Seitel, Inc. 10Q 2008 First Quarter

 


 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549



FORM 10-Q

T

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2008

 

OR

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File Number: 333-144844

 

SEITEL, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

76-0025431

(State or other jurisdiction of

(I.R.S. Employer

incorporation or organization)

Identification No.)

   

10811 S. Westview Circle Drive

 

Building C, Suite 100

Houston, Texas

77043

(Address of principal executive offices)

(Zip Code)

   

Registrant's telephone number, including area code:

(713) 881-8900

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes

T

No

o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of "accelerated filer," "large accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer

o

Accelerated filer

o

Non-accelerated filer

T

Smaller reporting company

o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

Yes

o

No

T


Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.

 

Yes

T

No

o


As of May 12, 2008, there were 100 shares of the Company's common stock, par value $.001 per share outstanding.

 

 



INDEX


Page

PART I.

FINANCIAL INFORMATION

 

Item 1.

Financial Statements.................................................................................

3

 

Condensed Consolidated Balance Sheets (Unaudited)..................................

3

 

Condensed Consolidated Statements of Operations (Unaudited)....................

4

 

Condensed Consolidated Statements of Comprehensive Loss (Unaudited)......

5

 

Condensed Consolidated Statement of Stockholder's Equity (Unaudited)......

6

 

Condensed Consolidated Statements of Cash Flows (Unaudited)...................

7

 

Notes to Condensed Consolidated Interim Financial Statements (Unaudited)..

9

 

Item 2.

Management's Discussion and Analysis of Financial Condition

and Results of Operations...........................................................................

 

27

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk...........................

36

 

Item 4T.

Controls and Procedures............................................................................

36

 

PART II.

OTHER INFORMATION

 

Item 1.

Legal Proceedings..................................................................................... 

37

 

Item 6.

Exhibits.................................................................................................... 

37

 

Signatures ................................................................................................................

        

38

 



(Index)

 
PART I - FINANCIAL INFORMATION

Item 1.     FINANCIAL STATEMENTS


SEITEL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share amounts)

 

 

(Unaudited)

March 31,

December 31,

2008

2007

             

ASSETS

     Cash and cash equivalents

$

37,149

$

43,333

     Restricted cash

111

110

     Receivables

        Trade, net of allowance for doubtful accounts of

           $685 and $688, respectively

35,517

51,915

        Notes and other, net of allowance for doubtful accounts

           of $225 and $238, respectively

196

2,190

     Net seismic data library, net of accumulated amortization

        of $181,869 and $140,742, respectively

339,044

349,039

     Net property and equipment, net of accumulated depreciation

        and amortization of $2,959 and $2,335, respectively

10,120

10,996

     Investment in marketable securities

4,920

4,224

     Prepaid expenses, deferred charges and other

20,931

22,263

     Intangible assets, net of accumulated amortization of

        $6,949 and $5,515, respectively

49,430

51,785

     Goodwill

203,366

207,246

             

     TOTAL ASSETS

$

700,784

$

743,101

    

LIABILITIES AND STOCKHOLDER'S EQUITY

     LIABILITIES

        Accounts payable and accrued liabilities

$

40,430

$

49,325

        Income taxes payable

2,393

948

        Debt

           Senior Notes

402,312

402,333

           Notes payable

290

300

        Obligations under capital leases

3,668

3,848

        Deferred revenue

40,623

48,151

        Deferred income taxes

13,503

17,238

     TOTAL LIABILITIES

503,219

522,143

    

COMMITMENTS AND CONTINGENCIES

    

STOCKHOLDER'S EQUITY

        Common stock, par value $.001 per share; 100 shares authorized,

           issued and outstanding at March 31, 2008 and

           December 31, 2007

-

-

        Additional paid-in capital

266,591

264,805

        Retained deficit

(95,539

)

(77,113

)

        Accumulated other comprehensive income

26,513

33,266

     TOTAL STOCKHOLDER'S EQUITY

197,565

220,958

             

TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY

$

700,784

$

743,101

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 


(Index)

 

 

SEITEL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands)

SUCCESSOR

PREDECESSOR

PERIOD

PERIOD

Three Months Ended

February 14, 2007 -

January 1, 2007 -

March 31, 2008

March 31, 2007

February 13, 2007

                   

REVENUE

$

47,382

$

17,298

$

19,010

                   

EXPENSES:

      Depreciation and amortization

44,855

22,233

11,485

      Cost of sales

114

9

8

      Selling, general and administrative

10,435

4,434

3,577

      Merger

357

445

17,457

55,761

27,121

32,527

                   

LOSS FROM OPERATIONS

(8,379

)

(9,823

)

(13,517

)

                   

Interest expense, net

(9,895

)

(9,185

)

(2,284

)

Foreign currency exchange gains (losses)

(846

)

179

(102

)

Other income

-

-

12

                   

Loss before income taxes

(19,120

)

(18,829

)

(15,891

)

Provision (benefit) for income taxes

(694

)

(3,997

)

452

                   

NET LOSS

$

(18,426

)

$

(14,832

)

$

(16,343

)

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 


(Index)

 

SEITEL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(Unaudited)
(In thousands)

SUCCESSOR

PREDECESSOR

PERIOD

PERIOD

Three Months Ended

February 14, 2007 -

January 1, 2007 -

March 31, 2008

March 31, 2007

February 13, 2007

                   

Net loss

$

(18,426

)

$

(14,832

)

$

(16,343

)

                   

Unrealized gains on securities held as

   available for sale, net of tax

696

-

-

                   

Foreign currency translation adjustments

(7,449

)

1,863

7

                   

Comprehensive loss

$

(25,179

)

$

(12,969

)

$

(16,336

)


The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 


(Index)

 

 

 

SEITEL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDER'S EQUITY (Unaudited)

(In thousands, except share amounts)

Accumulated

Additional

Retained

Other

Common Stock

Paid-In

Earnings

Comprehensive

Shares

Amount

Capital

(Deficit)

Income

                           

Balance, December 31,2007

100

$

-

$

264,805

$

(77,113

)

$

33,266

   Amortization of stock-based

      compensation costs

-

-

1,786

-

-

   Net loss

-

-

-

(18,426

)

-

   Foreign currency translation

      adjustments

-

-

-

-

(7,449

)

   Unrealized gain on marketable

      securities, net of tax

-

-

-

-

696

Balance, March 31, 2008

100

$

-

$

266,591

$

(95,539

)

$

26,513


 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 


(Index)

 

 

SEITEL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

(In thousands)

 

 

SUCCESSOR

PREDECESSOR

PERIOD

PERIOD

Three Months Ended

February 14, 2007 -

January 1, 2007 -

March 31, 2008

March 31, 2007

February 13, 2007

                   

Cash flows from operating activities:

Reconciliation of net loss to net cash provided

     by operating activities:

     Net loss

$

(18,426

)

$

(14,832

)

$

(16,343

)

     Depreciation and amortization

44,855

22,233

11,485

     Deferred income tax provision (benefit)

(2,299

)

(6,151

)

302

     Amortization of deferred financing costs

393

4,126

148

     Amortization of debt discount (premium)

(21

)

(10

)

70

     Amortization of stock-based compensation

1,786

1,178

6,673

     Amortization of favorable facility lease

71

31

-

     Allowance for collection of trade receivables

23

6

-

     Reversal of allowance for notes receivables

-

-

(274

)

     Non-cash compensation expense

-

-

32

     Non-cash revenue

(5,411

)

(636

)

(88

)

     Decrease (increase) in receivables

15,800

(8,491

)

9,074

     Decrease (increase) in other assets

40

775

(521

)

     Increase (decrease) in deferred revenue

(10,201

)

6,619

(7,767

)

     Increase (decrease) in accounts payable

        and other liabilities

(9,105

)

(9,393

)

2,819

        Net cash provided by (used in) operating

         activities of continuing operations

17,505

(4,545

)

5,610

                   

Cash flows from investing activities:

     Cash invested in seismic data

(24,201

)

(7,722

)

(8,369

)

     Cash paid to acquire property and equipment

(49

)

(26

)

(60

)

     Increase in restricted cash

(1

)

(1

)

-

        Net cash used in investing activities

(24,251

)

(7,749

)

(8,429

)

                   

Cash flows from financing activities:

     Issuance of 9.75% Senior Notes

-

400,000

-

     Repayment of 11.75% Senior Notes

-

(233,352

)

-

     Contributed capital

-

153,473

-

     Purchase of Seitel stock

-

(386,556

)

-

     Principal payments on notes payable

(10

)

(4

)

(3

)

     Principal payments on capital lease obligations

(33

)

(6

)

(6

)

     Borrowings on line of credit

261

53

119

     Payments on line of credit

(261

)

(53

)

(119

)

     Cost of debt and equity transactions

-

(16,272

)

-

     Purchase of common stock subsequently retired

-

-

(400

)

     Payments on notes receivable from officers

        and employees

-

274

-

        Net cash used in financing activities

$

(43

)

$

(82,443

)

$

(409

)


The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 


(Index)

 

 

SEITEL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) - continued

(In thousands)


SUCCESSOR

PREDECESSOR

PERIOD

PERIOD

Three Months Ended

February 14, 2007 -

January 1, 2007 -

March 31, 2008

March 31, 2007

February 13, 2007

                   

Effect of exchange rate changes

$

605

$

736

$

46

Net decrease in cash and equivalents

(6,184

)

(94,001

)

(3,182

)

Cash and cash equivalents at beginning of period

43,333

104,208

107,390

Cash and cash equivalents at end of period

$

37,149

$

10,207

$

104,208

                   

Supplemental disclosure of cash flow information:

     Cash paid during the period for:

        Interest

$

19,689

$

1,848

$

11,207

        Income taxes

$

44

$

544

$

1

Supplemental schedule of non-cash

     investing activities:

     Additions to seismic data library

$

9,769

$

1,562

$

(7

)


The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 


(Index)

SEITEL, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (Unaudited)
March 31, 2008


NOTE A-ORGANIZATION


On February 14, 2007, Seitel Acquisition Corp. ("Acquisition Corp.") was merged with and into Seitel, Inc. (the "Company"), pursuant to a merger agreement between the Company, Acquisition Corp. and Seitel Holdings, Inc. ("Holdings") dated October 31, 2006 (the "Merger").  Pursuant to the merger agreement, the Company continued as the surviving corporation and became a privately owned corporation and wholly-owned subsidiary of Holdings.  Holdings is an investment entity controlled by ValueAct Capital Master Fund, L.P. ("ValueAct Capital").


In connection with the Merger, Acquisition Corp. conducted a cash tender offer and consent solicitation for all of the $189.0 million aggregate principal amount of the Company's 11.75% senior notes due 2011 (the "11.75% Senior Notes").  On February 14, 2007, the Company paid $187.0 million aggregate principal amount for all of the notes tendered.  In connection with the tender offer and consent solicitation, the Company entered into a supplemental indenture for the 11.75% Senior Notes. The supplemental indenture effected certain amendments to the original indenture, primarily to eliminate substantially all of the restrictive covenants and certain events of default triggered or implicated by the Merger.  $2.0 million aggregate principal amount of the 11.75% Senior Notes remain outstanding.


In addition, on February 14, 2007, the Company issued $400.0 million aggregate principal amount of 9.75% senior notes due 2014 (the "9.75% Senior Notes") pursuant to an indenture by and among the Company, certain subsidiary guarantors and LaSalle Bank National Association, as trustee. 


The Company also entered into an Amended and Restated Loan and Security Agreement with Wells Fargo Foothill, Inc. with a maximum credit amount of $25.0 million, subject to certain borrowing base limitations. All obligations are unconditionally guaranteed by the Company's domestic subsidiaries that are not borrowers under the new facility, subject to customary exceptions, exclusions and release mechanisms. The new facility is secured by a lien on substantially all of the Company's domestic assets, including equity interests in the company's U.S. subsidiaries.


Pursuant to the Merger, all of the Company's outstanding common stock (other than shares owned by ValueAct Capital and certain shares owned by management investors, which were contributed for ownership in Holdings) was exchanged for $3.70 per share. 


NOTE B-BASIS OF PRESENTATION


The accompanying condensed consolidated financial statements of Seitel, Inc. and its subsidiaries have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions of Regulation S-X.  Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States for complete financial statements.  In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included.  In preparing the Company's financial statements, a number of estimates and assumptions are made by management that affect the accounting for and recognition of assets, liabilities, revenues and expenses.  The condensed consolidated balance sheet of the Company as of December 31, 2007, has been derived from the audited balance sheet of the Company as of that date.  These financial statements should be read in conjunction with the financial statements and notes thereto for the year ended December 31, 2007 contained in the Company's Annual Report on Form 10-K.


Although the Company continues as the same legal entity after the Merger, the consolidated financial statements for 2007 are presented for two periods:  January 1, 2007 through February 13, 2007 (the "Predecessor Period" or "Predecessor," as context requires) and February 14, 2007 through March 31, 2007 (the "Successor Period" or "Successor," as context requires), which relate to the period preceding the Merger and the period succeeding the Merger, respectively.  The consolidated financial statements for the Successor Period reflect the acquisition of the Company under the purchase method of accounting in accordance with Statement of Financial Accounting Standards ("SFAS") No. 141, "Business Combinations."  The results between these periods are not comparable to the Predecessor due to the difference in the basis of presentation of purchase accounting as compared to historical cost. 


NOTE C-REVENUE RECOGNITION


Revenue from Data Acquisition


The Company generates revenue when it creates a new seismic survey that is initially licensed by one or more of its customers to use the resulting data.  The initial licenses usually provide the customer with a limited exclusivity period, which will normally last for six months after final delivery of the processed data.  The payments for the initial exclusive licenses are sometimes referred to as underwriting or prefunding.  Customers make periodic payments throughout the creation period, which generally correspond to costs incurred and work performed.  These payments are non-refundable.


Revenue from the creation of new seismic data is recognized throughout the creation period using the proportional performance method based upon costs incurred and work performed to date as a percentage of total estimated costs and work required.  Management believes that this method is the most reliable and representative measure of progress for its data creation projects.  The duration of most data creation projects is generally less than one year.  Under these contracts, the Company creates new seismic data designed in conjunction with its customers and specifically suited to the geology of the area using the most appropriate technology available.


The Company outsources the substantial majority of the work required to complete data acquisition projects to third party contractors.  The Company's payments to these third party contractors comprise the substantial majority of the total estimated costs of the project and are paid throughout the creation period.  A typical survey includes specific activities required to complete the survey, each of which has value to the customers.  Typical activities, that often occur concurrently, include:

The customers paying for the initial exclusive licenses receive legally enforceable rights to any resulting product of each activity described above.  The customers also receive access to and use of the newly acquired, processed data. 


The customers' access to and use of the results of the work performed and of the newly acquired, processed data is governed by a license agreement, which is a separate agreement from the acquisition contract. The Company's acquisition contracts require the customer either to have a license agreement in place or to execute one at the time the acquisition contract is signed. The Company maintains sole ownership of the newly acquired data, which is added to its library, and is free to license the data to other customers when the original customers' exclusivity period ends. 


Revenue from Non-Exclusive Data Licenses


The Company recognizes a substantial portion of its revenue from data licenses sold after any exclusive license period.  These are sometimes referred to as resale licensing revenue, post acquisition license sales or shelf sales.


These sales fall under the following four basic forms of non-exclusive license contracts.

 

The Company's non-exclusive license contracts specify the following:

Revenue from the non-exclusive licensing of seismic data is recognized when the following criteria are met:

Copies of the data are available to the customer immediately upon request.


For licenses that have been invoiced but have not met the aforementioned criteria, the revenue is deferred along with the related direct costs (primarily sales commissions).  This normally occurs under the library card, review and possession or review only license contracts because the data selection may occur over time.  Additionally, if the contract allows licensing of data that is not currently available or enhancements, modifications or additions to the data are required per the contract, revenue is deferred until such time that the data is available.


Revenue from Non-Monetary Exchanges


In certain cases, the Company will take ownership of a customer's seismic data or revenue interest (collectively referred to as "data") in exchange for a non-exclusive license to selected seismic data from the Company's library.  In connection with specific data acquisition contracts, the Company may choose to receive both cash and ownership of seismic data from the customer as consideration for the underwriting of new data acquisition.  In addition, the Company may receive advanced data processing services on selected existing data in exchange for a non-exclusive license to selected data from the Company's library.  These exchanges are referred to as non-monetary exchanges.  A non-monetary exchange for data always complies with the following criteria:

In non-monetary exchange transactions, the Company records a data library asset for the seismic data received or processed at the time the contract is entered into or the data is completed, as applicable, and recognizes revenue on the transaction in equal value in accordance with its policy on revenue from data licenses, which is, when the data is selected by the customer, or revenue from data acquisition, as applicable.  The data license to the customer is in the form of one of the four basic forms of non-exclusive license contracts discussed above.  These transactions are valued at the fair value of the data received or delivered, whichever is more readily determinable.


Fair value of the data exchanged is determined using a multi-step process as follows.

Due to the Company's revenue recognition policies, revenue recognized on non-monetary exchange transactions may not occur at the same time the seismic data acquired is recorded as an asset.  The activity related to non-monetary exchanges was as follows (in thousands):

 

SUCCESSOR

PREDECESSOR

PERIOD

PERIOD

Three Months Ended

February 14, 2007 -

January 1, 2007 -

March 31, 2008

March 31, 2007

February 13, 2007

                   

Seismic data library additions

$

9,769

$

1,562

$

(7

)

                   

Revenue recognized on specific data

   licenses and selections of data

1,689

621

71

                   

Revenue recognized related to

   acquisition contracts

3,722

15

11

                   

Revenue recognized related to data

   management services

-

-

6

 

Revenue from Seitel Solutions


Revenue from Seitel Solutions ("Solutions") is recognized as the services for reproduction and delivery of seismic data are provided to customers.


NOTE D-SEISMIC DATA LIBRARY


The Company's seismic data library consists of seismic surveys that are offered for license to customers on a non-exclusive basis. Costs associated with creating, acquiring or purchasing the seismic data library are capitalized and amortized principally on the income forecast method subject to a straight-line amortization period of four years, applied on a quarterly basis at the individual survey level. 


Costs of Seismic Data Library 


For purchased seismic data, the Company capitalizes the purchase price of the acquired data. 


For data received through a non-monetary exchange, the Company capitalizes an amount equal to the fair value of the data received by the Company or the fair value of the license granted to the customer, whichever is more readily determinable.  See Note C for discussion of the process used to determine fair value.


For internally created data, the capitalized costs include costs paid to third parties for the acquisition of data and related permitting, surveying and other activities associated with the data creation activity.  In addition, the Company capitalizes certain internal costs related to processing the created data.  Such costs include salaries and benefits of the Company's processing personnel and certain other costs incurred for the benefit of the processing activity.  The Company believes that the internal processing costs capitalized are not greater than, and generally are less than, those that would be incurred and capitalized if such activity were performed by a third party.  Capitalized costs for internal data processing were $581,000, $237,000 and $265,000 for the three months ended March 31, 2008 (Successor Period), for the period February 14, 2007 to March 31, 2007 (Successor Period), and for the period January 1, 2007 to February 13, 2007 (Predecessor Period), respectively. 


Data Library Amortization


The Company amortizes its seismic data library investment using the greater of the amortization that would result from the application of the income forecast method subject to a minimum amortization rate or a straight-line basis over the useful life of the data.  With respect to each survey in the data library, the straight-line policy is applied from the time such survey is available for licensing to customers on a non-exclusive basis, since some data in the library may not be licensed until an exclusivity period (usually six months) has lapsed.


The Company applies the income forecast method by forecasting the ultimate revenue expected to be derived from a particular data library component over the estimated useful life of each survey comprising part of such component.  This forecast is made by the Company annually and reviewed quarterly.  If, during any such review, the Company determines that the ultimate revenue for a library component is expected to be significantly different than the original estimate of total revenue for such library component, the Company revises the amortization rate attributable to future revenue from each survey in such component.  The lowest amortization rate the Company applies using the income forecast method is 70%.  In addition, in connection with the forecast reviews and updates, the Company evaluates the recoverability of its seismic data library investment, and if required under SFAS No. 144, "Accounting for the Impairment and Disposal of Long-Lived Assets," records an impairment charge with respect to such investment.  See discussion on "Seismic Data Library Impairment" below.


The actual aggregate rate of amortization depends on the specific seismic surveys licensed and selected by the Company's customers during the period and the amount of straight-line amortization recorded.  The income forecast amortization rates can vary by component and, as of April 1, 2008, range from 70% to 73% with a weighted average of 70.0%.  For those seismic surveys which have been fully amortized, no amortization expense is required on revenue recorded.


The greater of the income forecast or straight-line amortization policy is applied quarterly on a cumulative basis at the individual survey level. In connection with the Merger, this policy was also applied at February 13, 2007 (for the Predecessor Period).  Under this policy, the Company first records amortization using the income forecast method.  The cumulative amortization recorded for each survey is then compared with the cumulative straight-line amortization. If the cumulative straight-line amortization is higher for any specific survey, additional amortization expense is recorded, resulting in accumulated amortization being equal to the cumulative straight-line amortization for such survey.  This requirement is applied regardless of future-year revenue estimates for the library component of which the survey is a part and does not consider the existence of deferred revenue with respect to the library component or to any survey. 


Seismic Data Library Impairment


The Company evaluates its seismic data library investment by grouping individual surveys into components based on its operations and geological and geographical trends, resulting in the following data library segments for purposes of evaluating impairments:  (I) Gulf of Mexico offshore comprised of the following components:  (a) multi-component data, (b) ocean bottom cable data, (c) shelf data, (d) deep water data, and (e) value-added products; (II) North America onshore comprised of the following components: (a) Texas Gulf Coast, (b) Northern, Eastern and Western Texas, (c) Southern Louisiana/Mississippi, (d) Northern Louisiana, (e) Rocky Mountains, (f) North Dakota, (g) other United States, (h) Canada and (i) value-added products, and (III) international data outside North America.  The Company believes that these library components constitute the lowest levels of independently identifiable cash flows.


As events or conditions require, the Company evaluates the recoverability of its seismic data library investment in accordance with SFAS No. 144.  The Company evaluates its seismic data library investment for impairment whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable.  The Company considers the level of sales performance in each component compared to projected sales, as well as industry conditions, among others, to be key factors in determining when its seismic data investment should be evaluated for impairment.  In evaluating sales performance of each component, the Company generally considers five consecutive quarters of actual performance below forecasted sales to be an indicator of potential impairment.


In accordance with SFAS No. 144, the impairment evaluation is based first on a comparison of the undiscounted future cash flows over each component's remaining estimated useful life with the carrying value of each library component.  If the undiscounted cash flows are equal to or greater than the carrying value of such component, no impairment is recorded.  If undiscounted cash flows are less than the carrying value of any component, the forecast of future cash flows related to such component is discounted to fair value and compared with such component's carrying amount. The difference between the library component's carrying amount and the discounted future value of the expected revenue stream is recorded as an impairment charge.


For purposes of evaluating potential impairment losses, the Company estimates the future cash flows attributable to a library component by evaluating, among other factors, historical and recent revenue trends, oil and gas prospectivity in particular regions, general economic conditions affecting its customer base, expected changes in technology and other factors that the Company deems relevant. The cash flow estimates exclude expected future revenues attributable to non-monetary data exchanges and future data creation projects.


The estimation of future cash flows and fair value is highly subjective and inherently imprecise.  Estimates can change materially from period to period based on many factors, including those described in the preceding paragraph. Accordingly, if conditions change in the future, the Company may record impairment losses relative to its seismic data library investment, which could be material to any particular reporting period.

 

The Company did not have any impairment charges during the three months ended March 31, 2008 (Successor Period), for the period February 14, 2007 to March 31, 2007 (Successor Period) or for the period January 1, 2007 to February 13, 2007 (Predecessor Period).


NOTE E-DEBT


The following is a summary of the Company's debt (in thousands):

 

March 31,

December 31,

2008

2007

             

9.75% Senior Notes

$

400,000

$

400,000

11.75% Senior Notes

2,000

2,000

Revolving Credit Facility

-

-

Subsidiary revolving line of credit

-

-

Note payable to former executive

290

300

402,290

402,300

Plus:  Premium on debt

312

333

$

402,602

$

402,633

9.75% Senior Unsecured Notes:  On February 14, 2007, the Company issued in a private placement $400.0 million aggregate principal amount of 9.75% Senior Notes.  The proceeds from the 9.75% Senior Notes were used to partially fund the transactions in connection with the Merger.  As required by their terms, the 9.75% Senior Notes were exchanged for senior notes of like amounts and terms in a publicly registered exchange offer in August 2007.  These notes mature on February 15, 2014.  Interest is payable in cash, semi-annually in arrears on February 15 and August 15 of each year.  The 9.75% Senior Notes are unsecured and are guaranteed by substantially all of the Company's domestic subsidiaries on a senior basis. The 9.75% Senior Notes contain restrictive covenants which limit the Company's ability to, among other things, incur additional indebtedness, pay dividends and complete mergers, acquisitions and sales of assets.

From time to time on or before February 15, 2010, the Company may redeem up to 35% of the aggregate principal amount of the 9.75% Senior Notes with the net proceeds of equity offerings at a redemption price equal to 109.75% of the principal amount, plus accrued and unpaid interest.  Upon a change of control (as defined in the indenture), each holder of the 9.75% Senior Notes will have the right to require the Company to offer to purchase all of such holder's notes at a price equal to 101% of the principal amount, plus accrued and unpaid interest.


11.75% Senior Unsecured Notes: 
On July 2, 2004, the Company issued in a private placement $193.0 million aggregate principal amount of 11.75% Senior Notes.  As required by their terms, the 11.75% Senior Notes were exchanged for senior notes of like amounts and terms in a publicly registered exchange offer in February 2005.  In connection with the 2004 excess cash flow offer in March 2005, $4.0 million aggregate principal amount of these notes was tendered and accepted.  In connection with the Merger and related transactions, $187.0 million aggregate principal amount of these notes was tendered and accepted on February 14, 2007.  The fair value of these notes was higher than the face value on the date of the Merger; consequently, a premium has been reflected in the Successor financial statements related to these notes.  Interest on the remaining notes is payable semi-annually in arrears on January 15 and July 15 of each year.  The remaining $2.0 million of notes mature on July 15, 2011.  The 11.75% Senior Notes are unsecured and are guaranteed by substantially all of the Company's U.S. subsidiaries on a senior basis.


As a result of the tender and consent offer, effective February 14, 2007, the 11.75% Senior Notes no longer contain any restrictive covenants, other than the requirement to make excess cash flow offers.  Subject to certain conditions, if at the end of each fiscal year the Company has excess cash flow (as defined in the indenture) in excess of $5.0 million, the Company is required to use 50% of the excess cash flow to fund an offer to repurchase the 11.75% Senior Notes on a pro rata basis at 100% of its principal amount, plus accrued and unpaid interest.  If the Company has less than $5.0 million in excess cash flow at the end of any fiscal year, such excess cash flow will be carried forward to succeeding years, and such repurchase offer is required to be made in the first year in which the cumulative excess cash flow for all years in which there has not been an offer is at least $5.0 million.  Such repurchase offer is required only if there is no event of default under the Company's revolving credit facilities prior to and after giving effect to the repurchase payment.  The Company did not make an excess cash flow offer for the year ended December 31, 2007.  Upon a change of control (as defined in the indenture), each holder of the 11.75% Senior Notes will have the right to require the Company to offer to purchase all of such holder's notes at a price equal to 101% of the principal amount, plus accrued and unpaid interest.


Revolving Credit Facility:  On February 14, 2007, the Company entered into an amended and restated U.S. revolving credit facility with Wells Fargo Foothill, Inc., as lender, which provides for up to $25.0 million, subject to borrowing base limitations.  Interest is payable at an applicable margin above either LIBOR or the prime rate.  The facility is secured by a first priority, perfected security interest in and lien on substantially all of the Company's U.S. assets and a pledge of all of the issued and outstanding capital stock of the Company's U.S. subsidiaries.  The facility expires on February 14, 2010.  The revolving credit facility contains covenants requiring the Company to achieve and maintain certain financial results and restricts, among other things, the amount of capital expenditures, the ability to incur additional indebtedness, pay dividends, and complete mergers, acquisitions and sales of assets.  The revolving credit facility requires the payment of an unused line fee of .25% per annum payable in arrears.


Subsidiary Revolving Line of Credit:  Olympic has a revolving credit facility, which allows it to borrow up to $5.0 million (Canadian) subject to an availability formula by way of prime-based loans or letters of credit. The interest rate applicable to borrowings is the bank's prime rate plus 0.35% per annum.  Letter of credit fees are based on scheduled rates in effect at the time of issuance. The facility is secured by the assets of Olympic, but is not guaranteed by the Company or any of its other U.S. subsidiaries.  Available borrowings under the facility are equivalent to a maximum of $5.0 million (Canadian), subject to a requirement that such borrowings may not exceed 75% of good accounts receivable (as defined in the agreement) of Olympic, less prior-ranking claims, if any, relating to inventory or accounts. The facility is subject to repayment upon demand and is available from time to time at the bank's sole discretion.


Note Payable to Former Executive:  In connection with the settlement of certain litigation, the Company entered into a note payable to a former executive with remaining payments of $6,000 per month until May 2013.  The note is non-interest bearing.  The note is guaranteed by Olympic. 


NOTE F-FAIR VALUE MEASUREMENTS


Effective January 1, 2008, the Company adopted SFAS No. 157, "Fair Value Measurements" for recurring financial assets and liabilities carried at fair value.  The adoption of SFAS No. 157 had no impact on the Company's consolidated results of operations, cash flows or financial position.


SFAS No. 157 provides a framework for measuring fair value and establishes a fair value hierarchy that prioritizes the inputs used to measure fair value, giving the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 inputs) and the lowest priority to unobservable inputs (Level 3 inputs). 


The Company uses valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. In measuring the fair value of the Company's assets and liabilities, market data or assumptions are used that the Company believes market participants would use in pricing an asset or liability, including assumptions about risk when appropriate. The Company's investment in marketable securities is the only balance that is measured at fair value on a recurring basis.  As of March 31, 2008, the fair value was $4.9 million, which was determined using significant other observable inputs (Level 2 inputs). 


NOTE G-STATEMENT OF CASH FLOW INFORMATION

The Company had restricted cash at March 31, 2008 and December 31, 2007 of $111,000 and $110,000, respectively, related to collateral on a seismic operations bond.


The Company had non-cash additions to its seismic data library comprised of the following for the periods indicated (in thousands): 

 

SUCCESSOR

PREDECESSOR

PERIOD

PERIOD

Three Months Ended

February 14, 2007-

January 1, 2007-

March 31, 2008

March 31, 2007

February 13, 2007

                   

Non-monetary exchanges related to resale

      licensing revenue

$

5,471

$

1,562

$

(7

)

Non-monetary exchanges from underwriting

      of new data acquisition

6,531

-

-

Completion of data in progress from prior

      non-monetary exchanges

367

-

-

Less:  Non-monetary exchanges

      for data in progress

(2,600

)

-

-

Total non-cash additions to seismic data library

$

9,769

$

1,562

$

(7

)

 

 

Non-cash revenue consisted of the following for the periods indicated (in thousands):

 

SUCCESSOR

PREDECESSOR

PERIOD

PERIOD

Three Months Ended

February 14, 2007-

January 1, 2007-

March 31, 2008

March 31, 2007

February 13, 2007

                   

Acquisition revenue on underwriting from

      non-monetary exchange contracts

$

3,722

$

15

$

11

Licensing revenue from specific data licenses

      and selections on non-monetary

      exchange contracts

1,689

621

71

Data management revenue

-

-

6

Total non-cash revenue

$

5,411

$

636

$

88

 

NOTE H-COMMITMENTS AND CONTINGENCIES


Litigation


On July 18, 2002, Paul Frame, the Company's former chief executive officer, sued the Company in the 113th Judicial District Court of Harris County, No. 2002-35891. Mr. Frame alleged a breach of his employment contract and defamation. He also sought a declaratory judgment that certain funds he received from the Company were proper and do not have to be repaid.  Mr. Frame filed claims totaling $20.2 million in the Company's Chapter 11 Cases, which have been disallowed by order of the Bankruptcy Court.  On April 1, 2005, the Company filed a motion for summary judgment seeking dismissal of Mr. Frame's complaint in the District Court.  In late April 2005, Mr. Frame filed a motion for leave to file an amended complaint in the District Court.  Hearing dates have not been set for these April 2005 motions.  In 2002, the Company filed a counter suit to recover approximately $4.2 million in corporate funds that the Company believes Mr. Frame inappropriately caused the Company to pay him or for his benefit plus over $800,000 due on two notes that were accelerated pursuant to their respective terms. The Company also holds a judgment against Mr. Frame in the amount of at least $590,000 relating to a loan made to Mr. Frame by Bank One N.A. and guaranteed by the Company.  Effective March 27, 2008, the Company and Frame entered into a settlement and release agreement providing for a mutual release of all claims and causes of action.  As a part of this settlement and release agreement, the parties agreed to dismiss this lawsuit.  Such motion to dismiss is pending with the court, and the Company awaits entry of the dismissal order.


In addition to the lawsuit described above, the Company is involved from time to time in ordinary, routine claims and lawsuits incidental to its business. In the opinion of management, losses, if any, resulting from the ultimate resolutions of these matters should not be material to the Company's financial position or results of operation.  However, it is not possible to predict or determine the outcomes of the legal actions brought against it or by it, or to provide an estimate of all additional losses, if any, that may arise. At March 31, 2008, the Company did not have any amounts accrued related to litigation and claims, as the Company believes it is not probable that any amounts will be paid relative to such litigation and claims. 


NOTE I-RECENT ACCOUNTING PRONOUNCEMENTS


In February 2008, the Financial Accounting Standards Board ("FASB") issued Staff Position ("FSP") FAS 157-2, "Effective Date of FASB Statement No. 157," which delayed the effective date of SFAS No. 157 for all non-financial assets and non-financial liabilities, except those that are measured at fair value on a recurring basis. FSP FAS 157-2 establishes January 1, 2009 as the effective date of SFAS No. 157 with respect to these fair value measurements for the Company. The Company does not currently expect the application of the fair value framework established by SFAS No. 157 to non-financial assets and liabilities measured on a non-recurring basis to have a material impact on our consolidated financial statements. However, we will continue to assess the potential effects of SFAS No. 157 as additional guidance becomes available.


In December 2007, the FASB issued SFAS No. 141(R), "Business Combinations," which replaces SFAS No. 141. SFAS No. 141(R) establishes principles and requirements for how the acquirer in a business combination recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree. In addition, SFAS No. 141(R) recognizes and measures the goodwill acquired in the business combination or a gain from a bargain purchase. SFAS No. 141(R) also establishes disclosure requirements to enable users to evaluate the nature and financial effects of the business combination. SFAS No. 141(R) is effective as of the beginning of an entity's fiscal year that begins after December 15, 2008, with early adoption prohibited. The Company will apply the standard prospectively to future business combinations with an acquisition date on or after January 1, 2009.


NOTE J-SUPPLEMENTAL GUARANTORS CONSOLIDATING CONDENSED FINANCIAL INFORMATION


On February 14, 2007, the Company completed a private placement of 9.75% Senior Notes in the aggregate principal amount of $400.0 million. The Company's payment obligations under the 9.75% Senior Notes are jointly and severally guaranteed by certain of its 100% owned U.S. subsidiaries ("Guarantor Subsidiaries"). All subsidiaries of the Company that do not guaranty the 9.75% Senior Notes are referred to as Non-Guarantor Subsidiaries.


The consolidating condensed financial statements are presented below and should be read in connection with the Consolidated Financial Statements of the Company. Separate financial statements of the Guarantor Subsidiaries are not presented because (i) the Guarantor Subsidiaries are wholly-owned and have fully and unconditionally guaranteed the 9.75% Senior Notes on a joint and several basis, and (ii) the Company's management has determined such separate financial statements are not material to investors.


The following consolidating condensed financial information presents: the consolidating condensed balance sheets as of March 31, 2008 (Successor Period) and December 31, 2007 (Successor Period), and the consolidating condensed statements of operations and statements of cash flows for the three months ended March 31, 2008 (Successor Period), the period February 14, 2007 to March 31, 2007 (Successor Period) and the period January 1, 2007 to February 13, 2007 (Predecessor Period) of (a) the Company; (b) the Guarantor Subsidiaries; (c) the Non-Guarantor Subsidiaries; (d) elimination entries; and (e) the Company, the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries on a consolidated basis.


Investments in subsidiaries are accounted for on the equity method. The principal elimination entries eliminate investments in subsidiaries, intercompany balances, intercompany transactions and intercompany sales.

 

 


(Index)

 

 

 

CONSOLIDATING CONDENSED BALANCE SHEET

SUCCESSOR PERIOD

As of March 31, 2008

(In thousands)

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

Consolidating

 

 

Consolidated

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 
   
 

ASSETS

 

   Cash and cash equivalents

$

-

$

27,536

$

9,613

$

-

$

37,149

   Restricted cash

-

111

-

-

111

   Receivables

      Trade, net

-

20,620

14,897

-

35,517

      Notes and other, net

-

14

182

-

196

   Intercompany receivables (payables)

163,553

(147,615

)

(15,938

)

-

-

   Investment in subsidiaries

402,922

459,148

890

(862,960

)

-

   Net seismic data library

-

236,847

102,197

-

339,044

   Net property and equipment

-

3,931

6,189

-

10,120

   Investment in marketable securities

-

4,920

-

-

4,920

   Prepaid expenses, deferred charges

      and other

12,671

7,647

613

-

20,931

   Intangible assets, net

900

28,507

20,023

-

49,430

   Goodwill

-

107,108

96,258

-

203,366

                               

   TOTAL ASSETS

$

580,046

$

748,774

$

234,924

$

(862,960

)

$

700,784

                               

LIABILITIES AND STOCKHOLDER'S

   EQUITY

   Accounts payable and accrued liabilities

$

5,524

$

11,488

$

23,418

$

-

$

40,430

   Income taxes payable

864

212

1,317

-

2,393

   Senior Notes

402,312

-

-

402,312

   Notes payable

290

-

-

-

290

   Obligations under capital leases

-

-

3,668

-

3,668

   Deferred revenue

-

31,261

9,362

-

40,623

   Deferred income taxes

4

-

13,499

-

13,503

TOTAL LIABILITIES

408,994

42,961

51,264

-

503,219

                               

STOCKHOLDER'S EQUITY

   Common stock

-

-

-

-

-

   Additional paid-in capital

266,591

-

-

-

266,591

   Parent investment

-

764,753

172,172

(936,925

)

-

   Retained deficit

(95,539

)

(63,860

)

(10,105

)

73,965

(95,539

)

   Accumulated other comprehensive income

-

4,920

21,593

-

26,513

TOTAL STOCKHOLDER'S EQUITY

171,052

705,813

183,660

(862,960

)

197,565

                               

TOTAL LIABILITIES AND

   STOCKHOLDER'S EQUITY

$

580,046

$

748,774

$

234,924

$

(862,960

)

$

700,784

 

 

 


(Index)

 

 


CONSOLIDATING CONDENSED BALANCE SHEET

SUCCESSOR PERIOD

As of December 31, 2007

(In thousands)

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

Consolidating

 

 

Consolidated

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 

                               
                               

ASSETS

   Cash and equivalents

$

-

$

36,847

$

6,486

$

-

$

43,333

   Restricted cash

-

110

-

-

110

   Receivables

      Trade, net

-

36,183

15,732

-

51,915

      Notes and other, net

-

1,335

855

-

2,190

   Intercompany receivables (payables)

174,299

(159,894

)

(14,405

)

-

-

   Investment in subsidiaries

418,152

457,966

775

(876,893

)

-

   Net seismic data library

-

243,957

105,082

-

349,039

   Net property and equipment

-

4,291

6,705

-

10,996

   Investment in marketable securities

-

4,224

-

-

4,224

   Prepaid expenses, deferred charges

      and other

13,050

8,645

568

-

22,263

   Intangible assets, net

923

29,310

21,552

-

51,785

   Goodwill

-

107,108

100,138

-

207,246

                               

   TOTAL ASSETS

$

606,424

$

770,082

$

243,488

$

(876,893

)

$

743,101

                               

LIABILITIES AND STOCKHOLDER'S

   EQUITY

      Accounts payable and accrued liabilities

$

15,374

$

18,792

$

15,159

$

-

$

49,325

      Income taxes payable

721

209

18

-

948

      Senior Notes

402,333

-

-

-

402,333

      Notes payable

300

-

-

-

300

      Obligations under capital leases

-

-

3,848

-

3,848

      Deferred revenue

-

34,823

13,328

-

48,151

      Deferred income taxes

4

-

17,234

-

17,238

TOTAL LIABILITIES

418,732

53,824

49,587

-

522,143

                               

STOCKHOLDER'S EQUITY

   Common stock

-

-

-

-

-

   Additional paid-in capital

264,805

-

-

-

264,805

   Parent investment

-

764,762

172,172

(936,934

)

-

   Retained deficit

(77,113

)

(52,728

)

(7,313

)

60,041

(77,113

)

   Accumulated other comprehensive

      income

-

4,224

29,042

-

33,266

TOTAL STOCKHOLDER'S EQUITY

187,692

716,258

193,901

(876,893

)

220,958

                               

TOTAL LIABILITIES AND

   STOCKHOLDER'S EQUITY

$

606,424

$

770,082

$

243,488

$

(876,893

)

$

743,101


 


(Index)

 

 

CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS

SUCCESSOR PERIOD

For the Three Months Ended March 31, 2008

(In thousands)

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

Consolidating

 

 

Consolidated

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 
   
                               

REVENUE

$

-

$

29,440

$

19,347

$

(1,405

)

$

47,382

                               

EXPENSES:

   Depreciation and amortization

22

27,627

17,206

-

44,855

   Cost of sales

-

98

16

-

114

   Selling, general and administrative

1,858

5,293

4,689

(1,405

)

10,435

   Merger

-

357

-

-

357

1,880

33,375

21,911

(1,405

)

55,761

                               

LOSS FROM OPERATIONS

(1,880

)

(3,935

)

(2,564

)

-

(8,379

)

                               

Interest expense, net

(5,414

)

(4,185

)

(296

)

-

(9,895

)

Foreign currency exchange losses

-

 (2

)

(844

)

-

(846

)

                               

Loss before income taxes and

   equity in loss of subsidiaries

(7,294

)

(8,122

)

(3,704

)

-

(19,120

)

Provision (benefit) for income taxes

-

218

(912

)

-

(694

)

Equity in loss of subsidiaries

(11,132

)

(2,792

)

-

13,924

-

                               

NET LOSS

$

(18,426

)

$

(11,132

)

$

(2,792

)

$

13,924

$

(18,426

)


 


(Index)

 



CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS

SUCCESSOR PERIOD

February 14, 2007 - March 31, 2007

 (In thousands)

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

Consolidating

 

 

Consolidated

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 
   
                               

REVENUE

$

-

$

12,228

$

5,524

$

(454

)

$

17,298

                               

EXPENSES:

   Depreciation and amortization

22

16,072

6,139

-

22,233

   Cost of sales

-

9

-

-

9

   Selling, general and administrative

1,101

1,980

1,807

(454

)

4,434

   Merger

-

445

-

-

445

1,123

18,506

7,946

(454

)

27,121

                               

LOSS FROM OPERATIONS

(1,123

)

(6,278

)

(2,422

)

-

(9,823

)

                               

Interest expense, net

(5,472

)

(3,563

)

(150

)

-

(9,185

)

Foreign currency exchange gains

-

-

179

-

179

                               

Loss before income taxes and

   equity in income (loss) of subsidiaries

(6,595

)

(9,841

)

(2,393

)

-

(18,829

)

Benefit for income taxes

-

(3,571

)

(426

)

-

(3,997

)

Equity in income (loss) of subsidiaries

(8,237

)

460

-

7,777

-

                               

NET LOSS

$

(14,832

)

$

(5,810

)

$

(1,967

)

$

7,777

$

(14,832

)


 


(Index)

 


CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS

PREDECESSOR PERIOD

January 1, 2007 - February 13, 2007

(In thousands)

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

Consolidating

 

 

Consolidated

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

                             
                             

REVENUE

$

-

$

13,346

$

6,055

$

(391

)

$

19,010

                               

EXPENSES:

   Depreciation and amortization

-

6,989

4,669

(173

)

11,485

   Cost of sales

-

7

1

-

8

   Selling, general and administrative

240

1,871

1,857

(391

)

3,577

   Merger

1,054

15,823

580

-

17,457

1,294

24,690

7,107

(564

)

32,527

                               

LOSS FROM OPERATIONS

(1,294

)

(11,344

)

(1,052

)

173

(13,517

)

                               

Interest expense, net

(236

)

(1,878

)

(170

)

-

(2,284

)

Foreign currency exchange losses

-

-

(102

)

-

(102

)

Other income

12

-

-

-

12

                               

Loss before income taxes and equity

                           

   in loss of subsidiaries

(1,518

)

(13,222

)

(1,324

)

173

(15,891

)

Provision for income taxes

-

99

353

-

452

Equity in loss of subsidiaries

(14,825

)

(1,677

)

-

16,502

-

                               

NET LOSS

$

(16,343

)

$

(14,998

)

$

(1,677

)

$

16,675

$

(16,343

)



 


(Index)

 



CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS

SUCCESSOR PERIOD

For the Three Months Ended March 31, 2008

(In thousands)

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

Guarantor

 

 

Consolidating

 

 

Consolidated

 

 

Parent

 

 

Subsidiaries

 

 

Subsidiaries

 

 

Eliminations

 

 

Total

 
   
   

Cash flows from operating activities:

   

            Net cash provided by (used in)

                        operating activities

$

(19,757

)

$

27,119

$

10,143

$

-

$

17,505

                               

Cash flows from investing activities:

       Cash invested in seismic data

-

(16,641

)

(7,560

)

-

(24,201

)

       Cash paid to acquire property

            and equipment

-

(21

)

(28

)

-

(49

)

       Increase in restricted cash

-

(1

)

-

-

(1

)

       Net cash used in investing activities

-

(16,663

)

(7,588

)

-

(24,251

)

                               

Cash flows from financing activities:

       Principal payments on notes payable

(10

)

-

-

-

(10

)

       Principal payments on capital

            lease obligations

-

-

(33

)

-

(33

)

       Borrowings on line of credit

-

-

261

-

261

       Payments on line of credit

-

-

(261

)

-

(261

)

       Intercompany transfers

19,767

(19,767

)

-

-

-

            Net cash provided by (used in)

                 financing activities

19,757

(19,767

)

(33

)

-

(43

)

                               

Effect of exchange rate changes

-

-

605

-

605

Net increase (decrease) in cash and

       cash equivalents

-

(9,311

)

3,127

-

(6,184

)

Cash and cash equivalents at

       beginning of period

-

36,847

6,486

-

43,333

Cash and cash equivalents at end of period

$

-

$

27,536

$

9,613

$

-