TWC_WR 10Q Q3-12
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
| | |
(X) | | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2012
OR
|
| | |
( ) | | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ______________ to _______________
Commission file number: 1-2207
THE WENDY’S COMPANY
(Exact name of registrants as specified in its charter)
|
| | |
Delaware | | 38-0471180 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | |
One Dave Thomas Blvd., Dublin, Ohio | | 43017 |
(Address of principal executive offices) | | (Zip Code) |
(614) 764-3100
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [x] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [x] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer [x] Accelerated filer [ ] Non-accelerated filer [ ] Smaller reporting company [ ]
Indicate by check mark whether either registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes [ ] No [x]
There were 391,084,280 shares of The Wendy’s Company common stock outstanding as of November 2, 2012.
THE WENDY’S COMPANY AND SUBSIDIARIES
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements.
THE WENDY’S COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In Thousands)
|
| | | | | | | |
| September 30, 2012 | | January 1, 2012 |
ASSETS | (Unaudited) | | |
Current assets: | | | |
Cash and cash equivalents | $ | 453,592 |
| | $ | 475,231 |
|
Accounts and notes receivable | 65,135 |
| | 68,349 |
|
Inventories | 12,287 |
| | 12,903 |
|
Prepaid expenses and other current assets | 32,125 |
| | 27,397 |
|
Deferred income tax benefit | 95,292 |
| | 93,384 |
|
Advertising funds restricted assets | 75,249 |
| | 69,672 |
|
Total current assets | 733,680 |
| | 746,936 |
|
Properties | 1,240,858 |
| | 1,192,200 |
|
Goodwill | 876,643 |
| | 870,431 |
|
Other intangible assets | 1,314,825 |
| | 1,304,288 |
|
Investments | 117,577 |
| | 119,271 |
|
Deferred costs and other assets | 56,496 |
| | 67,542 |
|
Total assets | $ | 4,340,079 |
| | $ | 4,300,668 |
|
| | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | |
|
Current liabilities: | |
| | |
|
Current portion of long-term debt | $ | 10,000 |
| | $ | 6,597 |
|
Accounts payable | 83,270 |
| | 81,301 |
|
Accrued expenses and other current liabilities | 175,405 |
| | 210,698 |
|
Advertising funds restricted liabilities | 75,249 |
| | 69,672 |
|
Total current liabilities | 343,924 |
| | 368,268 |
|
Long-term debt | 1,447,328 |
| | 1,350,402 |
|
Deferred income | 13,063 |
| | 6,523 |
|
Deferred income taxes | 452,186 |
| | 470,521 |
|
Other liabilities | 111,834 |
| | 108,885 |
|
Commitments and contingencies |
|
| |
|
|
Stockholders’ equity: | |
| | |
|
Common stock, $0.10 par value; 1,500,000 shares authorized; 470,424 shares issued | 47,042 |
| | 47,042 |
|
Additional paid-in capital | 2,783,162 |
| | 2,779,871 |
|
Accumulated deficit | (477,742 | ) | | (434,999 | ) |
Common stock held in treasury, at cost; 79,460 and 80,700 shares | (389,912 | ) | | (395,947 | ) |
Accumulated other comprehensive income | 9,194 |
| | 102 |
|
Total stockholders’ equity | 1,971,744 |
| | 1,996,069 |
|
Total liabilities and stockholders’ equity | $ | 4,340,079 |
| | $ | 4,300,668 |
|
See accompanying notes to condensed consolidated financial statements.
THE WENDY’S COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In Thousands Except Per Share Amounts)
|
| | | | | | | | | | | | | | | |
| Three Months Ended |
| Nine Months Ended |
| September 30, 2012 |
| October 2, 2011 |
| September 30, 2012 |
| October 2, 2011 |
| (Unaudited) |
Revenues: | | | | | | | |
Sales | $ | 558,335 |
| | $ | 534,525 |
| | $ | 1,644,380 |
| | $ | 1,588,048 |
|
Franchise revenues | 77,973 |
| | 76,891 |
| | 230,983 |
| | 228,292 |
|
| 636,308 |
| | 611,416 |
| | 1,875,363 |
| | 1,816,340 |
|
Costs and expenses: | | | | | | | |
Cost of sales | 478,425 |
| | 458,000 |
| | 1,416,972 |
| | 1,361,669 |
|
General and administrative | 72,175 |
| | 66,006 |
| | 217,824 |
| | 215,147 |
|
Depreciation and amortization | 41,878 |
| | 30,816 |
| | 110,136 |
| | 90,972 |
|
Impairment of long-lived assets | — |
| | — |
| | 7,781 |
| | 8,262 |
|
Facilities relocation and other transition costs | 11,285 |
| | — |
| | 26,242 |
| | — |
|
Transaction related costs | 145 |
| | 23,839 |
| | 1,319 |
| | 30,762 |
|
Other operating expense, net | 1,217 |
| | 365 |
| | 4,599 |
| | 1,687 |
|
| 605,125 |
| | 579,026 |
| | 1,784,873 |
| | 1,708,499 |
|
Operating profit | 31,183 |
| | 32,390 |
| | 90,490 |
| | 107,841 |
|
Interest expense | (21,566 | ) | | (28,384 | ) | | (77,803 | ) | | (85,915 | ) |
Loss on early extinguishment of debt | (49,881 | ) | | — |
| | (75,076 | ) | | — |
|
Gain on sale of investment, net | — |
| | — |
| | 27,407 |
| | — |
|
Other income, net | 900 |
| | 304 |
| | 3,064 |
| | 894 |
|
(Loss) income from continuing operations before income taxes and noncontrolling interests | (39,364 | ) | | 4,310 |
| | (31,918 | ) | | 22,820 |
|
Benefit from (provision for) income taxes | 12,672 |
| | (1,766 | ) | | 14,467 |
| | (9,198 | ) |
(Loss) income from continuing operations | (26,692 | ) | | 2,544 |
| | (17,451 | ) | | 13,622 |
|
Discontinued operations: | | | | | | | |
Income (loss) from discontinued operations, net of income taxes | 784 |
| | (1,441 | ) | | 784 |
| | 1,118 |
|
Loss on disposal of discontinued operations, net of income taxes | (254 | ) | | (5,069 | ) | | (254 | ) | | (8,849 | ) |
Net income (loss) from discontinued operations | 530 |
| | (6,510 | ) | | 530 |
|
| (7,731 | ) |
Net (loss) income | (26,162 | ) | | (3,966 | ) | | (16,921 | ) | | 5,891 |
|
Net income attributable to noncontrolling interests | — |
| | — |
| | (2,384 | ) | | — |
|
Net (loss) income attributable to The Wendy’s Company | $ | (26,162 | ) | | $ | (3,966 | ) | | $ | (19,305 | ) | | $ | 5,891 |
|
| | | | | | | |
Basic and diluted (loss) income per share attributable to The Wendy’s Company: | | | | | | | |
Continuing operations | $ | (.07 | ) | | $ | .01 |
| | $ | (.05 | ) | | $ | .03 |
|
Discontinued operations | — |
| | (.02 | ) | | — |
| | (.02 | ) |
Net (loss) income | $ | (.07 | ) | | $ | (.01 | ) | | $ | (.05 | ) | | $ | .01 |
|
| | | | | | | |
Dividends per share | $ | .02 |
| | $ | .02 |
| | $ | .06 |
| | $ | .06 |
|
See accompanying notes to condensed consolidated financial statements.
THE WENDY’S COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(In Thousands)
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2012 | | October 2, 2011 | | September 30, 2012 | | October 2, 2011 |
| (Unaudited) |
| | | | | | | |
Net (loss) income | $ | (26,162 | ) | | $ | (3,966 | ) | | $ | (16,921 | ) | | $ | 5,891 |
|
Other comprehensive income (loss), net: | | | | | | | |
Foreign currency translation adjustment | 7,920 |
| | (20,621 | ) | | 9,309 |
| | (12,703 | ) |
Change in unrecognized pension loss, net of income tax benefit (provision) of $127 and $(21), respectively | — |
| | — |
| | (217 | ) | | (46 | ) |
Other comprehensive income (loss), net | 7,920 |
| | (20,621 | ) | | 9,092 |
| | (12,749 | ) |
Comprehensive loss | (18,242 | ) | | (24,587 | ) | | (7,829 | ) | | (6,858 | ) |
Comprehensive income attributable to noncontrolling interests | — |
| | — |
| | (2,384 | ) | | — |
|
Comprehensive loss attributable to The Wendy’s Company | $ | (18,242 | ) | | $ | (24,587 | ) | | $ | (10,213 | ) | | $ | (6,858 | ) |
See accompanying notes to condensed consolidated financial statements.
THE WENDY’S COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
|
| | | | | | | |
| Nine Months Ended |
| September 30, 2012 | | October 2, 2011 |
| (Unaudited) |
Cash flows from operating activities: | | | |
Net (loss) income | $ | (16,921 | ) | | $ | 5,891 |
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | |
| | |
|
Depreciation and amortization | 112,057 |
| | 113,085 |
|
Loss on early extinguishment of debt | 75,076 |
| | — |
|
Distributions received from joint venture | 10,760 |
| | 10,784 |
|
Share-based compensation | 8,330 |
| | 13,756 |
|
Impairment of long-lived assets | 7,781 |
| | 9,820 |
|
Net receipt of deferred vendor incentives | 6,239 |
| | 13,876 |
|
Accretion of long-term debt | 6,060 |
| | 6,137 |
|
Amortization of deferred financing costs | 3,477 |
| | 4,863 |
|
Non-cash rent expense | 2,934 |
| | 6,169 |
|
Loss on disposal of Arby's | 254 |
| | 8,849 |
|
Equity in earnings in joint ventures, net | (7,836 | ) | | (7,817 | ) |
Deferred income tax | (19,809 | ) | | 4,871 |
|
Gain on sale of investment, net | (27,407 | ) | | — |
|
Other, net | 5,882 |
| | 1,987 |
|
Changes in operating assets and liabilities: | | | |
Accounts and notes receivable | 3,447 |
| | (6,550 | ) |
Inventories | 965 |
| | (210 | ) |
Prepaid expenses and other current assets | (4,219 | ) | | (8,138 | ) |
Accounts payable | 850 |
| | 9,365 |
|
Accrued expenses and other current liabilities | (43,289 | ) | | (4,635 | ) |
Net cash provided by operating activities | 124,631 |
| | 182,103 |
|
Cash flows from investing activities: | |
| | |
|
Capital expenditures | (126,325 | ) | | (91,913 | ) |
Restaurant acquisitions | (40,594 | ) | | (6,613 | ) |
Franchise loans, net | 2,048 |
| | (1,269 | ) |
Proceeds from sale of Arby's, net | — |
| | 103,162 |
|
Proceeds from sale of investment | 24,374 |
| | — |
|
Proceeds from other dispositions | 6,273 |
| | 3,799 |
|
Investment in joint venture | — |
| | (1,183 | ) |
Other, net | (374 | ) | | 120 |
|
Net cash (used in) provided by investing activities | (134,598 | ) | | 6,103 |
|
Cash flows from financing activities: | |
| | |
|
Proceeds from long-term debt | 1,113,750 |
| | — |
|
Repayments of long-term debt | (1,044,011 | ) | | (36,611 | ) |
Deferred financing costs | (15,511 | ) | | (57 | ) |
Premium payment on redemption/purchase of Senior Notes | (43,151 | ) | | — |
|
Repurchases of common stock | — |
| | (152,681 | ) |
Dividends paid | (23,406 | ) | | (24,584 | ) |
Distributions to noncontrolling interests | (3,667 | ) | | — |
|
Proceeds from stock option exercises | 2,526 |
| | 5,345 |
|
Other, net | 52 |
| | (753 | ) |
Net cash used in financing activities | (13,418 | ) | | (209,341 | ) |
Net cash used in operations before effect of exchange rate changes on cash | (23,385 | ) | | (21,135 | ) |
Effect of exchange rate changes on cash | 1,746 |
| | (2,556 | ) |
Net decrease in cash and cash equivalents | (21,639 | ) | | (23,691 | ) |
Cash and cash equivalents at beginning of period | 475,231 |
| | 512,508 |
|
Cash and cash equivalents at end of period | $ | 453,592 |
| | $ | 488,817 |
|
THE WENDY’S COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
|
| | | | | | | |
| Nine Months Ended |
| September 30, 2012 | | October 2, 2011 |
| (Unaudited) |
Supplemental cash flow information: | |
| | |
|
Cash paid during the period for: | |
| | |
|
Interest | $ | 90,893 |
| | $ | 96,760 |
|
Income taxes, net of refunds | $ | 9,593 |
| | $ | 11,523 |
|
| | | |
Supplemental non-cash investing and financing activities: | |
| | |
Non-cash capitalized lease obligations (1) | $ | 16,317 |
| | $ | 794 |
|
| | | |
Indirect investment in Arby's | $ | — |
| | $ | 19,000 |
|
| | | |
(1) Includes $15,342 of capitalized lease obligations related to the acquisition of Wendy’s franchised restaurants during the nine months ended September 30, 2012 as further discussed in Note 3. |
See accompanying notes to condensed consolidated financial statements.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
(1) Basis of Presentation
The accompanying unaudited condensed consolidated financial statements (the “Financial Statements”) of The Wendy’s Company (“The Wendy’s Company” and, together with its subsidiaries, the “Company,” “we,” “us” or “our”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and therefore, do not include all information and footnotes required by GAAP for complete financial statements. In our opinion, the Financial Statements contain all adjustments necessary to present fairly our financial position as of September 30, 2012 and the results of our operations for the three and nine months ended September 30, 2012 and October 2, 2011 and our cash flows for the nine months ended September 30, 2012 and October 2, 2011. The results of operations for the three and nine months ended September 30, 2012 are not necessarily indicative of the results to be expected for the full 2012 fiscal year. These Financial Statements should be read in conjunction with the audited consolidated financial statements for The Wendy’s Company and notes thereto, included in our Annual Report on Form 10-K for the fiscal year ended January 1, 2012 (the “Form 10-K”).
The principal subsidiary of the Company is Wendy’s International, Inc. (“Wendy’s”) and its subsidiaries. The Company manages and internally reports its business geographically. The operation and franchising of Wendy’s® restaurants in North America (defined as the U.S. and Canada) comprises virtually all of our current operations and represents a single reportable segment. The revenues and operating results of Wendy’s restaurants outside of North America (including through our joint venture in Japan (the “Japan JV”)) are not material.
We report on a fiscal year consisting of 52 or 53 weeks ending on the Sunday closest to December 31. All three month and nine month periods presented herein contain 13 weeks and 39 weeks, respectively. All references to years and quarters relate to fiscal periods rather than calendar periods.
(2) Discontinued Operations
On July 4, 2011, Wendy’s Restaurants, LLC (“Wendy’s Restaurants”), a direct 100% owned subsidiary holding company of the Company, completed the sale of 100% of the common stock of its then wholly-owned subsidiary, Arby’s Restaurant Group, Inc. (“Arby’s”) (while indirectly retaining an 18.5% interest in Arby’s), as described in the Form 10-K. Information related to Arby’s has been reflected in the accompanying unaudited condensed consolidated financial statements as follows:
| |
• | Statements of operations - Arby’s income from operations for the period from January 3, 2011 through July 3, 2011 has been classified as discontinued operations. Loss from discontinued operations for the three and nine months ended October 2, 2011 also includes additional Arby's expenses which were incurred as a result of the sale and the loss on the disposal of Arby’s. Income from discontinued operations for the three and nine months ended September 30, 2012 includes certain post-closing Arby’s related transactions, as further described below. |
| |
• | Statements of cash flows - Arby’s cash flows for the period from January 3, 2011 through July 3, 2011 have been included in, and not separately reported from, our consolidated cash flows. The statement of cash flows for the nine months ended October 2, 2011 also includes the effects of the sale of Arby’s during the third quarter of 2011. The statement of cash flows for the nine months ended September 30, 2012 includes the effect of certain post-closing Arby’s related transactions, as further described below. |
Our unaudited condensed consolidated statement of operations for the period from January 3, 2011 through July 3, 2011 (prior to the sale of Arby’s) includes certain indirect corporate overhead costs in “General and administrative,” which, for segment reporting purposes, had previously been allocated to Arby’s. These indirect corporate overhead costs do not qualify for classification within discontinued operations, and therefore are included in “General and administrative” in continuing operations. Interest expense on Arby’s debt that was assumed by the buyer in the sale has been included in discontinued operations; however, interest expense on Wendy’s Restaurants’ credit agreement, which was not required to be repaid as a result of the sale, continued to be included in “Interest expense” in continuing operations.
We incurred “Transaction related costs” resulting from the sale of Arby’s of $145 and $1,319 during the three and nine months ended September 30, 2012, respectively, and $23,839 and $30,762 during the three and nine months ended October 2, 2011, respectively.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
The following table presents the net income (loss) from discontinued operations, as a result of the sale of Arby’s, for the three and nine months ended September 30, 2012 and October 2, 2011:
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | September 30, 2012 | | October 2, 2011 | | September 30, 2012 | | October 2, 2011 |
Revenues | | $ | — |
| | $ | — |
| | $ | — |
| | $ | 546,453 |
|
| | | | | | | | |
Income (loss) from discontinued operations, net of income taxes: | | | | | | | | |
Income (loss) from discontinued operations before income taxes | | $ | 341 |
| | $ | (2,287 | ) | | $ | 341 |
| | $ | 1,992 |
|
Benefit from (provision for) income taxes | | 443 |
| | 846 |
| | 443 |
| | (874 | ) |
| | 784 |
| | (1,441 | ) | | 784 |
| | 1,118 |
|
Loss on disposal of discontinued operations, net of income taxes | | (254 | ) | | (5,069 | ) | | (254 | ) | | (8,849 | ) |
Net income (loss) from discontinued operations | | $ | 530 |
| | $ | (6,510 | ) | | $ | 530 |
| | $ | (7,731 | ) |
Income from discontinued operations, before income taxes, for the three and nine months ended September 30, 2012 includes the effect of reversals of certain sales tax reserves established in connection with the sale of Arby’s. The benefit from income taxes for the three and nine months ended September 30, 2012 includes approximately $580 of employment credits realized by the Company for 2011 through the date of the sale of Arby’s which are partially offset by certain tax payments related to Arby’s made during 2012. Loss on disposal of discontinued operations, net of income taxes, for the three and nine months ended September 30, 2012, includes the after tax effect of amounts paid to the prior owner of an Arby’s location that was transferred to Wendy’s Restaurants during the third quarter of 2012, as contemplated in the sale agreement, and as such, had no impact on the total purchase price. Net loss from discontinued operations for the three and nine months ended October 2, 2011 includes additional Arby’s expenses which were incurred as a result of the sale and the loss on the disposal of Arby’s.
(3) Acquisitions and Other Dispositions
On June 11, 2012, Wendy’s acquired 30 franchised restaurants in the Austin, Texas area from Pisces Foods, L.P. (“Pisces”) and Near Holdings, L.P., pursuant to the terms of an Asset Purchase Agreement dated as of June 5, 2012 (the “Pisces Acquisition”). The purchase price was $18,956 in cash, including closing adjustments. Wendy’s also agreed to lease the real estate, buildings and improvements related to 23 of the acquired restaurants from Pisces which were considered part of the purchase transaction and to assume ground leases for five of the acquired restaurants and building leases for two of the acquired restaurants. Wendy’s did not incur any material acquisition-related costs associated with the Pisces Acquisition.
The operating results of the 30 franchised restaurants acquired have been included in our unaudited condensed consolidated financial statements beginning on the acquisition date. Such results were not material to our unaudited condensed consolidated financial statements.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
The table below presents the preliminary allocation of the total purchase price to the fair value of assets acquired and liabilities assumed at the acquisition date. The amounts remain subject to finalization during the measurement period, not to exceed one year.
|
| | | | |
Total purchase price paid in cash | | $ | 18,956 |
|
Identifiable assets acquired and liabilities assumed: | | |
Cash | | 58 |
|
Inventories | | 149 |
|
Properties | | 12,485 |
|
Deferred taxes and other assets | | 1,773 |
|
Acquired territory rights (a) | | 18,390 |
|
Favorable ground leases | | 222 |
|
Capitalized lease obligations | | (14,394 | ) |
Deferred vendor incentives (b) | | (332 | ) |
Unfavorable leases | | (992 | ) |
Other liabilities | | (952 | ) |
Total identifiable net assets | | 16,407 |
|
Goodwill (preliminary) (c) | | $ | 2,549 |
|
_________________________
| |
(a) | The acquired territory rights have a weighted average amortization period of 13 years. |
| |
(b) | Included in “Deferred income.” |
| |
(c) | This goodwill is not deductible or amortizable for income tax purposes. |
The preliminary fair values of the identifiable assets acquired were determined using one of the valuation approaches: market, income and cost. The selection of a particular method for a given asset depended on the reliability of available data and the nature of the asset.
Summarized below is the change in goodwill during the three months ended September 30, 2012 resulting from changes in the preliminary allocation of the total purchase price to the estimated fair values of identifiable assets acquired and liabilities assumed:
|
| | | | |
Goodwill as reported at July 1, 2012 | | $ | 2,654 |
|
Changes in fair values of assets and liabilities: | | |
Properties | | 498 |
|
Deferred taxes and other assets | | (146 | ) |
Acquired territory rights | | 90 |
|
Favorable ground leases | | (52 | ) |
Capitalized lease obligations | | (377 | ) |
Unfavorable leases | | 169 |
|
Other | | (287 | ) |
Goodwill as of September 30, 2012 | | $ | 2,549 |
|
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
The pro forma revenue and earnings of the combined companies had the acquisition date been January 3, 2011 are as follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, 2012 | | Three Months Ended October 2, 2011 |
| As Reported | | As Adjusted | | As Reported | | As Adjusted |
Revenues: | | | | | | | |
Sales | $ | 558,335 |
| | $ | 558,335 |
| | $ | 534,525 |
| | $ | 545,707 |
|
Franchise revenues | 77,973 |
| | 77,973 |
| | 76,891 |
| | 76,442 |
|
Total revenues | $ | 636,308 |
| | $ | 636,308 |
| | $ | 611,416 |
| | $ | 622,149 |
|
Operating profit | $ | 31,183 |
| | $ | 31,183 |
| | $ | 32,390 |
| | $ | 32,813 |
|
Net loss | (26,162 | ) | | (26,162 | ) | | (3,966 | ) | | (3,688 | ) |
Net loss attributable to The Wendy’s Company | (26,162 | ) | | (26,162 | ) | | (3,966 | ) | | (3,688 | ) |
Basic and diluted loss per share | $ | (.07 | ) | | $ | (.07 | ) | | $ | (.01 | ) | | $ | (.01 | ) |
|
| | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2012 | | Nine Months Ended October 2, 2011 |
| As Reported | | As Adjusted | | As Reported | | As Adjusted |
Revenues: | | | | | | | |
Sales | $ | 1,644,380 |
| | $ | 1,664,256 |
| | $ | 1,588,048 |
| | $ | 1,622,046 |
|
Franchise revenues | 230,983 |
| | 230,186 |
| | 228,292 |
| | 226,934 |
|
Total revenues | $ | 1,875,363 |
| | $ | 1,894,442 |
| | $ | 1,816,340 |
| | $ | 1,848,980 |
|
Operating profit | $ | 90,490 |
| | $ | 91,566 |
| | $ | 107,841 |
| | $ | 109,714 |
|
Net (loss) income | (16,921 | ) | | (16,046 | ) | | 5,891 |
| | 7,347 |
|
Net (loss) income attributable to The Wendy’s Company | (19,305 | ) | | (18,430 | ) | | 5,891 |
| | 7,347 |
|
Basic and diluted (loss) income per share | $ | (.05 | ) | | $ | (.05 | ) | | $ | .01 |
| | $ | .02 |
|
This As Adjusted data is presented for comparative purposes only and does not purport to be indicative of the Company’s actual results of operations had the Pisces Acquisition actually occurred as of January 3, 2011 or of the Company’s future results of operations. Wendy’s did not have any material non-recurring adjustments associated with the Pisces Acquisition.
Other acquisitions and other dispositions
On July 13, 2012, Wendy’s acquired 24 franchised restaurants in the Albuquerque, New Mexico area from Double Cheese Corporation and Double Cheese Realty Corporation (collectively “Double Cheese”), pursuant to the terms of an Asset Purchase Agreement dated as of July 6, 2012 (the “Double Cheese Acquisition”). The purchase price was $19,129 in cash, including closing adjustments. Wendy’s also agreed to lease the real estate, buildings and improvements related to 12 of the acquired restaurants from Double Cheese which were considered part of the purchase transaction. Wendy’s did not incur any material acquisition-related costs associated with the Double Cheese Acquisition.
The operating results of the 24 franchised restaurants acquired have been included in our unaudited condensed consolidated financial statements beginning on the acquisition date. Such results were not material to our unaudited condensed consolidated financial statements.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
The table below presents the preliminary allocation of the total purchase price to the fair value of assets acquired and liabilities assumed at the acquisition date. The amounts remain subject to finalization during the measurement period, not to exceed one year.
|
| | | | |
Total purchase price paid in cash | | $ | 19,129 |
|
Identifiable assets acquired and liabilities assumed: | | |
Cash | | 27 |
|
Inventories | | 163 |
|
Properties | | 12,783 |
|
Other assets | | 33 |
|
Acquired territory rights (a) | | 5,350 |
|
Favorable ground leases | | 1,147 |
|
Capitalized lease obligations | | (948 | ) |
Deferred vendor incentives (b) | | (249 | ) |
Unfavorable leases | | (533 | ) |
Other liabilities | | (744 | ) |
Total identifiable net assets | | 17,029 |
|
Goodwill (preliminary) (c) | | $ | 2,100 |
|
_________________________
| |
(a) | The acquired territory rights have a weighted average amortization period of 12 years. |
| |
(b) | Included in “Deferred income.” |
| |
(c) | Goodwill is partially amortizable for income tax purposes. |
The preliminary fair values of the identifiable assets acquired were determined using one of the valuation approaches: market, income and cost. The selection of a particular method for a given asset depended on the reliability of available data and the nature of the asset.
During the first quarter of 2012, the Company also acquired two franchised restaurants along with certain other equipment and franchise rights. The total net cash consideration for this acquisition was $2,594. The total consideration was allocated to net tangible and identifiable intangible assets acquired, primarily properties, and liabilities assumed based on their estimated fair values, with the excess of $485 recognized as goodwill.
During the nine months ended October 2, 2011, the Company acquired nine franchised restaurants in three separate acquisitions. The total consideration for these acquisitions was $7,673, consisting of (1) $6,613 of cash, net of $55 of cash acquired, and (2) the issuance of a note payable of $1,060. The total consideration was allocated to net tangible and identifiable intangible assets acquired, primarily properties, and liabilities assumed based on their estimated fair values, with the excess of $3,689 recognized as goodwill. During the nine months ended October 2, 2011, the Company also assumed the operations and management of four additional franchised restaurants.
During the nine months ended September 30, 2012, the Company received cash proceeds of $6,273 and $400 in promissory notes from dispositions, consisting of (1) $2,293 from the sale of three company-owned restaurants to franchisees, (2) $1,874 from the sale of a restaurant to an unrelated third party, (3) $1,591 resulting from franchisees exercising options to purchase previously subleased properties, (4) $199 from the sale of surplus properties, and (5) $316, as well as $400 in promissory notes related to other dispositions. These sales resulted in a net gain of $974 which is included as a reduction to “Depreciation and amortization.”
During the nine months ended October 2, 2011, the Company received proceeds from dispositions of $2,865 consisting of (1) $1,125 from the sale of three company-owned restaurants to franchisees, (2) $899 from the sale of surplus properties, and (3) $841 related to other dispositions. These sales resulted in a net gain of $744 which is included as a reduction to “Depreciation and amortization.”
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
(4) Investments
Investment in Joint Venture with Tim Hortons Inc.
Wendy’s is a partner in a Canadian restaurant real estate joint venture (“TimWen”) with Tim Hortons Inc. Wendy’s 50% share of the joint venture is accounted for using the equity method of accounting. Our equity in earnings from TimWen is included in “Other operating expense, net.”
Presented below is an unaudited summary of activity related to our investment in TimWen included in our unaudited condensed consolidated financial statements:
|
| | | | | | | | |
| | Nine Months Ended |
| | September 30, 2012 | | October 2, 2011 |
Balance at beginning of period | | $ | 91,742 |
| | $ | 98,631 |
|
| | | | |
Equity in earnings for the period | | 10,254 |
| | 10,258 |
|
Amortization of purchase price adjustments (a) | | (2,340 | ) | | (2,170 | ) |
| | 7,914 |
| | 8,088 |
|
| | | | |
Distributions received | | (10,760 | ) | | (10,784 | ) |
Foreign currency translation adjustment included in “Other comprehensive income (loss), net” | | 3,570 |
| | (5,050 | ) |
Balance at end of period (b) | | $ | 92,466 |
| | $ | 90,885 |
|
_____________________
| |
(a) | Based upon an original average aggregate life of 21 years. |
| |
(b) | Included in “Investments.” |
Presented below is a summary of unaudited financial information of TimWen as of and for the nine months ended September 30, 2012 and October 2, 2011, respectively, in Canadian dollars. The summary balance sheet financial information does not distinguish between current and long-term assets and liabilities.
|
| | | | | | | | |
| | September 30, 2012 | | October 2, 2011 |
Balance sheet information: | | | | |
Properties | | C$ | 72,050 |
| | C$ | 76,158 |
|
Cash and cash equivalents | | 3,779 |
| | 2,644 |
|
Accounts receivable | | 4,244 |
| | 4,418 |
|
Other | | 2,112 |
| | 2,628 |
|
| | C$ | 82,185 |
| | C$ | 85,848 |
|
| | | | |
Accounts payable and accrued liabilities | | C$ | 1,232 |
| | C$ | 1,541 |
|
Other liabilities | | 8,412 |
| | 8,975 |
|
Partners’ equity | | 72,541 |
| | 75,332 |
|
| | C$ | 82,185 |
| | C$ | 85,848 |
|
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
|
| | | | | | | | |
| | Nine Months Ended |
| | September 30, 2012 | | October 2, 2011 |
Income statement information: | | | | |
Revenues | | C$ | 29,732 |
| | C$ | 29,131 |
|
Income before income taxes and net income | | 20,566 |
| | 20,404 |
|
Sale of Investment in Jurlique International Pty Ltd.
On February 2, 2012, Jurl Holdings, LLC (“Jurl”), a 99.7% owned subsidiary, completed the sale of our investment in Jurlique International Pty Ltd. (“Jurlique”) for which we received proceeds of $27,287, net of the amount held in escrow. The amount held in escrow as of September 30, 2012 was $3,374, which was adjusted for foreign currency translation, and was included in “Deferred costs and other assets.” In connection with the anticipated proceeds of the sale and in order to protect ourselves from a decrease in the Australian dollar through the closing date, we entered into a foreign currency related derivative transaction for an equivalent notional amount in U.S. dollars of the expected proceeds of A$28,500 Australian dollars. We recorded a “Gain on sale of investment, net” of $27,407, which included a loss of $2,913 on the settlement of the derivative transaction discussed above.
We have reflected net income attributable to noncontrolling interests of $2,384, net of income tax benefit of $1,283, during the nine months ended September 30, 2012 in connection with the equity and profit interests discussed below. The net assets and liabilities of the subsidiary that held the investment were not material to the consolidated financial statements. Therefore, the noncontrolling interest in those assets and liabilities was not previously reported separately. As a result of this sale and distributions to the minority shareholders, there are no remaining noncontrolling interests in this consolidated subsidiary.
Prior to 2009 when our predecessor entity was a diversified company active in investments, we had provided our Chairman, who was also our then Chief Executive Officer, and our Vice Chairman, who was our then President and Chief Operating Officer (the “Former Executives”), and certain other former employees, equity and profits interests in Jurl. In connection with the gain on sale of Jurlique, we distributed, based on the related agreement, approximately $3,667 to Jurl’s minority shareholders, including approximately $2,296 to the Former Executives.
(5) Long-Term Debt
Long-term debt consisted of the following:
|
| | | | | | | |
| September 30, 2012 | | January 1, 2012 |
Term Loan, due in 2019 | $ | 1,114,415 |
| | $ | — |
|
Senior Notes, repaid in July 2012 | — |
| | 554,901 |
|
Term Loan, repaid in May 2012 | — |
| | 466,062 |
|
6.20% senior notes, due in 2014 | 226,176 |
| | 224,643 |
|
7% debentures, due in 2025 | 83,207 |
| | 82,342 |
|
Capitalized lease obligations, due through 2040 | 31,353 |
| | 15,222 |
|
Sale-leaseback obligations, due through 2029 | 1,471 |
| | 1,466 |
|
Other | 706 |
| | 1,060 |
|
6.54% aircraft term loan, repaid in June 2012 | — |
| | 11,303 |
|
| 1,457,328 |
| | 1,356,999 |
|
Less amounts payable within one year | (10,000 | ) | | (6,597 | ) |
Total long-term debt | $ | 1,447,328 |
| | $ | 1,350,402 |
|
Except as described below, the Company did not have any significant changes to its long-term debt as disclosed in the notes to our consolidated financial statements included in the Form 10-K.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
Credit Agreement
On May 15, 2012, Wendy’s entered into a Credit Agreement, as amended (the “Credit Agreement”), which includes a senior secured term loan facility (the “Term Loan”) of $1,125,000 and a senior secured revolving credit facility of $200,000 and contains provisions for an uncommitted increase of up to $275,000 principal amount of the revolving credit facility and/or Term Loan subject to the satisfaction of certain conditions. The revolving credit facility includes a sub-facility for the issuance of up to $70,000 of letters of credit. The obligations under the Credit Agreement are secured by substantially all of the non-real estate assets and stock of Wendy’s and its domestic subsidiaries (other than certain unrestricted subsidiaries), and 65% of the stock of certain of its foreign subsidiaries in each case subject to certain limitations and exceptions.
The Term Loan was issued at 99.0% of the principal amount, representing an original issue discount of 1.0% resulting in net proceeds of $1,113,750. The discount of $11,250 is being accreted and the related charge included in “Interest expense” through the maturity of the Term Loan.
The Term Loan is due not later than May 15, 2019 and amortizes in an amount equal to 1% per annum of the total principal amount outstanding, payable in quarterly installments beginning in the fourth quarter of 2012, with the remaining balance payable on the maturity date. In addition, the Term Loan requires prepayments of principal amounts resulting from certain events and excess cash flow on an annual basis from Wendy’s as defined under the Credit Agreement. The revolving credit facility expires not later than May 15, 2017. An unused commitment fee of 50 basis points per annum is payable quarterly on the average unused amount of the revolving credit facility until the maturity date. As of September 30, 2012, there were no amounts outstanding under the revolving credit facility, except for $19,000 of letters of credit issued in the normal course of business.
The interest rate on the Term Loan and amounts borrowed under the revolving credit facility is based on the Eurodollar Rate as defined in the Credit Agreement (but not less than 1.25%), plus 3.50%, or a Base Rate, as defined in the Credit Agreement plus 2.50%. Since the inception of the Term Loan, we have elected to use the Eurodollar Rate, which resulted in an interest rate on the Term Loan of 4.75% as of September 30, 2012.
Wendy’s incurred $15,511 in costs related to the Credit Agreement, which are being amortized to “Interest expense” through the maturity of the Term Loan utilizing the effective interest rate method.
Proceeds from the Term Loan were used (1) to repay all amounts outstanding under the prior term loan, (2) to purchase the Wendy’s Restaurants’ 10.00% Senior Notes due 2016 (the “Senior Notes”) in the amounts of $440,775 aggregate principal at a redemption price of 107.5% of the principal amount in July 2012, and $124,225 aggregate principal at a purchase price of 108.125% of the principal amount in May 2012, both plus accrued and unpaid interest and (3) to pay a portion of the Credit Agreement fees and expenses.
As a result of the transactions described above, the Company incurred a loss on the early extinguishment of debt as follows:
|
| | | | | | | |
| Three Months Ended September 30, 2012 | | Nine Months Ended September 30, 2012 |
Premium payment to redeem/purchase Senior Notes | $ | 33,058 |
| | $ | 43,151 |
|
Unaccreted discount on Senior Notes | 7,186 |
| | 9,272 |
|
Deferred costs associated with the Senior Notes | 9,637 |
| | 12,433 |
|
Unaccreted discount on prior term loan | — |
| | 1,695 |
|
Deferred costs associated with the prior term loan | — |
| | 8,525 |
|
Loss on early extinguishment of debt | $ | 49,881 |
| | $ | 75,076 |
|
The affirmative and negative covenants in the Credit Agreement include, among others, preservation of corporate existence; payment of taxes; maintenance of insurance; and limitations on: indebtedness (including guarantee obligations of other indebtedness); liens; mergers, consolidations, liquidations and dissolutions; sales of assets; dividends and other payments in respect of capital stock; investments; payments of certain indebtedness; transactions with affiliates; changes in fiscal year; negative pledge clauses and clauses restricting subsidiary distributions; and material changes in lines of business. The financial covenants contained
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
in the Credit Agreement are (1) a consolidated interest coverage ratio and (2) a consolidated senior secured leverage ratio. Wendy’s was in compliance with all covenants of the Credit Agreement as of September 30, 2012.
Aircraft Term Loan
During the first quarter of 2012, the Company made a $3,911 prepayment on its aircraft financing facility to comply with a requirement that the outstanding principal balance be no more than 85% of the appraised value of the aircraft. On June 25, 2012, the Company voluntarily repaid the remaining outstanding principal, including accrued interest thereon related to this facility, totaling $6,656.
(6) Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). Valuation techniques under the accounting guidance related to fair value measurements are based on observable and unobservable inputs. Observable inputs reflect readily obtainable data from independent sources, while unobservable inputs reflect our market assumptions. These inputs are classified into the following hierarchy:
Level 1 Inputs - Quoted prices for identical assets or liabilities in active markets.
Level 2 Inputs - Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
Level 3 Inputs - Pricing inputs are unobservable for the assets or liabilities and include situations where there is little, if any, market activity for the assets or liabilities. The inputs into the determination of fair value require significant management judgment or estimation.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
Financial Instruments
The following table presents the carrying amounts and estimated fair values of the Company's financial instruments at September 30, 2012 and January 1, 2012.
|
| | | | | | | | | | | | | | | | | |
| September 30, 2012 | | January 1, 2012 | | |
| Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value | | Fair Value Measurements |
Financial assets | | | | | | | | | |
Non-current cost method investments (a) | $ | 25,111 |
| | $ | 33,815 |
| | $ | 27,452 |
| | $ | 62,496 |
| | Level 3 |
Interest rate swaps (b) | 9,618 |
| | 9,618 |
| | 11,695 |
| | 11,695 |
| | Level 2 |
| | | | | | | | | |
Financial liabilities | | | | | | | | | |
Term Loan, due in 2019 (c) | 1,114,415 |
| | 1,125,559 |
| | — |
| | — |
| | Level 2 |
Senior Notes, repaid in July 2012 (c) | — |
| | — |
| | 554,901 |
| | 621,500 |
| | Level 2 |
Term Loan, repaid in May 2012 (c) | — |
| | — |
| | 466,062 |
| | 466,940 |
| | Level 2 |
6.20% senior notes, due in 2014 (c) | 226,176 |
| | 247,331 |
| | 224,643 |
| | 231,750 |
| | Level 2 |
7% debentures, due in 2025 (c) | 83,207 |
| | 95,400 |
| | 82,342 |
| | 84,000 |
| | Level 2 |
Capitalized lease obligations (d) | 31,353 |
| | 32,336 |
| | 15,222 |
| | 16,431 |
| | Level 3 |
Sale-leaseback obligations (d) | 1,471 |
| | 1,525 |
| | 1,466 |
| | 1,692 |
| | Level 3 |
6.54% aircraft term loan, repaid in June 2012 (d) | — |
| | — |
| | 11,303 |
| | 11,367 |
| | Level 3 |
Other | 706 |
| | 708 |
| | 1,060 |
| | 1,072 |
| | Level 3 |
Guarantees of franchisee loans obligations (e) | $ | 951 |
| | $ | 951 |
| | $ | 1,275 |
| | $ | 1,275 |
| | Level 3 |
_______________
| |
(a) | The fair value of our indirect investment in Arby’s is based on its sale in July 2011 and our subsequent review of Arby’s current unaudited financial information. The fair values of the remaining investments were principally based on quoted market or broker/dealer prices. To the extent that some of these investments, including the underlying investments in investment limited partnerships, do not have available quoted market or broker/dealer prices, we relied on our review of valuations performed by the investment managers or investees or third-party appraisals. The fair value of our investment in Jurlique at January 1, 2012 was based upon an agreement with a third party to purchase Jurlique (which was completed in February 2012). See Note 4 for more information related to the sale of Jurlique. |
| |
(b) | The fair values were based on information provided by the bank counterparties that is model-driven and where inputs were observable or where significant value drivers were observable. |
| |
(c) | The fair values were based on quoted market prices in markets that are not considered active markets. |
| |
(d) | The fair values were determined by discounting the future scheduled principal payments using an interest rate assuming the same original issuance spread over a current U.S. Treasury bond yield for securities with similar durations. |
| |
(e) | Wendy’s has provided loan guarantees to various lenders on behalf of franchisees entering into pooled debt facility arrangements for new store development and equipment financing. During the third quarter of 2012, Wendy’s provided a guarantee to a lender for a franchisee in connection with the refinancing of the franchisee’s debt (see Note 12). We have accrued a liability for the fair value of these guarantees, the calculation of which was based upon a weighted average risk percentage established at inception adjusted for a history of defaults. |
The carrying amounts of cash and cash equivalents, accounts payable and accrued expenses approximated fair value due to the short-term maturities of those items. The carrying amounts of accounts and notes receivable (both current and non-current) approximated fair value due to the effect of the related allowance for doubtful accounts.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
Interest rate swaps
Our derivative instruments for the periods presented included interest rate swaps on our 6.20% senior notes with notional amounts totaling $225,000 that were all designated as fair value hedges. The fair value of our interest rate swaps of $9,618 and $11,695 at September 30, 2012 and January 1, 2012, respectively, was included in “Deferred costs and other assets” and as an adjustment to the carrying amount of our 6.20% senior notes. Interest income on the interest rate swaps was $1,283 and $4,013 for the three and nine months ended September 30, 2012, respectively, and $1,402 and $4,250 for the three and nine months ended October 2, 2011, respectively. No ineffectiveness has been recorded to net income related to our fair value hedges for the nine months ended September 30, 2012 and October 2, 2011. Our interest rate swaps (and cash and cash equivalents as described above) are the only financial assets and liabilities measured and recorded at fair value on a recurring basis.
The following tables present the level and measurement of assets measured on a non-recurring basis as of September 30, 2012 and January 1, 2012. The following tables also present total losses for the nine months ended September 30, 2012 and for the year ended January 1, 2012, which include losses recognized from all non-recurring fair value measurements during those periods. See Note 7 for more information on the impairment of our long-lived assets.
|
| | | | | | | | | | | | | | | | | | | |
| Fair Value Measurements | | Nine Months Ended September 30, 2012 Total Losses |
| September 30, 2012 | | Level 1 | | Level 2 | | Level 3 | |
Properties and other intangible assets (a) | $ | 4,771 |
| | $ | — |
| | $ | — |
| | $ | 4,771 |
| | $ | 6,153 |
|
Aircraft (b) | 6,333 |
| | — |
| | — |
| | 6,333 |
| | 1,628 |
|
Total | $ | 11,104 |
| | $ | — |
| | $ | — |
| | $ | 11,104 |
| | $ | 7,781 |
|
|
| | | | | | | | | | | | | | | | | | | |
| Fair Value Measurements | | 2011 Total Losses |
| January 1, 2012 | | Level 1 | | Level 2 | | Level 3 | |
Properties and other intangible assets (a) | $ | 575 |
| | $ | — |
| | $ | — |
| | $ | 575 |
| | $ | 12,883 |
|
Total | $ | 575 |
| | $ | — |
| | $ | — |
| | $ | 575 |
| | $ | 12,883 |
|
_______________
| |
(a) | The impaired assets consist of land and buildings and other intangible assets. The fair values of impaired assets were generally estimated based on the present values of the associated cash flows and market values with respect to land. |
| |
(b) | The fair value of the aircraft was based on current market conditions. |
(7) Impairment of Long-Lived Assets
Our company-owned restaurant impairment losses for the nine months ended September 30, 2012 and for the nine months ended October 2, 2011, predominantly reflect impairment charges on restaurant-level assets resulting from the deterioration in operating performance of certain restaurants, and additional charges for capital improvements in restaurants impaired in prior years which did not subsequently recover.
During the second quarter of 2012, we closed 15 company-owned restaurants in connection with our review of certain underperforming locations. The closing of these restaurants resulted in an impairment charge of $3,270. In addition, we incurred costs related to these restaurant closings of $1,477, primarily for continuing lease obligations, which are included in “Other operating expense, net.”
Also, during the second quarter of 2012, we reclassified our company-owned aircraft as held and used from its previous held-for-sale classification. For the nine months ended September 30, 2012, the Company recorded an impairment charge of $1,628 on the company-owned aircraft. As of September 30, 2012, the carrying value of the aircraft, which reflects current market conditions, approximated its fair value and is included in “Properties.” See Note 13 for information regarding an amended and restated lease agreement for the company-owned aircraft.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
These impairment losses, as detailed in the following table, represented the excess of the carrying amount over the fair value of the affected assets and are included in “Impairment of long-lived assets.”
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | September 30, 2012 | | October 2, 2011 | | September 30, 2012 | | October 2, 2011 |
Impairment of company-owned restaurants: | | | | | | | | |
Properties | | $ | — |
| | $ | — |
| | $ | 6,150 |
| | $ | 6,449 |
|
Intangible assets | | — |
| | — |
| | 3 |
| | 1,813 |
|
Aircraft | | — |
| | — |
| | 1,628 |
| | — |
|
Total | | $ | — |
| | $ | — |
| | $ | 7,781 |
| | $ | 8,262 |
|
Arby’s impairment losses for the period from January 3, 2011 through July 3, 2011 were not significant and are included in discontinued operations and are not included in the table above. See Note 2 for more information on discontinued operations.
(8) Facilities Relocation and Other Transition Costs
As announced in December 2011, we commenced the relocation of the Company’s Atlanta restaurant support center to Ohio. The Company expects to expense costs aggregating approximately $30,800 in 2012 and $4,500 in 2013, related to its relocation and other transition activities which were substantially completed during the third quarter of 2012. The costs expected to be expensed in 2013 primarily relate to severance and other costs.
The components of “Facilities relocation and other transition costs” for the three and nine months ended September 30, 2012, as well as the total expected to be incurred and total incurred since inception, are presented in the table below:
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, 2012 | | Nine Months Ended September 30, 2012 | | Total Incurred Since Inception | | Total Expected to be Incurred |
Severance, retention and other payroll costs | | $ | 2,236 |
| | $ | 9,552 |
| | $ | 14,897 |
| | $ | 18,376 |
|
Relocation costs | | 1,776 |
| | 3,857 |
| | 3,857 |
| | 7,043 |
|
Atlanta facility closure costs | | 4,224 |
| | 4,401 |
| | 4,401 |
| | 4,501 |
|
Consulting and professional fees | | 1,676 |
| | 4,494 |
| | 4,494 |
| | 6,074 |
|
Other | | 752 |
| | 2,017 |
| | 2,002 |
| | 2,242 |
|
| | 10,664 |
| | 24,321 |
| | 29,651 |
| | 38,236 |
|
Accelerated depreciation expense | | 621 |
| | 1,921 |
| | 2,118 |
| | 2,593 |
|
Total | | $ | 11,285 |
| | $ | 26,242 |
| | $ | 31,769 |
| | $ | 40,829 |
|
The increase in the total expected to be incurred noted above, as compared to our 2011 year end estimate, relates primarily to an increase in our estimates for severance, retention and other payroll costs, an increase in accelerated depreciation on assets at the Atlanta restaurant support center and additional professional fees. These increases were partially offset by a decrease in the Atlanta facility closure costs related to the Atlanta restaurant support center operating lease.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
An analysis of related activity in the facilities relocation and other transition costs accrual, which is included in “Accrued expenses and other current liabilities,” is as follows:
|
| | | | | | | | | | | | | | | | |
| | Balance | | | | | | Balance |
| | January 1, 2012 | | Charges | | Payments and Adjustments | | September 30, 2012 |
Severance, retention and other payroll costs | | $ | 5,345 |
| | $ | 9,552 |
| | $ | (9,020 | ) | | $ | 5,877 |
|
Relocation costs | | — |
| | 3,857 |
| | (2,780 | ) | | 1,077 |
|
Atlanta facility closure costs (a) | | — |
| | 4,401 |
| | 661 |
| | 5,062 |
|
Consulting and professional fees | | — |
| | 4,494 |
| | (3,462 | ) | | 1,032 |
|
Other | | — |
| | 2,017 |
| | (1,823 | ) | | 194 |
|
| | $ | 5,345 |
| | $ | 24,321 |
| | $ | (16,424 | ) | | $ | 13,242 |
|
(a) Includes an $838 adjustment for the reclassification of the Atlanta facility closure costs from other accounts.
(9) Income Taxes
The Company’s effective tax rate benefit for the three months ended September 30, 2012 and effective tax rate for the three months ended October 2, 2011 was 32.2% and 41.0%, respectively, on (loss) income from continuing operations. The Company’s effective tax rate varies from the U.S. federal statutory rate of 35% due to the effect of (1) state income taxes, net of federal income tax benefit, (2) tax credits, (3) a net reduction in deferred state taxes related to the Company’s debt refinancing and related corporate activities, (4) corrections related to prior year tax matters, and (5) changes in our estimated full year tax rates.
The Company’s effective tax rate benefit for the nine months ended September 30, 2012 and effective tax rate for the nine months ended October 2, 2011 was 45.3% and 40.3%, respectively, on income from continuing operations. The Company’s effective tax rate varies from the U.S. federal statutory rate of 35% due to the effect of (1) state income taxes, net of federal income tax benefit, (2) tax credits, (3) a net reduction in deferred state taxes related to the Company’s debt refinancing and related corporate activities, and (4) corrections related to prior year tax matters.
There were no significant changes to unrecognized tax benefits or related interest and penalties for the Company for the nine months ended September 30, 2012 and October 2, 2011.
The Company participates in the Internal Revenue Service Compliance Assurance Process. During the nine months ended September 30, 2012, we concluded, without adjustment, the examination of our tax year ended January 2, 2011.
(10) (Loss) Income Per Share
Basic (loss) income per share for the three and nine months ended September 30, 2012 and October 2, 2011 was computed by dividing income amounts attributable to The Wendy’s Company by the weighted average number of common shares outstanding. (Loss) income amounts attributable to The Wendy’s Company used to calculate basic and diluted (loss) income per share were as follows:
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | September 30, 2012 | | October 2, 2011 | | September 30, 2012 | | October 2, 2011 |
Amounts attributable to The Wendy’s Company: | | | | | | | | |
(Loss) income from continuing operations | | $ | (26,692 | ) | | $ | 2,544 |
| | $ | (19,835 | ) | | $ | 13,622 |
|
Net income (loss) from discontinued operations | | 530 |
| | (6,510 | ) | | 530 |
| | (7,731 | ) |
Net (loss) income | | $ | (26,162 | ) | | $ | (3,966 | ) | | $ | (19,305 | ) | | $ | 5,891 |
|
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
The weighted average number of shares used to calculate basic and diluted (loss) income per share were as follows:
|
| | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | September 30, 2012 | | October 2, 2011 | | September 30, 2012 | | October 2, 2011 |
Common stock: | | | | | | | | |
Weighted average basic shares outstanding | | 390,406 |
| | 395,677 |
| | 390,028 |
| | 410,624 |
|
Dilutive effect of stock options and restricted shares | | — |
| | 2,222 |
| | — |
| | 1,619 |
|
Weighted average diluted shares outstanding | | 390,406 |
| | 397,899 |
| | 390,028 |
| | 412,243 |
|
Diluted (loss) income per share for the three months and nine months ended September 30, 2012 and October 2, 2011 was computed by dividing income by the weighted average number of basic shares outstanding plus the potential common share effect of dilutive stock options and restricted shares, computed using the treasury stock method. Diluted loss per share for the three and nine months ended September 30, 2012 was the same as basic loss per share since the Company reported a loss from continuing operations and, therefore, the effect of all potentially dilutive securities would have been antidilutive. For the three months and nine months ended October 2, 2011, we excluded 20,525 and 19,038, respectively, of potential common shares from our diluted income per share calculation as they would have had anti-dilutive effects.
(11) Equity
Stockholders’ Equity
The following is a summary of the changes in stockholders’ equity:
|
| | | | | | | |
| Nine Months Ended |
| September 30, 2012 | | October 2, 2011 |
Balance, beginning of year | $ | 1,996,069 |
| | $ | 2,163,174 |
|
Comprehensive loss | (10,213 | ) | | (6,858 | ) |
Share-based compensation | 8,330 |
| | 13,756 |
|
Exercises of stock options | 1,955 |
| | 5,199 |
|
Dividends paid | (23,406 | ) | | (24,584 | ) |
Tax charge from share-based compensation | (676 | ) | | — |
|
Repurchases of common stock for treasury | — |
| | (152,681 | ) |
Other | (315 | ) | | (653 | ) |
Balance, end of the period | $ | 1,971,744 |
| | $ | 1,997,353 |
|
(12) Guarantees and Other Commitments and Contingencies
Except as described below, the Company did not have any significant changes to its guarantees, other commitments and contingencies as disclosed in the notes to our consolidated financial statements included in the Form 10-K.
Franchise Image Activation Incentive Program
In order to encourage franchisees to participate in the Company’s Image Activation program, which includes innovative exterior and interior restaurant designs for new and reimaged restaurants, the Company initiated a cash incentive program during the third quarter of 2012 for franchisees. The cash incentive program, which is for the reimaging of restaurants completed during 2013, totals $10,000 and is limited to a maximum of $100 for each franchisee.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
Loan Guarantee
During the third quarter of 2012, Wendy’s provided a $2,000 guarantee to a lender for a franchisee, in connection with the refinancing of the franchisee’s debt which originated in 2007. Pursuant to the agreement, the guarantee is subject to an annual reduction over a five year period. Wendy's also received a $3,000 prepayment on the note receivable owed by the franchisee as part of the refinancing. As of September 30, 2012, Wendy’s has accrued a liability for the fair value of this guarantee of $220, the calculation for which was based upon a weighted average risk percentage established at the inception of the guarantee. See our Form 10-K for a description of our prior franchisee loan guarantees.
Japan Joint Venture Guarantee
In 2012, the Company (1) provided a guarantee to certain lenders to the Japan JV for which our joint venture partners have agreed, should it become necessary, to reimburse and otherwise indemnify us for their 51% share of the guarantee and (2) agreed to reimburse and otherwise indemnify our joint venture partners for our 49% share of the guarantee by our joint venture partners of a line of credit granted by a different lender to the Japan JV to fund working capital requirements. As of September 30, 2012, our portion of these contingent obligations totaled approximately $3,500 (¥273,900) based upon then current rates of exchange. The fair value of our guarantees is immaterial. Our obligations could total up to approximately $6,500 if our joint venture partners are unable to perform their reimbursement and indemnity obligations to us.
Capital Expenditures Commitments
As of September 30, 2012, the Company had approximately $21,700 of outstanding commitments for capital expenditures expected to be paid during the remainder of 2012, of which approximately $15,800 pertained to capital expenditures related to our Image Activation program.
(13) Transactions with Related Parties
The following is a summary of ongoing transactions between the Company and its related parties, which are included in continuing operations and includes any updates and amendments since those reported in the Form 10-K:
|
| | | | | | | |
| Nine Months Ended |
| September 30, 2012 | | October 2, 2011 |
SSG agreement (a) | $ | — |
| | $ | (2,275 | ) |
Subleases with related parties (b) | (145 | ) | | (157 | ) |
Transactions with the Management Company (c): | | | |
Advisory fees | $ | — |
| | $ | 500 |
|
Sublease income | (683 | ) | | (1,225 | ) |
Use of company-owned aircraft (d) | (92 | ) | | (100 | ) |
Liquidation services agreement | — |
| | 220 |
|
Distributions of proceeds to noncontrolling interests (see Note 4) | 3,667 |
| | — |
|
___________________
Transactions with Purchasing Cooperatives
| |
(a) | In anticipation of the sale of Arby’s, effective April 2011, the activities of Strategic Sourcing Group Co-op, LLC (“SSG”) were transferred to Quality Supply Chain Co-op, Inc. (“QSCC”) and Arby’s independent purchasing cooperative (“ARCOP”). Wendy’s Restaurants had committed to pay approximately $5,145 of SSG expenses, which were expensed in 2010 and included in “General and administrative.” During the first quarter of 2011, the remaining accrued commitment of $2,275 was reversed and credited to “General and administrative.” |
| |
(b) | The Company received $145 and $134 of sublease income from QSCC during the first nine months of 2012 and 2011, respectively, and $23 of sublease income from SSG during the first nine months of 2011, both of which have been recorded as reductions of “General and administrative.” |
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
Transactions with the Management Company
| |
(c) | The Company had the following transactions with a management company that was formed by the Former Executives and a director, who was our former Vice Chairman (the “Management Company”): (1) paid service fees of $500 in connection with a services agreement that expired on June 30, 2011, and recorded amortization of $220 related to fees paid for assistance in the sale, liquidation or other disposition of certain of our investments under a liquidation services agreement, which also expired on June 30, 2011, both of which are included in “General and administrative” in the first nine months of 2011, and (2) recorded income of $683 and $1,225 during the first nine months of 2012 and 2011, respectively, under an office sublease agreement, which expired in May 2012 and has been recorded as a reduction of “General and administrative.” |
| |
(d) | A company-owned aircraft was being leased under an aircraft lease agreement with TASCO, LLC (an affiliate of the Management Company) (“TASCO”), which expired on June 30, 2012. The Company and TASCO entered into an extension of that lease agreement that extended the lease term to July 31, 2012, and effective as of August 1, 2012, entered into an amended and restated lease agreement (the “Lease”) that will expire on January 5, 2014. Under the Lease, all expenses related to the ownership, maintenance and operation of the aircraft will be paid by TASCO, subject to the limitation that if the amount of annual ongoing maintenance, hangar, insurance and other expenses, or the estimated amount of other scheduled maintenance expenses, exceeds the amounts stated in the Lease, then TASCO can either pay such amounts or terminate the Lease. In addition, if extraordinary and/or unscheduled repairs and/or maintenance for the aircraft become necessary and the estimated cost thereof exceeds the amount stated in the Lease, then TASCO can either pay such amounts or terminate the Lease. In the event of termination, TASCO will not be obligated to perform or pay for such repairs and/or maintenance following the date of termination. Under the previous aircraft lease agreement, the Company recorded lease income of $92 and $100 during the first nine months of 2012 and 2011, respectively, as a reduction of “General and administrative.” |
Transactions with Other Related Parties
During the third quarter of 2012, Matthew Peltz was appointed to the ARG Holding Corporation Board of Directors. A subsidiary of the Company owns 18.5% of the common stock of ARG Holding Corporation. Matthew Peltz is the son of the Company's Chairman of the Board.
(14) Legal, Environmental and Other Matters
We are involved in litigation and claims incidental to our current and prior businesses. We provide reserves for such litigation and claims when payment is probable and reasonably estimable. As of September 30, 2012, the Company had reserves for continuing operations for all of its legal and environmental matters aggregating $3,025. We cannot estimate the aggregate possible range of loss due to most proceedings being in preliminary stages, with various motions either yet to be submitted or pending, discovery yet to occur, and significant factual matters unresolved. In addition, most cases seek an indeterminate amount of damages and many involve multiple parties. Predicting the outcomes of settlement discussions or judicial or arbitral decisions is thus inherently difficult. Based on currently available information, including legal defenses available to us, and given the aforementioned reserves and our insurance coverage, we do not believe that the outcome of these legal and environmental matters will have a material effect on our consolidated financial position or results of operations.
The Company had previously described a dispute between Wendy's and Tim Hortons Inc. in the Form 10-K and in the Company’s Quarterly Report on Form 10-Q for the quarter ended April 1, 2012. There have been no material developments on this matter.
(15) Multiemployer Pension Plan
As further described in the Form 10-K, the unionized employees at The New Bakery Co. of Ohio, Inc. (the “Bakery”), a 100% owned subsidiary of Wendy’s, are covered by the Bakery and Confectionery Union and Industry International Pension Fund (the “Union Pension Fund”), a multiemployer pension plan with a plan year end of December 31 that provides defined benefits to certain employees covered by a collective bargaining agreement (the “CBA”) which expires on March 31, 2013. The cost of this pension plan is determined in accordance with the provisions of the CBA. As of January 1, 2012, the Union Pension Fund was in Green Zone Status, as defined in the Pension Protection Act of 2006 (the “PPA”) and had been operating under a Rehabilitation Plan.
THE WENDY’S COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands Except Per Share Amounts)
In April 2012, we received a Notice of Critical Status from the Union Pension Fund which sets forth that the plan was considered to be in Red Zone Status for the 2012 Plan Year due to funding problems. As the fund is in critical status, all contributing employers, including Wendy’s, will be required to pay a 5% surcharge on contributions for all hours worked from June 1, 2012 through December 31, 2012 and a 10% surcharge on contributions for all hours worked on and after January 1, 2013 until a contribution rate is negotiated at the expiration of the CBA that will be consistent with a revised Rehabilitation Plan which must be adopted by the Union Pension Fund in accordance with the provisions of the PPA.
The surcharges and the possible effect of the revised Rehabilitation Plan to be adopted by the Union Pension Fund as described above are not anticipated to have a material effect on the Company's results of operations.
(16) New Accounting Standards Adopted
In July 2012, the Financial Accounting Standards Board (the “FASB”) issued an amendment that permits a company to make an assessment of whether it is more likely than not that an indefinite-lived intangible asset is impaired as a basis for determining whether it is necessary to perform the quantitative impairment test. The guidance is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012 with early adoption permitted. The Company adopted this amendment during the third quarter of 2012; however the Company plans to continue to perform the quantitative assessment.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Introduction
This “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of The Wendy’s Company (“The Wendy’s Company” and, together with its subsidiaries, the “Company”) should be read in conjunction with the accompanying unaudited condensed consolidated financial statements included elsewhere herein and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the fiscal year ended January 1, 2012 (the “Form 10-K”). There have been no material changes as of September 30, 2012 to the application of our critical accounting policies as described in Item 7 of the Form 10-K. Certain statements we make under this Item 2 constitute “forward-looking statements” under the Private Securities Litigation Reform Act of 1995. See “Special Note Regarding Forward-Looking Statements and Projections” in “Part II - Other Information” preceding “Item 1.” You should consider our forward-looking statements in light of our unaudited condensed consolidated financial statements, related notes, and other financial information appearing elsewhere in this report, the Form 10-K and our other filings with the Securities and Exchange Commission.
The Wendy’s Company is the parent company of its 100% owned subsidiary holding company, Wendy’s Restaurants, LLC (“Wendy’s Restaurants”). On July 4, 2011, Wendy’s Restaurants completed the sale of 100% of the common stock of its then wholly-owned subsidiary, Arby’s Restaurant Group, Inc. (“Arby’s”) (while indirectly retaining an 18.5% interest in Arby’s), as described in the Form 10-K. Arby’s operating results for the period from January 3, 2011 through July 3, 2011 are classified as discontinued operations in the accompanying unaudited condensed consolidated statements of operations. After this sale, the principal subsidiary of The Wendy’s Company is Wendy’s International, Inc. (“Wendy’s”) and its subsidiaries. Wendy’s franchises and operates company-owned Wendy’s® quick service restaurants throughout North America (defined as the United States of America (the “U.S.”) and Canada). Wendy’s also has franchised restaurants in 27 foreign countries and U.S. territories.
Wendy’s restaurants offer an extensive menu specializing in hamburger sandwiches and featuring filet of chicken breast sandwiches, chicken nuggets, chili, french fries, baked potatoes, freshly prepared salads, soft drinks, Frosty® desserts, and kids’ meals. In addition, the restaurants sell a variety of promotional products on a limited basis.
The Company manages and internally reports its business geographically. The operation and franchising of Wendy’s restaurants in North America comprises virtually all of our current operations and represents a single reportable segment. The revenues and operating results of Wendy’s restaurants outside of North America (including through our joint venture in Japan (the “Japan JV”) are not material. The results of operations discussed below may not necessarily be indicative of future results.
Executive Overview
Our Continuing Business
As of September 30, 2012, the Wendy’s restaurant system was comprised of 6,543 restaurants, of which 1,447 were owned and operated by the Company. Our company-owned restaurants are located principally in the U.S. and to a lesser extent in Canada.
Wendy’s operating results have been impacted by a number of external factors, including high unemployment, negative general economic trends and intense price competition, as well as increased commodity costs during the first nine months of 2012. These increased costs negatively affected cost of sales and restaurant margins.
Wendy’s long-term growth opportunities include (1) improving our North America business by elevating the total customer experience through core menu improvement, step-change product innovation and focused execution of operational excellence and brand positioning which will be supported by (2) investing in an Image Activation program, which includes innovative exterior and interior restaurant designs, for our new and reimaged restaurants, (3) improving restaurant utilization through daypart expansion, (4) employing financial strategies to improve our net income and (5) building the brand worldwide.
Wendy’s revenues for the first nine months of 2012 include: (1) $1,592.1 million of sales at company-owned restaurants, (2) $52.3 million from the sale of bakery items, (3) $213.3 million of royalty income from franchisees, and (4) $17.7 million of other franchise-related revenue and other revenues. Substantially all of our Wendy’s royalty agreements provided for royalties of 4.0% of franchise revenues for the nine months ended September 30, 2012.
Key Business Measures
We track our results of operations and manage our business using the following key business measures:
Since the first quarter of 2012, we have been reporting Wendy’s same-store sales commencing after new restaurants have been open for at least 15 continuous months and after remodeled restaurants have been reopened for three continuous months (the “New Method”). Prior thereto, the calculation of same-store sales commenced after a restaurant had been open for at least 15 continuous months and as of the beginning of the previous fiscal year (the “Old Method”). The tables summarizing the results of operations below provide the same-store sales percent change using the New Method, as well as the Old Method. Same-store sales exclude the impact of currency translation.
We define restaurant margin as sales from company-owned restaurants less cost of sales divided by sales from company-owned restaurants. Cost of sales includes food and paper, restaurant labor, and occupancy, advertising and other operating costs. Sales and cost of sales exclude amounts related to bakery and other. Restaurant margin is influenced by factors such as restaurant openings and closures, price increases, the effectiveness of our advertising and marketing initiatives, featured products, product mix, the level of our fixed and semi-variable costs, and fluctuations in food and labor costs.
Credit Agreement
As further described in “Liquidity and Capital Resources - Credit Agreement” below, on May 15, 2012, Wendy’s entered into a Credit Agreement, as amended (the “Credit Agreement”), which includes a senior secured term loan facility (the “Term Loan”) of $1,125.0 million and a senior secured revolving credit facility of $200.0 million. The Company recognized losses on the early extinguishment of debt of $49.9 million and $75.1 million for the three and nine months ended September 30, 2012, respectively, related to the repayment of debt from the proceeds of the Term Loan draws on July 16, 2012 and May 15, 2012.
Related Party Transactions
The Company has entered into the following transactions with related parties since those reported in our Form 10-K:
Noncontrolling Interests in Jurl Holdings, LLC
Jurl Holdings, LLC’s (“Jurl”), a 99.7% owned subsidiary, completed the sale of our investment in Jurlique International Pty Ltd. (“Jurlique”) in February 2012. Prior to 2009, when our predecessor entity was a diversified company active in investments, we had provided our Chairman, who was also our then Chief Executive Officer, and our Vice Chairman, who was our then President and Chief Operating Officer (the “Former Executives”), and certain other former employees, equity and profit interests in Jurl. In connection with the sale of Jurlique, we distributed approximately $3.7 million to Jurl’s minority shareholders, including approximately $2.3 million to the Former Executives in the nine months ended September 30, 2012.
Aircraft Lease Agreement
A company-owned aircraft was being leased under an aircraft lease agreement with TASCO, LLC (an affiliate of a company that was formed by the Former Executives and a director, who was our former Vice Chairman (the “Management Company”)) (“TASCO”), which expired on June 30, 2012. The Company and TASCO entered into an extension of that lease agreement that extended the lease term to July 31, 2012, and effective as of August 1, 2012, entered into an amended and restated lease agreement (the “Lease”) that will expire on January 5, 2014. Under the Lease, all expenses related to the ownership, maintenance and operation of the aircraft will be paid by TASCO, subject to the limitation that if the amount of annual ongoing maintenance, hangar, insurance and other expenses, or the estimated amount of other scheduled maintenance expenses, exceeds the amounts stated in the Lease, then TASCO can either pay such amounts or terminate the Lease. In addition, if extraordinary and/or unscheduled repairs and/or maintenance for the aircraft become necessary and the estimated cost thereof exceeds the amount stated in the Lease, then TASCO can either pay such amounts or terminate the Lease. In the event of termination, TASCO will not be obligated to perform or pay for such repairs and/or maintenance following the date of termination. At the expiration of the term of the Lease, the Company will evaluate all options for the aircraft, including a possible sale.
Transactions with Other Related Parties
During the third quarter of 2012, Matthew Peltz was appointed to the ARG Holding Corporation Board of Directors. A subsidiary of the Company owns 18.5% of the common stock of ARG Holding Corporation. Matthew Peltz is the son of the Company's Chairman of the Board.
Guarantees and Other Commitments
Japan Joint Venture Guarantee
In 2012, Wendy’s (1) provided a guarantee to certain lenders to the Japan JV for which our joint venture partners have agreed to reimburse and otherwise indemnify us for their 51% share of the guarantee and (2) agreed to reimburse and otherwise indemnify our joint venture partners for our 49% share of the guarantee by our joint venture partners of a line of credit granted by a different lender to the Japan JV to fund working capital requirements. As of September 30, 2012, our portion of these contingent obligations totaled approximately $3.5 million (¥273.9 million) based upon then current rates of exchange. The fair value of our guarantees is immaterial. Our obligations could total up to approximately $6.5 million if our joint venture partners are unable to perform their reimbursement and indemnity obligations to us.
Franchise Image Activation Incentive Program
In order to encourage franchisees to participate in the Company’s Image Activation program, which includes innovative exterior and interior restaurant designs for new and reimaged restaurants, the Company initiated a cash incentive program during the third quarter of 2012 for franchisees. The cash incentive program, which is for the reimaging of restaurants completed during 2013, totals $10.0 million and is limited to a maximum of $0.1 million for each franchisee.
Loan Guarantee
During the third quarter of 2012, Wendy’s provided a $2.0 million guarantee to a lender for a franchisee, in connection with the refinancing of the franchisee’s debt which originated in 2007. Pursuant to the agreement, the guarantee is subject to an annual reduction over a five year period. Wendy's also received a $3.0 million prepayment on the note receivable owed by the franchisee as part of the refinancing. As of September 30, 2012, Wendy’s has accrued a liability for the fair value of this guarantee of $0.2 million, the calculation for which was based upon a weighted average risk percentage established at the inception of the guarantee. See our Form 10-K for a description of our prior franchisee loan guarantees.
Presentation of Financial Information
The Company reports on a fiscal year consisting of 52 or 53 weeks ending on the Sunday closest to December 31. All quarters presented contain 13 weeks. All references to years and quarters relate to fiscal periods rather than calendar periods. Certain percent changes between these years are considered not measurable or not meaningful (“n/m”).
Results of Operations
The following tables included throughout this Results of Operations set forth the Company’s consolidated results of operations for the three months ended September 30, 2012 and October 2, 2011 (dollars in millions):
|
| | | | | | | | | | | | | | |
| Three Months Ended |
| September 30, 2012 | | October 2, 2011 | | $ Change | | % Change |
Revenues: | | | | | | | |
Sales | $ | 558.3 |
| | $ | 534.5 |
| | $ | 23.8 |
| | 4.5 | % |
Franchise revenues | 78.0 |
| | 76.9 |
| | 1.1 |
| | 1.4 |
|
| 636.3 |
| | 611.4 |
| | 24.9 |
| | 4.1 |
|
Costs and expenses: | | | | | |
| | |
Cost of sales | 478.4 |
| | 458.0 |
| | 20.4 |
| | 4.5 |
|
General and administrative | 72.2 |
| | 66.0 |
| | 6.2 |
| | 9.4 |
|
Depreciation and amortization | 41.9 |
| | 30.8 |
| | 11.1 |
| | 36.0 |
|
Facilities relocation and other transition costs | 11.3 |
| | — |
| | 11.3 |
| | n/m |
|
Transaction related costs | 0.1 |
| | 23.8 |
| | (23.7 | ) | | n/m |
|
Other operating expense, net | 1.2 |
| | 0.4 |
| | 0.8 |
| | n/m |
|
| 605.1 |
| | 579.0 |
| | 26.1 |
| | 4.5 |
|
Operating profit | 31.2 |
| | 32.4 |
| | (1.2 | ) | | (3.7 | ) |
Interest expense | (21.6 | ) | | (28.4 | ) | | 6.8 |
| | (23.9 | )% |
Loss on early extinguishment of debt | (49.9 | ) | | — |
| | (49.9 | ) | | n/m |
|
Other income, net | 0.9 |
| | 0.3 |
| | 0.6 |
| | n/m |
|
(Loss) income from continuing operations before income taxes | (39.4 | ) | | 4.3 |
| | (43.7 | ) | | n/m |
|
Benefit from (provision for) income taxes | 12.7 |
| | (1.8 | ) | | 14.5 |
| | n/m |
|
(Loss) income from continuing operations | (26.7 | ) | | 2.5 |
| | (29.2 | ) | | n/m |
|
Discontinued operations: | | | | | | | |
Income (loss) from discontinued operations, net of income taxes | 0.8 |
| | (1.4 | ) | | 2.2 |
| | n/m |
|
Loss on disposal of discontinued operations, net of income taxes | (0.3 | ) | | (5.1 | ) | | 4.8 |
| | n/m |
|
Net income (loss) from discontinued operations | 0.5 |
| | (6.5 | ) | | 7.0 |
| | n/m |
|
Net loss | $ | (26.2 | ) | | $ | (4.0 | ) | | $ | (22.2 | ) | | n/m |
|
|
| | | | | | | | | | | |
| Third Quarter | | | | Third Quarter | | |
| 2012 | | | | 2011 | | |
Sales: | | | | | | | |
Wendy’s | $ | 542.4 |
| | | | $ | 515.4 |
| | |
Bakery and other | 15.9 |
| | | | 19.1 |
| | |
Total sales | $ | 558.3 |
| | | | $ | 534.5 |
| | |
| | | | | | | |
| | | | | | | |
| | | % of Sales | | | | % of Sales |
Cost of sales: | | | | | | | |
Wendy’s | | | | | | | |
Food and paper | $ | 179.8 |
| | 33.1% | | $ | 174.3 |
| | 33.8% |
Restaurant labor | 162.7 |
| | 30.0% | | 150.6 |
| | 29.2% |
Occupancy, advertising and other operating costs | 124.3 |
| | 23.0% | | 120.1 |
| | 23.3% |
Total cost of sales | 466.8 |
| | 86.1% | | 445.0 |
| | 86.3% |
Bakery and other | 11.6 |
| | n/m | | 13.0 |
| | n/m |
Total cost of sales | $ | 478.4 |
| | 85.7% | | $ | 458.0 |
| | 85.7% |
|
| | | | | | | | | | | |
| Third Quarter | | | | Third Quarter | | |
| 2012 | | | | 2011 | | |
Margin $: | | | | | | | |
Wendy’s | $ | 75.6 |
| | | | $ | 70.4 |
| | |
Bakery and other | 4.3 |
| | | | 6.1 |
| | |
Total margin | $ | 79.9 |
| | | | $ | 76.5 |
| | |
| | | | | | | |
Wendy’s restaurant margin % | 13.9 | % | | | | 13.7 | % | | |
|
| | | | | | | | | | | | |
| | New Method | | Old Method |
| | Third Quarter | | Third Quarter | | Third Quarter | | Third Quarter |
| | 2012 | | 2011 | | 2012 | | 2011 |
Wendy’s restaurant statistics: | | | | | | | | |
North America same-store sales: | | | | | | | | |
Company-owned restaurants | | 2.7 | % | | 1.8 | % | | 2.7 | % | | 1.8 | % |
Franchised restaurants | | 2.9 | % | | 0.7 | % | | 2.8 | % | | 0.7 | % |
Systemwide | | 2.8 | % | | 1.0 | % | | 2.8 | % | | 0.9 | % |
| | | | | | | | |