form10q.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
|
|
EXCHANGE ACT OF 1934
|
|
For the quarterly period ended September 30, 2010
|
OR
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from to .
|
|
Commission file number 0-13721
|
|
(Exact name of registrant as specified in its charter)
|
Minnesota
|
41-1524393
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
incorporation or organization)
|
Identification No.)
|
|
Mankato, Minnesota 56002-3248
|
|
(Address of principal executive offices and zip code)
|
|
(Registrant’s telephone number, including area code)
|
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þNo ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definition of “large accelerated filer, accelerated filer, and smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ¨ Accelerated filer þ Non-accelerated filer ¨ Smaller reporting company ¨
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ¨ No þ
The total number of shares of the Registrant’s common stock outstanding as of October 22, 2010: 13,283,723.
PART I Financial Information
|
Item 1.
|
|
3
|
|
|
3
|
|
|
4
|
|
|
5
|
|
|
6
|
Item 2.
|
|
15
|
Item 3.
|
|
27
|
Item 4.
|
|
27
|
|
|
|
PART II Other Information
|
Item 1.
|
|
27
|
Item 1A.
|
|
27
|
Item 2.
|
|
28
|
Item 3.
|
|
28
|
Item 4.
|
|
28
|
Item 5.
|
|
28
|
Item 6.
|
|
28
|
|
|
29
|
|
Exhibits
|
|
Part I Financial Information
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30
|
|
|
Nine Months Ended September 30
|
|
(Dollars in thousands, except share and per share amounts)
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
Operating revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Enventis Sector
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment
|
|
$ |
9,954 |
|
|
$ |
6,604 |
|
|
$ |
27,906 |
|
|
$ |
18,788 |
|
Services
|
|
|
15,421 |
|
|
|
10,858 |
|
|
|
39,951 |
|
|
|
29,085 |
|
Total Enventis Sector
|
|
|
25,375 |
|
|
|
17,462 |
|
|
|
67,857 |
|
|
|
47,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telecom Sector
|
|
|
18,105 |
|
|
|
17,446 |
|
|
|
52,611 |
|
|
|
52,899 |
|
Total operating revenue
|
|
|
43,480 |
|
|
|
34,908 |
|
|
|
120,468 |
|
|
|
100,772 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales, excluding depreciation and amortization
|
|
|
8,519 |
|
|
|
5,653 |
|
|
|
23,968 |
|
|
|
16,369 |
|
Cost of services, excluding depreciation and amortization
|
|
|
16,458 |
|
|
|
13,404 |
|
|
|
45,402 |
|
|
|
37,817 |
|
Selling, general and administrative expenses
|
|
|
6,669 |
|
|
|
5,817 |
|
|
|
18,425 |
|
|
|
16,379 |
|
Depreciation
|
|
|
5,356 |
|
|
|
5,068 |
|
|
|
15,900 |
|
|
|
14,967 |
|
Amortization of intangibles
|
|
|
90 |
|
|
|
272 |
|
|
|
268 |
|
|
|
699 |
|
Total costs and expenses
|
|
|
37,092 |
|
|
|
30,214 |
|
|
|
103,963 |
|
|
|
86,231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
6,388 |
|
|
|
4,694 |
|
|
|
16,505 |
|
|
|
14,541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income and expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income
|
|
|
11 |
|
|
|
14 |
|
|
|
62 |
|
|
|
55 |
|
Interest expense
|
|
|
(1,128 |
) |
|
|
(1,728 |
) |
|
|
(3,820 |
) |
|
|
(5,155 |
) |
Total other (expense)
|
|
|
(1,117 |
) |
|
|
(1,714 |
) |
|
|
(3,758 |
) |
|
|
(5,100 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
5,271 |
|
|
|
2,980 |
|
|
|
12,747 |
|
|
|
9,441 |
|
Income tax provision
|
|
|
228 |
|
|
|
(3,126 |
) |
|
|
2,767 |
|
|
|
(408 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
5,043 |
|
|
$ |
6,106 |
|
|
$ |
9,980 |
|
|
$ |
9,849 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$ |
0.38 |
|
|
$ |
0.47 |
|
|
$ |
0.76 |
|
|
$ |
0.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
13,263,600 |
|
|
|
13,080,538 |
|
|
|
13,215,046 |
|
|
|
13,049,686 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$ |
0.38 |
|
|
$ |
0.47 |
|
|
$ |
0.76 |
|
|
$ |
0.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common and equivalent shares outstanding
|
|
|
13,264,996 |
|
|
|
13,083,843 |
|
|
|
13,217,325 |
|
|
|
13,049,686 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per share
|
|
$ |
0.13 |
|
|
$ |
0.13 |
|
|
$ |
0.39 |
|
|
$ |
0.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements.
|
|
|
|
|
|
(Unaudited)
|
|
(Dollars in thousands except share and per share amounts)
|
|
September 30, 2010
|
|
|
December 31, 2009
|
|
ASSETS
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
100 |
|
|
$ |
2,420 |
|
Receivables, net of allowance for doubtful accounts of $1,107 and $643
|
|
|
26,895 |
|
|
|
19,729 |
|
Inventories
|
|
|
6,591 |
|
|
|
5,069 |
|
Deferred income taxes, net
|
|
|
2,423 |
|
|
|
2,423 |
|
Prepaid expenses
|
|
|
2,218 |
|
|
|
1,751 |
|
Other
|
|
|
1,011 |
|
|
|
1,039 |
|
Total current assets
|
|
|
39,238 |
|
|
|
32,431 |
|
|
|
|
|
|
|
|
|
|
Investments
|
|
|
4,492 |
|
|
|
4,306 |
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment
|
|
|
373,357 |
|
|
|
357,607 |
|
Accumulated depreciation
|
|
|
(218,985 |
) |
|
|
(204,129 |
) |
Property, plant and equipment, net
|
|
|
154,372 |
|
|
|
153,478 |
|
|
|
|
|
|
|
|
|
|
Other assets:
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
27,303 |
|
|
|
27,423 |
|
Intangible assets, net
|
|
|
2,757 |
|
|
|
3,025 |
|
Deferred costs and other
|
|
|
1,606 |
|
|
|
1,820 |
|
Total other assets
|
|
|
31,666 |
|
|
|
32,268 |
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
229,768 |
|
|
$ |
222,483 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES & SHAREHOLDERS' EQUITY
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Extended term payable
|
|
$ |
9,813 |
|
|
$ |
6,788 |
|
Accounts payable
|
|
|
3,571 |
|
|
|
2,883 |
|
Accrued expenses and other
|
|
|
8,207 |
|
|
|
7,792 |
|
Accrued income taxes
|
|
|
307 |
|
|
|
642 |
|
Deferred revenue
|
|
|
4,580 |
|
|
|
6,016 |
|
Financial derivative instruments
|
|
|
1,423 |
|
|
|
- |
|
Current maturities of long-term obligations
|
|
|
1,188 |
|
|
|
620 |
|
Total current liabilities
|
|
|
29,089 |
|
|
|
24,741 |
|
|
|
|
|
|
|
|
|
|
Long-term liabilities:
|
|
|
|
|
|
|
|
|
Debt obligations, net of current maturities
|
|
|
120,795 |
|
|
|
119,871 |
|
Financial derivative instruments
|
|
|
- |
|
|
|
1,908 |
|
Accrued income taxes
|
|
|
542 |
|
|
|
3,218 |
|
Deferred income taxes
|
|
|
22,486 |
|
|
|
21,895 |
|
Deferred revenue
|
|
|
1,433 |
|
|
|
2,095 |
|
Accrued employee benefits and deferred compensation
|
|
|
14,826 |
|
|
|
14,209 |
|
Total long-term liabilities
|
|
|
160,082 |
|
|
|
163,196 |
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
189,171 |
|
|
|
187,937 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
|
|
|
|
|
Common stock, no par value, $.10 stated value
|
|
|
|
|
|
|
|
|
Shares authorized: 100,000,000
|
|
|
|
|
|
|
|
|
Shares issued and outstanding: 13,283,723 in 2010 and 13,100,568 in 2009
|
|
|
1,328 |
|
|
|
1,310 |
|
Additional paid-in capital
|
|
|
13,703 |
|
|
|
12,975 |
|
Retained earnings
|
|
|
29,521 |
|
|
|
24,687 |
|
Accumulated other comprehensive (loss)
|
|
|
(3,955 |
) |
|
|
(4,426 |
) |
Total shareholders' equity
|
|
|
40,597 |
|
|
|
34,546 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
$ |
229,768 |
|
|
$ |
222,483 |
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements.
|
|
|
|
|
|
(Unaudited)
|
|
|
|
Nine Months Ended September 30
|
|
(Dollars in thousands)
|
|
2010
|
|
|
2009
|
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
Net income
|
|
$ |
9,980 |
|
|
$ |
9,849 |
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
16,168 |
|
|
|
15,666 |
|
Accrued patronage refunds
|
|
|
(370 |
) |
|
|
(422 |
) |
Other
|
|
|
1,044 |
|
|
|
1,237 |
|
Changes in operating assets and liabilities, net of effect from acquired net assets
|
|
|
|
|
|
|
|
|
Receivables
|
|
|
(7,884 |
) |
|
|
10,636 |
|
Prepaids
|
|
|
(467 |
) |
|
|
(243 |
) |
Inventories
|
|
|
(1,522 |
) |
|
|
2,155 |
|
Accounts payable and accrued expenses
|
|
|
358 |
|
|
|
(2,606 |
) |
Deferred revenue, billings and deposits
|
|
|
(2,096 |
) |
|
|
(1,031 |
) |
Income taxes
|
|
|
(2,732 |
) |
|
|
(1,600 |
) |
Other
|
|
|
427 |
|
|
|
695 |
|
Net cash provided by operating activities
|
|
|
12,906 |
|
|
|
34,336 |
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Additions to property, plant and equipment
|
|
|
(17,010 |
) |
|
|
(11,331 |
) |
Acquisitions, net of cash acquired
|
|
|
120 |
|
|
|
(6,625 |
) |
Other
|
|
|
1,257 |
|
|
|
- |
|
Net cash (used in) investing activities
|
|
|
(15,633 |
) |
|
|
(17,956 |
) |
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net change in extended term payables arrangement
|
|
|
3,025 |
|
|
|
(3,483 |
) |
Change in cash overdraft
|
|
|
756 |
|
|
|
- |
|
Borrowings on credit facility
|
|
|
19,900 |
|
|
|
- |
|
Payments on credit facility and capital lease obligations
|
|
|
(18,485 |
) |
|
|
(2,494 |
) |
Proceeds from issuance of common stock
|
|
|
357 |
|
|
|
363 |
|
Dividends paid
|
|
|
(5,146 |
) |
|
|
(5,083 |
) |
Net cash provided by (used in) financing activities
|
|
|
407 |
|
|
|
(10,697 |
) |
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(2,320 |
) |
|
|
5,683 |
|
Cash and cash equivalents at beginning of the period
|
|
|
2,420 |
|
|
|
1,626 |
|
Cash and cash equivalents at the end of the period
|
|
$ |
100 |
|
|
$ |
7,309 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$ |
4,063 |
|
|
$ |
5,333 |
|
Net cash paid for income taxes
|
|
$ |
5,499 |
|
|
$ |
1,192 |
|
Non-cash investing and financing activities:
|
|
|
|
|
|
|
|
|
Property, plant and equipment acquired with capital leases
|
|
$ |
76 |
|
|
$ |
417 |
|
Change in other comprehensive income (loss) from financial derivatives and post-retirement benefits
|
|
$ |
471 |
|
|
$ |
511 |
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements.
|
|
HICKORY TECH CORPORATION
September 30, 2010
Item 1. Condensed Notes to Consolidated Financial Statements (Unaudited)
Note 1. Basis of Presentation and Consolidation
The accompanying unaudited condensed consolidated financial statements of HickoryTech Corporation and its subsidiaries have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) for interim financial information and with the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and disclosures normally included in annual financial statements prepared in accordance with GAAP have been omitted or condensed pursuant to such rules and regulations. In the opinion of management, the unaudited condensed consolidated financial statements reflect all adjustments (consisting only of normal and recurring accruals) considered necessary for the fair presentation of the financial statements and present fairly the results of operations, financial position, and cash flows for the interim periods presented as required by Regulation S-X, Rule 10-01. These unaudited interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto, together with our audited consolidated financial statements and notes thereto contained in our Annual Report on Form 10-K for the year ended December 31, 2009.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, expenses and related disclosures at the date of the financial statements and during the reporting period. Actual results could differ from these estimates. The results of operations for the interim periods presented are not necessarily indicative of the results that may be expected for the fiscal year as a whole or any other interim period.
Our consolidated financial statements include HickoryTech Corporation and its subsidiaries in the following two business segments: the Enventis Sector and the Telecom Sector. All inter-company transactions have been eliminated from the consolidated financial statements.
Cost of Sales (excluding depreciation and amortization)
Cost of sales for the Enventis Sector includes costs associated with the installation of products for customers. These costs are primarily for equipment and materials. Labor associated with installation work is not included in this category, but is included in cost of services (excluding depreciation and amortization) described below.
Cost of Services (excluding depreciation and amortization)
Cost of services includes all costs related to delivery of communication services and products for all sectors. These operating costs include all costs of performing services and providing related products including engineering, customer service, billing and collections, network monitoring and transport costs.
Selling, General and Administrative Expenses
Selling, general and administrative expenses include direct and indirect selling expenses, advertising and all other general and administrative costs associated with the operations of the business.
Depreciation Expense
Depreciation expense is determined using the straight-line method based on the lives of various classes of depreciable assets. Enventis and Telecom Sector depreciation is entirely associated with services revenue.
Recent Accounting Developments
In April 2010, the Financial Accounting Standards Board (“FASB”) issued new guidance which clarifies that even though the signing dates of the Health Care and Education Reconciliation Act of 2010 and the Patient Protection and Affordable Care Act were different, the two should be considered together for accounting purposes. This had no effect on our financials as both dates fell within the same reporting period.
In February 2010, the FASB issued guidance removing the requirement for SEC filers to disclose the date through which an entity has evaluated subsequent events. Our adoption of this guidance did not have a significant impact on our disclosures.
In January 2010, the FASB issued new guidance related to disclosures about the transfer in and out of levels 1 and 2 and the activity in level 3 fair value measurements. It also clarifies disclosures about the level of disaggregation, inputs and valuation techniques. Our adoption of this guidance, which was effective in Q1 2010 except for the new requirements relating to a Level 3 activity, did not have a material impact on our disclosures. Level 3 requirements are effective January 1, 2011 and are not expected to have a material impact.
In October 2009, the FASB issued new guidance for separating consideration in multiple-deliverable arrangements. The guidance will be effective for us January 1, 2011. We are currently assessing the impact of this guidance on our consolidated financial statements.
In December 2008, the FASB issued guidance related to disclosures about plan assets of a defined benefit pension or post-retirement plan. Our adoption of this guidance on January 1, 2010 did not have a significant impact on our disclosures.
We reviewed all other significant newly issued accounting pronouncements and determined they are either not applicable to our business or that no material effect is expected on our financial position and results of operations.
Note 2. Earnings and Cash Dividends per Common Share
Basic earnings per share (EPS) are computed by dividing net income by the weighted average number of shares of common stock outstanding during the applicable period. Shares used in the EPS dilution calculation are based on the weighted average number of shares of common stock outstanding during the period increased by potentially dilutive common shares. Potentially dilutive common shares include stock options and stock subscribed under the HickoryTech Corporation Amended and Restated Employee Stock Purchase Plan (ESPP). Dilution is determined using the treasury stock method.
|
|
Three Months Ended September 30
|
|
|
Nine Months Ended September 30
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
(Dollars in thousands, except share and earnings per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$ |
5,043 |
|
|
$ |
6,106 |
|
|
$ |
9,980 |
|
|
$ |
9,849 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding
|
|
|
13,263,600 |
|
|
|
13,080,538 |
|
|
|
13,215,046 |
|
|
|
13,049,686 |
|
Stock options (dilutive only)
|
|
|
1,396 |
|
|
|
3,305 |
|
|
|
2,279 |
|
|
|
- |
|
Stock subscribed (ESPP)
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Total dilutive shares outstanding
|
|
|
13,264,996 |
|
|
|
13,083,843 |
|
|
|
13,217,325 |
|
|
|
13,049,686 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
0.38 |
|
|
$ |
0.47 |
|
|
$ |
0.76 |
|
|
$ |
0.75 |
|
Diluted
|
|
$ |
0.38 |
|
|
$ |
0.47 |
|
|
$ |
0.76 |
|
|
$ |
0.75 |
|
Options to purchase 316,700 and 395,950 shares for the three months ended September 30, 2010 and 2009, respectively and 316,700 and 430,950 shares for the nine months ended September 30, 2010 and 2009, respectively, were not included in the computation of diluted EPS, because their effect on diluted EPS would have been anti-dilutive.
Cash dividends are based on the number of common shares outstanding at their respective record dates. The number of shares outstanding as of the record date for the first three quarters of 2010 and 2009, respectively, are as follows:
Shares outstanding on record date
|
|
2010
|
|
|
2009
|
|
First quarter (Feb. 15)
|
|
|
13,120,514 |
|
|
|
13,000,953 |
|
Second quarter (May 15)
|
|
|
13,223,197 |
|
|
|
13,041,891 |
|
Third quarter (Aug. 15)
|
|
|
13,244,504 |
|
|
|
13,056,430 |
|
Dividends per share are based on the quarterly dividend per share as declared by the HickoryTech Board of Directors. HickoryTech paid dividends of 13 cents per share in the third quarter of 2010 and 2009. During the first nine months of 2010 and 2009, shareholders have elected to reinvest $181,000 and $205,000, respectively, of dividends into HickoryTech common stock pursuant to the HickoryTech Corporation Dividend Reinvestment Plan.
Note 3. Accumulated Other Comprehensive Income/(Loss)
In addition to net income, our comprehensive income includes changes in the market value of the cumulative unrealized gain or loss, net of tax, on financial derivative instruments qualifying and designated as cash flow hedges and unrecognized Net Periodic Benefit Cost related to our Post-Retirement Benefit Plans. Additional information on our interest-rate swap agreements, which are classified as financial derivative instruments, can be found under Note 10. “Financial Derivative Instruments.” Comprehensive income for the three months ended September 30, 2010 and 2009 was $5,095,000 and $6,100,000 respectively, in relation to reported net income of $5,043,000 and $6,106,000 for those periods. Comprehensive income for the nine months ended September 30, 2010 and 2009 was $10,451,000 and $10,360,000, respectively, in relation to reported net income of $9,980,000 and $9,849,000 for those periods. The following summary sets forth the components of accumulated other comprehensive income/(loss), net of tax.
|
|
Unrecognized
|
|
|
Unrecognized
|
|
|
Unrecognized
|
|
|
Unrealized
|
|
|
Accumulated Other
|
|
|
|
Net Actuarial
|
|
|
Prior Service
|
|
|
Transition
|
|
|
Gain/(Loss)
|
|
|
Comprehensive
|
|
(Dollars in thousands)
|
|
Loss (1)
|
|
|
Credit (1)
|
|
|
Asset (1)
|
|
|
on Derivatives
|
|
|
Income/(Loss)
|
|
December 31, 2009
|
|
$ |
(3,380 |
) |
|
$ |
213 |
|
|
$ |
(109 |
) |
|
$ |
(1,150 |
) |
|
|
(4,426 |
) |
2010 Q1 Activity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
168 |
|
|
|
168 |
|
Q1 Net Periodic Benefit Cost
|
|
|
59 |
|
|
|
(8 |
) |
|
|
9 |
|
|
|
|
|
|
|
60 |
|
March 31, 2010
|
|
$ |
(3,321 |
) |
|
$ |
205 |
|
|
$ |
(100 |
) |
|
$ |
(982 |
) |
|
$ |
(4,198 |
) |
2010 Q2 Activity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
131 |
|
|
|
131 |
|
Q2 Net Periodic Benefit Cost
|
|
|
59 |
|
|
|
(8 |
) |
|
|
9 |
|
|
|
|
|
|
|
60 |
|
June 30, 2010
|
|
$ |
(3,262 |
) |
|
$ |
197 |
|
|
$ |
(91 |
) |
|
$ |
(851 |
) |
|
$ |
(4,007 |
) |
2010 Q3 Activity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(8 |
) |
|
|
(8 |
) |
Q3 Net Periodic Benefit Cost
|
|
|
59 |
|
|
|
(8 |
) |
|
|
9 |
|
|
|
|
|
|
|
60 |
|
September 30, 2010
|
|
$ |
(3,203 |
) |
|
$ |
189 |
|
|
$ |
(82 |
) |
|
$ |
(859 |
) |
|
$ |
(3,955 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Amounts pertain to our post-retirement benefit plans.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 4. Fair Value of Financial Instruments
The fair value of our long-term obligations, after deducting current maturities, is estimated to be $123,728,000 at September 30, 2010 and $127,637,000 at December 31, 2009, compared to carrying values of $120,795,000 and $119,871,000, respectively. The fair value estimates are based on the overall weighted average interest rates and maturity compared to rates and terms currently available in the long-term financing markets. Our financial instruments also include cash equivalents, trade accounts receivable and accounts payable for which current carrying amounts approximate fair market value.
Note 5. Inventories
Inventory includes parts, materials and supplies stored in our warehouses to support basic levels of service and maintenance as well as scheduled capital projects and equipment awaiting configuration for customers. Inventory also includes parts and equipment shipped directly from vendors to customer locations while in transit and parts and equipment returned from customers which are being returned to vendors for credit, as well as maintenance contracts associated with customer sales which have not yet transferred to the customer. The inventory value in the Enventis Sector, comprised of finished goods in transit to customers as of September 30, 2010 and December 31, 2009 was $4,272,000 and $2,770,000, respectively. The inventory level in the Enventis Sector is subject to the variations in Enventis equipment revenue and the timing of individual customer orders. The inventory value in the Telecom Sector, comprised of raw materials, as of September 30, 2010 and December 31, 2009 was $2,319,000 and $2,299,000, respectively.
We value inventory using the lower of cost (perpetual weighted average-cost or specific identification) or market method. We make estimates related to the valuation of inventory. We adjust our inventory carrying value for estimated obsolescence or unmarketable inventory to the estimated market value based upon assumptions about future demand and market conditions. As market and other conditions change, we may establish additional inventory reserves.
Note 6. Goodwill and Other Intangible Assets
We have goodwill in two of our reporting units. In our Enventis Sector, we have $4,255,000 of goodwill carrying value as of September 30, 2010, resulting from our acquisition of Enventis Telecom in 2005 and our acquisition of CP Telecom in 2009. In the first quarter of 2010, an adjustment was made to goodwill associated with the CP Telecom acquisition due to a change in working capital. In our Telecom Sector, we have $23,048,000 of goodwill carrying value as of September 30, 2010, resulting from our acquisition of Heartland Telecommunications in 1997. The changes to goodwill in the first nine months of 2010 are summarized below.
(Dollars in thousands)
|
|
2010
|
|
Goodwill as of December 31, 2009
|
|
$ |
27,423 |
|
Goodwill adjustments associated with the purchase of CP Telecom
|
|
|
(120 |
) |
Goodwill as of September 30, 2010
|
|
$ |
27,303 |
|
We are required to test acquired goodwill for impairment on an annual basis based upon a fair value approach. Additionally, goodwill shall be tested for impairment between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of an entity below its carrying value. We completed our annual impairment test for acquired goodwill as of December 31, 2009, which resulted in no impairment charges to goodwill. In the first nine months of 2010, there was no event or change in circumstance that would have more likely than not reduced the fair value below its carrying value.
Intangible assets with finite lives are amortized over their respective estimated useful lives to their estimated residual value. Identifiable intangible assets that are subject to amortization are evaluated for impairment. The components of other intangible assets are as follows:
|
|
|
|
As of September 30, 2010
|
|
|
As of December 31, 2009
|
|
|
|
|
|
Gross Carrying
|
|
|
Accumulated
|
|
|
Gross Carrying
|
|
|
Accumulated
|
|
(Dollars in thousands) |
|
Useful Lives
|
|
Amount
|
|
|
Amortization
|
|
|
Amount
|
|
|
Amortization
|
|
Definite-Lived Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer relationships
|
|
1 - 8 years
|
|
$ |
5,299 |
|
|
$ |
4,479 |
|
|
$ |
5,299 |
|
|
$ |
4,318 |
|
Other intangibles
|
|
1 - 5 years
|
|
|
2,830 |
|
|
|
893 |
|
|
|
2,830 |
|
|
|
786 |
|
Total
|
|
|
|
$ |
8,129 |
|
|
$ |
5,372 |
|
|
$ |
8,129 |
|
|
$ |
5,104 |
|
We periodically reassess the carrying value, useful lives and classifications of identifiable assets. Amortization expense related to the definite-lived intangible assets was $90,000 and $272,000 for the three months ended September 30, 2010 and 2009, respectively. Amortization expense related to the definite-lived intangible assets was $268,000 and $699,000 for the nine months ended September 30, 2010 and 2009, respectively. Total estimated amortization expense for the remaining three months of 2010 and the five years subsequent to 2010 is as follows: 2010 (October 1 – December 31) – $89,000; 2011 - $354,000; 2012 - $354,000; 2013 - $354,000; 2014 - $265,000; 2015 - $140,000.
Note 7. Quarterly Sector Financial Summary
(Dollars in thousands)
|
|
|
|
|
|
|
|
Corporate and
|
|
|
|
|
Three Months Ended September 30, 2010
|
|
Enventis
|
|
|
Telecom
|
|
|
Eliminations
|
|
|
Consolidated
|
|
Revenue from unaffiliated customers
|
|
$ |
25,375 |
|
|
$ |
18,105 |
|
|
$ |
- |
|
|
$ |
43,480 |
|
Intersegment revenue
|
|
|
157 |
|
|
|
562 |
|
|
|
(719 |
) |
|
|
- |
|
Total operating revenue
|
|
|
25,532 |
|
|
|
18,667 |
|
|
|
(719 |
) |
|
|
43,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
1,535 |
|
|
|
3,881 |
|
|
|
30 |
|
|
|
5,446 |
|
Operating income (loss)
|
|
|
3,402 |
|
|
|
3,062 |
|
|
|
(76 |
) |
|
|
6,388 |
|
Interest expense
|
|
|
- |
|
|
|
11 |
|
|
|
1,117 |
|
|
|
1,128 |
|
Income tax provision (benefit)
|
|
|
1,378 |
|
|
|
1,237 |
|
|
|
(2,387 |
) |
|
|
228 |
|
Net Income
|
|
|
2,023 |
|
|
|
1,818 |
|
|
|
1,202 |
|
|
|
5,043 |
|
Total assets
|
|
|
88,350 |
|
|
|
134,745 |
|
|
|
6,673 |
|
|
|
229,768 |
|
Property, plant and equipment, net
|
|
|
53,988 |
|
|
|
100,191 |
|
|
|
193 |
|
|
|
154,372 |
|
Additions to property, plant and equipment
|
|
|
4,830 |
|
|
|
1,688 |
|
|
|
- |
|
|
|
6,518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and
|
|
|
|
|
|
Three Months Ended September 30, 2009
|
|
Enventis
|
|
|
Telecom
|
|
|
Eliminations
|
|
|
Consolidated
|
|
Revenue from unaffiliated customers
|
|
$ |
17,462 |
|
|
$ |
17,446 |
|
|
$ |
- |
|
|
$ |
34,908 |
|
Intersegment revenue
|
|
|
106 |
|
|
|
367 |
|
|
|
(473 |
) |
|
|
- |
|
Total operating revenue
|
|
|
17,568 |
|
|
|
17,813 |
|
|
|
(473 |
) |
|
|
34,908 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
1,459 |
|
|
|
3,856 |
|
|
|
25 |
|
|
|
5,340 |
|
Operating income (loss)
|
|
|
1,523 |
|
|
|
3,407 |
|
|
|
(236 |
) |
|
|
4,694 |
|
Interest expense
|
|
|
3 |
|
|
|
21 |
|
|
|
1,704 |
|
|
|
1,728 |
|
Income tax provision (benefit)
|
|
|
620 |
|
|
|
1,372 |
|
|
|
(5,118 |
) |
|
|
(3,126 |
) |
Net Income
|
|
|
901 |
|
|
|
2,016 |
|
|
|
3,189 |
|
|
|
6,106 |
|
Total assets
|
|
|
68,300 |
|
|
|
141,845 |
|
|
|
13,791 |
|
|
|
223,936 |
|
Property, plant and equipment, net
|
|
|
44,335 |
|
|
|
107,604 |
|
|
|
292 |
|
|
|
152,231 |
|
Additions to property, plant and equipment
|
|
|
1,438 |
|
|
|
2,589 |
|
|
|
10 |
|
|
|
4,037 |
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
Corporate and
|
|
|
|
|
Nine Months Ended September 30, 2010
|
|
Enventis
|
|
|
Telecom
|
|
|
Eliminations
|
|
|
Consolidated
|
|
Revenue from unaffiliated customers
|
|
$ |
67,857 |
|
|
$ |
52,611 |
|
|
$ |
- |
|
|
$ |
120,468 |
|
Intersegment revenue
|
|
|
387 |
|
|
|
1,459 |
|
|
|
(1,846 |
) |
|
|
- |
|
Total operating revenue
|
|
|
68,244 |
|
|
|
54,070 |
|
|
|
(1,846 |
) |
|
|
120,468 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
4,305 |
|
|
|
11,772 |
|
|
|
91 |
|
|
|
16,168 |
|
Operating income
|
|
|
7,580 |
|
|
|
8,878 |
|
|
|
47 |
|
|
|
16,505 |
|
Interest expense
|
|
|
- |
|
|
|
50 |
|
|
|
3,770 |
|
|
|
3,820 |
|
Income tax provision (benefit)
|
|
|
3,109 |
|
|
|
3,843 |
|
|
|
(4,185 |
) |
|
|
2,767 |
|
Net Income
|
|
|
4,498 |
|
|
|
4,998 |
|
|
|
484 |
|
|
|
9,980 |
|
Total assets
|
|
|
88,350 |
|
|
|
134,745 |
|
|
|
6,673 |
|
|
|
229,768 |
|
Property, plant and equipment, net
|
|
|
53,988 |
|
|
|
100,191 |
|
|
|
193 |
|
|
|
154,372 |
|
Additions to property, plant and equipment
|
|
|
10,801 |
|
|
|
6,209 |
|
|
|
- |
|
|
|
17,010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and
|
|
|
|
|
|
Nine Months Ended September 30, 2009
|
|
Enventis
|
|
|
Telecom
|
|
|
Eliminations
|
|
|
Consolidated
|
|
Revenue from unaffiliated customers
|
|
$ |
47,873 |
|
|
$ |
52,899 |
|
|
$ |
- |
|
|
$ |
100,772 |
|
Intersegment revenue
|
|
|
389 |
|
|
|
844 |
|
|
|
(1,233 |
) |
|
|
- |
|
Total operating revenue
|
|
|
48,262 |
|
|
|
53,743 |
|
|
|
(1,233 |
) |
|
|
100,772 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
3,809 |
|
|
|
11,803 |
|
|
|
54 |
|
|
|
15,666 |
|
Operating income (loss)
|
|
|
4,381 |
|
|
|
10,500 |
|
|
|
(340 |
) |
|
|
14,541 |
|
Interest expense
|
|
|
3 |
|
|
|
75 |
|
|
|
5,077 |
|
|
|
5,155 |
|
Income tax provision (benefit)
|
|
|
1,779 |
|
|
|
4,248 |
|
|
|
(6,435 |
) |
|
|
(408 |
) |
Net Income
|
|
|
2,600 |
|
|
|
6,199 |
|
|
|
1,050 |
|
|
|
9,849 |
|
Total assets
|
|
|
68,300 |
|
|
|
141,845 |
|
|
|
13,791 |
|
|
|
223,936 |
|
Property, plant and equipment, net
|
|
|
44,335 |
|
|
|
107,604 |
|
|
|
292 |
|
|
|
152,231 |
|
Additions to property, plant and equipment
|
|
|
4,891 |
|
|
|
6,375 |
|
|
|
65 |
|
|
|
11,331 |
|
Note 8. Commitments and Contingencies
We are involved in certain contractual disputes in the ordinary course of business. We do not believe the ultimate resolution of any of these existing matters will have a material adverse effect on our financial position, results of operations or cash flows.
We did not experience any changes to material contractual obligations in the first nine months of 2010. Refer to the Company’s Annual Report on Form 10-K for the year ended December 31, 2009 for the discussion relating to commitments and contingencies.
Note 9. Stock Compensation
Refer to our Annual Report on Form 10-K for the year ended December 31, 2009 for a complete description of all stock-based compensation plans.
Our stock award plan provides for granting non-qualified stock options, stock awards and restricted stock awards to employees. We recognize stock compensation charges related to stock award plans when management concludes it is probable the participant will earn the award. Share-based compensation expense includes amounts recognized related to the Company Employee Stock Purchase Plan. This plan allows participating employees to acquire shares of common stock at 85% of fair market value on one specified date. Stock-based compensation expense was $242,000 and $279,000 respectively in the three months ended September 30, 2010 and 2009 and was $390,000 and $813,000, respectively in the nine months ended September 30, 2010 and 2009.
All stock options are fully vested and the associated compensation costs related to these options, last granted in September of 2006 under the Company’s Stock Award Plan, have been recognized.
A summary of stock option activity is as follows:
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
Shares
|
|
|
Exercise Price
|
|
Outstanding at January 1, 2010
|
|
|
|
430,950 |
|
|
$ |
12.87 |
|
Granted
|
|
|
|
- |
|
|
|
- |
|
Exercised
|
|
|
|
- |
|
|
|
- |
|
Forfeited
|
|
|
|
- |
|
|
|
- |
|
Expired
|
|
|
|
79,250 |
|
|
|
13.92 |
|
Outstanding at September 30, 2010
|
|
|
|
351,700 |
|
|
$ |
12.64 |
|
Exercisable at September 30, 2010
|
|
|
|
351,700 |
|
|
$ |
12.64 |
|
The following table provides certain information with respect to stock options outstanding and exercisable at September 30, 2010:
Range of
|
|
|
Stock Options
|
|
|
Stock Options
|
|
|
Weighted Average
|
|
|
Weighted Average Remaining
|
|
Exercise Prices
|
|
|
Outstanding
|
|
|
Exercisable
|
|
|
Exercise Price
|
|
|
Contractual Life
|
|
|
$6.00 - $8.00 |
|
|
|
15,000 |
|
|
|
15,000 |
|
|
$ |
6.95 |
|
|
|
5.92 |
|
|
$8.00 - $12.00 |
|
|
|
156,950 |
|
|
|
156,950 |
|
|
|
10.22 |
|
|
|
3.18 |
|
|
$12.00 - $16.00 |
|
|
|
126,000 |
|
|
|
126,000 |
|
|
|
13.97 |
|
|
|
1.23 |
|
|
$16.00 - $21.00 |
|
|
|
53,750 |
|
|
|
53,750 |
|
|
|
18.18 |
|
|
|
0.47 |
|
|
|
|
|
|
351,700 |
|
|
|
351,700 |
|
|
$ |
12.64 |
|
|
|
2.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate intrinsic value:
|
|
|
|
|
|
|
|
|
|
|
$ |
33,900 |
|
|
|
|
|
Note 10. Financial Derivative Instruments
We utilize interest-rate swap agreements that qualify as cash-flow hedges to manage our exposure to interest rate fluctuations on a portion of our variable-interest rate debt. Our interest-rate swaps increase or decrease the amount of cash paid for interest depending on the increase or decrease of interest required on the variable rate debt. We account for derivative instruments on the balance sheet at fair value.
Fair value is the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Three levels of inputs may be used to measure fair value:
·
|
Level 1 – quoted prices in active markets for identical assets and liabilities.
|
·
|
Level 2 – observable inputs other than quoted prices in active markets for identical assets and liabilities.
|
·
|
Level 3 – unobservable inputs in which there is little or no market data available, which require the reporting entity to develop its own assumptions.
|
The fair value of our interest rate swap agreements were determined based on Level 2 inputs. We currently have an interest-rate swap agreement effectively locking in the interest rate on $80,000,000 of variable-interest rate debt until September 2011. The interest rate locked in is 2.15%. This swap rate is in addition to the applicable margin under our credit agreement, which is currently 1.5%.
As our interest-rate swap agreement is set to expire September 2011, the fair value of our derivatives at September 30, 2010 isrecorded as financial derivative instruments under the short-term liabilities section of our balance sheet and the fair value of our derivatives as of December 31, 2009 is recorded as financial derivative instruments under the long-term liabilities section of our balance sheet. The fair value of our derivatives at September 30, 2010 and December 31, 2009 is a net liability of $1,423,000 and $1,908,000, respectively. The cumulative gain or (loss) on the market value of financial derivative instruments is reported as a component of accumulated other comprehensive income/(loss) in shareholders’ equity, net of tax. If we were to terminate our interest rate swap positions, the cumulative change in fair value at the date of termination would be reclassified from accumulated other comprehensive income/(loss), which is classified in shareholder’s equity, into earnings in the Consolidated Statements of Operations. The table below illustrates the effect of derivative instruments on consolidated operations for the periods ending September 30, 2010 and 2009, respectively.
(Dollars in thousands) |
|
Gain Reported in Accumulated
|
|
|
|
Amount of Gain/Proceeds
|
|
Derivative Instruments in
|
|
Other Comprehensive Loss
|
|
Location of Gain/Proceeds Reclassified from Accumulated
|
|
Recognized in Income on Derivative
|
|
Cash Flow Hedging Relationships
|
|
2010
|
|
|
2009
|
|
Other Comprehensive Income into Income
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Contracts
|
|
$ |
291 |
|
|
$ |
448 |
|
Interest Expense
|
|
$ |
- |
|
|
$ |
- |
|
Note 11. Employee Post-Retirement Benefits
HickoryTech provides post-retirement health care and life insurance benefits for eligible employees. We recognize the funded status of our post-retirement benefit plans on our consolidated balance sheet and recognize as a component of accumulated other comprehensive income/(loss), net of tax, the gains and losses and prior service costs or credit that arise during the period but are not recognized as components of net periodic benefit cost. New employees are not eligible for post-retirement health care and life insurance benefits.
|
|
Three Months Ended September 30
|
|
|
Nine Months Ended September 30
|
|
(Dollars in thousands)
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
Components of net periodic benefit cost
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$ |
113 |
|
|
$ |
77 |
|
|
$ |
339 |
|
|
$ |
189 |
|
Interest cost
|
|
|
181 |
|
|
|
137 |
|
|
|
543 |
|
|
|
366 |
|
Amortization of transition obligation
|
|
|
15 |
|
|
|
15 |
|
|
|
45 |
|
|
|
45 |
|
Amortization of prior service cost
|
|
|
(14 |
) |
|
|
(14 |
) |
|
|
(42 |
) |
|
|
(42 |
) |
Recognized net actuarial loss
|
|
|
98 |
|
|
|
33 |
|
|
|
294 |
|
|
|
60 |
|
Net periodic benefit cost
|
|
$ |
393 |
|
|
$ |
248 |
|
|
$ |
1,179 |
|
|
$ |
618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employer's contributions for current premiums: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
Contributions made for the nine months ended September 30, 2010
|
|
|
|
|
|
|
|
|
|
|
$ |
232 |
|
Expected contributions for remainder of 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81 |
|
Total estimated employer contributions for fiscal year 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
313 |
|
Note 12. Income Taxes
The effective income tax rate from operations for the third quarter of 2010 was 4.3% as a result of the release of income tax reserves and associated interest during the quarter. The effective tax rate from operations differs from the federal statutory rate primarily due to state income taxes.
As of September 30, 2010, we had unrecognized tax benefits totaling $496,000 excluding interest. The amount of the unrecognized tax benefits, if recognized, that would affect the effective income tax rates of future periods is $480,000. It is reasonably possible that the total amount of unrecognized tax benefits may decrease by approximately $396,000, including interest, during the next 12 months as a result of expirations of the statute of limitations. In the third quarter of 2010, we have recognized approximately $1,699,000 of previously unrecognized tax benefits and $220,000 of associated interest as a result of the expiration of statute of limitations.
We recognize interest and penalties related to income tax matters as income tax expense. As of September 30, 2010, we have accrued $46,000 (net of tax) for interest related to unrecognized tax benefits.
We file consolidated income tax returns in the United States federal jurisdiction and combined or separate income tax returns in various state jurisdictions. In general, we are no longer subject to United States federal income tax examinations for the years prior to 2007 except to the extent of losses utilized in subsequent years.
Note 13. Acquisition
On August 1, 2009, we purchased all of the capital stock of CP Telecom for an adjusted purchase price of $6,625,000 to grow our small to medium-sized business customer base. This acquisition was funded with cash on hand. In the first quarter of 2010, an adjustment associated with a change in working capital of CP Telecom at closing reduced the purchase price and associated goodwill by $120,000, resulting in an adjusted purchase price of $6,505,000. CP Telecom was formerly a privately held facilities-based telecom provider serving Minneapolis, St. Paul and northern Minnesota.
The table below sets forth the CP Telecom purchase price allocation. The purchase price allocation resulted in goodwill of $2,184,000 which has been reduced by $120,000 to $2,064,000 as of September 30, 2010 as noted in the table below. The fair value of the property and equipment were determined based on Level 1 inputs. The valuation of intangible assets was evaluated using Level 2 inputs. The valuation of net working capital and other assets and liabilities were evaluated using Level 3 inputs.
(Dollars in thousands)
|
|
2010
|
|
Property and equipment
|
|
$ |
3,986 |
|
Identifiable intangible assets:
|
|
|
|
|
|
Customer relationships and contracts
|
|
|
1,070 |
|
|
Supplier relationship
|
|
|
2,100 |
|
Goodwill
|
|
|
|
2,064 |
|
Other assets and liabilities
|
|
|
(653 |
) |
Deferred income tax
|
|
|
(2,062 |
) |
Allocation of purchase consideration
|
|
$ |
6,505 |
|
Of the identified intangible assets noted above, customer relationships and contracts have useful lives of five years and the supplier relationship has a useful life of 15 years. Useful lives for identifiable intangible assets were estimated at the time of the acquisition based on the periods of time from which we expect to derive benefits from the identifiable intangible assets. The identifiable intangible assets are amortized using the straight-line method, which reflects the pattern in which the assets are consumed.
Goodwill in our CP Telecom acquisition is a result of the value of acquired employees along with the expected synergies from the combination of CP Telecom and our operations. Goodwill resulting from the acquisition of CP Telecom is not deductible for tax purposes.
CP Telecom has been fully integrated with our Enventis fiber and data product line.
Note 14. Subsequent Events
We have evaluated and disclosed subsequent events through the filing date of the Quarterly Report on Form 10-Q.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward Looking Statements
The Private Securities Litigation Reform Act of 1995 contains certain safe harbor provisions regarding forward-looking statements. This Quarterly Report on Form 10-Q may include forward-looking statements. These statements may include, without limitation, statements with respect to anticipated future operating and financial performance, growth opportunities and growth rates, acquisition and divestiture opportunities, business strategies, business and competitive outlook, and other similar forecasts and statements of expectation. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “targets,” “projects,” “will,” “may,” “continues,” and “should,” and variations of these words and similar expressions, are intended to identify these forward-looking statements. Such forward-looking statements are subject to risks and uncertainties that could cause HickoryTech’s actual results to differ materially from such statements. Factors that might cause such a difference include, but are not limited to, those contained in Item 1A of Part II, “Risk Factors” of this quarterly report on Form 10-Q and Item 1A, “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2009 which is incorporated herein by reference.
Because of these risks, uncertainties, and assumptions and the fact that any forward-looking statements made by HickoryTech and its management are based on estimates, projections, beliefs, and assumptions of management, they are not guarantees of future performance and you should not place undue reliance on them. In addition, forward-looking statements speak only as of the date they are made. With the exception of the requirements set forth in the federal securities laws or the rules and regulations of the Securities and Exchange Commission, we do not undertake any obligations to update any forward-looking information, whether as a result of new information, future events or otherwise.
Critical Accounting Policies
The preparation of our financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses, and the related disclosure of contingent assets and liabilities. A description of the accounting policies that we consider particularly important for the portrayal of our results of operations and financial position, and which may require a higher level of judgment by our management, is contained under the caption, “Critical Accounting Policies,” in the Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2009.
Results of Operations
Overview-Trends and Highlights
We conduct our operations in two business segments: (i) Enventis Sector and (ii) Telecom Sector. Enventis serves business customers across a five-state region with Internet protocol (“IP”) based voice, transport, data and network solutions, managed services, network integration, and support services. Enventis focuses exclusively on providing services to business customers and specializes in providing integrated unified communication solutions for businesses of all sizes - from small and medium-sized businesses to larger multi-office enterprise organizations - primarily in the upper Midwest. Enventis also provides fiber and data services to wholesale service providers such as national and regional carriers and wireless carriers within the communications business.
Our Telecom Sector provides bundled residential and business services including high-speed Internet, DSL, digital TV, local voice, and long distance services in our legacy telecom service area. Telecom is comprised of two market segments. The first includes an incumbent local exchange carrier (“ILEC”) operating in 13 south central Minnesota communities and 13 rural northwest Iowa communities. The second market segment is a competitive local exchange carrier (“CLEC”) operation. We own our network in both the ILEC and CLEC communities. The Telecom Sector, through National Independent Billing, Inc., also provides data processing and related billing services to HickoryTech and external telecommunication providers including wireline, wireless, and entertainment providers.
Ongoing growth in our Enventis fiber and data services along with the continued recovery in our Enventis equipment and services business combined to increase third quarter consolidated revenue by 24.6%. Equipment sales for the third quarter of 2010 were $9,954,000, an increase of 50.7% from the third quarter a year ago. This represents the fourth consecutive quarter of positive year-over-year revenue growth, indicative of improved business spend. Strength in our wholesale and retail transport business, combined with revenue of $3,257,000 from a joint construction project with another carrier, drove fiber and data services revenue to $13,414,000 in the third quarter, an increase of 52.8% from the third quarter in 2009. Within our fiber and data product line we have invested capital of $10,589,000 thus far in 2010 to expand our fiber network into new strategic markets and to expand our mid-band Ethernet network and business services.
Telecom Sector revenue increased 4.8% in the third quarter compared to the same period in 2009. Increases in Telecom Sector broadband revenue of $499,000 and in bill processing and other revenue of $570,000 - including a one-time fee of $275,000 related to discontinued services - offset declines in revenue from local service and network access. Broadband revenue, which grew 16.2% in the third quarter compared to the comparable period in 2009, increased due to subscriber growth for digital TV of 915 customers combined with strong sales from our Ethernet product, which grew by $190,000 or 9.5% in the current quarter. Third quarter 2010 increases in telecom operating expenses were amplified by amounts related to customer disputes causing increases in bad debt expense and legal fees resulting in an overall decrease in operating income of 10.1% in the third quarter of 2010 compared to one year ago.
Consolidated pre-tax net income of $5,271,000 increased $2,291,000 in the third quarter compared to the same period in 2009. Interest expense decreased by $600,000 in the third quarter compared to the same period in 2009 due to debt pay-down of $2,944,000 in the past twelve months, lower interest rates and the ongoing implementation of interest rate protection strategies. During the current quarter we earned a pre-tax amount of $1,865,000 through strategic network expansion initiatives with another carrier. Without this joint project, consolidated pre-tax net income would have increased by $426,000 or 14.3% in the third quarter of 2010 compared to the same period in 2009.
A release of income tax reserves added $1,919,000 to third quarter consolidated net income in 2010, and a similar release of tax reserves in the third quarter of 2009 added $4,454,000. Excluding the income tax releases from both years’ results, consolidated net income in the third quarter of 2010 increased $1,473,000, or 89.1% over the same quarter one year ago.
In August of 2010, we announced our award of $16,800,000 in a federal stimulus grant allocated as part of American Recovery and Reinvestment Act of 2009. This Act allocates funds to expand broadband access to unserved and underserved communities. We will be constructing a new fiber-optic network at a total cost of $24,000,000 of which the grant provides 70% and we will fund the remaining 30% or $7,200,000 over a three-year period. This new fiber construction will directly connect community anchor institutions and its collaborative partners including health care facilities, state and local government offices, and educational institutions with a minimum of 100MB of broadband service and 10GB backbone fiber services. As of September 30, 2010, construction has not been started and none of the federal stimulus grant has been applied for nor received. While the federal funding provides a security interest in the specific fiber project being built for the funding agency, there is no government ownership or control of any aspect of the project or our operations.
Sector Results of Operations
Enventis Sector
The following table provides a breakdown of the Enventis Sector operating results.
We manage and evaluate the Enventis operations in their entirety. The following table provides an illustration of the contributions and associated trends from each of the Enventis primary product lines. Certain allocations have been made, particularly in the area of selling, general and administrative expenses, in order to develop these tables.
ENVENTIS SECTOR
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30
|
|
|
%
|
|
|
Nine Months Ended September 30
|
|
|
%
|
|
(Dollars in thousands)
|
|
2010
|
|
|
2009
|
|
|
Change
|
|
|
2010
|
|
|
2009
|
|
|
Change
|
|
Operating revenue before intersegment eliminations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment
|
|
$ |
9,954 |
|
|
$ |
6,604 |
|
|
|
51 |
% |
|
$ |
27,906 |
|
|
$ |
18,788 |
|
|
|
49 |
% |
Services
|
|
|
2,164 |
|
|
|
2,183 |
|
|
|
-1 |
% |
|
|
6,373 |
|
|
|
7,273 |
|
|
|
-12 |
% |
Equipment and Services
|
|
|
12,118 |
|
|
|
8,787 |
|
|
|
|
|
|
|
34,279 |
|
|
|
26,061 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiber and Data
|
|
|
13,257 |
|
|
|
8,675 |
|
|
|
53 |
% |
|
|
33,578 |
|
|
|
21,812 |
|
|
|
54 |
% |
Intersegment
|
|
|
157 |
|
|
|
106 |
|
|
|
48 |
% |
|
|
387 |
|
|
|
389 |
|
|
|
-1 |
% |
Total Enventis operating revenue
|
|
$ |
25,532 |
|
|
$ |
17,568 |
|
|
|
45 |
% |
|
$ |
68,244 |
|
|
$ |
48,262 |
|
|
|
41 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Enventis revenue before intersegment eliminations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaffiliated customers
|
|
$ |
25,375 |
|
|
$ |
17,462 |
|
|
|
|
|
|
$ |
67,857 |
|
|
$ |
47,873 |
|
|
|
|
|
Intersegment
|
|
|
157 |
|
|
|
106 |
|
|
|
|
|
|
|
387 |
|
|
|
389 |
|
|
|
|
|
|
|
|
25,532 |
|
|
|
17,568 |
|
|
|
|
|
|
|
68,244 |
|
|
|
48,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales (excluding depreciation and amortization)
|
|
|
8,519 |
|
|
|
5,653 |
|
|
|
51 |
% |
|
|
23,968 |
|
|
|
16,369 |
|
|
|
46 |
% |
Cost of services (excluding depreciation and amortization)
|
|
|
8,600 |
|
|
|
6,177 |
|
|
|
39 |
% |
|
|
22,881 |
|
|
|
16,264 |
|
|
|
41 |
% |
Selling, general and administrative expenses
|
|
|
3,476 |
|
|
|
2,756 |
|
|
|
26 |
% |
|
|
9,510 |
|
|
|
7,439 |
|
|
|
28 |
% |
Depreciation and amortization
|
|
|
1,535 |
|
|
|
1,459 |
|
|
|
5 |
% |
|
|
4,305 |
|
|
|
3,809 |
|
|
|
13 |
% |
Total Enventis costs and expenses
|
|
|
22,130 |
|
|
|
16,045 |
|
|
|
38 |
% |
|
|
60,664 |
|
|
|
43,881 |
|
|
|
38 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
$ |
3,402 |
|
|
$ |
1,523 |
|
|
|
123 |
% |
|
$ |
7,580 |
|
|
$ |
4,381 |
|
|
|
73 |
% |
Net income
|
|
$ |
2,023 |
|
|
$ |
901 |
|
|
|
125 |
% |
|
$ |
4,498 |
|
|
$ |
2,600 |
|
|
|
73 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
$ |
4,830 |
|
|
$ |
1,438 |
|
|
|
236 |
% |
|
$ |
10,801 |
|
|
$ |
4,891 |
|
|
|
121 |
% |
EQUIPMENT AND SERVICES PRODUCT LINE REPORTING
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30 |
|
|
% |
|
|
Nine Months Ended September 30 |
|
|
% |
|
(Dollars in thousands)
|
|
2010
|
|
|
2009
|
|
|
Change
|
|
|
2010
|
|
|
2009
|
|
|
Change
|
|
Operating revenue before intersegment eliminations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment
|
|
$ |
9,954 |
|
|
$ |
6,604 |
|
|
|
51 |
% |
|
$ |
27,906 |
|
|
$ |
18,788 |
|
|
|
49 |
% |
Services
|
|
|
2,164 |
|
|
|
2,183 |
|
|
|
-1 |
% |
|
|
6,373 |
|
|
|
7,273 |
|
|
|
-12 |
% |
Total operating revenue
|
|
$ |
12,118 |
|
|
$ |
8,787 |
|
|
|
38 |
% |
|
$ |
34,279 |
|
|
$ |
26,061 |
|
|
|
32 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales (excluding depreciation and amortization)
|
|
|
8,519 |
|
|
|
5,728 |
|
|
|
49 |
% |
|
|
23,968 |
|
|
|
16,427 |
|
|
|
46 |
% |
Cost of services (excluding depreciation and amortization)
|
|
|
1,666 |
|
|
|
1,664 |
|
|
|
0 |
% |
|
|
5,078 |
|
|
|
5,265 |
|
|
|
-4 |
% |
Selling, general and administrative expenses
|
|
|
1,319 |
|
|
|
1,303 |
|
|
|
1 |
% |
|
|
3,547 |
|
|
|
3,802 |
|
|
|
-7 |
% |
Depreciation and amortization
|
|
|
120 |
|
|
|
121 |
|
|
|
-1 |
% |
|
|
270 |
|
|
|
307 |
|
|
|
-12 |
% |
Total costs and expenses
|
|
|
11,624 |
|
|
|
8,816 |
|
|
|
32 |
% |
|
|
32,863 |
|
|
|
25,801 |
|
|
|
27 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
$ |
494 |
|
|
$ |
(29 |
) |
|
|
N/ |
A |
|
$ |
1,416 |
|
|
$ |
260 |
|
|
|
445 |
% |
Net income
|
|
$ |
293 |
|
|
$ |
(17 |
) |
|
|
N/ |
A |
|
$ |
858 |
|
|
$ |
156 |
|
|
|
450 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
$ |
78 |
|
|
$ |
62 |
|
|
|
26 |
% |
|
$ |
212 |
|
|
$ |
324 |
|
|
|
-35 |
% |
FIBER AND DATA PRODUCT LINE REPORTING
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30 |
|
|
% |
|
|
Nine Months Ended September 30 |
|
|
% |
|
(Dollars in thousands)
|
|
2010
|
|
|
2009
|
|
|
Change
|
|
|
2010
|
|
|
2009
|
|
|
Change
|
|
Operating revenue before intersegment eliminations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services
|
|
$ |
13,257 |
|
|
$ |
8,675 |
|
|
|
53 |
% |
|
$ |
33,578 |
|
|
$ |
21,812 |
|
|
|
54 |
% |
Intersegment
|
|
|
157 |
|
|
|
106 |
|
|
|
48 |
% |
|
|
387 |
|
|
|
389 |
|
|
|
-1 |
% |
Total operating revenue
|
|
$ |
13,414 |
|
|
$ |
8,781 |
|
|
|
53 |
% |
|
$ |
33,965 |
|
|
$ |
22,201 |
|
|
|
53 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales (excluding depreciation and amortization)
|
|
|
- |
|
|
|
(75 |
) |
|
|
-100 |
% |
|
|
- |
|
|
|
(58 |
) |
|
|
-100 |
% |
Cost of services (excluding depreciation and amortization)
|
|
|
6,934 |
|
|
|
4,513 |
|
|
|
54 |
% |
|
|
17,803 |
|
|
|
10,999 |
|
|
|
62 |
% |
Selling, general and administrative expenses
|
|
|
2,157 |
|
|
|
1,453 |
|
|
|
48 |
% |
|
|
5,963 |
|
|
|
3,637 |
|
|
|
64 |
% |
Depreciation and amortization
|
|
|
1,415 |
|
|
|
1,338 |
|
|
|
6 |
% |
|
|
4,035 |
|
|
|
3,502 |
|
|
|
15 |
% |
Total costs and expenses
|
|
|
10,506 |
|
|
|
7,229 |
|
|
|
45 |
% |
|
|
27,801 |
|
|
|
18,080 |
|
|
|
54 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
$ |
2,908 |
|
|
$ |
1,552 |
|
|
|
87 |
% |
|
$ |
6,164 |
|
|
$ |
4,121 |
|
|
|
50 |
% |
Net income
|
|
$ |
1,730 |
|
|
$ |
918 |
|
|
|
88 |
% |
|
$ |
3,640 |
|
|
$ |
2,444 |
|
|
|
49 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
$ |
4,752 |
|
|
$ |
1,376 |
|
|
|
245 |
% |
|
$ |
10,589 |
|
|
$ |
4,567 |
|
|
|
132 |
% |
Revenue
Fiber and Data. This revenue is primarily of a monthly recurring nature and consists of billing for the use of our fiber network and network connections through multi-year contracts with retail business, regional and national service providers, and wireless carriers. This product line also includes revenue from all of our B2B communication products including our hosted voice over Internet protocol (“VOIP”) Singlelink® product along with small-to medium-sized business retail sales.
Fiber and Data services revenue grew $4,633,000 or 52.8% and $11,764,000 or 53.0% in the third quarter and the first nine months of 2010, respectively as compared to the same periods in 2009. This strong revenue growth is largely attributed to project management fees discussed below, increased sales of high capacity Ethernet, MPLS, and fiber services, and the addition of revenue streams from CP Telecom, which we acquired in August 2009.
Included in revenue for the third quarter and the first nine months of fiscal 2010 are project management fees of $3,257,000 and $4,352,000, respectively earned through an arrangement with another carrier, one of several initiatives underway as we expand our network to Sioux Falls, SD and Fargo, ND, growing our wholesale and B2B fiber and data services. Without the unique project management fees, fiber and data revenue would have grown $1,376,000 or 15.7% and $7,412,000 or 33.4% in the third quarter and the first nine months of 2010, respectively, as compared to the same periods in 2009.
Equipment Sales. This revenue is generated primarily from the sale of communications and data products provided by third party manufacturers. Due to the nonrecurring nature of equipment sales, equipment revenue is dependent upon new sales from existing and new customers.
Equipment sales for the third quarter of 2010 were $9,954,000, an increase of 50.7% and represent the fourth consecutive quarter of positive year-over-year revenue growth. Year-to-date sales of $27,906,000 represent a 48.5% increase over the same period in 2009 and we believe are representative of an improving economic environment permitting business customers to invest in state-of-the art communications infrastructure.
Equipment Services. This revenue includes services related to our equipment sales, such as network and equipment monitoring, maintenance, and equipment consulting and installation.
The third quarter and year-to-date decline in services revenue as compared to the same periods in 2009 of $19,000 and $900,000, respectively, is primarily attributable to three factors. The first is a revenue decline of $298,000 and $876,000 in the third quarter and year-to-date periods compared to 2009 in revenue from network and equipment monitoring due to the loss of a large enterprise customer in late 2009. The second factor is a decline of $91,000 and $677,000 in the third quarter and year-to-date periods compared to 2009 in contract services revenue. Revenue from contract services, which includes the design, configuration and installation of voice and data equipment, was at a lower level in the first quarter of 2010 but has increased as the year has progressed. Partially offsetting these declines is increased revenue from maintenance contracts of $273,000 and $556,000 in the third quarter and year-to-date periods, respectively, compared to 2009.
Cost of Sales – Equipment (excluding Depreciation and Amortization)
Enventis Sector cost of sales (excluding depreciation and amortization) rose by 50.7% in the third quarter and 46.4% in the first nine months of 2010, respectively as compared to the corresponding periods in 2009 in direct correlation to the increase experienced in equipment sales volume of 50.7% and 48.5%. Labor associated with installation work is not included in this category, but is included in cost of services (excluding depreciation and amortization).
Cost of Services (excluding Depreciation and Amortization)
Enventis Sector cost of services (excluding depreciation and amortization) increased by $2,423,000 and $6,617,000 in the third quarter and first nine months of 2010, respectively, as compared to the same periods in 2009. The increase in both periods is partially attributable to our CP Telecom operations which were acquired on August 1, 2009. Initiatives to expand our fiber network contributed $1,392,000 and $2,157,000 to the increase in our operating costs in the third quarter and first nine months of 2010 as compared to the corresponding periods in 2009. Also contributing to the increase is the growth in our fiber transport product lines. Volume-driven circuit costs within our fiber and data product line increased by $518,000 and $1,410,000 in the periods noted above.
Selling, General and Administrative Expenses
Enventis Sector selling, general and administrative expenses increased by $720,000 and $2,071,000 or 26.1% and 27.8% in the three and nine months ended September 30, 2010, respectively, compared to the same periods in 2009. The increase realized in both periods is partially attributable to our CP Telecom operations which were acquired on August 1, 2009. Wage and benefit expense also increased $244,000 and $301,000 in the third quarter and first nine months, respectively, of 2010 as compared to the corresponding periods in 2009 due to initiatives to expand our direct sales force focused on small to medium sized business. Commission expenses increased by $189,000 and $320,000 in the third quarter and first nine months of 2010, respectively, as compared to the corresponding periods in 2009 due to sales growth across all product lines.
Depreciation and Amortization
Enventis Sector depreciation and amortization increased by $76,000 and $496,000 in the three and nine months ended September 30, 2010, respectively, compared to the same periods in 2009. The year-to-date increase in depreciation relates to assets acquired as part of our CP Telecom acquisition, which closed in August of 2009.
Amortization expense of $89,000 in the third quarter and $266,000 on a year-to-date basis in 2010 is entirely due to acquired CP Telecom intangible assets. Amortization attributed to specific intangible assets related to the Enventis acquisition in 2005 became fully amortized at December 31, 2009.
Operating Income
Enventis Sector operating income of $3,402,000 and $7,580,000 increased 123.4% and 73.0% in the three and nine months ended September 30, 2010, respectively as compared to the same period in 2009. This increase was primarily due to the increase realized in revenue across all product lines offset by higher overall expenses supporting revenue growth.
Telecom Sector
The following table provides a breakdown of the Telecom Sector operating results.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30
|
|
|
%
|
|
|
Nine Months Ended September 30
|
|
|
%
|
|
(Dollars in thousands)
|
|
2010
|
|
|
2009
|
|
|
Change
|
|
|
2010
|
|
|
2009
|
|
|
Change
|
|
Operating revenue before intersegment eliminations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Local Service
|
|
$ |
3,643 |
|
|
$ |
3,802 |
|
|
|
-4 |
% |
|
$ |
10,946 |
|
|
$ |
11,559 |
|
|
|
-5 |
% |
Network Access
|
|
|
5,812 |
|
|
|
5,993 |
|
|
|
-3 |
% |
|
|
17,791 |
|
|
|
18,158 |
|
|
|
-2 |
% |
Long Distance
|
|
|
800 |
|
|
|
872 |
|
|
|
-8 |
% |
|
|
2,420 |
|
|
|
2,930 |
|
|
|
-17 |
% |
Broadband
|
|
|
3,576 |
|
|
|
3,077 |
|
|
|
16 |
% |
|
|
10,079 |
|
|
|
8,940 |
|
|
|
13 |
% |
Internet
|
|
|
1,294 |
|
|
|
1,233 |
|
|
|
5 |
% |
|
|
3,788 |
|
|
|
3,739 |
|
|
|
1 |
% |
Directory
|
|
|
912 |
|
|
|
971 |
|
|
|
-6 |
% |
|
|
2,717 |
|
|
|
3,071 |
|
|
|
-12 |
% |
Bill Processing
|
|
|
1,148 |
|
|
|
849 |
|
|
|
35 |
% |
|
|
2,725 |
|
|
|
2,479 |
|
|
|
10 |
% |
Intersegment
|
|
|
562 |
|
|
|
367 |
|
|
|
53 |
% |
|
|
1,459 |
|
|
|
844 |
|
|
|
73 |
% |
Other
|
|
|
920 |
|
|
|
649 |
|
|
|
42 |
% |
|
|
2,145 |
|
|
|
2,023 |
|
|
|
6 |
% |
Total Telecom operating revenue
|
|
$ |
18,667 |
|
|
$ |
17,813 |
|
|
|
5 |
% |
|
$ |
54,070 |
|
|
$ |
53,743 |
|
|
|
1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Telecom revenue before intersegment eliminations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaffiliated customers
|
|
$ |
18,105 |
|
|
$ |
17,446 |
|
|
|
|
|
|
$ |
52,611 |
|
|
$ |
52,899 |
|
|
|
|
|
Intersegment
|
|
|
562 |
|
|
|
367 |
|
|
|
|
|
|
|
1,459 |
|
|
|
844 |
|
|
|
|
|
|
|
|
18,667 |
|
|
|
17,813 |
|
|
|
|
|
|
|
54,070 |
|
|
|
53,743 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services (excluding depreciation and amortization)
|
|
|
8,539 |
|
|
|
7,668 |
|
|
|
11 |
% |
|
|
24,252 |
|
|
|
22,684 |
|
|
|
7 |
% |
Selling, general and administrative expenses
|
|
|
3,185 |
|
|
|
2,882 |
|
|
|
11 |
% |
|
|
9,168 |
|
|
|
8,756 |
|
|
|
5 |
% |
Depreciation and amortization
|
|
|
3,881 |
|
|
|
3,856 |
|
|
|
1 |
% |
|
|
11,772 |
|
|
|
11,803 |
|
|
|
0 |
% |
Total Telecom costs and expenses
|
|
|
15,605 |
|
|
|
14,406 |
|
|
|
8 |
% |
|
|
45,192 |
|
|
|
43,243 |
|
|
|
5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
$ |
3,062 |
|
|
$ |
3,407 |
|
|
|
-10 |
% |
|
$ |
8,878 |
|
|
$ |
10,500 |
|
|
|
-15 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
1,818 |
|
|
$ |
2,016 |
|
|
|
-10 |
% |
|
$ |
4,998 |
|
|
$ |
6,199 |
|
|
|
-19 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
$ |
1,688 |
|
|
$ |
2,589 |
|
|
|
-35 |
% |
|
$ |
6,209 |
|
|
$ |
6,375 |
|
|
|
-3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business access lines
|
|
|
24,468 |
|
|
|
25,542 |
|
|
|
-4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Residential access lines
|
|
|
28,028 |
|
|
|
31,385 |
|
|
|
-11 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Total access lines
|
|
|
52,496 |
|
|
|
56,927 |
|
|
|
-8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Long distance customers
|
|
|
34,459 |
|
|
|
36,761 |
|
|
|
-6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Digital Subscriber Line customers
|
|
|
19,642 |
|
|
|
19,511 |
|
|
|
1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Digital TV customers
|
|
|
10,301 |
|
|
|
9,386 |
|
|
|
10 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
Local Service. We receive monthly recurring revenue primarily for local telephone services, enhanced calling features, miscellaneous local services from end-user customers, and reciprocal compensation from wireless carriers.
Local service revenue declined by $159,000 and $613,000 in the three and nine month periods ending September 30, 2010, respectively as compared to the same periods in 2009 and was primarily attributable to declines of $138,000 and $426,000 during those periods in revenue from our residential customer base. Our customer’s migration toward alternative communication services resulted in a 7.8% decline in our access lines over one year ago.
In order to mitigate this line loss we continue to focus on marketing a competitive bundle of services providing a compelling value for customers to maintain their local voice line. Bundled packages are customizable and offer discounts as more services, such as calling features, high-speed DSL, and digital TV are added to the bundle.
Network Access. We receive a variety of fees and settlements to compensate us for the origination, transport, and termination of calls and traffic on our network. These include the fees assessed to interexchange carriers, subscriber line charges imposed on end-users, and settlements from nationally administered and jointly funded revenue pools.
Network access revenue declined by 3.0% in the third quarter of 2010 compared to the same period in 2009 primarily due to a one-time adjustment of $199,000 representing repayment of excess distributions received in a prior year. Other factors such as a continued decline in minutes of use and switched access were mitigated by an increase in NECA settlement adjustments.
The decline of $367,000 or 2.0% in the nine months ended September 30, 2010 compared to the same period in 2009 is primarily due to a significant decline in minutes-of-use on intrastate calls as well as a revenue decrease in special and switched access driven by a bi-annual rate decrease effective on July 1, 2009. Offsetting this decline is a favorable annual rate adjustment by NECA for interstate settlements, which went into effect July 1, 2010 resulting in increased distributions of $365,000 from NECA in the first nine months of 2010.
In October 2009, we filed a collection action in US District court against an interexchange carrier. The suit is a result of non-payment of network access charges. The carrier filed a counter claim against us. We cannot predict the outcome of our collection action or the carrier’s counter claims.
Long Distance. We charge our end-user customers for toll or long distance service on either a per-call or flat-rate basis. Services provision of directory assistance, operator service, and long distance private lines.
Long distance revenue declined by $72,000 and $510,000 or 8.3% and 17.4% in the three and nine months ended September 30, 2010, respectively, as compared to the same periods in 2009. This decrease in revenue is due to the loss of 2,302, or 6.3%, of our long distance customers during the past 12 months, a growing number of residential customers selecting unlimited long distance calling plans, and our decision to reduce rates-per-minute charged to customers due to aggressive competition in the markets we serve.
The year-to-date decline of 17.4% also reflects the realignment of long distance revenue provided through our Singlelink product which is now recorded within our Enventis Sector to facilitate the management of our small to medium business customer segment.
Broadband. We receive monthly recurring revenue for a variety of broadband data network services to our end-user customers. Broadband services include the DSL access portion of Telecom DSL service, digital TV program services, and business Ethernet and other data services.
Broadband revenue increased by $499,000 or 16.2% and $1,139,000 or 12.7% in the three and nine months ended September 30, 2010, respectively as compared to the same periods in 2009. This growth is fueled by our digital TV and data services product offerings.
Our digital TV customer base grew by 915 customers or 9.7% year-over-year and accounted for $245,000 and $756,000 of the broadband revenue growth during the third quarter of 2010 and in the nine months ended September 30, 2010, respectively compared to the same periods in 2009. During the past year, we expanded our digital TV service to four additional communities comprising approximately 900 households, bringing the total number of communities we serve with digital TV service to 18. While our digital TV and DSL customer base continues to grow, the growth rates have declined from those seen in prior years as our markets mature due to successful market penetration.
Revenue from data services, led by sales of our Ethernet product, increased by $255,000 and $383,000 or 13.1% and 6.7% for the third quarter and year-to-date periods in 2010, respectively, compared to the same quarter in 2009. This increase was largely due to revenue earned under contract to provide broadband services to a consortium of schools in south central Minnesota beginning July 1, 2010.
Directory. We receive monthly recurring revenue from subscribers for yellow page advertising in our telephone directories.
Directory revenue declined by $59,000 or 6.1% and $354,000 or 11.5% in the three and nine months ended September 30, 2010, respectively, compared to the same periods in 2009. Decreased demand for yellow-page advertising due to reductions in published advertising by local and national businesses is the cause of the revenue decline. We anticipate that our directory revenue will continue to trend lower in 2010 and 2011.
Bill Processing. We provide data processing and billing services to other telephone service providers. We collect a combination of monthly recurring revenue, software license fees and integration services revenue from companies with whom we have established a long-term data processing relationship.
Bill processing revenue was $1,148,000 or 35.2% higher and was $2,725,000 or 9.9% higher in the three and nine months ended September 30, 2010, respectively, compared to the same periods in 2009. The increase in both periods was driven by project integration services revenue related to the sale of our billing and customer management system Suite Solution® to several new customers.
Other. Other revenue consists primarily of sales of customer premise equipment, circuit private lines, maintenance, and add, move, and change order revenue.
A collection of one-time fees totaling $275,000 associated with discontinued services is the primary reason for the quarterly and year-to-date 2010 increase experienced in other revenue as compared to the same periods in 2009. The year-to-date increase is offset by a decline in add, move, and change order revenue of $82,000. The number of orders we have experienced in 2010 has declined due to access line loss and a migration of our business customers from Nortel to Cisco based telecommunications systems, which are supported by our Enventis Sector.
Cost of Services (excluding Depreciation and Amortization)
Cost of services (excluding depreciation and amortization) increased $871,000 or 11.4% and $1,568,000 or 6.9% in the three and nine months ended September 30, 2010, respectively, compared to the same periods in 2009. The increase was primarily due to expenses realized relating to bad debt expense, wages and benefits, and digital TV programming fees. The increase in bad debt expense of $391,000 in the three-month period and $516,000 in the year-to-date period is largely attributable to uncertainty related to an amount due from a large customer. Increases of $290,000 in the three-month period and $559,000 in the nine-month period in wages and benefits are largely due to a significant increase in benefit costs resulting from the regular annual actuarial valuation of our postretirement benefits plan. This increase was driven by market interest rates used in the valuation and increasing health care costs. Digital TV programming costs increased by $82,000 and a $437,000 in the three-and nine-month periods, respectively, supporting the growth in broadband revenue
Selling, General and Administrative Expenses
Selling, general and administrative expenses increased by $303,000 or 10.5% and $412,000 or 4.7% in the three-and nine-month periods ended September 30, 2010, respectively, compared to the same periods in 2009. This is primarily due to an increase in legal fees related to disputes over customer billing and collections of $244,000 and $336,000 in the three-and nine-month periods ended September 30, 2010 compared to the same period in 2009.
Operating Income
Telecom Sector operating income for the three and nine month periods ended September 30, 2010 declined by $345,000 and $1,622,000 or 10.1% and 15.4%, respectively. In the third quarter an increase in revenue was offset by higher telecom operating expenses amplified by amounts related to customer disputes. Overall revenue has remained stable on a year-over-year basis; however an increase in operating expenses of 4.5% as compared to the year-to-date period in 2009 is resulting in an overall decrease in operating income of $1,622,000.
Net Income
Telecom Sector net income for the nine months ended September 30, 2010 was also impacted by noncash income tax expense of $262,000 due to tax changes related to the Patient Protection and Affordable Care Act and the Health Care and Education Reconciliation Act of 2010.
Consolidated Results
Interest Expense
Consolidated interest expense was down 34.7% and 25.9% in the three and nine months ended September 30, 2010 compared to the same periods in 2009. Interest expense has decreased due to the pay-down of debt, lower interest rates and the implementation of interest rate protection strategies. The outstanding balance of our debt obligations (long-term and current portion) is down $2,944,000 from $124,927,000 at September 30, 2009 to $121,983,000 as of September 30, 2010.
Income Taxes
The effective income tax rate for the third quarter of 2010 was 4.3% as a result of the release of $1,919,000 of income tax reserves and associated interest during the quarter. Excluding the impact of the release of income tax reserves, the effective income tax rate from operations was 40.6% for the third quarter of 2010. The effective tax rate from operations differs from the federal statutory rate primarily due to state income taxes. Although it is expected that the effective tax rate of the next fiscal quarter will return to historical levels of approximately 41%-42%, the annual 2010 effective tax rate will continue to be affected by the $2,726,000 reduction of income taxes accrued in 2010.
Liquidity and Capital Resources
Capital Structure
HickoryTech’s total capital structure (long-term and short-term debt obligations plus shareholders’ equity) was $162,580,000 at September 30, 2010, reflecting 25.0% equity and 75.0% debt. This compares to a total capital structure of $155,037,000 at December 31, 2009, reflecting 22.3% equity and 77.7% debt. In the communications industry, debt financing is most often based on operating cash flows. Specifically, our current use of the senior credit facility is in a ratio of approximately 2.88 times debt to Earnings before Interest, Tax, Depreciation and Amortization, (“EBITDA”) as defined in our credit agreement; well within acceptable limits for our agreement and our industry. Management believes we will be able to meet our current and long-term liquidity and capital requirements through operating cash flows and other internal and available external resources. Our primary uses of cash include capital expenditures, business development, debt service, temporary financing of trade accounts receivable and the payment of potential dividends. We employ an extended term payable financing arrangement for the equipment provisioning portion of the equipment and services product line in the Enventis Sector and view this arrangement as more of a structured accounts payable that is paid within 60 days with no separate interest charge. As such, the extended term payable financing amount of $9,813,000 and $6,788,000 as of September 30, 2010 and December 31, 2009, respectively, is not considered to be part of our capitalization and has been excluded from the above discussion of capital structure.
For the most recent quarter and for the nine months ended September 30, 2010, our primary source of liquidity has been from the internal operations of our business. We have invested in capital expenditures, paid interest, taxes, dividends and other obligations, while our debt balance (current and long-term portion) remained relatively consistent (i.e. $121,983,000 September 30, 2010; $121,255,000 June 30, 2010; $120,491,000 December 31, 2009). We have not changed our equity capitalization, and equity was not a source of liquidity during this period. Our liquidity situation has been similar since December 2005.
Our current credit facility with our bank syndicate has some of its features due to mature on December 31, 2011. We expect to renew this facility, in a similar way as we have on three previous occasions, in the past 14 years. When we revise our debt financing we will experience changes to the terms of the facility to coincide with market conditions for similar financing with other companies. At this time, the only significant change anticipated is a potential increase in the interest rate of approximately 250 basis points (current facility is priced 150 basis points above LIBOR, with no LIBOR floor), and to pay one-time fees of between $1,500,000 and $2,500,000 in 2011, which will be borrowed through the new facility and amortized into operations over the life of the agreement. It is anticipated that our interest expense could increase by $3,000,000 to $3,500,000 on an annual basis due to bringing our agreement up to current market terms. We do anticipate that our next credit facility will provide all the liquidity required to supplement our internal sources of liquidity, for our future business plans, in a similar manner as we have experienced since 2006.
Cash Flows
We expect our liquidity needs to arise from routine payment of dividends, interest and principal payments on our indebtedness, income taxes, and capital expenditures. We use our cash inflow to manage the temporary increases in cash demand, and can utilize our senior revolving credit facility for more significant fluctuations in liquidity caused by growth initiatives.
While it is often difficult for us to predict the impact of general economic conditions on our business, we believe that we will be able to meet our current and long-term cash commitments through our operating cash flows. We were in full compliance with our debt covenants as of September 30, 2010 and anticipate that we will be able to plan for and match future liquidity needs with future internal and available external resources.
Our primary source of funds continues to be cash generated from operations. Cash generated from operations was $12,906,000 in the first nine months of 2010 compared to $34,336,000 in the first nine months of 2009. Increased business volume in 2010 has raised the level of our accounts receivable and inventory balances which are primarily attributable to our Enventis equipment and services product line. In 2009, lower volumes combined with our internal focus on improving collection practices allowed increased cash flow from operations within our Enventis Sector.
In 2010, $17,010,000 has been spent on capital expenditures compared to $11,331,000, in 2009. This increase is due to our strategic growth initiatives, including the expansion of our fiber capacity and fiber network. It is anticipated that our growth strategies combined with our base capital requirements will require capital spending to range from $22,000,000 to $26,000,000 in 2010, exceeding levels seen in 2009.
In August 2010, we were awarded $16,800,000 in federal stimulus grants associated with the American Recovery and Reinvestment Act of 2009 to extend our fiber-optic network across greater Minnesota connecting institutions with an advanced broadband network. We will invest an additional $7,200,000 or 30% of the total project cost over the next three years to build the fiber optic network. Our current and 2011 levels of capital spending fall within our senior debt agreement and available sources of financing. Our 2012 and future levels of capital spending will be addressed by the revision of our senior debt agreement anticipated to take place in 2011. We anticipate our senior debt agreement will be the sole external source of financing.
Cash used in financing activities was $407,000 in the first nine months of 2010. Our long and short-term debt totals $121,983,000 as of September 30, 2010, a $728,000 increase from the second quarter of 2010 and a $1,492,000 increase from December 31, 2009. Seasonality in our construction season along with the sales increase associated with our equipment business caused the temporary increase in our long and short-term debt at the end of the third quarter of 2010. We anticipate our year-end debt level to be similar to year-end 2009 levels.
Working Capital
Working capital (i.e. current assets minus current liabilities) was $10,149,000 as of September 30, 2010, compared to working capital of $7,690,000 as of December 31, 2009. The increase in working capital is primarily due to an increase in the accounts receivable balance in the Enventis Sector driven by increased equipment sales activity. The ratio of current assets to current liabilities was 1.3 as of September 30, 2010 and December 31, 2009.
Extended-Term Payable
Enventis has a $20,000,000 wholesale financing agreement with a financing company to fund inventory purchased from certain approved vendors. Advances under the financing arrangement are collateralized by the accounts receivable and inventory of Enventis and a guaranty of up to $18,000,000 from HickoryTech.
The financing agreement provides 60-day, interest-free payment terms for inventory purchases and can be terminated at any time by either party. The balance outstanding under the financing arrangement was $9,813,000 at September 30, 2010 and $6,788,000 at December 31, 2009. These balances are classified as current liabilities in the accompanying balance sheets.
Long-Term Debt Obligations
Our long-term obligations as of September 30, 2010 were 120,795,000 excluding current maturities of $925,000 on debt and of $263,000 on capital leases. Long-term obligations as of December 31, 2009, were $119,871,000 excluding current maturities of $200,000 on debt and of $420,000 on capital leases.
On December 30, 2005, we entered into a $160,000,000 credit agreement with a syndicate of banks (subsequently reduced to a $137,970,000 facility as of September 30, 2010 through normal quarterly amortization). The credit facility is comprised of a $30,000,000 revolving credit component that expires on December 30, 2011 and a $130,000,000 term loan component (subsequently reduced to $23,120,000 and $114,850,000 as of September 30, 2010, respectively).
The term loan is comprised of two components, which are defined as term loan B and term loan C. The outstanding principal balance of term loan B is $100,700,000 as of September 30, 2010, and is held in varying amounts by three lenders in the syndicate; US Bank, GE Commercial Distribution Finance Corporate and CoBank. Under the terms of term loan B, we are required to make quarterly principal payments of $275,000 from September 30, 2010 through December 31, 2011 with the remainder of the aggregate principal due in two payments on March 31, 2012 and June 30, 2012. Due to the aggressive pay down of debt in 2009, we are not required to make quarterly principal payments on term loan B in 2010. The outstanding principal balance of term loan C is $14,150,000 as of September 30, 2010 and is held entirely by the Rural Telephone Finance Cooperative (“RTFC”). Under the terms of term loan C, we are required to make quarterly principal payments of $50,000 on the aggregate principal amount from September 30, 2010 through December 31, 2012 with the remainder of the aggregate principal due in two payments on March 31, 2013 and June 30, 2013.
Our credit facility requires us to comply, on a consolidated basis, with specified financial ratios and tests. These financial ratios and tests include maximum leverage ratio, minimum interest coverage ratio and maximum capital expenditures. We were in full compliance with these ratios and tests as of September 30, 2010 as well as of December 31, 2009. Our obligations under the credit facility are secured by a first-priority lien on all property and assets, tangible and intangible of HickoryTech and its current subsidiaries, including, but not limited to accounts receivable, inventory, equipment and intellectual property; general intangibles, cash and proceeds of the foregoing. We have also given a first-priority pledge of the capital stock of HickoryTech’s current subsidiaries to secure the credit facility. Our credit facility permits us to pay dividends to holders of our common stock, or to make repurchases of our common stock with restrictions related to net income of the year prior to the dividend, offset by the dividend or repurchase or both. The credit facility contains certain restrictions that, among other things, limit or restrict our ability to create liens or encumbrances; incur additional debt; issue stock; make asset sales, transfers, or dispositions; and engage in mergers and acquisitions over a specified maximum value.
Regulation
In March 2010, the Federal Communication Commission released the National Broadband Plan which contemplates significant changes to overall telecommunications policy in relation to access charges and underlying support. Neither the outcome, timing or potential impact of recommended changes can be predicted at this time.
New Accounting Pronouncements
The financial statement impact relating to new accounting standards that have not yet been adopted by us can be found under Note 1. Basis of Presentation and Consolidation - “Recent Accounting Developments.”
Item 3. Quantitative and Qualitative Disclosures about Market Risk
We do not have operations subject to risks of foreign currency fluctuations. We do, however, use financial derivative instruments that qualify as cash-flow hedges to manage our exposure to interest rate fluctuations on a portion of our variable-interest rate debt. Currently we have an interest-rate swap agreement, effectively locking in the interest rate on $80,000,000 of variable-interest rate debt from March 2010 to September 2011. The interest rate we have locked is 2.15%. This swap rate is in addition to the applicable margin under our credit agreement, which is 1.5%.
The market value of the cumulative gain or (loss) on financial derivative instruments is reported as a component of accumulated other comprehensive income (loss) in shareholder’s equity and is recognized in earnings when the term of a protection agreement is concluded. Additional information on our interest-rate swap agreements can be found under Note 10. “Financial Derivative Instruments.”
Our earnings are affected by changes in interest rates as a portion of our long-term debt has variable interest rates based on LIBOR. If interest rates for the portion of our long-term debt based on variable rates had averaged 10% more for the quarter ended September 30, 2010, our interest expense would have increased $41,000.
Item 4. Controls and Procedures
As of the end of the period covered by this Quarterly Report on Form 10-Q (the Evaluation Date), we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, regarding the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded, as of the end of the period covered by this Quarterly Report, that our disclosure controls and procedures ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act are recorded, processed, summarized and reported within the time periods specified in applicable rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, in a manner that allows timely decisions regarding required disclosure.
There have been no changes in our internal control over financial reporting during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Part II Other Information
Other than routine litigation incidental to our business there are no pending material legal proceedings to which we are a party or to which any of our property is subject.
There have not been any material changes to the risk factors previously disclosed in Item 1A, “Risk Factors,” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2009.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item 3. Defaults Upon Senior Securities.
None.
None.
None.
Exhibit 31.1 Certification pursuant to Rule 13a-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Exhibit 31.2 Certification pursuant to Rule 13a-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Exhibit 32.1 Certification pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Exhibit 32.2 Certification pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated: October 26, 2010
By: /s/ John W. Finke
|
John W. Finke, President and Chief Executive Officer
|
By: /s/ David A. Christensen
|
David A. Christensen, Senior Vice President and Chief Financial Officer
|