TWC_WR 10Q Q3-12
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q
(X)
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2012

OR
( )
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
    
For the transition period from ______________ to _______________

Commission file number: 1-2207
THE WENDY’S COMPANY
(Exact name of registrants as specified in its charter)

Delaware
 
38-0471180
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer Identification No.)
 
 
 
One Dave Thomas Blvd., Dublin, Ohio
 
43017
(Address of principal executive offices)
 
(Zip Code)

(614) 764-3100
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [x] No [ ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [x] No [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer [x]      Accelerated filer [ ]       Non-accelerated filer [ ]      Smaller reporting company [ ]

Indicate by check mark whether either registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes [ ] No [x]

There were 391,084,280 shares of The Wendy’s Company common stock outstanding as of November 2, 2012.

 



THE WENDY’S COMPANY AND SUBSIDIARIES
INDEX TO FORM 10-Q
 
Page
 
 
 



2


PART I. FINANCIAL INFORMATION

Item 1. Financial Statements.

THE WENDY’S COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In Thousands)

 
September 30,
2012
 
January 1,
2012
ASSETS
(Unaudited)
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
453,592

 
$
475,231

Accounts and notes receivable
65,135

 
68,349

Inventories
12,287

 
12,903

Prepaid expenses and other current assets
32,125

 
27,397

Deferred income tax benefit
95,292

 
93,384

Advertising funds restricted assets
75,249

 
69,672

Total current assets
733,680

 
746,936

Properties
1,240,858

 
1,192,200

Goodwill
876,643

 
870,431

Other intangible assets
1,314,825

 
1,304,288

Investments
117,577

 
119,271

Deferred costs and other assets
56,496

 
67,542

Total assets
$
4,340,079

 
$
4,300,668

 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 

 
 

Current liabilities:
 

 
 

Current portion of long-term debt
$
10,000

 
$
6,597

Accounts payable
83,270

 
81,301

Accrued expenses and other current liabilities
175,405

 
210,698

Advertising funds restricted liabilities
75,249

 
69,672

Total current liabilities
343,924

 
368,268

Long-term debt
1,447,328

 
1,350,402

Deferred income
13,063

 
6,523

Deferred income taxes
452,186

 
470,521

Other liabilities
111,834

 
108,885

Commitments and contingencies


 


Stockholders’ equity:
 

 
 

Common stock, $0.10 par value; 1,500,000 shares authorized; 470,424 shares issued
47,042

 
47,042

Additional paid-in capital
2,783,162

 
2,779,871

Accumulated deficit
(477,742
)
 
(434,999
)
Common stock held in treasury, at cost; 79,460 and 80,700 shares
(389,912
)
 
(395,947
)
Accumulated other comprehensive income
9,194

 
102

Total stockholders’ equity
1,971,744

 
1,996,069

Total liabilities and stockholders’ equity
$
4,340,079

 
$
4,300,668


See accompanying notes to condensed consolidated financial statements.


3

Table of Contents
THE WENDY’S COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In Thousands Except Per Share Amounts)



 
Three Months Ended

Nine Months Ended
 
September 30,
2012

October 2,
2011

September 30,
2012

October 2,
2011
 
(Unaudited)
Revenues:
 
 
 
 
 
 
 
Sales
$
558,335

 
$
534,525

 
$
1,644,380

 
$
1,588,048

Franchise revenues
77,973

 
76,891

 
230,983

 
228,292

 
636,308

 
611,416

 
1,875,363

 
1,816,340

Costs and expenses:
 
 
 
 
 
 
 
Cost of sales
478,425

 
458,000

 
1,416,972

 
1,361,669

General and administrative
72,175

 
66,006

 
217,824

 
215,147

Depreciation and amortization
41,878

 
30,816

 
110,136

 
90,972

Impairment of long-lived assets

 

 
7,781

 
8,262

Facilities relocation and other transition costs
11,285

 

 
26,242

 

Transaction related costs
145

 
23,839

 
1,319

 
30,762

Other operating expense, net
1,217

 
365

 
4,599

 
1,687

 
605,125

 
579,026

 
1,784,873

 
1,708,499

Operating profit
31,183

 
32,390

 
90,490

 
107,841

Interest expense
(21,566
)
 
(28,384
)
 
(77,803
)
 
(85,915
)
Loss on early extinguishment of debt
(49,881
)
 

 
(75,076
)
 

Gain on sale of investment, net

 

 
27,407

 

Other income, net
900

 
304

 
3,064

 
894

(Loss) income from continuing operations
      before income taxes and noncontrolling
      interests
(39,364
)
 
4,310

 
(31,918
)
 
22,820

Benefit from (provision for) income taxes
12,672

 
(1,766
)
 
14,467

 
(9,198
)
(Loss) income from continuing operations
(26,692
)
 
2,544

 
(17,451
)
 
13,622

Discontinued operations:
 
 
 
 
 
 
 
Income (loss) from discontinued operations, net
      of income taxes
784

 
(1,441
)
 
784

 
1,118

Loss on disposal of discontinued operations, net of
      income taxes
(254
)
 
(5,069
)
 
(254
)
 
(8,849
)
Net income (loss) from discontinued operations
530

 
(6,510
)
 
530


(7,731
)
Net (loss) income
(26,162
)
 
(3,966
)
 
(16,921
)
 
5,891

Net income attributable to noncontrolling
     interests

 

 
(2,384
)
 

Net (loss) income attributable to
    The Wendy’s Company
$
(26,162
)
 
$
(3,966
)
 
$
(19,305
)
 
$
5,891

 
 
 
 
 
 
 
 
Basic and diluted (loss) income per share
    attributable to The Wendy’s Company:
 
 
 
 
 
 
 
Continuing operations
$
(.07
)
 
$
.01

 
$
(.05
)
 
$
.03

Discontinued operations

 
(.02
)
 

 
(.02
)
Net (loss) income
$
(.07
)
 
$
(.01
)
 
$
(.05
)
 
$
.01

 
 
 
 
 
 
 
 
Dividends per share
$
.02

 
$
.02

 
$
.06

 
$
.06


See accompanying notes to condensed consolidated financial statements.

4

Table of Contents
THE WENDY’S COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(In Thousands)



 
Three Months Ended
 
Nine Months Ended
 
September 30,
2012
 
October 2,
2011
 
September 30,
2012
 
October 2,
2011
 
(Unaudited)
 
 
 
 
 
 
 
 
Net (loss) income
$
(26,162
)
 
$
(3,966
)
 
$
(16,921
)
 
$
5,891

Other comprehensive income (loss), net:
 
 
 
 
 
 
 
   Foreign currency translation adjustment
7,920

 
(20,621
)
 
9,309

 
(12,703
)
 Change in unrecognized pension loss, net of income tax
benefit (provision) of $127 and $(21), respectively

 

 
(217
)
 
(46
)
     Other comprehensive income (loss), net
7,920

 
(20,621
)
 
9,092

 
(12,749
)
        Comprehensive loss
(18,242
)
 
(24,587
)
 
(7,829
)
 
(6,858
)
 Comprehensive income attributable to noncontrolling
interests

 

 
(2,384
)
 

 Comprehensive loss attributable to
The Wendy’s Company
$
(18,242
)
 
$
(24,587
)
 
$
(10,213
)
 
$
(6,858
)

See accompanying notes to condensed consolidated financial statements.

5

Table of Contents
THE WENDY’S COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)

 
Nine Months Ended
 
September 30,
2012
 
October 2,
2011
 
(Unaudited)
Cash flows from operating activities:
 
 
 
Net (loss) income
$
(16,921
)
 
$
5,891

Adjustments to reconcile net (loss) income to net cash provided by
    operating activities:
 

 
 

Depreciation and amortization
112,057

 
113,085

Loss on early extinguishment of debt
75,076

 

Distributions received from joint venture
10,760

 
10,784

Share-based compensation
8,330

 
13,756

Impairment of long-lived assets
7,781

 
9,820

Net receipt of deferred vendor incentives
6,239

 
13,876

Accretion of long-term debt
6,060

 
6,137

Amortization of deferred financing costs
3,477

 
4,863

Non-cash rent expense
2,934

 
6,169

Loss on disposal of Arby's
254

 
8,849

Equity in earnings in joint ventures, net
(7,836
)
 
(7,817
)
Deferred income tax
(19,809
)
 
4,871

Gain on sale of investment, net
(27,407
)
 

Other, net
5,882

 
1,987

Changes in operating assets and liabilities:
 
 
 
Accounts and notes receivable
3,447

 
(6,550
)
Inventories
965

 
(210
)
Prepaid expenses and other current assets
(4,219
)
 
(8,138
)
Accounts payable
850

 
9,365

Accrued expenses and other current liabilities
(43,289
)
 
(4,635
)
Net cash provided by operating activities
124,631

 
182,103

Cash flows from investing activities:
 

 
 

Capital expenditures
(126,325
)
 
(91,913
)
Restaurant acquisitions
(40,594
)
 
(6,613
)
Franchise loans, net
2,048

 
(1,269
)
Proceeds from sale of Arby's, net

 
103,162

Proceeds from sale of investment
24,374

 

Proceeds from other dispositions
6,273

 
3,799

Investment in joint venture

 
(1,183
)
Other, net
(374
)
 
120

Net cash (used in) provided by investing activities
(134,598
)
 
6,103

Cash flows from financing activities:
 

 
 

Proceeds from long-term debt
1,113,750

 

Repayments of long-term debt
(1,044,011
)
 
(36,611
)
Deferred financing costs
(15,511
)
 
(57
)
Premium payment on redemption/purchase of Senior Notes
(43,151
)
 

Repurchases of common stock

 
(152,681
)
Dividends paid
(23,406
)
 
(24,584
)
Distributions to noncontrolling interests
(3,667
)
 

Proceeds from stock option exercises
2,526

 
5,345

Other, net
52

 
(753
)
Net cash used in financing activities
(13,418
)
 
(209,341
)
Net cash used in operations before effect of exchange rate
    changes on cash
(23,385
)
 
(21,135
)
Effect of exchange rate changes on cash
1,746

 
(2,556
)
Net decrease in cash and cash equivalents
(21,639
)
 
(23,691
)
Cash and cash equivalents at beginning of period
475,231

 
512,508

Cash and cash equivalents at end of period
$
453,592

 
$
488,817


6

Table of Contents
THE WENDY’S COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)



 
Nine Months Ended
 
September 30,
2012
 
October 2,
2011
 
(Unaudited)
Supplemental cash flow information:
 

 
 

Cash paid during the period for:
 

 
 

Interest
$
90,893

 
$
96,760

Income taxes, net of refunds
$
9,593

 
$
11,523

 
 
 
 
Supplemental non-cash investing and financing activities:
 

 
 
Non-cash capitalized lease obligations (1)
$
16,317

 
$
794

 
 
 
 
Indirect investment in Arby's
$

 
$
19,000

 
 
 
 
(1) Includes $15,342 of capitalized lease obligations related to the acquisition of Wendy’s franchised restaurants during the
    nine months ended September 30, 2012 as further discussed in Note 3.

See accompanying notes to condensed consolidated financial statements.



7


Table of Contents
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)


(1) Basis of Presentation

The accompanying unaudited condensed consolidated financial statements (the “Financial Statements”) of The Wendy’s Company (“The Wendy’s Company” and, together with its subsidiaries, the “Company,” “we,” “us” or “our”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and therefore, do not include all information and footnotes required by GAAP for complete financial statements. In our opinion, the Financial Statements contain all adjustments necessary to present fairly our financial position as of September 30, 2012 and the results of our operations for the three and nine months ended September 30, 2012 and October 2, 2011 and our cash flows for the nine months ended September 30, 2012 and October 2, 2011. The results of operations for the three and nine months ended September 30, 2012 are not necessarily indicative of the results to be expected for the full 2012 fiscal year. These Financial Statements should be read in conjunction with the audited consolidated financial statements for The Wendy’s Company and notes thereto, included in our Annual Report on Form 10-K for the fiscal year ended January 1, 2012 (the “Form 10-K”).

The principal subsidiary of the Company is Wendy’s International, Inc. (“Wendy’s”) and its subsidiaries. The Company manages and internally reports its business geographically. The operation and franchising of Wendy’s® restaurants in North America (defined as the U.S. and Canada) comprises virtually all of our current operations and represents a single reportable segment. The revenues and operating results of Wendy’s restaurants outside of North America (including through our joint venture in Japan (the “Japan JV”)) are not material.

We report on a fiscal year consisting of 52 or 53 weeks ending on the Sunday closest to December 31. All three month and nine month periods presented herein contain 13 weeks and 39 weeks, respectively. All references to years and quarters relate to fiscal periods rather than calendar periods.

(2) Discontinued Operations
 
On July 4, 2011, Wendy’s Restaurants, LLC (“Wendy’s Restaurants”), a direct 100% owned subsidiary holding company of the Company, completed the sale of 100% of the common stock of its then wholly-owned subsidiary, Arby’s Restaurant Group, Inc. (“Arby’s”) (while indirectly retaining an 18.5% interest in Arby’s), as described in the Form 10-K. Information related to Arby’s has been reflected in the accompanying unaudited condensed consolidated financial statements as follows:
Statements of operations - Arby’s income from operations for the period from January 3, 2011 through July 3, 2011 has been classified as discontinued operations. Loss from discontinued operations for the three and nine months ended October 2, 2011 also includes additional Arby's expenses which were incurred as a result of the sale and the loss on the disposal of Arby’s. Income from discontinued operations for the three and nine months ended September 30, 2012 includes certain post-closing Arby’s related transactions, as further described below.
Statements of cash flows - Arby’s cash flows for the period from January 3, 2011 through July 3, 2011 have been included in, and not separately reported from, our consolidated cash flows. The statement of cash flows for the nine months ended October 2, 2011 also includes the effects of the sale of Arby’s during the third quarter of 2011. The statement of cash flows for the nine months ended September 30, 2012 includes the effect of certain post-closing Arby’s related transactions, as further described below.
Our unaudited condensed consolidated statement of operations for the period from January 3, 2011 through July 3, 2011 (prior to the sale of Arby’s) includes certain indirect corporate overhead costs in “General and administrative,” which, for segment reporting purposes, had previously been allocated to Arby’s. These indirect corporate overhead costs do not qualify for classification within discontinued operations, and therefore are included in “General and administrative” in continuing operations. Interest expense on Arby’s debt that was assumed by the buyer in the sale has been included in discontinued operations; however, interest expense on Wendy’s Restaurants’ credit agreement, which was not required to be repaid as a result of the sale, continued to be included in “Interest expense” in continuing operations.

We incurred “Transaction related costs” resulting from the sale of Arby’s of $145 and $1,319 during the three and nine months ended September 30, 2012, respectively, and $23,839 and $30,762 during the three and nine months ended October 2, 2011, respectively.

8

Table of Contents
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)


The following table presents the net income (loss) from discontinued operations, as a result of the sale of Arby’s, for the three and nine months ended September 30, 2012 and October 2, 2011:
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30, 2012
 
October 2, 2011
 
September 30, 2012
 
October 2, 2011
Revenues
 
$

 
$

 
$

 
$
546,453

 
 
 
 
 
 
 
 
 
Income (loss) from discontinued operations, net of
     income taxes:
 
 
 
 
 
 
 
 
Income (loss) from discontinued
      operations before income taxes
 
$
341

 
$
(2,287
)
 
$
341

 
$
1,992

Benefit from (provision for) income taxes
 
443

 
846

 
443

 
(874
)
 
 
784

 
(1,441
)
 
784

 
1,118

Loss on disposal of discontinued
      operations, net of income taxes
 
(254
)
 
(5,069
)
 
(254
)
 
(8,849
)
Net income (loss) from discontinued
   operations
 
$
530

 
$
(6,510
)
 
$
530

 
$
(7,731
)

Income from discontinued operations, before income taxes, for the three and nine months ended September 30, 2012 includes the effect of reversals of certain sales tax reserves established in connection with the sale of Arby’s. The benefit from income taxes for the three and nine months ended September 30, 2012 includes approximately $580 of employment credits realized by the Company for 2011 through the date of the sale of Arby’s which are partially offset by certain tax payments related to Arby’s made during 2012. Loss on disposal of discontinued operations, net of income taxes, for the three and nine months ended September 30, 2012, includes the after tax effect of amounts paid to the prior owner of an Arby’s location that was transferred to Wendy’s Restaurants during the third quarter of 2012, as contemplated in the sale agreement, and as such, had no impact on the total purchase price. Net loss from discontinued operations for the three and nine months ended October 2, 2011 includes additional Arby’s expenses which were incurred as a result of the sale and the loss on the disposal of Arby’s.
(3) Acquisitions and Other Dispositions

On June 11, 2012, Wendy’s acquired 30 franchised restaurants in the Austin, Texas area from Pisces Foods, L.P. (“Pisces”) and Near Holdings, L.P., pursuant to the terms of an Asset Purchase Agreement dated as of June 5, 2012 (the “Pisces Acquisition”). The purchase price was $18,956 in cash, including closing adjustments. Wendy’s also agreed to lease the real estate, buildings and improvements related to 23 of the acquired restaurants from Pisces which were considered part of the purchase transaction and to assume ground leases for five of the acquired restaurants and building leases for two of the acquired restaurants. Wendy’s did not incur any material acquisition-related costs associated with the Pisces Acquisition.

The operating results of the 30 franchised restaurants acquired have been included in our unaudited condensed consolidated financial statements beginning on the acquisition date. Such results were not material to our unaudited condensed consolidated financial statements.

9

Table of Contents
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)

The table below presents the preliminary allocation of the total purchase price to the fair value of assets acquired and liabilities assumed at the acquisition date. The amounts remain subject to finalization during the measurement period, not to exceed one year.
Total purchase price paid in cash
 
$
18,956

Identifiable assets acquired and liabilities assumed:
 
 
Cash
 
58

Inventories
 
149

Properties
 
12,485

Deferred taxes and other assets
 
1,773

Acquired territory rights (a)
 
18,390

Favorable ground leases
 
222

Capitalized lease obligations
 
(14,394
)
Deferred vendor incentives (b)
 
(332
)
Unfavorable leases
 
(992
)
Other liabilities
 
(952
)
Total identifiable net assets
 
16,407

Goodwill (preliminary) (c)
 
$
2,549

_________________________

(a)
The acquired territory rights have a weighted average amortization period of 13 years.

(b)
Included in “Deferred income.”

(c)
This goodwill is not deductible or amortizable for income tax purposes.

The preliminary fair values of the identifiable assets acquired were determined using one of the valuation approaches: market, income and cost. The selection of a particular method for a given asset depended on the reliability of available data and the nature of the asset.

Summarized below is the change in goodwill during the three months ended September 30, 2012 resulting from changes in the preliminary allocation of the total purchase price to the estimated fair values of identifiable assets acquired and liabilities assumed:

Goodwill as reported at July 1, 2012
 
$
2,654

Changes in fair values of assets and liabilities:
 
 
Properties
 
498

Deferred taxes and other assets
 
(146
)
Acquired territory rights
 
90

Favorable ground leases
 
(52
)
Capitalized lease obligations
 
(377
)
Unfavorable leases
 
169

Other
 
(287
)
Goodwill as of September 30, 2012
 
$
2,549



10

Table of Contents
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)

The pro forma revenue and earnings of the combined companies had the acquisition date been January 3, 2011 are as follows:
 
Three Months Ended September 30, 2012
 
Three Months Ended October 2, 2011
 
As Reported
 
As Adjusted
 
As Reported
 
As Adjusted
Revenues:
 
 
 
 
 
 
 
Sales
$
558,335

 
$
558,335

 
$
534,525

 
$
545,707

Franchise revenues
77,973

 
77,973

 
76,891

 
76,442

Total revenues
$
636,308

 
$
636,308

 
$
611,416

 
$
622,149

Operating profit
$
31,183

 
$
31,183

 
$
32,390

 
$
32,813

Net loss
(26,162
)
 
(26,162
)
 
(3,966
)
 
(3,688
)
Net loss attributable to
    The Wendy’s Company
(26,162
)
 
(26,162
)
 
(3,966
)
 
(3,688
)
Basic and diluted
    loss per share
$
(.07
)
 
$
(.07
)
 
$
(.01
)
 
$
(.01
)

 
Nine Months Ended September 30, 2012
 
Nine Months Ended October 2, 2011
 
As Reported
 
As Adjusted
 
As Reported
 
As Adjusted
Revenues:
 
 
 
 
 
 
 
Sales
$
1,644,380

 
$
1,664,256

 
$
1,588,048

 
$
1,622,046

Franchise revenues
230,983

 
230,186

 
228,292

 
226,934

Total revenues
$
1,875,363

 
$
1,894,442

 
$
1,816,340

 
$
1,848,980

Operating profit
$
90,490

 
$
91,566

 
$
107,841

 
$
109,714

Net (loss) income
(16,921
)
 
(16,046
)
 
5,891

 
7,347

Net (loss) income attributable to
    The Wendy’s Company
(19,305
)
 
(18,430
)
 
5,891

 
7,347

Basic and diluted
    (loss) income per share
$
(.05
)
 
$
(.05
)
 
$
.01

 
$
.02


This As Adjusted data is presented for comparative purposes only and does not purport to be indicative of the Company’s actual results of operations had the Pisces Acquisition actually occurred as of January 3, 2011 or of the Company’s future results of operations. Wendy’s did not have any material non-recurring adjustments associated with the Pisces Acquisition.

Other acquisitions and other dispositions

On July 13, 2012, Wendy’s acquired 24 franchised restaurants in the Albuquerque, New Mexico area from Double Cheese Corporation and Double Cheese Realty Corporation (collectively “Double Cheese”), pursuant to the terms of an Asset Purchase Agreement dated as of July 6, 2012 (the “Double Cheese Acquisition”). The purchase price was $19,129 in cash, including closing adjustments. Wendy’s also agreed to lease the real estate, buildings and improvements related to 12 of the acquired restaurants from Double Cheese which were considered part of the purchase transaction. Wendy’s did not incur any material acquisition-related costs associated with the Double Cheese Acquisition.

The operating results of the 24 franchised restaurants acquired have been included in our unaudited condensed consolidated financial statements beginning on the acquisition date. Such results were not material to our unaudited condensed consolidated financial statements.



11

Table of Contents
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)

The table below presents the preliminary allocation of the total purchase price to the fair value of assets acquired and liabilities assumed at the acquisition date. The amounts remain subject to finalization during the measurement period, not to exceed one year.
Total purchase price paid in cash
 
$
19,129

Identifiable assets acquired and liabilities assumed:
 
 
Cash
 
27

Inventories
 
163

Properties
 
12,783

Other assets
 
33

Acquired territory rights (a)
 
5,350

Favorable ground leases
 
1,147

Capitalized lease obligations
 
(948
)
Deferred vendor incentives (b)
 
(249
)
Unfavorable leases
 
(533
)
Other liabilities
 
(744
)
Total identifiable net assets
 
17,029

Goodwill (preliminary) (c)
 
$
2,100

_________________________

(a)
The acquired territory rights have a weighted average amortization period of 12 years.

(b)
Included in “Deferred income.”

(c)
Goodwill is partially amortizable for income tax purposes.

The preliminary fair values of the identifiable assets acquired were determined using one of the valuation approaches: market, income and cost. The selection of a particular method for a given asset depended on the reliability of available data and the nature of the asset.
    
During the first quarter of 2012, the Company also acquired two franchised restaurants along with certain other equipment and franchise rights. The total net cash consideration for this acquisition was $2,594. The total consideration was allocated to net tangible and identifiable intangible assets acquired, primarily properties, and liabilities assumed based on their estimated fair values, with the excess of $485 recognized as goodwill.

During the nine months ended October 2, 2011, the Company acquired nine franchised restaurants in three separate acquisitions. The total consideration for these acquisitions was $7,673, consisting of (1) $6,613 of cash, net of $55 of cash acquired, and (2) the issuance of a note payable of $1,060. The total consideration was allocated to net tangible and identifiable intangible assets acquired, primarily properties, and liabilities assumed based on their estimated fair values, with the excess of $3,689 recognized as goodwill. During the nine months ended October 2, 2011, the Company also assumed the operations and management of four additional franchised restaurants.

During the nine months ended September 30, 2012, the Company received cash proceeds of $6,273 and $400 in promissory notes from dispositions, consisting of (1) $2,293 from the sale of three company-owned restaurants to franchisees, (2) $1,874 from the sale of a restaurant to an unrelated third party, (3) $1,591 resulting from franchisees exercising options to purchase previously subleased properties, (4) $199 from the sale of surplus properties, and (5) $316, as well as $400 in promissory notes related to other dispositions. These sales resulted in a net gain of $974 which is included as a reduction to “Depreciation and amortization.”

During the nine months ended October 2, 2011, the Company received proceeds from dispositions of $2,865 consisting of (1) $1,125 from the sale of three company-owned restaurants to franchisees, (2) $899 from the sale of surplus properties, and (3) $841 related to other dispositions. These sales resulted in a net gain of $744 which is included as a reduction to “Depreciation and amortization.”


12

Table of Contents
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)

(4) Investments

Investment in Joint Venture with Tim Hortons Inc.

Wendy’s is a partner in a Canadian restaurant real estate joint venture (“TimWen”) with Tim Hortons Inc. Wendy’s 50% share of the joint venture is accounted for using the equity method of accounting. Our equity in earnings from TimWen is included in “Other operating expense, net.”

Presented below is an unaudited summary of activity related to our investment in TimWen included in our unaudited condensed consolidated financial statements:
 
 
Nine Months Ended
 
 
September 30,
2012
 
October 2,
2011
Balance at beginning of period
 
$
91,742

 
$
98,631

 
 
 
 
 
Equity in earnings for the period
 
10,254

 
10,258

Amortization of purchase price adjustments (a)
 
(2,340
)
 
(2,170
)
 
 
7,914

 
8,088

 
 
 
 
 
Distributions received
 
(10,760
)
 
(10,784
)
Foreign currency translation adjustment included in
    “Other comprehensive income (loss), net”
 
3,570

 
(5,050
)
Balance at end of period (b)
 
$
92,466

 
$
90,885

_____________________

(a)
Based upon an original average aggregate life of 21 years.
(b)
Included in “Investments.”

Presented below is a summary of unaudited financial information of TimWen as of and for the nine months ended September 30, 2012 and October 2, 2011, respectively, in Canadian dollars. The summary balance sheet financial information does not distinguish between current and long-term assets and liabilities.
 
 
September 30,
2012
 
October 2,
2011
Balance sheet information:
 
 
 
 
Properties
 
C$
72,050

 
C$
76,158

Cash and cash equivalents
 
3,779

 
2,644

Accounts receivable
 
4,244

 
4,418

Other
 
2,112

 
2,628

 
 
C$
82,185

 
C$
85,848

 
 
 
 
 
Accounts payable and accrued liabilities
 
C$
1,232

 
C$
1,541

Other liabilities
 
8,412

 
8,975

Partners’ equity
 
72,541

 
75,332

 
 
C$
82,185

 
C$
85,848



13

Table of Contents
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)

 
 
Nine Months Ended
 
 
September 30,
2012
 
October 2,
2011
Income statement information:
 
 
 
 
Revenues
 
C$
29,732

 
C$
29,131

Income before income taxes and net income
 
20,566

 
20,404


Sale of Investment in Jurlique International Pty Ltd.
 
On February 2, 2012, Jurl Holdings, LLC (“Jurl”), a 99.7% owned subsidiary, completed the sale of our investment in Jurlique International Pty Ltd. (“Jurlique”) for which we received proceeds of $27,287, net of the amount held in escrow. The amount held in escrow as of September 30, 2012 was $3,374, which was adjusted for foreign currency translation, and was included in “Deferred costs and other assets.” In connection with the anticipated proceeds of the sale and in order to protect ourselves from a decrease in the Australian dollar through the closing date, we entered into a foreign currency related derivative transaction for an equivalent notional amount in U.S. dollars of the expected proceeds of A$28,500 Australian dollars. We recorded a “Gain on sale of investment, net” of $27,407, which included a loss of $2,913 on the settlement of the derivative transaction discussed above.

We have reflected net income attributable to noncontrolling interests of $2,384, net of income tax benefit of $1,283, during the nine months ended September 30, 2012 in connection with the equity and profit interests discussed below. The net assets and liabilities of the subsidiary that held the investment were not material to the consolidated financial statements. Therefore, the noncontrolling interest in those assets and liabilities was not previously reported separately. As a result of this sale and distributions to the minority shareholders, there are no remaining noncontrolling interests in this consolidated subsidiary.

Prior to 2009 when our predecessor entity was a diversified company active in investments, we had provided our Chairman, who was also our then Chief Executive Officer, and our Vice Chairman, who was our then President and Chief Operating Officer (the “Former Executives”), and certain other former employees, equity and profits interests in Jurl. In connection with the gain on sale of Jurlique, we distributed, based on the related agreement, approximately $3,667 to Jurl’s minority shareholders, including approximately $2,296 to the Former Executives.

(5) Long-Term Debt

Long-term debt consisted of the following:
 
September 30,
2012
 
January 1,
2012
Term Loan, due in 2019
$
1,114,415

 
$

Senior Notes, repaid in July 2012

 
554,901

Term Loan, repaid in May 2012

 
466,062

6.20% senior notes, due in 2014
226,176

 
224,643

7% debentures, due in 2025
83,207

 
82,342

Capitalized lease obligations, due through 2040
31,353

 
15,222

Sale-leaseback obligations, due through 2029
1,471

 
1,466

Other
706

 
1,060

6.54% aircraft term loan, repaid in June 2012

 
11,303


1,457,328

 
1,356,999

Less amounts payable within one year
(10,000
)
 
(6,597
)
Total long-term debt
$
1,447,328

 
$
1,350,402


Except as described below, the Company did not have any significant changes to its long-term debt as disclosed in the notes to our consolidated financial statements included in the Form 10-K.


14

Table of Contents
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)

Credit Agreement

On May 15, 2012, Wendy’s entered into a Credit Agreement, as amended (the “Credit Agreement”), which includes a senior secured term loan facility (the “Term Loan”) of $1,125,000 and a senior secured revolving credit facility of $200,000 and contains provisions for an uncommitted increase of up to $275,000 principal amount of the revolving credit facility and/or Term Loan subject to the satisfaction of certain conditions. The revolving credit facility includes a sub-facility for the issuance of up to $70,000 of letters of credit. The obligations under the Credit Agreement are secured by substantially all of the non-real estate assets and stock of Wendy’s and its domestic subsidiaries (other than certain unrestricted subsidiaries), and 65% of the stock of certain of its foreign subsidiaries in each case subject to certain limitations and exceptions.

The Term Loan was issued at 99.0% of the principal amount, representing an original issue discount of 1.0% resulting in net proceeds of $1,113,750. The discount of $11,250 is being accreted and the related charge included in “Interest expense” through the maturity of the Term Loan.

The Term Loan is due not later than May 15, 2019 and amortizes in an amount equal to 1% per annum of the total principal amount outstanding, payable in quarterly installments beginning in the fourth quarter of 2012, with the remaining balance payable on the maturity date. In addition, the Term Loan requires prepayments of principal amounts resulting from certain events and excess cash flow on an annual basis from Wendy’s as defined under the Credit Agreement. The revolving credit facility expires not later than May 15, 2017. An unused commitment fee of 50 basis points per annum is payable quarterly on the average unused amount of the revolving credit facility until the maturity date. As of September 30, 2012, there were no amounts outstanding under the revolving credit facility, except for $19,000 of letters of credit issued in the normal course of business.

The interest rate on the Term Loan and amounts borrowed under the revolving credit facility is based on the Eurodollar Rate as defined in the Credit Agreement (but not less than 1.25%), plus 3.50%, or a Base Rate, as defined in the Credit Agreement plus 2.50%. Since the inception of the Term Loan, we have elected to use the Eurodollar Rate, which resulted in an interest rate on the Term Loan of 4.75% as of September 30, 2012.

Wendy’s incurred $15,511 in costs related to the Credit Agreement, which are being amortized to “Interest expense” through the maturity of the Term Loan utilizing the effective interest rate method.

Proceeds from the Term Loan were used (1) to repay all amounts outstanding under the prior term loan, (2) to purchase the Wendy’s Restaurants’ 10.00% Senior Notes due 2016 (the “Senior Notes”) in the amounts of $440,775 aggregate principal at a redemption price of 107.5% of the principal amount in July 2012, and $124,225 aggregate principal at a purchase price of 108.125% of the principal amount in May 2012, both plus accrued and unpaid interest and (3) to pay a portion of the Credit Agreement fees and expenses.

As a result of the transactions described above, the Company incurred a loss on the early extinguishment of debt as follows:
 
Three Months Ended September 30, 2012
 
Nine Months Ended September 30, 2012
Premium payment to redeem/purchase Senior Notes
$
33,058

 
$
43,151

Unaccreted discount on Senior Notes
7,186

 
9,272

Deferred costs associated with the Senior Notes
9,637

 
12,433

Unaccreted discount on prior term loan

 
1,695

Deferred costs associated with the prior term loan

 
8,525

Loss on early extinguishment of debt
$
49,881

 
$
75,076


The affirmative and negative covenants in the Credit Agreement include, among others, preservation of corporate existence; payment of taxes; maintenance of insurance; and limitations on: indebtedness (including guarantee obligations of other indebtedness); liens; mergers, consolidations, liquidations and dissolutions; sales of assets; dividends and other payments in respect of capital stock; investments; payments of certain indebtedness; transactions with affiliates; changes in fiscal year; negative pledge clauses and clauses restricting subsidiary distributions; and material changes in lines of business. The financial covenants contained

15

Table of Contents
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)

in the Credit Agreement are (1) a consolidated interest coverage ratio and (2) a consolidated senior secured leverage ratio. Wendy’s was in compliance with all covenants of the Credit Agreement as of September 30, 2012.

Aircraft Term Loan

During the first quarter of 2012, the Company made a $3,911 prepayment on its aircraft financing facility to comply with a requirement that the outstanding principal balance be no more than 85% of the appraised value of the aircraft. On June 25, 2012, the Company voluntarily repaid the remaining outstanding principal, including accrued interest thereon related to this facility, totaling $6,656.

(6) Fair Value Measurements

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). Valuation techniques under the accounting guidance related to fair value measurements are based on observable and unobservable inputs. Observable inputs reflect readily obtainable data from independent sources, while unobservable inputs reflect our market assumptions. These inputs are classified into the following hierarchy:

Level 1 Inputs - Quoted prices for identical assets or liabilities in active markets.

Level 2 Inputs - Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.

Level 3 Inputs - Pricing inputs are unobservable for the assets or liabilities and include situations where there is little, if any, market activity for the assets or liabilities. The inputs into the determination of fair value require significant management judgment or estimation.


16

Table of Contents
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)

Financial Instruments

The following table presents the carrying amounts and estimated fair values of the Company's financial instruments at September 30, 2012 and January 1, 2012.
 
September 30,
2012
 
January 1,
2012
 
 
 
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
 
Fair Value
Measurements
Financial assets
 
 
 
 
 
 
 
 
 
Non-current cost method investments (a)
$
25,111

 
$
33,815

 
$
27,452

 
$
62,496

 
Level 3
Interest rate swaps (b)
9,618

 
9,618

 
11,695

 
11,695

 
Level 2
 
 
 
 
 
 
 
 
 
 
Financial liabilities
 
 
 
 
 
 
 
 
 
Term Loan, due in 2019 (c)
1,114,415

 
1,125,559

 

 

 
Level 2
Senior Notes, repaid in July 2012 (c)

 

 
554,901

 
621,500

 
Level 2
Term Loan, repaid in May 2012 (c)

 

 
466,062

 
466,940

 
Level 2
6.20% senior notes, due in 2014 (c)
226,176

 
247,331

 
224,643

 
231,750

 
Level 2
7% debentures, due in 2025 (c)
83,207

 
95,400

 
82,342

 
84,000

 
Level 2
Capitalized lease obligations (d)
31,353

 
32,336

 
15,222

 
16,431

 
Level 3
Sale-leaseback obligations (d)
1,471

 
1,525

 
1,466

 
1,692

 
Level 3
6.54% aircraft term loan, repaid in June
2012 (d)

 

 
11,303

 
11,367

 
Level 3
Other
706

 
708

 
1,060

 
1,072

 
Level 3
Guarantees of franchisee loans
obligations (e)
$
951

 
$
951

 
$
1,275

 
$
1,275

 
Level 3
_______________

(a)
The fair value of our indirect investment in Arby’s is based on its sale in July 2011 and our subsequent review of Arby’s current unaudited financial information. The fair values of the remaining investments were principally based on quoted market or broker/dealer prices. To the extent that some of these investments, including the underlying investments in investment limited partnerships, do not have available quoted market or broker/dealer prices, we relied on our review of valuations performed by the investment managers or investees or third-party appraisals. The fair value of our investment in Jurlique at January 1, 2012 was based upon an agreement with a third party to purchase Jurlique (which was completed in February 2012). See Note 4 for more information related to the sale of Jurlique.

(b)
The fair values were based on information provided by the bank counterparties that is model-driven and where inputs were observable or where significant value drivers were observable.

(c)
The fair values were based on quoted market prices in markets that are not considered active markets.

(d)
The fair values were determined by discounting the future scheduled principal payments using an interest rate assuming the same original issuance spread over a current U.S. Treasury bond yield for securities with similar durations.

(e)
Wendy’s has provided loan guarantees to various lenders on behalf of franchisees entering into pooled debt facility arrangements for new store development and equipment financing. During the third quarter of 2012, Wendy’s provided a guarantee to a lender for a franchisee in connection with the refinancing of the franchisee’s debt (see Note 12). We have accrued a liability for the fair value of these guarantees, the calculation of which was based upon a weighted average risk percentage established at inception adjusted for a history of defaults.

The carrying amounts of cash and cash equivalents, accounts payable and accrued expenses approximated fair value due to the short-term maturities of those items. The carrying amounts of accounts and notes receivable (both current and non-current) approximated fair value due to the effect of the related allowance for doubtful accounts.


17

Table of Contents
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)

Interest rate swaps

Our derivative instruments for the periods presented included interest rate swaps on our 6.20% senior notes with notional amounts totaling $225,000 that were all designated as fair value hedges. The fair value of our interest rate swaps of $9,618 and $11,695 at September 30, 2012 and January 1, 2012, respectively, was included in “Deferred costs and other assets” and as an adjustment to the carrying amount of our 6.20% senior notes. Interest income on the interest rate swaps was $1,283 and $4,013 for the three and nine months ended September 30, 2012, respectively, and $1,402 and $4,250 for the three and nine months ended October 2, 2011, respectively. No ineffectiveness has been recorded to net income related to our fair value hedges for the nine months ended September 30, 2012 and October 2, 2011. Our interest rate swaps (and cash and cash equivalents as described above) are the only financial assets and liabilities measured and recorded at fair value on a recurring basis.

The following tables present the level and measurement of assets measured on a non-recurring basis as of September 30, 2012 and January 1, 2012. The following tables also present total losses for the nine months ended September 30, 2012 and for the year ended January 1, 2012, which include losses recognized from all non-recurring fair value measurements during those periods. See Note 7 for more information on the impairment of our long-lived assets.
 
Fair Value Measurements
 
Nine Months Ended
September 30, 2012
Total Losses
 
September 30,
2012
 
Level 1
 
Level 2
 
Level 3
 
Properties and other intangible
assets (a)
$
4,771

 
$

 
$

 
$
4,771

 
$
6,153

Aircraft (b)
6,333

 

 

 
6,333

 
1,628

Total
$
11,104

 
$

 
$

 
$
11,104

 
$
7,781

    
 
Fair Value Measurements
 
2011 Total Losses
 
January 1,
2012
 
Level 1
 
Level 2
 
Level 3
 
Properties and other intangible
assets (a)
$
575

 
$

 
$

 
$
575

 
$
12,883

Total
$
575

 
$

 
$

 
$
575

 
$
12,883

_______________

(a)
The impaired assets consist of land and buildings and other intangible assets. The fair values of impaired assets were generally estimated based on the present values of the associated cash flows and market values with respect to land.

(b)
The fair value of the aircraft was based on current market conditions.

(7) Impairment of Long-Lived Assets

Our company-owned restaurant impairment losses for the nine months ended September 30, 2012 and for the nine months ended October 2, 2011, predominantly reflect impairment charges on restaurant-level assets resulting from the deterioration in operating performance of certain restaurants, and additional charges for capital improvements in restaurants impaired in prior years which did not subsequently recover.

During the second quarter of 2012, we closed 15 company-owned restaurants in connection with our review of certain underperforming locations. The closing of these restaurants resulted in an impairment charge of $3,270. In addition, we incurred costs related to these restaurant closings of $1,477, primarily for continuing lease obligations, which are included in “Other operating expense, net.”

Also, during the second quarter of 2012, we reclassified our company-owned aircraft as held and used from its previous held-for-sale classification. For the nine months ended September 30, 2012, the Company recorded an impairment charge of $1,628 on the company-owned aircraft. As of September 30, 2012, the carrying value of the aircraft, which reflects current market conditions, approximated its fair value and is included in “Properties.” See Note 13 for information regarding an amended and restated lease agreement for the company-owned aircraft.

18

Table of Contents
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)


These impairment losses, as detailed in the following table, represented the excess of the carrying amount over the fair value of the affected assets and are included in “Impairment of long-lived assets.” 

 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
2012
 
October 2,
2011
 
September 30,
2012
 
October 2,
2011
Impairment of company-owned restaurants:
 
 
 
 
 
 
 
 
Properties
 
$

 
$

 
$
6,150

 
$
6,449

Intangible assets
 

 

 
3

 
1,813

Aircraft
 

 

 
1,628

 

Total
 
$

 
$

 
$
7,781

 
$
8,262


Arby’s impairment losses for the period from January 3, 2011 through July 3, 2011 were not significant and are included in discontinued operations and are not included in the table above. See Note 2 for more information on discontinued operations.

(8) Facilities Relocation and Other Transition Costs

As announced in December 2011, we commenced the relocation of the Company’s Atlanta restaurant support center to Ohio. The Company expects to expense costs aggregating approximately $30,800 in 2012 and $4,500 in 2013, related to its relocation and other transition activities which were substantially completed during the third quarter of 2012. The costs expected to be expensed in 2013 primarily relate to severance and other costs.

The components of “Facilities relocation and other transition costs” for the three and nine months ended September 30, 2012, as well as the total expected to be incurred and total incurred since inception, are presented in the table below:
 
 
Three Months Ended September 30, 2012
 
Nine Months Ended September 30, 2012
 
Total Incurred Since Inception
 
Total Expected to be Incurred
Severance, retention and other payroll costs
 
$
2,236

 
$
9,552

 
$
14,897

 
$
18,376

Relocation costs
 
1,776

 
3,857

 
3,857

 
7,043

Atlanta facility closure costs
 
4,224

 
4,401

 
4,401

 
4,501

Consulting and professional fees
 
1,676

 
4,494

 
4,494

 
6,074

Other
 
752

 
2,017

 
2,002

 
2,242

 
 
10,664

 
24,321

 
29,651

 
38,236

Accelerated depreciation expense
 
621

 
1,921

 
2,118

 
2,593

   Total
 
$
11,285

 
$
26,242

 
$
31,769

 
$
40,829


The increase in the total expected to be incurred noted above, as compared to our 2011 year end estimate, relates primarily to an increase in our estimates for severance, retention and other payroll costs, an increase in accelerated depreciation on assets at the Atlanta restaurant support center and additional professional fees. These increases were partially offset by a decrease in the Atlanta facility closure costs related to the Atlanta restaurant support center operating lease.


19

Table of Contents
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)

An analysis of related activity in the facilities relocation and other transition costs accrual, which is included in “Accrued expenses and other current liabilities,” is as follows:
 
 
Balance
 
 
 
 
 
Balance
 
 
January 1,
2012
 
Charges
 
Payments and Adjustments
 
September 30,
2012
Severance, retention and other payroll costs
 
$
5,345

 
$
9,552

 
$
(9,020
)
 
$
5,877

Relocation costs
 

 
3,857

 
(2,780
)
 
1,077

Atlanta facility closure costs (a)
 

 
4,401

 
661

 
5,062

Consulting and professional fees
 

 
4,494

 
(3,462
)
 
1,032

Other
 

 
2,017

 
(1,823
)
 
194

 
 
$
5,345

 
$
24,321

 
$
(16,424
)
 
$
13,242


(a) Includes an $838 adjustment for the reclassification of the Atlanta facility closure costs from other accounts.

(9) Income Taxes

The Company’s effective tax rate benefit for the three months ended September 30, 2012 and effective tax rate for the three months ended October 2, 2011 was 32.2% and 41.0%, respectively, on (loss) income from continuing operations. The Company’s effective tax rate varies from the U.S. federal statutory rate of 35% due to the effect of (1) state income taxes, net of federal income tax benefit, (2) tax credits, (3) a net reduction in deferred state taxes related to the Company’s debt refinancing and related corporate activities, (4) corrections related to prior year tax matters, and (5) changes in our estimated full year tax rates.
The Company’s effective tax rate benefit for the nine months ended September 30, 2012 and effective tax rate for the nine months ended October 2, 2011 was 45.3% and 40.3%, respectively, on income from continuing operations. The Company’s effective tax rate varies from the U.S. federal statutory rate of 35% due to the effect of (1) state income taxes, net of federal income tax benefit, (2) tax credits, (3) a net reduction in deferred state taxes related to the Company’s debt refinancing and related corporate activities, and (4) corrections related to prior year tax matters.
There were no significant changes to unrecognized tax benefits or related interest and penalties for the Company for the nine months ended September 30, 2012 and October 2, 2011.
The Company participates in the Internal Revenue Service Compliance Assurance Process. During the nine months ended September 30, 2012, we concluded, without adjustment, the examination of our tax year ended January 2, 2011.
(10) (Loss) Income Per Share

Basic (loss) income per share for the three and nine months ended September 30, 2012 and October 2, 2011 was computed by dividing income amounts attributable to The Wendy’s Company by the weighted average number of common shares outstanding. (Loss) income amounts attributable to The Wendy’s Company used to calculate basic and diluted (loss) income per share were as follows:

 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
2012
 
October 2,
2011
 
September 30,
2012
 
October 2,
2011
Amounts attributable to The Wendy’s Company:
 
 
 
 
 
 
 
 
(Loss) income from continuing operations
 
$
(26,692
)
 
$
2,544

 
$
(19,835
)
 
$
13,622

Net income (loss) from discontinued operations
 
530

 
(6,510
)
 
530

 
(7,731
)
Net (loss) income
 
$
(26,162
)
 
$
(3,966
)
 
$
(19,305
)
 
$
5,891



20

Table of Contents
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)

The weighted average number of shares used to calculate basic and diluted (loss) income per share were as follows:

 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
2012
 
October 2,
2011
 
September 30,
2012
 
October 2,
2011
Common stock:
 
 
 
 
 
 
 
 
Weighted average basic shares outstanding
 
390,406

 
395,677

 
390,028

 
410,624

Dilutive effect of stock options and restricted shares
 

 
2,222

 

 
1,619

Weighted average diluted shares outstanding
 
390,406

 
397,899

 
390,028

 
412,243


Diluted (loss) income per share for the three months and nine months ended September 30, 2012 and October 2, 2011 was computed by dividing income by the weighted average number of basic shares outstanding plus the potential common share effect of dilutive stock options and restricted shares, computed using the treasury stock method. Diluted loss per share for the three and nine months ended September 30, 2012 was the same as basic loss per share since the Company reported a loss from continuing operations and, therefore, the effect of all potentially dilutive securities would have been antidilutive. For the three months and nine months ended October 2, 2011, we excluded 20,525 and 19,038, respectively, of potential common shares from our diluted income per share calculation as they would have had anti-dilutive effects.

(11) Equity

Stockholders’ Equity

The following is a summary of the changes in stockholders’ equity:
 
Nine Months Ended
 
September 30,
2012
 
October 2,
2011
Balance, beginning of year
$
1,996,069

 
$
2,163,174

Comprehensive loss
(10,213
)
 
(6,858
)
Share-based compensation
8,330

 
13,756

Exercises of stock options
1,955

 
5,199

Dividends paid
(23,406
)
 
(24,584
)
Tax charge from share-based compensation
(676
)
 

Repurchases of common stock for treasury

 
(152,681
)
Other
(315
)
 
(653
)
Balance, end of the period
$
1,971,744

 
$
1,997,353


(12) Guarantees and Other Commitments and Contingencies

Except as described below, the Company did not have any significant changes to its guarantees, other commitments and contingencies as disclosed in the notes to our consolidated financial statements included in the Form 10-K.

Franchise Image Activation Incentive Program

In order to encourage franchisees to participate in the Company’s Image Activation program, which includes innovative exterior and interior restaurant designs for new and reimaged restaurants, the Company initiated a cash incentive program during the third quarter of 2012 for franchisees. The cash incentive program, which is for the reimaging of restaurants completed during 2013, totals $10,000 and is limited to a maximum of $100 for each franchisee.


21

Table of Contents
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)

Loan Guarantee

During the third quarter of 2012, Wendy’s provided a $2,000 guarantee to a lender for a franchisee, in connection with the refinancing of the franchisee’s debt which originated in 2007. Pursuant to the agreement, the guarantee is subject to an annual reduction over a five year period. Wendy's also received a $3,000 prepayment on the note receivable owed by the franchisee as part of the refinancing. As of September 30, 2012, Wendy’s has accrued a liability for the fair value of this guarantee of $220, the calculation for which was based upon a weighted average risk percentage established at the inception of the guarantee. See our Form 10-K for a description of our prior franchisee loan guarantees.

Japan Joint Venture Guarantee

In 2012, the Company (1) provided a guarantee to certain lenders to the Japan JV for which our joint venture partners have agreed, should it become necessary, to reimburse and otherwise indemnify us for their 51% share of the guarantee and (2) agreed to reimburse and otherwise indemnify our joint venture partners for our 49% share of the guarantee by our joint venture partners of a line of credit granted by a different lender to the Japan JV to fund working capital requirements. As of September 30, 2012, our portion of these contingent obligations totaled approximately $3,500 (¥273,900) based upon then current rates of exchange. The fair value of our guarantees is immaterial. Our obligations could total up to approximately $6,500 if our joint venture partners are unable to perform their reimbursement and indemnity obligations to us.

Capital Expenditures Commitments

As of September 30, 2012, the Company had approximately $21,700 of outstanding commitments for capital expenditures expected to be paid during the remainder of 2012, of which approximately $15,800 pertained to capital expenditures related to our Image Activation program.

(13) Transactions with Related Parties

The following is a summary of ongoing transactions between the Company and its related parties, which are included in continuing operations and includes any updates and amendments since those reported in the Form 10-K:
 
Nine Months Ended
 
September 30,
2012
 
October 2,
2011
SSG agreement (a)
$

 
$
(2,275
)
Subleases with related parties (b)
(145
)
 
(157
)
Transactions with the Management Company (c):
 
 
 
Advisory fees
$

 
$
500

Sublease income
(683
)
 
(1,225
)
Use of company-owned aircraft (d)
(92
)
 
(100
)
Liquidation services agreement

 
220

Distributions of proceeds to noncontrolling interests (see Note 4)
3,667

 

___________________

Transactions with Purchasing Cooperatives
 
(a)
In anticipation of the sale of Arby’s, effective April 2011, the activities of Strategic Sourcing Group Co-op, LLC (“SSG”) were transferred to Quality Supply Chain Co-op, Inc. (“QSCC”) and Arby’s independent purchasing cooperative (“ARCOP”). Wendy’s Restaurants had committed to pay approximately $5,145 of SSG expenses, which were expensed in 2010 and included in “General and administrative.” During the first quarter of 2011, the remaining accrued commitment of $2,275 was reversed and credited to “General and administrative.”

(b)
The Company received $145 and $134 of sublease income from QSCC during the first nine months of 2012 and 2011, respectively, and $23 of sublease income from SSG during the first nine months of 2011, both of which have been recorded as reductions of “General and administrative.”


22

Table of Contents
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)

Transactions with the Management Company

(c)
The Company had the following transactions with a management company that was formed by the Former Executives and a director, who was our former Vice Chairman (the “Management Company”): (1) paid service fees of $500 in connection with a services agreement that expired on June 30, 2011, and recorded amortization of $220 related to fees paid for assistance in the sale, liquidation or other disposition of certain of our investments under a liquidation services agreement, which also expired on June 30, 2011, both of which are included in “General and administrative” in the first nine months of 2011, and (2) recorded income of $683 and $1,225 during the first nine months of 2012 and 2011, respectively, under an office sublease agreement, which expired in May 2012 and has been recorded as a reduction of “General and administrative.”

(d)
A company-owned aircraft was being leased under an aircraft lease agreement with TASCO, LLC (an affiliate of the Management Company) (“TASCO”), which expired on June 30, 2012. The Company and TASCO entered into an extension of that lease agreement that extended the lease term to July 31, 2012, and effective as of August 1, 2012, entered into an amended and restated lease agreement (the “Lease”) that will expire on January 5, 2014. Under the Lease, all expenses related to the ownership, maintenance and operation of the aircraft will be paid by TASCO, subject to the limitation that if the amount of annual ongoing maintenance, hangar, insurance and other expenses, or the estimated amount of other scheduled maintenance expenses, exceeds the amounts stated in the Lease, then TASCO can either pay such amounts or terminate the Lease. In addition, if extraordinary and/or unscheduled repairs and/or maintenance for the aircraft become necessary and the estimated cost thereof exceeds the amount stated in the Lease, then TASCO can either pay such amounts or terminate the Lease. In the event of termination, TASCO will not be obligated to perform or pay for such repairs and/or maintenance following the date of termination. Under the previous aircraft lease agreement, the Company recorded lease income of $92 and $100 during the first nine months of 2012 and 2011, respectively, as a reduction of “General and administrative.”

Transactions with Other Related Parties

During the third quarter of 2012, Matthew Peltz was appointed to the ARG Holding Corporation Board of Directors.  A subsidiary of the Company owns 18.5% of the common stock of ARG Holding Corporation.  Matthew Peltz is the son of the Company's Chairman of the Board.

(14) Legal, Environmental and Other Matters

We are involved in litigation and claims incidental to our current and prior businesses. We provide reserves for such litigation and claims when payment is probable and reasonably estimable. As of September 30, 2012, the Company had reserves for continuing operations for all of its legal and environmental matters aggregating $3,025. We cannot estimate the aggregate possible range of loss due to most proceedings being in preliminary stages, with various motions either yet to be submitted or pending, discovery yet to occur, and significant factual matters unresolved. In addition, most cases seek an indeterminate amount of damages and many involve multiple parties. Predicting the outcomes of settlement discussions or judicial or arbitral decisions is thus inherently difficult. Based on currently available information, including legal defenses available to us, and given the aforementioned reserves and our insurance coverage, we do not believe that the outcome of these legal and environmental matters will have a material effect on our consolidated financial position or results of operations.

The Company had previously described a dispute between Wendy's and Tim Hortons Inc. in the Form 10-K and in the Company’s Quarterly Report on Form 10-Q for the quarter ended April 1, 2012. There have been no material developments on this matter.

(15) Multiemployer Pension Plan
As further described in the Form 10-K, the unionized employees at The New Bakery Co. of Ohio, Inc. (the “Bakery”), a 100% owned subsidiary of Wendy’s, are covered by the Bakery and Confectionery Union and Industry International Pension Fund (the “Union Pension Fund”), a multiemployer pension plan with a plan year end of December 31 that provides defined benefits to certain employees covered by a collective bargaining agreement (the “CBA”) which expires on March 31, 2013. The cost of this pension plan is determined in accordance with the provisions of the CBA. As of January 1, 2012, the Union Pension Fund was in Green Zone Status, as defined in the Pension Protection Act of 2006 (the “PPA”) and had been operating under a Rehabilitation Plan.

23

Table of Contents
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)

In April 2012, we received a Notice of Critical Status from the Union Pension Fund which sets forth that the plan was considered to be in Red Zone Status for the 2012 Plan Year due to funding problems. As the fund is in critical status, all contributing employers, including Wendy’s, will be required to pay a 5% surcharge on contributions for all hours worked from June 1, 2012 through December 31, 2012 and a 10% surcharge on contributions for all hours worked on and after January 1, 2013 until a contribution rate is negotiated at the expiration of the CBA that will be consistent with a revised Rehabilitation Plan which must be adopted by the Union Pension Fund in accordance with the provisions of the PPA.
The surcharges and the possible effect of the revised Rehabilitation Plan to be adopted by the Union Pension Fund as described above are not anticipated to have a material effect on the Company's results of operations.

(16) New Accounting Standards Adopted

In July 2012, the Financial Accounting Standards Board (the “FASB”) issued an amendment that permits a company to make an assessment of whether it is more likely than not that an indefinite-lived intangible asset is impaired as a basis for determining whether it is necessary to perform the quantitative impairment test. The guidance is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012 with early adoption permitted. The Company adopted this amendment during the third quarter of 2012; however the Company plans to continue to perform the quantitative assessment.


24


Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

Introduction

This “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of The Wendy’s Company (“The Wendy’s Company” and, together with its subsidiaries, the “Company”) should be read in conjunction with the accompanying unaudited condensed consolidated financial statements included elsewhere herein and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the fiscal year ended January 1, 2012 (the “Form 10-K”). There have been no material changes as of September 30, 2012 to the application of our critical accounting policies as described in Item 7 of the Form 10-K. Certain statements we make under this Item 2 constitute “forward-looking statements” under the Private Securities Litigation Reform Act of 1995.  See “Special Note Regarding Forward-Looking Statements and Projections” in “Part II - Other Information” preceding “Item 1.”  You should consider our forward-looking statements in light of our unaudited condensed consolidated financial statements, related notes, and other financial information appearing elsewhere in this report, the Form 10-K and our other filings with the Securities and Exchange Commission.

The Wendy’s Company is the parent company of its 100% owned subsidiary holding company, Wendy’s Restaurants, LLC (“Wendy’s Restaurants”). On July 4, 2011, Wendy’s Restaurants completed the sale of 100% of the common stock of its then wholly-owned subsidiary, Arby’s Restaurant Group, Inc. (“Arby’s”) (while indirectly retaining an 18.5% interest in Arby’s), as described in the Form 10-K. Arby’s operating results for the period from January 3, 2011 through July 3, 2011 are classified as discontinued operations in the accompanying unaudited condensed consolidated statements of operations. After this sale, the principal subsidiary of The Wendy’s Company is Wendy’s International, Inc. (“Wendy’s”) and its subsidiaries. Wendy’s franchises and operates company-owned Wendy’s® quick service restaurants throughout North America (defined as the United States of America (the “U.S.”) and Canada). Wendy’s also has franchised restaurants in 27 foreign countries and U.S. territories.

Wendy’s restaurants offer an extensive menu specializing in hamburger sandwiches and featuring filet of chicken breast sandwiches, chicken nuggets, chili, french fries, baked potatoes, freshly prepared salads, soft drinks, Frosty® desserts, and kids’ meals. In addition, the restaurants sell a variety of promotional products on a limited basis.

The Company manages and internally reports its business geographically. The operation and franchising of Wendy’s restaurants in North America comprises virtually all of our current operations and represents a single reportable segment. The revenues and operating results of Wendy’s restaurants outside of North America (including through our joint venture in Japan (the “Japan JV”) are not material. The results of operations discussed below may not necessarily be indicative of future results.

Executive Overview

Our Continuing Business

As of September 30, 2012, the Wendy’s restaurant system was comprised of 6,543 restaurants, of which 1,447 were owned and operated by the Company. Our company-owned restaurants are located principally in the U.S. and to a lesser extent in Canada.

Wendy’s operating results have been impacted by a number of external factors, including high unemployment, negative general economic trends and intense price competition, as well as increased commodity costs during the first nine months of 2012. These increased costs negatively affected cost of sales and restaurant margins.

Wendy’s long-term growth opportunities include (1) improving our North America business by elevating the total customer experience through core menu improvement, step-change product innovation and focused execution of operational excellence and brand positioning which will be supported by (2) investing in an Image Activation program, which includes innovative exterior and interior restaurant designs, for our new and reimaged restaurants, (3) improving restaurant utilization through daypart expansion, (4) employing financial strategies to improve our net income and (5) building the brand worldwide.

Wendy’s revenues for the first nine months of 2012 include: (1) $1,592.1 million of sales at company-owned restaurants, (2) $52.3 million from the sale of bakery items, (3) $213.3 million of royalty income from franchisees, and (4) $17.7 million of other franchise-related revenue and other revenues. Substantially all of our Wendy’s royalty agreements provided for royalties of 4.0% of franchise revenues for the nine months ended September 30, 2012.


25


Key Business Measures

We track our results of operations and manage our business using the following key business measures:
 
Same-Store Sales
Since the first quarter of 2012, we have been reporting Wendy’s same-store sales commencing after new restaurants have been open for at least 15 continuous months and after remodeled restaurants have been reopened for three continuous months (the “New Method”). Prior thereto, the calculation of same-store sales commenced after a restaurant had been open for at least 15 continuous months and as of the beginning of the previous fiscal year (the “Old Method”). The tables summarizing the results of operations below provide the same-store sales percent change using the New Method, as well as the Old Method. Same-store sales exclude the impact of currency translation.
 
Restaurant Margin
We define restaurant margin as sales from company-owned restaurants less cost of sales divided by sales from company-owned restaurants. Cost of sales includes food and paper, restaurant labor, and occupancy, advertising and other operating costs. Sales and cost of sales exclude amounts related to bakery and other.  Restaurant margin is influenced by factors such as restaurant openings and closures, price increases, the effectiveness of our advertising and marketing initiatives, featured products, product mix, the level of our fixed and semi-variable costs, and fluctuations in food and labor costs.
    
Credit Agreement

As further described in “Liquidity and Capital Resources - Credit Agreement” below, on May 15, 2012, Wendy’s entered into a Credit Agreement, as amended (the “Credit Agreement”), which includes a senior secured term loan facility (the “Term Loan”) of $1,125.0 million and a senior secured revolving credit facility of $200.0 million. The Company recognized losses on the early extinguishment of debt of $49.9 million and $75.1 million for the three and nine months ended September 30, 2012, respectively, related to the repayment of debt from the proceeds of the Term Loan draws on July 16, 2012 and May 15, 2012.

Related Party Transactions

The Company has entered into the following transactions with related parties since those reported in our Form 10-K:

Noncontrolling Interests in Jurl Holdings, LLC
 
Jurl Holdings, LLC’s (“Jurl”), a 99.7% owned subsidiary, completed the sale of our investment in Jurlique International Pty Ltd. (“Jurlique”) in February 2012. Prior to 2009, when our predecessor entity was a diversified company active in investments, we had provided our Chairman, who was also our then Chief Executive Officer, and our Vice Chairman, who was our then President and Chief Operating Officer (the “Former Executives”), and certain other former employees, equity and profit interests in Jurl. In connection with the sale of Jurlique, we distributed approximately $3.7 million to Jurl’s minority shareholders, including approximately $2.3 million to the Former Executives in the nine months ended September 30, 2012.

Aircraft Lease Agreement

A company-owned aircraft was being leased under an aircraft lease agreement with TASCO, LLC (an affiliate of a company that was formed by the Former Executives and a director, who was our former Vice Chairman (the “Management Company”)) (“TASCO”), which expired on June 30, 2012. The Company and TASCO entered into an extension of that lease agreement that extended the lease term to July 31, 2012, and effective as of August 1, 2012, entered into an amended and restated lease agreement (the “Lease”) that will expire on January 5, 2014. Under the Lease, all expenses related to the ownership, maintenance and operation of the aircraft will be paid by TASCO, subject to the limitation that if the amount of annual ongoing maintenance, hangar, insurance and other expenses, or the estimated amount of other scheduled maintenance expenses, exceeds the amounts stated in the Lease, then TASCO can either pay such amounts or terminate the Lease. In addition, if extraordinary and/or unscheduled repairs and/or maintenance for the aircraft become necessary and the estimated cost thereof exceeds the amount stated in the Lease, then TASCO can either pay such amounts or terminate the Lease. In the event of termination, TASCO will not be obligated to perform or pay for such repairs and/or maintenance following the date of termination. At the expiration of the term of the Lease, the Company will evaluate all options for the aircraft, including a possible sale.


26


Transactions with Other Related Parties

During the third quarter of 2012, Matthew Peltz was appointed to the ARG Holding Corporation Board of Directors.  A subsidiary of the Company owns 18.5% of the common stock of ARG Holding Corporation.  Matthew Peltz is the son of the Company's Chairman of the Board.

Guarantees and Other Commitments

Japan Joint Venture Guarantee

In 2012, Wendy’s (1) provided a guarantee to certain lenders to the Japan JV for which our joint venture partners have agreed to reimburse and otherwise indemnify us for their 51% share of the guarantee and (2) agreed to reimburse and otherwise indemnify our joint venture partners for our 49% share of the guarantee by our joint venture partners of a line of credit granted by a different lender to the Japan JV to fund working capital requirements. As of September 30, 2012, our portion of these contingent obligations totaled approximately $3.5 million (¥273.9 million) based upon then current rates of exchange. The fair value of our guarantees is immaterial. Our obligations could total up to approximately $6.5 million if our joint venture partners are unable to perform their reimbursement and indemnity obligations to us.

Franchise Image Activation Incentive Program

In order to encourage franchisees to participate in the Company’s Image Activation program, which includes innovative exterior and interior restaurant designs for new and reimaged restaurants, the Company initiated a cash incentive program during the third quarter of 2012 for franchisees. The cash incentive program, which is for the reimaging of restaurants completed during 2013, totals $10.0 million and is limited to a maximum of $0.1 million for each franchisee.

Loan Guarantee

During the third quarter of 2012, Wendy’s provided a $2.0 million guarantee to a lender for a franchisee, in connection with the refinancing of the franchisee’s debt which originated in 2007. Pursuant to the agreement, the guarantee is subject to an annual reduction over a five year period. Wendy's also received a $3.0 million prepayment on the note receivable owed by the franchisee as part of the refinancing. As of September 30, 2012, Wendy’s has accrued a liability for the fair value of this guarantee of $0.2 million, the calculation for which was based upon a weighted average risk percentage established at the inception of the guarantee. See our Form 10-K for a description of our prior franchisee loan guarantees.

Presentation of Financial Information

The Company reports on a fiscal year consisting of 52 or 53 weeks ending on the Sunday closest to December 31. All quarters presented contain 13 weeks. All references to years and quarters relate to fiscal periods rather than calendar periods. Certain percent changes between these years are considered not measurable or not meaningful (“n/m”).


27


Results of Operations

The following tables included throughout this Results of Operations set forth the Company’s consolidated results of operations for the three months ended September 30, 2012 and October 2, 2011 (dollars in millions):
 
Three Months Ended
 
September 30, 2012
 
October 2, 2011
 
$ Change
 
% Change
Revenues:
 
 
 
 
 
 
 
Sales
$
558.3

 
$
534.5

 
$
23.8

 
4.5
 %
Franchise revenues
78.0

 
76.9

 
1.1

 
1.4

 
636.3

 
611.4

 
24.9

 
4.1

Costs and expenses:
 
 
 
 
 

 
 
Cost of sales
478.4

 
458.0

 
20.4

 
4.5

General and administrative
72.2

 
66.0

 
6.2

 
9.4

Depreciation and amortization
41.9

 
30.8

 
11.1

 
36.0

Facilities relocation and other transition costs
11.3

 

 
11.3

 
n/m

Transaction related costs
0.1

 
23.8

 
(23.7
)
 
n/m

Other operating expense, net
1.2

 
0.4

 
0.8

 
n/m

 
605.1

 
579.0

 
26.1

 
4.5

Operating profit
31.2

 
32.4

 
(1.2
)
 
(3.7
)
Interest expense
(21.6
)
 
(28.4
)
 
6.8

 
(23.9
)%
Loss on early extinguishment of debt
(49.9
)
 

 
(49.9
)
 
n/m

Other income, net
0.9

 
0.3

 
0.6

 
n/m

(Loss) income from continuing operations before
      income taxes
(39.4
)
 
4.3

 
(43.7
)
 
n/m

Benefit from (provision for) income taxes
12.7

 
(1.8
)
 
14.5

 
n/m

(Loss) income from continuing operations
(26.7
)
 
2.5

 
(29.2
)
 
n/m

Discontinued operations:
 
 
 
 
 
 
 
Income (loss) from discontinued operations, net
      of income taxes
0.8

 
(1.4
)
 
2.2

 
n/m

Loss on disposal of discontinued operations,
     net of income taxes
(0.3
)
 
(5.1
)
 
4.8

 
n/m

Net income (loss) from discontinued operations
0.5

 
(6.5
)
 
7.0

 
n/m

Net loss
$
(26.2
)
 
$
(4.0
)
 
$
(22.2
)
 
n/m





28


 
Third Quarter
 
 
 
Third Quarter
 
 
 
2012
 
 
 
2011
 
 
Sales:
 
 
 
 
 
 
 
Wendy’s
$
542.4

 
 
 
$
515.4

 
 
Bakery and other
15.9

 
 
 
19.1

 
 
Total sales
$
558.3

 
 
 
$
534.5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
% of 
Sales
 
 
 
% of 
Sales
Cost of sales:
 
 
 
 
 
 
 
Wendy’s
 
 
 
 
 
 
 
Food and paper
$
179.8

 
33.1%
 
$
174.3

 
33.8%
Restaurant labor
162.7

 
30.0%
 
150.6

 
29.2%
Occupancy, advertising and other operating costs
124.3

 
23.0%
 
120.1

 
23.3%
Total cost of sales
466.8

 
86.1%
 
445.0

 
86.3%
Bakery and other
11.6

 
n/m 
 
13.0

 
n/m 
Total cost of sales
$
478.4

 
85.7%
 
$
458.0

 
85.7%

 
Third Quarter
 
 
 
Third Quarter
 
 
 
2012
 
 
 
2011
 
 
Margin $:
 
 
 
 
 
 
 
Wendy’s
$
75.6

 
 
 
$
70.4

 
 
Bakery and other
4.3

 
 
 
6.1

 
 
Total margin
$
79.9

 
 
 
$
76.5

 
 

 
 
 
 
 
 
 
Wendy’s restaurant margin %
13.9
%
 
 
 
13.7
%
 
 

 
 
New Method
 
Old Method
 
 
Third Quarter
 
Third Quarter
 
Third Quarter
 
Third Quarter
 
 
2012
 
2011
 
2012
 
2011
Wendy’s restaurant statistics:
 
 
 
 
 
 
 
 
North America same-store sales:
 
 
 
 
 
 
 
 
Company-owned restaurants
 
2.7
%
 
1.8
%
 
2.7
%
 
1.8
%
Franchised restaurants
 
2.9
%
 
0.7
%
 
2.8
%
 
0.7
%
Systemwide
 
2.8
%
 
1.0
%
 
2.8
%
 
0.9
%