SECURITIES AND EXCHANGE COMMISSION |
||
WASHINGTON, D.C. 20549 |
||
FORM 8-K |
||
CURRENT REPORT |
||
PURSUANT TO SECTION 13 OR 15 (d) OF THE |
||
SECURITIES EXCHANGE ACT OF 1934 |
||
Date of Report (Date of earliest event reported): October 27, 2005 |
||
Banner Corporation |
||
(Exact name of registrant as specified in its charter) |
||
Washington |
0-26584 |
91-1691604 |
State or other jurisdiction |
Commission |
(I.R.S. Employer |
of incorporation |
File Number |
Identification No.) |
10 S. First Avenue, Walla Walla, Washington |
99362 |
|
(Address of principal executive offices) |
(Zip Code) |
|
Registrant's telephone number (including area code) (509) 527-3636 |
||
Not Applicable |
||
(Former name or former address, if changed since last report) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions.
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act
(17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act
(17 CFR 240.13e-4(c))
<PAGE>
Item 2.02 Results of Operations and Financial Condition
On October 27, 2005, Banner Corporation issued its earnings release for the quarter ended September 30, 2005. A copy of the earnings release is attached hereto as Exhibit 99.1, which is incorporated herein by reference.
Item 9.01 Financial Statements and Exhibits
(c) Exhibits
99.1 Press Release of Banner Corporation dated October 27, 2005.
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
BANNER CORPORATION |
|
Date: October 27, 2005 |
By:/s/ D. Michael Jones |
D. Michael Jones |
|
President and Chief Executive Officer |
<PAGE>
Exhibit 99.1
<PAGE>
Contact: D. Michael Jones,
PRESIDENT AND CEO
LLOYD W. BAKER, CFO
(509)527-3636
News Release
BANNER CORPORATION'S THIRD QUARTER PROFITS INCREASE 10%
TO $5.7 MILLION, AS BOTH LOANS AND DEPOSITS INCREASE 19%
Walla Walla, WA - October 27, 2005 - Banner Corporation (Nasdaq: BANR), the parent company of Banner Bank, today reported improved third quarter profits as a result of continued loan and deposit growth. Net income increased 10% to $5.7 million, or $0.47 per diluted share, in the third quarter ended September 30, 2005, compared to $5.2 million, or $0.44 per diluted share, in the third quarter a year ago. For the first nine months of 2005, Banner's net income increased 9% to $15.4 million, compared to $14.1 million in the first nine months of 2004.
"The investments we are making in our branch network, marketing programs and lending teams are combining to produce solid results, as demonstrated by our third quarter profits," said D. Michael Jones, President and Chief Executive Officer. "Our efforts have paid off as we have increased both loans and deposits 19% over the past twelve months. Transaction and savings accounts comprise the bulk of this new deposit growth over the past year as balances for these types of accounts have increased 33%. Much of this deposit growth can be attributed to our successful franchise expansion, which we are continuing. In the third quarter we opened offices in Vancouver and Walla Walla, Washington and Boise, Idaho, and this month we opened an office in Beaverton, Oregon. Before year-end, we expect to be operating our new branch in Burlington, Washington and to have construction substantially complete for new offices in Pasco, Washington and Twin Falls, Idaho."
In the third quarter ended September 30, 2005, Banner issued $25 million of trust preferred securities to help fund its expanding operations. "Trust preferred securities are an excellent source of capital to support our continued growth," said Jones. "The proceeds from this offering provide additional flexibility with regard to the capital structure of both the Bank and the Company. We currently have over $40 million of unencumbered cash at the holding company level that could be used to fund the Bank's capital needs, acquisitions, stock repurchases or the prepayment of more costly trust preferred securities issued in prior years."
Third Quarter 2005 Highlights (Compared to Third Quarter 2004)
Income Statement Review
For the third quarter, net interest income before the provision for loan losses increased 12% to $28.1 million, compared to $25.1 million in the same quarter a year ago. Revenues (net interest income before the provision for loan losses plus other operating income) grew 11% to $33.1 million in the third quarter, from $29.9 million last year. Total other operating income for the third quarter increased 5% to $5.0 million, compared to $4.8 million for the same quarter last year. Income from deposit fees and other service charges increased 19% to $2.6 million in the third quarter, compared to $2.1 million for the same period in 2004. Income from mortgage banking operations increased 21% to $1.7 million in the third quarter, compared to $1.4 million in the third quarter a year ago.
(more)
<PAGE>
BANR-Third Quarter Results
October 27, 2005
Page 2
For the nine-month period ended September 30, 2005, net interest income before the provision for loan losses increased 12% to $80.0 million, compared to $71.2 million in the same period a year ago. Revenues increased 12% to $93.6 million in the first nine months of 2005, compared to $83.9 million in the nine-month period a year ago. Total other operating income increased 7% to $13.6 million in the first nine months of 2005, compared to $12.7 million in the first nine months of 2004.
Primarily as a result of Banner's branch expansion program over the past twelve months, other operating expenses increased to $23.6 million in the third quarter, compared to $20.9 million in the third quarter last year. For the first nine months of 2005, other operating expenses were $67.7 million, an increase from $59.3 million in the first nine months of 2004. The ratio of other operating expense (expense ratio) to average assets was 2.98% for the third quarter, compared to 3.02% for the second quarter of 2005 and 2.98% for the third quarter a year ago.
"So far during 2005 we have opened new branches in Beaverton, Oregon, Boise, Idaho and Vancouver, Kent, Everett, Edmonds, Lynnwood, Mercer Island and East Wenatchee, Washington. In addition, we have relocated branches in Lynden, Spokane and Walla Walla, Washington. We also saw significant progress on the construction of our four other southwestern Idaho branch offices, which we expect to open within the next six to twelve months. Operating expenses will continue to be higher as a result of our expansion, but over time these new branches should help improve our profitability by providing low cost deposits and proportionately reducing our borrowings from the Federal Home Loan Bank," said Jones. In part reflecting its enhanced deposit gathering ability, Banner has reduced its dependence on borrowings from the Federal Home Loan Bank of Seattle ("FHLB") 17% to $485 million at September 30, 2005 from $584 million just nine months earlier.
Banner's net interest margin was 3.77% for the third quarter of 2005, an improvement from 3.75% in the previous quarter. The net interest margin was 3.79% for the third quarter of 2004. For the first nine months of the year, the net interest margin was 3.75%, a four basis point improvement from 3.71% for the same period last year. "We experienced a modest expansion in our net interest margin from the previous quarter as a result of the shift in our loan and deposit mix and increasing asset yields, despite higher funding costs as a result of increasing short-term interest rates," said Jones. Funding costs were up 17 basis points compared to the previous quarter and up 63 basis points from the same quarter a year earlier. However, asset yields were also higher, increasing by 19 and 61 basis points, respectively, compared to the quarters ended June 30, 2005 and September 30, 2004. "As we have noted before, our exposure to interest rate risk remains very manageable; however, we do expect modest expansion of our margin over future periods as a result of our improving funding mix," said Jones.
In contrast with last year, for the first nine months of 2005 Banner Bank did not record any dividend income on its investment in stock of the FHLB. For the quarter and the nine months ended September 30, 2004, Banner Bank recorded $311,326 and $1,004,834, respectively, of dividend income on its FHLB stock, which contributed five basis points to the margin calculations for both of those periods.
Total deposits grew 19%, to $2.28 billion at September 30, 2005, compared to $1.91 billion at September 30, 2004. Non-interest bearing deposits increased 40% at September 30, 2005 compared to a year ago, and increased 7% compared to June 30, 2005. "Deposit growth over the past year has been very strong with non-interest bearing deposits and transaction accounts leading the way," said Jones. Transaction and savings accounts grew 33% during the twelve months ending September 30, 2005, while certificates of deposit increased 8%.
Assets reache
d $3.19 billion at September 30, 2005, a 13% increase from $2.83 billion a year earlier. Net loans increased 19%, to $2.33 billion at September 30, 2005, from $1.95 billion a year ago. "Although slowing from the record pace of the two previous quarters, the major components of the loan portfolio showed significant growth in the last year," said Jones. "Compared to a year ago, we increased commercial and multifamily real estate loans 7%, construction and land loans 47% and commercial and agricultural business loans 13%. In addition, over the same period our credit quality indicators have improved dramatically."(more)
<PAGE>
BANR-Third Quarter Results
October 27, 2005
Page 3
Book value per share was $19.01 at September 30, 2005, an improvement from $18.77 a year earlier. Tangible book value per share was $15.89 at September 30, 2005, compared to $15.53 a year earlier. Return on average assets was 0.72% for the third quarter of 2005 compared to 0.74% in the third quarter of 2004. Return on average equity was 10.03% in the third quarter of 2005 compared to 9.84% during the same period in 2004.
Credit Quality
Non-performing assets decreased 41% to $13.9 million, or 0.44% of total assets, at September 30, 2005, compared to $23.7 million, or 0.84% of total assets, a year ago, reflecting significant progress in reducing the Company's credit risk. Non-performing assets decreased 19% compared to the previous quarter. At June 30, 2005, Banner's non-performing assets totaled $17.3 million or 0.55% of total assets. The provision for loan losses for the third quarter was $1.3 million, compared to $1.4 million in the same quarter of 2004 and $1.3 million for the quarter ended June 30, 2005. Net loan charge-offs in the third quarter of 2005 were $527,000, or 0.02% of average loans outstanding. "Recent trends in credit quality have been very encouraging and have allowed us to maintain the current level of loan loss provisioning despite significant growth in outstanding balances," said Jones. At September 30, 2005, the allowance for loan losses totaled $30.6 million, representing 1.29% of total loans outstanding.
Conference Call
The Company will host a conference call today, Thursday, October 27, 2005, at 8:00 a.m. PDT, to discuss third quarter results. The conference call can be accessed live by telephone at 303-262-2139. To listen to the call online, go to the Company's website at
www.bannerbank.com or to www.fulldisclosure.com. Institutional investors may access the call via the subscriber-only site, www.streetevents.com. An archived recording of the call can be accessed by dialing 303-590-3000, passcode 11032893# until Thursday, November 3, 2005 or via the Internet at www.fulldisclosure.com.About the Company
Banner Corporation is the parent company of Banner Bank, a commercial bank that operates a total of 53 branch offices and 14 loan offices in 24 counties in Washington, Oregon and Idaho. Banner Bank serves the Pacific Northwest region with a full range of deposit services and business, commercial real estate, construction, residential, agricultural and consumer loans. Visit Banner Bank on the Web at
www.bannerbank.com.Statements concerning future performance, developments or events, expectations for earnings, growth and market forecasts, and any other guidance on future periods, constitute forward-looking statements, which are subject to a number of risks and uncertainties that are beyond Banner's control and might cause actual results to differ materially from the expectations and stated objectives. Factors which could cause actual results to differ materially include, but are not limited to, regional and general economic conditions, management's ability to generate continued improvement in asset quality and profitability, changes in interest rates, deposit flows, demand for mortgages and other loans, real estate values, competition, loan delinquency rates, the successful operation of the newly-opened branches and loan offices, changes in accounting principles, practices, policies or guidelines, changes in legislation or regulation, other economic, competitive, governmental, regulatory and technological factors affecting operations, pricing, products and services and Banner's ability to successfully resolve outstanding credit issues and/or recover check kiting losses. Accordingly, these factors should be considered in evaluating the forward-looking statements, and undue reliance should not be placed on such statements. Banner undertakes no responsibility to update or revise any forward-looking statements.
(tables follow)
<PAGE>
BANR-Third Quarter Results
October 27, 2005
Page 4
RESULTS OF OPERATIONS |
Quarters Ended |
Nine Months Ended | ||||||||||||
( In thousands except share and per share data ) | Sep 30, 2005 |
Jun 30, 2005 |
Sep 30, 2004 |
Sep 30, 2005 |
Sep 30, 2004 | |||||||||
INTEREST INCOME: | ||||||||||||||
Loans receivable | $ | 43,646 | $ | 39,842 | $ | 33,051 | $ | 119,625 | $ | 92,368 | ||||
Mortgage-backed securities | 3,330 | 3,586 | 4,155 | 10,589 | 13,076 | |||||||||
Securities and cash equivalents | 2,990 |
2,943 |
3,194 |
8,782 |
9,415 | |||||||||
49,966 | 46,371 | 40,400 | 138,996 | 114,859 | ||||||||||
INTEREST EXPENSE: | ||||||||||||||
Deposits | 14,086 | 12,146 | 9,074 | 36,646 | 25,342 | |||||||||
Federal Home Loan Bank advances | 5,920 | 5,927 | 5,058 | 17,464 | 15,145 | |||||||||
Other borrowings | 472 | 392 | 257 | 1,196 | 717 | |||||||||
Junior subordinated debentures | 1,405 |
1,193 |
911 |
3,665 |
2,446 | |||||||||
21,883 |
19,658 |
15,300 |
58,971 |
43,650 | ||||||||||
Net interest income before provision for loan losses |
28,083 | 26,713 | 25,100 | 80,025 | 71,209 | |||||||||
PROVISION FOR LOAN LOSSES | 1,300 |
1,300 |
1,444 |
3,803 |
4,344 | |||||||||
Net interest income |
26,783 | 25,413 | 23,656 | 76,222 | 66,865 | |||||||||
OTHER OPERATING INCOME: | ||||||||||||||
Deposit fees and other service charges | 2,555 | 2,401 | 2,148 | 6,960 | 6,048 | |||||||||
Mortgage banking operations | 1,672 | 1,645 | 1,383 | 4,548 | 4,087 | |||||||||
Loan servicing fees | 466 | 232 | 711 | 1,137 | 1,324 | |||||||||
Gain on sale of securities | - - | 8 | 67 | 8 | 140 | |||||||||
Miscellaneous | 288
|
339
|
441
|
950
|
1,092 | |||||||||
Total other operating income |
4,981 | 4,625 | 4,750 | 13,603 | 12,691 | |||||||||
OTHER OPERATING EXPENSE: | ||||||||||||||
Salary and employee benefits | 15,758 | 15,263 | 13,719 | 44,814 | 38,846 | |||||||||
Less capitalized loan origination costs | (2,677) |
|
(2,753) | (1,806) | (7,471) | (5,184) | ||||||||
Occupancy and equipment | 3,550 | 3,394 | 2,791 | 10,171 | 7,923 | |||||||||
Information / computer data services | 1,258 | 1,193 | 1,107 | 3,568 | 3,149 | |||||||||
Professional services | 760 | 818 | 746 | 2,379 | 2,451 | |||||||||
Marketing and advertising | 1,801 | 1,512 | 1,108 | 4,664 | 3,557 | |||||||||
Miscellaneous | 3,111
|
3,373
|
3,257 |
9,539
|
8,544 | |||||||||
Total other operating expense |
23,561
|
22,800
|
20,922
|
67,664
|
59,286 | |||||||||
Income before provision for income taxes |
8,203 | 7,238 | 7,484 | 22,161 | 20,270 | |||||||||
PROVISION FOR INCOME TAXES | 2,537
|
2,222
|
2,322
|
6,772
|
6,197
| |||||||||
NET INCOME | $ | 5,666 | $ | 5,016 | $ | 5,162 | $ | 15,389 | $ | 14,073 | ||||
Earnings per share | ||||||||||||||
Basic | $ | 0.49 | $ | 0.43 | $ | 0.46 | $ | 1.33 | $ | 1.27 | ||||
Diluted | $ | 0.47 | $ | 0.42 | $ | 0.44 | $ | 1.29 | $ | 1.20 | ||||
Cumulative dividends declared per common share | $ | 0.17 | $ | 0.17 | $ | 0.16 | $ | 0.51 | $ | 0.48 | ||||
Weighted average shares outstanding | ||||||||||||||
Basic | 11,593,365 | 11,531,987 | 11,168,735 | 11,532,244 | 11,120,318 | |||||||||
Diluted | 11,951,058 | 11,895,158 | 11,736,415 | 11,922,456 | 11,702,890 | |||||||||
Shares repurchased during the period | 6,047 | 67,522 | 104 | 81,597 | 19,786 |
(more)
<PAGE>
BANR-Third Quarter Results
October 27, 2005
Page 5
FINANCIAL CONDITION | |||||||||||
( In thousands except share and per share data ) | Sep 30, 2005 |
Jun 30, 2005 |
Sep 30, 2004 |
Dec 31, 2004 | |||||||
ASSETS | |||||||||||
Cash and due from banks | $ | 117,669 | $ | 82,266 | $ | 65,800 | $ | 51,767 | |||
Securities available for sale | 483,395 | 526,629 | 583,196 | 547,835 | |||||||
Securities held to maturity | 51,784 | 50,801 | 49,554 | 49,914 | |||||||
Federal Home Loan Bank stock | 35,844 | 35,844 | 35,698 | 35,698 | |||||||
Loans receivable: | |||||||||||
Held for sale | 3,462 | 5,837 | 8,303 | 2,145 | |||||||
Held for portfolio | 2,361,549 | 2,308,808 | 1,976,100 | 2,090,703 | |||||||
Allowance for loan losses | (30,561) |
(29,788) |
(29,407) |
(29,610) | |||||||
2,334,450 | 2,284,857 | 1,954,996 | 2,063,238 | ||||||||
Accrued interest receivable | 15,371 | 17,015 | 14,930 | 15,097 | |||||||
Real estate owned held for sale, net | 1,437 | 1,290 | 2,923 | 1,485 | |||||||
Property and equipment, net | 47,252 | 45,091 | 35,351 | 39,315 | |||||||
Goodwill and other intangibles, net | 36,303 | 36,325 | 36,405 | 36,369 | |||||||
Deferred income tax asset, net | 8,853 | 6,612 | 5,266 | 5,888 | |||||||
Bank-owned life insurance | 36,545 | 36,154 | 34,957 | 35,371 | |||||||
Other assets | 17,144 |
16,986 |
11,086 |
15,090 | |||||||
$ | 3,186,047 | $ | 3,139,870 | $ | 2,830,162 | $ | 2,897,067 | ||||
LIABILITIES | |||||||||||
Deposits: | |||||||||||
Non-interest-bearing | $ | 322,043 | $ | 302,266 | $ | 229,624 | $ | 234,761 | |||
Interest-bearing transaction and savings accounts | 811,748 | 729,983 | 624,461 | 635,972 | |||||||
Interest-bearing certificates | 1,141,455 |
1,142,666 |
1,057,087 |
1,055,176 | |||||||
2,275,246 | 2,174,915 | 1,911,172 | 1,925,909 | ||||||||
Advances from Federal Home Loan Bank | 484,858 | 566,458 | 530,958 | 583,558 | |||||||
Other borrowings | 69,577 | 65,905 | 79,080 | 68,116 | |||||||
Junior subordinated debentures | 97,942 | 72,168 | 72,168 | 72,168 | |||||||
Accrued expenses and other liabilities | 30,609 | 27,511 | 21,288 | 25,027 | |||||||
Deferred compensation | 6,329 | 6,010 | 4,931 | 5,208 | |||||||
Income taxes payable | 300 |
6,185 |
50 |
1,861 | |||||||
2,964,861 | 2,919,152 | 2,619,647 | 2,681,847 | ||||||||
STOCKHOLDERS' EQUITY | |||||||||||
Common stock | 128,516 | 128,210 | 125,672 | 127,460 | |||||||
Retained earnings | 101,817 | 98,124 | 88,796 | 92,327 | |||||||
Accumulated other comprehensive income ( loss ) | (5,529) | (1,952) | 183 | (888) | |||||||
Unearned shares of common stock issued to Employee Stock | |||||||||||
Ownership Plan ( ESOP ) trust: at cost |
(3,096) | (3,096) | (3,628) | (3,096) | |||||||
Net carrying value of stock related deferred compensation plans | (522) |
(568) |
(508) |
(583) | |||||||
221,186 |
220,718 |
210,515 |
215,220 | ||||||||
$ | 3,186,047 | $ | 3,139,870 | $ | 2,830,162 | $ | 2,897,067 | ||||
Shares Issued: | |||||||||||
Shares outstanding at end of period | 12,007,725 | 11,991,074 | 11,652,816 | 11,856,889 | |||||||
Less unearned ESOP shares at end of period |
374,595 |
374,595 |
438,985 |
374,595 | |||||||
Shares outstanding at end of period excluding unearned ESOP shares | 11,633,130 | 11,616,479 | 11,213,831 | 11,482,294 | |||||||
Book value per share (1) | $ | 19.01 | $ | 19.00 | $ | 18.77 | $ | 18.74 | |||
Tangible book value per share (1) | $ | 15.89 | $ | 15.87 | $ | 15.53 | $ | 15.58 | |||
Consolidated Tier 1 leverage capital ratio | 8.55% | 8.55% | 8.85% | 8.93% | |||||||
(1) |
- Calculation is based on number of shares outstanding at the end of the period rather than weighted average shares |
||||||||||
outstanding and excludes unallocated shares in the employee stock ownership plan ( ESOP ). |
(more)
<PAGE>
BANR-Third Quarter Results
October 27, 2005
Page 6
ADDITIONAL FINANCIAL INFORMATION | ||||||||||||||
( Dollars in thousands ) | ||||||||||||||
LOANS ( including loans held for sale ): | Sep 30, 2005 |
Jun 30, 2005 |
Sep 30, 2004 |
Dec 31, 2004 |
||||||||||
Commercial real estate | $ | 562,612 | $ | 562,240 | $ | 531,714 | $ | 547,574 | ||||||
Multifamily real estate | 118,756 | 119,668 | 104,713 | 107,745 | ||||||||||
Construction and land | 663,943 | 631,557 | 451,393 | 506,137 | ||||||||||
Commercial business | 430,374 | 436,428 | 364,235 | 395,249 | ||||||||||
Agricultural business including secured by farmland | 157,955 | 149,651 | 156,110 | 148,343 | ||||||||||
One- to- four-family real estate | 341,183 | 327,249 | 298,759 | 307,986 | ||||||||||
Consumer | 90,188 |
87,852 |
77,479 |
79,814
|
||||||||||
Total loans outstanding |
$ | 2,365,011 | $ | 2,314,645 | $ | 1,984,403 | $ | 2,092,848 | ||||||
NON-PERFORMING ASSETS: | Sep 30, 2005 |
Jun 30, 2005 |
Sep 30, 2004 |
Dec 31, 2004 |
||||||||||
Loans on non-accrual status | $ | 12,205 | $ | 15,859 | $ | 20,091 | $ | 15,416 | ||||||
Loans more than 90 days delinquent, still on accrual | 116 |
110
|
579 |
472 |
||||||||||
Total non-performing loans | 12,321 | 15,969 | 20,670 | 15,888 | ||||||||||
Real estate owned ( REO ) / Repossessed assets | 1,622
|
1,290
|
3,051
|
1,559
|
||||||||||
Total non-performing assets |
$ | 13,943 | $ | 17,259 | $ | 23,721 | $ | 17,447 | ||||||
Total non-performing assets / Total assets | 0.44% | 0.55% | 0.84% | 0.60% | ||||||||||
Quarters Ended |
Nine Months Ended | |||||||||||||
CHANGE IN THE | Sep 30, 2005 |
Jun 30, 2005 |
Sep 30, 2004 |
Sep 30, 2005 |
Sep 30, 2004 | |||||||||
ALLOWANCE FOR LOAN LOSSES: | ||||||||||||||
Balance, beginning of period | $ | 29,788 | $ | 29,736 | $ | 28,037 | $ | 29,610 | $ | 26,060 | ||||
Provision | 1,300 | 1,300 | 1,444 | 3,803 | 4,344 | |||||||||
Recoveries of loans previously charged off | 465 | 219 | 975 | 1,057 | 1,411 | |||||||||
Loans charged-off | (992) |
(1,467) |
(1,049) |
(3,909) |
(2,408) | |||||||||
Net ( charge-offs ) recoveries |
(527) |
(1,248) |
(74) |
(2,852) |
(997) | |||||||||
Balance, end of period | $ | 30,561 | $ | 29,788 | $ | 29,407 | $ | 30,561 | $ | 29,407 | ||||
Net charge-offs / Average loans outstanding | 0.02% | 0.06% | 0.00% | 0.13% | 0.05% | |||||||||
Allowance for loan losses / Total loans outstanding | 1.29% | 1.29% | 1.48% | 1.29% | 1.48% | |||||||||
(more)
<PAGE>
BANR-Third Quarter Results
October 27, 2005
Page 7
ADDITIONAL FINANCIAL INFORMATION | |||||||||||||
( Dollars in thousands ) | |||||||||||||
( Rates / Ratios Annualized ) | |||||||||||||
Quarters Ended |
Nine Months Ended | ||||||||||||
OPERATING PERFORMANCE: | Sep 30, 2005 |
Jun 30, 2005 |
Sep 30, 2004 |
Sep 30, 2005 |
Sep 30, 2004 | ||||||||
Average loans | $ | 2,342,995 | $ | 2,224,089 | $ | 1,952,163 | $ | 2,231,768 | $ | 1,854,229 | |||
Average securities and deposits | 610,881 | 630,141 | 683,520 | 624,732 | 706,990 | ||||||||
Average non-interest-earning assets | 186,650 |
175,705 |
155,668 |
177,391 |
156,169 | ||||||||
Total average assets |
$ | 3,140,526 | $ | 3,029,935 | $ | 2,791,351 | $ | 3,033,891 | $ | 2,717,388 | |||
Average deposits | $ | 2,182,452 | $ | 2,069,062 | $ | 1,858,240 | $ | 2,071,499 | $ | 1,768,856 | |||
Average borrowings | 699,664 | 708,660 | 700,034 | 709,217 | 719,220 | ||||||||
Average non-interest-earning liabilities | 34,218 |
32,409 |
24,321 |
31,948 |
21,429 | ||||||||
Total average liabilities |
2,916,334 | 2,810,131 | 2,582,595 | 2,812,664 | 2,509,505 | ||||||||
Total average stockholders' equity | 224,192 |
219,804 |
208,756 |
221,227 |
207,883 | ||||||||
Total average liabilities and equity |
$ | 3,140,526 | $ | 3,029,935 | $ | 2,791,351 | $ | 3,033,891 | $ | 2,717,388 | |||
Interest rate yield on loans | 7.39% | 7.19% | 6.74% | 7.17% | 6.65% | ||||||||
Interest rate yield on securities and deposits | 4.10% |
4.16% |
4.28% |
4.15% |
4.25% | ||||||||
Interest rate yield on interest-earning assets |
6.71% |
6.52% |
6.10% |
6.51% |
5.99% | ||||||||
Interest rate expense on deposits | 2.56% | 2.35% | 1.94% | 2.37% | 1.91% | ||||||||
Interest rate expense on borrowings | 4.42% |
4.25% |
3.54% |
4.21% |
3.40% | ||||||||
Interest rate expense on interest-bearing liabilities |
3.01% |
2.84% |
2.38% |
2.84% |
2.34% | ||||||||
Interest rate spread | 3.70% | 3.68% | 3.72% | 3.67% | 3.65% | ||||||||
Net interest margin | 3.77% | 3.75% | 3.79% | 3.75% | 3.71% | ||||||||
Other operating income / Average assets | 0.63% | 0.61% | 0.68% | 0.60% | 0.62% | ||||||||
Other operating expense / Average assets | 2.98% | 3.02% | 2.98% | 2.98% | 2.91% | ||||||||
Efficiency ratio ( other operating expense / revenue ) | 71.26% | 72.76% | 70.09% | 72.27% | 70.66% | ||||||||
Return on average assets | 0.72% | 0.66% | 0.74% | 0.68% | 0.69% | ||||||||
Return on average equity | 10.03% | 9.15% | 9.84% | 9.30% | 9.04% | ||||||||
Average equity / Average assets | 7.14% | 7.25% | 7.48% | 7.29% | 7.65% | ||||||||
(# # #)
<PAGE>