Title
of each class
|
Name
of each exchange on which registered
|
Common
Stock, par value of $0.001 per share
|
New
York Stock Exchange
|
Page
|
||
PART
I.
|
|
|
Item
1.
|
Identity
of Directors, Senior Management and Advisors
|
Not
applicable
|
Item
2.
|
Offer
Statistics and Expected Timetable
|
Not
applicable
|
Item
3.
|
Key
Information
|
5
|
Item
4.
|
Information
on the Company
|
12
|
Item
4A.
|
Unresolved
Staff Comments
|
Not
applicable
|
Item
5.
|
Operating
and Financial Review and Prospects
|
25
|
Item
6.
|
Directors,
Senior Management and Employees
|
44
|
Item
7.
|
Major
Shareholders and Related Party Transactions
|
48
|
Item
8.
|
Financial
Information
|
49
|
Item
9.
|
The
Offer and Listing
|
50
|
Item
10.
|
Additional
Information
|
50
|
Item
11.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
51
|
Item
12.
|
Description
of Securities Other than Equity Securities
|
Not
applicable
|
PART
II.
|
||
Item
13.
|
Defaults,
Dividend Arrearages and Delinquencies
|
53
|
Item
14.
|
Material
Modifications to the Rights of Security Holders and Use of
Proceeds
|
53
|
Item
15.
|
Controls
and Procedures
|
53
|
Item
16A.
|
Audit
Committee Financial Expert
|
54
|
Item
16B.
|
Code
of Ethics
|
54
|
Item
16C.
|
Principal
Accountant Fees and Services
|
54
|
Item
16D.
|
Exemptions
from the Listing Standards for Audit Committees
|
55
|
Item
16E.
|
Purchases
of Equity Securities by the Issuer and Affiliated
Purchasers
|
55
|
PART
III.
|
||
Item
17.
|
Financial
Statements
|
Not
applicable
|
Item
18.
|
Financial
Statements
|
55
|
Item
19.
|
Exhibits
|
56
|
Signature
|
57
|
· |
our
future growth prospects;
|
· |
tanker
market fundamentals, including the balance of supply and
demand in the
tanker market, spot tanker charter rates, OPEC and non-OPEC
oil
production;
|
· |
expected
demand in the offshore oil production sector and the
demand for
vessels;
|
· |
future
capital expenditure commitments and the financing
requirements for such
commitments;
|
· |
delivery
dates of and financing for newbuildings, and
the commencement of service
of newbuildings under long-term time charter
contacts;
|
· |
future
cash flow from vessel operations and strategic
position;
|
· |
the
growth prospects of the LNG shipping
sector and including increased
competition;
|
· |
the
expected impact of International
Maritime Organization and other
regulations, as well as our expected
compliance with such regulations;
|
· |
the
expected lifespan of our vessels;
|
· |
the
expected impact of heightened
environmental and quality
concerns of
insurance underwriters, regulators
and charterers;
|
· |
the
growth of the global
economy and global oil
demand;
and
|
· |
our
intention to
create
a new publicly-listed
entity for our
conventional
tanker
business;
|
· |
our
pending acquisition
of 50 percent of
OMI Corporation;
and
|
· |
our
exemption to tax
on our U.S. Source international
transportation
income.
|
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||
(in
thousands, except share and per share data and
ratios)
|
||||||||||||||||
Income
Statement Data:
|
||||||||||||||||
Revenues
|
$
|
2,013,306
|
$
|
1,954,618
|
$
|
2,219,238
|
$
|
1,576,095
|
$
|
783,327
|
||||||
Total
operating expenses (1)
|
(1,591,457
|
)
|
(1,322,842
|
)
|
(1,398,052
|
)
|
(1,283,131
|
)
|
(663,981
|
)
|
||||||
Income
from vessel operations
|
421,849
|
631,776
|
821,186
|
292,964
|
119,346
|
|||||||||||
Interest
expense
|
(171,643
|
)
|
(132,428
|
)
|
(121,518
|
)
|
(80,999
|
)
|
(57,974
|
)
|
||||||
Interest
income
|
56,224
|
33,943
|
18,528
|
3,921
|
3,494
|
|||||||||||
Equity
income from joint ventures
|
5,940
|
11,141
|
13,730
|
6,970
|
4,523
|
|||||||||||
Gain
(loss) on sale of marketable securities
|
1,422
|
-
|
93,175
|
517
|
(1,130
|
)
|
||||||||||
Foreign
exchange (loss) gain
|
(45,382
|
)
|
59,810
|
(42,704
|
)
|
(3,855
|
)
|
3,897
|
||||||||
Other
- net
|
(6,166
|
)
|
(33,342
|
)
|
(24,957
|
)
|
(42,154
|
)
|
(18,765
|
)
|
||||||
Net
income
|
262,244
|
570,900
|
757,440
|
177,364
|
53,391
|
|||||||||||
Per
Share Data:
|
||||||||||||||||
Net
income — basic (2)
|
$
|
3.58
|
$
|
7.30
|
$
|
9.14
|
$
|
2.22
|
$
|
0.67
|
||||||
Net
income — diluted (2)
|
3.49
|
6.83
|
8.63
|
2.18
|
0.66
|
|||||||||||
Cash
dividends declared (2)
|
0.86
|
0.62
|
0.51
|
0.45
|
0.43
|
|||||||||||
Balance
Sheet Data (at end of year):
|
||||||||||||||||
Cash,
cash equivalents and marketable securities
|
$
|
343,914
|
$
|
236,984
|
$
|
427,037
|
$
|
387,795
|
$
|
298,255
|
||||||
Restricted
cash
|
679,992
|
311,084
|
448,812
|
2,672
|
8,785
|
|||||||||||
Vessels
and equipment
|
5,308,068
|
3,721,674
|
3,531,287
|
2,574,860
|
2,066,657
|
|||||||||||
Total
assets
|
7,733,476
|
5,294,100
|
5,503,740
|
3,588,044
|
2,723,506
|
|||||||||||
Total
debt (including capital lease obligations)
|
3,719,683
|
2,432,978
|
2,744,545
|
1,636,758
|
1,130,822
|
|||||||||||
Capital
stock
|
588,651
|
471,784
|
534,938
|
492,653
|
470,988
|
|||||||||||
Total
stockholders’ equity
|
2,528,222
|
2,236,542
|
2,237,358
|
1,651,827
|
1,421,898
|
|||||||||||
Number
of outstanding shares of common stock (2)
|
72,831,923
|
71,375,593
|
82,951,275
|
81,222,350
|
79,384,120
|
|||||||||||
Other
Financial Data:
|
||||||||||||||||
Net
revenues
(3)
|
$
|
1,491,189
|
$
|
1,535,449
|
$
|
1,786,843
|
$
|
1,181,439
|
$
|
543,872
|
||||||
Net
operating cash flow
|
545,716
|
609,042
|
814,704
|
455,575
|
179,531
|
|||||||||||
Total
debt to total capitalization (4)
(5)
|
55.5
|
%
|
49.1
|
%
|
54.9
|
%
|
49.5
|
%
|
43.9
|
%
|
||||||
Net
debt to total net capitalization (5)
(6)
|
47.5
|
%
|
42.8
|
%
|
45.3
|
%
|
44.5
|
%
|
36.4
|
%
|
||||||
Capital
expenditures:
|
||||||||||||||||
Vessel
and equipment purchases,
gross (7)
|
$
|
442,470
|
$
|
555,142
|
$
|
548,587
|
$
|
372,433
|
$
|
135,650
|
||||||
___________________________
|
(1) |
Total
operating expenses includes writedown / (gain) loss on sale of vessels
and
equipment, and restructuring charges as
follows:
|
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||
(in
thousands)
|
||||||||||||||||
Writedown
/ (gain) on sale of vessels and
equipment
|
$
|
(1,341
|
)
|
$
|
(139,184
|
)
|
$
|
(79,254
|
)
|
$
|
90,389
|
$
|
-
|
|||
Restructuring
charges
|
8,929
|
2,882
|
1,002
|
6,383
|
-
|
|||||||||||
7,588
|
(136,302
|
)
|
(78,252
|
)
|
96,772
|
-
|
(2) |
On
May 17, 2004, we effected a two-for-one stock split relating to our
common
stock. All relevant per share data and number of outstanding shares
of
common stock give effect to this stock split
retroactively.
|
(3) |
Consistent
with general practice in the shipping industry, we use net revenues
(defined as revenues less voyage expenses) as a measure of equating
revenues generated from voyage charters to revenues generated from
time
charters, which assists us in making operating decisions about the
deployment of our vessels and their performance. Under time charters
the
charterer pays the voyage expenses, whereas under voyage charter
contracts
the ship-owner pays these expenses. Some voyage expenses are fixed,
and
the remainder can be estimated. If we, as the ship owner, pay the
voyage
expenses, we typically pass the approximate amount of these expenses
on to
our customers by charging higher rates under the contract or billing
the
expenses to them. As a result, although revenues from different types
of
contracts may vary, the net revenues after subtracting voyage expenses,
which we call “net revenues,” are comparable across the different
|
types
of contracts. We principally use net revenues, a non-GAAP financial
measure, because it provides more meaningful information to us
than
revenues, the most directly comparable GAAP financial measure.
Net
revenues are also widely used by investors and analysts in the
shipping
industry for comparing financial performance between companies
and to
industry averages. The following table reconciles net revenues
with
revenues.
|
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||
(in
thousands)
|
||||||||||||||||
Revenues
|
$
|
2,013,306
|
$
|
1,954,618
|
$
|
2,219,238
|
$
|
1,576,095
|
$
|
783,327
|
||||||
Voyage
expenses
|
(522,117
|
)
|
(419,169
|
)
|
(432,395
|
)
|
(394,656
|
)
|
(239,455
|
)
|
||||||
Net
revenues
|
1,491,189
|
1,535,449
|
1,786,843
|
1,181,439
|
543,872
|
(4) |
Total
capitalization represents total debt, minority interest and total
stockholders' equity.
|
(5) |
Until
ended February 16, 2006, we had $143.7 million of Premium Equity
Participating Security Units due May 18, 2006 (or Equity
Units)
outstanding. If these Equity Units were presented as equity, our
total
debt to total capitalization would have been 46.2% as of December
31, 2005
(December 31, 2004 - 52.1% and December 31, 2003 - 45.2%) and our
net debt
to total capitalization would have been 39.5% as of December 31,
2005
(December 31, 2004 - 41.9% and December 31, 2003 - 39.8%). We believe
that
this presentation as equity for the purposes of these calculations
is
consistent with the requirement of each Equity Unit holder to purchase
for
$25 a specified fraction of a share of our common stock on February
16,
2006. Please read Item 18 - Financial Statements: Note 9 - Long-Term
Debt.
|
(6) |
Net
debt represents total debt less cash, cash equivalents, restricted
cash
and short-term marketable securities. Total net capitalization
represents
net debt, minority interest and total stockholders' equity.
|
(7) |
Excludes
vessels purchased in connection with our acquisitions of Ugland
Nordic
Shipping AS in 2001, Navion AS in 2003, Teekay Shipping Spain
S.L. (or
Teekay Spain)
in
2004 and Teekay Petrojarl ASA (or Petrojarl)
in 2006. Please read Item 5 - Operating and Financial Review
and
Prospects.
|
· |
geologic
factors, including general declines in production that occur naturally
over time;
|
· |
the
rate of technical developments in extracting oil and related
infrastructure and implementation costs; and
|
· |
operator
decisions based on revenue compared to costs from continued operations.
|
· |
prevailing
economic conditions in oil, natural gas and energy
markets;
|
· |
a
substantial or extended decline in demand for oil, natural gas or,
LNG;
|
· |
increases
in the supply of vessel capacity,
and
|
· |
the
cost of retrofitting or modifying existing vessels, as a result of
technological advances in vessel design or equipment, changes in
applicable environmental or other regulation or standards, or
otherwise.
|
· |
decreases
in the actual or projected price of oil, which could lead to a reduction
in or termination of production of oil at certain fields we service
or a
reduction in exploration for or development of new offshore oil
fields;
|
· |
increases
in the production of oil in areas linked by pipelines to consuming
areas,
the extension of existing, or the development of new, pipeline systems
in
markets we may serve, or the conversion of existing non-oil pipelines
to
oil pipelines in those markets;
|
· |
decreases
in the consumption of oil due to increases in its price relative
to other
energy sources, other factors making consumption of oil less attractive
or
energy conservation measures;
|
· |
availability
of new, alternative energy
sources; and
|
· |
negative
global or regional economic or political conditions, particularly
in oil
consuming regions, which could reduce energy consumption or its
growth.
|
· |
our
ability to obtain additional financing, if necessary, for working
capital,
capital expenditures, acquisitions or other purposes may be impaired
or
such financing may not be available on favorable
terms;
|
· |
we
will need a substantial portion of our cash flow to make principal
and
interest payments on our debt, reducing the funds that would otherwise
be
available for operations, future business opportunities and distributions
to stockholders;
|
· |
our
debt level will make us more vulnerable than our competitors with
less
debt to competitive pressures or a downturn in our business or the
economy
generally; and
|
· |
our
debt level may limit our flexibility in responding to changing business
and economic conditions.
|
· |
interruption
of, or loss of momentum in, the activities of one or more of an acquired
company’s businesses and our businesses;
|
· |
additional
demands on members of our senior management while integrating acquired
businesses, which would decrease the time they have to manage our
business, service existing customers and attract new
customers;
|
· |
difficulties
in integrating the operations, personnel and business culture of
acquired
companies;
|
· |
difficulties
of coordinating and managing geographically separate organizations;
|
· |
adverse
effects on relationships with our existing suppliers and customers,
and
those of the companies acquired;
|
· |
difficulties
entering geographic markets or new market segments in which we have
no or
limited experience; and
|
· |
loss
of key officers and employees of acquired
companies.
|
· |
marine
disasters;
|
· |
bad
weather;
|
· |
mechanical
failures;
|
· |
grounding,
fire, explosions and collisions;
|
· |
piracy;
|
· |
human
error; and
|
· |
war
and terrorism.
|
· |
death
or injury to persons, loss of property or environmental damage or
pollution;
|
· |
delays
in the delivery of cargo;
|
· |
loss
of revenues from or termination of charter
contracts;
|
· |
governmental
fines, penalties or restrictions on conducting
business;
|
· |
higher
insurance rates; and
|
· |
damage
to our reputation and customer relationships
generally.
|
· |
Teekay
Navion Shuttle Tankers and Offshore
provides marine transportation, processing and storage services to
the
offshore oil industry, including a wide range of shuttle tanker,
FSO and
FPSO services. Our expertise and partnerships allow us to create
solutions
for customers producing crude oil from offshore
installations.
|
· |
Teekay
Gas Services
provides gas transportation services, primarily under long-term fixed-rate
contracts to major energy and utility companies. These services currently
include the transportation of LNG and
LPG.
|
· |
Teekay
Tanker Services
is
responsible for the commercial management of our conventional crude
oil
and product tanker transportation services. We offer a full range
of
flexible, customer-focused shipping solutions through our worldwide
network of commercial offices.
|
· |
offloading
and transportation of cargo from oil field installations to onshore
terminals via dynamically-positioned offshore loading shuttle
tankers;
|
· |
floating
storage for oil field installations via FSO units;
and
|
· |
floating
production, processing and storage services via FPSO units.
|
Number
of Vessels(1)
|
|||||
Owned
Vessels
|
Chartered-in
Vessels
|
Newbuildings
/Conversions
|
Total
|
||
Offshore
Segment
|
|||||
Shuttle
Tankers(2)
|
26
|
12
|
2
|
40
|
|
FSO
Units(3)
|
5
|
-
|
-
|
5
|
|
FPSO
Units(4)
|
4
|
-
|
1
|
5
|
|
Total
Offshore Segment
|
35
|
12
|
3
|
50
|
|
Fixed-Rate
Tanker Segment
|
|||||
Conventional
Tankers (5)
|
15
|
2
|
2
|
19
|
|
Total
Fixed-Rate Tanker Segment
|
15
|
2
|
2
|
19
|
|
Liquefied
Gas Segment
|
|||||
LNG
Carriers (6)
|
5
|
-
|
8
|
13
|
|
LPG
Carriers
|
1
|
-
|
3
|
4
|
|
|
Total
Liquefied Gas Segment
|
6
|
-
|
11
|
17
|
Spot
Tanker Segment
|
|||||
Suezmax
Tankers
|
-
|
4
|
10
|
14
|
|
Aframax
Tankers (7)
|
21
|
11
|
-
|
32
|
|
Large
Product Tankers
|
5
|
7
|
3
|
15
|
|
Small
Product Tankers
|
-
|
11
|
-
|
11
|
|
|
Total
Spot Tanker Segment
|
26
|
33
|
13
|
72
|
Total
|
82
|
47
|
29
|
158
|
(1) |
Excludes
vessels managed on behalf of third
parties.
|
(2) |
Includes
five shuttle tankers in which our ownership interest is
50%.
|
(3) |
Includes
one unit in which our ownership interest is
89%.
|
(4) |
Includes
four FPSOs owned by Teekay Petrojarl, and one vessel being converted
to an
FPSO by a 50/50 joint venture between Teekay and Teekay
Petrojarl.
|
(5) |
Includes
eight Suezmax tankers owned by Teekay
LNG.
|
(6) |
Five
existing LNG vessels and two LNG newbuildings are owned by Teekay
LNG.
Teekay LNG has agreed to acquire Teekay’s 70% interest in two additional
LNG newbuildings and Teekay’s 40% interest in four additional LNG
newbuildings upon delivery of the
vessels.
|
(7) |
Includes
nine Aframax tankers owned by Teekay Offshore and chartered to
Teekay.
|
· |
ensure
adherence to our operating
standards;
|
· |
maintain
the structural integrity of the
vessel;
|
· |
maintain
machinery and equipment to give full reliability in
service;
|
· |
optimize
performance in terms of speed and fuel consumption;
and
|
· |
ensure
the vessel’s appearance will support our brand and meet customer
expectations.
|
· |
illuminate
higher value of fixed-rate cash flows to Teekay investors;
|
· |
realize
advantages of a lower cost of equity when investing in new projects;
and
|
· |
enhance
returns to Teekay through fee-based revenue and ownership of the
incentive
distribution rights, which entitle the holder to disproportionate
distributions of available cash as cash distribution levels to unitholders
increase.
|
· |
tankers
between 25 and 30 years old must be of double-hull construction or
of a
mid-deck design with double-side construction, unless they have wing
tanks
or double-bottom spaces, not used for the carriage of oil, which
cover at
least 30% of the length of the cargo tank section of the hull, or
are
capable of hydrostatically balanced loading which ensures at least
the
same level of protection against oil spills in the event of collision
or
stranding;
|
· |
tankers
30 years old or older must be of double-hull construction or mid-deck
design with double-side construction;
and
|
· |
all
tankers are subject to enhanced inspections.
|
· |
is
the subject of a contract for a major conversion or original construction
on or after July 6, 1993;
|
· |
commences
a major conversion or has its keel laid on or after January 6, 1994;
or
|
· |
completes
a major conversion or is a newbuilding delivered on or after July
6,
1996.
|
· |
natural
resources damages and the related assessment costs;
|
· |
real
and personal property damages;
|
· |
net
loss of taxes, royalties, rents, fees and other lost revenues;
|
· |
lost
profits or impairment of earning capacity due to property or natural
resources damage;
|
· |
net
cost of public services necessitated by a spill response, such as
protection from fire, safety or health hazards; and
|
· |
loss
of subsistence use of natural resources.
|
· |
address
a “worst case” scenario and identify and ensure, through contract or other
approved means, the availability of necessary private response resources
to respond to a “worst case
discharge”;
|
· |
describe
crew training and drills; and
|
· |
identify
a qualified individual with full authority to implement removal actions.
|
· |
Voyage
charters, which are charters for shorter intervals that are priced
on a
current, or “spot,” market rate;
|
· |
Time
charters and bareboat charters, whereby vessels are chartered to
customers
for a fixed period of time at rates that are generally fixed, but
may
contain a variable component, based on inflation, interest rates
or
current market rates;
|
· |
Contracts
of affreightment, where we carry an agreed quantity of cargo for
a
customer over a specified trade route within a given period of time;
and
|
· |
FPSO
service contracts, where we produce, process, store and offload cargo
for
a customer for a fixed rate per barrel or a fixed daily rate or a
combination thereof.
|
Voyage
Charter(1)
|
Time
Charter
|
Bareboat
Charter
|
Contract
of
Affreightment
|
FPSO
Service
Contracts
|
|
Typical
contract length
|
Single
voyage
|
One
year or more
|
One
year or more
|
One
year or more
|
More
than one year
|
Hire
rate basis(2)
|
Varies
|
Daily
|
Daily
|
Typically
daily
|
Varies
|
Voyage
expenses(3)
|
We
pay
|
Customer
pays
|
Customer
pays
|
We
pay
|
Customer
pays
|
Vessel
operating expenses(3)
|
We
pay
|
We
pay
|
Customer
pays
|
We
pay
|
We
pay
|
Off-hire(4)
|
Customer
does not pay
|
Varies
|
Customer
typically pays
|
Customer
typically
does
not pay
|
Varies
|
(1) |
Under
a consecutive voyage charter, the customer pays for idle
time.
|
(2) |
“Hire”
rate refers to the basic payment from the charterer for the use of
the
vessel.
|
(3) |
Defined
below under “Important Financial and Operational Terms and
Concepts.”
|
(4) |
“Off-hire”
refers to the time a vessel is not available for
service.
|
· |
charges
related to the depreciation of the historical cost of our fleet (less
an
estimated residual value) over the estimated useful lives of our
vessels;
|
· |
charges
related to the amortization of drydocking expenditures over the estimated
number of years to the next scheduled drydocking;
and
|
· |
charges
related to the amortization of the fair value of the time charters,
contracts of affreightment, customer relationships and intellectual
property where amounts have been attributed to those items in
acquisitions; these amounts are amortized over the period which the
asset
is expected to contribute to our future cash flows.
|
|
2006
|
|||||||||||||||
|
Fixed-Rate
|
Liquefied
|
Spot
|
|
||||||||||||
|
Offshore
|
Tanker
|
Gas
|
Tanker
|
|
|||||||||||
|
Segment
|
Segment
|
Segment
|
Segment
|
Total
|
|||||||||||
|
($000's)
|
($000's)
|
($000's)
|
($000's)
|
($000's)
|
|||||||||||
|
||||||||||||||||
Revenues
|
667,847
|
181,605
|
104,489
|
1,059,365
|
2,013,306
|
|||||||||||
Voyage
expenses
|
89,642
|
1,999
|
975
|
429,501
|
522,117
|
|||||||||||
Net
revenues
|
578,205
|
179,606
|
103,514
|
629,864
|
1,491,189
|
|||||||||||
Vessel
operating expenses
|
134,866
|
44,083
|
18,912
|
59,489
|
257,350
|
|||||||||||
Time
charter hire expense
|
170,662
|
16,869
|
-
|
214,991
|
402,522
|
|||||||||||
Depreciation
and amortization
|
105,861
|
32,741
|
33,160
|
52,203
|
223,965
|
|||||||||||
General
and administrative (1)
|
58,048
|
16,000
|
15,685
|
88,182
|
177,915
|
|||||||||||
Writedown
/ (gain) on sale of vessels and equipment
|
698
|
-
|
-
|
(2,039
|
)
|
(1,341
|
)
|
|||||||||
Restructuring
charge
|
-
|
-
|
-
|
8,929
|
8,929
|
|||||||||||
Income
from vessel operations
|
108,070
|
69,913
|
35,757
|
208,109
|
421,849
|
|
||||||||||||||||
|
2005
|
|||||||||||||||
Fixed-Rate
|
Liquefied
|
Spot
|
||||||||||||||
Offshore
|
|
|
Tanker
|
|
|
Gas
|
|
|
Tanker
|
|
|
|
|
|||
|
|
|
Segment
|
|
|
Segment
|
|
|
Segment
|
|
|
Segment
|
|
|
Total
|
|
|
|
|
($000's)
|
|
|
($000's)
|
($000's)
|
($000's)
|
($000's)
|
|||||||
|
||||||||||||||||
Revenues
|
559,094
|
170,256
|
102,423
|
1,122,845
|
1,954,618
|
|||||||||||
Voyage
expenses
|
69,137
|
2,919
|
70
|
347,043
|
419,169
|
|||||||||||
Net
revenues
|
489,957
|
167,337
|
102,353
|
775,802
|
1,535,449
|
|||||||||||
Vessel
operating expenses
|
87,059
|
39,731
|
17,434
|
62,525
|
206,749
|
|||||||||||
Time
charter hire expense
|
168,178
|
26,082
|
-
|
273,730
|
467,990
|
|||||||||||
Depreciation
and amortization
|
89,177
|
29,702
|
31,545
|
55,105
|
205,529
|
|||||||||||
General
and administrative (1)
|
43,779
|
12,720
|
13,743
|
89,465
|
159,707
|
|||||||||||
Writedown
/ (gain) on sale of vessels and equipment
|
2,820
|
-
|
-
|
(142,004
|
)
|
(139,184
|
)
|
|||||||||
Restructuring
charge
|
955
|
-
|
-
|
1,927
|
2,882
|
|||||||||||
Income
from vessel operations
|
97,989
|
59,102
|
39,631
|
435,054
|
631,776
|
|
||||||||||||||||
|
2004
|
|||||||||||||||
Fixed-Rate
|
Liquefied
|
Spot
|
||||||||||||||
Offshore
|
Tanker
|
Gas
|
Tanker
|
|||||||||||||
Segment
|
Segment
|
Segment
|
Segment
|
|
|
Total
|
|
|||||||||
|
|
|
($000's)
|
|
|
($000's)
|
|
|
($000's)
|
|
|
($000's)
|
|
|
($000's)
|
|
|
||||||||||||||||
Revenues
|
595,148
|
124,929
|
48,370
|
1,450,791
|
2,219,238
|
|||||||||||
Voyage
expenses
|
71,755
|
5,303
|
221
|
355,116
|
432,395
|
|||||||||||
Net
revenues
|
523,393
|
119,626
|
48,149
|
1,095,675
|
1,786,843
|
|||||||||||
Vessel
operating expenses
|
82,908
|
32,593
|
9,594
|
93,394
|
218,489
|
|||||||||||
Time
charter hire expense
|
176,005
|
18,053
|
-
|
263,122
|
457,180
|
|||||||||||
Depreciation
and amortization
|
100,439
|
27,478
|
14,011
|
95,570
|
237,498
|
|||||||||||
General
and administrative (1)
|
44,948
|
10,835
|
4,588
|
70,371
|
130,742
|
|||||||||||
Writedown
/ (gain) on sale of vessels and equipment
|
(3,725
|
)
|
(3,428
|
)
|
-
|
(72,101
|
)
|
(79,254
|
)
|
|||||||
Restructuring
charge
|
-
|
-
|
-
|
1,002
|
1,002
|
|||||||||||
Income
from vessel operations
|
122,818
|
34,095
|
19,956
|
644,317
|
821,186
|
(1) |
Includes
direct general and administrative expenses and indirect general and
administrative expenses (allocated to each segment based on estimated
use
of corporate resources).
|
2006
(Calendar
Days)
|
2005
(Calendar
Days)
|
Percentage
Change
(%)
|
||||||||
Owned
Vessels
|
9,510
|
9,580
|
(0.7
|
)
|
||||||
Chartered-in
Vessels
|
4,983
|
4,963
|
0.4
|
|||||||
Total
|
14,493
|
14,543
|
(0.3
|
) |
· |
the
acquisition of Petrojarl, which operates four FPSO units and one
shuttle
tanker; and
|
· |
the
consolidation of five 50%-owned joint ventures, each of which owns
one
shuttle tanker, effective December 1, 2006 upon amendments of the
operating agreements, which granted us control of these joint ventures
(the Consolidation
of Joint Ventures);
|
· |
the
sale of one 1981-built shuttle tanker in July 2006 (the
2006 Shuttle Tanker Disposition);
and
|
· |
the
sale of two older shuttle tankers in March 2005 and October 2005
(the
2005 Shuttle Tanker Dispositions).
|
· |
an
increase of $80.7 million relating to the Petrojarl
acquisition;
|
· |
an
increase of $5.4 million from the 2006 transfer of certain of our
shuttle
tankers servicing contracts of affreightment to short-term time-charter
contracts, which had higher average
rates;
|
· |
an
increase of $4.9 million from time-charter contract renewals during
2006
at higher daily rates;
and
|
· |
an
increase of $3.8 million due to the Consolidation of Joint Ventures;
|
· |
a
decrease of $8.1 million relating to the 2006 and 2005 Shuttle Tanker
Dispositions; and
|
· |
a
decrease of $4.5 million due to an extended drydocking of the Nordic
Trym during
the second half of 2006.
|
· |
an
increase of $38.1 million relating to the Petrojarl
acquisition;
|
· |
an
increase of $5.8 million in increased salaries for crew and officers
primarily due to a change in crew composition on one vessel upon
the
commencement of a new short-term time charter contract in 2005
and general
wage escalations;
|
· |
an
increase of $2.0 million resulting from the depreciation of the U.S.
Dollar from corresponding 2005 levels relative to other currencies
in
which we pay certain vessel operating expenses;
|
· |
a
total increase of $1.5 million relating to repairs and maintenance
for certain vessels during 2006 and an increase in the cost of lubricants
as a result of higher crude costs;
and
|
· |
an
increase of $1.2 million relating to the Consolidation of Joint Ventures;
|
· |
a
decrease of $2.8 million from the 2005 Shuttle Tanker
Dispositions.
|
· |
a
0.6% increase in the number of vessels chartered-in; and
|
· |
a
slight increase in the average per day time-charter hire expense
to
$34,247 for 2006, from $33,886 for
2005.
|
· |
an
increase of $22.4 from the Petrojarl acquisition;
and
|
· |
an
increase of $1.2 million from the Consolidation of Joint
Ventures;
|
· |
a
decrease of $3.6 million relating to the 2006 and 2005 Shuttle Tanker
Dispositions and the sale and leaseback of one shuttle tanker in
March
2005; and
|
· |
a
decrease of $2.8 million relating to a reduction in amortization from
the expiration during 2005 of two contracts of affreightment and
from the
contracts of affreightment acquired as part of our purchase of Navion
AS
in 2003, which are being amortized over their respective lives, with
the
amount amortized each year being weighted based on the projected
revenue
to be earned under the contracts.
|
· |
a
$5.5 million writedown on a volatile organic compound (or VOC)
plant on one of our shuttle tankers which was redeployed from the
North
Sea to Brazil; this VOC plant will be removed and re-installed on
another
shuttle tanker in our fleet; and
|
· |
a
$2.2 million writedown of the carrying value of certain offshore
equipment
that was employed under a short-term contract servicing a marginal
oil
field that was prematurely shut down due to lower than expected oil
production; this writedown occurred due to a reassessment of the
estimated
net realizable value of the equipment and follows a $12.2 million
writedown in 2005 arising from early termination of the contract
for the
equipment;
|
· |
a
$6.4 million gain from the 2006 Shuttle Tanker Disposition;
and
|
· |
a
$0.5 million gain from amortization of a deferred gain on the sale
and
leaseback of an older shuttle tanker in March
2005.
|
· |
a
$12.2 million writedown of the carrying value of certain offshore
equipment as described above;
|
· |
a
$9.1 million gain from the 2005 Shuttle Tanker Dispositions;
and
|
· |
a
$0.3 million gain from amortization of a deferred gain on the sale
and
leaseback of an older shuttle tanker in March
2005.
|
2006
(Calendar
Days)
|
2005
(Calendar
Days)
|
Percentage
Change
(%)
|
||||||||
Owned
Vessels
|
5,475
|
4,973
|
10.1
|
|||||||
Chartered-in
Vessels
|
728
|
1,194
|
(39.0
|
)
|
||||||
Total
|
6,203
|
6,167
|
0.6
|
· |
the
delivery of a Suezmax tanker newbuilding in July 2005 (the Suezmax
Delivery);
|
· |
the
inclusion of an Aframax tanker, which previously operated in our
spot
tanker segment and, commenced service under a long-term time charter
during the fourth quarter of 2005 (the Aframax
Transfer);
and
|
· |
the
inclusion of a chartered-in VLCC, previously operating in our spot
tanker
segment, that commenced service under a long-term time charter in
April
2005 (the VLCC
Transfer);
|
· |
a
reduction in our chartered-in fleet resulting from the expiry of
our
methanol carrier charter
agreements.
|
· |
an
increase of $8.9 million relating to the Suezmax
Delivery;
|
· |
an
increase of $6.7 million relating to the Aframax Transfer;
|
· |
an
increase of $4.9 million relating to the VLCC Transfer;
and
|
· |
an
increase of $4.0 million due to adjustments to the daily charter
rate
based on inflation and increases from rising interest rates in accordance
with the time charter contracts for five Suezmax tankers. (However,
under
the terms of our capital leases for our tankers subject to these
charter
rate fluctuations, we had a corresponding increase in our lease payments,
which is reflected as an increase to interest expense. Therefore,
these
interest rate adjustments, which will continue, did not affect our
cash
flow or net income);
|
· |
a
decrease of $11.9 million relating to the completion of a contract
of
affreightment primarily serviced by the chartered-in methanol
carriers.
|
· |
an
increase of $1.8 million relating to the Aframax Transfer;
|
· |
an
increase of $1.5 million relating to the Suezmax Delivery;
and
|
· |
an
increase of $1.0 million due to increased repairs and maintenance
activities.
|
· |
a
decrease of $11.6 million relating to the expiry of our chartered-in
methanol carrier contracts;
|
· |
an
increase of $2.3 million related to the VLCC
transfer.
|
· |
an
increase of $1.5 million relating to the delivery of the Suezmax
tanker
newbuilding in July 2005; and
|
· |
an
increase of $1.3 million from the Aframax
transfer.
|
2006
(Calendar
Days)
|
2005
(Calendar
Days)
|
Percentage
Change
(%)
|
||||||||
Owned
Vessels
|
1,887
|
1,825
|
3.4
|
· |
an
increase of $2.4 million relating to the delivery of the Al
Marrouna
on
October 31, 2006; and
|
· |
a
relative increase of $0.8 million in 2006 from 15.2 days of off-hire
for
one of our LNG carriers during February 2005,
|
· |
a
relative decrease of $2.4 million due to the Catalunya
Spirit
being off-hire for 35.5 days during 2006 resulting from a scheduled
drydock and cargo tank damages discovered while in drydock. The vessel
resumed normal operations in early July 2006.
|
· |
an
increase of $1.2 million relating to higher insurance, service and
other
operating costs in 2006;
|
· |
an
increase of $0.5 million from the cost of the repairs completed on
the
Catalunya
Spirit
during the second quarter of 2006 in excess of estimated insurance
recoveries; and
|
· |
an
increase of $0.5 million relating to the delivery of the Al
Marrouna;
|
· |
a
decrease of $0.8 million primarily relating to repair and maintenance
work
completed on one of our LNG carriers during February
2005.
|
· |
an
increase of $1.0 million relating to the amortization of drydock
expenditures incurred during 2005 and 2006;
and
|
· |
an
increase of $0.7 million relating to the delivery of the Al
Marrouna
on
October 31, 2006.
|
2006
|
2005
|
2004
|
||||||||||||||||||||||||||
Vessel
Type
|
Net
Revenues
($000’s)
|
Revenue
Days
|
TCE
per Revenue Day
($)
|
Net
Revenues
($000’s)
|
Revenue
Days
|
TCE
per Revenue Day
($)
|
Net
Revenues
($000’s)
|
Revenue
Days
|
TCE
per Revenue Day
($)
|
|||||||||||||||||||
VLCC
|
(85
|
) |
-
|
-
|
8,347
|
90
|
92,744
|
67,129
|
876
|
76,631
|
||||||||||||||||||
Suezmax
(1)
|
56,981
|
1,639
|
34,766
|
68,395
|
1,862
|
36,732
|
122,412
|
2,374
|
51,564
|
|||||||||||||||||||
Aframax
(2)
|
417,660
|
11,675
|
35,774
|
536,390
|
14,587
|
36,769
|
802,914
|
20,377
|
39,403
|
|||||||||||||||||||
Oil/Bulk/Ore
|
-
|
-
|
-
|
-
|
-
|
-
|
3,269
|
150
|
21,793
|
|||||||||||||||||||
Large
Product (3)
|
96,779
|
3,488
|
27,747
|
103,802
|
3,480
|
29,828
|
50,221
|
1,962
|
25,597
|
|||||||||||||||||||
Small
Product
|
58,529
|
3,782
|
15,476
|
58,868
|
3,957
|
14,877
|
49,175
|
3,515
|
13,990
|
|||||||||||||||||||
Totals
|
629,864
|
20,584
|
30,600
|
775,802
|
23,976
|
32,357
|
1,095,120
|
29,254
|
37,435
|
(1) |
Results
for 2005 and 2004 for our Suezmax tankers include realized losses
from
FFAs of $3.0 million (or $1,630 per revenue day) and $11.3 million
(or
$4,757 per revenue day),
respectively.
|
(2) |
Results
for 2006, 2005 and 2004 for our Aframax tankers include realized
losses
from FFAs of $2.6 million (or $220 per revenue day), $1.2 million
(or $84
per revenue day), and $10.5 million (or $513 per revenue day),
respectively.
|
(3) |
Results
for 2005 for our large product tankers include realized gains from
FFAs of
$0.4 million (or $113 per revenue day). We did not enter into FFAs
for the
product tanker fleet prior to 2005.
|
2006
(Calendar
Days)
|
2005
(Calendar
Days)
|
Percentage
Change
(%)
|
||||||||
Owned
Vessels
|
9,541
|
10,733
|
(11.1
|
)
|
||||||
Chartered-in
Vessels
|
11,190
|
13,552
|
(17.4
|
)
|
||||||
Total
|
20,731
|
24,285
|
(14.6
|
)
|
· |
the
sale of 13 older Aframax tankers and one older Suezmax tanker in
2005
(collectively, the Spot
Tanker Dispositions);
|
· |
the
net decrease of the number of chartered-in vessels, primarily Aframax
tankers; and
|
· |
the
Aframax Transfer and the VLCC
Transfer;
|
· |
the
delivery of one large product tanker in both 2006 and 2005, as well
as two
Aframax tankers in 2005 (collectively, the Spot
Tanker Deliveries).
|
· |
a
decrease of $97.1 million from the reduction in the number of chartered-in
vessels and the reduction in our average TCE rates;
|
· |
a
decrease of $54.1 million relating to the Spot Tanker Dispositions;
and
|
· |
a
decrease of $17.8 million relating to the VLCC and Aframax Transfers;
|
· |
an
increase of $23.1 million relating to the Spot Tanker
Deliveries.
|
· |
a
decrease of $8.4 million relating to the Spot Tanker Dispositions;
and
|
· |
a
decrease of $1.7 million relating to the Aframax Transfer;
|
· |
an
increase of $4.5 million relating to the Spot Tanker Deliveries;
and
|
· |
an
increase of $2.6 million due to increased repairs and maintenance
activities.
|
· |
a
decrease of $56.5 million relating to the net decrease of the number
of
chartered-in vessels and a decrease of 4.9% in our average per day
time-charter hire expense to $19,213 per day for 2006, from $20,198
per
day for 2005; and
|
· |
a
decrease of $2.2 million relating to the VLCC
Transfer.
|
· |
a
decrease of $5.2 million relating to the Spot Tanker Dispositions;
and
|
· |
a
decrease of $1.1 million relating to the Aframax
Transfer;
|
· |
an
increase of $3.4 million relating to Spot Tanker
Deliveries.
|
· |
an
increase of $12.1 million relating to our acquisition of Petrojarl
in
October 2006,
|
· |
an
increase of $9.0 million relating to employee stock option compensation,
described in further detail below;
|
· |
an
increase of $7.5 million from the depreciation of the U.S. Dollar
from
corresponding 2005 levels relative to other currencies in which we
pay
certain general and administrative expenses;
and
|
· |
an
increase of $2.1 million in severance costs;
|
· |
a
relative decrease of $12.1 million in 2006 relating to the costs
associated with our long-term incentive program for management
(please
read Item 18 - Financial Statements: Note 17(d) - Commitments and
Contingencies - Long-Term Incentive Program);
and
|
· |
a
relative decrease of $3.3 million during 2006 from expenses relating
to
the grant of 0.6 million restricted stock units to employees in March
2005
(please read Item 18 - Financial Statements: Note 13 - Capital
Stock).
|
· |
an
increase of $21.4 million from interest-bearing debt of Teekay Nakilat,
which interest was capitalized prior to the January 2006 sale and
leaseback of three LNG carriers under
construction;
|
· |
an
increase of $17.2 million resulting from the interest
incurred from financing our acquisition of Petrojarl and interest
incurred
on debt we assumed from Petrojarl;
|
· |
an
increase of $8.7 million resulting from an increase in interest rates
applicable to our floating-rate
debt;
|
· |
a
decrease of $7.6 million from
the conversion of our 7.25% Premium Equity Participating Security
Units
into shares of our common stock in February
2006;
|
· |
an
increase of $19.8 million, relating to additional restricted cash
deposits
which were primarily funded with the proceeds from the sale and leaseback
of three LNG carriers during January 2006;
and
|
· |
an
increase of $5.5 million from an increase in interest rate we earned
on
our average outstanding cash balances;
|
· |
a
decrease of $3.7 million resulting from scheduled capital lease repayments
on two of our LNG carriers which were funded from restricted cash
deposits.
|
2005
(Calendar
Days)
|
2004
(Calendar
Days)
|
Percentage
Change
(%)
|
||||||||
Owned
Vessels
|
9,580
|
10,296
|
(7.0
|
)
|
||||||
Chartered-in
Vessels
|
4,963
|
4,895
|
1.4
|
|||||||
Total
|
14,543
|
15,191
|
(4.3
|
)
|
· |
the
sale of two older shuttle tankers in 2005 (or the 2005
Shuttle Tanker Dispositions)
and one older shuttle tanker in 2004 (or the 2004
Shuttle Tanker Disposition);
|
· |
the
delivery of a shuttle tanker newbuilding (or the 2004
Shuttle Tanker Delivery)
in March 2004 and commenced service under a long-term bareboat charter
in
August 2004; and
|
· |
the
commencement of the Pattani
Spirit
FSO project in April 2004.
|
· |
a
decrease of $22.3 million from shuttle tankers servicing contracts of
affreightment, which is explained in further detail
below;
|
· |
a
decrease of $10.3 million from the 2005 Shuttle Tanker
Dispositions;
|
· |
a
decrease of $2.8 million due a negotiated reduction to the daily
bareboat charter rate on one of the FSO
units;
|
· |
a
decrease of $1.7 million due to the 2004 Shuttle Tanker
Disposition; and
|
· |
a
decrease of $1.6 million from certain offshore equipment servicing a
marginal oil field that was prematurely shut down in June 2005 due
to
lower than expected oil production;
|
· |
an
increase of $2.2 million relating to the commencement of the Pattani
Spirit
FSO project in April 2004.
|
· |
an
increase of $1.2 million due to adjustments to the daily charter rate
based on increases from rising interest rates in accordance with
the
bareboat charters for two shuttle
tankers.
|
· |
an
increase of $5.3 million due to a weaker U.S. Dollar relative to
the
Norwegian Kroner during 2005 compared to
2004.
|
· |
an
increase of $2.7 million due to increased repairs and maintenance
relating
to the older vessels in our shuttle tanker
fleet;
|
· |
an
increase of $1.4 million relating to the commencement of the Pattani
Spirit
FSO project in April 2004;
|
· |
a
decrease of $4.5 million from the 2005 Shuttle Tanker Dispositions;
and
|
· |
a
decrease of $1.2 million as a result of a shuttle tanker commencing a
long-term bareboat charter in September 2004 after it had completed
a five
month time charter.
|
· |
a
5.8% decrease in the average per day time-charter hire expense to
$33,886
for 2005, from $35,956 for the same period in
2004;
|
· |
a
1.4% increase in the average number of vessels
chartered-in.
|
· |
a
decrease of $9.9 million relating to the 2005 Shuttle Tanker
Dispositions, the 2004 Shuttle Tanker Disposition, and the sale and
leaseback of one shuttle tanker in
2005;
|
· |
a
decrease of $2.7 million relating to a reduction in amortization from
the expiration during 2005 of two of our contracts of
affreightment; and
|
· |
a
decrease of $1.5 million relating to a $12.2 million write-down
during 2005 of the carrying value of certain offshore equipment servicing
a marginal oil field that was prematurely shut down due to lower
than
expected oil production;
|
· |
an
increase of $2.5 million relating to the 2004 Shuttle Tanker Delivery;
and
|
· |
an
increase of $1.4 million relating to the Pattani
Spirit
FSO project commenced in April
2004.
|
· |
a
$12.2 million writedown of the carrying value of certain offshore
equipment that was employed under a short-term contract servicing
a
marginal oil field that was prematurely shut down in June 2005 (we
have
re-deployed some of this equipment on another field in October 2005);
|
· |
a
$9.1 million gain on the sale of the 2005 Shuttle Tanker Dispositions;
and
|
· |
a
$0.3 million gain from amortization of a deferred gain on the sale
and
leaseback of an older shuttle tanker in March
2005.
|
2005
(Calendar
Days)
|
2004
(Calendar
Days)
|
Percentage
Change
(%)
|
||||||||
Owned
Vessels
|
4,973
|
4,146
|
19.9
|
|||||||
Chartered-in
Vessels
|
1,194
|
1,010
|
18.2
|
|||||||
Total
|
6,167
|
5,156
|
19.6
|
· |
the
inclusion of two Aframax tankers, previously operating in our spot
tanker
segment, that became subject to fixed-rate long-term time-charters
during
the fourth quarter of 2004;
|
· |
the
inclusion of the five Suezmax tankers from our acquisition of Teekay
Spain
for a full year in 2005 compared to eight months in 2004;
and
|
· |
the
inclusion of a chartered-in VLCC that commenced service under a long-term
charter in April 2005.
|
· |
an
increase of $17.9 million relating to the Teekay Spain acquisition;
|
· |
an
increase of $15.3 million relating to the addition of two Aframax
tankers
to our fixed-rate tanker segment;
and
|
· |
an
increase of $14.1 million relating to the addition of one VLCC to
our
fixed-rate tanker segment;
|
· |
an
increase of $2.8 million relating to the addition of two Aframax
tankers
to our fixed-rate tanker segment;
|
· |
an
increase of $2.5 million relating to the Australian-crewed vessels
(any
increases in vessel operating expenses relating to our Australian-crewed
vessels are generally passed back to our customers through higher
time-charter rates); and
|
· |
an
increase of $1.8 million relating to the Teekay Spain
acquisition.
|
· |
an
increase of $3.1 million relating to the Teekay Spain acquisition;
and
|
· |
an
increase of $1.3 million relating to the addition of two Aframax
tankers
during 2004 to our fixed-rate tanker
segment;
|
· |
a
decrease of $2.2 million relating to the expiration of certain
time-charter contracts that were acquired during
2004.
|
2005
(Calendar
Days)
|
2004
(Calendar
Days)
|
Percentage
Change
(%)
|
||||||||
Owned
Vessels
|
1,825
|
1,026
|
77.9
|
· |
an
increase of $38.6 million from the LNG Deliveries;
and
|
· |
an
increase of $16.6 million from the two existing LNG carriers included
in
the Teekay Spain acquisition as of April
2004;
|
· |
a
decrease of $0.8 million from 15.2 days of off-hire for one of our
LNG
carriers during February 2005.
|
· |
an
increase of $4.7 million from the LNG Deliveries;
and
|
· |
an
increase of $2.9 million from the two existing LNG carriers included
in
the Teekay Spain acquisition.
|
· |
an
increase of $12.7 million from the LNG Deliveries;
and
|
· |
an
increase of $4.8 million from the two existing LNG carriers included
in
the Teekay Spain acquisition.
|
2005
(Calendar
Days)
|
2004
(Calendar
Days)
|
Percentage
Change
(%)
|
||||||||
Owned
Vessels
|
10,733
|
16,181
|
(33.7
|
)
|
||||||
Chartered-in
Vessels
|
13,552
|
13,460
|
0.7
|
|||||||
Total
|
24,285
|
29,641
|
(18.1
|
)
|
· |
the
sale of 13 older Aframax tankers and one older Suezmax tanker in
2005;
and
|
· |
the
sale of 10 older Aframax tankers and one VLCC in
2004;
|
· |
the
delivery of four new Aframax tankers in both 2005 and 2004.
|
· |
an
increase of $21.5 million relating to the adoption of a long-term
incentive program for management during 2005 (please read Item 18
-
Financial Statements: Note 17(d) - Commitments and Contingencies
-
Long-Term Incentive Program);
|
· |
an
increase of $11.6 million from the grant of 0.6 million restricted
stock
units to employees in March 2005 (please read Item 18 - Financial
Statements: Note 13 - Capital
Stock);
|
· |
an
increase of $7.0 million from the weakening of the U.S. Dollar for
corresponding 2004 levels relative to other currencies in which we
pay
certain general and administrative expenses;
and
|
· |
an
increase of $2.2 million relating to our acquisition of Teekay Spain
in
April 2004;
|
· |
special
bonuses of $12.5 million accrued during 2004 in addition to regular
bonuses under the annual bonus
plan.
|
2006
($000’s)
|
2005
($000’s)
|
||||||
Net
operating cash flows
|
545,716
|
|
609,042
|
|
|||
Net financing cash flows | 183,638 | (632,402 |
)
|
||||
Net
investing cash flows
|
(622,424
|
)
|
(166,693
|
)
|
· |
acquired
64.5% of the outstanding shares of Petrojarl for $464.8 million,
net of
cash acquired. Please read Item 18 - Financial Statements: Note 3
-
Acquisition of Petrojarl ASA;
|
· |
incurred
capital expenditures for vessels and equipment of $442.5 million,
primarily for installment payments on our Suezmax tankers, product
tankers
and LNG carriers under construction and the exercise of two purchase
options on one Aframax tanker that was previously subject to a capital
lease and another Aframax tanker that was previously traded as part
of our
spot rate chartered-in fleet;
|
· |
sold
the shipbuilding contracts for the three LNG newbuilding carriers
to
SeaSpirit for $313.0 million in a sales-leaseback transaction;
and
|
· |
sold
a 1981-built shuttle tanker for proceeds of $8.9 million in July
2006 and
received a deposit of $5.0 million on a 1987-built shuttle tanker
held for
sale as at December 31, 2006.
|
(in
millions of U.S. dollars)
|
Total
|
2007
|
2008
and
2009
|
2010
and
2011
|
Beyond
2011
|
|||||||||||
U.S.
Dollar-Denominated Obligations:
|
||||||||||||||||
Long-term
debt (1)
|
2,750.2
|
208.6
|
238.3
|
872.2
|
1,431.1
|
|||||||||||
Chartered-in
vessels (operating leases)
|
1,065.4
|
368.9
|
377.4
|
179.2
|
139.9
|
|||||||||||
Commitments
under capital leases (2)
|
250.3
|
145.1
|
17.1
|
88.1
|
-
|
|||||||||||
Commitments
under capital leases (3)
|
1,123.2
|
22.9
|
48.0
|
48.0
|
1,004.3
|
|||||||||||
Newbuilding
installments (4)
|
1,074.8
|
329.6
|
745.2
|
-
|
-
|
|||||||||||
Vessel
purchases and conversion (5)
|
250.1
|
249.9
|
0.2
|
-
|
-
|
|||||||||||
Asset
retirement obligation
|
38.7
|
-
|
-
|
-
|
38.7
|
|||||||||||
Commitment
for volatile organic compound emissions equipment
|
8.7
|
8.7
|
-
|
-
|
-
|
|||||||||||
Total
U.S. Dollar-denominated obligations
|
6,561.4
|
1,333.7
|
1,426.2
|
1,187.5
|
2,614.0
|
|||||||||||
Euro-Denominated
Obligations: (6)
|
||||||||||||||||
Long-term
debt (7)
|
411.3
|
9.7
|
21.5
|
221.6
|
158.5
|
|||||||||||
Commitments
under capital leases (2)
(8)
|
217.8
|
30.7
|
66.0
|
121.1
|
-
|
|||||||||||
Total
Euro-denominated obligations
|
629.1
|
40.4
|
87.5
|
342.7
|
158.5
|
|||||||||||
Total
|
7,190.5
|
1,374.1
|
1,513.7
|
1,530.2
|
2,772.5
|
(1) |
Excludes
expected interest payments of $165.1 million (2007), $304.7 million
(2008
and 2009), $248.5 million (2010 and 2011) and $286.2 million (beyond
2011). Expected interest payments are based on the existing interest
rates
(fixed-rate loans) and LIBOR plus margins that ranged up to 1.05%
at
December 31, 2006 (variable-rate loans). The expected interest payments
do
not reflect the effect of related interest rate swaps that we have
used to
hedge certain of our floating-rate debt.
|
(2) |
Includes,
in addition to lease payments, amounts we are required to pay to
purchase
certain leased vessels at the end of the lease terms. We are obligated
to
purchase five of our existing Suezmax tankers upon the termination
of the
related capital leases, which will occur at various times from 2007
to
2010. The purchase price will be based on the unamortized portion
of the
vessel construction financing costs for the vessels, which we expect
to
range from $39.4 million to $41.9 million per vessel. We expect to
satisfy
the purchase price by assuming the existing vessel financing. We
are also
obligated to purchase one of our existing LNG carriers upon the
termination of the related capital leases on December 31, 2011. The
purchase obligation has been fully funded with restricted cash deposits.
Please read Item 18 - Financial Statements: Note 11 - Capital Leases
and
Restricted Cash.
|
(3) |
Existing
restricted cash deposits, together with the interest earned on the
deposits, will equal the remaining amounts we owe under the lease
arrangements.
|
(4) |
Represents
remaining construction costs, including the joint venture partner’s 30%
interest, as applicable, but excluding capitalized interest and
miscellaneous construction costs, for two Aframax tankers, three
product
tankers, ten Suezmax tankers, three LPG carriers and two LNG carriers.
Please read Item 1 - Financial Statements: Note 17(a) - Commitments
and
Contingencies - Vessels Under Construction and Note 22(a) - Subsequent
Events.
|
(5) |
Represents
remaining purchase obligations and conversion costs, excluding capitalized
interest and miscellaneous conversion costs, for one Suezmax tanker,
one
Aframax tanker and one FPSO unit. Please read Item 18 - Financial
Statements: Note 17(b) - Commitments and Contingencies - Vessel Purchases
and Conversion.
|
(6) |
Euro-denominated
obligations are presented in U.S. Dollars and have been converted
using
the prevailing exchange rate as of December 31,
2006.
|
(7) |
Excludes
expected interest payments of $19.8 million (2007), $38.1 million
(2008
and 2009), $31.0 million (2010 and 2011) and $60.9 million (beyond
2011).
Expected interest payments are based on EURIBOR plus margins that
ranged
up to 1.30% at December 31, 2006, as well as, the prevailing U.S.
Dollar /
Euro exchange rate as of December 31, 2006. The expected interest
payments
do not reflect the effect of related interest rate swaps that we
have used
to hedge certain of our floating-rate
debt.
|
(8) |
Existing
restricted cash deposits, together with the interest earned on the
deposits, will equal the remaining amounts we owe under the lease
arrangements, including our obligation to purchase the vessels at
the end
of the lease terms.
|
Name
|
Age
|
Position
|
C.
Sean Day
|
57
|
Director
and Chair of the Board
|
Bjorn
Moller
|
49
|
Director,
President and Chief Executive Officer
|
Axel
Karlshoej
|
66
|
Director
and Chair Emeritus
|
J.
Rod Clark
|
56
|
Director
|
Dr.
Ian D. Blackburne
|
60
|
Director
|
Peter
S. Janson
|
59
|
Director
|
Thomas
Kuo-Yuen Hsu
|
60
|
Director
|
Eileen
A. Mercier
|
59
|
Director
|
Tore
I. Sandvold
|
59
|
Director
|
Kenneth
Hvid
|
38
|
President,
Teekay Navion Shuttle Tankers and Offshore, a division of Teekay
Shipping
Corporation
|
Arthur
Bensler
|
49
|
EVP,
Secretary and General Counsel
|
Peter
Evensen
|
48
|
EVP
and Chief Strategy Officer
|
David
Glendinning
|
52
|
President,
Teekay Gas Services, a division of Teekay Shipping Corporation
|
Bruce
Chan
|
34
|
SVP,
Corporate Resources
|
Vincent
Lok
|
38
|
SVP
and Chief Financial Officer
|
Graham
Westgarth
|
52
|
President,
Teekay Marine Services, a division of Teekay Shipping Corporation
|
Paul
Wogan
|
44
|
President,
Teekay Tanker Services, a division of Teekay Shipping
Corporation
|
· |
the
integrity of our financial statements;
|
· |
our
compliance with legal and regulatory requirements;
|
· |
the
independent auditors’ qualifications and independence; and
|
· |
the
performance of our internal audit function and independent
auditors.
|
· |
reviews
and approves corporate goals and objectives relevant to the Chief
Executive Officer’s compensation, evaluates the Chief Executive Officer’s
performance in light of these goals and objectives and determines
the
Chief Executive Officer’s compensation;
|
· |
reviews
and approves the evaluation process and compensation structure for
executives, other than the Chief Executive Officer, evaluates their
performance and sets their compensation based on this evaluation;
|
· |
reviews
and makes recommendations to the Board regarding compensation for
directors;
|
· |
establishes
and administers long-term incentive compensation and equity-based
plans;
and
|
· |
oversees
our other compensation plans, policies and
programs.
|
· |
identifies
individuals qualified to become Board members;
|
· |
selects
and recommends to the Board director and committee member candidates;
|
· |
develops
and recommends to the Board corporate governance principles and policies
applicable to us, monitors compliance with these principles and policies
and recommends to the Board appropriate changes; and
|
· |
oversees
the evaluation of the Board and
management.
|
Identity
of Person or Group
|
Shares
Owned
|
Percent
of Class
|
All
directors and Executive Officers (17 persons)
|
1,327,974
(1) (3)
|
1.8%
(2)
|
(1) |
Includes
1,183,462 shares of common stock subject to stock options exercisable
by
May 14, 2007 under the Plans with a weighted-average exercise price
of
$27.64 that expire between May 13, 2008 and March 6, 2016. Excludes
(a)
1,229,194 shares of common stock subject to stock options exercisable
after May 14, 2007 under the Plans with a weighted average exercise
price
of $47.81, that expire between March 10, 2015 and March 12, 2017
(b)
shares owned by Resolute Investments, Inc. (please read Item 7 -
Major
Shareholders and Related Party Transactions) (c) 194,486 restricted
stock
units which will be paid to each grantee in the form of cash or shares
of
Teekay’s common stock (purchased on the open market), at the election of
the grantee and (d) 32,790 shares of restricted stock which vest
after May
14, 2007.
|
(2) |
Based
on a total of 73.5 million outstanding shares of our common stock
as of
March 15, 2007. Each director and Executive Officer beneficially
owns less
than one percent of the outstanding shares of common
stock.
|
(3) |
Each
director is expected to acquire at least 10,000 shares of Teekay’s common
stock by the later of May 14, 2008 or the fifth anniversary of the
date on
which the director joined the Board. In addition, each Executive
Officer
is expected to acquire shares of Teekay’s common stock equivalent in value
to one to three times their annual base salary by
2010.
|
Identity
of Person or Group
|
Shares
Owned
|
Percent
of Class (4)
|
Resolute
Investments, Inc. (1)
|
32,631,380
|
44.8%
|
FMR
Corp., Edward C. Johnson 3rd (2)
|
11,186,875
|
15.4%
|
Iridian
Asset Management, LLC (3)
|
8,012,965
|
11.0%
|
(1) |
Two
of our directors are directors of the entity that ultimately controls
Resolute. Please read “--Related Party
Transactions."
|
(2) |
Includes
sole voting power as to 92,000 shares and sole dispositive power
as to
11,186,875 shares. This information is based on the Schedule 13G/A
filed
by this group with the SEC on February 14, 2007. Based on prior
information filed with the SEC, FMR Corp.’s beneficial ownership in Teekay
was 13.9% on March 15, 2005 and 11.4% on March 15,
2004.
|
(3) |
Includes
shared voting power and shared dispositive power as to 8,012,965
shares.
This information is based on the Schedule 13G filed by this investor
with
the SEC on February 5, 2007. Iridian Asset Management’s beneficial
ownership was 6.8% on March 15, 2006 and less than 5% on March 15,
2005.
|
(4) |
Based
on a total of 73.5 million outstanding shares of our common stock
as of
March 15, 2007.
|
Years
Ended
|
Dec.
31,
2006
|
Dec.
31,
2005
|
Dec.
31,
2004
|
Dec.
31,
2003
|
Dec.
31,
2002
|
||||||||||||||||||||
High
|
$
|
45.8000
|
$
|
50.0100
|
$
|
54.4500
|
$
|
28.6750
|
$
|
20.8500
|
|||||||||||||||
Low
|
35.6000
|
37.2500
|
27.9500
|
17.8550
|
13.1750
|
||||||||||||||||||||
Quarters
Ended
|
Dec.
31,
2006
|
|
|
Sept.
30,
2006
|
|
|
June
30,
2006
|
|
|
Mar.
31,
2006
|
|
|
Dec.
31,
2005
|
|
|
Sept.
30, 2005
|
|
|
June
30,
2005
|
|
|
Mar.
31,
2005
|
|||
High
|
$
|
45.7700
|
$
|
45.8000
|
$
|
42.0500
|
$
|
40.9000
|
$
|
43.5600
|
$
|
47.3000
|
$
|
46.6500
|
$
|
50.0100
|
|||||||||
Low
|
39.2200
|
39.4000
|
35.6000
|
36.7700
|
37.2500
|
42.7300
|
41.6400
|
40.1200
|
|||||||||||||||||
Months
Ended
|
Mar.
31,
2007
|
|
|
Feb.
28,
2007
|
|
|
Jan.
31,
2007
|
|
|
Dec.
31,
2006
|
|
|
Nov.
30,
2006
|
|
|
Oct.
31,
2006
|
|
||||||||
High
|
$
|
54.1100
|
$
|
51.3700
|
$
|
50.2300
|
$
|
45.7700
|
$
|
42.4700
|
$
|
42.2000
|
|||||||||||||
Low
|
48.9300
|
48.1800
|
42.5200
|
41.6800
|
40.5000
|
39.2200
|
(1) |
On
May 17, 2004, we effected a two-for-one stock split relating to our
common
stock; applicable per share information above gives effect to this
stock
split retroactively.
|
(a)
|
Indenture
dated June 22, 2001 among Teekay Shipping Corporation and The Bank
of New
York Trust Company of Florida (formerly U.S. Trust Company of Texas,
N.A.)
for U.S. $250,000,000 8.875% Senior Notes due
2011.
|
(b)
|
First
Supplemental Indenture dated as of December 6, 2001, among Teekay
Shipping
Corporation and The Bank of New York Trust Company of Florida, N.A.
for
U.S. $100,000,000 8.875% Senior Notes due 2011.
|
(c)
|
Agreement,
dated June 26, 2003, for a U.S. $550,000,000 Secured Reducing Revolving
Loan Facility between Norsk Teekay Holdings Ltd., Den Norske Bank
ASA and
various other banks.
|
(d)
|
Agreement,
dated September 1, 2004 for a U.S. $500,000,000 Credit Facility Agreement
to be made available to Teekay Nordic Holdings Incorporated by Nordea
Bank
Finland PLC, New York Branch.
|
(e)
|
Amendment
dated September 30, 2004 to Agreement, dated June 26, 2003, for a
U.S.
$550,000,000 Secured Reducing Revolving Loan Facility between Norsk
Teekay
Holdings Ltd., Den Norske Bank ASA and various other banks.
|
(f)
|
Agreement,
dated May 26, 2005 for a U.S. $550,000,000 Credit Facility Agreement
to be
made available to Avalon Spirit LLC et al by Nordea Bank Finland
PLC and
others.
|
(g)
|
Agreement,
dated October 2, 2006 for a U.S. $940,000,000 Secured Reducing Revolving
Loan Facility between Teekay Offshore Operating L.P., Den Norske
Bank ASA
and various other banks.
|
(h)
|
Agreement,
dated August 23, 2006 for a U.S. $330,000,000 Secured Reducing Revolving
Loan Facility between Teekay LNG Partners L.P., ING Bank N.V. and
various
other banks.
|
(i)
|
Annual
Executive Bonus Plan.
|
(k)
|
2003
Equity Incentive Plan.
|
(l)
|
Amended
1995 Stock Option Plan.
|
(m)
|
Rights
agreement, dated as of September 8, 2000, between Teekay Shipping
Corporation and The Bank of New York, as Rights
Agent
|
Expected
Maturity Date
|
|||
(contract
amounts in millions of U.S. Dollars)
|
2007
|
2008
|
2009
|
Norwegian
Kroner:
|
|||
Contract amount
|
$208.3
|
$129.2
|
$9.6
|
Average contractual exchange rate
|
6.30
|
6.31
|
6.21
|
Euro:
|
|||
Contract amount
|
$53.3
|
-
|
-
|
Average contractual exchange rate
|
0.76
|
-
|
-
|
Canadian
Dollar:
|
|||
Contract amount
|
$20.9
|
-
|
-
|
Average contractual exchange rate
|
1.14
|
-
|
-
|
Australian
Dollar:
|
|||
Contract amount
|
$4.3
|
-
|
-
|
Average contractual exchange rate
|
1.40
|
-
|
-
|
British
Pounds:
|
|||
Contract amount
|
$32.3
|
$15.3
|
$2.3
|
Average contractual exchange rate
|
0.54
|
0.53
|
0.53
|
Singapore
Dollar:
|
|||
Contract amount
|
$7.2
|
-
|
-
|
Average contractual exchange rate
|
1.53
|
-
|
-
|
Expected
Maturity Date
|
||||||||||||||||||||||||||||
2007
|
2008
|
2009
|
2010
|
2011
|
Thereafter
|
Total
|
Fair
Value
Asset
/ (Liability)
|
Rate
(1)
|
||||||||||||||||||||
(in
millions of U.S. dollars, except percentages)
|
||||||||||||||||||||||||||||
Long-Term
Debt:
|
||||||||||||||||||||||||||||
Variable
Rate ($U.S.) (2)
|
190.5
|
83.3
|
111.2
|
160.7
|
395.2
|
1,276.2
|
2,217.1
|
(2,217.1
|
)
|
6.1
|
%
|
|||||||||||||||||
Variable Rate (Euro) (3)
(4)
|
9.7
|
10.4
|
11.1
|
12.0
|
209.6
|
158.5
|
411.3
|
(411.3
|
)
|
4.9
|
%
|
|||||||||||||||||
Fixed-Rate
Debt
($U.S.)
|
18.1
|
19.4
|
24.4
|
28.1
|
288.2
|
154.9
|
533.1
|
(537.8
|
)
|
7.1
|
%
|
|||||||||||||||||
Average
Interest Rate
|
4.8
|
%
|
5.3
|
%
|
6.0
|
%
|
6.1
|
%
|
8.9
|
%
|
4.9
|
%
|
7.1
|
%
|
||||||||||||||
Capital
Lease Obligations (5)
(6)
|
||||||||||||||||||||||||||||
Fixed-Rate
($U.S.) (7)
|
130.7
|
3.7
|
3.8
|
84.0
|
-
|
-
|
222.2
|
(222.2
|
)
|
7.4
|
%
|
|||||||||||||||||
Average
Interest Rate (8)
|
8.8
|
%
|
5.4
|
%
|
5.4
|
%
|
5.5
|
%
|
-
|
-
|
7.4
|
%
|
||||||||||||||||
Interest
Rate Swaps:
|
||||||||||||||||||||||||||||
Contract
Amount ($U.S.) (6)
(9)
|
302.1
|
26.2
|
234.4
|
50.4
|
47.4
|
2,639.0
|
3,299.5
|
8.7
|
5.1
|
%
|
||||||||||||||||||
Average
Fixed Pay Rate (2)
|
5.4
|
%
|
5.2
|
%
|
4.4
|
%
|
5.2
|
%
|
5.2
|
%
|
5.1
|
%
|
5.1
|
%
|
||||||||||||||
Contract
Amount (Euro) (4)
(10)
|
9.7
|
10.4
|
11.1
|
12.0
|
209.6
|
158.5
|
411.3
|
13.1
|
3.8
|
%
|
||||||||||||||||||
Average
Fixed Pay Rate (3)
|
3.8
|
%
|
3.8
|
%
|
3.8
|
%
|
3.8
|
%
|
3.8
|
%
|
3.8
|
%
|
3.8
|
%
|
(1) |
Rate
refers to the weighted-average effective interest rate for our long-term
debt and capital lease obligations, including the margin we pay on
our
floating-rate debt and the average fixed pay rate for our interest
rate
swap agreements. The average interest rate for our capital lease
obligations is the weighted-average interest rate implicit in our
lease
obligations at the inception of the leases. The average fixed pay
rate for
our interest rate swaps excludes the margin we pay on our floating-rate
debt, which as of December 31, 2006 ranged from 0.50% to
1.30%.
|
(2) |
Interest
payments on U.S. Dollar-denominated debt and interest rate swaps
are based
on LIBOR.
|
(3) |
Interest
payments on Euro-denominated debt and interest rate swaps are based
on
EURIBOR.
|
(4) |
Euro-denominated
amounts have been converted to U.S. Dollars using the prevailing
exchange
rate as of December 31, 2006.
|
(5) |
Excludes
capital lease obligations (present value of minimum lease payments)
of
135.2 million Euros ($178.3 million) on one of our existing LNG carriers
with a weighted-average fixed interest rate of 5.8%. Under the terms
of
this fixed-rate lease obligation, we are required to have on deposit,
subject to a weighted-average fixed interest rate of 5.0%, an amount
of
cash that, together with the interest earned thereon, will fully
fund the
amount owing under the capital lease obligation, including a vessel
purchase obligation. As at December 31, 2006, this amount was 139.0
million Euros ($183.5 million). Consequently, we are not subject
to
interest rate risk from these obligations or
deposits.
|
(6) |
During
January 2006, the three subsidiaries of Teekay Nakilat, each of which
had
contracted to have built one of the three RasGas II vessels sold
their
shipbuilding contracts and entered into 30-year capital leases for
the
vessels, which commenced upon delivery of the respective vessels.
The
first of the three RasGas II vessels delivered October 31, 2006 with
the
remaining two RasGas II vessels delivering in the first quarter of
2007.
Under the terms of the leases and upon vessel delivery, Teekay Nakilat
is
required to have on deposit, subject to a variable rate of interest,
an
amount of cash that, together with interest earned on the deposit,
will
equal the remaining amounts owing under the variable-rate leases.
The
deposits, which as at December 31, 2006 totaled $481.9 million, and
the
lease obligations, which upon delivery are expected to be approximately
$180 million per vessel, have been swapped for fixed-rate deposits
and
fixed-rate obligations. Consequently, Teekay Nakilat is not subject
to
interest rate risk from these obligations and deposits and, therefore,
the
lease obligations, cash deposits and related interest rate swaps
have been
excluded from the table above. As at December 31, 2006, the contract
amount, fair value and fixed interest rates of these interest rate
swaps
related to Teekay Nakilat’s capital lease obligations and restricted cash
deposits were $457.9 million and $452.0 million, $20.4 million and
($26.1)
million, and 4.9% and 4.8%, respectively.
|
(7) |
The
amount of capital lease obligations represents the present value
of
minimum lease payments together with our purchase obligation, as
applicable.
|
(8) |
The
average interest rate is the weighted-average interest rate implicit
in
the capital lease obligations at the inception of the leases.
|
(9) |
The
average variable receive rate for our interest rate swaps is set
monthly
at the 1-month LIBOR or EURIBOR, quarterly at the 3-month LIBOR or
semi-annually at the 6-month LIBOR.
|
(10) |
Includes
interest rate swaps of $506.0 million, $151.0 million, $333.5 million
and
$200.0 million that have inception dates of 2007, 2008, 2009, and
2010,
respectively.
|
Fees
|
2006
|
2005
|
|||||
Audit
Fees (1)
|
$
|
2,561,300
|
$
|
1,353,550
|
|||
Audit-Related
Fees (2)
|
101,500
|
128,781
|
|||||
Tax
Fees (3)
|
226,500
|
242,509
|
|||||
All
Other Fees (4)
|
2,200
|
2,167
|
|||||
Total
|
$
|
2,891,500
|
$
|
1,727,007
|
(1) |
Audit
fees represent fees for professional
services provided in connection with the audit of our consolidated
financial statements and review of our quarterly consolidated financial
statements and audit services provided in connection with other
statutory
or regulatory filings for Teekay or our subsidiaries. Audit fees
for 2006
and 2005 include $334,400 and $293,225, respectively, of fees paid
to
Ernst & Young LLP by Teekay LNG Partners L.P. (or Teekay
LNG),
a publicly traded entity controlled by Teekay, that were approved
by the
Audit Committee of the Board of Directors of Teekay LNG. Audit
fees for
2006 include approximately $575,400 of fees paid to Ernst & Young by
our subsidiary, Teekay Offshore Partners L.P. (Teekay
Offshore) that
were approved by the Audit Committee of the Board of Directors
of Teekay
Offshore.
|
(2) |
Audit-related
fees consisted primarily of
accounting consultations, employee benefit plan audits, services
related
to business acquisitions, divestitures and other attestation
services.
|
(3) |
For
2006 and 2005, respectively, tax fees
principally included international tax planning fees of $14,700
and
$2,100, corporate tax compliance fees of $90,200 and $52,600,
and personal
and expatriate tax services fees of $121,600 and
$157,809.
|
(4) |
All
other fees principally include subscription
fees to an internet database of accounting information.
|
Month
of Repurchase
|
Total
Number of
Shares
Purchased
|
Average
Price Paid
per
Share
|
Total
Number of
Shares
Purchased as
Part
of Publicly
Announced
Plans or
Program
|
Maximum
Number of
Shares
that May Yet
Be
Purchased Under
the
Plans or Program
|
December
2004
|
1,400,200
|
$43.73
|
1,400,200
|
1,599,800
|
January
2005
|
1,599,800
|
42.27
|
1,599,800
|
0
|
3,000,000
|
41.82
|
3,000,000
|
Month
of Repurchase
|
Total
Number of
Shares
Purchased
|
Average
Price Paid
per
Share
|
Total
Number of
Shares
Purchased as
Part
of Publicly
Announced
Plans or
Program
|
Maximum
Dollar
Value
of Shares that
May
Yet Be
Purchased
Under the
Plans
or Program
|
April
2005
|
10,000
|
$42.15
|
10,000
|
$
654,579,000
|
May
2005
|
1,430,400
|
42.54
|
1,430,400
|
593,729,000
|
June
2005
|
2,163,700
|
43.72
|
2,163,700
|
499,132,000
|
July
2005
|
409,300
|
44.79
|
409,300
|
480,800,000
|
August
2005
|
2,034,000
|
44.43
|
2,034,000
|
390,429,000
|
September
2005
|
850,000
|
43.37
|
850,000
|
353,565,000
|
October
2005
|
1,827,300
|
39.18
|
1,827,300
|
281,971,000
|
November
2005
|
1,116,600
|
41.48
|
1,116,600
|
235,654,000
|
December
2005
|
1,242,200
|
41.39
|
1,242,200
|
184,240,000
|
January
2006
|
1,715,000
|
39.59
|
1,715,000
|
116,343,000
|
February
2006
|
1,875,000
|
38.43
|
1,875,000
|
44,287,000
|
March
2006
|
200,000
|
39.33
|
200,000
|
36,421,000
|
June
2006
|
726,400
|
40.03
|
726,400
|
157,338,000
|
July
2006
|
575,000
|
41.94
|
575,000
|
133,221,000
|
August
2006
|
254,500
|
44.44
|
254,500
|
121,911,000
|
November
2006
|
252,700
|
41.72
|
252,700
|
111,368,000
|
December
2006
|
238,000
|
43.83
|
238,000
|
100,937,000
|
16,920,100
|
41.90
|
16,920,100
|
Page
|
|
Report
of Independent Registered Public Accounting Firm
|
F-1
|
Report
of Independent Registered Public Accounting Firm on Internal Control
over
Financial Reporting
|
F-2
|
Consolidated
Financial Statements
Consolidated
Statements of Income
|
F-3
|
Consolidated
Balance Sheets
|
F-4
|
Consolidated
Statements of Cash Flows
|
F-5
|
Consolidated
Statements of Changes in Stockholders’ Equity
|
F-6
|
Notes
to the Consolidated Financial Statements
|
F-7
|
1.1
|
Amended
and Restated Articles of Incorporation of Teekay Shipping Corporation.
(1)
|
1.2
|
Articles
of Amendment of Articles of Incorporation of Teekay Shipping Corporation.
(1)
|
1.3
|
Amended
and Restated Bylaws of Teekay Shipping Corporation. (1)
|
2.1
|
Registration
Rights Agreement among Teekay Shipping Corporation, Tradewinds Trust
Co.
Ltd., as Trustee for the Cirrus Trust, and Worldwide Trust Services
Ltd.,
as Trustee for the JTK Trust. (2)
|
2.2
|
Specimen
of Teekay Shipping Corporation Common Stock Certificate.
(2)
|
2.3
|
Indenture
dated June 22, 2001 among Teekay Shipping Corporation and The Bank
of New
York Trust Company of Florida (formerly U.S. Trust Company of Texas,
N.A.). for U.S. $250,000,000 8.875% Senior Notes due 2011.
(3)
|
2.4
|
First
Supplemental Indenture dated as of December 6, 2001, among Teekay
Shipping
Corporation and The Bank of New York Trust Company of Florida, N.A.
for
U.S. $100,000,000 8.875% Senior Notes due 2011. (4)
|
2.5
|
Exchange
and Registration Rights Agreement dated June 22, 2001 among Teekay
Shipping Corporation and Goldman, Sachs & Co., Morgan Stanley &
Co. Incorporated, Salomon Smith Barney Inc., Deutsche Banc Alex.
Brown
Inc. and Scotia Capital (USA) Inc. (3)
|
2.6
|
Exchange
and Registration Rights Agreement dated December 6, 2001 between
Teekay
Shipping Corporation and Goldman, Sachs & Co. (4)
|
2.7
|
Specimen
of Teekay Shipping Corporation’s 8.875% Senior Notes due 2011.
(3)
|
4.1
|
1995
Stock Option Plan. (2)
|
4.2
|
Amendment
to 1995 Stock Option Plan. (5)
|
4.3
|
Amended
1995 Stock Option Plan. (6)
|
4.4
|
2003
Equity Incentive Plan. (7)
|
4.5
|
Annual
Executive Bonus Plan. (8)
|
4.6
|
Vision
Incentive Plan. (9)
|
4.7
|
Form
of Indemnification Agreement between Teekay and each of its officers
and
directors. (2)
|
4.8
|
Rights
agreement, dated as of September 8, 2000, between Teekay Shipping
Corporation and The Bank of New York, as Rights Agent.
(10)
|
4.9
|
Agreement,
dated June 26, 2003, for a U.S. $550,000,000 Secured Reducing Revolving
Loan Facility between Norsk Teekay Holdings Ltd., Den Norske Bank
ASA and
various other banks.(11)
|
4.10
|
Agreement,
dated September 1, 2004 for a U.S. $500,000,000 Credit Facility Agreement
to be made available to Teekay Nordic Holdings Incorporated by Nordea
Bank
Finland PLC. (8)
|
4.11
|
Amendment
dated September 30, 2004 to Agreement, dated June 26, 2003, for a
U.S.
$550,000,000 Secured Reducing Revolving Loan Facility between Norsk
Teekay
Holdings Ltd., Den Norske Bank ASA and various other banks.
(8)
|
4.12
|
Agreement
dated May 26, 2005 for a U.S. $550,000,000 Credit Facility Agreement
to be
made available to Avalon Spirit LLC et al by Nordea Bank Finland
PLC and
others. (9)
|
4.13
|
Agreement
dated October 2, 2006, for a U.S. $940,000,000 Secured Reducing Revolving
Loan Facility between Teekay Offshore Operating L.P., Den Norske
Bank ASA
and various other banks. (12)
|
4.14
|
Agreement
dated August 23, 2006, for a U.S. $330,000,000 Secured Reducing Revolving
Loan Facility between Teekay LNG Partners L.P., ING Bank N.V. and
various
other banks. (12)
|
4.15
|
Amended
and Restated Omnibus agreement
|
8.1
|
List
of Significant Subsidiaries.
|
12.1
|
Rule
13a-14(a)/15d-14(a) Certification of Teekay’s Chief Executive
Officer.
|
12.2
|
Rule
13a-14(a)/15d-14(a) Certification of Teekay’s Chief Financial
Officer.
|
13.1
|
Teekay
Shipping Corporation Certification of Bjorn Moller, Chief Executive
Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant
to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
13.2
|
Teekay
Shipping Corporation Certification of Vincent Lok, Chief Financial
Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant
to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
23.1
|
Consent
of Ernst & Young LLP, as independent registered public accounting
firm.
|
(1)
|
Previously filed as an exhibit to the Company’s Annual Report on Form 20-F (File No.1-12874), filed with the SEC on March 30, 2000, and hereby incorporated by reference to such Annual Report. |
(2)
|
Previously filed as an exhibit to the Company’s Registration Statement on Form F-1 (Registration No. 33-7573-4), filed with the SEC on July 14, 1995, and hereby incorporated by reference to such Registration Statement. |
(3)
|
Previously filed as an exhibit to the Company’s Registration Statement on Form F-4 (Registration No. 333-64928), filed with the SEC on July 11, 2001, and hereby incorporated by reference to such Registration Statement. |
(4)
|
Previously filed as an exhibit to the Company’s Registration Statement on Form F-4 (Registration No. 333-76922), filed with the SEC on January 17, 2002, and hereby incorporated by reference to such Registration Statement. |
(5)
|
Previously filed as an exhibit to the Company’s Form 6-K (File No.1-12874), filed with the SEC on May 2, 2000, and hereby incorporated by reference to such Report. |
(6)
|
Previously filed as an exhibit to the Company’s Annual Report on Form 20-F (File No.1-12874), filed with the SEC on April 2, 2001, and hereby incorporated by reference to such Annual Report. |
(7)
|
Previously filed as an exhibit to the Company’s Registration Statement on Form S-8 (File No. 333-119564), filed with the SEC on October 6, 2004, and hereby incorporated by reference to such Registration Statement. |
(8)
|
Previously filed as an exhibit to the Company’s Report on Form 20-F (File No. 1-12874), filed with the SEC on April 7, 2005, and hereby incorporated by reference to such Report. |
(9)
|
Previously filed as an exhibit to the Company’s Report on Form 20-F (File No. 1-12874), filed with the SEC on April 10, 2006, and hereby incorporated by reference to such Report. |
(10)
|
Previously filed as an exhibit to the Company’s Form 8-A (File No.1-12874), filed with the SEC on September 11, 2000, and hereby incorporated by reference to such Annual Report. |
(11)
|
Previously filed as an exhibit to the Company’s Report on Form 6-K (File No. 1-12874), filed with the SEC on August 14, 2003, and hereby incorporated by reference to such Report. |
(12)
|
Previously filed as an exhibit to the Company’s Report on Form 6-K (File No. 1-12874), filed with the SEC on December 21, 2006, and hereby incorporated by reference to such Report. |
|
Year
Ended
December
31,
2006
$
|
Year
Ended
December
31,
2005
$
|
Year
Ended
December
31,
2004
$
|
|||||||
REVENUES
|
2,013,306
|
1,954,618
|
2,219,238
|
|||||||
OPERATING
EXPENSES
|
||||||||||
Voyage
expenses
|
522,117
|
419,169
|
432,395
|
|||||||
Vessel
operating expenses
|
257,350
|
206,749
|
218,489
|
|||||||
Time-charter
hire expense
|
402,522
|
467,990
|
457,180
|
|||||||
Depreciation
and amortization
|
223,965
|
205,529
|
237,498
|
|||||||
General
and administrative
|
177,915
|
159,707
|
130,742
|
|||||||
Writedown
/ (gain) on sale of vessels and equipment (note
19)
|
(1,341
|
)
|
(139,184
|
)
|
(79,254
|
)
|
||||
Restructuring
charge (note
15)
|
8,929
|
2,882
|
1,002
|
|||||||
Total
operating expenses
|
1,591,457
|
1,322,842
|
1,398,052
|
|||||||
Income
from vessel operations
|
421,849
|
631,776
|
821,186
|
|||||||
OTHER
ITEMS
|
||||||||||
Interest
expense
|
(171,643
|
)
|
(132,428
|
)
|
(121,518
|
)
|
||||
Interest
income
|
56,224
|
33,943
|
18,528
|
|||||||
Equity
income from joint ventures
|
5,940
|
11,141
|
13,730
|
|||||||
Gain
on sale of marketable securities
|
1,422
|
-
|
93,175
|
|||||||
Foreign
exchange (loss) gain (note
9)
|
(45,382
|
)
|
59,810
|
(42,704
|
)
|
|||||
Other
- net (note
15)
|
(6,166
|
)
|
(33,342
|
)
|
(24,957
|
)
|
||||
Total
other items
|
(159,605
|
)
|
(60,876
|
)
|
(63,746
|
)
|
||||
Net
income
|
262,244
|
570,900
|
757,440
|
|||||||
Per
common share amounts
|
||||||||||
•
Basic earnings (note
20)
|
3.58
|
7.30
|
9.14
|
|||||||
•
Diluted earnings (note
20)
|
3.49
|
6.83
|
8.63
|
|||||||
•
Cash dividends declared
|
0.8600
|
0.6200
|
0.5125
|
|||||||
Weighted
average number of common shares (note
20)
|
||||||||||
•
Basic
|
73,180,193
|
78,201,996
|
82,829,336
|
|||||||
•
Diluted
|
75,128,724
|
83,547,686
|
87,729,037
|
|
As
at
December
31,
2006
$
|
As
at
December
31,
2005
$
|
|||||
ASSETS
|
|||||||
Current
Cash
and cash equivalents (note
9)
|
343,914
|
236,984
|
|||||
Restricted
cash - current (note
11)
|
64,243
|
152,286
|
|||||
Accounts
receivable
|
191,963
|
151,732
|
|||||
Vessel
held for sale (note
19a)
|
20,754
|
-
|
|||||
Net
investment in direct financing leases - current
|
21,926
|
20,240
|
|||||
Prepaid
expenses
|
78,495
|
60,134
|
|||||
Other
assets
|
25,845
|
9,041
|
|||||
Total
current assets
|
747,140
|
630,417
|
|||||
Restricted
cash - long term (note
11)
|
615,749
|
158,798
|
|||||
Vessels
and equipment (note
9)
At
cost, less accumulated depreciation of $859,014 (2005 -
$766,696)
|
4,271,387
|
2,536,002
|
|||||
Vessels
under capital leases, at cost, less accumulated depreciation of
$42,609
(2005 - $35,574) (note
11)
|
654,022
|
712,120
|
|||||
Advances
on newbuilding contracts (note
17)
|
382,659
|
473,552
|
|||||
Total
vessels and equipment
|
5,308,068
|
3,721,674
|
|||||
Net
investment in direct financing leases
|
86,470
|
100,996
|
|||||
Investment
in joint ventures (note
17)
|
124,295
|
145,448
|
|||||
Other
assets
|
304,477
|
113,590
|
|||||
Intangible
assets - net (note
7)
|
280,559
|
252,280
|
|||||
Goodwill
(note
7)
|
266,718
|
170,897
|
|||||
Total
assets
|
7,733,476
|
5,294,100
|
|||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
Current
Accounts
payable
|
69,593
|
40,908
|
|||||
Accrued
liabilities (note
8)
|
241,495
|
125,878
|
|||||
Current
portion of long-term debt (note
9)
|
218,281
|
159,053
|
|||||
Current
obligation under capital leases (note
11)
|
150,762
|
139,001
|
|||||
Current
portion of in-process revenue contracts (note
7)
|
93,938
|
-
|
|||||
Total
current liabilities
|
774,069
|
464,840
|
|||||
Long-term
debt (note
9)
|
2,943,265
|
1,719,690
|
|||||
Long-term
obligation under capital leases (note
11)
|
407,375
|
415,234
|
|||||
Derivative
instruments (note
16)
|
52,139
|
33,509
|
|||||
Deferred
income tax (note
1)
|
72,393
|
67,250
|
|||||
Asset
retirement obligation (note
1)
|
21,215
|
-
|
|||||
In-process
revenue contracts (note
7)
|
317,835
|
-
|
|||||
Other
long-term liabilities
|
162,560
|
74,232
|
|||||
Total
liabilities
|
4,750,851
|
2,774,755
|
|||||
Commitments
and contingencies (notes
6, 9, 10, 11, 16, 17 and 22)
|
|||||||
Minority
interest
|
454,403
|
282,803
|
|||||
Stockholders'
equity
Capital
stock (note
13)
|
588,651
|
471,784
|
|||||
Additional
paid-in capital (note
13)
|
8,061
|
-
|
|||||
Retained
earnings
|
1,943,397
|
1,833,588
|
|||||
Accumulated
other comprehensive loss (note
16)
|
(11,887
|
)
|
(68,830
|
)
|
|||
Total
stockholders' equity
|
2,528,222
|
2,236,542
|
|||||
Total
liabilities and stockholders’ equity
|
7,733,476
|
5,294,100
|
Year
Ended
December
31,
2006
$
|
Year
Ended December 31,
2005
$
|
Year
Ended December 31,
2004
$
|
||||||||
Cash
and cash equivalents provided by (used for)
OPERATING
ACTIVITIES
Net
income
|
262,244
|
570,900
|
757,440
|
|||||||
Non-cash
items:
|
||||||||||
Depreciation and amortization
|
223,965
|
205,529
|
237,498
|
|||||||
Amortization of in-process revenue contracts
|
(22,404
|
)
|
-
|
-
|
||||||
Gain on sale of vessels
|
(9,041
|
)
|
(151,427
|
)
|
(79,254
|
)
|
||||
Gain on sale of marketable securities
|
(1,422
|
)
|
-
|
(93,175
|
)
|
|||||
Loss on writedown of vessels and equipment
|
7,700
|
12,243
|
-
|
|||||||
Loss on repurchase of bonds
|
375
|
13,255
|
769
|
|||||||
Equity income (net of dividends received: December 31, 2006 -
$6,585; December 31, 2005 - $9,227; December 31, 2004 - $12,576)
|
645
|
(1,914
|
)
|
(1,154
|
)
|
|||||
Income taxes
|
7,869
|
(2,340
|
)
|
35,048
|
||||||
Employee stock option compensation
|
9,297
|
-
|
-
|
|||||||
Loss from settlement of interest rate swaps
|
-
|
7,820
|
-
|
|||||||
Writeoff of capitalized loan costs
|
2,790
|
7,462
|
-
|
|||||||
Unrealized foreign exchange (gain) loss and other - net
|
44,458
|
(23,174
|
)
|
16,971
|
||||||
Change
in non-cash working capital items related to operating activities
(note
18)
|
50,360
|
(8,644
|
)
|
(26,550
|
)
|
|||||
Expenditures
for drydocking
|
(31,120
|
)
|
(20,668
|
)
|
(32,889
|
)
|
||||
Net
operating cash flow
|
545,716
|
609,042
|
814,704
|
|||||||
FINANCING
ACTIVITIES
Proceeds
from long-term debt
|
2,129,649
|
2,472,316
|
1,631,181
|
|||||||
Capitalized
loan costs
|
(19,424
|
)
|
(8,495
|
)
|
(9,960
|
)
|
||||
Loan
from joint venture partner
|
4,280
|
33,500
|
-
|
|||||||
Scheduled
repayments of long-term debt
|
(25,051
|
)
|
(61,242
|
)
|
(150,314
|
)
|
||||
Prepayments
of long-term debt
|
(1,275,121
|
)
|
(2,629,624
|
)
|
(1,731,223
|
)
|
||||
Repayments
of capital lease obligations
|
(153,395
|
)
|
(78,919
|
)
|
(66,109
|
)
|
||||
(Increase)
decrease in restricted cash
|
(328,035
|
)
|
81,304
|
8,341
|
||||||
Settlement
of interest rate swaps
|
-
|
(143,295
|
)
|
-
|
||||||
Net
proceeds from sale of Teekay Offshore Partners L.P. units (note
4)
|
156,711
|
-
|
-
|
|||||||
Net
proceeds from sale of Teekay LNG Partners L.P. units (note
5)
|
-
|
257,986
|
-
|
|||||||
Investment
in subsidiaries from minority owners
|
-
|
25,329
|
-
|
|||||||
Distribution
from subsidiaries to minority owners
|
(24,931
|
)
|
(14,093
|
)
|
-
|
|||||
Issuance
of Common Stock upon exercise of stock options
|
15,325
|
20,359
|
51,280
|
|||||||
Repurchase
of Common Stock (note
13)
|
(233,305
|
)
|
(538,377
|
)
|
(61,237
|
)
|
||||
Cash
dividends paid
|
(63,065
|
)
|
(49,151
|
)
|
(42,362
|
)
|
||||
Net
financing cash flow
|
183,638
|
(632,402
|
)
|
(370,403
|
)
|
|||||
INVESTING
ACTIVITIES
Expenditures
for vessels and equipment
|
(442,470
|
)
|
(555,142
|
)
|
(548,587
|
)
|
||||
Proceeds
from sale of vessels and equipment
|
326,901
|
534,007
|
440,556
|
|||||||
Proceeds
from sale of marketable securities
|
8,898
|
-
|
135,357
|
|||||||
Purchase
of Petrojarl ASA, net of cash acquired of $71,728 (note
3)
|
(464,823
|
)
|
-
|
-
|
||||||
Purchase
of Teekay Shipping Spain S.L., net of cash acquired of $11,191
(note
6)
|
-
|
-
|
(286,993
|
)
|
||||||
Investment
in joint ventures
|
(9,868
|
)
|
(82,399
|
)
|
(4,369
|
)
|
||||
Loan
to joint ventures
|
(61,333
|
)
|
(13,000
|
)
|
-
|
|||||
Investment
in direct financing leases
|
(13,420
|
)
|
(23,708
|
)
|
(53,273
|
)
|
||||
Repayment
of direct financing leases
|
19,323
|
12,440
|
9,381
|
|||||||
Other
|
14,368
|
(38,891
|
)
|
(1,620
|
)
|
|||||
Net
investing cash flow
|
(622,424
|
)
|
(166,693
|
)
|
(309,548
|
)
|
||||
Increase
(decrease) in cash and cash equivalents
|
106,930
|
(190,053
|
)
|
134,753
|
||||||
Cash
and cash equivalents, beginning of the period
|
236,984
|
427,037
|
292,284
|
|||||||
Cash
and cash equivalents, end of the period
|
343,914
|
236,984
|
427,037
|
Thousands
of
Common Shares
#
|
Common
Stock
$
|
Additional
Paid-in
Capital
$
|
Retained
Earnings
$
|
Accumulated
Other
Compre-
hensive
Income
(Loss)
$
|
Compre-hensive
Income
$
|
Total
Stockholders'
Equity
$
|
||||||||||||||||
Balance
as at December 31, 2003
|
81,222
|
492,653
|
-
|
1,095,650
|
63,524
|
1,651,827
|
||||||||||||||||
Net
income
|
757,440
|
757,440
|
757,440
|
|||||||||||||||||||
Other
comprehensive income:
|
||||||||||||||||||||||
Unrealized gain on marketable securities
|
39,369
|
39,369
|
39,369
|
|||||||||||||||||||
Reclassification adjustment for gain on
marketable securities included in net income
|
(92,539
|
)
|
(92,539
|
)
|
(92,539
|
)
|
||||||||||||||||
Unrealized loss on derivative instruments (note
16)
|
(94,822
|
)
|
(94,822
|
)
|
(94,822
|
)
|
||||||||||||||||
Reclassification adjustment for loss on
derivative instruments (note
16)
|
28,336
|
28,336
|
28,336
|
|||||||||||||||||||
Comprehensive
income
|
637,784
|
|||||||||||||||||||||
Dividends
declared
|
(42,366
|
)
|
(42,366
|
)
|
||||||||||||||||||
Reinvested
dividends
|
1
|
3
|
3
|
|||||||||||||||||||
100%
Common Stock dividends
|
41
|
(41
|
)
|
-
|
||||||||||||||||||
Exercise
of stock options
|
3,125
|
51,280
|
51,280
|
|||||||||||||||||||
Issuance
of Common Stock (note
13)
|
3
|
67
|
67
|
|||||||||||||||||||
Repurchase
of Common Stock (note
13)
|
(1,400
|
)
|
(9,106
|
)
|
(52,131
|
)
|
(61,237
|
)
|
||||||||||||||
Balance
as at December 31, 2004
|
82,951
|
534,938
|
-
|
1,758,552
|
(56,132
|
)
|
2,237,358
|
|||||||||||||||
Net
income
|
570,900
|
570,900
|
570,900
|
|||||||||||||||||||
Other
comprehensive income:
|
||||||||||||||||||||||
Unrealized loss on marketable securities
|
(1,348
|
)
|
(1,348
|
)
|
(1,348
|
)
|
||||||||||||||||
Unrealized loss on derivative instruments (note
16)
|
(25,370
|
)
|
(25,370
|
)
|
(25,370
|
)
|
||||||||||||||||
Reclassification adjustment for loss on
derivative instruments (note
16)
|
14,020
|
14,020
|
14,020
|
|||||||||||||||||||
Comprehensive
income
|
558,202
|
|||||||||||||||||||||
Dividends
declared
|
(49,155
|
)
|
(49,155
|
)
|
||||||||||||||||||
Reinvested
dividends
|
1
|
4
|
4
|
|||||||||||||||||||
Exercise
of stock options
|
1,098
|
20,359
|
20,359
|
|||||||||||||||||||
Issuance
of Common Stock (note
13)
|
9
|
297
|
297
|
|||||||||||||||||||
Repurchase
of Common Stock (note
13)
|
(12,683
|
)
|
(83,814
|
)
|
(454,563
|
)
|
(538,377
|
)
|
||||||||||||||
Gain
on public offerings of Teekay LNG (note
5)
|
7,854
|
7,854
|
||||||||||||||||||||
Balance
as at December 31, 2005
|
71,376
|
471,784
|
-
|
1,833,588
|
(68,830
|
)
|
2,236,542
|
|||||||||||||||
Net
income
|
262,244
|
262,244
|
262,244
|
|||||||||||||||||||
Other
comprehensive income:
|
||||||||||||||||||||||
Unrealized gain on marketable securities
|
8,370
|
8,370
|
8,370
|
|||||||||||||||||||
Unrealized gain on derivative instruments (note
16)
|
45,332
|
45,332
|
45,332
|
|||||||||||||||||||
Reclassification adjustment for gain on marketable
securities
|
(1,422
|
)
|
(1,422
|
)
|
(1,422
|
)
|
||||||||||||||||
Reclassification adjustment for loss on
derivative instruments (note
16)
|
4,663
|
4,663
|
4,663
|
|||||||||||||||||||
Comprehensive
income
|
319,187
|
|||||||||||||||||||||
Dividends
declared
|
(63,071
|
)
|
(63,071
|
)
|
||||||||||||||||||
Reinvested
dividends
|
1
|
6
|
6
|
|||||||||||||||||||
Exercise
of stock options
|
745
|
16,561
|
(1,236
|
)
|
15,325
|
|||||||||||||||||
Issuance
of Common Stock (note
13)
|
13
|
429
|
429
|
|||||||||||||||||||
Repurchase
of Common Stock (note
13)
|
(5,837
|
)
|
(42,132
|
)
|
(191,173
|
)
|
(233,305
|
)
|
||||||||||||||
Settlement
of the Premium Equity
Participating Security Units (notes
9 and 13)
|
6,534
|
142,003
|
142,003
|
|||||||||||||||||||
Employee
stock option compensation (note
13)
|
9,297
|
9,297
|
||||||||||||||||||||
Gain
on public offering of Teekay Offshore (note
4)
|
101,809
|
101,809
|
||||||||||||||||||||
Balance
as at December 31, 2006
|
72,832
|
588,651
|
8,061
|
1,943,397
|
(11,887
|
)
|
2,528,222
|
Year
Ended
December
31,
2005
$
|
Year
Ended
December
31,
2004
$
|
||||||
Net
income - as reported
|
570,900
|
757,440
|
|||||
Less:
Total stock-based compensation expense
|
8,077
|
8,996
|
|||||
Net
income - pro forma
|
562,823
|
748,444
|
|||||
Basic
earnings per common share:
|
|||||||
As reported
|
7.30
|
9.14
|
|||||
Pro forma
|
7.20
|
9.04
|
|||||
Diluted
earnings per common share:
|
|||||||
As reported
|
6.83
|
8.63
|
|||||
Pro forma
|
6.74
|
8.53
|
Year
ended December 31, 2006
|
Offshore
Segment
$
|
Fixed-Rate
Tanker
Segment
$
|
Liquefied
Gas
Segment
$
|
Spot
Tanker
Segment
$
|
Total
$
|
|||||||||||
Revenues
- external
|
667,847
|
181,605
|
104,489
|
1,059,365
|
2,013,306
|
|||||||||||
Voyage
expenses
|
89,642
|
1,999
|
975
|
429,501
|
522,117
|
|||||||||||
Vessel
operating expenses
|
134,866
|
44,083
|
18,912
|
59,489
|
257,350
|
|||||||||||
Time-charter
hire expense
|
170,662
|
16,869
|
-
|
214,991
|
402,522
|
|||||||||||
Depreciation
and amortization
|
105,861
|
32,741
|
33,160
|
52,203
|
223,965
|
|||||||||||
General
and administrative (1)
|
58,048
|
16,000
|
15,685
|
88,182
|
177,915
|
|||||||||||
Writedown
/ (gain) loss on sale of vessels and
equipment
|
698
|
-
|
-
|
(2,039
|
)
|
(1,341
|
)
|
|||||||||
Restructuring
charge
|
-
|
-
|
-
|
8,929
|
8,929
|
|||||||||||
Income
from vessel operations
|
108,070
|
69,913
|
35,757
|
208,109
|
421,849
|
|||||||||||
Revenues
- intersegment
|
5,088
|
-
|
-
|
-
|
5,088
|
|||||||||||
Equity
income
|
5,958
|
831
|
(226
|
)
|
(623
|
)
|
5,940
|
|||||||||
Investments
in joint ventures at December
31, 2006
|
20
|
5,132
|
86,119
|
33,024
|
124,295
|
|||||||||||
Total
assets at December 31, 2006
|
3,081,177
|
678,033
|
2,104,525
|
1,116,145
|
6,979,880
|
|||||||||||
Expenditures
for vessels and equipment (2)
|
118,455
|
33,938
|
5,092
|
284,985
|
442,470
|
Year
ended December 31, 2005
|
Offshore
Segment
$
|
Fixed-Rate
Tanker
Segment
$
|
Liquefied
Gas
Segment
$
|
Spot
Tanker
Segment
$
|
Total
$
|
|||||||||||
Revenues
- external
|
559,094
|
170,256
|
102,423
|
1,122,845
|
1,954,618
|
|||||||||||
Voyage
expenses
|
69,137
|
2,919
|
70
|
347,043
|
419,169
|
|||||||||||
Vessel
operating expenses
|
87,059
|
39,731
|
17,434
|
62,525
|
206,749
|
|||||||||||
Time-charter
hire expense
|
168,178
|
26,082
|
-
|
273,730
|
467,990
|
|||||||||||
Depreciation
and amortization
|
89,177
|
29,702
|
31,545
|
55,105
|
205,529
|
|||||||||||
General
and administrative (1)
|
43,779
|
12,720
|
13,743
|
89,465
|
159,707
|
|||||||||||
Writedown
/ (gain) loss on sale of vessels and
equipment
|
2,820
|
-
|
-
|
(142,004
|
)
|
(139,184
|
)
|
|||||||||
Restructuring
charge
|
955
|
-
|
-
|
1,927
|
2,882
|
|||||||||||
Income
from vessel operations
|
97,989
|
59,102
|
39,631
|
435,054
|
631,776
|
|||||||||||
Revenues
- intersegment
|
4,607
|
-
|
-
|
-
|
4,607
|
|||||||||||
Equity
income
|
4,633
|
1,275
|
-
|
5,233
|
11,141
|
|||||||||||
Investments
in joint ventures at December
31, 2005
|
29,138
|
4,769
|
82,399
|
29,142
|
145,448
|
|||||||||||
Total
assets at December 31, 2005
|
1,355,554
|
674,067
|
1,773,790
|
906,028
|
4,709,439
|
|||||||||||
Expenditures
for vessels and equipment (2)
|
13,106
|
47,547
|
320,361
|
174,128
|
555,142
|
Year
ended December 31, 2004
|
Offshore
Segment
$
|
Fixed-Rate
Tanker
Segment
$
|
Liquefied
Gas
Segment
$
|
Spot
Tanker
Segment
$
|
Total
$
|
|||||||||||
Revenues
- external
|
595,148
|
124,929
|
48,370
|
1,450,791
|
2,219,238
|
|||||||||||
Voyage
expenses
|
71,755
|
5,303
|
221
|
355,116
|
432,395
|
|||||||||||
Vessel
operating expenses
|
82,908
|
32,593
|
9,594
|
93,394
|
218,489
|
|||||||||||
Time-charter
hire expense
|
176,005
|
18,053
|
-
|
263,122
|
457,180
|
|||||||||||
Depreciation
and amortization
|
100,439
|
27,478
|
14,011
|
95,570
|
237,498
|
|||||||||||
General
and administrative (1)
|
44,948
|
10,835
|
4,588
|
70,371
|
130,742
|
|||||||||||
Writedown
/ (gain) loss on sale of vessels and
equipment
|
(3,725
|
)
|
(3,428
|
)
|
-
|
(72,101
|
)
|
(79,254
|
)
|
|||||||
Restructuring
charge
|
-
|
-
|
-
|
1,002
|
1,002
|
|||||||||||
Income
from vessel operations
|
122,818
|
34,095
|
19,956
|
644,317
|
821,186
|
|||||||||||
Revenues
- intersegment
|
4,607
|
-
|
-
|
-
|
4,607
|
|||||||||||
Equity
income
|
6,351
|
339
|
-
|
7,040
|
13,730
|
|||||||||||
Investments
in joint ventures at December
31, 2004
|
26,431
|
4,172
|
-
|
29,034
|
59,637
|
|||||||||||
Total
assets at December 31, 2004
|
1,458,867
|
600,684
|
1,538,331
|
1,119,302
|
4,717,184
|
|||||||||||
Expenditures
for vessels and equipment (2)
|
136,780
|
54,305
|
142,930
|
214,572
|
548,587
|
(1) |
Includes
direct general and administrative expenses and indirect general and
administrative expenses (allocated to each segment based on estimated
use
of corporate resources).
|
(2) |
Excludes
vessels purchased as part of the Company’s acquisition of Petrojarl in
October 2006 and of Teekay Spain in April
2004.
|
December
31,
2006
$
|
December
31,
2005
$
|
||||||
Total
assets of all segments
|
6,979,880
|
4,709,439
|
|||||
Cash
and restricted cash
|
352,607
|
244,510
|
|||||
Accounts
receivable and other assets
|
400,989
|
340,151
|
|||||
Consolidated total assets
|
7,733,476
|
5,294,100
|
At
October 1, 2006
$
|
||||
ASSETS
|
||||
Cash,
cash equivalents and short-term restricted cash
|
73,238
|
|||
Other
current assets
|
48,760
|
|||
Vessels
and equipment
|
1,249,253
|
|||
Other
assets - long-term
|
21,486
|
|||
Intangible
assets subject to amortization: Customer relationships (weighted-average
useful life of 15.3 years)
|
49,870
|
|||
Goodwill
(offshore segment)
|
95,465
|
|||
Total
assets acquired
|
1,538,072
|
|||
LIABILITIES
|
||||
Current
liabilities
|
60,125
|
|||
Long-term
debt
|
325,000
|
|||
Asset
retirement obligation
|
20,831
|
|||
In-process
revenue contracts
|
434,177
|
|||
Other
long-term liabilities
|
56,822
|
|||
Total
liabilities assumed
|
896,955
|
|||
Minority
interest
|
104,337
|
|||
Net
assets acquired (cash consideration)
|
536,780
|
Pro
Forma
|
Pro
Forma
|
||||||
Year
Ended
|
Year
Ended
|
||||||
December
31, 2006
|
December
31, 2005
|
||||||
(unaudited)
|
(unaudited)
|
||||||
$
|
$
|
||||||
Revenues
|
2,284,067
|
2,324,911
|
|||||
Net
income
|
270,356
|
573,300
|
|||||
Earnings
per share
|
|||||||
-
Basic
|
3.69
|
7.33
|
|||||
-
Diluted
|
3.60
|
6.86
|
Proceeds
received:
|
IPO
$
|
|||
Sale of 8,050,000 common units at $21.00 per unit
|
169,050
|
|||
Use
of proceeds from sale of common units:
|
||||
Underwriting and structuring fees.
|
11,088
|
|||
Professional fees and other offering expenses to third parties
|
2,700
|
|||
Repayment of note payable to Teekay Shipping Corporation.
|
155,262
|
|||
169,050
|
Proceeds
received:
|
Offering
$
|
Follow-On
Offering
$
|
Total
$
|
|||||||
Sale of 6,900,000 common units at $22.00 per unit
|
151,800
|
-
|
151,800
|
|||||||
Sale of 4,600,000 common units at $27.40 per unit
|
-
|
126,040
|
126,040
|
|||||||
151,800
|
126,040
|
277,840
|
||||||||
Use
of proceeds from sale of common units:
|
||||||||||
Underwriting and structuring fees.
|
10,473
|
5,042
|
15,515
|
|||||||
Professional fees and other offering expenses to third parties
|
5,616
|
959
|
6,575
|
|||||||
Repayment of loans from Teekay Shipping Corporation
|
129,400
|
-
|
129,400
|
|||||||
Purchase of three Suezmax tankers from Teekay Shipping Corporation.
|
-
|
120,039
|
120,039
|
|||||||
Working capital
|
6,311
|
-
|
6,311
|
|||||||
151,800
|
126,040
|
277,840
|
At
April 30, 2004
$
|
||||
ASSETS
|
||||
Cash,
cash equivalents and short-term restricted cash
|
85,092
|
|||
Other
current assets
|
7,415
|
|||
Vessels
and equipment
|
821,939
|
|||
Restricted
cash - long term
|
311,664
|
|||
Other
assets - long-term
|
15,355
|
|||
Intangible
assets subject to amortization: Time-charter contracts (weighted-average
useful life of 19.2 years)
|
183,052
|
|||
Goodwill
($3.6 million allocated to fixed-rate tanker segment and $35.7 million
allocated to liquefied gas segment)
|
39,279
|
|||
Total
assets acquired
|
1,463,796
|
|||
LIABILITIES
|
||||
Current
liabilities
|
98,428
|
|||
Long-term
debt
|
668,733
|
|||
Obligations
under capital leases
|
311,011
|
|||
Other
long-term liabilities
|
87,439
|
|||
Total
liabilities assumed
|
1,165,611
|
|||
Net
assets acquired (cash consideration)
|
298,185
|
Pro
Forma
|
||||
Year
Ended
|
||||
December
31, 2004
|
||||
(unaudited)
|
||||
$
|
||||
Revenues
|
2,259,956
|
|||
Net
income (1)
|
769,240
|
|||
Earnings
per share
|
||||
-
Basic
|
9.29
|
|||
-
Diluted
|
8.77
|
7.
|
Goodwill,
Intangible Assets and In-Process Revenue
Contracts
|
Offshore
Segment
$
|
Fixed-Rate
Tanker Segment
$
|
Liquefied
Gas
Segment
$
|
Spot
Tanker Segment
$
|
Other
$
|
Total
$
|
||||||||||||||
Balance
as of December 31, 2005
|
130,548
|
3,648
|
35,631
|
-
|
1,070
|
170,897
|
|||||||||||||
Goodwill
acquired
|
95,821
|
-
|
-
|
-
|
-
|
95,821
|
|||||||||||||
Goodwill
impairment
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Balance
as of December 31, 2006
|
226,369
|
3,648
|
35,631
|
-
|
1,070
|
266,718
|
Weighted-Average
Amortization Period
(years)
|
Gross
Carrying
Amount
$
|
Accumulated
Amortization
$
|
Net
Carrying
Amount
$
|
||||||||||
Contracts
of affreightment
|
10.2
|
124,250
|
(57,825
|
)
|
66,425
|
||||||||
Time-charter
contracts
|
19.2
|
182,552
|
(22,488
|
)
|
160,064
|
||||||||
Customer
relationships
|
15.3
|
49,870
|
(835
|
)
|
49,035
|
||||||||
Intellectual
property
|
7.0
|
9,588
|
(4,553
|
)
|
5,035
|
||||||||
15.3
|
366,260
|
(85,071
|
)
|
280,559
|
Weighted-Average
Amortization eriod
(years)
|
Gross
Carrying Amount
$
|
Accumulated
Amortization
$
|
Net
Carrying Amount
$
|
||||||||||
Contracts
of affreightment
|
10.2
|
124,250
|
(45,748
|
)
|
78,502
|
||||||||
Time-charter
contracts
|
19.2
|
182,552
|
(13,358
|
)
|
169,194
|
||||||||
Intellectual
property
|
7.0
|
7,701
|
(3,117
|
)
|
4,584
|
||||||||
15.4
|
314,503
|
(62,223
|
)
|
252,280
|
December
31, 2006
$
|
December
31, 2005
$
|
||||||
Voyage
and vessel expenses
|
120,329
|
62,018
|
|||||
Interest
|
37,135
|
13,703
|
|||||
Payroll
and benefits
|
84,031
|
50,157
|
|||||
241,495
|
125,878
|
December
31, 2006
$
|
December
31, 2005
$
|
||||||
Revolving
Credit Facilities
|
1,448,000
|
769,000
|
|||||
Premium
Equity Participating Security Units (7.25%) due May 18, 2006
|
-
|
143,750
|
|||||
Senior
Notes (8.875%) due July 15, 2011
|
262,324
|
265,559
|
|||||
USD-denominated
Term Loans due through 2021
|
1,004,759
|
289,582
|
|||||
Euro-denominated
Term Loans due through 2023
|
411,319
|
377,352
|
|||||
USD-denominated
Unsecured Demand Loan
|
35,144
|
33,500
|
|||||
3,161,546
|
1,878,743
|
||||||
Less
current portion
|
218,281
|
159,053
|
|||||
2,943,265
|
1,719,690
|
10.
|
Operating
Leases
|
11.
|
Capital
Leases and Restricted Cash
|
Year
|
Commitment
|
|
2007
|
$145.1
million
|
|
2008
|
8.6
million
|
|
2009
|
8.5
million
|
|
2010
|
88.1
million
|
Year
|
Commitment
|
|
2007
|
$22.9
million
|
|
2008
|
24.0
million
|
|
2009
|
24.0
million
|
|
2010
|
24.0
million
|
|
2011
|
24.0
million
|
|
Thereafter
|
1,004.3
million
|
Year
|
Commitment
|
|
2007
|
23.3
million Euros ($30.7 million)
|
|
2008
|
24.4
million Euros ($32.2 million)
|
|
2009
|
25.6
million Euros ($33.8 million)
|
|
2010
|
26.9
million Euros ($35.5 million)
|
|
2011
|
64.8
million Euros ($85.6 million)
|
12.
|
Fair
Value of Financial
Instruments
|
|
December
31, 2006
|
December
31, 2005
|
|||||||||||
Carrying
Amount
$
|
|
|
Fair
Value
$
|
|
|
Carrying
Amount
$
|
|
|
Fair
Value
$
|
|
|||
Cash
and cash equivalents, marketable securities, and
restricted cash
|
1,057,023
|
1,057,023
|
581,163
|
581,163
|
|||||||||
Long-term
debt
|
(3,161,546
|
)
|
(3,166,344
|
)
|
(1,878,743
|
)
|
(1,911,938
|
)
|
|||||
Derivative
instruments (note 16)
|
|||||||||||||
Interest rate swap agreements
|
16,144
|
16,144
|
(33,509
|
)
|
(33,509
|
)
|
|||||||
Interest rate swaptions
|
(1,252
|
)
|
(1,252
|
)
|
-
|
-
|
|||||||
Foreign currency contracts
|
8,065
|
8,065
|
(1,241
|
)
|
(1,241
|
)
|
|||||||
Bunker fuel swap contracts
|
(840
|
)
|
(840
|
)
|
-
|
-
|
|||||||
Freight forward agreements
|
268
|
268
|
(163
|
)
|
(163
|
)
|
December
31, 2006
|
December
31, 2005
|
December
31, 2004
|
|||||||||||||||||
Options
(000’s)
#
|
Weighted-Average
Exercise
Price
$
|
Options
(000’s)
#
|
Weighted-Average
Exercise
Price
$
|
Options
(000’s)
#
|
Weighted-Average
Exercise
Price
$
|
||||||||||||||
Outstanding-beginning
of year
|
4,160
|
24.81
|
4,721
|
20.47
|
7,254
|
17.18
|
|||||||||||||
Granted
|
1,045
|
38.94
|
621
|
46.69
|
834
|
33.67
|
|||||||||||||
Exercised
|
(745
|
)
|
20.55
|
(1,098
|
)
|
18.54
|
(3,125
|
)
|
16.41
|
||||||||||
Forfeited
|
(55
|
)
|
33.34
|
(84
|
)
|
24.44
|
(242
|
)
|
19.39
|
||||||||||
Outstanding-end
of year
|
4,405
|
28.78
|
4,160
|
24.81
|
4,721
|
20.47
|
|||||||||||||
Exercisable
- end of year
|
2,751
|
22.02
|
2,386
|
18.55
|
1,980
|
15.82
|
|||||||||||||
Weighted-average
fair value of options granted during
the year (per option)
|
11.30
|
15.49
|
9.60
|
December
31, 2006
|
December
31, 2005
|
December
31, 2004
|
|||||||||||||||||
Options
(000’s)
#
|
Weighted-Average
Grant
Date
Fair
Value
$
|
Options
(000’s)
#
|
Weighted-Average
Grant
Date
Fair
Value
$
|
Options
(000’s)
#
|
Weighted-Average
Grant
Date
Fair
Value
$
|
||||||||||||||
Nonvested-beginning
of year
|
1,774
|
9.75
|
2,741
|
6.00
|
3,926
|
4.57
|
|||||||||||||
Granted
|
1,045
|
11.30
|
621
|
15.49
|
834
|
9.60
|
|||||||||||||
Vested
|
(1,131
|
)
|
7.75
|
(1,523
|
)
|
5.43
|
(1,802
|
)
|
4.70
|
||||||||||
Forfeited
|
(34
|
)
|
12.10
|
(65
|
)
|
6.78
|
(217
|
)
|
4.59
|
||||||||||
Nonvested-end
of year
|
1,654
|
12.05
|
1,774
|
9.75
|
2,741
|
6.00
|
Outstanding
Options
|
Exercisable
Options
|
|||||||||||||||
Range
of Exercise Prices
|
Options
(000’s)
#
|
Weighted-
Average
Remaining
Life
(years)
|
Weighted-
Average
Exercise Price
$
|
Options
(000’s)
#
|
Weighted-
Average
Exercise Price
$
|
|||||||||||
$
8.44 - $ 9.99
|
282
|
2.6
|
8.46
|
282
|
8.46
|
|||||||||||
$10.00
- $14.99
|
279
|
2.7
|
12.25
|
279
|
12.25
|
|||||||||||
$15.00
- $19.99
|
1,232
|
5.8
|
19.54
|
1,232
|
19.54
|
|||||||||||
$20.00
- $24.99
|
324
|
4.3
|
20.57
|
324
|
20.57
|
|||||||||||
$30.00
- $34.99
|
662
|
7.2
|
33.64
|
417
|
33.64
|
|||||||||||
$35.00
- $39.99
|
1,033
|
9.2
|
38.94
|
14
|
38.94
|
|||||||||||
$40.00
- $44.99
|
3
|
8.4
|
42.33
|
1
|
42.33
|
|||||||||||
$45.00
- $47.13
|
590
|
8.2
|
46.80
|
202
|
46.80
|
|||||||||||
4,405
|
6.6
|
28.78
|
2,751
|
22.02
|
|
Year
Ended
December
31,
2006
$
|
Year
Ended
December
31,
2005
$
|
Year
Ended
December
31,
2004
$
|
|||||||
Minority
interest expense
|
(441
|
)
|
(16,628
|
)
|
(2,268
|
)
|
||||
Loss
on bond repurchase
|
(375
|
)
|
(13,255
|
)
|
(769
|
)
|
||||
Loss
from settlement of interest rate swaps
|
-
|
(7,820
|
)
|
-
|
||||||
Writeoff
of capitalized loan costs
|
(2,790
|
)
|
(7,462
|
)
|
-
|
|||||
Income
tax (expense) recovery
|
(7,869
|
)
|
2,340
|
(35,048
|
)
|
|||||
Loss
on expiry of options to construct LNG carriers
|
(6,102
|
)
|
-
|
-
|
||||||
Volatile
organic compound emission plant lease income
|
11,445
|
10,484
|
8,448
|
|||||||
Miscellaneous
(expense) income
|
(34
|
)
|
(1,001
|
)
|
4,680
|
|||||
Other
- net
|
(6,166
|
)
|
(33,342
|
)
|
(24,957
|
)
|
Interest
Rate
Index
|
Principal
Amount
$
|
Fair
Value / Carrying
Amount
of Liability
$
|
Weighted-Average
Remaining
Term
(years)
|
Fixed
Interest
Rate
(%)
(1)
|
||||||||||||
LIBOR-Based
Debt:
|
||||||||||||||||
U.S. Dollar-denominated interest rate swaps (2)
|
LIBOR
|
457,864
|
20,437
|
30.1
|
4.9
|
|||||||||||
U.S. Dollar-denominated interest rate swaps
|
LIBOR
|
2,109,000
|
18,406
|
9.6
|
5.0
|
|||||||||||
U.S. Dollar-denominated interest rate swaps (3)
|
LIBOR
|
1,190,536
|
(9,705
|
)
|
11.7
|
5.2
|
||||||||||
LIBOR-Based
Restricted Cash Deposit:
|
||||||||||||||||
U.S. Dollar-denominated interest rate swaps (2)
|
LIBOR
|
452,036
|
(26,059
|
)
|
30.1
|
4.8
|
||||||||||
EURIBOR-Based
Debt:
|
||||||||||||||||
Euro-denominated interest rate swaps (4)
|
EURIBOR
|
411,318
|
13,064
|
17.5
|
3.8
|
(1) |
Excludes
the margins the Company pays on its variable-rate debt, which at
of
December 31, 2006 ranged from 0.5% to
1.3%
|
(2) |
Principal
amount reduces quarterly upon delivery of each LNG
newbuilding.
|
(3) |
Inception
dates of swaps are 2007 ($506.0 million), 2008 ($151.0 million),
2009
($333.5 million) and 2010 ($200.0
million).
|
(4) |
Principal
amount reduces monthly to 70.1 million Euros ($92.5 million) by the
maturity dates of the swap
agreements.
|
Interest
Rate
Index
|
Principal
Amount
(1)
$
|
|
|
Start
Date
|
|
|
Remaining
Term
(years)
|
|
|
Fixed
Interest Rate
(%)
|
|
||
LIBOR
|
150,000
|
August
31, 2009
|
12.0
|
4.3
|
|||||||||
LIBOR
|
125,000
|
May
15, 2007
|
12.0
|
4.0
|
(1) |
Principal
amount reduces $5.0 million semi-annually ($150.0 million) and $2.6
million quarterly ($125.0 million).
|
December
31, 2006
$
|
December
31, 2005
$
|
||||||
Unrealized
loss on derivative instruments
|
(17,487
|
)
|
(67,482
|
)
|
|||
Unrealized
gain (loss) on marketable securities
|
5,600
|
(1,348
|
)
|
||||
(11,887
|
)
|
(68,830
|
)
|
a) |
The
changes in non-cash working capital items related to operating activities
for the years ended December 31, 2006, 2005 and 2004 are as
follows:
|
|
||||||||||
|
Year
Ended
December
31,
2006
$
|
Year
Ended
December
31,
2005
$
|
Year
Ended
December
31,
2004
$
|
|||||||
Accounts
receivable
|
(15,417
|
)
|
58,357
|
(60,494
|
)
|
|||||
Prepaid
expenses and other assets
|
(21,909
|
)
|
(23,052
|
)
|
(1,189
|
)
|
||||
Accounts
payable
|
19,262
|
(17,690
|
)
|
11,484
|
||||||
Accrued
and other liabilities
|
68,424
|
(26,259
|
)
|
23,649
|
||||||
50,360
|
(8,644
|
)
|
(26,550
|
)
|
b) |
On
October 31, 2006, the first of the Company’s three RasGas II vessels
delivered and commenced operations under a capital lease. The present
value of the minimum lease payments for this vessel was $157.6 million.
This transaction was treated as a non-cash transaction in the Company’s
consolidated statement of cash
flows.
|
Year
Ended
December
31, 2006
$
|
Year
Ended
December
31, 2005
$
|
Year
Ended December 31, 2004
$
|
||||||||
Net
income available for common stockholders
|
262,244
|
570,900
|
757,440
|
|||||||
Weighted
average number of common shares
|
73,180,193
|
78,201,996
|
82,829,336
|
|||||||
Dilutive
effect of employee stock options and restricted stock
awards
|
1,589,914
|
2,110,373
|
2,189,053
|
|||||||
Dilutive
effect of Equity Units
|
358,617
|
3,235,317
|
2,710,648
|
|||||||
Common
stock and common stock equivalents
|
75,128,724
|
83,547,686
|
87,729,037
|
|||||||
Earnings
per common share:
|
||||||||||
-
Basic
|
3.58
|
7.30
|
9.14
|
|||||||
-
Diluted
|
3.49
|
6.83
|
8.63
|
Balance
at beginning of year
$
|
Balance
at end
of
year
$
|
||||||
Allowance
for bad debts:
|
|||||||
Year
ended December 31, 2005
|
891
|
1,706
|
|||||
Year
ended December 31, 2006
|
1,706
|
1,765
|
|||||
Restructuring
cost accrual:
|
|||||||
Year
ended December 31, 2005:
|
-
|
1,171
|
|||||
Year
ended December 31, 2006:
|
1,171
|
2,147
|
a) |
In
January 2007, the Company ordered two Aframax shuttle tanker newbuildings
which are scheduled to deliver during the third quarter of 2010,
for a
total cost of approximately $240 million. It is anticipated that
these
vessels will be offered to Teekay Offshore and will be used to service
either new long-term, fixed-rate contracts the Company may be awarded
prior to delivery or Teekay Offshore’s contracts of affreightment in the
North Sea.
|
b) |
In
January 2007, Teekay sold a 2000-built LPG carrier to Teekay LNG
and the
related long-term, fixed-rate time charter for a purchase price
of
approximately $18 million. This vessel is chartered to the Norwegian
state-owned oil company, Statoil ASA, and has a remaining contract
term of
nine years.
|
c) |
On
April
17, 2007, the Company, A/S Dampskibsselskabet TORM (or TORM),
and OMI Corporation (or OMI)
announced that the Company and TORM had entered into a definitive
agreement to acquire the outstanding shares of OMI. The agreement
was
unanimously approved by OMI’s Board of Directors. OMI is a major
international owner and operator of tankers. OMI’s fleet aggregates
approximately 3.5 million deadweight tons and comprises 13 Suezmax
tankers
(7 of which it owns and 6 of which are chartered-in) and 32 product
carriers (of which it owns 28 and charters-in 4). In addition, OMI
has 2
product carriers under construction, which will be delivered in
2009.
|
Under
the agreement, OMI shareholders will receive $29.25 in cash for
each share
of OMI common stock they hold. The Company and TORM will equally
split the
total cost of the transaction of approximately $2.2 billion,
including
assumed net debt and other transaction costs. The
Company
will fund the acquisition with a combination of cash on hand,
existing
revolving credit facilities and a new $700 million credit
facility.
Under
the agreement, the Company and TORM are required to commence
a tender
offer to the OMI shareholders on or before April 27, 2007. The
tender
offer will be subject to acceptance from OMI shareholders representing
over 50 percent of OMI's outstanding shares as well as receipt
of standard
regulatory approvals. If the tender is successful, the transaction
is
expected to close during the second quarter of 2007.
Upon
closing, the Company and TORM have agreed to divide the assets
of OMI
equally between the companies. The Company will acquire OMI's
Suezmax
operations and eight product tankers, and TORM will acquire the
remaining
product tankers, 26 in total.
|
Name
of Significant Subsidiary
|
State
or
Jurisdiction
of Incorporation
|
Proportion
of
Ownership
Interest
|
NAVION
OFFSHORE LOADING AS
|
NORWAY
|
100%
|
NAVION
SHIPPING LTD
|
MARSHALL
ISLANDS
|
100%
|
NORSK
TEEKAY AS
|
NORWAY
|
100%
|
TEEKAY
PETROJARL ASA
|
NORWAY
|
64.5%
|
SINGLE
SHIP COMPANIES
|
AUSTRALIA
|
100%
|
SINGLE
SHIP COMPANIES
|
SPAIN
|
100%
|
SINGLE
SHIP LIMITED LIABILITY COMPANIES
|
MARSHALL
ISLANDS
|
100%
|
TEEKAY
CHARTERING LIMITED
|
MARSHALL
ISLANDS
|
100%
|
TEEKAY
LIGHTERING SERVICES LLC
|
MARSHALL
ISLANDS
|
100%
|
TEEKAY
LNG PARTNERS LP
|
MARSHALL
ISLANDS
|
68%
|
TEEKAY
MARINE SERVICES AS
|
NORWAY
|
100%
|
TEEKAY
NAVION OFFSHORE LOADING PTE LTD
|
SINGAPORE
|
100%
|
TEEKAY
NORDIC HOLDINGS INC
|
MARSHALL
ISLANDS
|
100%
|
TEEKAY
NORWAY AS
|
NORWAY
|
100%
|
TEEKAY
OFFSHORE OPERATING LP
|
MARSHALL
ISLANDS
|
90%
|
TEEKAY
OFFSHORE PARTNERS LP
|
MARSHALL
ISLANDS
|
60%
|
NORSK
TEEKAY HOLDINGS LTD
|
MARSHALL
ISLANDS
|
100%
|
TEEKAY
SHIPPING (CANADA) LTD
|
CANADA
|
100%
|
TEEKAY
SHIPPING LIMITED
|
BAHAMAS
|
100%
|
TEEKAY
SHIPPING SPAIN SL
|
SPAIN
|
100%
|
TPO
INVESTMENTS INC
|
MARSHALL
ISLANDS
|
100%
|
TPO
INVESTMENTS AS
|
NORWAY
|
100%
|
UGLAND
NORDIC SHIPPING AS
|
NORWAY
|
100%
|
1.
|
I
have reviewed this report on Form 20-F of Teekay Shipping
Corporation;
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement
of a
material fact or omit to state a material fact necessary to make
the
statements made, in light of the circumstances under which such
statements
were made, not misleading with respect to the period covered
by this
report;
|
3.
|
Based
on my knowledge, the financial statements, and other financial
information
included in this report, fairly present in all material respects
the
financial condition, results of operations and cash flows of
the
registrant as of, and for, the periods presented in this report;
|
4.
|
The
company’s other certifying officer and I are responsible for establishing
and maintaining disclosure controls and procedures (as defined
in Exchange
Act Rules 13a-15(e) and 15d-15(e)) for the company and
have:
|
a) |
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to
ensure
that material information relating to the company, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is
being
prepared;
|
b) |
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision,
to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting principles.
|
c) |
Evaluated
the effectiveness of the company’s disclosure controls and procedures and
presented in this report our conclusions about the effectiveness
of the
disclosure controls and procedures, as of the end of the period covered
by
this report based on such evaluation;
and
|
d) |
Disclosed
in this report any change in the company’s internal control over financial
reporting that occurred during the period covered by the report that
has
materially affected, or is reasonably likely to materially affect,
the
company’s internal control over financial reporting;
and
|
5.
|
The
company’s other certifying officer and I have disclosed, based on our most
recent evaluation of internal control over financial reporting, to
the
company’s auditors and the audit committee of the company's board of
directors (or persons performing the equivalent
functions):
|
a) |
All
significant deficiencies and material weaknesses in the design
or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the company’s ability to record,
process, summarize and report financial information;
and
|
b) |
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the company’s internal control
over financial reporting.
|
1.
|
I
have reviewed this report on Form 20-F of Teekay Shipping
Corporation;
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement
of a
material fact or omit to state a material fact necessary to
make the
statements made, in light of the circumstances under which
such statements
were made, not misleading with respect to the period covered
by this
report;
|
3.
|
Based
on my knowledge, the financial statements, and other financial
information
included in this report, fairly present in all material
respects the
financial condition, results of operations and cash flows
of the
registrant as of, and for, the periods presented in this report;
|
4.
|
The
company’s other certifying officer and I are responsible for
establishing
and maintaining disclosure controls and procedures
(as defined in Exchange
Act Rules 13a-15(e) and 15d-15(e)) for the company
and
have:
|
a) |
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision,
to ensure
that material information relating to the company, including
its
consolidated subsidiaries, is made known to us by others within
those
entities, particularly during the period in which this report
is being
prepared;
|
b) |
Designed
such internal control over financial reporting, or caused
such internal
control over financial reporting to be designed under our
supervision, to
provide reasonable assurance regarding the reliability of
financial
reporting and the preparation of financial statements for
external
purposes in accordance with generally accepted accounting
principles.
|
c) |
Evaluated
the effectiveness of the company’s disclosure controls and procedures and
presented in this report our conclusions about the effectiveness
of the
disclosure controls and procedures, as of the end of
the period covered by
this report based on such evaluation;
and
|
d) |
Disclosed
in this report any change in the company’s internal control over financial
reporting that occurred during the period covered
by the report that has
materially affected, or is reasonably likely to materially
affect, the
company’s internal control over financial reporting;
and
|
5.
|
The
company’s other certifying officer and I have disclosed, based on
our most
recent evaluation of internal control over financial reporting,
to the
company’s auditors and the audit committee of the company’s board of
directors (or persons performing the equivalent
functions):
|
a) |
All
significant deficiencies and material weaknesses in the
design or
operation of internal control over financial reporting
which are
reasonably likely to adversely affect the company’s ability to record,
process, summarize and report financial information;
and
|
b) |
Any
fraud, whether or not material, that involves management
or other
employees who have a significant role in the company’s internal control
over financial reporting.
|