|
●
|
Sales
increased 15% versus prior year, up 3%
sequentially
|
|
●
|
Operating
margin improved to 16.2%*
|
|
●
|
Earnings
per share of $1.23, up 38%*
|
|
●
|
Raising
full-year guidance to $4.90 to $5.00, representing 21% to 23% EPS
growth*
|
|
●
|
Merchant
Gases sales of $922 million increased six percent versus the prior
year on favorable currency. Operating income of $178 million rose 14
percent from the prior year on higher volumes and lower
costs.
|
|
●
|
Tonnage Gases sales of
$757 million increased 21 percent on improved volumes from new plant
onstreams and existing steel and chemical customers, favorable currency
and higher raw material cost pass-through. Operating income of $107
million rose nine percent from the prior year on higher volumes and new
plant onstreams.
|
|
●
|
Electronics and Performance
Materials sales of $451 million increased 36 percent driven by
improved volumes. Operating income of $57 million was up significantly on
higher volumes and lower costs.
|
|
●
|
Equipment and Energy
sales of $119 million were down seven percent on declining ASU
orders. Operating income of $18 million increased 12 percent from the
prior year on higher LNG activity.
|
Continuing Operations | ||||||||||||||||||||
Q2 | Q2 | Q2 | Q3 |
YTD
|
||||||||||||||||
Millions
of Dollars
|
Operating
Income
|
Net
Income
|
Diluted
EPS
|
Diluted
EPS
|
Diluted
EPS
|
|||||||||||||||
2010
GAAP
|
$ | 340.6 | $ | 1.16 | ||||||||||||||||
2009
GAAP
|
260.4 | .89 | ||||||||||||||||||
%
Change GAAP
|
31 | % | 30 | % | ||||||||||||||||
2010
GAAP
|
$ | 340.6 | $ | 252.0 | $ | 1.16 | ||||||||||||||
Acquisition-related
costs
(tax
impact $8.8) (a)
|
23.4 | 14.6 | 0.7 | |||||||||||||||||
2010
Non-GAAP Measure
|
$ | 364.0 | $ | 266.6 | $ | 1.23 | ||||||||||||||
%
Change Non-GAAP Measure
|
40 | % | 38 | % | ||||||||||||||||
2010
Guidance (b)
|
$ | 1.25-$1.29 | $ | 4.90-$5.00 | ||||||||||||||||
2009
GAAP
|
$ | 3.00 | ||||||||||||||||||
%
Change
|
63%-67 | % | ||||||||||||||||||
2009
GAAP
|
$ | 3.00 | ||||||||||||||||||
Global
cost reduction plan
|
.94 | |||||||||||||||||||
Customer
bankruptcy and asset actions
|
.10 | |||||||||||||||||||
Pension
settlement
|
.02 | |||||||||||||||||||
2009
Non-GAAP Measure
|
$ | 4.06 | ||||||||||||||||||
%
Change Non-GAAP Measure
|
21%-23 | % | ||||||||||||||||||
Q2
Sales
|
Q2
Operating
Income
|
Margin
|
||||||||||||||||||
2010
GAAP
|
$ | 2,249.0 | $ | 340.6 | 15.1 | % | ||||||||||||||
2010
Non-GAAP Measure
|
2,249.0 | 364.0 | 16.2 | % |
Three Months
Ended
31
March
|
Six Months
Ended
31
March
|
|||||||||||||||
(Millions
of dollars, except for share data)
|
20100
|
20099
|
20100
|
2009
|
||||||||||||
Sales
|
$ | 2,249.0 | $ | 1,955.4 | $ | 4,422.5 | $ | 4,150.7 | ||||||||
Cost
of sales
|
1,628.7 | 1,439.9 | 3,197.3 | 3,069.6 | ||||||||||||
Selling
and administrative
|
240.4 | 230.6 | 484.5 | 477.6 | ||||||||||||
Research
and development
|
26.3 | 29.6 | 53.5 | 62.8 | ||||||||||||
Global
cost reduction plan
|
— | — | — | 174.2 | ||||||||||||
Acquisition-related
costs
|
23.4 | — | 23.4 | — | ||||||||||||
Other
income, net
|
10.4 | 5.1 | 21.8 | 8.0 | ||||||||||||
Operating
Income
|
340.6 | 260.4 | 685.6 | 374.5 | ||||||||||||
Equity
affiliates’ income
|
32.2 | 27.0 | 59.1 | 51.5 | ||||||||||||
Interest
expense
|
29.5 | 30.0 | 61.1 | 66.5 | ||||||||||||
Income
from Continuing Operations before Taxes
|
343.3 | 257.4 | 683.6 | 359.5 | ||||||||||||
Income
tax provision
|
84.9 | 66.5 | 168.4 | 73.6 | ||||||||||||
Income
from Continuing Operations
|
258.4 | 190.9 | 515.2 | 285.9 | ||||||||||||
Income (Loss) from Discontinued
Operations, net of tax
|
— | 16.3 | — | (5.1 | ) | |||||||||||
Net
Income
|
258.4 | 207.2 | 515.2 | 280.8 | ||||||||||||
Less:
Net Income Attributable to Noncontrolling Interests
|
6.4 | 1.6 | 11.4 | 6.6 | ||||||||||||
Net
Income Attributable to Air Products
|
$ | 252.0 | $ | 205.6 | $ | 503.8 | $ | 274.2 | ||||||||
Net
Income Attributable to Air Products
|
||||||||||||||||
Income
from continuing operations
|
$ | 252.0 | $ | 189.3 | $ | 503.8 | $ | 279.3 | ||||||||
Income
(loss) from discontinued operations
|
— | 16.3 | — | (5.1 | ) | |||||||||||
Net
Income Attributable to Air Products
|
$ | 252.0 | $ | 205.6 | $ | 503.8 | $ | 274.2 | ||||||||
Basic
Earnings per Common Share Attributable to Air Products
|
||||||||||||||||
Income
from continuing operations
|
$ | 1.19 | $ | .90 | $ | 2.38 | $ | 1.33 | ||||||||
Income
(loss) from discontinued operations
|
— | .08 | — | (.02 | ) | |||||||||||
Net
Income Attributable to Air Products
|
$ | 1.19 | $ | .98 | $ | 2.38 | $ | 1.31 | ||||||||
Diluted
Earnings per Common Share Attributable to Air Products
|
||||||||||||||||
Income
from continuing operations
|
$ | 1.16 | $ | .89 | $ | 2.32 | $ | 1.32 | ||||||||
Income
(loss) from discontinued operations
|
— | .08 | — | (.03 | ) | |||||||||||
Net
Income Attributable to Air Products
|
$ | 1.16 | $ | .97 | $ | 2.32 | $ | 1.29 | ||||||||
Weighted
Average of Common Shares Outstanding
(in millions)
|
212.1 | 209.6 | 211.9 | 209.5 | ||||||||||||
Weighted
Average of Common Shares Outstanding
Assuming Dilution (in millions)
|
216.9 | 212.3 | 217.0 | 212.2 | ||||||||||||
Dividends Declared per Common
Share – Cash
|
$ | .49 | $ | .45 | $ | .94 | $ | .89 | ||||||||
Other
Data from Continuing Operations:
|
||||||||||||||||
Depreciation
and amortization
|
$ | 217.3 | $ | 197.1 | $ | 434.4 | $ | 397.7 | ||||||||
Capital
expenditures on a non-GAAP Basis
(see page 12 for
reconciliation)
|
354.0 | 352.8 | 699.2 | 685.7 |
(Millions
of dollars)
|
31
March
2010
|
30
September
2009
|
||||||
Assets
|
||||||||
Current
Assets
|
||||||||
Cash
and cash items
|
$ | 230.9 | $ | 488.2 | ||||
Trade
receivables, less allowances for doubtful accounts
|
1,458.8 | 1,363.2 | ||||||
Inventories
|
504.7 | 509.6 | ||||||
Contracts
in progress, less progress billings
|
111.1 | 132.3 | ||||||
Prepaid
expenses
|
109.8 | 99.7 | ||||||
Other
receivables and current assets
|
406.7 | 404.8 | ||||||
Total
Current Assets
|
2,822.0 | 2,997.8 | ||||||
Investment
in Net Assets of and Advances to Equity Affiliates
|
893.6 | 868.1 | ||||||
Plant and Equipment, at
cost
|
15,995.2 | 15,751.3 | ||||||
Less:
Accumulated depreciation
|
9,053.7 | 8,891.7 | ||||||
Plant and Equipment,
net
|
6,941.5 | 6,859.6 | ||||||
Goodwill
|
913.9 | 916.0 | ||||||
Intangible Assets,
net
|
293.7 | 262.6 | ||||||
Noncurrent
Capital Lease Receivables
|
747.5 | 687.0 | ||||||
Other
Noncurrent Assets
|
540.4 | 438.0 | ||||||
Total
Assets
|
$ | 13,152.6 | $ | 13,029.1 | ||||
Liabilities
and Equity
|
||||||||
Current
Liabilities
|
||||||||
Payables
and accrued liabilities
|
$ | 1,426.9 | $ | 1,674.8 | ||||
Accrued
income taxes
|
43.9 | 42.9 | ||||||
Short-term
borrowings
|
344.9 | 333.8 | ||||||
Current
portion of long-term debt
|
530.0 | 452.1 | ||||||
Total
Current Liabilities
|
2,345.7 | 2,503.6 | ||||||
Long-Term
Debt
|
3,468.5 | 3,715.6 | ||||||
Deferred
Income and Other Noncurrent Liabilities
|
1,480.0 | 1,522.0 | ||||||
Deferred
Income Taxes
|
440.1 | 357.9 | ||||||
Total
Liabilities
|
7,734.3 | 8,099.1 | ||||||
Total
Air Products Shareholders’ Equity
|
5,265.6 | 4,791.9 | ||||||
Noncontrolling
Interests
|
152.7 | 138.1 | ||||||
Total
Equity
|
5,418.3 | 4,930.0 | ||||||
Total
Liabilities and Equity
|
$ | 13,152.6 | $ | 13,029.1 |
Six
Months Ended
31
March
|
||||||||
(Millions
of dollars)
|
2010
|
2009
|
||||||
Operating
Activities
|
||||||||
Net
Income
|
$ | 515.2 | $ | 280.8 | ||||
Less:
Net income attributable to noncontrolling interests
|
11.4 | 6.6 | ||||||
Net
income attributable to Air Products
|
$ | 503.8 | $ | 274.2 | ||||
Adjustments
to reconcile income to cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
434.4 | 397.7 | ||||||
Impairment
of assets of continuing operations
|
.6 | 32.1 | ||||||
Impairment
of assets of discontinued operations
|
— | 48.7 | ||||||
Deferred
income taxes
|
133.2 | 41.8 | ||||||
Undistributed
earnings of unconsolidated affiliates
|
(29.6 | ) | (35.0 | ) | ||||
(Gain)
loss on sale of assets and investments
|
(1.4 | ) | 6.6 | |||||
Share-based
compensation
|
22.7 | 30.1 | ||||||
Noncurrent
capital lease receivables
|
(71.0 | ) | (52.9 | ) | ||||
Acquisition-related
costs
|
21.0 | — | ||||||
Other
adjustments
|
38.4 | (27.5 | ) | |||||
Working
capital changes that provided (used) cash, excluding effects of
acquisitions and divestitures:
|
||||||||
Trade
receivables
|
(129.9 | ) | 166.3 | |||||
Inventories
|
(3.9 | ) | (41.7 | ) | ||||
Contracts
in progress
|
17.3 | 11.0 | ||||||
Payables
and accrued liabilities
|
(332.4 | ) | (257.6 | ) | ||||
Other
working capital
|
(60.5 | ) | (134.5 | ) | ||||
Cash
Provided by Operating Activities
|
542.7 | 459.3 | ||||||
Investing
Activities
|
||||||||
Additions
to plant and equipment
|
(516.9 | ) | (615.8 | ) | ||||
Acquisitions,
less cash acquired
|
(34.9 | ) | (1.6 | ) | ||||
Investment
in and advances to unconsolidated affiliates
|
(4.5 | ) | (.1 | ) | ||||
Investment
in Airgas stock
|
(69.6 | ) | — | |||||
Proceeds
from sale of assets and investments
|
22.0 | 25.0 | ||||||
Proceeds
from sale of discontinued operations
|
— | .9 | ||||||
Change
in restricted cash
|
25.2 | 40.7 | ||||||
Cash
Used for Investing Activities
|
(578.7 | ) | (550.9 | ) | ||||
Financing
Activities
|
||||||||
Long-term
debt proceeds
|
67.4 | 114.3 | ||||||
Payments
on long-term debt
|
(83.0 | ) | (44.2 | ) | ||||
Net
(decrease) increase in commercial paper and short-term
borrowings
|
(55.6 | ) | 183.2 | |||||
Dividends
paid to shareholders
|
(190.5 | ) | (184.3 | ) | ||||
Proceeds
from stock option exercises
|
35.4 | 6.8 | ||||||
Excess
tax benefit from share-based compensation
|
9.7 | 2.2 | ||||||
Other
financing activities
|
(2.5 | ) | (5.6 | ) | ||||
Cash
(Used for) Provided by Financing Activities
|
(219.1 | ) | 72.4 |
Six
Months Ended
31 March
|
||||||||
(Millions
of dollars)
|
2010
|
2009
|
||||||
Effect
of Exchange Rate Changes on Cash
|
(2.2 | ) | (4.6 | ) | ||||
Decrease
in Cash and Cash Items
|
(257.3 | ) | (23.8 | ) | ||||
Cash
and Cash Items – Beginning of Year
|
488.2 | 103.5 | ||||||
Cash
and Cash Items – End of Period
|
$ | 230.9 | $ | 79.7 | ||||
Supplemental
Cash Flow Information
|
||||||||
Pension
plan contributions
|
$ | 337.7 | $ | 153.5 | ||||
Significant
noncash transaction:
|
||||||||
Short-term
borrowings associated with SAGA acquisition
|
60.6 | — |
Three
Months Ended
31 March
|
Six
Months Ended
31
March
|
|||||||||||||||
(Millions
of dollars)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Revenues
from External Customers
|
||||||||||||||||
Merchant
Gases
|
$ | 921.7 | $ | 870.4 | $ | 1,855.3 | $ | 1,795.6 | ||||||||
Tonnage
Gases
|
756.7 | 624.6 | 1,454.6 | 1,368.6 | ||||||||||||
Electronics
and Performance Materials
|
451.2 | 332.2 | 884.6 | 738.8 | ||||||||||||
Equipment
and Energy
|
119.4 | 128.2 | 228.0 | 247.7 | ||||||||||||
Segment
and Consolidated Totals
|
$ | 2,249.0 | $ | 1,955.4 | $ | 4,422.5 | $ | 4,150.7 | ||||||||
Operating
Income
|
||||||||||||||||
Merchant
Gases
|
$ | 178.1 | $ | 156.2 | $ | 367.7 | $ | 326.7 | ||||||||
Tonnage
Gases
|
107.2 | 98.0 | 207.4 | 206.8 | ||||||||||||
Electronics
and Performance Materials
|
57.0 | (11.1 | ) | 105.4 | 13.5 | |||||||||||
Equipment
and Energy
|
18.2 | 16.3 | 26.0 | 23.3 | ||||||||||||
Segment
Totals
|
$ | 360.5 | $ | 259.4 | $ | 706.5 | $ | 570.3 | ||||||||
Global
cost reduction plan
|
— | — | — | (174.2 | ) | |||||||||||
Acquisition-related
costs
|
(23.4 | ) | — | (23.4 | ) | — | ||||||||||
Other
|
3.5 | 1.0 | 2.5 | (21.6 | ) | |||||||||||
Consolidated
Totals
|
$ | 340.6 | $ | 260.4 | $ | 685.6 | $ | 374.5 |
31
March
|
30
September
|
|||||||
(Millions
of dollars)
|
2010
|
2009
|
||||||
Identifiable
Assets (a)
|
||||||||
Merchant
Gases
|
$ | 4,970.0 | $ | 4,917.0 | ||||
Tonnage
Gases
|
3,837.8 | 3,597.8 | ||||||
Electronics
and Performance Materials
|
2,237.4 | 2,249.5 | ||||||
Equipment
and Energy
|
297.6 | 303.3 | ||||||
Segment
Totals
|
$ | 11,342.8 | $ | 11,067.6 | ||||
Other
|
916.2 | 1,093.4 | ||||||
Consolidated
Totals
|
$ | 12,259.0 | $ | 12,161.0 |
(a)
|
Identifiable assets are equal to
total assets less investments in and advances to equity
affiliates.
|
|
1.
|
AIRGAS
TRANSACTION
|
|
2.
|
BUSINESS
COMBINATIONS
|
Three Months
Ended
31
March
|
Six Months
Ended
31
March
|
|||||||||||||||
(Millions
of dollars)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Capital
expenditures – GAAP basis
|
$ | 315.2 | $ | 324.1 | $ | 616.9 | $ | 617.5 | ||||||||
Capital
lease expenditures
|
38.8 | 28.7 | 82.3 | 68.2 | ||||||||||||
Capital
expenditures – non-GAAP basis
|
$ | 354.0 | $ | 352.8 | $ | 699.2 | $ | 685.7 |