interests
|
(44)
|
|
(56)
|
Dividends paid
|
(920)
|
|
(876)
|
Other reserve movements
|
(84)
|
|
(9)
|
Equity at 31 December
|
11,253
|
|
9,677
|
DIAGEO CONDENSED CONSOLIDATED INCOME STATEMENT
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended
|
Six months ended
|
|||
|
31 December 2016
|
31 December 2015
|
|||
|
Notes
|
£ million
|
£ million
|
||
|
|
|
|
|
|
Sales
|
2
|
|
9,615
|
|
8,267
|
Excise duties
|
|
|
(3,194)
|
|
(2,661)
|
Net sales
|
2
|
|
6,421
|
|
5,606
|
Cost of sales
|
|
|
(2,465)
|
|
(2,292)
|
Gross profit
|
|
|
3,956
|
|
3,314
|
Marketing
|
|
|
(908)
|
|
(822)
|
Other operating expenses
|
|
|
(983)
|
|
(879)
|
Operating profit
|
2
|
|
2,065
|
|
1,613
|
Non-operating items
|
3
|
|
20
|
|
211
|
Finance income
|
4
|
|
153
|
|
110
|
Finance charges
|
4
|
|
(335)
|
|
(286)
|
Share of after tax results of associates and joint
ventures
|
|
|
171
|
|
136
|
Profit before taxation
|
|
|
2,074
|
|
1,784
|
Taxation
|
5
|
|
(436)
|
|
(296)
|
Profit from continuing operations
|
|
|
1,638
|
|
1,488
|
Discontinued operations
|
3
|
|
(55)
|
|
-
|
Profit for the period
|
|
|
1,583
|
|
1,488
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
Equity shareholders of the parent company - continuing
operations
|
|
|
1,569
|
|
1,406
|
Equity shareholders of the parent company - discontinued
operations
|
|
|
(55)
|
|
-
|
Non-controlling interests
|
|
|
69
|
|
82
|
|
|
|
1,583
|
|
1,488
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares
|
|
|
million
|
|
million
|
Shares in issue excluding own shares
|
|
2,511
|
|
2,507
|
|
Dilutive potential ordinary shares
|
|
|
12
|
|
11
|
|
|
|
2,523
|
|
2,518
|
|
|
|
|
|
|
|
|
|
pence
|
|
pence
|
Basic earnings per share
|
|
|
|
|
|
Continuing operations
|
|
|
62.5
|
|
56.1
|
Discontinued operations
|
|
|
(2.2)
|
|
-
|
|
|
|
60.3
|
|
56.1
|
|
|
|
|
|
|
Diluted earnings per share
|
|
|
|
|
|
Continuing operations
|
|
|
62.2
|
|
55.8
|
Discontinued operations
|
|
|
(2.2)
|
|
-
|
|
|
|
60.0
|
|
55.8
|
DIAGEO CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE
INCOME
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended
|
Six months ended
|
||
|
31 December 2016
|
31 December 2015
|
||
|
£ million
|
£ million
|
||
Other comprehensive income
|
|
|
|
|
Items that will not be recycled subsequently to the
income
statement
|
|
|
|
|
Net remeasurement of post employment plans
|
|
|
|
|
- group
|
|
298
|
|
(240)
|
- associates and joint
ventures
|
|
(5)
|
|
-
|
Tax on post employment plans
|
|
(59)
|
|
55
|
|
|
234
|
|
(185)
|
Items that may be recycled subsequently to the
income
statement
|
|
|
|
|
Exchange differences on translation of foreign
operations
|
|
|
|
|
- group
|
|
470
|
|
118
|
- associates and joint
ventures
|
|
64
|
|
80
|
- non-controlling
interests
|
|
104
|
|
63
|
Net investment hedges
|
|
(334)
|
|
(180)
|
Exchange loss recycled to the income
statement
|
|
|
|
|
- on translation of foreign
operations
|
|
-
|
|
43
|
Tax on exchange differences
|
|
1
|
|
4
|
Effective portion of changes in fair value of cash flow
hedges
|
|
|
|
|
- (losses)/gains taken to other
comprehensive income - group
|
|
(35)
|
|
45
|
- gains taken to other comprehensive
income - associates
and
joint ventures
|
|
-
|
|
1
|
- recycled to income
statement
|
|
(34)
|
|
(50)
|
Tax on effective portion of changes in fair value of
cash flow hedges
|
|
16
|
|
(5)
|
Fair value movements on available-for-sale
investments
|
|
|
|
|
- gains taken to other comprehensive
income - group
|
|
-
|
|
4
|
- gains taken to other comprehensive
income - non-controlling interests
|
|
-
|
|
4
|
- recycled to income statement -
group
|
|
-
|
|
(15)
|
- recycled to income statement -
non-controlling interests
|
|
-
|
|
(13)
|
Tax on available-for-sale fair value
movements
|
|
-
|
|
5
|
Hyperinflation adjustment
|
|
-
|
|
(2)
|
Tax on hyperinflation adjustment
|
|
-
|
|
1
|
|
|
252
|
|
103
|
Other comprehensive profit/(loss), net of tax, for the
period
|
|
486
|
|
(82)
|
Profit for the period
|
|
1,583
|
|
1,488
|
Total comprehensive income for the period
|
|
2,069
|
|
1,406
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
Equity shareholders of the parent company
|
|
1,896
|
|
1,270
|
Non-controlling interests
|
|
173
|
|
136
|
Total comprehensive income for the period
|
|
2,069
|
|
1,406
|
|
|
|
|
|
DIAGEO CONDENSED CONSOLIDATED BALANCE SHEET
|
|
|
|
31 December 2016
|
|
30 June 2016
|
|
31 December 2015
|
||||||
|
Notes
|
|
£ million
|
|
£ million
|
|
£ million
|
|
£ million
|
|
£ million
|
|
£ million
|
Non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets
|
|
|
12,911
|
|
|
|
12,370
|
|
|
|
11,333
|
|
|
Property, plant and equipment
|
|
|
3,992
|
|
|
|
3,881
|
|
|
|
3,624
|
|
|
Biological assets
|
|
|
10
|
|
|
|
10
|
|
|
|
9
|
|
|
Investments in associates and joint ventures
|
|
|
2,797
|
|
|
|
2,528
|
|
|
|
2,314
|
|
|
Other investments
|
|
|
31
|
|
|
|
31
|
|
|
|
29
|
|
|
Other receivables
|
|
|
55
|
|
|
|
46
|
|
|
|
49
|
|
|
Other financial assets
|
9
|
|
327
|
|
|
|
420
|
|
|
|
259
|
|
|
Deferred tax assets
|
|
|
296
|
|
|
|
298
|
|
|
|
167
|
|
|
Post employment benefit assets
|
|
|
84
|
|
|
|
55
|
|
|
|
224
|
|
|
|
|
|
|
|
20,503
|
|
|
|
19,639
|
|
|
|
18,008
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories
|
6
|
|
4,741
|
|
|
|
4,579
|
|
|
|
4,387
|
|
|
Trade and other receivables
|
|
|
3,603
|
|
|
|
2,686
|
|
|
|
3,077
|
|
|
Assets held for sale
|
|
|
3
|
|
|
|
3
|
|
|
|
563
|
|
|
Other financial assets
|
9
|
|
126
|
|
|
|
495
|
|
|
|
221
|
|
|
Cash and cash equivalents
|
7
|
|
1,254
|
|
|
|
1,089
|
|
|
|
541
|
|
|
|
|
|
|
|
9,727
|
|
|
|
8,852
|
|
|
|
8,789
|
Total assets
|
|
|
|
|
30,230
|
|
|
|
28,491
|
|
|
|
26,797
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings and bank overdrafts
|
7
|
|
(2,743)
|
|
|
|
(2,058)
|
|
|
|
(1,935)
|
|
|
Other financial liabilities
|
9
|
|
(274)
|
|
|
|
(280)
|
|
|
|
(111)
|
|
|
Trade and other payables
|
|
|
(3,939)
|
|
|
|
(3,372)
|
|
|
|
(3,194)
|
|
|
Liabilities held for sale
|
|
|
-
|
|
|
|
-
|
|
|
|
(175)
|
|
|
Corporate tax payable
|
|
|
(469)
|
|
|
|
(340)
|
|
|
|
(294)
|
|
|
Provisions
|
|
|
(140)
|
|
|
|
(137)
|
|
|
|
(91)
|
|
|
|
|
|
|
|
(7,565)
|
|
|
|
(6,187)
|
|
|
|
(5,800)
|
Non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowing
|
7
|
|
(7,502)
|
|
|
|
(8,071)
|
|
|
|
(7,930)
|
|
|
Other financial liabilities
|
9
|
|
(443)
|
|
|
|
(500)
|
|
|
|
(439)
|
|
|
Other payables
|
|
|
(38)
|
|
|
|
(70)
|
|
|
|
(58)
|
|
|
Provisions
|
|
|
(293)
|
|
|
|
(253)
|
|
|
|
(248)
|
|
|
Deferred tax liabilities
|
|
|
(2,180)
|
|
|
|
(1,982)
|
|
|
|
(1,923)
|
|
|
Post employment benefit liabilities
|
|
|
(956)
|
|
|
|
(1,248)
|
|
|
|
(722)
|
|
|
|
|
|
|
|
(11,412)
|
|
|
|
(12,124)
|
|
|
|
(11,320)
|
Total liabilities
|
|
|
|
|
(18,977)
|
|
|
|
(18,311)
|
|
|
|
(17,120)
|
Net assets
|
|
|
|
|
11,253
|
|
|
|
10,180
|
|
|
|
9,677
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital
|
|
|
797
|
|
|
|
797
|
|
|
|
797
|
|
|
Share premium
|
|
|
1,348
|
|
|
|
1,347
|
|
|
|
1,346
|
|
|
Other reserves
|
|
|
2,772
|
|
|
|
2,625
|
|
|
|
2,050
|
|
|
Retained earnings
|
|
|
4,557
|
|
|
|
3,761
|
|
|
|
3,946
|
|
|
Equity attributable to equity
shareholders of the parent company
|
|
|
|
|
9,474
|
|
|
|
8,530
|
|
|
|
8,139
|
Non-controlling interests
|
|
|
|
|
1,779
|
|
|
|
1,650
|
|
|
|
1,538
|
Total equity
|
|
|
|
|
11,253
|
|
|
|
10,180
|
|
|
|
9,677
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DIAGEO CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
attributable
to parent
company
shareholders
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings/(deficit)
|
|
|
|
|
|
|||||
|
Share
capital
|
|
Share
premium
|
|
Other
reserves
|
|
Own
shares
|
|
Other
retained
earnings
|
|
Total
|
|
|
Non-
controlling
interests
|
|
Total
equity
|
|
£ million
|
|
£ million
|
|
£ million
|
|
£ million
|
|
£ million
|
|
£ million
|
|
£ million
|
|
£ million
|
|
£ million
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2015
|
797
|
|
1,346
|
|
1,994
|
|
(2,228)
|
|
5,862
|
|
3,634
|
|
7,771
|
|
1,485
|
|
9,256
|
Profit for the period
|
-
|
|
-
|
|
-
|
|
-
|
|
1,406
|
|
1,406
|
|
1,406
|
|
82
|
|
1,488
|
Other comprehensive income
|
-
|
|
-
|
|
56
|
|
-
|
|
(192)
|
|
(192)
|
|
(136)
|
|
54
|
|
(82)
|
Employee share schemes
|
-
|
|
-
|
|
-
|
|
10
|
|
(28)
|
|
(18)
|
|
(18)
|
|
-
|
|
(18)
|
Share-based incentive plans
|
-
|
|
-
|
|
-
|
|
-
|
|
13
|
|
13
|
|
13
|
|
-
|
|
13
|
Share-based incentive plans
in respect of associates
|
-
|
|
-
|
|
-
|
|
-
|
|
1
|
|
1
|
|
1
|
|
-
|
|
1
|
Tax on share-based incentive
plans
|
-
|
|
-
|
|
-
|
|
-
|
|
(3)
|
|
(3)
|
|
(3)
|
|
-
|
|
(3)
|
Change in fair value of put
options
|
-
|
|
-
|
|
-
|
|
-
|
|
(1)
|
|
(1)
|
|
(1)
|
|
-
|
|
(1)
|
Purchase of non-controlling
interests
|
-
|
|
-
|
|
-
|
|
-
|
|
(18)
|
|
(18)
|
|
(18)
|
|
(3)
|
|
(21)
|
Disposal of non-controlling
interests
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(24)
|
|
(24)
|
Dividends paid
|
-
|
|
-
|
|
-
|
|
-
|
|
(876)
|
|
(876)
|
|
(876)
|
|
(56)
|
|
(932)
|
At 31 December 2015
|
797
|
|
1,346
|
|
2,050
|
|
(2,218)
|
|
6,164
|
|
3,946
|
|
8,139
|
|
1,538
|
|
9,677
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2016
|
797
|
|
1,347
|
|
2,625
|
|
(2,189)
|
|
5,950
|
|
3,761
|
|
8,530
|
|
1,650
|
|
10,180
|
Profit for the period
|
-
|
|
-
|
|
-
|
|
-
|
|
1,514
|
|
1,514
|
|
1,514
|
|
69
|
|
1,583
|
Other comprehensive income
|
-
|
|
-
|
|
147
|
|
-
|
|
235
|
|
235
|
|
382
|
|
104
|
|
486
|
Employee share schemes
|
-
|
|
-
|
|
-
|
|
(22)
|
|
(12)
|
|
(34)
|
|
(34)
|
|
-
|
|
(34)
|
Share-based incentive plans
|
-
|
|
-
|
|
-
|
|
-
|
|
18
|
|
18
|
|
18
|
|
-
|
|
18
|
Share-based incentive plans
in respect of associates
|
-
|
|
-
|
|
-
|
|
-
|
|
1
|
|
1
|
|
1
|
|
-
|
|
1
|
Tax on share-based incentive
plans
|
-
|
|
-
|
|
-
|
|
-
|
|
(2)
|
|
(2)
|
|
(2)
|
|
-
|
|
(2)
|
Shares issued
|
-
|
|
1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1
|
|
-
|
|
1
|
Change in fair value of put
options
|
-
|
|
-
|
|
-
|
|
-
|
|
(11)
|
|
(11)
|
|
(11)
|
|
-
|
|
(11)
|
Purchase of non-controlling interest in associates
|
-
|
|
-
|
|
-
|
|
-
|
|
(5)
|
|
(5)
|
|
(5)
|
|
-
|
|
(5)
|
Dividends paid
|
-
|
|
-
|
|
-
|
|
-
|
|
(920)
|
|
(920)
|
|
(920)
|
|
(44)
|
|
(964)
|
At 31 December 2016
|
797
|
|
1,348
|
|
2,772
|
|
(2,211)
|
|
6,768
|
|
4,557
|
|
9,474
|
|
1,779
|
|
11,253
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DIAGEO CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
|
|
|
Six months ended
|
|
Six months ended
|
||||
|
|
31 December 2016
|
|
31 December 2015
|
||||
|
|
£ million
|
|
£ million
|
|
£ million
|
|
£ million
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
Profit for the period
|
|
1,583
|
|
|
|
1,488
|
|
|
Discontinued operations
|
|
55
|
|
|
|
-
|
|
|
Taxation
|
|
436
|
|
|
|
296
|
|
|
Share of after tax results of associates and joint
ventures
|
|
(171)
|
|
|
|
(136)
|
|
|
Net finance charges
|
|
182
|
|
|
|
176
|
|
|
Non-operating items
|
|
(20)
|
|
|
|
(211)
|
|
|
Operating profit
|
|
|
|
2,065
|
|
|
|
1,613
|
Increase in inventories
|
|
(72)
|
|
|
|
(78)
|
|
|
Increase in trade and other receivables
|
|
(864)
|
|
|
|
(698)
|
|
|
Increase in trade and other payables and provisions
|
|
443
|
|
|
|
254
|
|
|
Net increase in working capital
|
|
|
|
(493)
|
|
|
|
(522)
|
Depreciation, amortisation and impairment
|
|
178
|
|
|
|
281
|
|
|
Dividends received
|
|
4
|
|
|
|
3
|
|
|
Post employment payments less amounts included in operating
profit
|
|
(76)
|
|
|
|
(32)
|
|
|
Other items
|
|
45
|
|
|
|
(8)
|
|
|
|
|
|
|
151
|
|
|
|
244
|
Cash generated from operations
|
|
|
|
1,723
|
|
|
|
1,335
|
Interest received
|
|
90
|
|
|
|
81
|
|
|
Interest paid
|
|
(239)
|
|
|
|
(235)
|
|
|
Taxation paid
|
|
(307)
|
|
|
|
(144)
|
|
|
|
|
|
|
(456)
|
|
|
|
(298)
|
Net cash from operating activities
|
|
|
|
1,267
|
|
|
|
1,037
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
Disposal of property, plant and equipment and computer
software
|
|
13
|
|
|
|
8
|
|
|
Purchase of property, plant and equipment and computer
software
|
|
(197)
|
|
|
|
(204)
|
|
|
Movements in loans and other investments
|
|
1
|
|
|
|
(2)
|
|
|
Sale of businesses
|
|
(13)
|
|
|
|
654
|
|
|
Acquisition of businesses
|
|
(18)
|
|
|
|
(11)
|
|
|
Net cash (outflow)/inflow from investing activities
|
|
|
|
(214)
|
|
|
|
445
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
Proceeds from issue of share capital
|
|
1
|
|
|
|
-
|
|
|
Net purchase of own shares for share schemes
|
|
(49)
|
|
|
|
(20)
|
|
|
Dividends paid to non-controlling interests
|
|
(44)
|
|
|
|
(56)
|
|
|
Purchase of shares of non-controlling interests
|
|
-
|
|
|
|
(21)
|
|
|
Repayment of bonds
|
|
(461)
|
|
|
|
(489)
|
|
|
Net movements on other borrowings
|
|
549
|
|
|
|
94
|
|
|
Equity dividends paid
|
|
(920)
|
|
|
|
(876)
|
|
|
Net cash outflow from financing activities
|
|
|
|
(924)
|
|
|
|
(1,368)
|
|
|
|
|
|
|
|
|
|
Net increase in net cash and cash equivalents
|
|
|
|
129
|
|
|
|
114
|
Exchange differences
|
|
|
|
33
|
|
|
|
(29)
|
Net cash and cash equivalents at beginning of the
period
|
|
|
|
809
|
|
|
|
382
|
Net cash and cash equivalents at end of the period
|
|
|
|
971
|
|
|
|
467
|
|
|
|
|
|
|
|
|
|
Net cash and cash equivalents consist of:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
1,254
|
|
|
|
541
|
Bank overdrafts
|
|
|
|
(283)
|
|
|
|
(74)
|
|
|
|
|
971
|
|
|
|
467
|
|
|
|
|
|
|
|
|
|
Six months ended
|
North
America
|
|
Europe,
Russia and
Turkey
|
|
Africa
|
|
Latin
America
and
Caribbean
|
|
Asia
Pacific
|
|
ISC
|
|
Eliminate
inter-
segment
sales
|
|
Total
operating
segments
|
|
Corporate
and other
|
|
Total
|
31 December 2016
|
£ million
|
|
£ million
|
|
£ million
|
|
£ million
|
|
£ million
|
|
£ million
|
|
£ million
|
|
£ million
|
|
£ million
|
|
£ million
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
2,463
|
|
2,719
|
|
1,111
|
|
789
|
|
2,509
|
|
767
|
|
(767)
|
|
9,591
|
|
24
|
|
9,615
|
Net sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At budgeted exchange rates(i)
|
1,835
|
|
1,336
|
|
633
|
|
530
|
|
1,054
|
|
783
|
|
(730)
|
|
5,441
|
|
20
|
|
5,461
|
Acquisitions and disposals
|
-
|
|
2
|
|
14
|
|
5
|
|
-
|
|
-
|
|
-
|
|
21
|
|
-
|
|
21
|
ISC allocation
|
7
|
|
33
|
|
2
|
|
6
|
|
5
|
|
(53)
|
|
-
|
|
-
|
|
-
|
|
-
|
Retranslation to actual
exchange rates
|
330
|
|
163
|
|
159
|
|
87
|
|
196
|
|
37
|
|
(37)
|
|
935
|
|
4
|
|
939
|
Net sales
|
2,172
|
|
1,534
|
|
808
|
|
628
|
|
1,255
|
|
767
|
|
(767)
|
|
6,397
|
|
24
|
|
6,421
|
Operating profit/(loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At budgeted exchange rates(i)
|
883
|
|
416
|
|
100
|
|
162
|
|
205
|
|
80
|
|
-
|
|
1,846
|
|
(79)
|
|
1,767
|
Acquisitions and disposals
|
-
|
|
-
|
|
(8)
|
|
1
|
|
-
|
|
-
|
|
-
|
|
(7)
|
|
-
|
|
(7)
|
ISC allocation
|
10
|
|
48
|
|
4
|
|
10
|
|
8
|
|
(80)
|
|
-
|
|
-
|
|
-
|
|
-
|
Retranslation to
actual exchange rates
|
126
|
|
71
|
|
36
|
|
32
|
|
46
|
|
-
|
|
-
|
|
311
|
|
(6)
|
|
305
|
Operating profit/(loss)
|
1,019
|
|
535
|
|
132
|
|
205
|
|
259
|
|
-
|
|
-
|
|
2,150
|
|
(85)
|
|
2,065
|
Non-operating items
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
|
Net finance charges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(182)
|
Share of after tax results of
associates and joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
171
|
Profit before taxation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,074
|
Six months ended
|
North
America
|
|
Europe,
Russia and
Turkey
|
|
Africa
|
|
Latin
America
and
Caribbean
|
|
Asia
Pacific
|
|
ISC
|
|
Eliminate
inter-
segment
sales
|
|
Total
operating
segments
|
|
Corporate
and other
|
|
Total
|
31 December 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
£ million
|
|
£ million
|
|
£ million
|
|
£ million
|
|
£ million
|
|
£ million
|
|
£ million
|
|
£ million
|
|
£ million
|
|
£ million
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
2,113
|
|
2,448
|
|
955
|
|
671
|
|
2,063
|
|
774
|
|
(774)
|
|
8,250
|
|
17
|
|
8,267
|
Net sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At budgeted exchange rates(i)
|
1,720
|
|
1,337
|
|
671
|
|
527
|
|
1,168
|
|
818
|
|
(774)
|
|
5,467
|
|
19
|
|
5,486
|
Acquisitions and disposals
|
101
|
|
63
|
|
35
|
|
57
|
|
9
|
|
-
|
|
-
|
|
265
|
|
-
|
|
265
|
ISC allocation
|
7
|
|
25
|
|
3
|
|
5
|
|
4
|
|
(44)
|
|
-
|
|
-
|
|
-
|
|
-
|
Retranslation to actual
exchange rates
|
39
|
|
(64)
|
|
7
|
|
(67)
|
|
(58)
|
|
-
|
|
-
|
|
(143)
|
|
(2)
|
|
(145)
|
Net sales
|
1,867
|
|
1,361
|
|
716
|
|
522
|
|
1,123
|
|
774
|
|
(774)
|
|
5,589
|
|
17
|
|
5,606
|
Operating profit/(loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At budgeted exchange rates(i)
|
779
|
|
424
|
|
130
|
|
157
|
|
243
|
|
77
|
|
-
|
|
1,810
|
|
(67)
|
|
1,743
|
Acquisitions and disposals
|
20
|
|
7
|
|
5
|
|
16
|
|
2
|
|
-
|
|
-
|
|
50
|
|
-
|
|
50
|
ISC allocation
|
11
|
|
43
|
|
5
|
|
10
|
|
8
|
|
(77)
|
|
-
|
|
-
|
|
-
|
|
-
|
Retranslation to actual
exchange rates
|
(1)
|
|
(24)
|
|
(2)
|
|
(29)
|
|
(19)
|
|
-
|
|
-
|
|
(75)
|
|
(1)
|
|
(76)
|
Operating profit/(loss)
before exceptional items
|
809
|
|
450
|
|
138
|
|
154
|
|
234
|
|
-
|
|
-
|
|
1,785
|
|
(68)
|
|
1,717
|
Exceptional items
|
-
|
|
-
|
|
-
|
|
(104)
|
|
-
|
|
-
|
|
-
|
|
(104)
|
|
-
|
|
(104)
|
Operating profit/(loss)
|
809
|
|
450
|
|
138
|
|
50
|
|
234
|
|
-
|
|
-
|
|
1,681
|
|
(68)
|
|
1,613
|
Non-operating items
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
211
|
Net finance charges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(176)
|
Share of after tax results of associates and joint
ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
136
|
Profit before taxation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,784
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i) These items represent the IFRS 8 performance measures for the
geographical and ISC segments.
|
|
Six months ended
|
Six months ended
|
||
|
31 December 2016
|
31 December 2015
|
||
|
£ million
|
£ million
|
||
Items included in operating profit
|
|
|
|
|
Impairment of Ypióca brand and PUB goodwill
|
|
-
|
|
(104)
|
|
|
-
|
|
(104)
|
Non-operating items
|
|
|
|
|
Sale of businesses
|
|
|
|
|
Wines in the United States and Percy Fox
|
|
20
|
|
(123)
|
Jamaica, Singapore and Malaysia beer interests
|
|
-
|
|
457
|
Argentina
|
|
-
|
|
(17)
|
South African associate interests
|
|
-
|
|
(28)
|
Kenya - glass business (CGI)
|
|
-
|
|
14
|
Other
|
|
|
|
|
Provision for a receivable related to a loan guarantee
|
|
-
|
|
(92)
|
|
|
20
|
|
211
|
|
|
|
|
|
Exceptional items before taxation
|
|
20
|
|
107
|
|
|
|
|
|
Items included in taxation
|
|
|
|
|
Tax on exceptional operating items
|
|
-
|
|
10
|
Tax on exceptional non-operating items
|
|
(7)
|
|
12
|
|
|
(7)
|
|
22
|
|
|
|
|
|
Exceptional items in continuing operations
|
|
13
|
|
129
|
|
|
|
|
|
Discontinued operations net of taxation
|
|
|
|
|
Thalidomide
|
|
(55)
|
|
-
|
|
|
|
|
|
Total exceptional items
|
|
(42)
|
|
129
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
Equity shareholders of the parent company
|
|
(42)
|
|
121
|
Non-controlling interests
|
|
-
|
|
8
|
Total exceptional items
|
|
(42)
|
|
129
|
|
|
|
|
|
Exceptional items included in operating profit are charged
to:
|
|
|
|
|
Other operating expenses
|
|
-
|
|
(104)
|
|
|
-
|
|
(104)
|
|
|
|
|
|
|
Six months ended
|
Six months ended
|
||
|
31 December 2016
|
31 December 2015
|
||
|
£ million
|
£ million
|
||
|
|
|
|
|
Interest income
|
|
79
|
|
73
|
Fair value gain on interest rate instruments
|
|
73
|
|
28
|
Total interest income
|
|
152
|
|
101
|
Interest charges
|
|
(236)
|
|
(235)
|
Fair value loss on interest rate instruments
|
|
(69)
|
|
(29)
|
Total interest charges
|
|
(305)
|
|
(264)
|
Net interest charges
|
|
(153)
|
|
(163)
|
|
|
|
|
|
Net finance income in respect of post employment plans in
surplus
|
|
1
|
|
9
|
Total other finance income
|
|
1
|
|
9
|
Net finance charge in respect of post employment plans in
deficit
|
|
(14)
|
|
(11)
|
Unwinding of discounts
|
|
(3)
|
|
(5)
|
Change in financial liability
|
|
(8)
|
|
-
|
Hyperinflation adjustment on Venezuela
|
|
-
|
|
(2)
|
Other finance charges
|
|
(5)
|
|
(4)
|
Total other finance charges
|
|
(30)
|
|
(22)
|
Net other finance charges
|
|
(29)
|
|
(13)
|
|
|
|
|
|
|
|
31 December 2016
|
|
30 June 2016
|
|
31 December 2015
|
|
|
£ million
|
|
£ million
|
|
£ million
|
|
|
|
|
|
|
|
Raw materials and consumables
|
|
330
|
|
301
|
|
343
|
Work in progress
|
|
44
|
|
49
|
|
65
|
Maturing inventories
|
|
3,719
|
|
3,647
|
|
3,451
|
Finished goods and goods for resale
|
|
648
|
|
582
|
|
528
|
|
|
4,741
|
|
4,579
|
|
4,387
|
|
|
|
31 December 2016
|
|
30 June 2016
|
|
31 December 2015
|
|
|
|
£ million
|
|
£ million
|
|
£ million
|
|
|
|
|
|
|
|
|
Borrowings due within one year and bank overdrafts
|
|
|
(2,743)
|
|
(2,058)
|
|
(1,935)
|
Borrowings due after one year
|
|
|
(7,502)
|
|
(8,071)
|
|
(7,930)
|
Fair value of foreign currency forwards and swaps
|
|
|
301
|
|
612
|
|
327
|
Fair value of interest rate hedging instruments
|
|
|
(8)
|
|
35
|
|
7
|
Finance lease liabilities
|
|
|
(238)
|
|
(242)
|
|
(238)
|
|
|
|
(10,190)
|
|
(9,724)
|
|
(9,769)
|
Cash and cash equivalents
|
|
|
1,254
|
|
1,089
|
|
541
|
|
|
|
(8,936)
|
|
(8,635)
|
|
(9,228)
|
|
Six months ended
|
Six months ended
|
|||
|
31 December 2016
|
31 December 2015
|
|||
|
£ million
|
£ million
|
|||
|
|
|
|
|
|
Net increase in cash and cash equivalents before
exchange
|
|
|
129
|
|
114
|
Net (increase)/decrease in bonds and other borrowings
|
|
|
(88)
|
|
395
|
Decrease in net borrowings from cash flows
|
|
|
41
|
|
509
|
Exchange differences on net borrowings
|
|
|
(271)
|
|
(259)
|
Borrowings on disposal of businesses
|
|
|
-
|
|
7
|
Other non-cash items
|
|
|
(71)
|
|
42
|
Net borrowings at beginning of the period
|
|
|
(8,635)
|
|
(9,527)
|
Net borrowings at end of the period
|
|
|
(8,936)
|
|
(9,228)
|
|
|
31 December 2016
|
|
30 June 2016
|
|
31 December 2015
|
|
£ million
|
|
£ million
|
|
£ million
|
|
|
|
|
|
|
|
|
Derivative assets
|
|
416
|
|
879
|
|
480
|
Derivative liabilities
|
|
(284)
|
|
(373)
|
|
(162)
|
Valuation techniques based on observable market input (Level
2)
|
|
132
|
|
506
|
|
318
|
Other financial liabilities
|
|
(195)
|
|
(165)
|
|
(150)
|
Valuation techniques based on unobservable market input (Level
3)
|
|
(195)
|
|
(165)
|
|
(150)
|
10. Dividends and other reserves
|
|
|
|
|
|
|
|
Six months ended
|
|
Six months ended
|
|||
|
|
31 December 2016
|
|
31 December 2015
|
||
|
|
£ million
|
|
£ million
|
||
Amounts recognised as distributions to equity
shareholders in the period
|
|
|
|
|
|
|
Final dividend for the year ended 30 June 2016 of
36.6 pence per share (2015 – 34.9
pence)
|
|
|
920
|
|
|
876
|
|
North
America
million
|
Europe,
Russia and
Turkey
million
|
Africa
million
|
Latin
America
and
Caribbean
million
|
Asia
Pacific
million
|
Corporate
million
|
Total
million
|
|||||||
Volume (equivalent units)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 reported
|
|
24.9
|
|
24.1
|
|
16.3
|
|
11.7
|
|
53.3
|
|
-
|
|
130.3
|
Reclassification(ii)
|
|
-
|
|
0.3
|
|
(0.1)
|
|
-
|
|
(0.2)
|
|
-
|
|
-
|
Disposals(iii)
|
|
(0.4)
|
|
(0.9)
|
|
(0.1)
|
|
(0.5)
|
|
(4.0)
|
|
-
|
|
(5.9)
|
2015 adjusted
|
|
24.5
|
|
23.5
|
|
16.1
|
|
11.2
|
|
49.1
|
|
-
|
|
124.4
|
Acquisitions and
disposals(iii)
|
|
-
|
|
-
|
|
0.2
|
|
0.4
|
|
2.2
|
|
-
|
|
2.8
|
Organic movement
|
|
0.3
|
|
0.6
|
|
0.5
|
|
-
|
|
0.8
|
|
-
|
|
2.2
|
2016 reported
|
|
24.8
|
|
24.1
|
|
16.8
|
|
11.6
|
|
52.1
|
|
-
|
|
129.4
|
Organic movement %
|
|
1
|
|
3
|
|
3
|
|
-
|
|
2
|
|
-
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North
America
£ million
|
Europe,
Russia and
Turkey
£ million
|
Africa
£ million
|
Latin
America
and
Caribbean
£ million
|
Asia
Pacific
£ million
|
Corporate
£ million
|
Total
£ million
|
|||||||
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 reported
|
|
2,113
|
|
2,448
|
|
955
|
|
671
|
|
2,063
|
|
17
|
|
8,267
|
Exchange(i)
|
|
413
|
|
241
|
|
94
|
|
97
|
|
378
|
|
4
|
|
1,227
|
Reclassification(ii)
|
|
-
|
|
23
|
|
(8)
|
|
-
|
|
(15)
|
|
-
|
|
-
|
Disposals(iii)
|
|
(131)
|
|
(103)
|
|
(8)
|
|
(44)
|
|
(53)
|
|
-
|
|
(339)
|
2015 adjusted
|
|
2,395
|
|
2,609
|
|
1,033
|
|
724
|
|
2,373
|
|
21
|
|
9,155
|
Acquisitions and
disposals(iii)
|
|
-
|
|
2
|
|
31
|
|
5
|
|
30
|
|
-
|
|
68
|
Organic movement
|
|
68
|
|
108
|
|
47
|
|
60
|
|
106
|
|
3
|
|
392
|
2016 reported
|
|
2,463
|
|
2,719
|
|
1,111
|
|
789
|
|
2,509
|
|
24
|
|
9,615
|
Organic movement %
|
|
3
|
|
4
|
|
5
|
|
8
|
|
4
|
|
14
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North
America
million
|
Europe,
Russia and
Turkey
million
|
Africa
million
|
Latin
America
and
Caribbean
million
|
Asia
Pacific
million
|
Corporate
million
|
Total
million
|
|||||||
Net sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 reported
|
|
1,867
|
|
1,361
|
|
716
|
|
522
|
|
1,123
|
|
17
|
|
5,606
|
Exchange(i)
|
|
364
|
|
149
|
|
54
|
|
77
|
|
205
|
|
4
|
|
853
|
Reclassification(ii)
|
|
-
|
|
23
|
|
(8)
|
|
-
|
|
(87)
|
|
-
|
|
(72)
|
Disposals(iii)
|
|
(126)
|
|
(78)
|
|
(6)
|
|
(36)
|
|
(32)
|
|
-
|
|
(278)
|
2015 adjusted
|
|
2,105
|
|
1,455
|
|
756
|
|
563
|
|
1,209
|
|
21
|
|
6,109
|
Acquisitions and
disposals(iii)
|
|
-
|
|
3
|
|
20
|
|
5
|
|
14
|
|
-
|
|
42
|
Organic movement
|
|
67
|
|
76
|
|
32
|
|
60
|
|
32
|
|
3
|
|
270
|
2016 reported
|
|
2,172
|
|
1,534
|
|
808
|
|
628
|
|
1,255
|
|
24
|
|
6,421
|
Organic movement %
|
|
3
|
|
5
|
|
4
|
|
11
|
|
3
|
|
14
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 reported
|
|
275
|
|
218
|
|
74
|
|
96
|
|
157
|
|
2
|
|
822
|
Exchange(i)
|
|
50
|
|
13
|
|
4
|
|
13
|
|
31
|
|
2
|
|
113
|
Reclassification(ii)
|
|
-
|
|
4
|
|
(1)
|
|
-
|
|
(3)
|
|
-
|
|
-
|
Disposals(iii)
|
|
(9)
|
|
(2)
|
|
-
|
|
(4)
|
|
-
|
|
-
|
|
(15)
|
2015 adjusted
|
|
316
|
|
233
|
|
77
|
|
105
|
|
185
|
|
4
|
|
920
|
Acquisitions and
disposals(iii)
|
|
-
|
|
-
|
|
5
|
|
-
|
|
-
|
|
-
|
|
5
|
Organic movement
|
|
2
|
|
(4)
|
|
2
|
|
(6)
|
|
(11)
|
|
-
|
|
(17)
|
2016 reported
|
|
318
|
|
229
|
|
84
|
|
99
|
|
174
|
|
4
|
|
908
|
Organic movement %
|
|
1
|
|
(2)
|
|
3
|
|
(6)
|
|
(6)
|
|
-
|
|
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit before exceptional items
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 reported
|
|
809
|
|
450
|
|
138
|
|
154
|
|
234
|
|
(68)
|
|
1,717
|
Exchange(i)
|
|
163
|
|
53
|
|
10
|
|
34
|
|
47
|
|
(4)
|
|
303
|
Reclassification(ii)
|
|
-
|
|
10
|
|
(5)
|
|
-
|
|
(5)
|
|
-
|
|
-
|
Acquisitions and disposals(iii)
|
|
(12)
|
|
(10)
|
|
(3)
|
|
(7)
|
|
(1)
|
|
1
|
|
(32)
|
2015 adjusted
|
|
960
|
|
503
|
|
140
|
|
181
|
|
275
|
|
(71)
|
|
1,988
|
Acquisitions and
disposals(iii)
|
|
-
|
|
-
|
|
(11)
|
|
1
|
|
-
|
|
-
|
|
(10)
|
Organic movement
|
|
59
|
|
32
|
|
3
|
|
23
|
|
(16)
|
|
(14)
|
|
87
|
2016 reported
|
|
1,019
|
|
535
|
|
132
|
|
205
|
|
259
|
|
(85)
|
|
2,065
|
Organic movement %
|
|
6
|
|
6
|
|
2
|
|
13
|
|
(6)
|
|
(20)
|
|
4
|
Organic operating margin %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
46.9%
|
|
34.9%
|
|
18.1%
|
|
32.7%
|
|
20.9%
|
|
n/a
|
|
32.53%
|
2015
|
|
45.6%
|
|
34.6%
|
|
18.5%
|
|
32.1%
|
|
22.7%
|
|
n/a
|
|
32.54%
|
Margin improvement/(decline) (bps)
|
|
131
|
|
37
|
|
(37)
|
|
60
|
|
(188)
|
|
n/a
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
Operating
|
|
|
Volume
|
|
Sales
|
|
Net sales
|
|
Marketing
|
|
profit
|
|
|
equ. units million
|
|
£ million
|
|
£ million
|
|
£ million
|
|
£ million
|
Six months ended 31 December 2015
|
|
|
|
|
|
|
|
|
|
|
Acquisitions
|
|
|
|
|
|
|
|
|
|
|
Transaction costs
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1
|
Disposals
|
|
|
|
|
|
|
|
|
|
|
North
America Wines
|
|
(0.3)
|
|
(112)
|
|
(110)
|
|
(8)
|
|
(8)
|
Percy
Fox
|
|
(0.6)
|
|
(70)
|
|
(54)
|
|
(1)
|
|
(6)
|
Grand
Marnier
|
|
(0.2)
|
|
(19)
|
|
(15)
|
|
-
|
|
(2)
|
Bouvet
|
|
-
|
|
(8)
|
|
(8)
|
|
-
|
|
(1)
|
Argentina
|
|
(0.3)
|
|
(20)
|
|
(18)
|
|
(2)
|
|
(4)
|
South
Africa
|
|
(0.1)
|
|
(7)
|
|
(5)
|
|
-
|
|
(2)
|
Jamaica
and Red Stripe
|
|
(0.4)
|
|
(53)
|
|
(41)
|
|
(4)
|
|
(8)
|
Bushmills
|
|
-
|
|
(3)
|
|
(2)
|
|
-
|
|
(1)
|
USL
franchise
|
|
(4.0)
|
|
(45)
|
|
(23)
|
|
-
|
|
-
|
CGI
(Kenya)
|
|
-
|
|
(2)
|
|
(2)
|
|
-
|
|
(1)
|
|
|
(5.9)
|
|
(339)
|
|
(278)
|
|
(15)
|
|
(33)
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions and disposals
|
|
(5.9)
|
|
(339)
|
|
(278)
|
|
(15)
|
|
(32)
|
Six months ended 31 December 2016
|
|
|
|
|
|
|
|
|
|
|
Acquisitions
|
|
|
|
|
|
|
|
|
|
|
South
Africa - ready to drink and beer
|
|
0.2
|
|
31
|
|
20
|
|
5
|
|
(11)
|
Argentina
|
|
0.2
|
|
4
|
|
4
|
|
-
|
|
1
|
|
|
0.4
|
|
35
|
|
24
|
|
5
|
|
(10)
|
Disposals
|
|
|
|
|
|
|
|
|
|
|
Argentina
|
|
0.2
|
|
1
|
|
1
|
|
-
|
|
-
|
USL
franchise
|
|
2.2
|
|
29
|
|
14
|
|
-
|
|
-
|
[yellow
tail]
|
|
-
|
|
3
|
|
3
|
|
-
|
|
-
|
|
|
2.4
|
|
33
|
|
18
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions and disposals
|
|
2.8
|
|
68
|
|
42
|
|
5
|
|
(10)
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
£ million
|
|
£ million
|
|
|
|
|
Profit attributable to equity shareholders of the parent
company
|
1,514
|
|
1,406
|
Exceptional operating items attributable to equity shareholders of
the parent company
|
-
|
|
104
|
Non-operating items attributable to equity shareholders of the
parent company
|
(20)
|
|
(203)
|
Tax in respect of exceptional operating and non-operating items
attributable to equity shareholders of the parent
company
|
7
|
|
(22)
|
Discontinued operations
|
55
|
|
-
|
|
1,556
|
|
1,285
|
|
|
|
|
Weighted average number of shares
|
million
|
|
million
|
Shares in issue excluding own shares
|
2,511
|
|
2,507
|
Dilutive potential ordinary shares
|
12
|
|
11
|
|
2,523
|
|
2,518
|
|
|
|
|
|
pence
|
|
pence
|
Basic earnings per share before exceptional items
|
62.0
|
|
51.3
|
|
|
|
|
Diluted earnings per share before exceptional items
|
61.7
|
|
51.0
|
|
2016
|
2015
|
||
|
|
£ million
|
|
£ million
|
|
|
|
|
|
Net cash from operating activities
|
|
1,267
|
|
1,037
|
Disposal of property, plant and equipment and computer
software
|
|
13
|
|
8
|
Purchase of property, plant and equipment and computer
software
|
|
(197)
|
|
(204)
|
Movements in loans and other investments
|
|
1
|
|
(2)
|
Free cash flow
|
|
1,084
|
|
839
|
|
|
2016
|
|
|
2015
|
|
£ million
|
|
£ million
|
||
|
|
|
|
|
|
Operating profit
|
|
2,065
|
|
|
1,613
|
Exceptional operating items
|
|
-
|
|
|
104
|
Profit before exceptional operating items attributable to
non-controlling interests
|
|
(69)
|
|
|
(74)
|
Share of after tax results of associates and joint
ventures
|
|
171
|
|
|
136
|
Tax at the tax rate before exceptional items of 20.9% (2016 –
19.0%)
|
|
(453)
|
|
|
(338)
|
|
|
1,714
|
|
|
1,441
|
|
|
|
|
|
|
Average net assets (excluding net post employment
liabilities)
|
|
11,540
|
|
|
9,736
|
Average non-controlling interest
|
|
(1,715)
|
|
|
(1,512)
|
Average net borrowings
|
|
8,785
|
|
|
9,378
|
Average integration and restructuring costs (net of
tax)
|
|
1,639
|
|
|
1,639
|
Goodwill at 1 July 2004
|
|
1,562
|
|
|
1,562
|
Average total invested capital
|
|
21,811
|
|
|
20,803
|
|
|
|
|
|
|
Return on average total invested capital
|
|
15.7%
|
|
|
13.9%
|
|
2016
£ million
|
|
2015
£ million
|
|
|
|
|
Tax before exceptional items (a)
|
429
|
|
318
|
Tax in respect of exceptional items
|
7
|
|
(22)
|
Taxation on profit from continuing operations (b)
|
436
|
|
296
|
|
|
|
|
Profit from continuing operations before taxation and exceptional
items (c)
|
2,054
|
|
1,677
|
Non-operating items
|
20
|
|
211
|
Exceptional operating items
|
-
|
|
(104)
|
Profit before taxation (d)
|
2,074
|
|
1,784
|
|
|
|
|
Tax rate before exceptional items (a/c)
|
20.9%
|
|
19.0%
|
Tax rate from continuing operation after exceptional items
(b/d)
|
21.0%
|
|
16.6%
|
From the UK: 0844 571 8892
|
|
|
From the UK (free call): 0800 376 7922
|
|
|
From the USA (local): 1 631 510 7495
|
|
|
From the USA (free call): 1 866 966 1396
|
|
|
International dial in number: +44 (0) 20 7192 8000
|
|
From the UK: 0844 338 6600
|
|
||
From the UK (free call): 0800 953 1533
|
|
||
From the USA (free call): 1 866 247 4222
|
|
||
International dial in number: +44 (0)1452 550 000
|
|
Investor enquiries to:
|
Andy Ryan
|
+44 (0) 20 8978 6504
|
|
Pier Falcione
|
+44 (0) 20 8978 4838
|
|
Rohit Vats
|
+44 (0) 20 8978 1064
|
|
|
investor.relations@diageo.com
|
|
|
|
Media enquiries to:
|
Kirsty King
|
+44 (0) 20 8978 6855
|
|
Clemmie Raynsford
|
+44 (0) 20 8978 6168
|
|
Dominic Redfearn
|
+44 (0) 20 8978 2749
|
|
|
global.press.office@diageo.com
|
|
Diageo plc
|
|
(Registrant)
|
|
|
Date:
26 January 2017
|
|
|
|
|
By: /s/ John
Nicholls
|
|
Name:
John Nicholls
|
|
Title:
Deputy Company Secretary
|
|
|