[X]
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
For
the quarterly period ended: March 31, 2007
|
|
OR
|
|
[
]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
For
the transition period from ___________ to _____________
|
|
Commission
File Number: 001-31584
|
Delaware
|
23-3057155
|
|
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
(I.R.S.
Employer
Identification
Number)
|
4
Hillman Drive, Suite 130, Chadds Ford,
Pennsylvania
|
19317
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer [ ]
|
Accelerated
filer [X]
|
Non-Accelerated
filer [ ]
|
Item
|
Page
|
|
1.
|
|
|
|
|
|
|
|
|
|
||
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
||
|
|
|
|
|
|
2.
|
|
|
3.
|
|
|
4.
|
|
|
5.
|
|
|
6.
|
|
|
ASSETS
|
|||||||
March
31, 2007 (Unaudited)
|
December
31, 2006
|
||||||
Current
assets
|
|||||||
Cash
and cash equivalents
|
$
|
7,123
|
$
|
6,558
|
|||
Accounts
receivable, net
|
24,807
|
21,704
|
|||||
Other
current assets
|
1,117
|
1,526
|
|||||
Total
current assets
|
33,047
|
29,788
|
|||||
Property
and equipment, net
|
3,475
|
3,377
|
|||||
Goodwill
|
51,620
|
51,620
|
|||||
Customer
list, net
|
17,788
|
18,159
|
|||||
Other
intangible assets, net
|
288
|
402
|
|||||
Other
long term assets
|
37
|
41
|
|||||
Total
assets
|
$
|
106,255
|
$
|
103,387
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
Current
liabilities
|
|||||||
Accounts
payable
|
$
|
9,431
|
$
|
10,376
|
|||
Accrued
payroll and benefits
|
4,515
|
4,444
|
|||||
Accrued
restructuring charges
|
107
|
118
|
|||||
Other
current liabilities
|
8,626
|
11,627
|
|||||
Total
current liabilities
|
22,679
|
26,565
|
|||||
Senior
secured credit facility
|
13,412
|
9,057
|
|||||
Note
payable
|
114
|
129
|
|||||
Other
long term liabilities
|
2,706
|
1,945
|
|||||
Total
liabilities
|
38,911
|
37,696
|
|||||
Commitments
and contingencies
|
|||||||
Stockholders’
equity
|
|||||||
Preferred
stock - $.001 par value, 2,000,000 shares authorized,
291,751
and 559,101 issued and outstanding, respectively;
Liquidation
preference: $7,294,000 and $13,978,000 at March 31, 2007
and
December 31, 2006, respectively
|
--
|
1
|
|||||
Common
stock - $.001 par value, 100,000,000 shares authorized
40,197,882
and 36,613,707 shares issued and outstanding, respectively
|
39
|
35
|
|||||
Additional
paid in capital
|
139,043
|
136,623
|
|||||
Accumulated
deficit
|
(71,738
|
)
|
(70,968
|
)
|
|||
Total
stockholders’ equity
|
67,344
|
65,691
|
|||||
Total
liabilities and stockholders’ equity
|
$
|
106,255
|
$
|
103,387
|
Three
months ended March 31
|
|||||||
2007
|
2006
|
||||||
Net
revenue
|
$
|
33,550
|
$
|
30,525
|
|||
Costs
and expenses
|
|||||||
Operating
expenses
|
25,399
|
23,443
|
|||||
General
and administrative expenses
|
7,064
|
5,992
|
|||||
Depreciation
and amortization
|
809
|
859
|
|||||
Total
costs and expenses
|
33,272
|
30,294
|
|||||
Operating
income
|
278
|
231
|
|||||
Other
expenses
|
|||||||
Interest
expense
|
145
|
114
|
|||||
Amortization
of financing costs
|
59
|
56
|
|||||
Total
other expenses
|
204
|
170
|
|||||
Income
before provision for income taxes
|
74
|
61
|
|||||
Provision
for income taxes
|
82
|
90
|
|||||
Net
loss
|
(8
|
)
|
(29
|
)
|
|||
Less
preferred stock dividend
|
(209
|
)
|
(337
|
)
|
|||
Net
loss applicable to common stockholders
|
$
|
(217
|
)
|
$
|
(366
|
)
|
|
Loss
per common share:
|
|||||||
Basic
and diluted
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
|
Weighted
average number of shares outstanding,
basic
and diluted
|
38,493,031
|
34,788,257
|
Three
months ended March 31
|
|||||||
2007
|
2006
|
||||||
Operating
activities:
|
|||||||
Net
loss
|
$
|
(8
|
)
|
$
|
(29
|
)
|
|
Adjustments
to reconcile net loss to net cash provided by/(used in) operating
activities:
|
|||||||
Stock
issued as bonus compensation (Note 7)
|
31
|
--
|
|||||
Stock
based compensation
|
479
|
285
|
|||||
Depreciation
and amortization
|
809
|
859
|
|||||
Issuance
of warrants for services
|
28
|
16
|
|||||
Amortization
of financing costs
|
59
|
56
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
(3,103
|
)
|
(1,328
|
)
|
|||
Other
current assets
|
409
|
435
|
|||||
Other
long term assets
|
5
|
--
|
|||||
Accounts
payable
|
(946
|
)
|
1,474
|
||||
Accrued
payroll and benefits
|
71
|
165
|
|||||
Accrued
loss contracts
|
--
|
(143
|
)
|
||||
Accrued
restructuring charges
|
(11
|
)
|
(85
|
)
|
|||
Other
current liabilities
|
(1,553
|
)
|
(491
|
)
|
|||
Net
cash (used in) provided by operating activities
|
(3,730
|
)
|
1,214
|
||||
Investing
activities:
|
|||||||
Purchases
of property and equipment
|
(473
|
)
|
(389
|
)
|
|||
Acquisition
of intangible assets
|
(10
|
)
|
--
|
||||
Net
cash used in investing activities
|
(483
|
)
|
(389
|
)
|
|||
Financing
activities:
|
|||||||
Proceeds
from option exercises
|
438
|
132
|
|||||
Repayment
of note payable
|
(15
|
)
|
(13
|
)
|
|||
Proceeds
from exercise of warrants
|
--
|
22
|
|||||
Proceeds
from bank credit facility
|
4,355
|
592
|
|||||
Net
cash provided by financing activities
|
4,778
|
733
|
|||||
Net
increase in cash and cash equivalents
|
565
|
1,558
|
|||||
Cash
and cash equivalents at beginning of period
|
6,558
|
5,386
|
|||||
Cash
and cash equivalents at end of period
|
$
|
7,123
|
$
|
6,944
|
|||
Supplemental
disclosure of cash flow information:
|
|||||||
Cash
paid during the period for:
|
|||||||
Interest
|
$
|
185
|
$
|
159
|
|||
Income
taxes
|
$
|
101
|
$
|
130
|
|||
Schedule
of non-cash investing and financing activities:
|
|||||||
Issuance
of warrants for services
|
$
|
28
|
$
|
16
|
|||
Preferred
stock dividend
|
$
|
209
|
$
|
337
|
|||
Conversion
of accrued dividends to common stock
|
$
|
1,555
|
$
|
1,068
|
2007
|
2006
|
||||||
Series
A Convertible Preferred Stock
|
2,917,510
|
5,702,530
|
|||||
Warrants
|
2,026,611
|
3,044,603
|
|||||
Stock
options
|
4,050,271
|
3,749,854
|
|||||
Restricted
shares
|
107,000
|
--
|
|||||
Anti-dilutive
shares
|
9,101,392
|
12,496,987
|
Shares
Underlying Warrants
|
||||
Outstanding
at December 31, 2006
|
2,508,611
|
|||
Granted
|
--
|
|||
Exercised
|
(482,000
|
)
|
||
Outstanding
at March 31, 2007
|
2,026,611
|
|
Stock
Options
|
Weighted-
Average Exercise Price
per Share
|
Weighted-
Average Remaining Contractual
Term (in years)
|
Aggregate
Intrinsic Value(1)
|
|||||||||
Outstanding
on December 31, 2006
|
4,273,434
|
$
|
2.02
|
||||||||||
Granted
|
106,000
|
||||||||||||
Exercised
|
(279,153
|
)
|
|||||||||||
Forfeited
|
(50,010
|
)
|
|||||||||||
Outstanding
on March 31, 2007
|
4,050,271
|
$
|
2.10
|
7.87
|
$
|
7,655
|
|||||||
Vested
and exercisable on March 31, 2007
|
2,322,547
|
$
|
1.78
|
7.11
|
$
|
5,188
|
Number
of Shares
|
Weighted-Average
Grant Date Fair Value
|
||||||
Non-vested
at December 31, 2006
|
2,006,099
|
$
|
1.45
|
||||
Granted
|
106,000
|
$
|
2.31
|
||||
Vested
|
(334,365
|
)
|
$
|
1.13
|
|||
Forfeited
|
(50,010
|
)
|
$
|
0.99
|
|||
Non-vested
at March 31, 2007
|
1,727,724
|
$
|
1.57
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||
Range
of Exercise Price
|
Number
Outstanding
|
Weighted
Average Remaining Contractual Life
|
Weighted
Average Exercise Price
|
Number
Exercisable
|
Weighted
Average Exercise Price
|
|||||||||||
$0.01-$2.00
|
2,455,547
|
7.68
|
$
|
1.40
|
1,858,292
|
$
|
1.40
|
|||||||||
$2.01-$4.00
|
1,528,663
|
8.31
|
$
|
3.06
|
398,194
|
$
|
2.97
|
|||||||||
$4.01-$6.00
|
39,361
|
4.62
|
$
|
4.76
|
39,361
|
$
|
4.76
|
|||||||||
$6.01-$8.00
|
16,100
|
4.80
|
$
|
6.19
|
16,100
|
$
|
6.19
|
|||||||||
$8.01-$10.00
|
10,600
|
3.85
|
$
|
10.00
|
10,600
|
$
|
10.00
|
|||||||||
4,050,271
|
7.87
|
$
|
2.10
|
2,322,547
|
$
|
1.78
|
Number
of Shares
|
Weighted-Average
Grant Date Fair Value
|
||||||
Outstanding
at December 31, 2006
|
104,840
|
$
|
3.08
|
||||
Granted
|
4,500
|
$
|
3.73
|
||||
Forfeited
|
(2,340
|
)
|
$
|
3.09
|
|||
Outstanding
at March 31, 2007
|
107,000
|
$
|
3.11
|
Total
|
||||
Reserve
at December 31, 2006
|
$
|
5,759
|
||
Payments
|
(777
|
)
|
||
Charged
to operating expenses
|
404
|
|||
Adjustment
(1)
|
(253
|
)
|
||
Reserve
at March 31, 2007
|
$
|
5,133
|
· |
effects
of increasing competition for contracts to establish and manage
employer-dedicated pharmacies and clinics;
|
· |
loss
of advantageous pharmaceutical pricing;
|
· |
inability
to meet covenants and financial tests under the terms of our senior
secured credit facility;
|
· |
long
and complex sales cycles;
|
· |
loss
of a major client;
|
· |
cost
pressures in the healthcare industry;
|
· |
exposure
to professional liability claims and a failure to manage effectively
our
professional liability risks;
|
· |
economic
uncertainty; and
|
· |
each
of the factors discussed under “Item 1A. - Risk Factors” in our 2006
Annual Report.
|
· |
Overview
|
· |
Critical
Accounting Policies
|
· |
Results
of Operations
|
· |
Liquidity
and Capital Resources
|
· |
Material
Equity Transactions
|
· |
Opened
eight net new sites bringing total sites under management to
220;
|
· |
Increased
our net revenue 9.9% over the prior-year
quarter;
|
· |
Increased
gross profit by 15.1% over the prior-year quarter and improved our
gross
margin percentage to 24.3% from
23.2%;
|
· |
Increased
discretionary investment in selling, marketing and new product development
efforts by $0.6 million from prior-year quarter while increasing
our
operating profit by 20.3%;
|
· |
Reported
share-based compensation expenses of $0.5 million, an increase of
$0.2
million from the year ago quarter;
and
|
· |
Reduced
the future preferred stock dividend to a run rate of $0.1 million
per
quarter because of conversion of 267,350 shares of preferred stock
plus
accrued dividends on these shares into 3,100,088 shares of common
stock.
|
Consolidated Performance Summary
|
2007
|
2006
|
|||||
Net
revenue
|
$
|
33,550
|
$
|
30,525
|
|||
Gross
profit as % of net revenue
|
24.3
|
%
|
23.2
|
%
|
|||
General
and administrative expense as % of net revenue
|
21.1
|
%
|
19.6
|
%
|
|||
Operating
income
|
$
|
278
|
$
|
231
|
|||
Operating
income as % of revenue
|
0.8
|
%
|
0.8
|
%
|
|||
Net
loss
|
$
|
(8
|
)
|
$
|
(29
|
)
|
|
Net
loss applicable to common stockholders
|
$
|
(217
|
)
|
$
|
(366
|
)
|
|
Diluted
loss per share
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
Quarter
Ended
|
|||||||
March
31,
2007
|
March
31,
2006
|
||||||
Net
revenue
|
$
|
33,550
|
$
|
30,525
|
|||
Total
G&A expenses
|
7,064
|
5,992
|
|||||
G&A
as % of revenue
|
21.1
|
%
|
19.6
|
%
|
|||
G&A
excluding certain expenses
(1)
|
5,526
|
5,258
|
|||||
G&A
excluding certain expenses as % of net revenue
|
16.5
|
%
|
17.2
|
%
|
Description
|
March
31, 2007
|
December
31, 2006
|
||
Current
ratio as calculated from the face of the balance sheet
|
1.46
|
1.12
|
||
Current
ratio after adjusting for the accrued preferred stock dividends,
which
are payable in common stock
|
1.58
|
1.27
|
||
Current
ratio after adjusting for the accrued preferred stock dividends,
which
are payable in common stock, and cash held in insurance company
subsidiary
|
1.25
|
0.96
|
2007
|
2006
|
||||||
Total
cash provided by (used in):
|
|||||||
Operating
activities
|
$
|
(3,730
|
)
|
$
|
1,214
|
||
Investing
activities
|
(483
|
)
|
(389
|
)
|
|||
Financing
activities
|
4,778
|
733
|
|||||
Increase
in cash and cash equivalents
|
$
|
565
|
$
|
1,558
|
Payments
due by period
|
||||||||||||||||
Contractual
obligations
|
Total
|
<
1 Year
|
1
- 3 Years
|
3
- 5 Years
|
>
5 Years
|
|||||||||||
Operating
leases
|
$
|
3,900
|
$
|
1,553
|
$
|
2,144
|
$
|
203
|
$
|
--
|
||||||
Less:
Amounts reimbursed by clients (1)
|
455
|
404
|
49
|
2
|
--
|
|||||||||||
$
|
3,445
|
$
|
1,149
|
$
|
2,095
|
$
|
201
|
$
|
--
|
(1) |
From
time to time, we enter into operating leases for offices and equipment
leases on behalf of our clients in order to facilitate the delivery
of our
services at client locations. In such cases, our clients agree to
reimburse us for the expenses incurred related to these operating
leases.
|
2007
|
||||
Series
A Convertible Preferred Stock converted
|
267,350
|
|||
Common
shares issued upon conversion
|
2,673,500
|
|||
Common
shares issued in satisfaction of dividends accrued
|
426,588
|
|||
Total
common shares issued upon Series A Convertible Preferred Stock conversions
|
3,100,088
|
Number
|
Exhibit
Title
|
|
|
|
|
|
|
|
|
|
|
|
|