Use these links to rapidly review the document
TABLE OF CONTENTS
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
ý |
Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
For the fiscal year ended December 31, 2011 | ||
o |
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
For the transition period from to |
Commission file number 001-12669
SCBT FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
South Carolina (State or other jurisdiction of incorporation or organization) |
57-0799315 (I.R.S. Employer Identification No.) |
|
520 Gervais Street Columbia, South Carolina (Address of principal executive offices) |
29201 (Zip Code) |
|
(800) 277-2175 |
||
(Registrant's telephone number, including area code) |
Securities registered pursuant to Section 12 (b) of the Act:
Title of each class | Name of each exchange on which registered | |
---|---|---|
Common stock, $2.50 par value per share | The NASDAQ Global Select MarketSM |
Securities registered pursuant to Section 12 (g) of the Act: None.
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes o No ý.
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes o No ý.
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer o | Accelerated filer ý | Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No ý.
The aggregate market value of the voting stock of the registrant held by non-affiliates was $385,136,000 based on the closing sale price of $28.68 per share on June 30, 2011. For purposes of the foregoing calculation only, all directors and executive officers of the registrant have been deemed affiliates. The number of shares of common stock outstanding as of March 2, 2012 was 14,056,363.
Documents Incorporated by Reference
Portions of the Registrant's Definitive Proxy Statement for its 2012 Annual Meeting of Shareholders are incorporated by reference into Part III, Items 10 - 14 of this form 10-K.
2
Forward-Looking Statements
The disclosures set forth in this Report are qualified by Part I, Item 1A. Risk Factors and the section captioned "Forward-Looking Statements" in Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations of this Report and other cautionary statements set forth elsewhere in this Report.
SCBT Financial Corporation ("SCBT"), headquartered in Columbia, South Carolina, is a bank holding company incorporated in 1985 under the laws of South Carolina. We were formerly named First National Corporation until February 2004. We provide a wide range of banking services and products to our customers through our wholly-owned subsidiary, SCBT, N.A. (which we sometimes refer to as "our bank" or "the bank"), a national bank that opened for business in 1934. We operate as South Carolina Bank and Trust, North Carolina Bank and Trust ("NCBT"), and Community Bank and Trust ("CBT"). NCBT and CBT are divisions of SCBT, N.A.
SCBT is a legal entity separate and distinct from its bank subsidiary. We coordinate the financial resources of the consolidated enterprise and thereby maintain financial, operation and administrative systems that allow centralized evaluation of subsidiary operations and coordination of selected policies and activities. SCBT's operating revenues and net income are derived primarily from cash dividends received from our bank subsidiary.
Our bank provides a full range of retail and commercial banking services, mortgage lending services, trust and investment services, and consumer finance loans through 45 financial centers in 16 South Carolina counties, 3 financial centers in Mecklenburg County of North Carolina, and 22 financial centers in 10 counties in Northeast Georgia. Our bank has served the Carolinas for more than 77 years. At December 31, 2011, we had approximately $3.9 billion in assets, $2.8 billion in loans, $3.3 billion in deposits, $381.8 million in shareholders' equity, and market capitalization of $407.3 million.
We began operating in 1934 in Orangeburg, South Carolina and have maintained our ability to provide superior customer service while also leveraging our size to offer many products more common to super-regional banks. We have pursued a growth strategy that relies primarily on organic growth, supplemented by the acquisition of select financial institutions or branches in certain market areas.
In recent years, we have continued to grow our business in South Carolina, and have expanded into North Carolina and Georgia, as highlighted below:
3
Our principal executive offices are located at 520 Gervais Street, Columbia, South Carolina 29201. Our mailing address at this facility is Post Office Box 1030, Columbia, South Carolina 29202 and our telephone number is (800) 277-2175.
Withstanding Market Turbulence
Despite the turbulence in financial markets and the financial services industry, we believe that our credit quality measures continue to outperform those of the majority of our primary competitors in North and South Carolina and Georgia. We attribute this historical performance to sound credit underwriting and risk selection, as well as our approach of hiring experienced financial services professionals in the markets in which we operate. Generally, hiring bankers in the markets in which we operate has enabled us to further our growth without experiencing significant credit quality related losses like many other financial institutions of similar size or that operate in our market areas.
Available Information
We provide our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (the "Exchange Act") on our website at www.scbtonline.com. These filings are made accessible as soon as reasonably practicable after they have been filed electronically with the Securities and Exchange Commission (the "SEC"). These filings are also accessible on the SEC's website at www.sec.gov. In addition, we make available on our website the following: (i) Corporate Governance Guidelines, (ii) Code of Conduct & Ethics, which applies to our directors and all employees, and (iii) the charters of the Audit, Compensation, Executive, Wealth Management and Trust, and Corporate Governance & Nominating Committees of our board of directors. These materials are available to the general public on our website free of charge. Printed copies of these materials are also available free of charge to shareholders who request them in writing. Please address your request to: Financial Management Division, SCBT Financial Corporation, 520 Gervais Street, Columbia, South Carolina 29201. Statements of beneficial ownership of equity securities filed by directors, officers, and 10% or greater shareholders under Section 16 of the Exchange Act are also available through our website, www.scbtonline.com. The information on our website is not incorporated by reference into this report.
Territory Served and Competition
We serve customers and conduct our business through the Bank from seventy financial centers in 16 South Carolina counties, Mecklenburg County of North Carolina, and 10 northeast Georgia counties. NCBT and CBT are divisions of SCBT, N.A. NCBT operates from three financial centers in
4
Mecklenburg County of North Carolina; and CBT operates from 22 financial centers in 10 Northeast Georgia counties.
We compete in the highly competitive banking and financial services industry. Our profitability depends principally on our ability to effectively compete in the markets in which we conduct business. We expect competition in the industry to continue to increase as a result of consolidation among banking and financial services firms. Competition may further intensify as additional companies enter the markets where we conduct business and we enter mature markets in accordance with our expansion strategy.
We experience strong competition from both bank and non-bank competitors in certain markets. Broadly speaking, we compete with national banks, super-regional banks, smaller community banks, and non-traditional internet-based banks. We compete for deposits and loans with commercial banks, savings institutions, and credit unions. In addition, we compete with other financial intermediaries and investment alternatives such as mortgage companies, credit card issuers, leasing companies, finance companies, money market mutual funds, brokerage firms, governmental and corporation bonds, and other securities firms. Many of these non-bank competitors are not subject to the same regulatory oversight, affording them a competitive advantage in some instances. In many cases, our competitors have substantially greater resources, can provide higher lending limits, and offer certain services that we are unable to provide to our customers.
We encounter strong competition in making loans and attracting deposits. We compete with other financial institutions to offer customers competitive interest rates on deposit accounts, competitive interest rates charged on loans and other credit, and reasonable service charges. We believe our customers also consider the quality and scope of the services provided, the convenience of banking facilities, and relative lending limits in the case of loans to commercial borrowers. Our customers may also take into account the fact that other banks offer different services from those that we provide. The large national and super-regional banks may have significantly greater lending limits and may offer additional products. However, by emphasizing customer service and by providing a wide variety of services, we believe that SCBT has been able to compete successfully with our competitors, regardless of their size.
Employees
As of December 31, 2011, our bank had 1,071 full-time equivalent employees compared to 1,015 as of the same date in 2010. We consider our relationship with our employees instrumental to the success of our business. We provide our employees with a comprehensive employee benefit program which includes the following: group life, health and dental insurance, paid vacation, sick leave, educational opportunities, a cash incentive plan, a stock purchase plan, stock incentive, deferred compensation plans for officers and key employees, a defined benefit pension plan for employees hired on or before December 31, 2005 (except for employees acquired in the SunBank acquisition), and a 401(k) plan with employer match.
Regulation and Supervision
As a financial institution, we operate under a regulatory framework. The framework outlines a regulatory environment applicable to financial holding companies, bank holding companies, and their subsidiaries. Below, we have provided some specific information relevant to SCBT. The regulatory framework under which we operate is intended primarily for the protection of depositors and the FDIC's Deposit Insurance Fund and not for the protection of our security holders and creditors. To the extent that the following information describes statutory and regulatory provisions, it is qualified in its entirety by reference to the particular statutory and regulatory provisions.
5
General
The current regulatory environment for financial institutions includes substantial enforcement activity by the federal banking agencies, the U.S. Department of Justice, the SEC, and other state and federal law enforcement agencies, reflecting an increase in activity over prior years. This environment entails significant potential increases in compliance requirements and associated costs.
We are a bank holding company registered with the Board of Governors of the Federal Reserve System and are subject to the supervision of, and to regular inspection by, the Federal Reserve Board. Our bank is organized as a national banking association. It is subject to regulation, supervision, and examination by the Office of the Comptroller of the Currency (the "OCC"). In addition, SCBT and our Bank are subject to regulation (and in certain cases examination) by the FDIC, other federal regulatory agencies, the South Carolina State Board of Financial Institutions (the "State Board"), the North Carolina Office of the Commissioner of Banks, and the Georgia Department of Banking and Finance. The following discussion summarizes certain aspects of banking and other laws and regulations that affect SCBT and our subsidiary bank.
Under the Bank Holding Company Act (the "BHC Act"), our activities and those of our subsidiary bank are limited to banking, managing or controlling banks, furnishing services to or performing services for our subsidiary bank, or any other activity which the Federal Reserve Board determines to be so closely related to banking or managing or controlling banks as to be a proper incident thereto. The BHC Act requires prior Federal Reserve Board approval for, among other things, the acquisition by a bank holding company of direct or indirect ownership or control of more than 5% of the voting shares or substantially all the assets of any bank, or for a merger or consolidation of a bank holding company with another bank holding company. The BHC Act also prohibits a bank holding company from acquiring direct or indirect control of more than 5% of the outstanding voting stock of any company engaged in a non-banking business unless such business is determined by the Federal Reserve Board to be so closely related to banking as to be a proper incident thereto. Further, under South Carolina law, it is unlawful without the prior approval of the State Board for any South Carolina bank holding company (i) to acquire direct or indirect ownership or control of more than 5% of the voting shares of any bank or any other bank holding company, (ii) to acquire all or substantially all of the assets of a bank or any other bank holding company, or (iii) to merge or consolidate with any other bank holding company.
The Gramm-Leach-Bliley Act amended a number of federal banking laws affecting SCBT and our bank. In particular, the Gramm-Leach-Bliley Act permits a bank holding company to elect to become a "financial holding company," provided certain conditions are met. A financial holding company, and the companies it controls, are permitted to engage in activities considered "financial in nature" as defined by the Gramm-Leach-Bliley Act and Federal Reserve Board interpretations (including, without limitation, insurance and securities activities), and therefore may engage in a broader range of activities than permitted by bank holding companies and their subsidiaries. We remain a bank holding company, but may at some time in the future elect to become a financial holding company.
Interstate Banking
National banks are required by the National Bank Act to adhere to branch office banking laws applicable to state banks in the states in which they are located. In July 1994, South Carolina enacted legislation which effectively provided that, after June 30, 1996; out-of-state bank holding companies may acquire other banks or bank holding companies in South Carolina, subject to certain conditions. Further, pursuant to the Riegel-Neal Interstate Banking and Branching Efficiency Act of 1994 (the "Interstate Banking and Branching Act"), a bank holding company became able to acquire banks in states other than its home state, beginning in September 1995, without regard to the permissibility of such acquisition under state law, subject to certain exceptions. The Interstate Banking and Branching
6
Act also authorized banks to merge across state lines, thereby creating interstate branches, unless a state, prior to the July 1, 1997 effective date, determined to "opt out" of coverage under this provision. In addition, the Interstate Banking and Branching Efficiency Act authorized a bank to open new branches in a state in which it does not already have banking operations if such state enacted a law permitting such "de novo" branching.
Effective July 1, 1996, South Carolina law was amended to permit interstate branching through acquisitions but not de novo branching by an out-of-state bank.
North Carolina opted-in to the provision of the Interstate Banking and Branching Act that allows out-of-state banks to branch into their state by establishing a de novo branch in the state, but only on a reciprocal basis. This means that an out-of-state bank could establish a de novo branch in North Carolina only if the home state of such bank would allow North Carolina banks (including national banks with their home office in North Carolina) to establish de novo branches in that home state under substantially the same terms as allowed in North Carolina. Because some states imposed greater limits on de novo branching by out-of-state banks, prior to the Dodd-Frank Wall Street Reform and Consumer Protection Act (the "Dodd-Frank Act"), this provided a limited barrier of entry into the North Carolina banking market.
Georgia did not opt-in to the provision allowing out-of-state banks to branch into their state. Therefore, prior to the Dodd-Frank Act, interstate merger was the only method through which a bank located outside of Georgia could branch into Georgia, which in effect provided a limited barrier of entry into the Georgia banking market.
On July 21, 2010, the U.S. President signed into law the Dodd-Frank Act. The Dodd-Frank Act removes previous state law restrictions on de novo interstate branching in states such as South Carolina, North Carolina, and Georgia. This change effectively permits out-of-state banks to open de novo branches in states where the laws of the state where the de novo to be opened would permit a bank chartered by that sate to open a de novo branch.
Obligations of Holding Company to its Subsidiary Banks
Under the policy of the Federal Reserve Board, a bank holding company is required to serve as a source of financial strength to its subsidiary depository institutions and to commit resources to support such institutions in circumstances where it otherwise might not desire or be able to do so. Under the Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA"), to avoid receivership of its insured depository institution subsidiary, a bank holding company is required to guarantee the compliance of any insured depository institution subsidiary that may become "undercapitalized" within the terms of any capital restoration plan filed by such subsidiary with its appropriate federal banking agency up to the lesser of (i) an amount equal to 5% of the institution's total assets at the time the institution became undercapitalized, or (ii) the amount which is necessary (or would have been necessary) to bring the institution into compliance with all applicable capital standards as of the time the institution fails to comply with such capital restoration plan.
In addition, the "cross-guarantee" provisions of the Federal Deposit Insurance Act, as amended ("FDIA"), require insured depository institutions under common control to reimburse the FDIC for any loss suffered or reasonably anticipated by the FDIC as a result of the default of a commonly controlled insured depository institution or for any assistance provided by the FDIC to a commonly controlled insured depository institution in danger of default. The FDIC's claim for damages is superior to claims of shareholders of the insured depository institution or its holding company, but is subordinate to claims of depositors, secured creditors and holders of subordinated debt (other than affiliates) of the commonly controlled insured depository institutions.
7
The FDIA also provides that amounts received from the liquidation or other resolution of any insured depository institution by any receiver must be distributed (after payment of secured claims) to pay the deposit liabilities of the institution prior to payment of any other general or unsecured senior liability, subordinated liability, general creditor or shareholder. This provision would give depositors a preference over general and subordinated creditors and shareholders in the event a receiver is appointed to distribute the assets of our bank.
Any capital loans by a bank holding company to any of its subsidiary banks are subordinate in right of payment to deposits and to certain other indebtedness of such subsidiary bank. In the event of a bank holding company's bankruptcy, any commitment by the bank holding company to a federal bank regulatory agency to maintain the capital of a subsidiary bank will be assumed by the bankruptcy trustee and entitled to a priority of payment.
Under the National Bank Act, if the capital stock of a national bank is impaired by losses or otherwise, the OCC is authorized to require payment of the deficiency by assessment upon the bank's shareholders, pro rata, and if any such assessment is not paid by any shareholder after three months' notice, to sell the stock of such shareholder to make good the deficiency.
Government Actions
The following is a summary of certain recently enacted laws and regulations that could materially impact our business, financial condition or results of operations.
In response to the challenges facing the financial services sector, several regulatory and governmental actions have recently been announced including:
8
9
noninterest bearing transaction accounts through December 31, 2012. The Dodd-Frank Act also broadens the base for FDIC insurance assessments. Assessments will now be based on the average consolidated total assets less tangible equity capital of a financial institution. The Dodd-Frank Act requires the FDIC to increase the reserve ratio of the Deposit Insurance Fund from 1.15% to 1.35% of insured deposits by September 30, 2020 and eliminates the requirement that the FDIC pay dividends to insured depository institutions when the reserve ratio exceeds certain thresholds. The Dodd-Frank Act requires the FDIC to offset the effect of increasing the reserve ratio on institutions with total consolidated assets of less than $10 billion, such as SCBT. Effective as of July 21, 2011, the Dodd-Frank Act eliminated the federal statutory prohibition against the payment of interest on business checking accounts.
10
representing more than 10% of capital, is approved in advance by the disinterested directors.
Although it is likely that further regulatory actions may arise as the Federal government continues to attempt to address the economic situation, we cannot predict the effect that fiscal or monetary policies, economic control, or new federal or state legislation may have on our business and earnings in the future.
Participation in the Capital Purchase Program of the Troubled Asset Relief Program
As discussed above, under TARP authorized by the EESA, the U.S. Treasury established the CPP providing for the purchase of senior preferred shares of qualifying U.S. controlled banks, savings associations and certain bank and savings and loan holding companies. On January 16, 2009, pursuant to the CPP, SCBT sold 64,779 shares of Fixed Rate Cumulative Perpetual Preferred Stock, Series T
11
(the "Series T Preferred Stock") and a warrant to acquire 303,083 shares of common stock (the "Warrant") to the U.S. Treasury for aggregate consideration of $64.8 million. On May 20, 2009, we entered into a repurchase letter agreement with the U. S. Treasury, pursuant to which we repurchased all 64,779 shares of its Series T Preferred Stock for an aggregate purchase price of approximately $64.8 million, which included accrued and unpaid dividends of approximately $45,000. On June 24, 2009, we entered into an agreement with the U.S. Treasury to repurchase the Warrant for a purchase price of $1.4 million. As a result of the Warrant repurchase, we have repurchased all securities issued to the U.S. Treasury under the CPP.
Capital Adequacy
The various federal bank regulators, including the Federal Reserve Board and the OCC, have adopted risk-based capital requirements for assessing bank holding company and bank capital adequacy. These standards define what qualifies as capital and establish minimum capital standards in relation to assets and off-balance sheet exposures, as adjusted for credit risks. Capital is classified into tiers. For bank holding companies, Tier 1 or "core" capital consists primarily of common and qualifying preferred shareholders' equity, less certain intangibles and other adjustments ("Tier 1 Capital"). Tier 2 capital consists primarily of the allowance for possible loan losses (subject to certain limitations) and certain subordinated and other qualifying debt ("Tier 2 Capital"). Tier 3 capital consists primarily of qualifying unsecured subordinated debt. A minimum ratio of total capital to risk-weighted assets of 8.00% is required and Tier 1 Capital must be at least 50% of total capital. The Federal Reserve Board also has adopted a minimum leverage ratio of Tier 1 Capital to adjusted average total assets (not risk-weighted) of 3%. The 3% Tier 1 Capital to average total assets ratio constitutes the leverage standard for bank holding companies and national banks, and is used in conjunction with the risk based ratio in determining the overall capital adequacy of banking organizations.
The Federal Reserve Board and the OCC have emphasized that the foregoing standards are supervisory minimums and that an institution would be permitted to maintain such levels of capital only if it had a composite rating of "1" under the regulatory rating systems for bank holding companies and banks. All other bank holding companies are required to maintain a leverage ratio of 3% plus at least 1% to 2% of additional capital. These rules further provide that banking organizations experiencing internal growth or making acquisitions will be expected to maintain capital positions substantially above the minimum supervisory levels and comparable to peer group averages, without significant reliance on intangible assets. The Federal Reserve Board continues to consider a "tangible Tier 1 leverage ratio" in evaluating proposals for expansion or new activities. The tangible Tier 1 leverage ratio is the ratio of a banking organization's Tier 1 Capital less all intangibles, to total assets, less all intangibles. The Federal Reserve Board has not advised us of any specific minimum leverage ratio applicable to SCBT.
12
As of December 31, 2011 and 2010, SCBT and our subsidiary bank had the following leverage ratios and total risk-based capital ratios:
|
December 31, | ||||||
---|---|---|---|---|---|---|---|
(In percent) |
2011 | 2010 | |||||
Tier 1 Leverage Ratios |
|||||||
SCBT Financial Corporation |
9.12 | 8.48 | |||||
SCBT, N.A. |
8.99 | 8.38 | |||||
Total Risk-Based Capital |
|||||||
SCBT Financial Corporation |
15.36 | 14.60 | |||||
SCBT, N.A. |
15.15 | 14.43 |
As noted above, provisions within the Dodd-Frank Act will prohibit institutions that had more than $15 billion in assets on December 31, 2009 from including trust preferred securities ("TRUPs") as Tier 1 capital beginning in 2013. One-third will be phased out over the next two years ending in 2015. Financial institutions with less than $15 billion in total assets, such as SCBT, may continue to include their TRUPs issued prior to May 19, 2010 in Tier 1 capital, but cannot include in Tier 1 capital TRUPs issued after such date.
The FDICIA, among other items, identifies five capital categories for insured depository institutions (well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized) and requires the respective Federal regulatory agencies to implement systems for "prompt corrective action" for insured depository institutions that do not meet minimum capital requirements within such categories. The FDICIA also imposes progressively more restrictive constraints on operations, management and capital distributions, depending on the category in which an institution is classified. Failure to meet the capital guidelines could also subject a banking institution to capital raising requirements. An "undercapitalized" bank must develop a capital restoration plan and its parent holding company must guarantee the undercapitalized bank's compliance with the plan (see "Obligations of Holding Company to its Subsidiary Banks," above). In addition, the FDICIA requires the various regulatory agencies to prescribe certain non-capital standards for safety and soundness relating generally to operations and management, asset quality, and executive compensation. The FDICIA permits regulatory action against a financial institution that does not meet such standards.
The various regulatory agencies have adopted substantially similar regulations that define the five capital categories identified by the FDICIA, using the total risk-based capital, Tier 1 risk-based capital, and Tier 1 leverage ratios as the relevant capital measures. Such regulations establish various degrees of corrective action to be taken when an institution is considered undercapitalized. Under the regulations, an institution will be categorized as:
13
Under these guidelines, our bank is considered "well capitalized."
Banking agencies have also adopted final regulations which mandate that regulators take into consideration (i) concentration of credit risk, (ii) interest rate risk (when the interest rate sensitivity of an institution's assets does not match the sensitivity of its liabilities or its off-balance-sheet position), and (iii) risks from non-traditional activities, as well as an institution's ability to manage those risks, when determining the adequacy of an institution's capital. That evaluation will be made as a part of the institution's regular safety and soundness examination. In addition, the banking agencies have amended their regulatory capital guidelines to incorporate a measure for market risk. In accordance with the amended guidelines, if we were to engage in significant trading activity (as defined in the amended capital guidelines) we must incorporate a measure for market risk in our respective regulatory capital calculations effective for reporting periods after January 1, 1998.
In December 2010, the Basel Committee released its final framework for strengthening international capital and liquidity regulation, now officially identified by the Basel Committee as "Basel III". Basel III, if implemented by the U.S. banking agencies and fully phased-in, would require certain bank holding companies and their bank subsidiaries to maintain substantially more capital, with a greater emphasis on common equity. Although Basel III is intended to be implemented by participating countries for large, internationally active banks, its provisions are likely to be considered by U.S. banking regulators in developing new regulations applicable to other banks in the United States, including those developed pursuant to directives in the Dodd-Frank Act.
The Basel III final capital framework, among other things, (i) introduces as a new capital measure called "Common Equity Tier 1" ("CET1"), (ii) specifies that Tier 1 capital consist of CET1 and "Additional Tier 1 capital" instruments meeting specified requirements, (iii) defines CET1 narrowly by requiring that most adjustments to regulatory capital measures be made to CET1 and not to the other components of capital and (iv) expands the scope of the adjustments as compared to existing regulations.
If fully phased in on January 1, 2019, Basel III would require certain banks to maintain (i) as a newly adopted international standard, a minimum ratio of CET1 to risk-weighted assets of at least 4.5%, plus a 2.5% "capital conservation buffer" (which is added to the 4.5% CET1 ratio as that buffer is phased in, effectively resulting in a minimum ratio of CET1 to risk-weighted assets of at least 7% upon full implementation), (ii) a minimum ratio of Tier 1 capital to risk-weighted assets of at least 6.0%, plus the capital conservation buffer (which is added to the 6.0% Tier 1 capital ratio as that buffer is phased in, effectively resulting in a minimum Tier 1 capital ratio of 8.5% upon full implementation), (iii) a minimum ratio of Total capital (that is, Tier 1 plus Tier 2) to risk-weighted assets of at least 8.0%, plus the capital conservation buffer (which is added to the 8.0% total capital ratio as that buffer is phased in, effectively resulting in a minimum total capital ratio of 10.5% upon full implementation) and (iv) as a newly adopted international standard, a minimum leverage ratio of 3%, calculated as the ratio of Tier 1 capital to balance sheet exposures plus certain off-balance sheet exposures (as the average for each quarter of the month-end ratios for the quarter).
Basel III also calls for a "countercyclical capital buffer," generally to be imposed when bank regulatory agencies determine that excess aggregate credit growth has become associated with a buildup of systemic risk, that would be a CET1 add-on to the capital conservation buffer in the range of 0% to 2.5% when fully implemented (potentially resulting in total buffers of between 2.5% and 5%).
The aforementioned capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of CET1 to risk-weighted assets above the minimum but below the conservation buffer (or below the combined capital conservation buffer and
14
countercyclical capital buffer, when the latter is applied) will face constraints on dividends, equity repurchases and compensation based on the amount of the shortfall.
The implementation of the Basel III capital framework is anticipated to commence on January 1, 2013. On that date, affected banking institutions would be required to meet the following minimum capital ratios:
Management believes that, as of December 31, 2011, SCBT and its Bank would meet all capital adequacy requirements under the Basel III capital framework on a fully phased-in basis if such requirements were currently effective.
The Basel III final framework provides for a number of deductions from and adjustments to CET1. These include, for example, the requirement that mortgage servicing rights, deferred tax assets dependent upon future taxable income and significant investments in non-consolidated financial entities be deducted from CET1 to the extent that any one such category exceeds 10% of CET1 or all such categories in the aggregate exceed 15% of CET1. Under current capital standards, the effects of accumulated other comprehensive income items included in capital are excluded for the purposes of determining regulatory capital ratios. Under the Basel III capital framework, the effects of accumulated other comprehensive items are not excluded, which could result in significant variations in level of capital depending upon the impact of interest rate fluctuations on the fair value of an institution's securities portfolio.
Implementation of the deductions and other adjustments to CET1 is anticipated to begin on January 1, 2014 and to be phased-in over a five-year period (20% per year). The implementation of the capital conservation buffer is anticipated to begin on January 1, 2016 at the 0.625% level and be phased in over a four-year period (increasing by that amount on each subsequent January 1, until it reaches 2.5% on January 1, 2019).
The U.S. banking agencies indicated informally that they expected to adopt implementing regulations in mid-2012. Notwithstanding its release of the Basel III framework as a final framework, the Basel Committee is considering further amendments to Basel III, including the imposition of additional capital surcharges on globally systemically important financial institutions. In addition to Basel III, Dodd-Frank requires or permits the Federal banking agencies to adopt regulations affecting banking institutions' capital requirements in a number of respects, including potentially more stringent capital requirements for systemically important financial institutions. SCBT cannot predict whether or in what form any proposed regulation or statute will be adopted or the extent to which its business may be affected by any new regulation or statute.
Payment of Dividends
SCBT is a legal entity separate and distinct from its subsidiary bank. The Federal Reserve Board has issued a policy statement on the payment of cash dividends by bank holding companies, which expresses the Federal Reserve Board's view that a bank holding company generally should pay cash dividends only to the extent that the holding company's net income for the past year is sufficient to cover both the cash dividends and a rate of earnings retention that is consistent with the holding company's capital needs, asset quality, and overall financial condition. The Federal Reserve Board also indicated that it would be inappropriate for a bank holding company experiencing serious financial problems to borrow funds to pay dividends. Funds for cash distributions to our shareholders are derived primarily from dividends received from our bank subsidiary. Our bank is subject to various
15
general regulatory policies and requirements relating to the payment of dividends. Any restriction on the ability of our bank to pay dividends will indirectly restrict the ability of SCBT to pay dividends.
The approval of the OCC is required if the total of all dividends declared by a national bank in any calendar year will exceed the total of its retained net profits for that year combined with its retained net profits for the two preceding years, less any required transfers to surplus. In addition, national banks can only pay dividends to the extent that retained net profits (including the portion transferred to surplus) exceed statutory bad debts in excess of the bank's allowance for loan losses ("ALLL"). Further, if in the opinion of the OCC a bank under its jurisdiction is engaged in or is about to engage in an unsafe or unsound practice (which, depending on the financial condition of the bank, could include the payment of dividends), the OCC may require, after notice and a hearing, that such bank cease and desist from such practice. The OCC has indicated that paying dividends that deplete a national bank's capital base to an inadequate level would be an unsafe and unsound banking practice. The Federal Reserve Board, the OCC, and the FDIC have issued policy statements which provide that bank holding companies and insured banks should generally only pay dividends out of current operating earnings.
In addition to the foregoing, the ability of SCBT and its bank to pay dividends may be affected by the various minimum capital requirements and the capital and non-capital standards established under the FDICIA, as described above. The right of SCBT, its shareholders, and its creditors to participate in any distribution of the assets or earnings of its subsidiary is further subject to the prior claims of creditors of our subsidiary bank.
Certain Transactions by SCBT and its Affiliates
Various legal limitations place restrictions on the ability of the bank to lend or otherwise supply funds to SCBT and its affiliate. The Federal Reserve Act limits a bank's "covered transactions," which include extensions of credit, with any affiliate to 10% of such bank's capital and surplus. All covered transactions with its affiliate cannot in the aggregate exceed 20% of a bank's capital and surplus. All covered and exempt transactions between a bank and its affiliate must be on terms and conditions consistent with safe and sound banking practices, and banks and their subsidiaries are prohibited from purchasing low-quality assets from the bank's affiliate. Also, the Federal Reserve Act requires that all of a bank's extensions of credit to an affiliate be appropriately secured by acceptable collateral, generally United States government or agency securities. In addition, the Federal Reserve Act limits covered and other transactions among affiliates to terms and circumstances, including credit standards, that are substantially the same or at least as favorable to a bank holding company, a bank or a subsidiary of either as prevailing at the time for transactions with unaffiliated companies.
Insurance of Deposits
Deposits at our bank are insured up to applicable limits by the Deposit Insurance Fund of the FDIC. As insurer, the FDIC imposes deposit insurance premiums and is authorized to conduct examinations of and to require reporting by FDIC insured institutions. The FDIC may terminate the deposit insurance of any insured depository institution, including the bank, if it determines after a hearing that the institution has engaged in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, regulation, rule, order or condition imposed by the FDIC or the OCC. Management of the bank is not aware of any practice, condition or violation that might lead to termination of the bank's deposit insurance.
In May 2009, the FDIC issued a final rule which levied a special assessment applicable to all insured depository institutions totaling 5 basis points of each institution's total assets less Tier 1 capital as of June 30, 2009, not to exceed 10 basis points of domestic deposits. This special assessment was part of the FDIC's efforts to rebuild the Deposit Insurance Fund. We paid this one-time special
16
assessment in the amount of $1.3 million to the FDIC during the second quarter of 2009. In November 2009, the FDIC published a final rule to require FDIC insured banks to prepay the fourth quarter assessment and the next three years assessment by December 31, 2009. The calculation of the prepaid assessment provides for a 5% growth rate assumption in the deposit base and a 3 basis point increase in FDIC assessments in 2011 and 2012. Therefore, if deposits grow quicker than 5%, our quarterly expense in the future will increase compared to previous periods. At December 31, 2011, the Company had a prepaid assessment to the FDIC of $3.4 million compared to $7.1 million at December 31, 2010.
In February 2011, the FDIC approved two rules that amended the deposit insurance assessment regulations. The first rule changed the assessment base from one based on domestic deposits to one based on assets. The second rule changed the deposit insurance assessment system for large institutions, defined as an insured depository institution with at least $10 billion in assets, in conjunction with the guidance given in the Dodd-Frank Act. Since the new base would be much larger than the current base, the FDIC lowered assessment rates which achieved the FDIC's goal of not significantly altering the total amount of revenue collected from the industry. Both changes in the assessment system became effective as of April 1, 2011.
FDIC insured institutions are required to pay a Financing Corporation assessment to fund the interest on bonds issued to resolve thrift failures in the 1980s. The Financing Corporation quarterly assessment for the fourth quarter of 2011 equaled 5.765 basis points for each $100 in domestic deposits at our institution. These assessments, which may be revised based upon the level of deposits, will continue until the bonds mature in the years 2017 through 2019.
International Money Laundering Abatement and Financial Anti-Terrorism Act of 2001
On October 26, 2001, the President signed the USA Patriot Act of 2001 into law. This act contains the International Money Laundering Abatement and Financial Anti-Terrorism Act of 2001 (the "IMLAFA"). The IMLAFA contains anti-money laundering measures affecting insured depository institutions, broker-dealers, and certain other financial institutions. The IMLAFA requires U.S. financial institutions to adopt new policies and procedures to combat money laundering. Further, the Act grants the Secretary of the Treasury broad authority to establish regulations and to impose requirements and restrictions on financial institution's operations. We have adopted policies and procedures to comply with the provisions of the IMLAFA.
The Office of Foreign Assets Control ("OFAC"), which is a division of the U.S. Department of the Treasury, is responsible for helping to insure that United States entities do not engage in transactions with "enemies" of the United States, as defined by various Executive Orders and Acts of Congress. OFAC has sent, and will send, our banking regulatory agencies lists of names of persons and organizations suspected of aiding, harboring or engaging in terrorist acts. If the bank finds a name on any transaction, account or wire transfer that is on an OFAC list, it must freeze such account, file a suspicious activity report and notify the FBI. The bank has appointed an OFAC compliance officer to oversee the inspection of its accounts and the filing of any notifications. The bank actively checks high-risk OFAC areas such as new accounts, wire transfers and customer files. The bank performs these checks utilizing software, which is updated each time a modification is made to the lists provided by OFAC and other agencies of Specially Designated Nationals and Blocked Persons.
Incentive Compensation
In June 2010, the Federal Reserve Board, the FDIC and the OCC issued comprehensive final guidance on incentive compensation policies intended to ensure that the incentive compensation policies of banking organizations do not undermine the safety and soundness of such organizations by encouraging excessive risk-taking. The guidance, which covers all employees that have the ability to materially affect the risk profile of an organization, either individually or as part of a group, is based
17
upon the key principles that a banking organization's incentive compensation arrangements should (i) provide incentives that do not encourage risk-taking beyond the organization's ability to effectively identify and manage risks, (ii) be compatible with effective internal controls and risk management, and (iii) be supported by strong corporate governance, including active and effective oversight by the organization's board of directors.
The Federal Reserve Board will review, as part of the regular, risk-focused examination process, the incentive compensation arrangements of banking organizations, such as SCBT, that are not "large, complex banking organizations." These reviews will be tailored to each organization based on the scope and complexity of the organization's activities and the prevalence of incentive compensation arrangements. The findings of the supervisory initiatives will be included in reports of examination. Deficiencies will be incorporated into the organization's supervisory ratings, which can affect the organization's ability to make acquisitions and take other actions. Enforcement actions may be taken against a banking organization if its incentive compensation arrangements, or related risk-management control or governance processes, pose a risk to the organization's safety and soundness and the organization is not taking prompt and effective measures to correct the deficiencies.
Other Laws and Regulations
Interest and certain other charges collected or contracted for by our bank is subject to state usury laws and certain federal laws concerning interest rates. Our bank's operations are also subject to certain federal laws applicable to credit transactions, such as the following:
The deposit operations of our bank is also subject to the Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records, and the Electronic Funds Transfer Act and Regulation E issued by the Federal Reserve Board to implement that act, which govern automatic deposits to and withdrawals from deposit accounts and customers' rights and liabilities arising from the use of automated teller machines and other electronic banking services.
From time to time, bills come before the United States Congress and in the North Carolina, South Carolina, and Georgia state legislatures that in certain cases contain wide-ranging proposals for altering the structure, regulation, and competitive relationships of financial institutions. Among such bills are proposals to prohibit banks and bank holding companies from conducting certain types of activities, to
18
subject banks to increased disclosure and reporting requirements, to alter the statutory separation of commercial and investment banking, and to further expand the powers of banks, bank holding companies and competitors of banks. We cannot predict whether or in what form any of these proposals will be adopted or the extent to which our business may be affected.
Fiscal and Monetary Policy
Banking is a business that depends largely on interest rate differentials. In general, the difference between the interest we pay on our deposits and other borrowings, and the interest we receive on our loans and securities holdings, constitutes the major portion of our bank's earnings. Thus, our earnings and growth will be subject to the influence of economic conditions generally, both domestic and foreign, and also to the monetary and fiscal policies of the United States and its agencies, particularly the Federal Reserve Board. The Federal Reserve Board regulates, among other things, the supply of money through various means, including open-market dealings in United States government securities, the discount rate at which banks may borrow from the Federal Reserve Board, and the reserve requirements on deposits. We cannot predict the nature and timing of any changes in such policies and their impact on our business.
Proposed Legislation and Regulatory Action
From time to time, various legislative and regulatory initiatives are introduced in Congress and state legislatures, as well as by regulatory agencies. Such initiatives may include proposals to expand or contract the powers of bank holding companies and depository institutions or proposals to substantially change the financial institution regulatory system. Such legislation could change banking statutes and the operating environment of the Company in substantial and unpredictable ways. If enacted, such legislation could increase or decrease the cost of doing business, limit or expand permissible activities or affect the competitive balance among banks, savings associations, credit unions, and other financial institutions. We cannot predict whether any such legislation will be enacted, and, if enacted, the effect that it, or any implementing regulations, would have on the financial condition or results of operations of the Company. A change in statutes, regulations or regulatory policies applicable to the Company or the Bank could have a material effect on the business of the Company.
19
Executive Officers of SCBT
Executive officers of SCBT are elected by the board of directors annually and serve at the pleasure of the board of directors. The executive officers and their ages, positions over the past five years, and terms of office as of March 1, 2012, are as follows:
Name (age)
|
Position and Five Year History | With SCBT Since | ||||
---|---|---|---|---|---|---|
Robert R. Hill, Jr. (45) | President, Chief Executive Officer and Director President and Chief Operating Officer of South Carolina Bank and Trust (1999 - 2004) |
1995 | ||||
John C. Pollok (46) |
Senior Executive Vice President and Chief Operating Officer Chief Financial Officer (2007 - 2010) |
1996 |
||||
Donald E. Pickett (51) |
Executive Vice President and Chief Financial Officer Internal Audit Managing Director for Finance and Corporate Activities of Wachovia Corporation (2007 - 2009) Director of Financial Governance for Wachovia Corporation (2003 - 2007) |
2010 |
||||
Joseph E. Burns (57) |
Senior Executive Vice President and Chief Risk Officer Chief Credit Officer (2000 - 2009) |
2000 |
||||
John F. Windley (59) |
President and Chief Banking Officer, South Carolina Bank and Trust Regional President, South Carolina Bank and Trust (2002 - 2006) |
2002 |
||||
Renee R. Brooks (42) |
Corporate Secretary and Chief Administrative Officer Corporate Secretary and Retail & Commercial Banking Officer (2009 - 2010) Commercial Department ManagerSCBT of the Piedmont (2005 - 2009) |
1996 |
None of the above officers are related and there are no arrangements or understandings between them and any other person pursuant to which any of them was elected as an officer, other than arrangements or understandings with the directors or officers of SCBT acting solely in their capacities as such.
20
Our business operations and the value of securities issued by us may be adversely affected by certain risk factors, many of which are outside of our control. We believe the risk factors listed could materially and adversely affect our business, financial condition or results of operations. We may also be adversely affected by additional risks and uncertainties that management is not aware of or focused on or that we currently believe are immaterial to our business operations. If any of such risks actually occur, you could lose part or all of your investment. This Report is qualified in its entirety by these risk factors.
General Business Risks
Negative developments in the financial industry, the domestic and international credit markets, and the economy in general may adversely affect our operations and results.
Negative developments in the global credit and securitization markets have resulted in uncertainty in the financial markets in general with the expectation of continued uncertainty in 2012. As a result of this "credit crunch," commercial as well as consumer loan portfolio performances deteriorated at institutions and the competition for deposits and quality loans has increased significantly. In addition, the values of real estate collateral supporting many commercial loans and home mortgages have declined and may continue to decline. Global securities markets and bank holding company stock prices in particular, have been negatively affected, as has in general the ability of banks and bank holding companies to raise capital or borrow in the debt markets. As a result, bank regulatory agencies have been active in responding to concerns and trends identified in examinations, including by issuing a historically high number of formal enforcement orders over the past three years. In addition, significant new federal laws and regulations relating to financial institutions have been adopted, including, without limitation, the EESA, the Recovery Act, and the Dodd-Frank Act. Furthermore, the potential exists for additional federal or state laws and regulations, and bank regulatory agencies are expected to be active in responding to concerns and trends identified in examinations by issuing formal enforcement orders. Negative developments in the financial industry and the domestic and international credit markets, and the impact of new legislation, legislation and bank examination practices in response to those developments, may negatively impact our operations by restricting our business operations, including our ability to originate or sell loans, and adversely impact our financial performance. We can provide no assurance regarding the manner in which any new laws and regulations will affect us.
There can be no assurance that recently enacted legislation will help stabilize the U.S. financial system.
In response to the challenges facing the financial services sector, a number of regulatory and legislative actions have been enacted or announced. There can be no assurance that these government actions will achieve their purpose. The terms and costs of these activities, or the failure of these actions to help stabilize the financial markets, asset prices, market liquidity and a continuation or worsening of current financial market and economic conditions, could materially and adversely affect our business, financial condition, results of operations, and the price of our common stock.
Our estimated allowance for loan losses may be inadequate and an increase in the allowance would reduce earnings.
We are exposed to the risk that our customers will be unable to repay their loans according to their terms and that any collateral securing the payment of their loans will not be sufficient to ensure full repayment. Credit losses are inherent in the lending business and could have a material adverse effect on our operating results and ability to meet obligations. The volatility and deterioration in foreign and domestic markets may also increase our risk for credit losses. The composition of our loan portfolio, primarily secured by real estate, reduces loss exposure. At December 31, 2011, we had
21
approximately 13,766 of non-acquired loans secured by real estate with an average loan balance of approximately $156,000. At December 31, 2011, we had approximately 27,483 total non-acquired loans with an average loan balance of approximately $89,000. We evaluate the collectability of our loan portfolio and provide an allowance for loan losses that we believe to be adequate based on a variety of factors including but not limited to: the risk characteristics of various classifications of loans, previous loan loss experience, specific loans that have loss potential, delinquency trends, estimated fair market value of the collateral, current economic conditions, the views of our regulators, and geographic and industry loan concentrations. If our evaluation is incorrect and borrower defaults cause losses that exceed our allowance for loan losses, our earnings could be significantly and adversely affected. These risks have been exacerbated by the recent developments in national and international financial markets and the economy in general. No assurance can be given that the allowance will be adequate to cover loan losses inherent in our portfolio. We may experience losses in our loan portfolios or perceive adverse conditions and trends that may require us to significantly increase our allowance for loan losses in the future, a decision that would reduce earnings.
We are exposed to higher credit risk by commercial real estate, commercial business, and construction lending.
Commercial real estate, commercial business and construction lending usually involves higher credit risks than that of single-family residential lending. These types of loans involve larger loan balances to a single borrower or groups of related borrowers. Commercial real estate loans may be affected to a greater extent than residential loans by adverse conditions in real estate markets or the economy because commercial real estate borrowers' ability to repay their loans depends on successful development of their properties, as well as the factors affecting residential real estate borrowers. These loans also involve greater risk because they generally are not fully amortizing over the loan period, but have a balloon payment due at maturity. A borrower's ability to make a balloon payment typically will depend on being able to either refinance the loan or sell the underlying property in a timely manner.
Risk of loss on a construction loan depends largely upon whether our initial estimate of the property's value at completion of construction equals or exceeds the cost of the property construction (including interest) and the availability of permanent take-out financing. During the construction phase, a number of factors can result in delays and cost overruns. If estimates of value are inaccurate or if actual construction costs exceed estimates, the value of the property securing the loan may be insufficient to ensure full repayment when completed through a permanent loan or by seizure of collateral.
Commercial business loans are typically based on the borrowers' ability to repay the loans from the cash flow of their businesses. These loans may involve greater risk because the availability of funds to repay each loan depends substantially on the success of the business itself. In addition, the collateral securing the loans have the following characteristics: (i) depreciate over time, (ii) difficult to appraise and liquidate, and (iii) fluctuate in value based on the success of the business.
Commercial real estate, commercial business, and construction loans are more susceptible to a risk of loss during a downturn in the business cycle. Our underwriting, review, and monitoring cannot eliminate all of the risks related to these loans.
As of December 31, 2011, our outstanding commercial real estate loans were equal to 158.6% of our total risk-based capital. The banking regulators are giving commercial real estate lending greater scrutiny, and may require banks with higher levels of commercial real estate loans to implement enhanced underwriting, internal controls, risk management policies and portfolio stress testing, as well as possibly higher levels of allowances for losses and capital levels as a result of commercial real estate lending growth and exposures.
22
Our business is predominately in three states, South Carolina, Mecklenburg County of North Carolina, and Northeast Georgia; therefore, continuation of the economic downturn in South Carolina, this North Carolina County, and Northeast Georgia could negatively impact results from operations and our financial condition.
Because of our concentration of business in the Southeast, continuation of the economic downturn in this region could make it more difficult to attract deposits and could cause higher rates of loss and delinquency on our loans than if the loans were more geographically diversified. Adverse economic conditions in these regions, including, without limitation, declining real estate values, could cause our levels of non-performing assets and loan losses to increase. If the economic downturn continues or a prolonged economic recession occurs in the economy as a whole, borrowers will be less likely to repay their loans as scheduled. A continued economic downturn could, therefore, result in losses that materially and adversely affect our business.
A significant portion of our loan portfolio is secured by real estate, and events that negatively impact the real estate market could hurt our business.
A significant portion of our non-acquired loan portfolio is secured by real estate. As of December 31, 2011, approximately 87.1% of our loans had real estate as a primary or secondary component of collateral. The real estate collateral in each case provides an alternate source of repayment in the event of default by the borrower and may deteriorate in value during the time the credit is extended. We have identified credit concerns with respect to certain loans in our loan portfolio which are primarily related to the downturn in the real estate market. The real estate market has been substantially impacted by the current economic environment, increased levels of inventories of unsold homes, and higher foreclosure rates. As a result, property values for this type of collateral have declined substantially and market appraisal assumptions continue to trend downward significantly. These loans carry a higher degree of risk than long-term financing of existing real estate since repayment is dependent on the ultimate completion of the project or home and usually on the sale of the property or permanent financing. Slow housing conditions have affected some of these borrowers' ability to sell the completed projects in a timely manner, and we believe that these trends are likely to continue. In some cases, this downturn has resulted in an impairment to the value of our collateral and our ability to sell the collateral upon foreclosure. Further deterioration in the real estate market may cause us to adjust our opinion of the level of credit quality in our loan portfolio. Such a determination may lead to an additional increase in our provisions for loan losses, which could also adversely impact our business, financial condition, and results of operations.
Liquidity needs could adversely affect our results of operations and financial condition.
The primary sources of our bank's funds are client deposits and loan repayments. While scheduled loan repayments are a relatively stable source of funds, they are subject to the ability of borrowers to repay the loans. The ability of borrowers to repay loans can be adversely affected by a number of factors, including changes in economic conditions, adverse trends or events affecting business industry groups, reductions in real estate values or markets, business closings or lay-offs, inclement weather, natural disasters, which could be exacerbated by potential climate change, and international instability. Additionally, deposit levels may be affected by a number of factors, including rates paid by competitors, general interest rate levels, regulatory capital requirements, returns available to clients on alternative investments and general economic conditions. Accordingly, we may be required from time to time to rely on secondary sources of liquidity to meet withdrawal demands or otherwise fund operations. Such sources include Federal Home Loan Bank advances, sales of securities and loans, and federal funds lines of credit from correspondent banks, as well as out-of-market time deposits. While we believe that these sources are currently adequate, there can be no assurance they will be sufficient to meet future liquidity demands, particularly if we continue to grow and experience increasing loan demand. We may
23
be required to slow or discontinue loan growth, capital expenditures or other investments or liquidate assets should such sources not be adequate.
We may make future acquisitions, which could dilute current shareholders' stock ownership and expose us to additional risks.
In accordance with our strategic plan, we regularly evaluate opportunities to acquire other banks and branch locations to expand SCBT, including potential acquisitions of assets and liabilities of target banks that are in receivership through the FDIC bid process for failed institutions. Our acquisition activities could be material to SCBT. For example, as in the case of our proposed acquisition of Peoples announced on December 20, 2011, we could issue additional shares of common stock in a purchase transaction, which could dilute current shareholders' ownership interest in SCBT. Acquisition activities could also require us to use a substantial amount of cash or other liquid assets or to incur debt. In addition, if goodwill recorded in connection with our prior or potential future acquisitions were determined to be impaired, then we would be required to recognize a charge against our earnings, which could materially and adversely affect our results of operations during the period in which the impairment was recognized. Any potential charges for impairment related to goodwill would not impact cash flow, tangible capital or liquidity.
Our acquisition activities, including our proposed acquisition of Peoples, could involve a number of additional risks, including the risks of:
If we do not successfully manage these risks, our acquisition activities could have a material effect on our operating results and financial condition, including short and long-term liquidity.
Any acquisition of assets and liabilities of target banks that are in receivership through the FDIC bid process for failed institutions requires us, through our bank subsidiary, to enter into a Purchase & Assumption Agreement (the "P&A Agreement") with the FDIC. The P&A Agreement is a form document prepared by the FDIC, and our ability to negotiate the terms of this agreement is extremely limited. P&A Agreements typically provide for limited disclosure about, and limited indemnification for, risks associated with the target banks (as did the P&A Agreement related to our acquisition of deposits (excluding brokered deposits), certain other borrowings and certain assets from CBT, Habersham, and BankMeridian). There is a risk that such disclosure regarding, and indemnification for, the assets and liabilities of target banks will not be sufficient and we will incur unanticipated losses in connection with any acquisition of assets and liabilities of target banks that are in receivership through the FDIC bid process for failed institutions. In any future P&A Agreements, we may be required to make an additional payment to the FDIC under certain circumstances following the completion of an FDIC-assisted acquisition if, for example, actual losses related to the target bank's assets acquired are less than a stated threshold. The P&A Agreements related to our acquisitions of deposits (excluding brokered deposits), certain borrowings and certain assets from CBT, Habersham, and BankMeridian; include such a true-up provision.
24
In addition, the FDIC bid process for failed depository institutions is competitive. We cannot provide any assurances that we will be successful in bidding for any target bank or for other failed depository institutions in the future.
We may be exposed to difficulties in combining the operations of acquired businesses into our own operations, which may prevent us from achieving the expected benefits from our acquisition activities.
We may not be able to fully achieve the strategic objectives and operating efficiencies that we anticipate in our acquisition activities, including our proposed acquisition of Peoples announced on December 20, 2011. Inherent uncertainties exist in integrating the operations of an acquired business. In addition, the markets and industries in which SCBT and our potential acquisition targets operate are highly competitive. We may lose customers or the customers of acquired entities as a result of an acquisition. We also may lose key personnel from the acquired entity as a result of an acquisition. We may not discover all known and unknown factors when examining a company for acquisition during the due diligence period. These factors could produce unintended and unexpected consequences for us. Undiscovered factors as a result of acquisition, pursued by non-related third party entities, could bring civil, criminal, and financial liabilities against us, our management, and the management of those entities acquired. These factors could contribute to SCBT not achieving the expected benefits from its acquisitions within desired time frames.
SCBT's proposed acquisition of Peoples may present certain risks to SCBT's business and operations.
On December 19, 2011, SCBT and Peoples entered into a merger agreement providing for the acquisition of Peoples by SCBT. The proposed acquisition presents the following risks, among others:
New or acquired banking office facilities and other facilities may not be profitable.
We may not be able to identify profitable locations for new banking offices. The costs to start up new banking offices or to acquire existing branches, and the additional costs to operate these facilities, may increase our non-interest expense and decrease our earnings in the short term. If branches of other banks become available for sale, we may acquire those offices. It may be difficult to adequately and profitably manage our growth through the establishment or purchase of additional banking offices
25
and we can provide no assurance that any such banking offices will successfully attract enough deposits to offset the expenses of their operation. In addition, any new or acquired banking offices will be subject to regulatory approval, and there can be no assurance that we will succeed in securing such approval.
Our ability to continue to receive the benefits of our loss share arrangements with the FDIC is conditioned upon our compliance with certain requirements under the agreements.
We are the beneficiary of loss share agreements with the FDIC that call for the FDIC to fund a portion of our losses on a majority of the assets we acquired in connection with our recent FDIC-assisted transactions. To recover a portion of our losses and retain the loss share protection, we must comply with certain requirements imposed by the agreements. The requirements of the agreements relate primarily to our administration of the assets covered by the agreements, as well as our obtaining the consent of the FDIC to engage in certain corporate transactions that may be deemed under the agreements to constitute a transfer of the loss share benefits. For example, among other transactions:
requires the consent of the FDIC.
When the consent of the FDIC is required under the loss share agreements, the FDIC may withhold its consent or may condition its consent on terms that we do not find acceptable. If the FDIC does not grant its consent to a transaction we would like to pursue, or conditions its consent on terms that we do not find acceptable, we may be unable to engage in a corporate transaction that might otherwise benefit our shareholders or we may elect to pursue such a transaction without obtaining the FDIC's consent, which could result in termination of our loss share agreements with the FDIC.
Our loss sharing arrangements with the FDIC will not cover all of our losses on loans we acquired through the acquisition of CBT, Habersham and BankMeridian.
Although we have entered into loss share agreements with the FDIC that provide that the FDIC will bear a significant portion of losses related to specified loan portfolios that we acquired through the acquired banks, we are not protected for all losses resulting from charge-offs with respect to those specified loan portfolios. Additionally, the loss sharing agreements have limited terms (10 years for losses on single-family residential real estate loans, five years for losses on non-residential real estate loans and eight years with respect to recoveries on non-residential real estate loans). Therefore, the FDIC will not reimburse us for any charge-off or related losses that we experience after the term of the loss share agreements, and any such charge-offs would negatively impact our net income. Moreover, the loss share provisions in the loss share agreement may be administered improperly, or the FDIC may interpret those provisions in a way different than we do. In any of those events, our losses could increase.
The FDIC requires that we make a "true-up" payment to the FDIC if our realized losses are less than expected.
The loss share agreements between the bank and the FDIC with respect to CBT, Habersham and BankMeridian each contain a provision that obligates us to make a "true-up" payment to the FDIC if the realized losses of each of these acquired banks are less than expected. The "true-up" calculation is scheduled to be made as of the 45th day following the last day of the calendar month of the tenth anniversary of the closing of the acquisitions of the acquired banks. Any such "true-up" payment could have a negative effect on our business, financial condition and results of operations.
26
We are exposed to a need for additional capital resources for the future and these capital resources may not be available when needed or at all.
We may need to incur additional debt or equity financing in the future to make strategic acquisitions or investments or to strengthen our capital position. Our ability to raise additional capital, if needed, will depend on, among other things, conditions in the capital markets at that time, which are outside of our control and our financial performance. Accordingly, we cannot provide assurance that such financing will be available to us on acceptable terms or at all. If we cannot raise additional capital when needed, our ability to further expand our operations through internal growth and acquisitions could be materially impaired. In addition, if we decide to raise additional equity capital, our current shareholders' interests could be diluted.
Our net interest income may decline based on the interest rate environment.
We depend on our net interest income to drive profitability. Differences in volume, yields or interest rates and differences in income earning products such as interest-earning assets and interest-bearing liabilities determine our net interest income. We are exposed to changes in general interest rate levels and other economic factors beyond our control. Net interest income may decline in a particular period if:
Our net interest income may decline based on our exposure to a difference in short-term and long-term interest rates. If the difference between the interest rates shrinks or disappear, the difference between rates paid on deposits and received on loans could narrow significantly resulting in a decrease in net interest income. In addition to these factors, if market interest rates rise rapidly, interest rate adjustment caps may limit increases in the interest rates on adjustable rate loans, thus reducing our net interest income. Also, certain adjustable rate loans re-price based on lagging interest rate indices. This lagging effect may also negatively impact our net interest income when general interest rates continue to rise periodically.
Our primary policy for managing interest rate risk exposure involves monitoring exposure to interest rate increases and decreases of as much as 200 basis points ratably over a 12-month period. As of December 31, 2011, the earnings simulations indicated that the impact of a 200 basis point increase in rates over 12 months would result in an approximate 0.7% increase in net interest incomeas compared with a base case unchanged interest rate environment. As a result of the current rate environment with federal funds rates between zero and 25 basis points, our simulation does not produce a realistic scenario for the impact of a 200 basis point decrease in rates. These results indicate that our rate sensitivity is slightly asset sensitive to the indicated change in interest rates over a one-year horizon.
We may not be able to adequately anticipate and respond to changes in market interest rates.
We may be unable to anticipate changes in market interest rates, which are affected by many factors beyond our control including but not limited to inflation, recession, unemployment, money supply, monetary policy, and other changes that affect financial markets both domestic and foreign. Our net interest income is affected not only by the level and direction of interest rates, but also by the shape of the yield curve and relationships between interest sensitive instruments and key driver rates, as well as balance sheet growth, customer loan and deposit preferences, and the timing of changes in these variables. In the event rates increase, our interest costs on liabilities may increase more rapidly
27
than our income on interest earning assets, thus a deterioration of net interest margins. As such, fluctuations in interest rates could have significant adverse effects on our financial condition and results of operations.
We are exposed to the possibility that more prepayments may be made by customers to pay down loan balances, which could reduce our interest income and profitability.
Prepayment rates stem from consumer behavior, conditions in the housing and financial markets, general United States economic conditions, and the relative interest rates on fixed-rate and adjustable-rate loans. Therefore, changes in prepayment rates are difficult to predict. Recognition of deferred loan origination costs and premiums paid in originating these loans are normally recognized over the contractual life of each loan. As prepayments occur, the rate at which net deferred loan origination costs and premiums are expensed will accelerate. The effect of the acceleration of deferred costs and premium amortization may be mitigated by prepayment penalties paid by the borrower when the loan is paid in full within a certain period of time, which varies between loans. If prepayment occurs after the period of time when the loan is subject to a prepayment penalty, the effect of the acceleration of premium and deferred cost amortization is no longer mitigated. We recognize premiums paid on mortgage-backed securities as an adjustment from interest income over the expected life of the security based on the rate of repayment of the securities. Acceleration of prepayments on the loans underlying a mortgage-backed security shortens the life of the security, increases the rate at which premiums are expensed and further reduces interest income. We may not be able to reinvest loan and security prepayments at rates comparable to the prepaid instrument particularly in a period of declining interest rates.
We are exposed to a possible loss of our employees and critical management team.
We are dependent on the ability and experience of a number of key management personnel who have substantial experience with our operations, the financial services industry, and the markets in which we offer products and services. The loss of one or more senior executives or key managers may have an adverse effect on our operations. Also, as we continue to grow operations, our success depends on our ability to continue to attract, manage, and retain other qualified middle management personnel. We cannot guarantee that we will continue to attract or retain such personnel.
If we are unable to offer our key management personnel long-term incentive compensation, including options and restricted stock, as part of their total compensation package, we may have difficulty retaining such personnel, which would adversely affect our operations and financial performance.
We have historically granted equity awards, including non-qualified options and restricted stock awards, to key management personnel as part of a competitive compensation package. Our ability to grant equity compensation awards as a part of our total compensation package has been vital to attracting, retaining and aligning shareholder interest with a talented management team in a highly competitive marketplace.
In the future, we will be required to ask our shareholders to approve additional issuances of equity awards in order for the equity component of our compensation packages to remain competitive in the industry. Shareholder advisory groups have implemented guidelines and issued voting recommendations related to how much equity companies should be able to grant to employees. These advisory influence shareholder votes regarding approval of a company's request for approval of equity compensation arrangements. The factors used to formulate these guidelines and voting recommendations include the volatility of a company's share price and are influenced by broader macro-economic conditions that can change year to year. The variables used by shareholder advisory groups to formulate equity plan recommendations may limit our ability to obtain approval to issue additional equity awards or adopt a new equity plan. If we are limited in our ability to grant equity compensation awards, we would need to
28
explore offering other compelling alternatives to supplement our compensation, including long-term cash compensation plans or significantly increased short-term cash compensation, in order to continue to attract and retain key management personnel. If we used these alternatives to long-term equity awards, our compensation costs could increase and our financial performance could be adversely affected. If we are unable to offer key management personnel long-term incentive compensation, including options and restricted stock, as part of their total compensation package, we may have difficulty attracting and retaining such personnel, which would adversely affect our operations and financial performance.
Our historical operating results may not be indicative of our future operating results.
We may not be able to sustain our historical rate of growth, and, consequently, our historical results of operations will not necessarily be indicative of our future operations. Various factors, such as economic conditions, regulatory and legislative considerations, and competition, may also impede our ability to expand our market presence. If we experience a significant decrease in our historical rate of growth, our results of operations and financial condition may be adversely affected because a high percentage of our operating costs are fixed expenses.
We may be adversely affected by the lack of soundness of other financial institutions.
Financial services institutions are interrelated as a result of trading, clearing, counterparty, or other relationships. We have exposure to many different industries and counterparties, and routinely execute transactions with counterparties in the financial services industry, including commercial banks, brokers and dealers, investment banks, and other institutional clients. Many of these transactions expose us to credit risk in the event of a default by a counterparty or client. In addition, our credit risk may be exacerbated when the collateral held by SCBT cannot be realized upon or is liquidated at prices not sufficient to recover the full amount of the credit or derivative exposure due to SCBT. Any such losses could have a material adverse effect on our financial condition and results of operations.
We could experience a loss due to competition with other financial institutions.
The banking and financial services industry is very competitive. Legal and regulatory developments have made it easier for new and sometimes unregulated competitors to compete with us. The financial services industry has and is experiencing an ongoing trend towards consolidation in which fewer large national and regional banks and other financial institutions are replacing many smaller and more local banks. These larger banks and other financial institutions hold a large accumulation of assets and have significantly greater resources and a wider geographic presence or greater accessibility. In some instances, these larger entities operate without the traditional brick and mortar facilities that restrict geographic presence. Some competitors are able to offer more services, more favorable pricing or greater customer convenience than SCBT. In addition, competition has increased from new banks and other financial services providers that target our existing or potential customers. As consolidation continues among large banks, we expect other smaller institutions to try to compete in the markets we serve.
Technological developments have allowed competitors, including some non-depository institutions, to compete more effectively in local markets and have expanded the range of financial products, services and capital available to our target customers. If we are unable to implement, maintain and use such technologies effectively, we may not be able to offer products or achieve cost-efficiencies necessary to compete in the industry. In addition, some of these competitors have fewer regulatory constraints and lower cost structures.
29
We depend on the accuracy and completeness of information about clients and counterparties.
In deciding whether to extend credit or enter into other transactions with clients and counterparties, we may rely on information furnished to us by or on behalf of clients and counterparties, including financial statements and other financial information. We also may rely on representations of clients and counterparties as to the accuracy and completeness of that information and, with respect to financial statements, on reports of independent auditors. For example, in deciding whether to extend credit to clients, we may assume that a customer's audited financial statements conform to accounting principles generally accepted in the United States of America ("GAAP") and present fairly, in all material respects, the financial condition, results of operations and cash flows of the customer. Our earnings are significantly affected by our ability to properly originate, underwrite and service loans. Our financial condition and results of operations could be negatively impacted to the extent we incorrectly assess the creditworthiness of our borrowers, fail to detect or respond to deterioration in asset quality in a timely manner, or rely on financial statements that do not comply with GAAP or are materially misleading.
The accuracy of our financial statements and related disclosures could be affected because we are exposed to conditions or assumptions different from the judgments, assumptions or estimates used in our critical accounting policies.
The preparation of financial statements and related disclosure in conformity with GAAP requires us to make judgments, assumptions, and estimates that affect the amounts reported in our consolidated financial statements and accompanying notes. Our critical accounting policies, included in this document, describe those significant accounting policies and methods used in the preparation of our consolidated financial statements that are considered "critical" by us because they require judgments, assumptions and estimates that materially impact our consolidated financial statements and related disclosures. As a result, if future events differ significantly from the judgments, assumptions and estimates in our critical accounting policies, such events or assumptions could have a material impact on our audited consolidated financial statements and related disclosures.
We are exposed to the possibility of technology failure and a disruption in our operations may adversely affect our business.
We rely on our computer systems and the technology of outside service providers. Our daily operations depend on the operational effectiveness of their technology. We rely on our systems to accurately track and record our assets and liabilities. If our computer systems or outside technology sources become unreliable, fail, or experience a breach of security, our ability to maintain accurate financial records may be impaired, which could materially affect our business operations and financial condition. In addition, a disruption in our operations resulting from failure of transportation and telecommunication systems, loss of power, interruption of other utilities, natural disaster, fire, global climate changes, computer hacking or viruses, failure of technology, terrorist activity or the domestic and foreign response to such activity or other events outside of our control could have an adverse impact on the financial services industry as a whole and/or on our business. Our business recovery plan may not be adequate and may not prevent significant interruptions of our operations or substantial losses.
Higher FDIC deposit insurance premiums and assessments could adversely impact our financial condition.
Our deposits are insured up to applicable limits by the Deposit Insurance Fund of the FDIC and are subject to deposit insurance assessments to maintain deposit insurance. As an FDIC-insured institution, we are required to pay quarterly deposit insurance premium assessments to the FDIC. Although we cannot predict what the insurance assessment rates will be in the future, either
30
deterioration in our risk-based capital ratios or adjustments to the base assessment rates could have a material adverse impact on our business, financial condition, results of operations, and cash flows.
Negative public opinion surrounding our company and the financial institutions industry generally could damage our reputation and adversely impact our earnings.
Reputation risk, or the risk to our business, earnings and capital from negative public opinion surrounding our company and the financial institutions industry generally, is inherent in our business. Negative public opinion can result from our actual or alleged conduct in any number of activities, including lending practices, corporate governance and acquisitions, and from actions taken by government regulators and community organizations in response to those activities. Negative public opinion can adversely affect our ability to keep and attract clients and employees and can expose us to litigation and regulatory action. Although we take steps to minimize reputation risk in dealing with our clients and communities, this risk will always be present given the nature of our business.
Legal and Regulatory Risks
We are subject to extensive regulation that could restrict our activities and impose financial requirements or limitations on the conduct of our business, limit our ability to receive dividends from our bank, and limit our ability to pay dividends.
We are subject to Federal Reserve Board regulation. Our bank is subject to extensive regulation, supervision, and examination by our primary federal regulator, the OCC, and by the FDIC, the regulating authority that insures customer deposits. Also, as a member of the Federal Home Loan Bank ("FHLB"), our bank must comply with applicable regulations of the Federal Housing Finance Board and the FHLB. Regulation by these agencies is intended primarily for the protection of our depositors and the deposit insurance fund and not for the benefit of our shareholders. We are subject to extensive regulation by these agencies that could restrict our activities and impose financial requirements or limitations on the conduct of our business, limit our ability to receive dividends from our bank, and limit our ability to pay dividends.
Our bank's activities are also regulated under consumer protection laws applicable to our lending, deposit, and other activities. A sufficient claim against our bank under these laws could have a material adverse effect on our results of operations.
We are exposed to declines in the value of qualified pension plan assets or unfavorable changes in laws or regulations that govern pension plan funding, which could require us to provide significant amounts of funding for our qualified pension plan.
As a matter of course, we anticipate that we will make material cash contributions to our qualified defined benefit pension plan in the near and long term. A significant decline in the value of qualified pension plan assets in the future or unfavorable changes in laws or regulations that govern pension plan funding could materially change the timing and amount of required pension funding. As a result, we may be required to fund our qualified defined benefit pension plan with a greater amount of cash from operations, perhaps by an additional material amount.
We are exposed to further changes in the regulation of financial services companies.
Proposals for further regulation of the financial services industry are continually being introduced in the Congress of the United States of America, the General Assembly of the State of South Carolina, the General Assembly of the State of North Carolina, and the General Assembly of the State of Georgia. The agencies regulating the financial services industry also periodically adopt changes to their regulations. On September 7, 2008, the U.S. Treasury announced that Freddie Mac (along with Fannie Mae) had been placed into conservatorship under the control of the newly created Federal Housing
31
Finance Agency. On October 3, 2008, EESA was signed into law, and on October 14, 2008 the U.S. Treasury announced its CPP under EESA. On February 17, 2009, the Recovery Act was signed into law. In November 2009, the FDIC announced a final rule to require FDIC insured banks to prepay the fourth quarter assessment and the next three years assessment by December 31, 2009. On July 21, 2010, the Dodd-Frank Act was signed into law. Pursuant to authority granted under the Dodd-Frank Act, effective on October 1, 2011, the Federal Reserve Board established new rules regarding interchange fees charged for electronic debit transactions by payment card issuers having assets over $10 billion. While SCBT is not subject to the interchange fee restrictions, the new restrictions could negatively impact bank card services income for smaller banks if the reductions that are required of larger banks cause industry-wide reduction of swipe fees. In December 2010, the Basel Committee revised final frameworks for the regulation of capital and liquidity of internationally active banking organizations. Although the U.S. banking agencies have not yet adopted rulemaking to implement Basel III in the United States, they are likely to do so (at least with respect to the Basel III capital framework) during 2012. In addition to Basel III, the Dodd-Frank Act requires or permits the Federal banking agencies to adopt regulations affecting banking institutions' capital requirements in a number of respects, including potentially more stringent capital requirements for systemically important financial institutions.
Government measures to regulate the financial industry, including the Dodd-Frank Act, either individually, in combination or in the aggregate, have increased and will continue to increase our compliance costs, and they could require us to change certain of our business practices, impose significant additional costs on us, limit the products that we offer, limit our ability to pursue business opportunities in an efficient manner, require us to increase our regulatory capital, impact the value of assets that we hold, significantly reduce our revenues or otherwise materially and adversely affect our businesses, financial condition and results of operations. We can provide no assurance regarding the manner in which any new laws and regulations will affect us. See "Risk FactorsWe are subject to extensive regulation that could restrict our activities and impose financial requirements or limitations on the conduct of our business and limit our ability to receive dividends from our bank" above.
Risks Related to an Investment in Our Common Stock
Our ability to pay cash dividends is limited, and we may be unable to pay future dividends even if we desire to do so.
Our ability to pay cash dividends may be limited by regulatory restrictions, by our bank's ability to pay cash dividends to our holding company and by our need to maintain sufficient capital to support our operations. The ability of our bank to pay cash dividends to our holding company is limited by its obligation to maintain sufficient capital and by other restrictions on its cash dividends that are applicable to national banks and banks that are regulated by the FDIC. If our bank is not permitted to pay cash dividends to our holding company, it is unlikely that we would be able to pay cash dividends on our common stock. Moreover, holders of our common stock are entitled to receive dividends only when, and if declared by our board of directors. Although we have historically paid cash dividends on our common stock, we are not required to do so and our board of directors could reduce or eliminate our common stock dividend in the future. See above "Risk FactorsWe are subject to extensive regulation that could restrict our activities and impose financial requirements or limitations on the conduct of our business and limit our ability to receive dividends from our bank".
We may issue additional shares of stock or equity derivative securities that will dilute the percentage ownership interest of existing shareholders and may dilute the book value per share of our common stock and adversely affect the terms on which we may obtain additional capital.
Our authorized capital includes 40,000,000 shares of common stock and 10,000,000 shares of preferred stock. As of December 31, 2011, we had 14,039,422 shares of common stock outstanding and had reserved for issuance 370,207 shares underlying options that are or may become exercisable at an
32
average price of $30.69 per share. In addition, as of December 31, 2011, we had the ability to issue 70,453 shares of common stock pursuant to options and restricted stock that may be granted in the future under our existing equity compensation plans. Further, in connection with the planned merger with Peoples, which was announced on December 20, 2011, we intend to issue approximately 1,004,000 shares of our common stock to Peoples' shareholders. The transaction, which is expected to close during the second quarter of 2012, is subject to, among other things, required regulatory approvals and the affirmative vote of the holders of two-thirds of the outstanding shares of Peoples. As of December 31, 2011, we had no shares of preferred stock outstanding.
Subject to applicable NASDAQ rules, our board generally has the authority, without action by or vote of the shareholders, to issue all or part of any authorized but unissued shares of stock for any corporate purpose, including issuance of equity-based incentives under or outside of our equity compensation plans. We may seek additional equity capital in the future as we develop our business and expand our operations. Any issuance of additional shares of stock or equity derivative securities will dilute the percentage ownership interest of our shareholders and may dilute the book value per share of our common stock. Shares we issue in connection with any such offering will increase the total number of outstanding shares and may dilute the economic and voting ownership interest of our existing shareholders.
Our stock price may be volatile, which could result in losses to our investors and litigation against us.
Our stock price has been volatile in the past and several factors could cause the price to fluctuate substantially in the future. These factors include but are not limited to: actual or anticipated variations in earnings, changes in analysts' recommendations or projections, our announcement of developments related to our businesses, operations and stock performance of other companies deemed to be peers, new technology used or services offered by traditional and non-traditional competitors, news reports of trends, concerns, irrational exuberance on the part of investors, and other issues related to the financial services industry. Our stock price may fluctuate significantly in the future, and these fluctuations may be unrelated to our performance. General market declines or market volatility in the future, especially in the financial institutions sector, could adversely affect the price of SCBT's common stock, and the current market price may not be indicative of future market prices.
Stock price volatility may make it more difficult for our investors to resell their common stock when they desire and at prices they find attractive. Moreover, in the past, securities class action lawsuits have been instituted against some companies following periods of volatility in the market price of its securities. We could in the future be the target of similar litigation. Securities litigation could result in substantial costs and divert management's attention and resources from our normal business.
Future sales of our stock by our shareholders or the perception that those sales could occur may cause our stock price to decline.
Although our common stock is listed for trading in The NASDAQ Global Select MarketSM, the trading volume in our common stock is lower than that of other larger financial services companies. A public trading market having the desired characteristics of depth, liquidity and orderliness depends on the presence in the marketplace of willing buyers and sellers of our common stock at any given time. This presence depends on the individual decisions of investors and general economic and market conditions over which we have no control. Given the relatively low trading volume of our common stock, significant sales of our common stock in the public market, or the perception that those sales may occur, could cause the trading price of our common stock to decline or to be lower than it otherwise might be in the absence of those sales or perceptions.
33
The existence of outstanding stock options issued to our current or former executive officers, directors, and employees may result in dilution of your ownership and adversely affect the terms on which we can obtain additional capital.
As of December 31, 2011, we had outstanding options to purchase 370,207 shares of our common stock at a weighted average exercise price of $30.69 per share. All of these options are held by our current or former executive officers, directors, and employees. Also, as of December 31, 2011, we had the ability to issue options and restricted stock to purchase an additional 70,453 shares of our common stock. The issuance of shares subject to options under the equity compensation plans will result in dilution of our shareholders' ownership of our common stock.
The exercise of stock options could also adversely affect the terms on which we can obtain additional capital. Option holders are most likely to exercise their options when the exercise price is less than the market price for our common stock. They profit from any increase in the stock price without assuming the risks of ownership of the underlying shares of common stock by exercising their options and selling the stock immediately.
State law and provisions in our articles of incorporation or bylaws could make it more difficult for another company to purchase us, even though such a purchase may increase shareholder value.
In many cases, shareholders may receive a premium for their shares if we were purchased by another company. State law and our articles of incorporation and bylaws could make it difficult for anyone to purchase us without the approval of our board of directors. For example, our articles of incorporation divide the board of directors into three classes of directors serving staggered three-year terms with approximately one-third of the board of directors elected at each annual meeting of shareholders. This classification of directors makes it more difficult for shareholders to change the composition of the board of directors. As a result, at least two annual meetings of shareholders would be required for the shareholders to change a majority of the directors, whether or not a change in the board of directors would be beneficial and whether or not a majority of shareholders believe that such a change would be desirable.
Our articles of incorporation provide that a merger, exchange or consolidation of SCBT with, or the sale, exchange or lease of all or substantially all of our assets to, any person or entity (referred to herein as a "Fundamental Change"), must be approved by the holders of at least 80% of our outstanding voting stock if the board of directors does not recommend a vote in favor of the Fundamental Change. The articles of incorporation further provide that a Fundamental Change involving a shareholder that owns or controls 20% or more of our voting stock at the time of the proposed transaction (a "Controlling Party") must be approved by the holders of at least (i) 80% of our outstanding voting stock, and (ii) 67% of our outstanding voting stock held by shareholders other than the Controlling Party, unless (x) the transaction has been recommended to the shareholders by a majority of the entire board of directors or (y) the consideration per share to be received by our shareholders generally is not less than the highest price per share paid by the Controlling Party in the acquisition of its holdings of our common stock during the preceding three years. The approval by the holders of at least 80% of our outstanding voting stock is required to amend or repeal these provisions contained in our articles of incorporation. Finally, in the event that any such Fundamental Change is not recommended by the board of directors, the holders of at least 80% of our outstanding voting stock must attend a meeting called to address such transaction, in person or by proxy, in order for a quorum for the conduct of business to exist. If the 80% and 67% vote requirements described above do not apply because the board of directors recommends the transaction or the consideration is deemed fair, as applicable, then pursuant to the provisions of the South Carolina Business Corporation Act, the Fundamental Change generally must be approved by two-thirds of the votes entitled to be cast with respect thereto.
34
Consequently, a takeover attempt may prove difficult, and shareholders may not realize the highest possible price for their securities.
Item 1B. Unresolved Staff Comments.
None.
Our corporate headquarters are located in a four-story facility, located at 520 Gervais Street, Columbia, South Carolina. The Midlands region lead branch of SCBT, N.A., is also located in this approximately 57,000 square-foot building. The main offices of SCBT, N.A. are in a four-story facility with approximately 48,000 square feet of space for operating and administrative purposes, located at 950 John C. Calhoun Drive, S.E., Orangeburg, South Carolina. NCBT, a division of SCBT, N.A., leases approximately 13,000 square feet in a building located at 6525 Morrison Boulevard, Charlotte, North Carolina. The main offices of CBT, a division of SCBT, N.A., are located in a 12,000 square-foot facility at 448 North Main Street, Cornelia, Georgia. Including these main locations, our bank owns fifty-eight properties and leases thirty-three properties, all of which are used, substantially, as branch locations or for housing other operational units in North and South Carolina and Georgia.
Although the properties owned and leased are generally considered adequate, we have a continuing program of modernization, expansion, and when necessary, occasional replacement of facilities.
As of December 31, 2011 and the date of this form 10-K, we believe that we are not a party to, nor is any of our property the subject of, any pending material proceeding other than those that may occur in the ordinary course of our business, except that on January 18, 2012, two purported shareholders of Peoples filed a class action lawsuit in the Court of Common Pleas for the Thirteenth Judicial District, State of South Carolina, County of Pickens, captioned F. Davis Arnette and Mary F. Arnette v. Peoples Bancorporation, Inc., Case No. 2012-CP-39-0064. The Complaint names as defendants Peoples, the current members of Peoples' board of directors, and SCBT. The Complaint is brought on behalf of a putative class of shareholders of Peoples common stock and seeks a declaration that it is properly maintainable as a class action. The Complaint alleges that Peoples' directors breached their fiduciary duties by failing to maximize shareholder value in connection with the pending merger between SCBT and Peoples, and also alleges that SCBT aided and abetted those breaches of fiduciary duty. The Complaint seeks declaratory and injunctive relief to prevent the completion of the merger, an accounting to determine damages sustained by the putative class, and costs including plaintiffs' attorneys' and experts' fees. SCBT believes that the claims asserted in the Complaint are without merit and that the proceeding will not have any material adverse effect on the financial condition or operations of SCBT.
Item 4. Mine Safety Disclosures.
Not applicable.
35
Item 5. Market for the Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|
2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Stock Performance |
||||||||||||||||
Dividends per share |
$ | 0.68 | $ | 0.68 | $ | 0.68 | $ | 0.68 | $ | 0.68 | ||||||
Dividend payout ratio |
51.92 | % | 16.43 | % | 74.66 | % | 40.93 | % | 29.17 | % | ||||||
Dividend yield (based on the average of the high and low for the year) |
2.26 | % | 1.98 | % | 2.67 | % | 1.90 | % | 1.94 | % | ||||||
Price/earnings ratio (based on year-end stock price and diluted earnings per share) |
17.80x | 8.03x | 37.42x | 22.70x | 13.65x | |||||||||||
Price/book ratio (end of year) |
1.07x | 1.27x | 1.25x | 1.58x | 1.50x | |||||||||||
Common Stock Statistics |
||||||||||||||||
Stock price ranges: |
||||||||||||||||
High |
$ | 36.18 | $ | 41.03 | $ | 34.37 | $ | 45.24 | $ | 40.84 | ||||||
Low |
24.02 | 27.59 | 16.53 | 26.25 | 28.29 | |||||||||||
Close |
29.01 | 32.75 | 27.69 | 34.50 | 31.67 | |||||||||||
Volume traded on exchanges |
8,048,600 | 9,948,300 | 11,219,700 | 8,098,600 | 4,359,700 | |||||||||||
As a percentage of average shares outstanding |
58.16 | % | 77.91 | % | 92.07 | % | 75.65 | % | 42.91 | % | ||||||
Earnings per share, basic |
$ | 1.65 | $ | 4.11 | $ | 0.74 | $ | 1.53 | $ | 2.33 | ||||||
Earnings per share, diluted |
1.63 | 4.08 | 0.74 | 1.52 | 2.32 | |||||||||||
Book value per share |
27.19 | 25.79 | 22.20 | 21.77 | 21.17 |
In reference to the table above, per share data have been retroactively adjusted to give effect to a 5% common stock dividend paid to shareholders of record on March 9, 2007. Also, we generally pay cash dividends on common shares out of earnings generated by SCBT in the preceding quarter; therefore, our dividend payout ratio is calculated by dividing total dividends paid during 2011 by the total net income available to common shareholders reported in the fourth quarter of 2010, first quarter of 2011, second quarter of 2011 and third quarter of 2011.
Quarterly Common Stock Price Ranges and Dividends
|
Year Ending December 31, 2011 |
Year Ending December 31, 2010 |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Quarter
|
High | Low | Dividend | High | Low | Dividend | |||||||||||||
1st |
$ | 34.00 | $ | 30.10 | $ | 0.17 | $ | 38.78 | $ | 27.59 | $ | 0.17 | |||||||
2nd |
36.18 | 27.10 | 0.17 | 41.03 | 32.78 | 0.17 | |||||||||||||
3rd |
31.00 | 24.54 | 0.17 | 35.36 | 28.28 | 0.17 | |||||||||||||
4th |
30.82 | 24.02 | 0.17 | 32.86 | 29.84 | 0.17 |
As of March 2, 2012, we had issued and outstanding 14,056,363 shares of common stock which were held by approximately 5,300 shareholders of record. Our common stock trades in The NASDAQ Global Select MarketSM under the symbol "SCBT."
SCBT is a legal entity separate and distinct from its subsidiary bank. The Federal Reserve Board has issued a policy statement on the payment of cash dividends by bank holding companies, which expresses the Federal Reserve Board's view that a bank holding company generally should pay cash
36
dividends only to the extent that the holding company's net income for the past year is sufficient to cover both the cash dividends and a rate of earnings retention that is consistent with the holding company's capital needs, asset quality, and overall financial condition. The Federal Reserve Board also indicated that it would be inappropriate for a bank holding company experiencing serious financial problems to borrow funds to pay dividends.
We pay cash dividends to SCBT shareholders from our assets, which are provided primarily by dividends paid to SCBT by our bank subsidiary. Certain restrictions exist regarding the ability of our subsidiary to transfer funds to SCBT in the form of cash dividends, loans or advances. The approval of the OCC is required to pay dividends in excess of our bank's respective retained net profits for the current year plus retained net profits (net profits less dividends paid) for the preceding two years, less any required transfers to surplus. As of December 31, 2011, approximately $66.6 million of our bank's retained earnings were available for distribution to SCBT as dividends without prior regulatory approval. For the year ended December 31, 2011, our bank paid dividends of approximately $9.5 million to SCBT. We anticipate that we will continue to pay comparable cash dividends from our bank to SCBT in the future, although, this is evaluated each quarter.
Cumulative Total Return Performance
|
Period Ending | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
12/31/2006 | 12/31/2007 | 12/31/2008 | 12/31/2009 | 12/31/2010 | 12/31/2011 | |||||||||||||
SCBT Financial Corporation |
$ | 100.00 | $ | 81.29 | $ | 90.42 | $ | 74.56 | $ | 89.98 | $ | 81.56 | |||||||
NASDAQ Composite Index |
$ | 100.00 | $ | 110.66 | $ | 66.42 | $ | 96.54 | $ | 114.06 | $ | 113.16 | |||||||
SNL Southeast Bank Index |
$ | 100.00 | $ | 75.33 | $ | 30.50 | $ | 30.62 | $ | 29.73 | $ | 17.39 |
The performance graph above compares SCBT's cumulative total return over the most recent five-year period with the NASDAQ Composite and the SNL Southeast Bank Index, a banking industry
37
performance index for the Southeastern United States. Returns are shown on a total return basis, assuming the reinvestment of dividends and a beginning stock index value of $100 per share. The value of SCBT's stock as shown in the graph is based on published prices for transactions in SCBT stock.
In February 2004, we announced a program with no formal expiration date to repurchase up to 250,000 of our common shares. The following table reflects share repurchase activity during the fourth quarter of 2011:
Period
|
(a) Total Number of Shares (or Units) Purchased |
(b) Average Price Paid per Share (or Unit) |
(c) Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs |
(d) Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
October 1 - October 31 |
| * | $ | | | 147,872 | |||||||
November 1 - November 30 |
676 | * | 28.52 | | 147,872 | ||||||||
December 1 - December 31 |
2,431 | * | 28.70 | | 147,872 | ||||||||
Total |
3,107 | | 147,872 | ||||||||||
38
Item 6. Selected Financial Data.
The following table presents selected financial and quantitative data for the five years ended December 31 for SCBT Financial Corporation:
(Dollars in thousands, except per share) |
2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance Sheet Data Period End |
||||||||||||||||
Assets |
$ | 3,896,557 | $ | 3,594,791 | $ | 2,702,188 | $ | 2,766,710 | $ | 2,597,183 | ||||||
Acquired loans |
402,201 | 321,038 | | | | |||||||||||
Non-acquired loans |
2,470,565 | 2,296,200 | 2,203,238 | 2,316,076 | 2,083,047 | |||||||||||
Loans, net of unearned income* |
2,872,766 | 2,617,238 | 2,203,238 | 2,316,076 | 2,083,047 | |||||||||||
Investment securities |
324,056 | 237,912 | 211,112 | 222,227 | 258,309 | |||||||||||
FDIC receivable for loss share agreements |
262,651 | 212,103 | | | | |||||||||||
Goodwill and other intangible assets |
74,426 | 72,605 | 65,696 | 66,221 | 65,618 | |||||||||||
Deposits |
3,254,472 | 3,004,148 | 2,104,639 | 2,153,274 | 1,927,889 | |||||||||||
Nondeposit borrowings |
227,119 | 237,995 | 306,139 | 349,870 | 440,046 | |||||||||||
Shareholders' equity |
381,780 | 329,957 | 282,819 | 244,928 | 215,065 | |||||||||||
Number of common shares outstanding |
14,039,422 | 12,793,823 | 12,739,533 | 11,250,603 | 10,160,432 | |||||||||||
Book value per common share |
27.19 | 25.79 | 22.20 | 21.77 | 21.17 | |||||||||||
Tangible book value per common share**** |
21.89 | 20.12 | 17.04 | 15.88 | 14.71 | |||||||||||
Annualized Performance Ratios |
||||||||||||||||
Return on average assets |
0.58 | % | 1.43 | % | 0.48 | % | 0.58 | % | 0.95 | % | ||||||
Return on average equity |
6.10 | 15.45 | 4.66 | 7.00 | 12.42 | |||||||||||
Return on average tangible equity**** |
8.10 | 20.12 | 6.18 | 10.13 | 16.15 | |||||||||||
Net interest margin (taxable equivalent) |
4.66 | 4.00 | 4.05 | 3.83 | 3.85 | |||||||||||
Efficiency ratio |
68.77 | 46.68 | 61.17 | 63.17 | 65.31 | |||||||||||
Dividend payout ratio |
51.92 | 16.43 | 74.66 | 40.93 | 29.17 | |||||||||||
Asset Quality Ratios |
||||||||||||||||
Allowance for loan losses to period end loans** |
2.00 | % | 2.07 | % | 1.70 | % | 1.36 | % | 1.28 | % | ||||||
Allowance for loan losses to period end nonperforming loans** |
64.19 | 68.71 | 75.38 | 211.34 | 419.22 | |||||||||||
Nonperforming assets to period end loans and repossessed assets** |
3.82 | 3.74 | 2.40 | 0.91 | 0.33 | |||||||||||
Nonperforming assets to period end total assets** |
2.44 | 2.41 | 1.96 | 0.76 | 0.27 | |||||||||||
Net charge-offs to average loans** |
1.12 | 1.99 | 0.92 | 0.26 | 0.13 | |||||||||||
Capital Ratios |
||||||||||||||||
Equity to assets |
9.80 | % | 9.18 | % | 10.47 | % | 8.85 | % | 8.28 | % | ||||||
Tangible equity to tangible assets**** |
8.04 | 7.31 | 8.24 | 6.62 | 5.90 | |||||||||||
Tier 1 leverage ratio |
9.12 | 8.48 | 9.89 | 8.54 | 8.42 | |||||||||||
Tier 1 risk-based capital |
14.09 | 13.34 | 12.47 | 10.42 | 9.64 | |||||||||||
Total risk-based capital |
15.36 | 14.60 | 14.42 | 12.34 | 10.89 | |||||||||||
Other Data |
||||||||||||||||
Number of financial centers*** |
70 | 76 | 48 | 50 | 50 | |||||||||||
Number of employees (full-time equivalent basis) |
1,071 | 1,015 | 700 | 692 | 701 |
39
The table below provides a reconciliation of non-GAAP measures to GAAP for the five years ended December 31:
(Dollars in thousands) |
2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pre-tax, pre-provision income |
||||||||||||||||
Pre-tax, pre-provision income (non-GAAP) |
$ | 63,593 | $ | 135,110 | $ | 47,190 | $ | 35,030 | $ | 36,634 | ||||||
Less: |
||||||||||||||||
Provision for loan losses |
30,236 | 54,282 | 26,712 | 10,736 | 4,384 | |||||||||||
Provision for income taxes |
10,762 | 28,946 | 6,883 | 8,509 | 10,685 | |||||||||||
Net income (GAAP) |
$ | 22,595 | $ | 51,882 | $ | 13,595 | $ | 15,785 | $ | 21,565 | ||||||
Tangible book value per common share |
||||||||||||||||
Tangible book value per common share (non-GAAP) |
$ | 21.89 | $ | 20.12 | $ | 17.04 | $ | 15.88 | $ | 14.71 | ||||||
Effect to adjust for tangible assets |
5.30 | 5.67 | 5.16 | 5.89 | 6.46 | |||||||||||
Book value per common share (GAAP) |
$ | 27.19 | $ | 25.79 | $ | 22.20 | $ | 21.77 | $ | 21.17 | ||||||
Return on average tangible equity |
||||||||||||||||
Return on average tangible equity (non-GAAP) |
8.10 | % | 20.12 | % | 6.18 | % | 10.13 | % | 16.15 | % | ||||||
Effect to adjust for tangible assets |
(2.00 | )% | (4.67 | )% | (1.52 | )% | (3.13 | )% | (3.73 | )% | ||||||
Return on average equity (GAAP) |
6.10 | % | 15.45 | % | 4.66 | % | 7.00 | % | 12.42 | % | ||||||
Tangible equity to tangible assets |
||||||||||||||||
Tangible equity to tangible assets (non-GAAP) |
8.04 | % | 7.31 | % | 8.24 | % | 6.62 | % | 5.90 | % | ||||||
Effect to adjust for tangible assets |
1.76 | % | 1.87 | % | 2.23 | % | 2.23 | % | 2.38 | % | ||||||
Equity to assets (GAAP) |
9.80 | % | 9.18 | % | 10.47 | % | 8.85 | % | 8.28 | % | ||||||
Pre-tax, pre-provision income is a non-GAAP measure and excludes the effects of the provision for loan losses and the provision for income taxes. The tangible measures above are non-GAAP measures and exclude the effect of period end or average balance of intangible assets. The tangible return on equity measures also adds back the after-tax amortization of intangibles to GAAP basis net income. Management believes that these non-GAAP measures provide additional useful information, particularly since these tangible measures are widely used by industry analysts for companies with prior merger and acquisition activities. Non-GAAP measures should not be considered as an alternative to any measure of performance or financial condition as promulgated under GAAP, and investors should consider the company's performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the company. Non-GAAP measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the company's results or financial condition as reported under GAAP.
40
The following table presents selected financial data for the five years ended December 31:
(Dollars in thousands, except per share) |
2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Summary of Operations |
||||||||||||||||
Interest income |
$ | 171,718 | $ | 155,354 | $ | 141,798 | $ | 156,075 | $ | 149,199 | ||||||
Interest expense |
20,266 | 32,737 | 37,208 | 60,298 | 68,522 | |||||||||||
Net interest income |
151,452 | 122,617 | 104,590 | 95,777 | 80,677 | |||||||||||
Provision for loan losses |
30,236 | 54,282 | 26,712 | 10,736 | 4,384 | |||||||||||
Net interest income after provision for loan losses |
121,216 | 68,335 | 77,878 | 85,041 | 76,293 | |||||||||||
Noninterest income |
55,119 | 137,735 | 26,246 | 19,049 | 27,359 | |||||||||||
Noninterest expense |
142,978 | 125,242 | 83,646 | 79,796 | 71,402 | |||||||||||
Income before provision for income taxes |
33,357 | 80,828 | 20,478 | 24,294 | 32,250 | |||||||||||
Provision for income taxes |
10,762 | 28,946 | 6,883 | 8,509 | 10,685 | |||||||||||
Net income |
22,595 | 51,882 | 13,595 | 15,785 | 21,565 | |||||||||||
Preferred stock dividends |
| | 1,115 | | | |||||||||||
Accretion on preferred stock discount |
| | 3,559 | | | |||||||||||
Net income available to common shareholders |
$ | 22,595 | $ | 51,882 | $ | 8,921 | $ | 15,785 | $ | 21,565 | ||||||
Earnings Per Common Share |
||||||||||||||||
Net income available to common shareholders, basic |
$ | 1.65 | $ | 4.11 | $ | 0.74 | $ | 1.53 | $ | 2.33 | ||||||
Net income available to common shareholders, diluted |
1.63 | 4.08 | 0.74 | 1.52 | 2.32 | |||||||||||
Cash dividends |
0.68 | 0.68 | 0.68 | 0.68 | 0.68 |
41
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.
Forward-Looking Statements
Statements included in this Report which are not historical in nature are intended to be, and are hereby identified as, forward-looking statements for purposes of the safe harbor provided by Section 21E of the Securities and Exchange Act of 1934. The words "may," "will," "anticipate," "should," "would," "believe," "contemplate," "expect," "estimate," "continue," "may," and "intend," as well as other similar words and expressions of the future, are intended to identify forward-looking statements. We caution readers that forward-looking statements are estimates reflecting our judgment based on current information, and are subject to certain risks and uncertainties that could cause actual results to differ materially from anticipated results. Such risks and uncertainties include, among others, the matters described in Part I, Item 1A. Risk Factors of this Report and the following:
42
Additional information with respect to factors that may cause actual results to differ materially from those contemplated by our forward-looking statements may also be included in other reports that SCBT files with the Securities and Exchange Commission. SCBT cautions that the foregoing list of risk factors is not exclusive and not to place undue reliance on forward-looking statements.
For any forward-looking statements made in this Report or in any documents incorporated by reference into this Report, we claim the protection of the safe harbor for forward looking statements contained in the Private Securities Litigation Reform Act of 1995. Such forward-looking statements speak only as of the date of this Report or the date of any document incorporated by reference in Report. We do not undertake to update forward looking statements to reflect facts, circumstances, assumptions or events that occur after the date the forward-looking statements are made. All subsequent written and oral forward looking statements by SCBT or any person acting on its behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this Report
Introduction
The following Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") describes SCBT Financial Corporation and its subsidiary's results of operations for the year ended December 31, 2011 as compared to the year ended December 31, 2010, and the year ended December 31, 2010 as compared to the year ended December 31, 2009, and also analyzes our financial condition as of December 31, 2011 as compared to December 31, 2010. Like most financial institutions, we derive most of our income from interest we receive on our loans and investments. Our primary source of funds for making these loans and investments is our deposits, on most of which we pay interest. Consequently, one of the key measures of our success is the amount of net interest income, or the difference between the income on our interest-earning assets, such as loans and investments, and the expense on our interest-bearing liabilities, such as deposits. Another key measure is the spread between the yield we earn on these interest-earning assets and the rate we pay on our interest-bearing liabilities.
Of course, there are risks inherent in all loans, so we maintain an allowance for loan losses to absorb our estimate of probable losses on existing loans that may become uncollectible. We establish and maintain this allowance by charging a provision for loan losses against our operating earnings. In the following section, we have included a detailed discussion of this process.
In addition to earning interest on our loans and investments, we earn income through fees and other expenses we charge to our customers. We describe the various components of this noninterest income, as well as our noninterest expense, in the following discussion.
The following section also identifies significant factors that have affected our financial position and operating results during the periods included in the accompanying financial statements. We encourage you to read this discussion and analysis in conjunction with the financial statements and the related notes and the other information included in this Report.
Overview
We achieved a net income of $22.6 million, or $1.63 diluted earnings per share ("EPS"), during 2011 compared to $51.9 million, or $4.08 diluted EPS in 2010. In 2010, we recorded a $98.1 million pre-tax gain on the acquisition of CBT compared to a $16.5 million pre-tax gain from the Habersham and BankMeridian acquisitions during 2011. Net interest income was up $28.8 million, or 23.5%, due primarily to improved yields on our acquired loan portfolio resulting in interest income being up $16.4 million, or 10.5%, and continued reduction of interest expense of $12.5 million, or 38.1%, related to all funding categories (deposits and other borrowings). Provision for loan losses declined by more than $24.0 million compared to 2010 due to reduced net charge offs of $17.5 million and improved credit quality indicators during the year. Noninterest income declined by $82.6 million due to an
43
$81.6 million reduction in gains on acquisitions. Noninterest expense was up over the prior year by $17.7 million due primarily to a significant increase in OREO and loan collection cost being up $9.1 million over the prior year and salaries and benefits being up $8.1 million from the acquisitions, merit increases, and continued rise in benefit cost. Income taxes declined by $18.2 million due primarily to the much larger pre-tax income in 2010 than 2011, and tax free income comprised a larger portion of net income in 2011 than 2010.
At December 31, 2011, total classified assets and non-acquired loans 30-89 days past due and accruing improved from the level at December 31, 2010 by $4.7 million, or 2.5%, to $184.4 million and by $3.7 million, or 28.6%, to $9.2 million, respectively. Net charge offs as a percentage of average loans for 2011 equaled 1.12% compared to 1.99% in 2010. Nonperforming assets ("NPAs") increased to $94.9 million at December 31, 2011 up from $86.5 million at December 31, 2010, due primarily to an increase in restructured loans. NPAs as a percentage of loans and repossessed assets increased slightly to 3.82% at December 31, 2011 as compared to 3.74% at December 31, 2010. NPAs to total assets at December 31, 2011 were 2.44% compared to 2.41% at the end of 2010. These increases in NPAs continue to reflect the pressure within the coastal real estate market and to a lesser degree within the U.S. economy as a whole.
Our efficiency ratio was 68.8% at December 31, 2011 as compared to 46.7% at December 31, 2010. This higher ratio was the result of the smaller gains from the Habersham and BankMeridian acquisitions compared to the gain from the CBT acquisition combined with higher noninterest expense. On an adjusted basis for December 31, 2011 and 2010, the efficiency ratio was 73.0% excluding the gains from the Habersham and BankMeridian transactions and merger costs for 2011 compared to 67.9% excluding the CBT gain, merger costs, FHLB penalty cost, and SCBA insurance termination costs for 2010.
Balance sheet growth in loans and core deposit accounts continued to strengthen our overall balance sheet position. Core deposits, excluding all time deposits, now comprise 72% of our total deposit base, compared to 62% at December 31, 2010. Our non-acquired loan portfolio grew by almost 8.0% in 2011, or $174.4 million.
The Company entered into a Securities Purchase Agreement, effective as of February 18, 2011, with accredited institutional investors, pursuant to which the Company sold a total of 1,129,032 shares of its common stock at a purchase price of $31.00 per share (the "Private Placement"). The proceeds to the Company from the Private Placement were $34.8 million, net of approximately $160,000 in issuance costs. The Private Placement was completed on February 18, 2011, and was contingent on our successful bid for Habersham.
We continue to remain well-capitalized with a total risk-based capital ratio of 15.36% and 9.12% Tier 1 leverage ratio, as of December 31, 2011, compared to 14.60% and 8.48%, at December 31, 2010. The increase from the prior year reflected the $34.8 million dollar capital raise during the first quarter of 2011 as well as the pre-tax acquisition gains totaling $16.5 million recorded on the Habersham and BankMeridian acquisitions. We believe our current capital ratios position us well during this time of continued economic uncertainty.
At December 31, 2011, we had $3.9 billion in assets and 1,071 full-time equivalent employees. Through our banking subsidiary we provide our customers with checking accounts, NOW accounts, savings and time deposits of various types, brokerage services and alternative investment products such as annuities and mutual funds, trust and asset management services, loans for businesses, agriculture, real estate, personal use, home improvement and automobiles, credit cards, letters of credit, home equity lines of credit, safe deposit boxes, bank money orders, wire transfer services, correspondent banking services, and use of ATM facilities.
44
Recent Government Actions
Please see the caption "Government Actions" under PART I, Item 1 Business on page 8.
Critical Accounting Policies and Estimates
We have established various accounting policies that govern the application of accounting principles generally accepted in the United States of America in the preparation of our financial statements. Significant accounting policies are described in Note 1 to the audited consolidated financial statements. These policies may involve significant judgments and estimates that have a material impact on the carrying value of certain assets and liabilities. Different assumptions made in the application of these policies could result in material changes in our financial position and results of operations.
Allowance for Loan Losses
The allowance for loan losses reflects the estimated losses that will result from the inability of our bank's borrowers to make required loan payments. The allowance for loan losses is established for estimated loan losses through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes that the collectability of the principal is unlikely. Subsequent recoveries, if any, are credited to the allowance.
The allowance consists of general and specific reserves. The general reserves are determined, for loans not identified as impaired, by applying loss percentages to the portfolio that are based on historical loss experience and management's evaluation and "risk grading" of the loan portfolio. Additionally, the general economic and business conditions affecting key lending areas, credit quality trends, collateral values, loan volumes and concentrations, seasoning of the loan portfolio, the findings of internal and external credit reviews and results from external bank regulatory examinations are included in this evaluation. The specific reserves are determined, for impaired loans, on a loan-by-loan basis based on management's evaluation of the Company's exposure for each credit, given the current payment status of the loan and the value of any underlying collateral. Management evaluates loans that are classified as doubtful, substandard or special mention to determine whether or not they are impaired. For such loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The Company requires updated appraisals on at least an annual basis for impaired loans that are collateral dependent. Generally, the need for specific reserve is evaluated on impaired loans greater than $250,000.
Other Real Estate Owned ("OREO")
OREO, consisting of properties obtained through foreclosure or through a deed in lieu of foreclosure in satisfaction of loans, is reported at the lower of cost or fair value, determined on the basis of current appraisals, comparable sales, and other estimates of value obtained principally from independent sources, adjusted for estimated selling costs. Management also considers other factors, including changes in absorption rates, length of time the property has been on the market and anticipated sales values, which have resulted in adjustments to the collateral value estimates indicated in certain appraisals. At the time of foreclosure or initial possession of collateral, any excess of the loan balance over the fair value of the real estate held as collateral is treated as a charge against the allowance for loan losses.
Subsequent declines in the fair value of OREO below the new cost basis are recorded through valuation adjustments. Significant judgments and complex estimates are required in estimating the fair value of other real estate, and the period of time within which such estimates can be considered current is significantly shortened during periods of market volatility. In response to market conditions and other economic factors, management may utilize liquidation sales as part of its problem asset
45
disposition strategy. As a result of the significant judgments required in estimating fair value and the variables involved in different methods of disposition, the net proceeds realized from sales transactions could differ significantly from appraisals, comparable sales, and other estimates used to determine the fair value of other real estate. Management reviews the value of other real estate periodically and adjusts the values as appropriate. Revenue and expenses from OREO operations as well as gains or losses on sales and any subsequent adjustments to the value are recorded as OREO expense and loan related expense, a component of non-interest expense.
Goodwill and Other Intangible Assets
Goodwill represents the excess of the purchase price over the sum of the estimated fair values of the tangible and identifiable intangible assets acquired less the estimated fair value of the liabilities assumed. Goodwill has an indefinite useful life and is evaluated for impairment annually or more frequently if events and circumstances indicate that the asset might be impaired. An impairment loss is recognized to the extent that the carrying amount exceeds the asset's fair value. The goodwill impairment analysis is a two-step test. The first step, used to identify potential impairment, involves comparing each reporting unit's estimated fair value to its carrying value, including goodwill. If the estimated fair value of a reporting unit exceeds its carrying value, goodwill is considered not to be impaired. If the carrying value exceeds estimated fair value, there is an indication of potential impairment and the second step is performed to measure the amount of impairment.
If required, the second step involves calculating an implied fair value of goodwill for each reporting unit for which the first step indicated impairment. The implied fair value of goodwill is determined in a manner similar to the amount of goodwill calculated in a business combination, by measuring the excess of the estimated fair value of the reporting unit, as determined in the first step, over the aggregate estimated fair values of the individual assets, liabilities and identifiable intangibles as if the reporting unit was being acquired in a business combination. If the implied fair value of goodwill exceeds the carrying value of goodwill assigned to the reporting unit, there is no impairment. If the carrying value of goodwill assigned to a reporting unit exceeds the implied fair value of the goodwill, an impairment charge is recorded for the excess. An impairment loss cannot exceed the carrying value of goodwill assigned to a reporting unit, and the loss establishes a new basis in the goodwill. Subsequent reversal of goodwill impairment losses is not permitted. Management has determined that SCBT has one reporting unit.
Our stock price has historically traded above its book value and tangible book value. During 2011, the lowest trading price for our stock was $24.02, and the stock price closed on December 31, 2011 at $29.01, above book value and tangible book value. We evaluated the carrying value of goodwill as of April 30, 2011, our annual test date, and determined that no impairment charge was necessary. Should our future earnings and cash flows decline, discount rates increase, and/or the market value of our stock decrease, an impairment charge to goodwill and other intangible assets may be required.
Core deposit intangibles, included in other assets in the condensed consolidated balance sheets, consist of costs that resulted from the acquisition of deposits from other commercial banks or the estimated fair value of these assets acquired through business combinations. Core deposit intangibles represent the estimated value of long-term deposit relationships acquired in these transactions. These costs are amortized over the estimated useful lives of the deposit accounts acquired on a method that we believe reasonably approximates the anticipated benefit stream from the accounts. The estimated useful lives are periodically reviewed for reasonableness.
Income Taxes and Deferred Tax Assets
Income taxes are provided for the tax effects of the transactions reported in our condensed consolidated financial statements and consist of taxes currently due plus deferred taxes related to
46
differences between the tax basis and accounting basis of certain assets and liabilities, including available-for-sale securities, allowance for loan losses, accumulated depreciation, net operating loss carry forwards, accretion income, deferred compensation, intangible assets, and pension plan and post-retirement benefits. The deferred tax assets and liabilities represent the future tax return consequences of those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. Deferred tax assets and liabilities are reflected at income tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be realized or settled. A valuation allowance is recorded in situations where it is "more likely than not" that a deferred tax asset is not realizable. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes. We file a consolidated federal income tax return for our subsidiary bank. At December 31, 2011, we are in a deferred tax liability position which resulted from the acquisition gains recorded in 2010 and 2011. In addition, we evaluate the need for income tax reserves related to uncertain income tax positions but had no such reserves at December 31, 2011.
Other-Than-Temporary Impairment ("OTTI")
We evaluate securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) the outlook for receiving the contractual cash flows of the investments, (4) the anticipated outlook for changes in the general level of interest rates, and (5) our intent and ability to retain our investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value or for a debt security whether it is more-likely-than-not that the Company will be required to sell the debt security prior to recovering its fair value. See page 57 "Available-for-sale" for further discussion.
Business Combinations, Method of Accounting for Loans Acquired, and FDIC Indemnification Asset
We account for acquisitions under Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 805, Business Combinations, which requires the use of the acquisition method of accounting. All identifiable assets acquired, including loans, are recorded at fair value. No allowance for loan losses related to the acquired loans is recorded on the acquisition date because the fair value of the loans acquired incorporates assumptions regarding credit risk.
Acquired credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality, found in FASB ASC Topic 310-30, ReceivablesLoans and Debt Securities Acquired with Deteriorated Credit Quality, formerly American Institute of Certified Public Accountants ("AICPA") Statement of Position (SOP) 03-3, Accounting for Certain Loans or Debt Securities Acquired in a Transfer, and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loans. Loans acquired in business combinations with evidence of credit deterioration are considered impaired. Loans acquired through business combinations that do not meet the specific criteria of FASB ASC Topic 310-30, but for which a discount is attributable, at least in part to credit quality, are also accounted for under this guidance.
In accordance with FASB ASC Topic 805, the FDIC Indemnification Asset was initially recorded at its fair value, and is measured separately from the loan assets and foreclosed assets because the loss sharing agreements are not contractually embedded in them or transferrable with them in the event of disposal. The FDIC indemnification asset is measured at carrying value subsequent to initial measurement. Improved cash flows of the underlying covered assets will result in impairment of the FDIC indemnification asset and negative accretion through non-interest income will result. Impairment
47
of the underlying covered assets will result in improved cash flows of the FDIC indemnification asset and a credit to the provision for loan losses for acquired loans will result.
For further discussion of the Company's loan accounting and acquisitions, see Note 1Summary of Significant Accounting Policies, Note 2Mergers and Acquisitions to the audited condensed consolidated financial statements and Note 5Loans and Allowance for Loan Losses.
Recent Accounting Standards and Pronouncements
For information relating to recent accounting standards and pronouncements, see Note 1 to our audited consolidated financial statements entitled "Summary of Significant Accounting Policies."
Results of Operations
Consolidated net income available to common shareholders decreased by $29.3 million for the year ended December 31, 2011 compared to the year ended December 31, 2010. The decrease reflects the smaller acquisition gains recorded on the Habersham and BankMeridian acquisitions in comparison with the acquisition gain recorded during 2010 on the CBT acquisition and higher noninterest expense throughout the year partially offset by improved net interest income and a lower provision for loan losses. Below are key highlights of our results of operations during 2011:
48
The impacts of the improvement in the yields on acquired loans and a decline in the average rate of interest-bearing liabilities of 47 basis points were the main drivers causing net interest income to increase by $28.8 million, or 23.5%, during 2011. The 22 basis point increase in the average yield on interest-earning assets and the growth in the average balance of interest-earning assets of $181.6 million, or 5.9%, drove total interest income to increase by $16.4 million, or 10.5%. The higher total interest income resulted primarily from improvement in the yields on acquired loan portfolios. The average balance of interest-bearing liabilities grew by $104.1 million, or 3.7%; however, the 59 basis point decline in the average rate on certificates and other time deposits along with the $193.8 decline in the average balance of certificates and other time deposits drove total interest expense to decrease by $12.5 million, or 38.1%. Overall, the higher net interest income was largely a result of improved yields on the acquired loan portfolios and average rates on interest-bearing liabilities declining more quickly than average yields on interest-earning assets.
In the table below, we have reported our results of operations by quarter for the years ended December 31, 2011 and 2010.
Table 1Quarterly Results of Operations (unaudited)
|
2011 Quarters | 2010 Quarters | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
Fourth | Third | Second | First | Fourth | Third | Second | First | |||||||||||||||||
Interest income |
$ | 43,825 | $ | 45,307 | $ | 43,331 | $ | 39,255 | $ | 39,789 | $ | 39,249 | $ | 39,112 | $ | 37,204 | |||||||||
Interest expense |
3,900 | 4,627 | 5,330 | 6,409 | 7,974 | 8,238 | 7,952 | 8,573 | |||||||||||||||||
Net interest income |
39,925 | 40,680 | 38,001 | 32,846 | 31,815 | 31,011 | 31,160 | 28,631 | |||||||||||||||||
Provision for loan losses |
7,057 | 8,323 | 4,215 | 10,641 | 10,667 | 10,328 | 12,509 | 20,778 | |||||||||||||||||
Noninterest income |
9,663 | 20,791 | 8,792 | 15,873 | 13,256 | 11,830 | 11,028 | 101,621 | |||||||||||||||||
Noninterest expense |
36,548 | 37,158 | 35,048 | 34,224 | 33,746 | 29,932 | 28,984 | 32,580 | |||||||||||||||||
Income before income taxes |
5,983 | 15,990 | 7,530 | 3,854 | 658 | 2,581 | 695 | 76,894 | |||||||||||||||||
Income taxes |
1,154 | 5,658 | 2,612 | 1,338 | 99 | 794 | 120 | 27,933 | |||||||||||||||||
Net income |
$ | 4,829 | $ | 10,332 | $ | 4,918 | $ | 2,516 | $ | 559 | $ | 1,787 | $ | 575 | $ | 48,961 | |||||||||
Earnings Per Common Share |
|||||||||||||||||||||||||
Net income available to common shareholders, basic |
$ | 0.35 | $ | 0.75 | $ | 0.36 | $ | 0.19 | $ | 0.04 | $ | 0.14 | $ | 0.05 | $ | 3.89 | |||||||||
Net income available to common shareholders, diluted |
0.35 | 0.74 | 0.35 | 0.19 | 0.04 | 0.14 | 0.05 | 3.86 | |||||||||||||||||
Cash dividends |
0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
Net Interest Income
Net interest income is the largest component of our net income. Net interest income is the difference between income earned on interest-earning assets and interest paid on deposits and borrowings. Net interest income is determined by the yields earned on interest-earning assets, rates paid on interest-bearing liabilities, the relative balances of interest-earning assets and interest-bearing liabilities, the degree of mismatch, and the maturity and repricing characteristics of interest-earning assets and interest-bearing liabilities. Net interest income divided by average interest-earning assets represents our net interest margin.
49
The Federal Reserve's Federal Open Market Committee's Fed funds remained at a target range of zero to 0.25% for the year ended December 31, 2011. We continued to reduce rates on all of our deposit products in 2011 in line with the historically low Fed funds target. The reductions in the rates on interest-bearing liabilities contributed to higher net interest income for 2011 as compared to 2010. The repricing of our certificates of deposits to lower interest rates drove interest expense lower by $9.2 million for the year ended December 31, 2011. While the average balances of certificates of deposits declined by $193.8 million, the ending balance decreased $249.7 million from the balance at December 31, 2010. Interest expense from other borrowings also declined by $1.4 million in 2011 compared to 2010, due to the repayment of all FHLB advances in the first quarter of 2010 and repayment of subordinated indebtedness of $15.0 million during the fourth quarter of 2010. The average rates on interest-bearing liabilities adjusted downward more quickly than the decrease in average yields on interest-earning assets.
Net interest income highlighted for the year ended December 31, 2011:
Net interest income highlighted for the year ended December 31, 2010:
50
Table 2Volume and Rate Variance Analysis
|
2011 Compared to 2010 Increase (Decrease) due to |
2010 Compared to 2009 Increase (Decrease) due to |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
Volume(1) | Rate(1) | Total | Volume(1) | Rate(1) | Total | |||||||||||||
Interest income on: |
|||||||||||||||||||
Non-acquired loans, net of unearned income(2) |
$ | 9,459 | $ | (10,378 | ) | $ | (919 | ) | $ | (1,380 | ) | $ | (7,294 | ) | $ | (8,674 | ) | ||
Acquired loans, net of acquired ALL(4) |
542 | 19,313 | 19,855 | | 20,720 | 20,720 | |||||||||||||
Loans held for sale |
(19 | ) | (205 | ) | (224 | ) | (194 | ) | (129 | ) | (323 | ) | |||||||
Investment securities: |
|||||||||||||||||||
Taxable |
(49 | ) | (2,295 | ) | (2,344 | ) | 3,375 | (1,891 | ) | 1,484 | |||||||||
Tax exempt(3) |
(57 | ) | 58 | 1 | 48 | (131 | ) | (83 | ) | ||||||||||
Federal funds sold and securities purchased under agreements to resell and time deposits |
11 | (16 | ) | (5 | ) | 425 | 7 | 432 | |||||||||||
Total interest income |
9,887 | 6,477 | 16,364 | 2,274 | 11,282 | 13,556 | |||||||||||||
Interest expense on: |
|||||||||||||||||||
Deposits |
|||||||||||||||||||
Transaction and money market accounts |
2,229 | (4,081 | ) | (1,852 | ) | 2,470 | 1,750 | 4,220 | |||||||||||
Savings deposits |
257 | (211 | ) | 46 | 191 | (86 | ) | 105 | |||||||||||
Certificates and other time deposits |
(2,997 | ) | (6,166 | ) | (9,163 | ) | 6,242 | (12,771 | ) | (6,529 | ) | ||||||||
Federal funds purchased and securities sold under agreements to repurchase |
(12 | ) | (91 | ) | (103 | ) | 13 | 114 | 127 | ||||||||||
Other borrowings |
(1,514 | ) | 115 | (1,399 | ) | (2,725 | ) | 331 | (2,394 | ) | |||||||||
Total interest expense |
(2,037 | ) | (10,434 | ) | (12,471 | ) | 6,191 | (10,662 | ) | (4,471 | ) | ||||||||
Net interest income |
$ | 11,924 | $ | 16,911 | $ | 28,835 | $ | (3,917 | ) | $ | 21,944 | $ | 18,027 | ||||||
51
Table 3Yields on Average Interest-Earning Assets and Rates on Average Interest-Bearing Liabilities
|
Years Ended December 31, | |||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2011 | 2010 | 2009 | |||||||||||||||||||||||||
(Dollars in thousands) |
Average Balance |
Interest Earned/ Paid |
Average Yield/ Rate |
Average Balance |
Interest Earned/ Paid |
Average Yield/ Rate |
Average Balance |
Interest Earned/ Paid |
Average Yield/ Rate |
|||||||||||||||||||
Assets |
||||||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||||||
Non-acquired loans, net of unearned income(1) |
$ | 2,397,821 | $ | 120,664 | 5.03 | % | $ | 2,224,746 | $ | 121,583 | 5.47 | % | $ | 2,248,568 | $ | 130,257 | 5.79 | % | ||||||||||
Acquired loans, net of acquired ALL(2) |
379,678 | 40,575 | 10.69 | % | 369,996 | 20,720 | 5.60 | % | | | | % | ||||||||||||||||
Loans held for sale |
26,760 | 966 | 3.61 | % | 27,197 | 1,190 | 4.38 | % | 31,187 | 1,513 | 4.85 | % | ||||||||||||||||
Investment securities: |
||||||||||||||||||||||||||||
Taxable |
249,042 | 7,641 | 3.07 | % | 250,271 | 9,985 | 3.99 | % | 179,148 | 8,501 | 4.75 | % | ||||||||||||||||
Tax-exempt |
28,149 | 854 | 3.03 | % | 30,168 | 853 | 2.83 | % | 28,703 | 936 | 3.26 | % | ||||||||||||||||
Federal funds sold and securities purchased under agreements to resell and time deposits |
202,291 | 1,018 | 0.50 | % | 200,126 | 1,023 | 0.51 | % | 116,422 | 591 | 0.51 | % | ||||||||||||||||
Total interest-earning assets |
3,283,741 | 171,718 | 5.23 | % | 3,102,504 | 155,354 | 5.01 | % | 2,604,028 | 141,798 | 5.45 | % | ||||||||||||||||
Noninterest-earning assets: |
||||||||||||||||||||||||||||
Cash and due from banks |
78,543 | 62,249 | 44,192 | |||||||||||||||||||||||||
FDIC receivable for loss share agreements |
278,164 | 239,397 | | |||||||||||||||||||||||||
Other real estate owned |
97,692 | 44,967 | 7,324 | |||||||||||||||||||||||||
Other assets |
214,228 | 211,442 | 191,143 | |||||||||||||||||||||||||
Allowance for loan losses |
(48,005 | ) | (42,969 | ) | (32,761 | ) | ||||||||||||||||||||||
Total noninterest-earning assets |
620,622 | 515,086 | 209,898 | |||||||||||||||||||||||||
Total assets |
$ | 3,904,363 | $ | 3,617,590 | $ | 2,813,926 | ||||||||||||||||||||||
Liabilities |
||||||||||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||||||
Deposits |
||||||||||||||||||||||||||||
Transaction and money market accounts |
$ | 1,325,344 | $ | 6,543 | 0.49 | % | $ | 1,047,283 | $ | 8,395 | 0.80 | % | $ | 658,030 | $ | 4,175 | 0.63 | % | ||||||||||
Savings deposits |
253,652 | 906 | 0.36 | % | 195,252 | 860 | 0.44 | % | 155,797 | 755 | 0.48 | % | ||||||||||||||||
Certificates and other time deposits |
1,052,560 | 10,109 | 0.96 | % | 1,246,372 | 19,272 | 1.55 | % | 1,003,572 | 25,801 | 2.57 | % | ||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase |
210,098 | 526 | 0.25 | % | 214,096 | 629 | 0.29 | % | 208,565 | 502 | 0.24 | % | ||||||||||||||||
Other borrowings |
47,239 | 2,182 | 4.62 | % | 81,822 | 3,581 | 4.38 | % | 150,446 | 5,975 | 3.97 | % | ||||||||||||||||
Total interest-bearing liabilities |
2,888,893 | 20,266 | 0.70 | % | 2,784,825 | 32,737 | 1.18 | % | 2,176,410 | 37,208 | 1.71 | % | ||||||||||||||||
Noninterest-bearing liabilities: |
||||||||||||||||||||||||||||
Noninterest-bearing deposits |
615,956 | 465,698 | 329,782 | |||||||||||||||||||||||||
Other liabilities |
29,402 | 31,214 | 16,144 | |||||||||||||||||||||||||
Total noninterest-bearing liabilities |
645,358 | 496,912 | 345,926 | |||||||||||||||||||||||||
Shareholders' equity |
370,112 | 335,853 | 291,590 | |||||||||||||||||||||||||
Total noninterest-bearing liabilities and shareholders' equity |
1,015,470 | 832,765 | 637,516 | |||||||||||||||||||||||||
Total liabilities and shareholders' equity |
$ | 3,904,363 | $ | 3,617,590 | $ | 2,813,926 | ||||||||||||||||||||||
Net interest spread |
4.53 | % | 3.83 | % | 3.74 | % | ||||||||||||||||||||||
Impact of interest free funds |
0.08 | % | 0.12 | % | 0.28 | % | ||||||||||||||||||||||
Net interest margin (non-taxable equivalent) |
4.61 | % | 3.95 | % | 4.02 | % | ||||||||||||||||||||||
Net interest income |
$ | 151,452 | $ | 122,617 | $ | 104,590 | ||||||||||||||||||||||
Noninterest Income and Expense
Noninterest income provides us with additional revenues that are significant sources of income. In 2011, 2010, and 2009, noninterest income comprised 26.7%, 52.9%, and 20.1%, respectively, of total net interest and noninterest income. The decrease from 2010 resulted primarily from the $16.5 million pre-tax gains recorded for the Habersham and BankMeridian acquisitions for the year ended December 31, 2011 compared to the $98.1 million pre-tax gain recorded for the CBT acquisition for the year ended December 31, 2010.
52
Table 4Noninterest Income for the Three Years
|
Years Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
2011 | 2010 | 2009 | |||||||
Gain on acquisition |
$ | 16,529 | $ | 98,081 | $ | | ||||
Service charges on deposit accounts |
22,654 | 21,342 | 15,498 | |||||||
Bankcard services income |
11,721 | 8,987 | 5,043 | |||||||
Mortgage banking income, net of commissions |
6,271 | 6,564 | 6,552 | |||||||
Trust and investment services income |
5,464 | 4,251 | 2,517 | |||||||
Securities gains (losses), net |
323 | 292 | 82 | |||||||
Total other-than-temporary impairment losses |
(115 | ) | (6,770 | ) | (10,494 | ) | ||||
Portion of impairment losses recognized in other comprehensive loss |
| | 5,489 | |||||||
Net impairment losses recognized in earnings |
(115 | ) | (6,770 | ) | (5,005 | ) | ||||
Accretion (amortization) of FDIC indemnification asset |
(10,135 | ) | 2,443 | | ||||||
Other |
2,407 | 2,545 | 1,559 | |||||||
Total noninterest income |
$ | 55,119 | $ | 137,735 | $ | 26,246 | ||||
Excluding the pre-tax gains from the CBT, Habersham and BankMeridian acquisitions, noninterest income decreased 2.7% for the year ended December 31, 2011 compared to 2010 resulting from the following:
Excluding the pre-tax gains from the CBT acquisition, noninterest income increased 51.1% for the year ended December 31, 2010 compared to 2009 resulting from the following:
53
Noninterest expense represents the largest expense category for our company. During 2011, we continued to emphasize carefully controlling our noninterest expense.
Table 5Noninterest Expense for the Three Years
|
Years Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
2011 | 2010 | 2009 | |||||||
Salaries and employee benefits |
$ | 68,937 | $ | 60,795 | $ | 40,787 | ||||
OREO expense and loan related |
14,354 | 5,304 | 5,641 | |||||||
Information services expense |
10,512 | 9,144 | 5,557 | |||||||
Net occupancy expense |
9,674 | 8,544 | 6,392 | |||||||
Furniture and equipment expense |
8,476 | 7,530 | 6,049 | |||||||
FDIC assessment and other regulatory charges |
4,573 | 5,283 | 5,449 | |||||||
Business development and staff related |
3,393 | 3,258 | 1,947 | |||||||
Merger expense |
3,198 | 5,504 | | |||||||
Advertising and marketing |
2,729 | 3,618 | 2,497 | |||||||
Amortization of intangibles |
1,991 | 1,650 | 526 | |||||||
Professional fees |
1,473 | 2,046 | 1,782 | |||||||
Federal Home Loan Bank advances prepayment penalty |
| 3,189 | | |||||||
Other |
13,668 | 9,377 | 7,019 | |||||||
Total noninterest expense |
$ | 142,978 | $ | 125,242 | $ | 83,646 | ||||
Noninterest expense increased 14.2% for the year ended December 31, 2011 compared to 2010 primarily as a result of the following:
54
Noninterest expense increased 49.7% for the year ended December 31, 2010 compared to 2009 primarily as a result of the following:
Income Tax Expense
Our effective tax rate decreased to 32.3% at December 31, 2011, compared to 35.8% at December 31, 2010. The lower effective tax rate in 2011 is attributable to tax exempt income on municipal bonds making up a larger percentage of pre-tax net income for the year ended December 31, 2011 as well as lower pre-tax earnings driven by the smaller acquisition gains recorded on the Habersham and BankMeridian acquisitions in comparison with the acquisition gain recorded on the CBT acquisition for the year ended December 31, 2010.
Investment Securities
We use investment securities, the second largest category of interest-earning assets, to generate interest income through the employment of excess funds, to provide liquidity, to fund loan demand or deposit liquidation, and to pledge as collateral for public funds deposits and repurchase agreements. The composition of the investment portfolio changed from 2010 primarily as a result of securities acquired through the BankMeridian acquisition as well as purchases of GSEs and mortgage-backed
55
securities, the sale of $52.3 million in mortgage-backed securities (many of which were acquired in the Habersham acquisition), state and municipal bonds, and the remaining pooled trust preferred security, and maturing or called securities that were purchased in higher interest rate environments. The average life of the investment portfolio at December 31, 2011 was approximately 3.48 years, compared with 4.03 years at December 31, 2010. At December 31, 2011, investment securities were $324.1 million, or 9.9% of earning assets, compared with $237.9 million, or 7.8% of earning assets, at December 31, 2010. See Note 1 "Summary of Significant Accounting Policies" in the audited consolidated financial statements for our accounting policy on investment securities.
As securities are purchased, they are designated as held to maturity or available for sale based upon our intent, which incorporates liquidity needs, interest rate expectations, asset/liability management strategies, and capital requirements. We do not currently hold, nor have we ever held, any securities that are designated as trading securities. The following table presents the reported values of investment securities for the past five years as of December 31:
Table 6Investment Securities for the Five Years
|
December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||
Held-to-maturity (amortized cost): |
||||||||||||||||
State and municipal obligations |
$ | 16,569 | $ | 19,941 | $ | 21,538 | $ | 24,228 | $ | 21,457 | ||||||
Total held-to-maturity |
16,569 | 19,941 | 21,538 | 24,228 | 21,457 | |||||||||||
Available-for-sale (fair value): |
||||||||||||||||
Government-sponsored entities debt |
49,603 | 70,534 | 36,615 | 28,672 | 71,952 | |||||||||||
State and municipal obligations |
43,957 | 40,004 | 26,805 | 10,558 | 10,233 | |||||||||||
GSE mortgage-backed securities |
195,309 | 84,440 | 103,268 | 133,505 | 118,205 | |||||||||||
Trust preferred (collateralized debt obligations) |
| 2,034 | 6,250 | 10,083 | 14,246 | |||||||||||
Corporate stocks |
326 | 362 | 365 | 402 | 8,744 | |||||||||||
Total available-for-sale |
289,195 | 197,374 | 173,303 | 183,220 | 223,380 | |||||||||||
Total other investments |
18,292 | 20,597 | 16,271 | 14,779 | 13,472 | |||||||||||
Total investment securities |
$ | 324,056 | $ | 237,912 | $ | 211,112 | $ | 222,227 | $ | 258,309 | ||||||
During 2011, total investment securities increased $86.1 million, or 36.2%, from December 31, 2010. The increase was primarily the result of securities acquired through the BankMeridian acquisition as well as purchases of GSEs and mortgage-backed securities, offset by $52.3 million in securities sold and maturing or called securities that were purchased in higher interest rate environments. The decrease in held-to-maturity ("HTM") securities was the result of called and maturing state and municipal tax-exempt securities during 2011. These are generally longer-maturity bonds that we classified at the time of purchase as HTM. Beginning in the latter portion of 2008, we began to typically classify new purchases of municipal securities as available-for-sale to increase future flexibility to sell some of these securities if conditions warrant. At December 31, 2011, the fair value of the total investment securities portfolio (including HTM) was $10.8 million, or 3.43%, above its book value. Comparable valuations at December 31, 2010 reflected a total investment portfolio fair value that was $2.4 million, or 1.00%, higher than book value.
Held-to-maturity
HTM securities consist solely of some of our tax-exempt state and municipal securities. The following are highlights:
56
The average life of the held to maturity portfolio was 9.6 years and 10.3 years at December 31, 2011 and 2010, respectively.
Available-for-sale
Securities available for sale consist mainly of debentures of government-sponsored entities, state and municipal bonds, and mortgage-backed securities. At December 31, 2011, investment securities with an amortized cost of $279.7 million and fair value of $289.2 million were classified as available for sale. The positive adjustment of $9.5 million between the carrying value of these securities and their amortized cost has been reflected, net of tax, in the consolidated balance sheet as a component of accumulated other comprehensive loss. The following are highlights of our available-for-sale securities:
At December 31, 2011, we had seven securities available for sale in an unrealized loss position, which totaled $40,000. During 2011, the credit and capital markets continued to experience turmoil globally. These situations largely reflect an ongoing decrease in liquidity in some sectors of the capital markets and volatility of spreads (over the U.S. Treasury yield curve) that many market segments experienced during the period. In 2010, we recorded $6.6 million in OTTI on seven mezzanine tranche pooled trust preferred securities. In the fourth quarter of 2010, we elected to sell these mezzanine tranche securities at an additional realized loss of $1.3 million. During 2009, we recorded $4.9 million in credit related OTTI on these mezzanine tranche pooled trust preferred securities. See Note 4Investment Securities for additional information.
Investment securities in an unrealized loss position as of December 31, 2011 continue to perform as scheduled. We have the intent to hold all securities within the portfolio until their maturity or until their value recovers and it is more-likely-than-not that we will be not required to sell the debt securities. Therefore, we do not consider these investments to be other-than-temporarily impaired at December 31, 2011. We continue to monitor all of these securities with a high degree of scrutiny. There can be no assurance that we will not conclude in future periods that conditions existing at that time indicate some or all of these securities are other than temporarily impaired, which would require a charge to earnings in such periods. Any charges for other-than-temporary impairment related to securities available for sale would not impact cash flow, tangible capital or liquidity.
57
While securities classified as available for sale may be sold from time to time to meet liquidity or other needs, it is not our normal practice to trade this segment of the investment securities portfolio. While we generally hold these assets on a long-term basis or until maturity, any short-term investments or securities available for sale could be sold at an earlier point, depending partly on changes in interest rates and alternative investment opportunities.
Other Investments
Other investment securities include primarily our investments in Federal Reserve Bank stock and Federal Home Loan Bank of Atlanta ("FHLB") stock, each with no readily determinable market value. The amortized cost and fair value of all these securities are equal at year end. As of December 31, 2011, the investment in FHLB stock represented approximately $9.9 million, or 0.2% of total assets. The following factors have been evaluated and considered in determining the carrying amount of the FHLB stock:
For the reasons above, we have concluded that our holdings of FHLB stock are not other than temporarily impaired as of December 31, 2011 and ultimate recoverability of the par value of this investment is probable.
58
Table 7Maturity Distribution and Yields of Investment Securities
|
Due In 1 Year or Less |
Due After 1 Thru 5 Years |
Due After 5 Thru 10 Years |
Due After 10 Years |
|
|
|
|
|||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Total | |
|
||||||||||||||||||||||||||||||||||
|
Par Value |
Fair Value |
|||||||||||||||||||||||||||||||||||
(Dollars in thousands) |
Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | |||||||||||||||||||||||||||
Held-to-maturity |
|||||||||||||||||||||||||||||||||||||
State and municipal obligations(2) |
$ | 580 | 6.32 | % | $ | 661 | 6.51 | % | $ | 5,480 | 6.24 | % | $ | 9,848 | 6.19 | % | $ | 16,569 | 6.22 | % | $ | 16,569 | $ | 17,864 | |||||||||||||
Total held-to-maturity |
580 | 6.32 | % | 661 | 6.51 | % | 5,480 | 6.24 | % | 9,848 | 6.19 | % | 16,569 | 6.22 | % | 16,569 | 17,864 | ||||||||||||||||||||
Available-for-sale |
|||||||||||||||||||||||||||||||||||||
Government-sponsored entities debt |
| 0.00 | % | 13,495 | 1.81 | % | 10,005 | 1.37 | % | 26,103 | 3.79 | % | 49,604 | 2.76 | % | 48,285 | 49,604 | ||||||||||||||||||||
State and municipal obligations(2) |
645 | 6.55 | % | 1,210 | 6.98 | % | 10,248 | 6.10 | % | 31,854 | 6.14 | % | 43,957 | 6.16 | % | 40,695 | 43,957 | ||||||||||||||||||||
Mortgage-backed securities |
4 | 5.57 | % | 108 | 4.99 | % | 30,497 | 2.70 | % | 164,700 | 2.88 | % | 195,309 | 2.85 | % | 185,851 | 195,309 | ||||||||||||||||||||
Trust preferred (collateralized debt obligations) |
| 0.00 | % | | 0.00 | % | | 0.00 | % | | 0.00 | % | | 0.00 | % | | | ||||||||||||||||||||
Corporate stocks(1) |
| 0.00 | % | | 0.00 | % | | 0.00 | % | 326 | 3.27 | % | 326 | 3.27 | % | 326 | 326 | ||||||||||||||||||||
Total available-for-sale |
649 | 6.54 | % | 14,813 | 2.26 | % | 50,750 | 3.12 | % | 222,983 | 3.45 | % | 289,196 | 3.34 | % | 275,157 | 289,197 | ||||||||||||||||||||
Total other investments(1) |
| 0.00 | % | | 0.00 | % | | 0.00 | % | 18,292 | 3.21 | % | 18,292 | 3.21 | % | 18,292 | 18,292 | ||||||||||||||||||||
Total investment securities |
$ | 1,229 | 6.32 | % | $ | 15,474 | 5.14 | % | $ | 56,230 | 4.54 | % | $ | 251,123 | 3.53 | % | $ | 324,057 | 3.80 | % | $ | 310,018 | $ | 325,353 | |||||||||||||
Percent of total |
0 | % | 5 | % | 17 | % | 77 | % | |||||||||||||||||||||||||||||
Cumulative percent of total |
0 | % | 5 | % | 23 | % | 100 | % |
Loan Portfolio
Our loan portfolio remains our largest category of interest-earning assets. The addition of $222.4 million in acquired loans in the Habersham and BankMeridian acquisitions along with an 11.4% increase in consumer real estate loans and a 28.4% increase in commercial owner occupied real estate loans contributed to overall loan growth for the year ended December 31, 2011. At December 31, 2011, total loans had grown to $2.9 billion, an increase of $255.5 million, or 9.8%, compared to $2.6 billion at the end of 2010. Average loans outstanding during 2011 were $2.8 billion, an increase of $183.1 million, or 7.1%, over the 2010 average of $2.6 billion. (For further discussion of the Company's acquired loan accounting, see Note 1Summary of Significant Accounting Policies, Note 2Mergers and Acquisitions and Note 5Loans and Allowance for Loan Losses to the consolidated financial statements.)
The following table presents a summary of the non-acquired loan portfolio by category:
Table 8Distribution of Non-Acquired Loans by Type
|
December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||
Real estate: |
||||||||||||||||
Commercial non-owner occupied(1) |
610,543 | 712,190 | 770,934 | 866,430 | 805,267 | |||||||||||
Consumer(2) |
656,515 | 589,431 | 533,123 | 515,546 | 436,767 | |||||||||||
Commercial owner occupied real estate |
742,890 | 578,587 | 469,101 | 423,345 | 308,864 | |||||||||||
Commercial and industrial |
220,454 | 202,987 | 214,174 | 251,929 | 257,170 | |||||||||||
Other income producing property |
140,693 | 124,431 | 137,736 | 141,516 | 123,659 | |||||||||||
Consumer |
85,342 | 67,768 | 68,770 | 95,098 | 118,756 | |||||||||||
Other loans |
14,128 | 20,806 | 9,400 | 22,212 | 32,564 | |||||||||||
Total non-acquired loans |
$ | 2,470,565 | $ | 2,296,200 | $ | 2,203,238 | $ | 2,316,076 | $ | 2,083,047 | ||||||
59
The following table presents the acquired loans by class:
Table 9Distribution of Acquired Loans by Type
|
December 31, | ||||||
---|---|---|---|---|---|---|---|
(Dollars in thousands) |
2011 | 2010 | |||||
Acquired loans: |
|||||||
Commercial loans greater than or equal to $1 millionCBT |
$ | 60,829 | $ | 84,288 | |||
Commercial real estate |
108,328 | 66,628 | |||||
Commercial real estateconstruction and development |
51,005 | 32,312 | |||||
Residential real estate |
124,422 | 87,545 | |||||
Residential real estatejunior lien |
2,841 | 3,673 | |||||
Home equity |
1,386 | 1,519 | |||||
Consumer |
10,019 | 10,915 | |||||
Commercial and industrial |
39,311 | 24,742 | |||||
Single pay |
4,060 | 9,416 | |||||
Total acquired loans |
$ | 402,201 | $ | 321,038 | |||
The Company did not have any acquired loans for the years ended December 31, 2009, 2008, and 2007.
Real estate mortgage loans continue to comprise the largest segment of our loan portfolio. All commercial and residential loans secured by real estate are included in this category. As of December 31, 2011 compared to December 31, 2010:
Loan interest income, including fees, was $162.2 million in 2011, an increase of $18.7 million, or 13.0%, over 2010 income of $143.5 million. The increase was the result of an average acquired loan portfolio yield in 2011 of 10.7% which was 509 basis points higher than the 5.6% loan yield in 2010 combined with the 7.1% growth in the average balance of the loan portfolio from the Habersham and BankMeridian acquisitions and organic growth, offset by an average non-acquired loan portfolio yield in 2011 of 5.03% which was 44 basis points lower than the 5.47% loan yield in 2010. Interest and fee income for 2010 was 8.9% above the 2009 income of $131.8 million. The average loan yield in 2010 was 31 basis points lower than the 2009 yield of 5.79%.
The improved yield of the acquired loan portfolio was the result of expected improved cash flows in the first quarter of 2011 on the CBT acquired loan portfolio by more than $36.2 million, which resulted in higher yield throughout the remainder of 2011.
60
Non-acquired loans secured by commercial real estate are comprised of $310.8 million in construction and land development loans and $299.7 million in commercial non-owner occupied loans at December 31, 2011. At December 31, 2010, we had $392.0 million in construction and land development loans and $320.2 million in commercial non-owner occupied loans. Construction and land development loans are more susceptible to a risk of loss during the current downturn in the business cycle.
Non-acquired loans secured by consumer real estate comprise of $391.5 million in consumer owner occupied loans and $265.0 million in home equity loans at December 31, 2011. At December 31, 2010, we had $325.5 million in consumer owner occupied loans and $264.0 million in home equity loans.
The table below shows the contractual maturity of the loan portfolio at December 31, 2011.
Table 10Maturity Distribution of Loans
December 31, 2011 (Dollars in thousands) |
Total | 1 Year or Less |
Maturity 1 to 5 Years |
Over 5 Years |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Real estate: |
|||||||||||||
Commercial non-owner occupied |
$ | 610,543 | $ | 188,652 | $ | 321,525 | $ | 100,366 | |||||
Consumer |
656,515 | 49,475 | 186,315 | 420,725 | |||||||||
Commercial owner occupied real estate |
742,890 | 79,207 | 486,425 | 177,258 | |||||||||
Commercial and industrial |
220,454 | 80,381 | 112,129 | 27,944 | |||||||||
Other income producing property |
140,693 | 38,344 | 89,640 | 12,709 | |||||||||
Consumer |
85,342 | 8,790 | 71,187 | 5,365 | |||||||||
Other loans |
14,128 | 2,559 | 7,288 | 4,281 | |||||||||
Acquired loans |
402,201 | 209,585 | 137,307 | 55,309 | |||||||||
Total loans |
$ | 2,872,766 | $ | 656,993 | $ | 1,411,816 | $ | 803,957 | |||||
At December 31, 2011 and 2010, we had a balance for loans due after one year of $299.2 million and $339.8 million, respectively, with fixed interest rates and $122.7 million and $132.4 million, respectively, with adjustable interest rates in the commercial non-owner occupied real estate loan category. At December 31, 2011 and 2010, we had a balance for loans due after one year of $627.7 million and $432.4 million, respectively, with fixed interest rates and $36.0 million and $41.0 million, respectively, with adjustable interest rates in the commercial owner occupied real estate loan category. At December 31, 2011 and 2010, we had a balance for loans due after one year of $113.8 million and $107.5 million, respectively, with fixed interest rates and $26.2 million and $11.4 million, respectively, with adjustable interest rates in the commercial and industrial loan category.
Nonaccrual Loans
Generally, we place a loan on nonaccrual when the loan becomes 90 days or more past due. Management does place loans which are not 90 days or more past due on nonaccrual based upon management's judgment of collectability of principal and interest.
Troubled Debt Restructurings ("TDRs")
SCBT designates loan modifications as TDRs when, for economic or legal reasons related to the borrower's financial difficulties, it grants a concession to the borrower that it would not otherwise consider (ASC Topic 310.40). Loans on nonaccrual status at the date of modification are initially classified as nonaccrual TDRs. Loans on accruing status at the date of concession are initially classified as accruing TDRs if the note is reasonably assured of repayment and performance is expected in accordance with its modified terms. Such loans may be designated as nonaccrual loans subsequent to the concession date if reasonable doubt exists as to the collection of interest or principal under the
61
restructuring agreement. TDRs are returned to accruing status when there is economic substance to the restructuring, there is documented credit evaluation of the borrower's financial condition, the remaining balance is reasonably assured of repayment in accordance with its modified terms, and the borrower has demonstrated sustained repayment performance in accordance with the modified terms for a reasonable period of time (generally a minimum of six months). At December 31, 2011 and 2010, total TDRs were $17.6 million and $9.7 million, respectively, of which $5.8 million were accruing restructured loans at December 31, 2011, compared to $3.1 million at December 31, 2010. SCBT does not have significant commitments to lend additional funds to these borrowers whose loans have been modified.
The level of risk elements in the loan portfolio, OREO and other nonperforming assets for the past five years is shown below:
Table 11Nonperforming Assets
|
December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||
Nonaccrual loans(1) |
$ | 64,170 | $ | 62,661 | $ | 47,444 | $ | 14,624 | $ | 5,353 | ||||||
Accruing loans past due 90 days or more |
926 | 118 | 241 | 293 | 985 | |||||||||||
Restructured loans |
11,807 | 6,365 | 2,048 | | | |||||||||||
Total nonperforming loans |
76,903 | 69,144 | 49,733 | 14,917 | 6,338 | |||||||||||
Other real estate owned ("OREO")(2) |
18,022 | 17,264 | 3,102 | 6,126 | 490 | |||||||||||
Other nonperforming assets(3) |
24 | 50 | 31 | 84 | 82 | |||||||||||
Total nonperforming assets excluding covered assets |
94,949 | 86,458 | 52,866 | 21,127 | 6,910 | |||||||||||
Covered OREO |
65,849 | 69,317 | | | | |||||||||||
Other covered nonperforming assets |
251 | 19 | | | | |||||||||||
Total nonperforming assets |
$ | 161,049 | $ | 155,794 | $ | 52,866 | $ | 21,127 | $ | 6,910 | ||||||
Excluding covered assets: |
||||||||||||||||
Total nonperforming assets as a percentage of total loans and repossessed assets(4) |
3.82 | % | 3.74 | % | 2.40 | % | 0.91 | % | 0.33 | % | ||||||
Total nonperforming assets as a percentage of total assets |
2.44 | % | 2.41 | % | 1.96 | % | 0.76 | % | 0.27 | % | ||||||
Nonperforming loans as a percentage of period end loans(4) |
3.11 | % | 3.01 | % | 2.26 | % | 0.64 | % | 0.30 | % | ||||||
Including covered assets: |
||||||||||||||||
Total nonperforming assets as a percentage of total loans and repossessed assets(4) |
5.45 | % | 5.76 | % | 2.40 | % | 0.91 | % | 0.33 | % | ||||||
Total nonperforming assets as a percentage of total assets |
4.13 | % | 4.33 | % | 1.96 | % | 0.76 | % | 0.27 | % | ||||||
Nonperforming loans as a percentage of period end loans(4) |
2.68 | % | 2.64 | % | 2.26 | % | 0.64 | % | 0.30 | % | ||||||
62
accretion method, see Business Combinations, Method of Accounting for Loans Acquired, and FDIC Indemnification Asset under Note 1Summary of Significant Accounting Policies to the condensed consolidated financial statements.)
Excluding the acquired loans, total nonperforming loans were $76.9 million, or 3.11% of total loans, an increase of $7.8 million, or 11.2%, from December 31, 2010. The increase in nonaccrual loans was driven by an increase in commercial nonaccrual loans of $6.4 million and an increase in consumer nonaccrual loans of $586,000.
Nonperforming non-acquired loans and restructured loans increased by approximately $3.5 million during the fourth quarter of 2011 from the level at September 30, 2011. This was partially the result of four larger loans being placed on nonaccrual in the fourth quarter. The top 10 nonaccrual loans at December 31, 2011 consist of seven loans located along the coast of South Carolina, one in the Orangeburg region, one in the Midlands region, and one located in the Charlotte MSA, and total $21.2 million. These loans comprise 27.8% of total nonaccrual loans at December 31, 2011 and are all real estate collateral dependent. The Company currently holds specific reserves of $460,000 on one of these ten loans. Nine of the loans have appraisals from 2011 and one from 2010. Our non-acquired nonperforming loan balance of $76.9 million at December 31, 2011, is comprised of 51% in the South Carolina coastal markets.
At December 31, 2011, OREO not covered by loss share agreements increased by $758,000 from December 31, 2010. At December 31, 2011, non-covered OREO consisted of 90 properties with an average value of $200,000, a decrease of $47,000 from December 31, 2010, when we had 70 properties. In the fourth quarter of 2011, we added 28 properties with an aggregate value of $2.2 million into non-covered OREO, and we sold 29 properties with a basis of $4.6 million in that same quarter. We recorded a net loss of $398,000 for the quarter. Our non-covered OREO balance of $18.0 million, at December 31, 2011, is comprised of 8% in the Low Country region, 9% in the Georgetown/Myrtle Beach region, 46% in the Beaufort (Hilton Head) region, 11% in the Charlotte region and 5% in the Upstate (Greenville) region.
Overall, we continue to believe that the loan portfolio remains manageable in terms of charge-offs and NPAs as a percentage of total loans. Given the industry-wide rise in credit costs, we have taken additional proactive measures to identify problem loans including in-house and independent review of larger transactions. Our policy for evaluating problem loans and OREO values includes obtaining new certified real estate appraisals as needed. We continue to monitor and review frequently the overall asset quality within the loan portfolio.
Our general policy is to update valuations annually. OREO valuations include appraisals, broker opinions, previous offers received on the property, and consideration of market conditions and the number of days the property has been on the market. In a market of declining property values, which we have experienced during 2011 and 2010, we may reduce an appraisal by an additional factor due to our knowledge and experience in the market. (See Other Real Estate Owned ("OREO") under Critical Accounting Policies and Estimates in Item 7Management's Discussion and Analysis of Financial Condition and Results of Operations for further discussion on the Company's OREO policies.)
63
Potential Problem LoansNon-acquired
Potential problem loans, which are not included in nonperforming loans, amounted to approximately $14.4 million, or 0.58% of total loans non-acquired outstanding at December 31, 2011, compared to $19.6 million, or 0.85% of total loans outstanding at December 31, 2010, and $13.5 million or 0.55% of total non-acquired loans outstanding at September 30, 2011. Potential problem loans represent those loans with a well-defined weakness and where information about possible credit problems of borrowers has caused management to have serious doubts about the borrower's ability to comply with present repayment terms.
Allowance for Loan Losses
On December 13, 2006, the OCC, Federal Reserve, FDIC, and other regulatory agencies collectively revised the banking agencies' 1993 policy statement on the allowance for loan and lease losses to ensure consistency with generally accepted accounting principles in the United States and more recent supervisory guidance. Our loan loss policy adheres to the interagency guidance.
The allowance for loan losses is based upon estimates made by management. We maintain an allowance for loan losses at a level that we believe is appropriate to cover estimated credit losses on individually evaluated loans that are determined to be impaired as well as estimated credit losses inherent in the remainder of our loan portfolio. Arriving at the allowance involves a high degree of management judgment and results in a range of estimated losses. We regularly evaluate the adequacy of the allowance through our internal risk rating system, outside credit review, and regulatory agency examinations to assess the quality of the loan portfolio and identify problem loans. The evaluation process also includes our analysis of current economic conditions, composition of the loan portfolio, past due and nonaccrual loans, concentrations of credit, lending policies and procedures, and historical loan loss experience. The provision for loan losses is charged to expense in an amount necessary to maintain the allowance at an appropriate level.
The allowance consists of general and specific reserves. The general reserves are determined by applying loss percentages to the portfolio that are based on historical loss experience and management's evaluation and "risk grading" of the loan portfolio. Additionally, the general economic and business conditions affecting key lending areas, credit quality trends, collateral values, loan volumes and concentrations, seasoning of the loan portfolio, the findings of internal and external credit reviews and results from external bank regulatory examinations are included in this evaluation. The specific reserves are determined on a loan-by-loan basis based on management's evaluation of our exposure for each credit, given the current payment status of the loan and the value of any underlying collateral. These are loans classified by management as doubtful, substandard or special mention. For such loans that are also classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. Generally, the need for a specific reserve is evaluated on impaired loans greater than $250,000 of all non-homogenous commercial loans. Loans for which specific reserves are provided are excluded from the calculation of the general reserves.
In determining the acquisition date fair value of purchased loans, and in subsequent accounting, SCBT generally aggregates purchased loans into pools of loans with common risk characteristics. Expected cash flows at the acquisition date in excess of the fair value of loans are recorded as interest income over the life of the loans using a level yield method if the timing and amount of the future cash flows of the pool is reasonably estimable. Subsequent to the acquisition date, increases in cash flows over those expected at the acquisition date are recognized as interest income prospectively. Decreases in expected cash flows after the acquisition date are recognized by recording an allowance for loan losses. Evidence of credit quality deterioration for the loan pools may include information such as increased past-due and nonaccrual levels and migration in the pools to lower loan grades. Offsetting the impact of the provision established for the loan, the receivable from the FDIC is adjusted to reflect
64
the indemnified portion of the post-acquisition exposure with a corresponding credit to the provision for loan losses. (For further discussion of the Company's allowance for loan losses on acquired loans, see Note 1Summary of Significant Accounting Policies, Note 2Mergers and Acquisitions and Note 5Loans and Allowance for Loan Losses to the consolidated financial statements.)
The following tables provide the allocation for the non-acquired and acquired allowance for loan losses. There was no allowance for acquired loan losses prior to 2011.
Table 12Allocation of the Non-Acquired Allowance for Loan Losses
|
2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
Amount | %* | Amount | %* | Amount | %* | Amount | %* | Amount | %* | |||||||||||||||||||||
Real estate: |
|||||||||||||||||||||||||||||||
Commercial non-owner occupied |
$ | 18,482 | 24.7 | % | $ | 20,670 | 31.0 | % | $ | 14,961 | 35.0 | % | $ | 11,960 | 37.4 | % | $ | 10,442 | 38.7 | % | |||||||||||
Consumer owner occupied |
11,722 | 26.6 | % | 10,484 | 25.7 | % | 8,386 | 24.2 | % | 6,909 | 22.2 | % | 5,527 | 21.0 | % | ||||||||||||||||
Commercial owner occupied real estate |
10,356 | 30.1 | % | 7,814 | 25.2 | % | 5,978 | 21.3 | % | 4,865 | 18.3 | % | 3,268 | 14.8 | % | ||||||||||||||||
Commercial and industrial |
3,901 | 8.9 | % | 4,313 | 8.8 | % | 4,330 | 9.7 | % | 3,936 | 10.9 | % | 3,587 | 12.3 | % | ||||||||||||||||
Other income producing property |
3,636 | 5.7 | % | 2,834 | 5.4 | % | 2,375 | 6.3 | % | 1,890 | 6.1 | % | 1,568 | 5.9 | % | ||||||||||||||||
Consumer |
1,145 | 3.5 | % | 1,191 | 3.0 | % | 1,258 | 3.1 | % | 1,511 | 4.1 | % | 1,594 | 5.7 | % | ||||||||||||||||
Other loans |
125 | 0.6 | % | 206 | 0.9 | % | 200 | 0.4 | % | 454 | 1.0 | % | 584 | 1.6 | % | ||||||||||||||||
Total |
$ | 49,367 | 100.0 | % | $ | 47,512 | 100.0 | % | $ | 37,488 | 100.0 | % | $ | 31,525 | 100.0 | % | $ | 26,570 | 100.0 | % | |||||||||||
Table 13Allocation of the Acquired Allowance for Loan Losses
|
2011 | ||||||
---|---|---|---|---|---|---|---|
(Dollars in thousands) |
Amount | %* | |||||
Commercial loans greater than or equal to $1 millionCBT |
$ | 16,706 | 15.1 | % | |||
Commercial real estate |
1,318 | 26.9 | % | ||||
Commercial real estateconstruction and development |
| 12.7 | % | ||||
Residential real estate |
5,026 | 30.9 | % | ||||
Residential real estatejunior lien |
445 | 0.7 | % | ||||
Home equity |
| 0.3 | % | ||||
Consumer |
| 2.5 | % | ||||
Commercial and industrial |
4,564 | 9.8 | % | ||||
Single pay |
3,561 | 1.0 | % | ||||
Total |
$ | 31,620 | 100.0 | % | |||
The OCC recommends that banks take a broad view of certain factors in evaluating their allowance for loan losses. These factors include loan loss experience, specific allocations and other subjective factors. In our ongoing consideration of such factors, we consider our allowance for loan
65
losses to be adequate. The following table presents changes in the allowance for loan losses on non-acquired loans for the five years at December 31:
Table 14Summary of Non-acquired Loan Loss Experience
|
Years Ended December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||
Allowance for loan losses at January 1 |
$ | 47,512 | $ | 37,488 | $ | 31,525 | $ | 26,570 | $ | 22,668 | ||||||
Charge-offs: |
||||||||||||||||
Real estate: |
||||||||||||||||
Commercial non-owner occupied |
(15,653 | ) | (22,161 | ) | (12,736 | ) | (1,532 | ) | (446 | ) | ||||||
Consumer |
(5,524 | ) | (9,775 | ) | (3,340 | ) | (1,263 | ) | (374 | ) | ||||||
Commercial owner occupied real estate |
(2,346 | ) | (2,625 | ) | (571 | ) | (61 | ) | | |||||||
Commercial and industrial |
(1,872 | ) | (9,138 | ) | (2,528 | ) | (1,449 | ) | (682 | ) | ||||||
Other income producing property |
(2,366 | ) | (338 | ) | (867 | ) | (185 | ) | (84 | ) | ||||||
Consumer* |
(1,337 | ) | (2,780 | ) | (2,005 | ) | (2,263 | ) | (1,738 | ) | ||||||
Other loans |
(111 | ) | | (3 | ) | (1 | ) | (1 | ) | |||||||
Total charge-offs |
(29,209 | ) | (46,817 | ) | (22,050 | ) | (6,754 | ) | (3,325 | ) | ||||||
Recoveries: |
||||||||||||||||
Real estate: |
||||||||||||||||
Commercial non-owner occupied |
662 | 814 | 381 | 103 | 99 | |||||||||||
Consumer |
356 | 194 | 38 | 94 | 28 | |||||||||||
Commercial owner occupied real estate |
158 | 126 | 4 | 11 | | |||||||||||
Commercial and industrial |
295 | 713 | 192 | 140 | 254 | |||||||||||
Other income producing property |
293 | 6 | 3 | 4 | 22 | |||||||||||
Consumer* |
645 | 706 | 681 | 620 | 605 | |||||||||||
Other loans |
| | 2 | 1 | | |||||||||||
Total recoveries |
2,409 | 2,559 | 1,301 | 973 | 1,008 | |||||||||||
Net charge-offs |
(26,800 | ) | (44,258 | ) | (20,749 | ) | (5,781 | ) | (2,317 | ) | ||||||
Provision for loan losses |
28,655 | 54,282 | 26,712 | 10,736 | 4,384 | |||||||||||
Allowance from acquisition |
| | | | 1,835 | |||||||||||
Allowance for loan losses at December 31 |
$ | 49,367 | $ | 47,512 | $ | 37,488 | $ | 31,525 | $ | 26,570 | ||||||
Average loans, net of unearned income** |
$ | 2,777,499 | $ | 2,594,742 | $ | 2,248,568 | $ | 2,220,448 | $ | 1,823,196 | ||||||
Ratio of net charge-offs to average loans, net of unearned income* |
1.12 | % | 1.99 | % | 0.92 | % | 0.26 | % | 0.13 | % | ||||||
Allowance for loan losses as a percentage of total non-acquired loans |
2.00 | % | 2.07 | % | 1.70 | % | 1.36 | % | 1.28 | % |
66
The lower non-acquired provision in 2011 reflects lower net charge-offs than in 2010. The following provides highlights for the years ended December 31, 2011 and 2010:
The provision for loan losses as a percent of average loans decreased due to the decrease in our levels of past due and classified assets and a decrease in net charge-offs during 2011 compared to 2010. Net charge-offs decreased substantially in all categories during 2011 compared to 2010, except in other income producing property and other loans. Of the total net charge-offs during 2011, 56%, or $15.0 million, were in commercial non-owner occupied real estate lending which includes construction and land development loans, 19%, or $5.2 million, were in consumer real estate loans which include home equity loans, 6%, or $1.6 million, were in commercial and industrial loans, 8%, or $2.2 million, were in commercial owner occupied real estate, and 8%, or $2.1 million, were in other income producing property. This compares to 2010 when the amount of net charge offs in all categories were higher than 2011, except for the other income producing property where net charge-offs increased by approximately $1.7 million and other loans where charge-offs increased by approximately $111,000. We continue to aggressively charge off loans resulting from the decline in the appraised value of the underlying collateral (real estate) and the overall concern that borrowers will be unable to meet the contractual payments of principal and interest. Additionally, there continues to be concern about the economy as a whole and the market conditions throughout the Southeast during 2012. Excluding covered assets, nonperforming loans increased by $3.5 million during the fourth quarter compared to the third quarter of 2011. The ratio of the ALLL to cover these loans decreased from 69% at December 31, 2010 to 64% at December 31, 2011.
We increased the ALLL for the fourth quarter of 2011 compared to the fourth quarter of 2010 due to the increase in risk within the overall loan portfolio. On a general basis, we consider three-year historical loss rates on all loan portfolios, except residential lot loans where two-year historical loss rates are applied. We also consider economic risk, model risk and operational risk when determining the ALLL. All of these factors are reviewed and adjusted each reporting period to account for management's assessment of loss within the loan portfolio.
The historical loss rates on an overall basis increased from December 31, 2010 due to the removal of much lower historical loss rates in our rolling averages. This resulted in an increase of 28 basis points in the ALLL. Compared to the third quarter of 2011, the increase was 5 basis points.
Economic risk decreased by 4 basis points during 2011 as compared to 2010 due to a decrease in unemployment and a decrease in foreclosures. Compared to the third quarter of 2011, we noted no significant economic trends that necessitated a change in our economic risk factors.
Model risk declined 3 basis points compared to December 31, 2010, and was the same as the third quarter of 2011. This risk comes from the fact that our ALLL model is not all-inclusive. Risk inherent with new products, new markets, and timeliness of information are examples of this type of exposure. Management has reduced this factor since our model has been used for approximately three years, and we believe more adequately addresses this inherent risk in our loan portfolio.
67
Operational risk consists of the underwriting, documentation, closing and servicing associated with any loan. This risk is managed through policies and procedures, portfolio management reports, best practices and the approval process. The risk factors evaluated include the following: exposure outside our deposit footprint, changes in underwriting standards, levels of past due loans, loan growth, supervisory loan to value exceptions, results of external loan reviews, our centralized loan documentation process and significant loan concentrations. We believe that the overall operational risk has declined by 13 basis points during 2011 compared to December 31, 2010, due primarily to a decrease in classified loans, decrease in the overall level of past due loans, reduced exposure outside of the depository footprint, lower exposure to certain loan concentrations and supervisory loan to value exceptions given the increase in capital in 2011.
On a specific reserve basis, the allowance for loan losses at December 31, 2011 increased by approximately $276,000 from December 31, 2010. The loan balances being evaluated for specific reserves during the year grew from $50.6 million to $62.1 million at December 31, 2011. Our practice, generally, is that once a specific reserve is established for a loan, a charge off of that amount occurs in the quarter subsequent to the establishment of the specific reserve.
68
The following table presents changes in the allowance for loan losses on acquired loans for the year ended December 31, 2011. Prior to 2011, there wasn't an allowance for loan losses on acquired loans.
Table 15Summary of Acquired Loan Loss Experience
(Dollars in thousands) |
|
|||
---|---|---|---|---|
Allowance for loan losses at January 1, 2011 |
$ | | ||
Charge-offs |
| |||
Recoveries |
| |||
Provision for loan losses before benefit attributable to FDIC loss share agreements: |
||||
Commercial loans greater than or equal to $1 millionCBT |
16,706 | |||
Commercial real estate |
1,318 | |||
Commercial real estateconstruction and development |
| |||
Residential real estate |
5,026 | |||
Residential real estatejunior lien |
445 | |||
Home equity |
| |||
Consumer |
| |||
Commercial and industrial |
4,564 | |||
Single pay |
3,561 | |||
Total provision for loan losses before benefit attributable to FDIC loss share agreements |
31,620 | |||
Benefit attributable to FDIC loss share agreements: |
||||
Commercial loans greater than or equal to $1 millionCBT |
(15,871 | ) | ||
Commercial real estate |
(1,252 | ) | ||
Commercial real estateconstruction and development |
| |||
Residential real estate |
(4,775 | ) | ||
Residential real estatejunior lien |
(423 | ) | ||
Home equity |
| |||
Consumer |
| |||
Commercial and industrial |
(4,336 | ) | ||
Single pay |
(3,383 | ) | ||
Total benefit attributable to FDIC loss share agreements |
(30,039 | ) | ||
Total provision for loan losses charged to operations |
1,581 | |||
Provision for loan losses recorded through the FDIC loss share receivable |
30,039 | |||
Allowance for loan losses at December 31, 2011 |
$ | 31,620 | ||
During 2011, the expected losses of the acquired loan portfolio related to the CBT acquisition increased for certain loan pools. The result to SCBT was to record impairment, in the form of a provision for loan losses on acquired loans totaling $31.6 million. This increase in the provision was offset by an increase in the FDIC indemnification asset of 95%, or $30.0 million. The net impact to SCBT for this impairment was $1.6 million through the provision for loan losses.
69
Loss Share
The following table presents the projected total losses compared to the original estimated losses on acquired assets covered under loss share agreements as of December 31, 2011:
Table 16Projected Total Losses under FDIC Loss Share Agreements
(Dollars in thousands) |
FDIC Threshold or ILE |
Original Estimated Losses |
Losses Incurred* through 12/31/2011 |
Remaining Estimated Losses for Loans |
OREO Mark** 12/31/2011 |
Projected Total Losses |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CBT |
$ | 233,000 | $ | 340,039 | $ | 221,531 | $ | 113,542 | $ | 24,523 | $ | 359,596 | |||||||
Habersham |
94,000 | 124,363 | 64,927 | 57,951 | 8,939 | 131,817 | |||||||||||||
BankMeridian |
70,827 | 70,190 | 8,794 | 60,415 | 8,311 | 77,520 | |||||||||||||
Total |
$ | 397,827 | $ | 534,592 | $ | 295,252 | $ | 231,908 | $ | 41,773 | $ | 568,933 | |||||||
Once the losses and reimbursable expenses claimed under the CBT loss share agreement exceed the $233.0 million threshold, the reimbursement rate will increase to ninety-five percent of the loss and reimbursable expenses paid from eighty percent. Under the Habersham and BankMeridian loss share agreements, all losses (whether or not they exceed the intrinsic loss estimate ("ILE")) are reimbursable by the FDIC at eighty percent of the losses and reimbursable expenses paid. Beginning January 1, 2012, all loss share claims related to the CBT covered assets are reimbursable at 95%. Losses plus reimbursable expenses exceeded $233.0 million with the filing of the non-single family certificate dated December 31, 2011.
Liquidity
Liquidity refers to our ability to generate sufficient cash to meet our financial obligations, which arise primarily from the withdrawal of deposits, extension of credit and payment of operating expenses. Our Asset Liability Management Committee ("ALCO") is charged with the responsibility of monitoring policies that are designed to ensure acceptable composition of our asset/liability mix. Two critical areas of focus for ALCO are interest rate sensitivity and liquidity risk management. We have employed our funds in a manner to provide liquidity from both assets and liabilities sufficient to meet our cash needs.
Asset liquidity is maintained by the maturity structure of loans, investment securities and other short-term investments. Management has policies and procedures governing the length of time to maturity on loans and investments. As reported in Table 7, less than one percent of the investment portfolio contractually matures in one year or less. This segment of the portfolio consists mostly of municipal obligations. There is also an additional amount of securities that could be called or prepaid; as well as expected monthly paydowns of mortgage-backed securities. Normally, changes in the earning asset mix are of a longer-term nature and are not utilized for day-to-day corporate liquidity needs.
Our liabilities provide liquidity on a day-to-day basis. Daily liquidity needs are met from deposit levels or from our use of federal funds purchased, securities sold under agreements to repurchase and other short-term borrowings. We engage in routine activities to retain deposits intended to enhance our liquidity position. These routine activities include various measures, such as the following:
70
On February 18, 2011, we acquired Habersham Bank in an FDIC-assisted deal which provided approximately $91.3 million in cash and cash equivalents. Deposits in the amount of $340.6 million were also assumed. Of this amount, $76.2 million were in the form of highly liquid transaction accounts. Certificates of deposit and interest-bearing deposits comprised $264.4 million of total deposits, or 77.6%. In accordance with the P&A Agreement and the desire to lower our cost of funds, we decided to lower rates on all time deposits for depositors who had no other relationship with us other than their time deposit products. As anticipated, we experienced approximately $148.5 million in run-off of time deposit account balances between the acquisition date and December 31, 2011. Our liquidity position could continue to be affected by potential run-off of deposits in these northeast Georgia markets.
On July 29, 2011, we acquired BankMeridian in an FDIC-assisted deal which provided approximately $45.4 million in cash and cash equivalents. Deposits in the amount of $200.6 million were also assumed. Of this amount, $12.4 million were in the form of highly liquid transaction accounts. Certificates of deposit and interest-bearing deposits comprised $188.2 million of total deposits, or 93.8%. In accordance with the P&A Agreement and the desire to lower our cost of funds, we decided to lower rates on all time deposits for depositors who had no other relationship with us other than their time deposit products. As anticipated, we experienced approximately $129.7 million in run-off of time deposit account balances between the acquisition date and December 31, 2011. Our liquidity position could continue to be affected by potential run-off of the BankMeridian deposits.
The FDIC-assisted acquisitions of Habersham and BankMeridian had a significant impact upon our liquidity position, initially increasing our excess liquidity. These excess liquidity balances were managed downward through the anticipated run-off of higher costing time deposit balances and the repayment of FHLB advances following each transaction.
Total cash and cash equivalents was $171.4 million at December 31, 2011 as compared to $237.1 million at December 31, 2010.
At December 31, 2011 and 2010, we had no brokered deposits. Total deposits increased 8.3% to $3.3 billion resulting mainly from the Habersham and BankMeridian acquisitions; excluding Habersham and BankMeridian, total deposits decreased $12.8 million, or 0.4%. Excluding Habersham and BankMeridian, we increased our noninterest-bearing deposit balance by $134.8 million, or 27.7%, at December 31, 2011 as compared to the balance at December 31, 2010. Federal funds purchased and securities sold under agreements to repurchase decreased $113.4 million, or 74.0%, from the balance at December 30, 2010. Other borrowings remained at approximately $47.0 million, decreasing by $295,000, or 0.6%, from December 31, 2010. During the first and third quarters of 2011, we repaid the FHLB $38.3 million and $20.8 million for the FHLB advances acquired in the FDIC-assisted acquisitions of Habersham and BankMeridian, respectively. To the extent that we employ other types of non-deposit funding sources, typically to accommodate retail and correspondent customers, we continue to emphasize shorter maturities of such funds. Our approach may provide an opportunity to sustain a low funding rate or possibly lower our cost of funds but could also increase our cost of funds if interest rates rise.
Our ongoing philosophy is to remain in a liquid position as reflected by such indicators as the composition of our earning assets, typically including some level of federal funds sold, balances at the Federal Reserve Bank, reverse repurchase agreements, and/or other short-term investments; asset
71
quality; well-capitalized position; and profitable operating results. Cyclical and other economic trends and conditions can disrupt our bank's desired liquidity position at any time. We expect that these conditions would generally be of a short-term nature. Under such circumstances, our bank's federal funds sold position, or balances at the Federal Reserve Bank, if any, serves as the primary source of immediate liquidity. At December 31, 2011, our bank had total federal funds credit lines of $221.0 million with no outstanding advances. If additional liquidity were needed, the bank would turn to short-term borrowings as an alternative immediate funding source and would consider other appropriate actions such as promotions to increase core deposits or the sale of a portion of our investment portfolio. At December 31, 2011, our bank had $79.6 million of credit available at the Federal Reserve Bank's discount window, but had no outstanding advances as of the end of 2011. In addition, we could draw on additional alternative immediate funding sources from lines of credit extended to us from our correspondent banks and/or the Federal Home Loan Bank. At December 31, 2011, our bank had a total FHLB credit facility of $274.1 million with no outstanding advances and outstanding uses of FHLB letters of credit to secure certain public funds deposits of $43.8 million. We believe that our liquidity position continues to be adequate and readily available.
Our contingency funding plan describes several potential stages based on liquidity levels. Our board of directors reviews liquidity benchmarks quarterly. Also, we review on at least an annual basis our liquidity position and our contingency funding plans with our principal banking regulator. Our subsidiary bank maintains various wholesale sources of funding. If our deposit retention efforts were to be unsuccessful, our bank would utilize these alternative sources of funding. Under such circumstances, depending on the external source of funds, our interest cost would vary based on the range of interest rates charged to our bank. This could increase our bank's cost of funds, impacting net interest margins and net interest spreads.
Derivatives and Securities Held for Trading
The SEC has adopted rules that require comprehensive disclosure of accounting policies for derivatives as well as enhanced quantitative and qualitative disclosures of market risk for derivatives and other financial instruments. The market risk disclosures are classified into two categories: financial instruments entered into for trading purposes and all other instruments (non-trading purposes). We do not maintain a derivatives or securities trading portfolio.
Asset-Liability Management and Market Risk Sensitivity
Our earnings and the economic value of our shareholders' equity may vary in relation to changes in interest rates and in relation to the accompanying fluctuations in market prices of certain of our financial instruments. We use a number of methods to measure interest rate risk, including simulating the effect on earnings of fluctuations in interest rates, monitoring the present value of asset and liability portfolios under various interest rate scenarios, and, to a lesser extent, monitoring the difference, or gap, between rate sensitive assets and liabilities. The earnings simulation models take into account our contractual agreements with regard to investments, loans, deposits, borrowings, and derivatives. While the simulation models are subject to the accuracy of the assumptions that underlie the process, we believe that such modeling provides a better illustration of the interest sensitivity of earnings than does a static interest rate sensitivity gap analysis. The simulation models assist in measuring and achieving growth in net interest income by providing the Asset- Liability Management Committee ("ALCO") a reasonable basis for quantifying and managing interest rate risk. Various simulations incorporate interest rate changes as well as projected changes in the mix and volume of balance sheet assets and liabilities. Accordingly, the simulations are considered to provide a measurement of the degree of earnings risk we have, or may incur in future periods, arising from interest rate changes or other market risk factors.
72
During 2009, we entered into a forward starting interest rate swap agreement to manage interest rate risk due to periodic rate resets in our junior subordinated debt issued by SCBT Capital Trust II, an unconsolidated subsidiary of SCBT established for the purpose of issuing trust preferred securities. The agreement hedges the subordinated debt against future interest rate increases by using an interest rate swap to effectively fix the rate to 5.85% on the debt beginning June 15, 2010, at which time the debt contractually converted from a fixed interest rate to a variable interest rate. This hedge expires on June 15, 2019.
Our primary policy, established by ALCO and the board of directors, is to monitor exposure to interest rate increases and decreases of as much as 200 basis points ratably over a 12-month period. Our policy guideline prescribes 8% as the maximum negative impact on net interest income associated with a steady ("ramping") change in interest rates of 200 basis points over 12 months. This most-relied-upon simulation also uses a dynamic (or strategy) balance sheet that forecasts growth, not a static or frozen balance sheet. We traditionally have maintained a risk position well within the policy guideline level. As of December 31, 2011, the earnings simulations indicated that the impact of a 200 basis point increase in rates over 12 months would result in an approximate 0.7% increase in net interest incomeas compared with a base case interest rate environment that uses the implied forward rates in the currently existing yield curve. Certain key rates in the simulations model (such as federal funds at zero to 0.25%) are at unprecedented low levels that can decline very little, if at all, and remain a positive number. Consequently, the simulations in the declining-rate scenarios are viewed by us and many other depository institutions as being remote and not meaningful. Therefore, declining rate scenario simulations are not currently being used in our assessment and management of interest rate risk. The simulations indicate that our rate sensitivity is currently slightly asset sensitive to the indicated change in interest rates over a one-year horizon. As of December 31, 2010, the earnings simulations indicated that the impact of a 200 basis point increase in rates over 12 months would result in an approximate 1.6% increase in net interest incomeas compared with a base case interest rate environment.
The shape and non-parallel shifts of the fixed-income yield curve can also influence interest rate risk sensitivity. Therefore, we run a number of other rate scenario simulations to provide additional assessments of our interest rate risk posture. For example, in our analysis at December 31, 2011, a curve that flattens with short rates rising by 200 basis points while 10 year and longer rates decrease by 20 basis points would cause net interest income to increase slightly from a base case. This is attributable to our position in liquid assets rising quickly in yield. Conversely, a curve that steepened, caused by short rates falling by 200 basis points (but not below 0%) and long rates rising by 20 basis points, would have a moderately dampening effect on net interest income as liquid earning assets lose yield while deposit rates only modestly decline and longer-term loan yields decrease.
In addition to simulation analysis, we use Economic Value of Equity ("EVE") analysis as an indicator of the extent to which the present value of our capital could change, given potential changes in interest rates. This measure assumes no growth in the balance sheet (no management influence) but does assume mortgage-related prepayments and certain other cash flows. It provides a measure of rate risk extending beyond the analysis horizon contained in the simulation analyses. The EVE model is essentially a discounted cash flow value of all of SCBT's assets, liabilities, and derivatives. The difference represented by the present value of assets minus the present value of liabilities is defined as the economic value of equity. At December 31, 2011, SCBT's ratio of EVE-to-assets was 11.09% in a current forward rate curve and 10.43% in a hypothetical environment where rates increased from there by 200 basis points instantaneously.
Deposits
We rely on deposits by our customers as the primary source of funds for the continued growth of our loan and investment securities portfolios. Customer deposits are categorized as either noninterest-bearing deposits or interest- bearing deposits. Noninterest-bearing deposits (or demand deposits) are
73
transaction accounts that provide SCBT with "interest-free" sources of funds. Interest-bearing deposits include savings deposit, interest-bearing transaction accounts, certificates of deposits, and other time deposits. Interest-bearing transaction accounts include NOW, HSA, IOLTA, and Market Rate checking accounts.
During 2009, we implemented a deposit campaign to focus on increasing core deposits (excluding certificates of deposits and other time deposits). The deposit campaign led to increases in demand deposits, savings deposits and interest-bearing deposits. Those increased core deposit balances helped offset a planned decline in certificate of deposit balances, which are higher cost funds to the bank.
The following table presents total deposits for the five years at December 31:
Table 17Total Deposits
|
December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||
Demand deposits |
$ | 658,454 | $ | 484,838 | $ | 346,248 | $ | 303,689 | $ | 315,791 | ||||||
Savings deposits |
258,644 | 202,054 | 163,348 | 141,379 | 137,129 | |||||||||||
Interest-bearing demand deposits |
1,432,806 | 1,186,260 | 731,060 | 575,991 | 588,289 | |||||||||||
Total savings and interest-bearing demand deposits |
1,691,450 | 1,388,314 | 894,408 | 717,370 | 725,418 | |||||||||||
Certificates of deposit |
903,874 | 1,129,892 | 863,507 | 1,131,828 | 886,330 | |||||||||||
Other time deposits |
694 | 1,104 | 476 | 387 | 350 | |||||||||||
Total time deposits |
904,568 | 1,130,996 | 863,983 | 1,132,215 | 886,680 | |||||||||||
Total deposits |
$ | 3,254,472 | $ | 3,004,148 | $ | 2,104,639 | $ | 2,153,274 | $ | 1,927,889 | ||||||
The acquisitions of Habersham and BankMeridian as well as organic growth in all categories of deposits excluding time deposits drove the higher balance in total deposits at December 31, 2011 compared to 2010. The following are key highlights regarding overall growth in total deposits:
74
The following are key highlights regarding overall growth in average total deposits:
The following table provides a maturity distribution of certificates of deposit of $100,000 or more for the next twelve months as of December 31:
Table 18Maturity Distribution of Certificates of Deposits of $100 Thousand or More
|
December 31, | |
||||||||
---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
2011 | 2010 | % Change | |||||||
Within three months |
$ | 116,833 | $ | 167,970 | (30.4 | )% | ||||
After three through six months |
90,379 | 120,188 | (24.8 | )% | ||||||
After six through twelve months |
128,590 | 198,334 | (35.2 | )% | ||||||
After twelve months |
56,894 | 44,266 | 28.5 | % | ||||||
|
$ | 392,696 | $ | 530,758 | (26.0 | )% | ||||
In July 2010, the Dodd-Frank Act permanently increased the insurance limit on deposit accounts from $100,000 to $250,000. At December 31, 2011 and 2010, respectively, SCBT had $124.2 million and $177.5 million in certificates of deposits greater than $250,000.
Short-Term Borrowed Funds
Our short-term borrowed funds consist of federal funds purchased and securities sold under repurchase agreements. Note 11, "Federal Funds Purchased and Securities Sold Under Agreements to Repurchase," in our audited financial statements provides a profile of these funds for the last three years at each year-end, the average amounts outstanding during each period, the maximum amounts outstanding at any month-end, and the weighted average interest rates on year-end and average balances in each category. Federal funds purchased and securities sold under agreements to repurchase most typically have maturities within one to three days from the transaction date. Certain of these borrowings have no defined maturity date.
Capital and Dividends
The Company entered into a Securities Purchase Agreement, effective as of February 18, 2011, with accredited institutional investors, pursuant to which the Company sold a total of 1,129,032 shares of its common stock at a purchase price of $31.00 per share (the "Private Placement"). The proceeds to the Company from the Private Placement were $34.8 million, net of approximately $160,000 in issuance costs. The Private Placement was completed on February 18, 2011, and was contingent on a successful bid for Habersham.
75
Our ongoing capital requirements have been met primarily through retained earnings, less the payment of cash dividends. As of December 31, 2011, shareholders' equity was $381.8 million, an increase of $51.8 million, or 15.7%, from $330.0 million at December 31, 2010. Our equity-to-assets ratio decreased to 9.80% at December 31, 2011 from 9.18% at the end of the comparable period of 2010.
The Federal Reserve Board in March of 2005 announced changes to its capital adequacy rules, including the capital treatment of trust preferred securities. The Federal Reserve's rule, which took effect in early April 2005, permit bank holding companies to treat outstanding trust preferred securities as Tier 1 Capital for the first 25 years of the 30 year term of the related junior subordinated debt securities. We issued $40.0 million of these types of junior non-consolidated securities during 2005, positively impacting Tier I Capital. In November of 2007, we acquired the Scottish Bank and an additional $3.0 million of non-consolidated junior subordinated debt securities. We did not issue trust preferred securities during the years ended December 31, 2011, 2010 and 2009. (See Note 1 "Summary of Significant Accounting Policies" in the audited consolidated financial statements for a more detailed explanation of our trust preferred securities.)
Provisions within the Dodd-Frank Act will prohibit institutions that had more than $15 billion in assets on December 31, 2009 from being able to include trust preferred securities (TRUPs) as Tier 1 capital beginning in 2013. One-third will be phased out over the next two years ending in 2015. Financial institutions with less than $15 billion in total assets, such as SCBT, may continue to include their TRUPs issued prior to May 19, 2010 in Tier 1 capital, but cannot include in Tier 1 capital any TRUPs issued after such date.
We are subject to certain risk-based capital guidelines that measure the relationship of capital to both balance sheet and off-balance sheet risks. Risk values are adjusted to reflect credit risk. Pursuant to guidelines of the Federal Reserve Board, which are substantially similar to those promulgated by the OCC, Tier 1 capital must be at least 50% of total capital and total capital must be 8% of risk-weighted assets.
As an additional measure of capital soundness, the regulatory agencies have prescribed a leverage ratio of total capital to total assets. The minimum leverage ratio assigned to banks is between 3% and 5% and is dependent on the institution's composite rating as determined by its regulators.
Table 19Capital Adequacy Ratios
|
December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
(In percent) |
2011 | 2010 | 2009 | |||||||
Tier 1 risk-based capital |
14.09 | 13.34 | 12.47 | |||||||
Total risk-based capital |
15.36 | 14.60 | 14.42 | |||||||
Tier 1 leverage |
9.12 | 8.48 | 9.89 |
Compared to December 31, 2010 our Tier 1 risk-based capital ratio, total risk-based capital ratio and Tier 1 leverage ratio have increased due primarily to the impact of the proceeds from the Private Placement and the gains related to the FDIC-assisted acquisitions of Habersham and BankMeridian. Our capital ratios are currently in excess of the minimum standards and furthermore continue to be in the "well capitalized" regulatory classifications.
We pay cash dividends to shareholders from funds provided mainly by dividends received from our bank subsidiary. Dividends paid by our bank are subject to certain regulatory restrictions. We must gain approval of the OCC in order to pay dividends in excess of our bank's net earnings for the current year, plus retained net profits for the preceding two years, less any required transfers to surplus. As of December 31, 2011, approximately $66.6 million of the bank's retained earnings was available for distribution to SCBT as dividends without prior regulatory approval.
76
In December 2010, the Basel Committee released its final framework for strengthening international capital and liquidity regulation, now officially identified by the Basel Committee as "Basel III". Basel III, if implemented by the U.S. banking agencies and fully phased-in, would require certain bank holding companies and their bank subsidiaries to maintain substantially more capital, with a greater emphasis on common equity. Although Basel III is intended to be implemented by participating countries for large, internationally active banks, its provisions are likely to be considered by U.S. banking regulators in developing new regulations applicable to other banks in the United States, including those developed pursuant to directives in the Dodd-Frank Act. The U.S. banking agencies have indicated informally that they expect to adopt implementing regulations in 2012. Notwithstanding its release of the Basel III framework as a final framework, the Basel Committee is considering further amendments to Basel III, including the imposition of additional capital surcharges on globally systemically important financial institutions. In addition to Basel III, the Dodd-Frank Act requires or permits the federal banking agencies to adopt regulations affecting banking institutions' capital requirements in a number of respects, including potentially more stringent capital requirements for systemically important financial institutions. Requirements to maintain higher levels of capital or to maintain higher levels of liquid assets could adversely impact our net income and return on equity.
The following table provides the amount of dividends and payout ratios for the years ended December 31:
Table 20Dividends Paid to Shareholders
|
Years Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
2011 | 2010 | 2009 | |||||||
Shareholder dividend payments |
$ | 9,514 | $ | 8,680 | $ | 8,177 | ||||
Dividend payout ratios |
51.92 | % | 16.43 | % | 74.66 | % |
We retain earnings to have capital sufficient to grow our loan and investment portfolios and to support certain acquisitions or other business expansion opportunities. We pay cash dividends on common shares out of earnings generated by SCBT in the preceding quarter; therefore, our dividend payout ratio is calculated by dividing total dividends paid during 2011 by the total net income available to common shareholders reported in the fourth quarter of 2010, first quarter of 2011, second quarter of 2011 and third quarter of 2011.
In February 2004, SCBT's board of directors authorized a program with no formal expiration date to repurchase up to 250,000 of its common shares. We did not repurchase any shares under this program during 2011, 2010 and 2009. During 2011, 2010 and 2009, we redeemed 11,445, 7,272 and 15,823, respectively, of SCBT shares from officers at an average cost of $29.82, $35.04 and $28.24, respectively, under an approved program designed to facilitate stock option exercises or tax payments on vesting restricted stock under SCBT's stock incentive plans.
Asset Credit Risk and Concentrations
The quality of our interest-earning assets is maintained through our management of certain concentrations of credit risk. We review each individual earning asset including investment securities and loans for credit risk. To facilitate this review, we have established credit and investment policies that include credit limits, documentation, periodic examination, and follow-up. In addition, we examine these portfolios for exposure to concentration in any one industry, government agency, or geographic location.
77
Loan and Deposit Concentration
We have no material concentration of deposits from any single customer or group of customers. We have no significant portion of our loans concentrated within a single industry or group of related industries. Furthermore, we attempt to avoid making loans that, in an aggregate amount, exceed 10% of total loans to a multiple number of borrowers engaged in similar business activities. At December 31, 2011 and 2010, there were no aggregated loan concentrations of this type. We do not believe there are any material seasonal factors that would have a material adverse effect on us. We do not have foreign loans or deposits.
Concentration of Credit Risk
Each category of earning assets has a certain degree of credit risk. We use various techniques to measure credit risk. Credit risk in the investment portfolio can be measured through bond ratings published by independent agencies. In the investment securities portfolio, the investments consist of U.S. government-sponsored entity securities, tax-free securities, or other securities having ratings of "AAA" to "Not Rated". All securities, with the exception of those that are not rated, were rated by at least one of the nationally recognized statistical rating organizations. The credit risk of the loan portfolio can be measured by historical experience. We maintain our loan portfolio in accordance with credit policies that we have established. Although the subsidiary has diversified loan portfolios, a subtantial portion of their borrowers' abilities to honor their contracts is dependent upon economic conditions within South Carolina, North Carolina, Georgia and the surrounding regions. Of the total balance of non-acquired loans at December 31, 2011, loans in the South Carolina coastal markets make up 28% of the total.
We consider concentrations of credit to exist when, pursuant to regulatory guidelines, the amounts loaned to a multiple number of borrowers engaged in similar business activities which would cause them to be similarly impacted by general economic conditions represents 25 percent of total risk-based capital. Based on this criteria, we had six such credit concentrations at December 31, 2011, including loans to borrowers engaged in other activities related to real estate, loans to religious organizations, loans to lessors of nonresidential buildings (except mini-warehouses), loans to lessors of residential buildings, loans to other holding companies (except bank holding companies), and loans to physicians (except mental health specialists). The risk for these loans and for all loans is managed collectively through the use of credit underwriting practices developed and updated over time. The loss estimate for these loans is determined using our standard ALLL methodology.
Off-Balance Sheet Arrangements
Through the operations of our bank, we have made contractual commitments to extend credit in the ordinary course of our business activities. These commitments are legally binding agreements to lend money to our customers at predetermined interest rates for a specified period of time. We evaluate each customer's credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by us upon extension of credit, is based on our credit evaluation of the borrower. Collateral varies but may include accounts receivable, inventory, property, plant and equipment, commercial and residential real estate. We manage the credit risk on these commitments by subjecting them to normal underwriting and risk management processes.
At December 31, 2011, the bank had issued commitments to extend credit and standby letters of credit and financial guarantees of $634.7 million through various types of lending arrangements, of which $439.0 million was at variable rates. We believe that we have adequate sources of liquidity to fund commitments that are drawn upon by the borrowers.
In addition to commitments to extend credit, we also issue standby letters of credit, which are assurances to third parties that they will not suffer a loss if our customer fails to meet its contractual
78
obligation to the third party. Standby letters of credit totaled $19.3 million at December 31, 2011. Past experience indicates that many of these standby letters of credit will expire unused. However, through our various sources of liquidity, we believe that we will have the necessary resources to meet these obligations should the need arise.
Except as disclosed in this report, we are not involved in off-balance sheet contractual relationships, unconsolidated related entities that have off-balance sheet arrangements or transactions that could result in liquidity needs or other commitments that significantly impact earnings.
Effect of Inflation and Changing Prices
The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America, which require the measure of financial position and results of operations in terms of historical dollars, without consideration of changes in the relative purchasing power over time due to inflation. Unlike most other industries, the majority of the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates generally have a more significant effect on a financial institution's performance than does the effect of inflation. Interest rates do not necessarily change in the same magnitude as the prices of goods and services.
While the effect of inflation on banks is normally not as significant as is its influence on those businesses which have large investments in plant and inventories, it does have an effect. During periods of high inflation, there are normally corresponding increases in money supply, and banks will normally experience above average growth in assets, loans and deposits. Also, general increases in the prices of goods and services will result in increased operating expenses. Inflation also affects our bank's customers and may result in an indirect effect on our bank's business.
Contractual Obligations
The following table presents payment schedules for certain of our contractual obligations as of December 31, 2011. Long-term debt obligations totaling $46.7 million include junior subordinated debt. Operating lease obligations of $25.5 million pertain to banking facilities and equipment. Certain lease agreements include payment of property taxes and insurance and contain various renewal options. Additional information regarding leases is contained in Note 22 of the audited consolidated financial statements. Additional information regarding FDIC loss share agreementestimated clawback is contained in Note 2 of the audited consolidated financial statements.
Table 21Obligations
(Dollars in thousands) |
Total | Less Than 1 Year |
1 to 3 Years |
3 to 5 Years |
More Than 5 Years |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long-term debt obligations* |
$ | 46,683 | $ | 1,180 | $ | 1,171 | $ | | $ | 44,332 | ||||||
Operating lease obligations |
25,533 | 2,873 | 4,601 | 3,741 | 14,318 | |||||||||||
FDIC loss share agreementestimated clawback |
1,000 | | | | 1,000 | |||||||||||
Total |
$ | 73,216 | $ | 4,053 | $ | 5,772 | $ | 3,741 | $ | 59,650 | ||||||
Item 7A. Quantitative and Qualitative Disclosures about Market Risk.
See "Asset-Liability Management and Market Risk Sensitivity" on page 72 in Management's Discussion and Analysis of Financial Condition and Results of Operations for quantitative and qualitative disclosures about market risk.
79
Item 8. Financial Statements and Supplementary Data.
See Table 1 on page 49 for our unaudited quarterly results of operations and the pages beginning with F-1 for our audited consolidated financial statements.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
Not applicable.
Item 9A. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
As of December 31, 2011 (the "Evaluation Date"), we carried out an evaluation, under the supervision and with the participation of management, including our President and Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of SCBT's disclosure controls and procedures pursuant to Exchange Act Rule 13a-15. We applied our judgment in the process of reviewing these controls and procedures, which, by their nature, can provide only reasonable assurance regarding our control objectives. Based upon this evaluation, our President and Chief Executive Officer and our Chief Financial Officer concluded that SCBT's disclosure controls and procedures as of the Evaluation Date were effective to provide reasonable assurance regarding our control objectives.
Changes in Internal Controls
There were no changes in our internal controls over financial reporting that occurred during our most recent fiscal quarter that materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
Management's Report on Internal Controls over Financial Reporting
We are responsible for establishing and maintaining adequate internal control over financial reporting. Management's assessment of the effectiveness of SCBT's internal control over financial reporting as of December 31, 2011 is included in Item 8 of this Report under the heading "Management's Report on Internal Controls Over Financial Reporting."
Our independent auditors have issued an audit report on management's assessment of internal controls over financial reporting. This report entitled "Report of Independent Registered Public Accounting Firm" appears in Item 8.
Not applicable.
80
Item 10. Directors, Executive Officers and Corporate Governance.
The information required by this item will be incorporated herein by reference to the information in SCBT's definitive proxy statement to be filed in connection with the our 2012 Annual Meeting of Shareholders under the caption "Election of Directors," in the fourth paragraph under the caption "The Board of Directors and Committees," in the subsection titled "Audit Committee" under the caption "The Board of Directors and Committees," in the subsection titled "Governance Committee" under the caption "The Board of Directors and Committees," and under the caption "Section 16(a) Beneficial Ownership Reporting Compliance."
Item 11. Executive Compensation.
The information required by this item will be incorporated herein by reference to the information in SCBT's definitive proxy statement to be filed in connection with our 2012 Annual Meeting of Shareholders under the caption "Executive Compensation," including the sections titled "Compensation Discussion and Analysis," "Summary Compensation Table," "Grants of Plan Based Awards," "Outstanding Equity Awards at Fiscal Year-End," "Option Exercises and Stock Vested," "Pension Benefits," "Deferred Compensation Plan," "Compensation Committee Report," "Potential Payments Upon Termination or Change of Control," "Director Compensation," and "Compensation Committee Interlocks and Insider Participation."
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
The following table contains certain information as of December 31, 2011, relating to securities authorized for issuance under our equity compensation plans:
|
A | B | C | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Plan Category
|
Number of securities to be issued upon exercise of outstanding options, warrants, and rights |
Weighted- average exercise price of outstanding options, warrants, and rights |
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column "A") |
|||||||
Equity compensation plans approved by security holders |
370,207 | $ | 30.69 | 254,731 | ||||||
Equity compensation plans not approved by security holders |
None | n/a | n/a |
Included within the 254,731 number of securities available for future issuance in the table above are a total of 184,278 shares remaining from the authorized total of 363,825 under SCBT's Employee Stock Purchase Plan. All securities totals for the outstanding and remaining available for future issuance amounts described in this Item 12 have been adjusted to give effect to stock dividends paid on March 23, 2007, January 1, 2005 and December 6, 2002.
Other information required by this item will be incorporated herein by reference to the information under the captions "Beneficial Ownership of Certain Parties" and "Beneficial Ownership of Directors and Executive Officers" in the definitive proxy statement of SCBT to be filed in connection with our 2012 Annual Meeting of Shareholders.
81
Item 13. Certain Relationships and Related Transactions, and Director Independence.
The information required by this item will be incorporated herein by reference to the information under the caption "Certain Relationships and Related Transactions" in the definitive proxy statement of SCBT to be filed in connection with our 2012 Annual Meeting of Shareholders.
Item 14. Principal Accounting Fees and Services.
The information required by this item will be incorporated by reference to the information under the caption "Audit and Other Fees" in the definitive proxy statement of SCBT to be filed in connection with our 2012 Annual Meeting of Shareholders.
82
Item 15. Exhibits, Financial Statement Schedules.
SCBT
Financial Corporation and Subsidiary
Report of Independent Registered Public Accounting Firm
Consolidated Balance Sheets
Consolidated Statements of Income
Consolidated Statements of Changes in Shareholders' Equity
Consolidated Statements of Cash Flows
Notes to Consolidated Financial Statements
2. Financial Schedules Filed: None
3. Exhibits
In most cases, documents incorporated by reference to exhibits that have been filed with SCBT's reports or proxy statements under the Securities Exchange Act of 1934 are available to the public over the Internet from the SEC's web site at www.sec.gov. You may also read and copy any such document at the SEC's public reference room located at 450 Fifth Street, N.W., Washington, D.C. 20549 under the Company's SEC file number (001-12669).
Exhibit No. | Description of Exhibit | ||
---|---|---|---|
2.1 | Purchase & Assumption Agreement dated January 29, 2010 (incorporated by reference as Exhibit 2.1 to the Registrant's Current Report on Form 8-K filed on February 4, 2010) | ||
2.2 | Purchase & Assumption Agreement dated February 18, 2011 (incorporated by reference as Exhibit 2.1 to the Registrant's Current Report on Form 8-K filed on February 25, 2011) | ||
2.3 | Purchase & Assumption Agreement dated July 29, 2011 (incorporated by reference as Exhibit 2.1 to the Registrant's Current Report on Form 8-K filed on August 2, 2011) | ||
2.4 | Agreement and Plan of Merger, dated as of December 19, 2011, by and between SCBT Financial Corporation and Peoples Bancorporation, Inc. (incorporated by reference as Exhibit 2.1 to the Registrant's Current Report on Form 8-K filed on December 23, 2011) | ||
3.1 | Amended and Restated Articles of Incorporation of SCBT Financial Corporation (incorporated by reference to Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed on December 31, 2008) | ||
3.2 | Amended and Restated Bylaws of SCBT Financial Corporation (incorporated by reference to Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed on December 23, 2008) | ||
3.3 | Articles of Amendment to Articles of Incorporation of SCBT Financial Corporation (incorporated by reference to Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed on January 16, 2009) | ||
4.1 | Specimen SCBT Financial Corporation Common Stock Certificate (incorporated by reference to Exhibit 4.1 to the Registrant's Annual Report on Form 10-K filed on March 15, 2007) | ||
4.2 | Articles of Incorporation (included as Exhibits 3.1 and 3.3) | ||
4.3 | Bylaws (included as Exhibit 3.2) |
83
Exhibit No. | Description of Exhibit | ||
---|---|---|---|
4.4 | Form of Series T Preferred Stock Certificate (incorporated by reference to Exhibit 4.2 to the Registrant's Current Report on Form 8-K filed on January 16, 2009) | ||
10.1 | First National Corporation Dividend Reinvestment Plan (incorporated by reference to exhibits filed with Registration Statement on Form S-8, Registration No. 33-58692) | ||
10.2 | * | First National Corporation Incentive Stock Option Plan of 1996 (incorporated by reference to the Registrant's Definitive Proxy Statement filed in connection with its 1996 Annual Meeting of Shareholders) | |
10.3 | * | First National Corporation 1999 Stock Option Plan (incorporated by reference to Exhibit 4 to the Registrant's Registration Statement on Form S-8, Registration No. 333-33092) | |
10.4 | * | First National Corporation 2002 Employee Stock Purchase Plan (incorporated by reference to Exhibit 4.1 to the Registrant's Registration Statement on Form S-8, File No. 333-90014) | |
10.5 | * | SCBT Financial Corporation Stock Incentive Plan (incorporated by reference to Appendix A to the Registrant's Definitive Proxy Statement filed in connection with its 2004 Annual Meeting of Shareholders) | |
10.6 | Indenture between SCBT Financial Corporation, as Issuer, and Wilmington Trust Company, as Debenture Trustee, dated as of April 7, 2005 (incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on April 13, 2005) | ||
10.7 | Guarantee Agreement between SCBT Financial Corporation and Wilmington Trust Company, dated as of April 7, 2005 (incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K filed on April 13, 2005) | ||
10.8 | Amended and Restated Declaration of Trust among SCBT Financial Corporation, as Sponsor, Wilmington Trust Company, as Institutional Trustee, Wilmington Trust Company, as Delaware Trustee, and the Administrators named therein, including exhibits containing the related forms of the SCBT Capital Trust I Common Securities Certificate and the Preferred Securities Certificate, dated as of April 7, 2005 (incorporated by reference to Exhibit 10.3 to the Registrant's Current Report on Form 8-K filed on April 13, 2005) | ||
10.9 | Indenture between SCBT Financial Corporation, as Issuer, and Wilmington Trust Company, as Debenture Trustee, dated as of April 7, 2005 (incorporated by reference to Exhibit 10.4 to the Registrant's Current Report on Form 8-K filed on April 13, 2005) | ||
10.10 | Guarantee Agreement between SCBT Financial Corporation and Wilmington Trust Company, dated as of April 7, 2005 (incorporated by reference to Exhibit 10.5 to the Registrant's Current Report on Form 8-K filed on April 13, 2005) | ||
10.11 | Amended and Restated Declaration of Trust among SCBT Financial Corporation, as Sponsor, Wilmington Trust Company, as Institutional Trustee, Wilmington Trust Company, as Delaware Trustee, and the Administrators named therein, including exhibits containing the related forms of the SCBT Capital Trust II Common Securities Certificate and the Preferred Securities Certificate, dated as of April 7, 2005 (incorporated by reference to Exhibit 10.6 to the Registrant's Current Report on Form 8-K filed on April 13, 2005) | ||
10.12 | Indenture between SCBT Financial Corporation and JPMorgan Chase Bank, National Association, as Trustee, dated as of July 18, 2005 (incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on July 22, 2005) | ||
84
Exhibit No. | Description of Exhibit | ||
---|---|---|---|
10.13 | Guarantee Agreement between SCBT Financial Corporation and JPMorgan Chase Bank, National Association, dated as of July 18, 2005 (incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K filed on July 22, 2005) | ||
10.14 | Amended and Restated Declaration of Trust among SCBT Financial Corporation, as Sponsor, JPMorgan Chase Bank, National Association, as Institutional Trustee, Chase Bank USA, National Association, as Delaware Trustee, and the Administrators named therein, including exhibits containing the related forms of the SCBT Capital Trust III Capital Securities Certificate and the Common Securities Certificate, dated as of July 18, 2005 (incorporated by reference to Exhibit 10.3 to the Registrant's Current Report on Form 8-K filed on July 22, 2005) | ||
10.15 | Form of SCBT Financial Corporation Restricted Stock Agreement for Restricted Stock Awarded to Directors under the SCBT Financial Corporation Stock Incentive Plan, effective as of May 27, 2004 (incorporated by reference to Exhibit 10.28 to the Registrant's Annual Report on Form 10-K filed on March 16, 2006) | ||
10.16 | Form of SCBT Financial Corporation Restricted Stock Agreement for Restricted Stock Awarded to Employees Under the SCBT Financial Corporation Stock Incentive Plan, effective as of May 27, 2004 (incorporated by reference to Exhibit 10.29 to the Registrant's Annual Report on Form 10-K filed on March 16, 2006) | ||
10.17 | Form of SCBT Financial Corporation Stock Option Agreement for Options Granted to Directors Under the SCBT Financial Corporation Stock Incentive Plan, effective as of May 27, 2004 (incorporated by reference to Exhibit 10.30 to the Registrant's Annual Report on Form 10-K filed on March 16, 2006) | ||
10.18 | Form of SCBT Financial Corporation Stock Option Agreement for Options Granted to Officers and Employees Under the SCBT Financial Corporation Stock Incentive Plan, effective as of May 27, 2004 (incorporated by reference to Exhibit 10.31 to the Registrant's Annual Report on Form 10-K filed on March 16, 2006) | ||
10.19 | Description of the 2006 Long-Term Retention and Incentive Plan (incorporated by reference to Exhibit 10.15 to the Registrant's Current Report on Form 8-K filed on November 7, 2006) | ||
10.20 | Amended and Restated South Carolina Bank & Trust Deferred Income Plan, executed on November 16, 2006, to be effective as of January 1, 2005 (incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on November 22, 2006) | ||
10.21 | Amended and Restated South Carolina Bank & Trust Non-Employee Directors Deferred Income Plan, executed on November 16, 2006, to be effective as of January 1, 2005 (incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K filed on November 22, 2006) | ||
10.22 | Form of Agreement for Restricted Stock Issued Pursuant to the Long-Term Retention and Incentive Plan (incorporated by reference to Exhibit 10.37 to the Registrant's Annual Report on Form 10-K filed on March 15, 2007) | ||
10.23 | * | Second Amended and Restated Employment and Noncompetition Agreement between SCBT Financial Corporation and Robert R. Hill, Jr., dated as of December 31, 2008 (incorporated by reference to Exhibit 10.5 to the Registrant's Current Report on Form 8-K filed on January 6, 2009) | |
85
Exhibit No. | Description of Exhibit | ||
---|---|---|---|
10.24 | * | Second Amended and Restated Employment and Non-Competition Agreement between SCBT Financial Corporation and Thomas S. Camp, dated and effective as of December 31, 2008 (incorporated by reference to Exhibit 10.8 to the Registrant's Current Report on Form 8-K filed on January 6, 2009) | |
10.25 | * | Second Amended and Restated Employment and Non-Competition Agreement between SCBT Financial Corporation and John C. Pollok, dated and effective as of December 31, 2008 (incorporated by reference to Exhibit 10.6 to the Registrant's Current Report on Form 8-K filed on January 6, 2009) | |
10.26 | * | Second Amended and Restated Employment and Non-Competition Agreement between SCBT Financial Corporation and Richard C. Mathis, dated and effective as of December 31, 2008 (incorporated by reference to Exhibit 10.9 to the Registrant's Current Report on Form 8-K filed on January 6, 2009) | |
10.27 | * | Second Amended and Restated Employment and Non-Competition Agreement between SCBT Financial Corporation and Joseph E. Burns, dated and effective as of December 31, 2008 (incorporated by reference to Exhibit 10.7 to the Registrant's Current Report on Form 8-K filed on January 6, 2009) | |
10.28 | * | Amended and Restated Employment and Non-Competition Agreement between SCBT Financial Corporation and John Windley, dated and effective as of December 31, 2008 (incorporated by reference to Exhibit 10.11 to the Registrant's Current Report on Form 8-K filed on January 6, 2009) | |
10.29 | * | Amended and Restated Employment and Non-Competition Agreement between SCBT Financial Corporation and Dane Murray, dated and effective as of December 31, 2008 (incorporated by reference to Exhibit 10.10 to the Registrant's Current Report on Form 8-K filed on January 6, 2009) | |
10.30 | * | Form of Amendment to the Supplemental Executive Retirement Agreements between SCBT, N.A. and Robert R. Hill, Jr., John C. Pollok, and Joseph E. Burns effective as of December 30, 2008 (incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on January 6, 2009) | |
10.31 | * | Form of Termination Letter for Supplemental Executive Retirement Agreements for Robert R. Hill, Jr., John C. Pollok, and Joseph E. Burns, dated December 30, 2008 (incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K filed on January 6, 2009) | |
10.32 | * | Form of Amendment to the Supplemental Executive Retirement Agreements between SCBT, N.A. and Thomas S. Camp, Richard C. Mathis, Dane H. Murray, and John F. Windley, effective as of December 31, 2008 (incorporated by reference to Exhibit 10.3 to the Registrant's Current Report on Form 8-K filed on January 6, 2009) | |
10.33 | Amendment to the 2004 Stock Incentive Plan, dated December 18, 2008 (incorporated by reference to Exhibit 10.4 to the Registrant's Current Report on Form 8-K filed on January 6, 2009) | ||
10.34 | Amended and Restated 2002 Employee Stock Purchase Plan (incorporated by reference to Exhibit 4.1 to the Registrant's Current Report on Form 8-K filed on April 30, 2009) | ||
10.35 | Employment and Noncompetition Agreement for Donald E. Pickett, effective January 22, 2010 (incorporated by reference as Exhibit 10 to the Registrant's Current Report on Form 8-K filed on January 25, 2010) | ||
86
Exhibit No. | Description of Exhibit | ||
---|---|---|---|
10.36 | Employment and Noncompetition Agreement for Renee R. Brooks, effective January 27, 2011 (incorporated by reference as Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on February 2, 2011) | ||
10.37 | * | Executive Performance Plan (incorporated by reference as Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on August 2, 2011) | |
10.38 | Form of Voting Agreement (incorporated by reference as Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on December 23, 2011) | ||
21 | Subsidiaries of the Registrant | ||
23 | Consent of Dixon Hughes Goodman LLP | ||
24.1 | Power of Attorney (contained herein as part of the signature pages) | ||
31.1 | Rule 13a-14(a) Certification of the Principal Executive Officer | ||
31.2 | Rule 13a-14(a) Certification of the Principal Financial Officer | ||
32 | Section 1350 Certifications | ||
101 | The following financial statements from the Annual Report on Form 10-K of SCBT Financial Corporation, formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets as of December 31, 2011 and 2010, (ii) Consolidated Statements of Income for the years ended December 31, 2011, 2010 and 2009, (iii) Consolidated Statements of Changes in Shareholders' Equity and Comprehensive Income (Loss) for the years ended December 31, 2011, 2010 and 2009, (iv) Consolidated Statement of Cash Flows for the years ended December 31, 2011, 2010 and 2009 and (v) Notes to Consolidated Financial Statements.(1) |
87
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Columbia and State of South Carolina, on the ninth day of March, 2012.
SCBT FINANCIAL CORPORATION (Registrant) |
||||
By: |
/s/ ROBERT R. HILL, JR. Robert R. Hill, Jr. |
|||
President and Chief Executive Officer |
KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints Robert R. Hill, Jr., his true and lawful attorney-in-fact and agent, with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign any and all amendments to this Annual Report on Form 10-K, and to file the same, with all exhibits thereto, and other documents in connection therewith, with the Securities and Exchange Commission, granting unto attorney-in-fact and agent full power and authority to do and perform each and every act and thing requisite or necessary to be done in and about the premises, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that attorney-in-fact and agent, or his substitute or substitutes, may lawfully do or cause to be done by virtue hereof.
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, this report has been signed below by the following persons in the capacities indicated.
Signature
|
Title
|
Date
|
||
---|---|---|---|---|
/s/ ROBERT R. HILL, JR. Robert R. Hill, Jr. |
President and Chief Executive Officer | March 9, 2012 | ||
/s/ JOHN C. POLLOK John C. Pollok |
Senior Executive Vice President and Chief Operating Officer |
March 9, 2012 |
||
/s/ DONALD E. PICKETT Donald E. Pickett |
Executive Vice President and Chief Financial Officer |
March 9, 2012 |
||
/s/ KEITH S. RAINWATER Keith S. Rainwater |
Senior Vice President, Director of External Reporting, and Principal Accounting Officer |
March 9, 2012 |
||
/s/ ROBERT R. HORGER Robert R. Horger |
Chairman of the Board of Directors |
March 9, 2012 |
88
Signature
|
Title
|
Date
|
||
---|---|---|---|---|
/s/ JIMMY E. ADDISON Jimmy E. Addison |
Director | March 9, 2012 | ||
/s/ LUTHER J. BATTISTE, III Luther J. Battiste, III |
Director |
March 9, 2012 |
||
/s/ M. OSWALD FOGLE M. Oswald Fogle |
Director |
March 9, 2012 |
||
/s/ DWIGHT W. FRIERSON Dwight W. Frierson |
Director |
March 9, 2012 |
||
/s/ HERBERT G. GRAY Herbert G. Gray |
Director |
March 9, 2012 |
||
/s/ CYNTHIA A. HARTLEY Cynthia A. Hartley |
Director |
March 9, 2012 |
||
/s/ HARRY M. MIMS, JR. Harry M. Mims, Jr. |
Director |
March 9, 2012 |
||
/s/ RALPH W. NORMAN Ralph W. Norman, Jr. |
Director |
March 9, 2012 |
||
/s/ ALTON C. PHILLIPS Alton C. Phillips |
Director |
March 9, 2012 |
||
/s/ JAMES W. ROQUEMORE James W. Roquemore |
Director |
March 9, 2012 |
||
/s/ THOMAS E. SUGGS Thomas E. Suggs |
Director |
March 9, 2012 |
89
Signature
|
Title
|
Date
|
||
---|---|---|---|---|
/s/ SUSIE H. VANHUSS Susie H. VanHuss |
Director | March 9, 2012 | ||
/s/ KEVIN P. WALKER Kevin P. Walker |
Director |
March 9, 2012 |
||
/s/ JOHN W. WILLIAMSON, III John W. Williamson, III |
Director |
March 9, 2012 |
90
Exhibit No. | Description of Exhibit | ||
---|---|---|---|
21 | Subsidiaries of the Registrant | ||
23 |
Consent of Dixon Hughes Goodman LLP |
||
31.1 |
Rule 13a-14(a) Certification of the Principal Executive Officer |
||
31.2 |
Rule 13a-14(a) Certification of the Principal Financial Officer |
||
32 |
Section 1350 Certifications |
||
101 |
The following financial statements from the Annual Report on Form 10-K of SCBT Financial Corporation, formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets as of December 31, 2011 and 2010, (ii) Consolidated Statements of Income for the years ended December 31, 2011, 2010 and 2009, (iii) Consolidated Statements of Changes in Shareholders' Equity and Comprehensive Income (Loss) for the years ended December 31, 2011, 2010 and 2009, (iv) Consolidated Statement of Cash Flows for the years ended December 31, 2011, 2010 and 2009 and (v) Notes to Consolidated Financial Statements.(1) |
91
MANAGEMENT'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
Management of SCBT Financial Corporation (the "Company") is responsible for establishing and maintaining adequate internal control over financial reporting. Management has assessed the effectiveness of internal control over financial reporting using the criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
The Company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. The Company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisitions, use, or disposition of the Company's assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Based on the testing performed using the criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), management of the Company believes that the company's internal control over financial reporting was effective as of December 31, 2011.
The effectiveness of our internal control over financial reporting as of December 31, 2011, has been audited by Dixon Hughes Goodman LLP, an independent registered public accounting firm, as stated in their report which is included herein.
SCBT
Financial Corporation
Columbia, South Carolina
March 9, 2012
www.SCBTonline.com
(803) 771-2265 -- P.O. Box 1030 -- Columbia, South Carolina -- 29202-1030
F-1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Board of Directors and Shareholders
SCBT Financial Corporation
We have audited SCBT Financial Corporation's (the "Company") internal control over financial reporting as of December 31, 2011, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Company's management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company's internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, SCBT Financial Corporation maintained, in all material respects, effective internal control over financial reporting as of December 31, 2011, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements of SCBT Financial Corporation and subsidiary as of December 31, 2011 and 2010, and each of the years in the three year period ended
F-2
December 31, 2011 and our report dated March 9, 2012, expressed an unqualified opinion on those consolidated financial statements.
/s/ DIXON HUGHES GOODMAN LLP
Charlotte,
North Carolina
March 9, 2012
F-3
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Board of Directors and the Shareholders
SCBT Financial Corporation
We have audited the accompanying consolidated balance sheets of SCBT Financial Corporation and subsidiary (the "Company") as of December 31, 2011 and 2010, and the related consolidated statements of income, changes in shareholders' equity and cash flows for each of the years in the three year period ended December 31, 2011. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of SCBT Financial Corporation and subsidiary as of December 31, 2011 and 2010, and the results of their operations and their cash flows for each of the years in the three year period ended December 31, 2011, in conformity with accounting principles generally accepted in the United States of America.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company's internal control over financial reporting as of December 31, 2011, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated March 9, 2012, expressed an unqualified opinion on the effectiveness of the Company's internal control over financial reporting.
/s/ DIXON HUGHES GOODMAN LLP |
Charlotte,
North Carolina
March 9, 2012
F-4
SCBT Financial Corporation and Subsidiary
Consolidated Balance Sheets
(Dollars in thousands, except par value)
|
December 31, | ||||||
---|---|---|---|---|---|---|---|
|
2011 | 2010 | |||||
ASSETS |
|||||||
Cash and cash equivalents: |
|||||||
Cash and due from banks |
$ | 129,729 | $ | 83,449 | |||
Interest-bearing deposits with banks |
1,822 | 416 | |||||
Federal funds sold and securities purchased under agreements to resell |
39,874 | 153,234 | |||||
Total cash and cash equivalents |
171,425 | 237,099 | |||||
Investment securities: |
|||||||
Securities held to maturity (fair value of $17,864 and $20,150, respectively) |
16,569 | 19,941 | |||||
Securities available for sale, at fair value |
289,195 | 197,374 | |||||
Other investments |
18,292 | 20,597 | |||||
Total investment securities |
324,056 | 237,912 | |||||
Loans held for sale |
45,809 | 42,704 | |||||
Loans: |
|||||||
Acquired |
402,201 | 321,038 | |||||
Less allowance for acquired loan losses |
(31,620 | ) | | ||||
Non-acquired |
2,470,565 | 2,296,200 | |||||
Less allowance for non-acquired loan losses |
(49,367 | ) | (47,512 | ) | |||
Loans, net |
2,791,779 | 2,569,726 | |||||
FDIC receivable for loss share agreements |
262,651 | 212,103 | |||||
Other real estate owned (covered of $65,849 and $69,317, respectively; and non-covered of $18,022 and $17,264, respectively) |
83,871 | 86,581 | |||||
Premises and equipment, net |
94,250 | 87,381 | |||||
Goodwill |
62,888 | 62,888 | |||||
Other assets |
59,828 | 58,397 | |||||
Total assets |
$ | 3,896,557 | $ | 3,594,791 | |||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||
Deposits: |
|||||||
Noninterest-bearing |
$ | 658,454 | $ | 484,838 | |||
Interest-bearing |
2,596,018 | 2,519,310 | |||||
Total deposits |
3,254,472 | 3,004,148 | |||||
Federal funds purchased and securities sold under agreements to repurchase |
180,436 |
191,017 |
|||||
Other borrowings |
46,683 | 46,978 | |||||
Other liabilities |
33,186 | 22,691 | |||||
Total liabilities |
3,514,777 | 3,264,834 | |||||
Shareholders' equity: |
|||||||
Preferred stock$.01 par value; authorized 10,000,000 shares; no shares issued and outstanding |
| | |||||
Common stock$2.50 par value; authorized 40,000,000 shares; 14,039,422 and 12,793,823 shares issued and outstanding |
35,099 | 31,985 | |||||
Surplus |
233,232 | 198,647 | |||||
Retained earnings |
116,198 | 103,117 | |||||
Accumulated other comprehensive loss |
(2,749 | ) | (3,792 | ) | |||
Total shareholders' equity |
381,780 | 329,957 | |||||
Total liabilities and shareholders' equity |
$ | 3,896,557 | $ | 3,594,791 | |||
The Accompanying Notes are an Integral Part of the Financial Statements.
F-5
SCBT Financial Corporation and Subsidiary
Consolidated Statements of Income
(Dollars in thousands, except per share data)
|
Years Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2011 | 2010 | 2009 | |||||||
Interest income: |
||||||||||
Loans, including fees |
$ | 162,205 | $ | 143,493 | $ | 131,770 | ||||
Investment securities: |
||||||||||
Taxable |
7,641 | 9,985 | 8,501 | |||||||
Tax-exempt |
854 | 853 | 936 | |||||||
Federal funds sold and securities purchased under agreements to resell |
1,018 | 1,023 | 591 | |||||||
Total interest income |
171,718 | 155,354 | 141,798 | |||||||
Interest expense: |
||||||||||
Deposits |
17,557 | 28,526 | 30,731 | |||||||
Federal funds purchased and securities sold under agreements to repurchase |
527 | 630 | 502 | |||||||
Other borrowings |
2,182 | 3,581 | 5,975 | |||||||
Total interest expense |
20,266 | 32,737 | 37,208 | |||||||
Net interest income |
151,452 | 122,617 | 104,590 | |||||||
Provision for loan losses |
30,236 | 54,282 | 26,712 | |||||||
Net interest income after provision for loan losses |
121,216 | 68,335 | 77,878 | |||||||
Noninterest income: |
||||||||||
Gains on acquisitions |
16,529 | 98,081 | | |||||||
Service charges on deposit accounts |
22,654 | 21,342 | 15,498 | |||||||
Bankcard services income |
11,721 | 8,987 | 5,043 | |||||||
Mortgage banking income |
6,271 | 6,564 | 6,552 | |||||||
Trust and investment services income |
5,464 | 4,251 | 2,517 | |||||||
Securities gains, net |
323 | 292 | 82 | |||||||
Total other-than-temporary impairment losses |
(115 | ) | (1,281 | ) | (10,494 | ) | ||||
Portion of impairment losses recognized in other comprehensive income |
| (5,489 | ) | 5,489 | ||||||
Net impairment losses recognized in earnings |
(115 | ) | (6,770 | ) | (5,005 | ) | ||||
Accretion (amortization) of FDIC indemnification asset |
(10,135 | ) | 2,443 | | ||||||
Other |
2,407 | 2,545 | 1,559 | |||||||
Total noninterest income |
55,119 | 137,735 | 26,246 | |||||||
Noninterest expense: |
||||||||||
Salaries and employee benefits |
68,937 | 60,795 | 40,787 | |||||||
Net occupancy expense |
9,674 | 8,544 | 6,392 | |||||||
Furniture and equipment expense |
8,476 | 7,530 | 6,049 | |||||||
Merger expense |
3,198 | 5,504 | | |||||||
FDIC assessment and other regulatory charges |
4,573 | 5,283 | 5,449 | |||||||
OREO expense and loan related |
14,354 | 5,304 | 5,641 | |||||||
Advertising and marketing |
2,729 | 3,618 | 2,497 | |||||||
Federal Home Loan Bank advances prepayment fee |
| 3,189 | | |||||||
Professional fees |
1,473 | 2,046 | 1,358 | |||||||
Amortization of intangibles |
1,991 | 1,650 | 526 | |||||||
Other |
27,573 | 21,779 | 14,947 | |||||||
Total noninterest expense |
142,978 | 125,242 | 83,646 | |||||||
Earnings: |
||||||||||
Income before provision for income taxes |
33,357 | 80,828 | 20,478 | |||||||
Provision for income taxes |
10,762 | 28,946 | 6,883 | |||||||
Net income |
22,595 | 51,882 | 13,595 | |||||||
Preferred stock dividends |
| | 1,115 | |||||||
Accretion on preferred stock discount |
| | 3,559 | |||||||
Net income available to common shareholders |
$ | 22,595 | $ | 51,882 | $ | 8,921 | ||||
Earnings per common share: |
||||||||||
Basic |
$ | 1.65 | $ | 4.11 | $ | 0.74 | ||||
Diluted |
$ | 1.63 | $ | 4.08 | $ | 0.74 | ||||
Dividends per common share |
$ | 0.68 | $ | 0.68 | $ | 0.68 | ||||
Weighted average common shares outstanding: |
||||||||||
Basic |
13,677 | 12,618 | 12,061 | |||||||
Diluted |
13,751 | 12,720 | 12,109 |
The Accompanying Notes are an Integral Part of the Financial Statements.
F-6
SCBT Financial Corporation and Subsidiary
Consolidated Statements of Changes in Shareholders' Equity
(Dollars in thousands, except per share data)
|
Preferred Stock | Common Stock | |
|
Accumulated Other Comprehensive Loss |
|
|||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Retained Earnings |
|
||||||||||||||||||||||
|
Shares | Amount | Shares | Amount | Surplus | Total | |||||||||||||||||||
Balance, December 31, 2008 |
| $ | | 11,250,603 | $ | 28,127 | $ | 166,815 | $ | 59,171 | $ | (9,185 | ) | $ | 244,928 | ||||||||||
Comprehensive income: |
|||||||||||||||||||||||||
Net income |
| | | | | 13,595 | | 13,595 | |||||||||||||||||
Other comprehensive income, net of tax effects Pension and retiree medical plan |
| | | | | | 1,279 | 1,279 | |||||||||||||||||
Change in pension liability for plan curtailment |
| | | | | | 1,283 | 1,283 | |||||||||||||||||
Change in net unrealized gain on securities available for sale |
| | | | | | 4,795 | 4,795 | |||||||||||||||||
Noncredit portion of other-than-temporary impairment losses recognized in earnings |
| | | | | | (3,540 | ) | (3,540 | ) | |||||||||||||||
Change in unrealized losses on derivative financial instruments qualifying as cash flow hedges |
| | | | | | (14 | ) | (14 | ) | |||||||||||||||
Total comprehensive income |
17,398 | ||||||||||||||||||||||||
Cash dividends on Series T preferred stock at annual dividend rate of 5% |
| 3,559 | | | | (4,674 | ) | | (1,115 | ) | |||||||||||||||
Cash dividends declared at $.68 per share |
| | | | | (8,177 | ) | | (8,177 | ) | |||||||||||||||
Issuance of Series T preferred stock, net of issuance costs |
64,779 | 61,220 | | | 3,412 | | | 64,632 | |||||||||||||||||
Repurchase of Series T preferred stock and warrants |
(64,779 | ) | (64,779 | ) | | | (1,400 | ) | | | (66,179 | ) | |||||||||||||
Stock options exercised |
| | 30,831 | 77 | 455 | | | 532 | |||||||||||||||||
Employee stock purchases |
| | 27,991 | 70 | 496 | | | 566 | |||||||||||||||||
Restricted stock awards |
| | 89,431 | 224 | (224 | ) | | | | ||||||||||||||||
Common stock repurchased |
| | (15,823 | ) | (40 | ) | (406 | ) | | | (446 | ) | |||||||||||||
Share-based compensation expense |
| | | | 1,431 | | | 1,431 | |||||||||||||||||
Common stock issued in public offering |
| | 1,356,500 | 3,391 | 25,858 | | | 29,249 | |||||||||||||||||
Balance, December 31, 2009 |
| | 12,739,533 | 31,849 | 196,437 | 59,915 | (5,382 | ) | 282,819 | ||||||||||||||||
Comprehensive income: |
|||||||||||||||||||||||||
Net income |
| | | | | 51,882 | | 51,882 | |||||||||||||||||
Other comprehensive income, net of tax effects Pension and retiree medical plan |
| | | | | | (514 | ) | (514 | ) | |||||||||||||||
Change in net unrealized gain on securities available for sale |
| | | | | | (1,041 | ) | (1,041 | ) | |||||||||||||||
Noncredit portion of other-than-temporary impairment losses recognized in earnings |
| | | | | | 3,540 | 3,540 | |||||||||||||||||
Change in unrealized losses on derivative financial instruments qualifying as cash flow hedges |
| | | | | | (395 | ) | (395 | ) | |||||||||||||||
Total comprehensive income |
53,472 | ||||||||||||||||||||||||
Cash dividends declared at $.68 per share |
| | | | | (8,680 | ) | | (8,680 | ) | |||||||||||||||
Stock options exercised |
| | 16,220 | 41 | 266 | | | 307 | |||||||||||||||||
Employee stock purchases |
| | 22,371 | 56 | 613 | | | 669 | |||||||||||||||||
Restricted stock awards |
| | 22,971 | 57 | (57 | ) | | | | ||||||||||||||||
Common stock repurchased |
| | (7,272 | ) | (18 | ) | (237 | ) | | | (255 | ) | |||||||||||||
Share-based compensation expense |
| | | | 1,625 | | | 1,625 | |||||||||||||||||
Balance, December 31, 2010 |
| | 12,793,823 | 31,985 | 198,647 | 103,117 | (3,792 | ) | 329,957 | ||||||||||||||||
Comprehensive income: |
|||||||||||||||||||||||||
Net income |
| | | | | 22,595 | | 22,595 | |||||||||||||||||
Other comprehensive income, net of tax effects Pension and retiree medical plan |
| | | | | | (3,007 | ) | (3,007 | ) | |||||||||||||||
Change in net unrealized gain on securities available for sale |
| | | | | | 4,501 | 4,501 | |||||||||||||||||
Change in unrealized losses on derivative financial instruments qualifying as cash flow hedges |
| | | | | | (451 | ) | (451 | ) | |||||||||||||||
Total comprehensive income |
23,638 | ||||||||||||||||||||||||
Cash dividends declared at $.68 per share |
| | | | | (9,514 | ) | | (9,514 | ) | |||||||||||||||
Stock options exercised |
| | 43,533 | 109 | 622 | | | 731 | |||||||||||||||||
Employee stock purchases |
| | 26,838 | 67 | 626 | | | 693 | |||||||||||||||||
Restricted stock awards |
| | 57,641 | 144 | (144 | ) | | | | ||||||||||||||||
Common stock repurchased |
| | (11,445 | ) | (29 | ) | (313 | ) | | | (342 | ) | |||||||||||||
Share-based compensation expense |
| | | | 1,777 | | | 1,777 | |||||||||||||||||
Common stock issued in private placement offering |
| | 1,129,032 | 2,823 | 32,017 | | | 34,840 | |||||||||||||||||
Balance, December 31, 2011 |
| $ | | 14,039,422 | $ | 35,099 | $ | 233,232 | $ | 116,198 | $ | (2,749 | ) | $ | 381,780 | ||||||||||
The Accompanying Notes are an Integral Part of the Financial Statements.
F-7
SCBT Financial Corporation and Subsidiary
Consolidated Statements of Cash Flows
(Dollars in thousands)
|
Years Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2011 | 2010 | 2009 | |||||||
Cash flows from operating activities: |
||||||||||
Net income |
$ | 22,595 | $ | 51,882 | $ | 13,595 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||
Depreciation and amortization |
10,767 | 9,290 | 6,874 | |||||||
Provision for loan losses |
30,236 | 54,282 | 26,712 | |||||||
Deferred income taxes |
(10,201 | ) | 23,979 | (2,925 | ) | |||||
Other-than-temporary impairment on securities |
115 | 6,770 | 5,005 | |||||||
Gain on sale of securities available for sale |
(323 | ) | (292 | ) | (82 | ) | ||||
Gains on acquisitions |
(16,529 | ) | (98,081 | ) | | |||||
Share-based compensation expense |
1,777 | 1,625 | 1,431 | |||||||
Federal Home Loan Bank advances prepayment fee |
| 3,189 | | |||||||
Amortization (accretion) on FDIC indemnification asset |
10,135 | (2,443 | ) | | ||||||
Accretion on acquired loans |
(16,099 | ) | (927 | ) | | |||||
Loss on sale of assets |
63 | 132 | 42 | |||||||
Net amortization of premium on investment securities |
1,682 | 937 | 84 | |||||||
Net change in: |
||||||||||
Originations and purchases of mortgage loans for sale |
(548,794 | ) | (619,185 | ) | (727,629 | ) | ||||
Proceeds from sales of mortgage loans for sale |
545,689 | 594,045 | 725,807 | |||||||
Accrued interest receivable |
1,941 | 4,287 | 1,252 | |||||||
Prepaid assets |
3,743 | 3,967 | (11,395 | ) | ||||||
FDIC Loss Share Receivable |
77,488 | 67,130 | | |||||||
Miscellaneous other assets |
23,884 | (50,103 | ) | 6,887 | ||||||
Accrued interest payable |
(4,382 | ) | (5,225 | ) | (2,350 | ) | ||||
Accrued income taxes |
2,064 | (6,047 | ) | 392 | ||||||
Miscellaneous other liabilities |
14,768 | 4,259 | (3,287 | ) | ||||||
Net cash provided by operating activities |
150,619 | 43,471 | 40,413 | |||||||
Cash flows from investing activities: |
||||||||||
Proceeds from sales of investment securities available for sale |
52,282 | 45,030 | 2,410 | |||||||
Proceeds from maturities and calls of investment securities held to maturity |
3,370 | 1,595 | 2,686 | |||||||
Proceeds from maturities of investment securities available for sale |
100,026 | 144,663 | 80,298 | |||||||
Proceeds from sales of other investment securities |
7,781 | 1,632 | 451 | |||||||
Purchases of investment securities available for sale |
(146,272 | ) | (117,473 | ) | (75,672 | ) | ||||
Purchases of other investment securities |
(1,041 | ) | | (1,943 | ) | |||||
Net (increase) decrease in customer loans |
(13,757 | ) | 2,135 | 92,088 | ||||||
Net cash received from acquisitions |
136,717 | 306,298 | | |||||||
Purchases of premises and equipment |
(19,463 | ) | (24,173 | ) | (6,337 | ) | ||||
Proceeds from sale of premises and equipment |
28 | 52 | 2 | |||||||
Net cash provided by investing activities |
119,671 | 359,759 | 93,983 | |||||||
The Accompanying Notes are an Integral Part of the Financial Statements.
F-8
SCBT Financial Corporation and Subsidiary
Consolidated Statements of Cash Flows (Continued)
(Dollars in thousands)
|
Years Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2011 | 2010 | 2009 | |||||||
Cash flows from financing activities: |
||||||||||
Net decrease in deposits |
(290,906 | ) | (108,997 | ) | (48,635 | ) | ||||
Net increase (decrease) in federal funds purchased and securities sold under agreements to repurchase and other short-term borrowings |
(12,338 | ) | 26,942 | (31,350 | ) | |||||
Repayment of FHLB advances |
(59,128 | ) | (166,025 | ) | (18,030 | ) | ||||
Repayment of subordinated term loan |
| (15,000 | ) | | ||||||
Preferred stock issuance, net of issuance costs |
| | 64,632 | |||||||
Preferred stock and common stock warrant repurchase |
| | (66,179 | ) | ||||||
Common stock issuance |
35,533 | 669 | 29,815 | |||||||
Common stock repurchased |
(342 | ) | (255 | ) | (446 | ) | ||||
Dividends paid on preferred stock |
| | (1,115 | ) | ||||||
Dividends paid on common stock |
(9,514 | ) | (8,680 | ) | (8,177 | ) | ||||
Stock options exercised |
731 | 307 | 532 | |||||||
Net cash used in financing activities |
(335,964 | ) | (271,039 | ) | (78,953 | ) | ||||
Net increase (decrease) in cash and cash equivalents |
(65,674 | ) | 132,191 | 55,443 | ||||||
Cash and cash equivalents at beginning of period |
237,099 | 104,908 | 49,465 | |||||||
Cash and cash equivalents at end of period |
$ | 171,425 | $ | 237,099 | $ | 104,908 | ||||
Supplemental Disclosures: |
||||||||||
Cash Flow Information: |
||||||||||
Cash paid for: |
||||||||||
Interest |
$ | 22,870 | $ | 30,938 | $ | 39,557 | ||||
Income taxes |
12,981 | 9,420 | 6,642 | |||||||
Schedule of Noncash Investing Transactions: |
||||||||||
Acquisitions: |
||||||||||
Fair value of tangible assets acquired |
$ | 540,547 | $ | 956,318 | $ | | ||||
Other intangible assets acquired |
3,813 | 8,535 | | |||||||
Liabilities assumed |
603,774 | 1,098,400 | | |||||||
Net assets acquired over liabilities assumed |
(59,414 | ) | (133,547 | ) | | |||||
Real estate acquired in full or in partial settlement of loans (covered of $39,793, $55,947, and $0, respectively; and non-covered of $21,342, $25,585, and $10,500, respectively) |
61,135 | 81,532 | 10,500 |
The Accompanying Notes are an Integral Part of the Financial Statements.
F-9
Note 1Summary of Significant Accounting Policies
Nature of Operations
SCBT Financial Corporation (the "Company") is a bank holding company whose principal activity is the ownership and management of its wholly-owned subsidiary, SCBT, N.A. (the "Bank"), a nationally chartered bank operating divisions as South Carolina Bank and Trust, North Carolina Bank and Trust ("NCBT"), and Community Bank & Trust ("CBT"). The bank provides general banking services within the state of South Carolina, Mecklenburg County of North Carolina, and 10 counties in the state of Georgia. The accounting and reporting policies of the Company and its consolidated subsidiary conform to accounting principles generally accepted in the United States of America. SCBT Capital Trust I and SCBT Capital Trust II are unconsolidated subsidiaries of the Company established for the purpose of issuing an aggregate of $20.0 million of trust preferred securities. SCBT Capital Trust III is an unconsolidated subsidiary of the Company established for the purpose of issuing an aggregate of $20.0 million of trust preferred securities. TSB Statutory Trust I is an unconsolidated subsidiary of the Company acquired in the TSB merger and established for the purpose of issuing an aggregate of $3.0 million of trust preferred securities.
On January 29, 2010, SCBT, N.A. acquired all of the deposits except brokered deposits, certain other borrowings, and certain of the loans and other assets of CBT, a full service Georgia-state-chartered community bank headquartered in Cornelia, Georgia in an FDIC-assisted transaction. On February 18, 2011, SCBT, N.A. acquired all of the deposits, certain other borrowings, and certain of the loans and other assets of Habersham Bank, a full service Georgia-state-chartered community bank headquartered in Clarkesville, Georgia in an FDIC-assisted transaction. On July 29, 2011, SCBT, N.A. acquired all of the deposits, certain other borrowings, and certain assets of BankMeridian, a full service community bank headquartered in Columbia, South Carolina, in an FDIC-assisted transaction.
Basis of Consolidation
The consolidated financial statements include the accounts of the Company and other entities in which it has a controlling financial interest. All significant intercompany balances and transactions have been eliminated in consolidation. Assets held by the Company in trust are not assets of the Company and are not included in the accompanying consolidated financial statements.
Segments
The Company, through its subsidiary, provides a broad range of financial services to individuals and companies in South Carolina, North Carolina and Georgia. These services include demand, time and savings deposits; lending and credit card servicing; ATM processing; and trust services. While the Company's decision makers monitor the revenue streams of the various financial products and services, operations are managed and financial performance is evaluated on an organization-wide basis. Accordingly, the Company's banking and finance operations are not considered by management to constitute more than one reportable operating segment.
Use of Estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated balance sheet and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, fair value of financial instruments, fair values of assets and liabilities acquired in business combinations, loss estimates related to loans and other real estate acquired which are covered under loss share
F-10
Note 1Summary of Significant Accounting Policies (Continued)
agreements with the FDIC, evaluating other-than-temporary-impairment of investment securities, goodwill impairment tests and valuation of deferred tax assets.
With the FDIC loss share agreements, the Company must comply with certain administration requirements of the covered assets, indemnification is limited for the assets covered, actions by the Company can result in assets becoming uncovered under the loss share provisions, and interpretation of the provisions of the loss share agreement may be different in a way which results in losses increasing and impacting the Company adversely.
In connection with the determination of the allowance for loan losses, management has identified specific loans as well as adopted a policy of providing amounts for loan valuation purposes which are not identified with any specific loan but are derived from actual loss experience ratios, loan types, loan volume, economic conditions and industry standards. Management believes that the allowance for loan losses is adequate. While management uses available information to recognize losses on loans, future additions to the allowance may be necessary based on changes in economic conditions. In addition, regulatory agencies, as an integral part of the examination process, periodically review the banking subsidiary's allowance for loan losses. Such agencies may require additions to the allowance based on their judgments about information available to them at the time of their examination.
Concentrations of Credit Risk
The Company's subsidiary grants agribusiness, commercial, and residential loans to customers throughout South Carolina, North Carolina and Georgia. Although the subsidiary has diversified loan portfolios, a substantial portion of their borrowers' abilities to honor their contracts is dependent upon economic conditions within South Carolina, North Carolina, Georgia and the surrounding regions. Of the total balance of non-acquired loans at December 31, 2011, loans in the South Carolina coastal markets make up 28% of the total.
The Company considers concentrations of credit to exist when, pursuant to regulatory guidelines, the amounts loaned to a multiple number of borrowers engaged in similar business activities which would cause them to be similarly impacted by general economic conditions represents 25% of total risk-based capital, or $96.2 million at December 31, 2011. Based on this criteria, the Company had six such credit concentrations for non-acquired loans at December 31, 2011, including $279.0 million of loans to borrowers engaged in other activities related to real estate, $148.1 million of loans to lessors of residential buildings, $142.6 million of loans to lessors of nonresidential buildings (except mini-warehouses), $126.8 million of loans to other holding companies (except bank holding companies), $126.4 million of loans to religious organizations and $97.4 million in loans to physicians (except mental health specialists).
Cash and Cash Equivalents
For the purpose of presentation in the consolidated statements of cash flows, cash and cash equivalents include cash on hand, cash items in process of collection, amounts due from banks, interest bearing deposits with banks, purchases of securities under agreements to resell, and federal funds sold. Due from bank balances are maintained in other financial institutions. Federal funds sold are generally purchased and sold for one-day periods, but may, from time to time, have longer terms.
The Company enters into purchases of securities under agreements to resell substantially identical securities typically for the purpose of obtaining securities on a short-term basis for collateralizing certain customer deposit relationships. Securities purchased under agreements to resell at December 31, 2011 and 2010 consisted of U.S. government-sponsored entities and agency mortgage-backed securities. It is the Company's policy to take possession of securities purchased under agreements to resell. The securities are delivered into the Company's account maintained by a third-
F-11
Note 1Summary of Significant Accounting Policies (Continued)
party custodian designated by the Company under a written custodial agreement that explicitly recognizes the Company's interest in the securities. The Company monitors the market value of the underlying securities, including accrued interest, which collateralizes the related receivable on agreements to resell. At December 31, 2011, these agreements were considered to be cash equivalents with maturities of three months or less.
Investment Securities
Debt securities that management has the positive intent and ability to hold to maturity are classified as "held to maturity" and carried at amortized cost. Securities not classified as held to maturity, including equity securities with readily determinable fair values, are classified as "available for sale" and carried at fair value with unrealized gains and losses excluded from earnings and reported in other comprehensive income.
Purchase premiums and discounts are recognized in interest income using methods approximating the interest method over the terms of the securities. Declines in the fair value of held-to-maturity and available-for-sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses. Gains and losses realized on sales of securities available for sale are determined using the specific identification method. The Company evaluates securities for other-than-temporary impairment ("OTTI") at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. In estimating OTTI losses, management considers: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuers, (3) the outlook for receiving the contractual cash flows of the investments, (4) the anticipated outlook for changes in the general level of the interest rates, and (5) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value or, for a debt security, whether it is more-likely-than-not that the Company will be required to sell the debt security prior to recovering its fair value (see Note 4Investment Securities).
Other investments include stock acquired for regulatory purposes and investments in unconsolidated subsidiaries. Stock acquired for regulatory purposes include Federal Home Loan Bank of Atlanta ("FHLB") stock and Federal Reserve Bank stock. These securities do not have a readily determinable fair value because their ownership is restricted and they lack a market for trading. As a result, these securities are carried at cost and are periodically evaluated for impairment. Investments in unconsolidated subsidiaries represent a minority investment in SCBT Capital Trust I, SCBT Capital Trust II, SCBT Capital Trust III, and TSB Statutory Trust I. These investments are recorded at cost and the Company receives quarterly dividend payments on these investments.
Loans Held for Sale
Loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value in the aggregate. Estimated fair value is determined on the basis of existing forward commitments, or the current market value of similar loans. Net unrealized losses, if any, are recognized through a valuation allowance by charges to income. Loans held-for-sale are normally sold to investors with the best effort intent and ability to sell all loans as long as they meet the underwriting standards of the potential investor.
Loans
Loans that management has originated and has the intent and ability to hold for the foreseeable future or until maturity or pay-off generally are reported at their unpaid principal balances, less unearned income and net of any deferred loan fees and costs. Unearned income on installment loans is
F-12
Note 1Summary of Significant Accounting Policies (Continued)
recognized as income over the terms of the loans by methods that generally approximate the interest method. Interest on other loans is calculated by using the simple interest method on daily balances of the principal amount outstanding.
Loans are placed on nonaccrual status depending upon the type of loan, the past due status, and the collection activities in progress. Well-secured loans, in the process of collection, are allowed to remain on an accrual basis until they become 120 days past due. Partially secured loans are written down to the collateral value and placed on nonaccrual status on or before becoming 120 days past due. Unsecured commercial loans are charged off on or before the date they become 120 days past due. Closed end consumer loans and open end consumer loans are charged off or written down to the fair value of collateral on or before becoming 120 and 180 days past due, respectively. A past due loan may not be considered impaired if it is expected that the delay in payment is minimal. When a loan is placed on nonaccrual status, previously accrued and uncollected interest is charged against interest revenue on loans. Interest payments are applied to the principal balance on nonaccrual loans.
Acquired loans are initially recorded at a discount to recognize the difference in the fair value of the loans and the contractual balance. The discount includes a component to recognize the absolute difference between the contractual value and the amount expected to be collected as well as a component to recognize the net present value of that future amount to be collected. The net present value component is accretable into income, and therefore generates a yield on all acquired loans, regardless of past due status. Therefore, all acquired loans are considered to be accruing loans. Acquired loans that are greater than 90 days past due are placed into the greater than 90 days past due and still accruing category when analyzing the aging status of the loan portfolio. See Note 5Loans and Allowance for Loan Losses for further detail.
A loan is considered impaired when, in management's judgment, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal and interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Management determines when loans become impaired through its normal loan administration and review functions. Loans identified as nonaccrual are potentially impaired loans. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired, provided that management expects to collect all amounts due, including interest accrued at the contractual interest rate for the period of delay. Impairment is measured on a loan by loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan's effective interest rate, the loan's obtainable market price, or the fair value of the collateral if the loan is collateral dependent. Interest revenue on non-acquired impaired loans is discontinued when the loans meet the criteria for nonaccrual status described above. Large groups of smaller balance homogeneous non-acquired loans are collectively evaluated for loss and a general reserve is established accordingly.
Troubled Debt Restructurings ("TDRs")
SCBT designates loan modifications as TDRs when, for economic or legal reasons related to the borrower's financial difficulties, it grants a concession to the borrower that it would not otherwise consider. Loans on nonaccrual status at the date of modification are initially classified as nonaccrual TDRs. Loans on accruing status at the date of modification are initially classified as accruing TDRs at the date of modification, if the note is reasonably assured of repayment and performance is in accordance with its modified terms. Such loans may be designated as nonaccrual loans subsequent to the modification date if reasonable doubt exists as to the collection of interest or principal under the restructuring agreement. Nonaccrual TDRs are returned to accruing status when there is economic substance to the restructuring, there is well documented credit evaluation of the borrower's financial
F-13
Note 1Summary of Significant Accounting Policies (Continued)
condition, the remaining balance is reasonably assured of repayment in accordance with its modified terms, and the borrower has demonstrated sustained repayment performance in accordance with the modified terms for a reasonable period of time (generally a minimum of six months).
Allowance for Loan Losses
The allowance for loan losses is established for estimated loan losses through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes that the collectability of the principal is unlikely. Subsequent recoveries, if any, are credited to the allowance.
The allowance for loan losses is evaluated on a regular basis by management and is based upon management's periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower's ability to repay, estimated value of any underlying collateral, and prevailing economic conditions. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available.
The allowance consists of general and specific reserves. The general reserves are determined, for loans not identified as impaired, by applying loss percentages to the portfolio that are based on historical loss experience and management's evaluation and "risk grading" of the loan portfolio. Additionally, the general economic and business conditions affecting key lending areas, credit quality trends, collateral values, loan volumes and concentrations, seasoning of the loan portfolio, the findings of internal and external credit reviews and results from external bank regulatory examinations are included in this evaluation. The specific reserves are determined, for impaired loans, on a loan-by-loan basis based on management's evaluation of the Company's exposure for each credit, given the current payment status of the loan and the value of any underlying collateral. Management evaluates loans that are classified as doubtful, substandard or special mention to determine whether or not they are impaired. For such loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The Company requires updated appraisals on at least an annual basis for impaired loans that are collateral dependent. Generally, the need for specific reserve is evaluated on impaired loans greater than $250,000.
Although management uses available information to estimate losses on loans, because of uncertainties associated with local, regional, and national economic conditions, collateral values, and future cash flows on impaired loans, and subjection of the model to the review of regulatory authorities, it is reasonably possible that a material change could occur in the allowance for loan losses in the near term. However, the amount of the change that is reasonably possible cannot be estimated.
Other Real Estate Owned
Other real estate owned ("OREO"), consisting of properties obtained through foreclosure or through a deed in lieu of foreclosure in satisfaction of loans, is reported at the lower of cost or fair value, determined on the basis of current appraisals, comparable sales, and other estimates of value obtained principally from independent sources, adjusted for estimated selling costs. Management also considers other factors, including changes in absorption rates, length of time the property has been on the market and anticipated sales values, which have resulted in adjustments to the collateral value estimates indicated in certain appraisals. At the time of foreclosure or initial possession of collateral, any excess of the loan balance over the fair value of the real estate held as collateral is treated as a charge against the allowance for loan losses.
F-14
Note 1Summary of Significant Accounting Policies (Continued)
Subsequent declines in the fair value of OREO below the new cost basis are recorded through valuation adjustments. Significant judgments and complex estimates are required in estimating the fair value of other real estate, and the period of time within which such estimates can be considered current is significantly shortened during periods of market volatility. In response to market conditions and other economic factors, management may utilize liquidation sales as part of its problem asset disposition strategy. As a result of the significant judgments required in estimating fair value and the variables involved in different methods of disposition, the net proceeds realized from sales transactions could differ significantly from appraisals, comparable sales, and other estimates used to determine the fair value of other real estate. Management reviews the value of other real estate each quarter and adjusts the values as appropriate. Revenue and expenses from OREO operations as well as gains or losses on sales and any subsequent adjustments to the value are recorded as OREO expense and loan related expense, a component of non-interest expense.
Business Combinations, Method of Accounting for Loans Acquired, and FDIC Indemnification Asset
The Company accounts for its acquisitions under Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 805, Business Combinations, which requires the use of the acquisition method of accounting. All identifiable assets acquired, including loans, are recorded at fair value. No allowance for loan losses related to the acquired loans is recorded on the acquisition date because the fair value of the loans acquired incorporates assumptions regarding credit risk. Loans acquired are recorded at fair value in accordance with the fair value methodology prescribed in FASB ASC Topic 820, Fair Value Measurements and Disclosures, exclusive of the loss share agreements with the Federal Deposit Insurance Corporation (the "FDIC"). The fair value estimates associated with the loans include estimates related to expected prepayments and the amount and timing of expected principal, interest and other cash flows.
Acquired credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality, found in FASB ASC Topic 310-30, ReceivablesLoans and Debt Securities Acquired with Deteriorated Credit Quality, formerly American Institute of Certified Public Accountants ("AICPA") Statement of Position (SOP) 03-3, Accounting for Certain Loans or Debt Securities Acquired in a Transfer, and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loans. Loans acquired in business combinations with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired. Evidence of credit quality deterioration as of purchase dates may include information such as past-due and nonaccrual status, borrower credit scores and recent loan to value percentages. The Company considers expected prepayments and estimates the amount and timing of expected principal, interest and other cash flows for each loan or pool of loans meeting the criteria above, and determines the excess of the loan's scheduled contractual principal and contractual interest payments over all cash flows expected to be collected at acquisition as an amount that should not be accreted (nonaccretable difference). The remaining amount, representing the excess of the loan's or pool's cash flows expected to be collected over the fair value for the loan or pool of loans, is accreted into interest income over the remaining life of the loan or pool (accretable yield). In accordance with FASB ASC Topic 310-30, the Company aggregated acquired loans that have common risk characteristics into pools within the following loan categories: commercial loans greater than or equal to $1 millionCBT, commercial real estate, commercial real estateconstruction and development, residential real estate, residential real estate junior lien, home equity, consumer, commercial and industrial, and single pay. Single pay loans consist of those instruments for which repayment of principal and interest is expected at maturity.
F-15
Note 1Summary of Significant Accounting Policies (Continued)
Loans acquired through business combinations that do not meet the specific criteria of FASB ASC Topic 310-30, but for which a discount is attributable at least in part to credit quality, are also accounted for under this guidance. As a result, related discounts are recognized subsequently through accretion based on the expected cash flow of the acquired loans.
Subsequent to the acquisition date, increases in cash flows expected to be received in excess of the Company's initial estimates are reclassified from nonaccretable difference to accretable yield and are accreted into interest income on a level-yield basis over the remaining life of the loan. Decreases in cash flows expected to be collected are recognized as impairment through the provision for loan losses. For acquired loans subject to a loss sharing agreement with the FDIC, the FDIC indemnification asset will be adjusted prospectively in a similar, consistent manner with increases and decreases in expected cash flows.
The FDIC indemnification asset is measured separately from the related covered asset as it is not contractually embedded in the assets and is not transferable with the assets should the Company choose to dispose of them. Fair value was estimated at the acquisition date using projected cash flows related to the loss sharing agreements based on the expected reimbursements for losses and the applicable loss sharing percentages. These expected reimbursements do not include reimbursable amounts related to future covered expenditures. These cash flows were discounted to reflect the uncertainty of the timing and receipt of the loss sharing reimbursement from the FDIC. The Company will offset any recorded provision for loan losses related to acquired loans by recording an increase in the FDIC indemnification asset by the increase in expected cash flow, which is the result of a decrease in expected cash flow of acquired loans. An increase in cash flows on acquired loans results in a decrease in cash flows on the FDIC indemnification asset, which is recognized in the future as negative accretion through non-interest income.
The Company incurs expenses related to the assets indemnified by the FDIC and pursuant to the loss share agreement certain costs are reimbursable by the FDIC and are included in monthly and quarterly claims made by the Company. The estimates of reimbursements are netted against these covered expenses in the income statement.
Premises and Equipment
Land is carried at cost. Office equipment, furnishings, and buildings are carried at cost less accumulated depreciation computed principally on the declining-balance and straight-line methods over the estimated useful lives of the assets. Leasehold improvements are amortized on the straight-line method over the shorter of the estimated useful lives of the improvements or the terms of the related leases including lease renewals only when the Company is reasonably assured of the aggregate term of the lease. Additions to premises and equipment and major replacements are added to the accounts at cost. Maintenance and repairs and minor replacements are charged to expense when incurred. Gains and losses on routine dispositions are reflected in current operations.
Intangible Assets
Intangible assets consist primarily of goodwill and core deposit intangibles that result from the acquisition of other banks or branches from other banks. Core deposit intangibles represent the value of long-term deposit relationships acquired in these transactions. Goodwill represents the excess of the purchase price over the sum of the estimated fair values of the tangible and identifiable intangible assets acquired less the estimated fair value of the liabilities assumed. Goodwill has an indefinite useful life and is evaluated for impairment annually or more frequently if events and circumstances indicate that the asset might be impaired. An impairment loss is recognized to the extent that the carrying amount exceeds the asset's fair value. The goodwill impairment analysis is a two-step test. The first
F-16
Note 1Summary of Significant Accounting Policies (Continued)
step, used to identify potential impairment, involves comparing the reporting unit's estimated fair value to its carrying value, including goodwill. If the estimated fair value of a reporting unit exceeds its carrying value, goodwill assigned to that reporting unit is considered not to be impaired. If the carrying value exceeds estimated fair value, there is an indication of potential impairment and the second step is performed to measure the amount of impairment of goodwill assigned to that reporting unit.
If required, the second step involves calculating an implied fair value of goodwill for each reporting unit for which the first step indicated impairment. The implied fair value of goodwill is determined in a manner similar to the amount of goodwill calculated in a business combination, by measuring the excess of the estimated fair value of the reporting unit, as determined in the first step, over the aggregate estimated fair values of the individual assets, liabilities and identifiable intangibles as if the reporting unit was being acquired in a business combination. If the implied fair value of goodwill exceeds the carrying value of goodwill assigned to the reporting unit, there is no impairment. If the carrying value of goodwill assigned to a reporting unit exceeds the implied fair value of the goodwill, an impairment charge is recorded for the excess. An impairment loss cannot exceed the carrying value of goodwill assigned to a reporting unit, and the loss establishes a new basis in the goodwill. Subsequent reversal of goodwill impairment losses is not permitted. Management has determined that the Company has one reporting unit.
The Company evaluated the carrying value of goodwill as of April 30, 2011, its annual test date, and determined that no impairment charge was necessary. Additionally, should the Company's future earnings and cash flows decline and/or discount rates increase, an impairment charge to goodwill and other intangible assets may be required. There have been no events subsequent to the April 30, 2011 evaluation that caused the Company to perform an interim review of the carrying value of goodwill.
Core deposit intangibles, included in other assets, are amortized over the estimated useful lives of the deposit accounts acquired (generally 7 to 13 years) on either (1) the straight-line method or (2) the accelerated basis method which reasonably approximates the anticipated benefit stream from the accounts. The estimated useful lives are periodically reviewed for reasonableness.
Advertising Costs
The Company expenses advertising costs as they are incurred and advertising communication costs the first time the advertising takes place. The Company may establish accruals for anticipated advertising expenses within the course of a fiscal year.
Comprehensive Income
Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Certain changes in assets and liabilities, such as (1) unrealized gains and losses on available-for-sale securities (2) unrealized gains and losses on effective portions of derivative financial instruments accounted for as cash flow hedges and (3) net change in unrecognized amounts related to pension and post-retirement benefits, are reported as a separate component of the equity section of the balance sheet. Such items, along with net income, are components of total comprehensive income (see Note 16).
Employee Benefit Plans
The Company's defined benefit pension and other post retirement plans are accounted for in accordance with FASB ASC 715, CompensationRetirement Benefits, which requires the Company to recognize the funded status in its statement of financial position. See Note 18 for information regarding the defined benefit pension plan and Note 19 for information regarding our post-retirement benefits
F-17
Note 1Summary of Significant Accounting Policies (Continued)
plan. The expected costs of the plans are being expensed over the period that employees provide service.
The Employee Stock Purchase Plan ("ESPP") allows for a look-back option which establishes the purchase price as an amount based on the lesser of the stock's market price at the grant date or its market price at the exercise (or purchase) date. For the shares issued in exchange for employee services under the plan, the Company accounts for the plan under the FASB ASC 718, CompensationStock Compensation, in which the fair value measurement method is used to estimate the fair value of the equity instruments, based on the share price and other measurement assumptions at the grant date. See Note 20 for the amount the Company recognized as expense for the years ended December 31, 2011, 2010 and 2009.
Income Taxes
Income taxes are provided for the tax effects of the transactions reported in the accompanying consolidated financial statements and consist of taxes currently due plus deferred taxes related primarily to differences between the tax basis and financial statement basis of gains on acquisitions, available-for-sale securities, allowance for loan losses, accumulated depreciation, net operating loss carryforwards, accretion income, deferred compensation, intangible assets, and pension plan and post-retirement benefits. The deferred tax assets and liabilities represent the future tax return consequences of those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. Deferred tax assets and liabilities are reflected at income tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes.
The Company recognizes interest and penalties accrued relative to unrecognized tax benefits in its respective federal or state income taxes accounts. As of December 31, 2011, there were no accruals for uncertain tax positions and no accruals for interest and penalties. The Company and its subsidiary file a consolidated United States federal income tax return, as well as income tax returns for its subsidiary in the state of South Carolina, Georgia, and North Carolina. The Company's filed income tax returns are no longer subject to examination by taxing authorities for years before 2008.
Earnings Per Share
Basic earnings per share ("EPS") represents income available to common shareholders divided by the weighted-average number of shares outstanding during the year. Diluted earnings per share reflects additional shares that would have been outstanding if dilutive potential shares had been issued. Potential shares that may be issued by the Company relate solely to outstanding stock options, restricted stock (non-vested shares), and warrants, and are determined using the treasury stock method. Under the treasury stock method, the number of incremental shares is determined by assuming the issuance of stock for the outstanding stock options and warrants, reduced by the number of shares assumed to be repurchased from the issuance proceeds, using the average market price for the year of the Company's stock. Weighted-average shares for the basic and diluted EPS calculations have been reduced by the average number of unvested restricted shares.
Derivative Financial Instruments
The Company's interest rate risk management strategy incorporates the use of a derivative financial instrument, specifically an interest rate swap, to essentially convert a portion of its variable-rate debt to a fixed rate. Cash flows related to variable-rate debt will fluctuate with changes in an underlying rate index. When effectively hedged, the increases or decreases in cash flows related to the
F-18
Note 1Summary of Significant Accounting Policies (Continued)
variable-rate debt will generally be offset by changes in cash flows of the derivative instrument designated as a hedge. This strategy is referred to as a cash flow hedge.
By using derivative instruments, the Company is exposed to credit and market risk. If the counterparty fails to perform, credit risk is equal to the fair value gain in a derivative. When the fair value of a derivative contract is positive, this situation generally indicates that the counterparty is obligated to pay the Company, and, therefore, creates a repayment risk for the Company. When the fair value of a derivative contract is negative, the Company is obligated to pay the counterparty and, therefore, has no repayment risk. The Company minimizes the credit risk in derivative instruments by entering into transactions with high-quality counterparties that are reviewed periodically by the Company.
The Company's derivative activities are monitored by its Asset-Liability Management Committee as part of that committee's oversight of the Company's asset/liability and treasury functions. The Company's Asset-Liability Management Committee is responsible for implementing various hedging strategies that are developed through its analysis of data from financial simulation models and other internal and industry sources. The resulting hedging strategies are then incorporated into the overall interest-rate risk management process.
The Company recognizes the fair value of derivatives as assets or liabilities in the financial statements. The accounting for the changes in the fair value of a derivative depends on the intended use of the derivative instrument at inception. The change in fair value of the effective portion of cash flow hedges is accounted for in other comprehensive income rather than net income. Changes in fair value of derivative instruments that are not intended as a hedge are accounted for in the net income of the period of the change (see Note 31Derivative Financial Instruments for further disclosure).
Reclassification
Certain amounts previously reported have been reclassified to conform to the current year's presentation. Such reclassifications had no effect on net income and shareholders' equity.
Subsequent Events
The Company has evaluated subsequent events for accounting and disclosure purposes through the date the financial statements are issued.
Recent Accounting and Regulatory Pronouncements
In September 2011, the FASB issued ASU No 2011-08, IntangiblesGoodwill and Other (Topic 350) ("ASU No. 2011-08"). ASU No. 2011-08 simplifies how companies test goodwill for impairment by permitting an entity to assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. The ASU allows the results of the assessment to become a basis for determining whether it is necessary to perform the two-step goodwill impairment testing required by Topic 350. The "more-likely-than-not" threshold is defined in the ASU as a likelihood of more than 50 percent. ASU 2011-08 will be effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. Adoption of ASU 2011-08 is not expected to have an impact on the Company's financial statements.
In June 2011, the FASB issued ASU No. 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income ("ASU No. 2011-05"). ASU No. 2011-05 requires an entity to present the total of comprehensive income, the components of net income and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. ASU 2011-05 eliminates the option to present the components of
F-19
Note 1Summary of Significant Accounting Policies (Continued)
other comprehensive income as part of the statement of equity. ASU 2011-05 is effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2011, with early adoption permitted. Adoption of ASU 2011-05 is not expected to have a significant impact on the Company's financial statements other than the changes to the financial statement presentation of other comprehensive income.
In May 2011, the FASB issued ASU No. 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS ("ASU No. 2011-04"). ASU No. 2011-04 results in common fair value measurement and disclosure requirements in U.S. GAAP and IFRSs. ASU 2011-04 is effective for interim and annual reporting periods beginning after December 15, 2011. Adoption of ASU 2011-04 is not expected to have a significant impact on the Company's financial statement disclosures.
In April 2011, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2011-02, "A Creditor's Determination of Whether a Restructuring is a Troubled Debt Restructuring." The provisions of ASU No. 2011-02 amend and clarify GAAP related to the accounting for debt restructurings. Specifically, ASU No. 2011-02 requires that, when evaluating whether a restructuring constitutes a troubled debt restructuring, a creditor must separately conclude that both (i) the restructuring constitutes a concession and (ii) the debtor is experiencing financial difficulties. In evaluating whether a concession has been granted, a creditor must evaluate whether (i) a debtor has access to funds at a market rate for debt with similar risk characteristics as the restructured debt in order to determine if the restructuring would be considered to be at a below-market rate, indicating that the creditor has granted a concession, (ii) a temporary or permanent increase in the contractual interest rate as a result of a restructuring may be considered a concession because the new contractual interest rate on the restructured debt is still below the market interest rate for new debt with similar risk characteristics, and (iii) a restructuring that results in a delay in payment is either significant and is a concession or is insignificant and is not a concession. In evaluating whether a debtor is experiencing financial difficulties, a creditor may conclude that a debtor is experiencing financial difficulties, even though the debtor is not currently in payment default. A creditor should evaluate whether it is probable that the debtor would be in payment default on any of its debt in the foreseeable future without a modification of the debt. The provisions of ASU No. 2011-02 were effective July 1, 2011 and were applied retroactively to modifications occurring on or after January 1, 2011. For the year ended December 31, 2011, there were no defaults on any loans that were considered troubled debt restructurings during the preceding 12 months.
The enactment of the Dodd-Frank Wall Street Reform and Consumer Protection Act will result in expansive changes in many areas affecting the financial services industry in general and the Company in particular. The legislation provides broad economic oversight, consumer financial services protection, investor protection, rating agency reform and derivative regulatory reform. Various corporate governance requirements will result in expanded proxy disclosures and shareholder rights. Additional provisions address the mortgage industry in an effort to strengthen lending practices. Deposit insurance reform will result in permanent FDIC protection for up to $250,000 of deposits and will require the FDIC's Deposit Insurance Fund to maintain 1.35 percent of insured deposits with the burden for closing any shortfall falling to banks with more than $10.0 billion in assets. Provisions within the Dodd-Frank Act will prohibit institutions that had more than $15 billion in assets on December 31, 2009 from including trust preferred securities (TRUPs) as Tier 1 capital beginning in 2013. One-third will be phased out over the ensuing two years ending in 2015. Financial institutions with less than $15 billion in total assets, such as SCBT, may continue to count their pre-May 19, 2010, TRUPs as Tier 1 capital, but may not include in Tier 1 capital TRUPs issued after May 19, 2010. SCBT does not have any TRUPs issued after May 19, 2010. Another provision of the legislation gives the Federal Reserve the
F-20
Note 1Summary of Significant Accounting Policies (Continued)
authority to establish rules regarding interchange fees charged for electronic debit transactions by payment card issuers having assets over $10.0 billion and to enforce a new statutory requirement that such fees be reasonable and proportional to the actual cost of a transaction to the issuer. This provision may have a negative impact on the Company's non-interest income.
In January 2011, the Company adopted the provisions of ASU No. 2010-29, Business Combinations (Topic 805): Disclosure of Supplementary Pro Forma Information for Business Combinations, which provides guidance on the disclosures reported in an entity's financial statements regarding business acquisitions and clarifies the acquisition date that should be used for reporting the pro forma financial information disclosures in Topic 805 when comparative financial statements are presented. The ASU specifies that if an entity presents comparative financial statements, the entity should disclose revenue and earnings of the combined entity as though the business combination or combinations that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only. The amendments in this ASU also expand the supplemental pro forma disclosures currently required under Topic 805 to include a description of the nature and amount of material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma revenue and earnings. The Company determined that disclosure of pro forma financial information is impracticable due to the troubled nature of each of the three FDIC-assisted acquisitions prior to the date of the combination. Accordingly, no pro forma financial information has been presented.
Effective December 31, 2010, SCBT adopted certain of the key provisions of Accounting Standards Update ("ASU") No. 2010-20, Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses, ("ASU 2010-20"). ASU 2010-20 amends ASC 310 by requiring more robust and disaggregated disclosures about the credit quality of an entity's financing receivables and its allowance for credit losses. The objective of enhancing these disclosures is to improve financial statement users' understanding of (1) the nature of an entity's credit risk associated with its financing receivables and (2) the entity's assessment of that risk in estimating its allowance for credit losses as well as changes in the allowance and reasons for those changes. The new and amended disclosures in the ASU were effective December 31, 2010, and are included in Note 5 Loans and Allowance for Loan Losses. The disclosure for the activity in the allowance for credit losses for each period became effective for the first quarter of 2011.
In January 2010, the FASB issued Accounting Standards Update ("ASU") 2010-06, an update to FASB ASC 820-10, Fair Value Measurements. This update adds a new requirement to disclose transfers in and out of level 1 and level 2, along with the reasons for the transfers, and requires a gross presentation of purchases and sales of level 3 activities. Additionally, the update clarifies that entities provide fair value measurement disclosures for each class of assets and liabilities and that entities provide enhanced disclosures around level 2 valuation techniques and inputs. The Company adopted the disclosure requirements for level 1 and level 2 transfers and the expanded fair value measurement and valuation disclosures effective January 1, 2010. The disclosure requirements for level 3 activities were effective for the Company on January 1, 2011. The adoption of the disclosure requirements for level 1 and level 2 transfers and the expanded qualitative disclosures, had no impact on the Company's financial position, results of operations, and EPS. The adoption of the level 3 disclosure requirements had no impact the Company's financial position, results of operations, and EPS.
Note 2Mergers and Acquisitions
Generally, acquisitions are accounted for under the acquisition method of accounting in accordance with FASB ASC 805, Business Combinations. Both the purchased assets and liabilities assumed are recorded at their respective acquisition date fair values. Acquisition-related costs are expensed separately from the acquisition. Restructuring costs that the acquirer expected but was not
F-21
Note 2Mergers and Acquisitions (Continued)
obligated to incur are expensed separately from the business combination. Determining the fair value of assets and liabilities, especially the loan portfolio and foreclosed real estate, is a complicated process involving significant judgment regarding methods and assumptions used to calculate estimated fair values. Fair values are preliminary and subject to refinement for up to one year after the closing date of the acquisition as additional information regarding the closing date fair values becomes available.
Peoples Bancorporation Acquisition
On December 19, 2011, the Company entered into an Agreement and Plan of Merger (the "Agreement") with Peoples Bancorporation, Inc. ("Peoples"), of Easley, South Carolina, the bank holding company for The Peoples National Bank ("PNB"), Bank of Anderson ("BOA"), and Seneca National Bank ("SNB"). At December 31, 2011, Peoples reported $545.9 million in total assets, $304.6 million in loans and $472.3 million in deposits. PNB has five banking offices in the upstate of South Carolina; BOA has two banking offices in Anderson, South Carolina; and SNB has one banking office in Seneca, South Carolina. The three subsidiary banks will initially become subsidiaries of the Company, but will ultimately be merged into the Bank.
Under the terms of the Agreement, Peoples' shareholders will receive aggregate consideration of approximately 1,004,000 shares of SCBT common stock, including Peoples' unvested restricted stock. The stock consideration is based upon a fixed exchange ratio of 0.1413 shares of SCBT common stock for each of the outstanding shares of Peoples' common stock, which as of December 31, 2011 totaled 7,021,563 shares of common stock and 84,000 shares of restricted stock that will immediately vest on the last trading date prior to the date of acquisition. The transaction will be valued at closing based upon SCBT's closing stock price on the last trading date prior to the date of acquisition. Based on the Company's closing stock price of $32.95, as of February 9, 2012, the transaction was valued at approximately $33.1 million in the aggregate or $4.66 per fully diluted Peoples share.
The transaction is subject to, among other things, required regulatory approvals and the affirmative vote of the holders of two-thirds of the outstanding shares of Peoples. The transaction is expected to close during the second quarter of 2012.
BankMeridian Acquisition
On July 29, 2011, the Bank entered into a purchase and assumption ("P&A") agreement with loss share arrangements with the FDIC to purchase certain assets and assume substantially all of the deposits and certain liabilities of BankMeridian, N.A., a full service community bank headquartered in Columbia, South Carolina. BankMeridian operated 3 branches in total in Columbia, Spartanburg, and Hilton Head, South Carolina.
Pursuant to the P&A agreement, the Bank received a discount of $30.8 million on the assets acquired and did not pay the FDIC a premium to assume all customer deposits. Most of the loans and foreclosed real estate purchased are covered by a loss share agreement between the FDIC and the Bank. Under this loss share agreement, the FDIC has agreed to cover 80% of loan and foreclosed real estate losses. Gains and recoveries on covered assets will offset losses, or be paid to the FDIC, at the applicable loss share percentage at the time of recovery. The loss sharing agreement applicable to single family assets (loans and OREO) provides for FDIC loss sharing and Bank reimbursement to the FDIC for ten years. The loss share agreement applicable to commercial assets (loans and OREO) provides for FDIC loss sharing for five years and Bank reimbursement to the FDIC for eight years. As of the date of acquisition, we calculated the amount of such reimbursements that we expect to receive from the FDIC using the present value of anticipated cash flows from the covered assets based on the credit adjustments estimated for each pool of loans and the estimated losses on foreclosed assets. In accordance with FASB ASC Topic 805, the FDIC indemnification asset was initially recorded at its fair
F-22
Note 2Mergers and Acquisitions (Continued)
value, and is measured separately from the loan assets and foreclosed assets because the loss sharing agreements are not contractually embedded in them or transferable with them in the event of disposal. The balance of the FDIC indemnification asset increases and decreases as the expected and actual cash flows from the covered assets fluctuate, as loans are paid off or impaired and as loans and foreclosed assets are sold. There are no contractual interest rates on this contractual receivable from the FDIC; however, a discount was recorded against the initial balance of the FDIC indemnification asset in conjunction with the fair value measurement as this receivable will be collected over the term of the loss sharing agreement. This discount will be accreted to non-interest income over future periods.
The Bank did not immediately acquire the real estate, banking facilities, furniture or equipment of BankMeridian as a part of the P&A agreement. However, the Bank had the option to purchase the real estate and furniture and equipment from the FDIC. The term of this option expired approximately 90 days from the date of the acquisition. In September of 2011, the Bank consolidated the main BankMeridian location in Columbia into the Bank's main Columbia location, and opted not to acquire this facility. The Bank also consolidated its Spartanburg and Hilton Head locations into the locations assumed in the BankMeridian transaction during the fourth quarter of 2011. The result of these actions was no additional branch locations for the Bank.
As of December 31, 2011, there have been no adjustments or changes to the initial fair values related to the BankMeridian acquisition. The purchase accounting adjustments and the loss sharing arrangement with the FDIC significantly impact the effects of the acquired entity on the ongoing operations of the Company. Additionally, disclosure of pro forma financial information is made difficult by the troubled nature of BankMeridian prior to the date of the combination. Accordingly, no pro forma financial information has been presented.
During the year ended December 31, 2011, noninterest income included a pre-tax gain of $11.0 million which resulted from the acquisition of BankMeridian. The amount of the gain was equal to the amount by which the fair value of assets acquired exceeded the fair value of liabilities assumed, and resulted from the discount bid on the assets acquired and the impact of the FDIC loss share agreement, both of which are attributable to the troubled nature of BankMeridian prior to the acquisition. The Company recognized $776,000 in merger-related expense from the BankMeridian acquisition during the year ended December 31, 2011.
Included in the initial fair value of the FDIC indemnification asset recognized below is an expected "true up" with the FDIC, where there is an estimated payment to the FDIC of approximately $1.0 million at the end of the loss share agreement (in 10 years). The actual payment will be determined at the end of the loss sharing agreement term and is based on the negative bid, expected losses, intrinsic loss estimate, and assets covered under loss share. This "true up" estimate will be eliminated if the actual losses were to exceed management's current estimate by an additional $10.0 million.
F-23
Note 2Mergers and Acquisitions (Continued)
The following table presents the assets acquired and liabilities assumed as of July 29, 2011, as recorded by BankMeridian on the acquisition date and as adjusted for purchase accounting adjustments.
(Dollars in thousands) |
As Recorded by BankMeridian |
Balances Kept by FDIC |
Balances Acquired from FDIC |
Fair Value Adjustments |
As Recorded by SCBT |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
(Unaudited) |
(Unaudited) |
|
|
|
|||||||||||
Assets |
||||||||||||||||
Cash and cash equivalents |
$ | 28,363 | $ | 23 | $ | 28,386 | $ | | $ | 28,386 | ||||||
Investment securities |
35,671 | (77 | ) | 35,594 | (242 | )(a) | 35,352 | |||||||||
Loans |
145,290 | 9,021 | 154,311 | (59,330 | )(b) | 94,981 | ||||||||||
Premises and equipment |
1,320 | (1,316 | ) | 4 | 15 | (c) | 19 | |||||||||
Intangible assets |
| | | 551 | (d) | 551 | ||||||||||
FDIC receivable for loss sharing agreement |
| | | 50,753 | (e) | 50,753 | ||||||||||
Other real estate owned and repossessed assets |
13,932 | 669 | 14,601 | (9,775 | )(f) | 4,826 | ||||||||||
Other assets |
1,126 | 492 | 1,618 | (761 | )(g) | 857 | ||||||||||
Total assets |
$ | 225,702 | $ | 8,812 | $ | 234,514 | $ | (18,789 | ) | $ | 215,725 | |||||
Liabilities |
||||||||||||||||
Deposits: |
||||||||||||||||
Noninterest-bearing |
$ | 12,431 | $ | (12 | ) | $ | 12,419 | $ | | $ | 12,419 | |||||
Interest-bearing |
192,551 | (4,609 | ) | 187,942 | 220 | (h) | 188,162 | |||||||||
Total deposits |
204,982 | (4,621 | ) | 200,361 | 220 | 200,581 | ||||||||||
Other borrowings |
20,000 | | 20,000 | 790 | (i) | 20,790 | ||||||||||
Other liabilities |
1,016 | (142 | ) | 874 | | 874 | ||||||||||
Total liabilities |
225,998 | (4,763 | ) | 221,235 | 1,010 | 222,245 | ||||||||||
Net assets acquired over (under) liabilities assumed |
$ | (296 | ) | $ | 13,575 | $ | 13,279 | $ | (19,799 | ) | $ | (6,520 | ) | |||
Excess of assets acquired over (under) liabilities assumed |
$ | (296 | ) | $ | 13,575 | $ | 13,279 | |||||||||
Aggregate fair value adjustments |
$ | (19,799 | ) | |||||||||||||
Cash received from the FDIC |
$ | 17,050 | ||||||||||||||
Cash due from FDIC |
471 | |||||||||||||||
Total |
17,521 | |||||||||||||||
Gain on acquisition (noninterest income) |
$ | 11,001 | ||||||||||||||
Explanation of fair value adjustments
Adjustment reflects:
F-24
Note 2Mergers and Acquisitions (Continued)
Habersham Bank Acquisition
On February 18, 2011, the Bank entered into a P&A agreement with loss share arrangements with the FDIC to purchase certain assets and assume substantially all of the deposits and certain liabilities of Habersham Bank ("Habersham"), a full service Georgia state-chartered community bank headquartered in Clarkesville, Georgia. Habersham operated eight branches in the northeast region of Georgia.
Pursuant to the P&A agreement, the Bank received a discount of $38.3 million on the assets acquired and did not pay the FDIC a premium to assume all customer deposits. Most of the loans and foreclosed real estate purchased are covered by a loss share agreement between the FDIC and the Bank. Under this loss share agreement, the FDIC has agreed to cover 80% of loan and foreclosed real estate losses. Gains and recoveries on covered assets will offset losses, or be paid to the FDIC, at the applicable loss share percentage at the time of recovery. The loss sharing agreement applicable to single family assets (loans and OREO) provides for FDIC loss sharing and Bank reimbursement to the FDIC for ten years. The loss share agreement applicable to commercial assets (loans and OREO) provides for FDIC loss sharing for five years and Bank reimbursement to the FDIC for eight years. As of the date of acquisition, we calculated the amount of such reimbursements that we expect to receive from the FDIC using the present value of anticipated cash flows from the covered assets based on the credit adjustments estimated for each pool of loans and the estimated losses on foreclosed assets. In accordance with FASB ASC Topic 805, the FDIC indemnification asset was initially recorded at its fair value, and is measured separately from the loan assets and foreclosed assets because the loss sharing agreements are not contractually embedded in them or transferable with them in the event of disposal. The balance of the FDIC indemnification asset increases and decreases as the expected and actual cash flows from the covered assets fluctuate, as loans are paid off or impaired and as loans and foreclosed assets are sold. There are no contractual interest rates on this contractual receivable from the FDIC; however, a discount was recorded against the initial balance of the FDIC indemnification asset in conjunction with the fair value measurement as this receivable will be collected over the term of the loss sharing agreement. This discount will be accreted to non-interest income over future periods.
F-25
Note 2Mergers and Acquisitions (Continued)
The Bank did not immediately acquire the real estate, banking facilities, furniture or equipment of Habersham as a part of the P&A agreement. However, the Bank had the option to purchase the real estate and furniture and equipment from the FDIC. The term of this option expired on May 19, 2011. On May 19, 2011, the Bank notified the FDIC that it planned to acquire four bank facilities with an appraised value of approximately $6.7 million. In addition, the Bank notified the FDIC that it planned to purchase approximately $362,000 of furniture or equipment related to five locations being retained by the Bank. The Bank settled this purchase along with other settlement items on February 15, 2012 for approximately $7.2 million. These five banking facilities include both leased and owned locations. In June of 2011, the Bank closed three branches and converted the operating system of the acquired Georgia franchise.
As of December 31, 2011, there have been no adjustments or changes to the initial fair values related to the Habersham acquisition. The purchase accounting adjustments and the loss sharing arrangement with the FDIC significantly impact the effects of the acquired entity on the ongoing operations of the Company. Additionally, disclosure of pro forma financial information is made difficult by the troubled nature of Habersham prior to the date of the combination. Accordingly, no pro forma financial information has been presented.
For the year ended December 31, 2011, noninterest income included a pre-tax gain of $5.5 million which resulted from the acquisition of Habersham. The amount of the gain was equal to the amount by which the fair value of assets acquired exceeded the fair value of liabilities assumed, and resulted from the discount bid on the assets acquired and the impact of the FDIC loss share agreement, both of which are attributable to the troubled nature of Habersham prior to the acquisition. The Company recognized $2.6 million in merger-related expense related to the Habersham acquisition, including lease termination payments related to branch consolidations, during the year ended December 31, 2011.
There is no expected "true up" included in the initial fair value of the FDIC indemnification asset recognized for this acquisition. This is the result of the amount of the negative bid, the expected losses, intrinsic loss estimate, and the assets covered under loss share. This "true up" estimate could result in a needed payment obligation to the FDIC if the expected losses were to decline by more than $21.9 million.
F-26
Note 2Mergers and Acquisitions (Continued)
The following table presents the assets acquired and liabilities assumed as of February 18, 2011, as recorded by Habersham on the acquisition date and as adjusted for purchase accounting adjustments.
(Dollars in thousands) |
As Recorded by Habersham |
Balances Kept by FDIC |
Balances Acquired from FDIC |
Fair Value Adjustments |
As Recorded by SCBT |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
(Unaudited) |
(Unaudited) |
|
|
|
|||||||||||
Assets |
||||||||||||||||
Cash and cash equivalents |
$ | 31,924 | $ | (4 | ) | $ | 31,920 | $ | | $ | 31,920 | |||||
Investment securities |
65,018 | (3,582 | ) | 61,436 | (566 | )(a) | 60,870 | |||||||||
Loans |
212,828 | 9,039 | 221,867 | (94,414 | )(b) | 127,453 | ||||||||||
Premises and equipment |
16,915 | (16,915 | ) | | | | ||||||||||
Intangible assets |
| | | 3,262 | (c) | 3,262 | ||||||||||
FDIC receivable for loss sharing agreement |
| | | 87,418 | (d) | 87,418 | ||||||||||
Other real estate owned and repossessed assets |
42,024 | (616 | ) | 41,408 | (26,915 | )(e) | 14,493 | |||||||||
Other assets |
14,446 | (11,227 | ) | 3,219 | | 3,219 | ||||||||||
Total assets |
$ | 383,155 | $ | (23,305 | ) | $ | 359,850 | $ | (31,215 | ) | $ | 328,635 | ||||
Liabilities |
||||||||||||||||
Deposits: |
||||||||||||||||
Noninterest-bearing |
$ | 76,205 | $ | (5 | ) | $ | 76,200 | $ | | $ | 76,200 | |||||
Interest-bearing |
263,246 | | 263,246 | 1,203 | (f) | 264,449 | ||||||||||
Total deposits |
339,451 | (5 | ) | 339,446 | 1,203 | 340,649 | ||||||||||
Other borrowings |
39,433 | (6 | ) | 39,427 | 344 | (g) | 39,771 | |||||||||
Other liabilities |
2,819 | (1,710 | ) | 1,109 | | 1,109 | ||||||||||
Total liabilities |
381,703 | (1,721 | ) | 379,982 | 1,547 | 381,529 | ||||||||||
Net assets acquired over (under) liabilities assumed |
$ | 1,452 | $ | (21,584 | ) | $ | (20,132 | ) | $ | (32,762 | ) | $ | (52,894 | ) | ||
Excess of assets acquired over (under) liabilities assumed |
$ | 1,452 | $ | (21,584 | ) | $ | (20,132 | ) | ||||||||
Aggregate fair value adjustments |
$ | (32,762 | ) | |||||||||||||
Cash received from the FDIC |
$ | 59,360 | ||||||||||||||
Cash due to FDIC |
(938 | ) | ||||||||||||||
Total |
58,422 | |||||||||||||||
Gain on acquisition (noninterest income) |
$ | 5,528 | ||||||||||||||
Explanation of fair value adjustments
Adjustment reflects:
F-27
Note 2Mergers and Acquisitions (Continued)
Community Bank and Trust Acquisition
On January 29, 2010, the Bank entered into a P&A agreement, including loss share arrangements, with the FDIC to purchase certain assets and assume substantially all of the deposits and certain liabilities of CBT, a full service Georgia state-chartered community bank headquartered in Cornelia, Georgia. CBT operated 38 locations, including 36 branches, one loan production office and one trust office in the northeast region of Georgia.
Pursuant to the P&A agreement, the Bank received a discount of $158.0 million on the assets acquired and did not pay the FDIC a premium to assume all customer deposits. The loans and foreclosed real estate purchased are covered by a loss share agreement between the FDIC and the Bank. Under this loss share agreement, the FDIC has agreed to cover 80% of loan and foreclosed real estate losses up to $233.0 million and 95% of losses that exceed that amount. Gains and recoveries on covered assets will offset losses, or be paid to the FDIC, at the applicable loss share percentage at the time of recovery. The loss sharing agreement applicable to single family assets (loans and OREO) provides for FDIC loss sharing and Bank reimbursement to the FDIC for ten years. The loss share agreement applicable to commercial assets (loans and OREO) provides for FDIC loss sharing for five years and Bank reimbursement to the FDIC for eight years. The loss share agreement applicable to single family loans provides for FDIC loss sharing for ten years and Bank reimbursement to the FDIC for ten years. As of the date of acquisition, we calculated the amount of such reimbursements that we expect to receive from the FDIC using the present value of anticipated cash flows from the covered assets based on the credit adjustments estimated for each pool of loans and the estimated losses on foreclosed assets. In accordance with FASB ASC Topic 805, the FDIC indemnification asset was initially recorded at its fair value, and is measured separately from the loan assets and foreclosed assets because the loss sharing agreements are not contractually embedded in them or transferable with them in the event of disposal. The balance of the FDIC indemnification asset increases and decreases as the expected and actual cash flows from the covered assets fluctuate, as loans are paid off or impaired and as loans and foreclosed assets are sold. There are no contractual interest rates on this contractual receivable from the FDIC; however, a discount was recorded against the initial balance of the FDIC indemnification asset in conjunction with the fair value measurement as this receivable will be collected over the term of the loss sharing agreements. This discount will be accreted to non-interest income over future periods.
The Bank did not immediately acquire the real estate, banking facilities, furniture or equipment of CBT as a part of the P&A agreement. However, on October 27, 2010, the Bank acquired seven bank facilities with an appraised value of approximately $10.9 million. In addition, the Bank purchased approximately $700,000 of furniture or equipment related to 27 locations retained by the Bank. In late
F-28
Note 2Mergers and Acquisitions (Continued)
May and early June of 2010, the Bank closed 10 bank branches, one trust office, and converted the operating system of the acquired Georgia franchise.
There were no adjustments or changes to the initial fair values related to the CBT acquisition within the one year time frame from the date of acquisition. The purchase accounting adjustments and the loss sharing arrangement with the FDIC will significantly impact the effects of the acquired entity on the ongoing operations of the Company.
For the year ended December 31, 2010, noninterest income included a pre-tax gain of $98.1 million as a result of the acquisition of CBT. The amount of the gain was equal to the amount by which the fair value of assets acquired exceeded the fair value of liabilities assumed, and resulted from the discount bid on the assets acquired and the impact of the FDIC loss share agreement, both of which are attributable to the troubled nature of CBT prior to the acquisition. The Company recognized $5.5 million in merger-related expense during the twelve months ended December 31, 2010.
Currently, there is no "true up" expected with the CBT loss share agreement, given the level of expected losses. These expected losses would need to improve by approximately $19.0 million to result in a needed "true-up" payment to the FDIC.
Note 3Restriction on Cash and Due from Banks
The Bank is required to maintain a specified average amount of reserve funds in cash or on deposit with the Federal Reserve Bank. The average amount of such required reserve funds at December 31, 2011 and 2010 was approximately $25,000.
Note 4Investment Securities
The following is the amortized cost and fair value of investment securities held to maturity:
(Dollars in thousands) |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 2011: |
|||||||||||||
State and municipal obligations |
$ | 16,569 | $ | 1,295 | $ | | $ | 17,864 | |||||
December 31, 2010: |
|||||||||||||
State and municipal obligations |
$ | 19,941 | $ | 227 | $ | (18 | ) | $ | 20,150 | ||||
F-29
Note 4Investment Securities (Continued)
The following is the amortized cost and fair value of investment securities available for sale:
(Dollars in thousands) |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 2011: |
|||||||||||||
Government-sponsored entities debt* |
$ | 48,464 | $ | 1,142 | $ | (3 | ) | $ | 49,603 | ||||
State and municipal obligations |
40,780 | 3,208 | (31 | ) | 43,957 | ||||||||
Residential government-sponsored entities mortgage-backed securities |
190,204 | 5,111 | (6 | ) | 195,309 | ||||||||
Corporate stocks |
241 | 85 | | 326 | |||||||||
|
$ | 279,689 | $ | 9,546 | $ | (40 | ) | $ | 289,195 | ||||
December 31, 2010: |
|||||||||||||
Government-sponsored entities debt* |
$ | 69,854 | $ | 844 | $ | (164 | ) | $ | 70,534 | ||||
State and municipal obligations |
39,749 | 680 | (425 | ) | 40,004 | ||||||||
Residential government-sponsored entities mortgage-backed securities |
83,045 | 1,752 | (357 | ) | 84,440 | ||||||||
Trust preferred (collateralized debt obligations) |
2,324 | | (290 | ) | 2,034 | ||||||||
Corporate stocks |
256 | 106 | | 362 | |||||||||
|
$ | 195,228 | $ | 3,382 | $ | (1,236 | ) | $ | 197,374 | ||||
The following is the amortized cost and fair value of other investment securities:
(Dollars in thousands) |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 2011: |
|||||||||||||
Federal Reserve Bank stock |
$ | 7,028 | $ | | $ | | $ | 7,028 | |||||
Federal Home Loan Bank stock |
9,932 | | | 9,932 | |||||||||
Investment in unconsolidated subsidiaries |
1,332 | | | 1,332 | |||||||||
|
$ | 18,292 | $ | | $ | | $ | 18,292 | |||||
December 31, 2010: |
|||||||||||||
Federal Reserve Bank stock |
$ | 5,987 | $ | | $ | | $ | 5,987 | |||||
Federal Home Loan Bank stock |
13,278 | | | 13,278 | |||||||||
Investment in unconsolidated subsidiaries |
1,332 | | | 1,332 | |||||||||
|
$ | 20,597 | $ | | $ | | $ | 20,597 | |||||
The Company has determined that the investment in Federal Reserve Bank stock and Federal Home Loan Bank stock is not other than temporarily impaired as of December 31, 2011 and ultimate recoverability of the par value of these investments is probable.
F-30
Note 4Investment Securities (Continued)
The amortized cost and fair value of debt and equity securities at December 31, 2011 by contractual maturity are detailed below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without prepayment penalties. Equity securities have no set maturity dates and are classified as "Due after ten years".
|
Securities Held to Maturity |
Securities Available for Sale |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
Amortized Cost |
Fair Value |
Amortized Cost |
Fair Value |
|||||||||
Due in one year or less |
$ | 580 | $ | 600 | $ | 644 | $ | 649 | |||||
Due after one year through five years |
661 | 670 | 14,617 | 14,813 | |||||||||
Due after five years through ten years |
5,480 | 5,887 | 49,283 | 50,750 | |||||||||
Due after ten years |
9,848 | 10,707 | 215,145 | 222,983 | |||||||||
|
$ | 16,569 | $ | 17,864 | $ | 279,689 | $ | 289,195 | |||||
There were no sales or transfers of held-to-maturity securities during 2011, 2010 or 2009. The following table summarizes information with respect to sales of available-for-sale securities:
|
Years Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
2011 | 2010 | 2009 | |||||||
Sale proceeds |
$ | 52,282 | $ | 45,030 | $ | 2,410 | ||||
Gross realized gains |
$ | 517 | $ | 1,559 | $ | 82 | ||||
Gross realized losses |
(194 | ) | (1,267 | ) | | |||||
Net realized gain (loss) |
$ | 323 | $ | 292 | $ | 82 | ||||
The Company had 7 securities with gross unrealized losses at December 31, 2011. Information pertaining to securities with gross unrealized losses at December 31, 2011 and 2010, aggregated by
F-31
Note 4Investment Securities (Continued)
investment category and length of time that individual securities have been in a continuous loss position follows:
|
Less Than Twelve Months |
Twelve Months or More |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
Gross Unrealized Losses |
Fair Value |
Gross Unrealized Losses |
Fair Value |
|||||||||
December 31, 2011: |
|||||||||||||
Securities Held to Maturity |
|||||||||||||
State and municipal obligations |
$ | | $ | | $ | | $ | | |||||
|
$ | | $ | | $ | | $ | | |||||
Securities Available for Sale |
|||||||||||||
Government-sponsored entities debt |
$ | 3 | $ | 5,505 | $ | | $ | | |||||
State and municipal obligations |
1 | 420 | 31 | 724 | |||||||||
Mortgage-backed securities |
5 | 6,601 | | | |||||||||
|
$ | 9 | $ | 12,526 | $ | 31 | $ | 724 | |||||
December 31, 2010: |
|||||||||||||
Securities Held to Maturity |
|||||||||||||
State and municipal obligations |
$ | 18 | $ | 3,050 | $ | | $ | | |||||
|
$ | 18 | $ | 3,050 | $ | | $ | | |||||
Securities Available for Sale |
|||||||||||||
Government-sponsored entities debt |
$ | 164 | $ | 26,138 | $ | | $ | | |||||
State and municipal obligations |
229 | 12,402 | 196 | 1,350 | |||||||||
Mortgage-backed securities |
357 | 31,547 | | | |||||||||
Trust preferred (collateralized debt obligations) |
| | 290 | 2,034 | |||||||||
|
$ | 750 | $ | 70,087 | $ | 486 | $ | 3,384 | |||||
At December 31, 2011 and 2010, debt securities with unrealized losses had depreciated 0.3% and 1.6%, respectively, from their amortized cost basis. The unrealized losses in 2011 relate principally to some state and municipal obligations, government sponsored entities ("GSE") debentures and mortgage-backed securities whose spreads widened to U.S. Treasury securities in the midst of the current economic and liquidity environments. In analyzing an issuer's financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, the results of reviews of the issuer's financial condition, and the issuer's anticipated ability to pay the contractual cash flows of the investments. The Company does not currently intend to sell the securities within the portfolio and it is not more-likely-than-not that the Company will be required to sell the debt securities; therefore, management does not consider these investments to be other-than-temporarily impaired at December 31, 2011. Management continues to monitor all of these securities with a high degree of scrutiny. There can be no assurance that the Company will not conclude in future periods that conditions existing at that time indicate some or all of these securities may be sold or are other than temporarily impaired, which would require a charge to earnings in such periods.
Management evaluates securities for OTTI at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to (1) the length of time
F-32
Note 4Investment Securities (Continued)
and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) the outlook for receiving the contractual cash flows of the investments, (4) the anticipated outlook for changes in the general level of interest rates, and (5) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value or for a debt security whether it is more-likely-than-not that the Company will be required to sell the debt security prior to recovering its fair value. As part of the Company's evaluation of its intent and ability to hold investments for a period of time sufficient to allow for any anticipated recovery in the market, the Company considers its investment strategy, cash flow needs, liquidity position, capital adequacy and interest rate risk position.
At December 31, 2011 and 2010, investment securities with a carrying value of $128.7 million and $60.6 million, respectively, were pledged to secure public funds deposits and for other purposes required and permitted by law. At December 31, 2011 and 2010, the carrying amount of the securities pledged to secure repurchase agreements was $87.1 million and $76.3 million, respectively.
The following table presents a roll forward of recognized charges to earnings on certain trust preferred debt securities for the years ended December 31, 2011, 2010, and 2009:
|
Years Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
2011* | 2010 | 2009 | |||||||
Balance at beginning of period |
$ | | $ | 4,922 | $ | | ||||
Additional fair market value losses on trust preferred debt securities for which other-than-temporary impairment was previously recognized |
||||||||||
PreTSL IX B-3 |
| 1,284 | 699 | |||||||
PreTSL X B-1 |
| 1,550 | 1,882 | |||||||
PreTSL X B-3 |
| 431 | 528 | |||||||
PreTSL XI B-1 |
| 1,742 | 335 | |||||||
PreTSL XIII B-2 |
| 607 | 156 | |||||||
PreTSL XIV |
| 1,026 | 307 | |||||||
PreTSL XVI C |
| | 1,015 | |||||||
Net fair market value losses recognized in earnings |
| 6,640 | 4,922 | |||||||
Balance at end of period |
$ | | $ | 11,562 | $ | 4,922 | ||||
As of June 30, 2009, the Company adopted FSP FAS 115-2 and FAS 124-2, Recognition and Presentation of Other-than-Temporary Impairments, in FASB ASC 320-10-65-1 which requires that credit-related OTTI on debt securities be recognized in earnings while noncredit-related OTTI on debt securities not expected to be sold be recognized in other comprehensive income. As a result of this new standard, the Company recorded $4.9 million in credit-related OTTI charges in earnings in 2009. In addition, the Company recognized $5.5 million for the non-credit impairment associated with the same seven TRUPs in other comprehensive income (equity). During the first quarter of 2010, the Company concluded that there appeared to have been a change in the fundamental behavior and inclination of some issuers toward earlier deferrals or defaults on their payments in the trust preferred pools, and as a result the performance of the pools had decreased the probability that the Company would be able to
F-33
Note 4Investment Securities (Continued)
recognize cash flows in excess of the estimated fair value of the securities. In addition, the Company decided to liquidate these securities before anticipated recovery given the impact of the changes in the nature of the Company's balance sheet and levels of classified assets to capital. As a result of this analysis, the Company changed its intent and expectations relative to these securities, and wrote these securities down to fair market value prior to their sale (reflecting both credit and non-credit related considerations). Accordingly, a $6.6 million charge was recognized in earnings during the year ended December 31, 2010. Additional OTTI charges of $115,000, $130,000, and $83,000 were taken on equity securities for the years ended December 31, 2011, 2010, and 2009, respectively.
During the fourth quarter of 2010, the Company elected to sell seven of the eight pooled trust preferred securities at an incremental loss of $1.3 million. The remaining trust preferred security, MMCaps I A, was sold in the first quarter of 2011 at an incremental loss of $194,000. These realized losses are reflected in the income statement as a part of "Securities gains (losses), net".
Note 5Loans and Allowance for Loan Losses
The following is a summary of non-acquired loans:
(Dollars in thousands) |
December 31, 2011 |
December 31, 2010 |
|||||
---|---|---|---|---|---|---|---|
Non-acquired loans: |
|||||||
Commercial non-owner occupied real estate: |
|||||||
Construction and land development |
$ | 310,845 | 391,987 | ||||
Commercial non-owner occupied |
299,698 | 320,203 | |||||
Total commercial non-owner occupied real estate |
610,543 | 712,190 | |||||
Consumer real estate: |
|||||||
Consumer owner occupied |
391,529 | 325,470 | |||||
Home equity loans |
264,986 | 263,961 | |||||
Total consumer real estate |
656,515 | 589,431 | |||||
Commercial owner occupied real estate |
742,890 | 578,587 | |||||
Commercial and industrial |
220,454 | 202,987 | |||||
Other income producing property |
140,693 | 124,431 | |||||
Consumer |
85,342 | 67,768 | |||||
Other loans |
14,128 | 20,806 | |||||
Total non-acquired loans |
2,470,565 | 2,296,200 | |||||
Less allowance for loan losses |
(49,367 | ) | (47,512 | ) | |||
Non-acquired loans, net |
$ | 2,421,198 | $ | 2,248,688 | |||
In accordance with FASB ASC Topic 310-30, the Company aggregated acquired loans that have common risk characteristics into pools of loan categories as described in the table below. Substantially all of the acquired loans are covered under FDIC loss share agreements.
F-34
Note 5Loans and Allowance for Loan Losses (Continued)
The Company's acquired loan portfolio is comprised of the following balances net of related discount:
|
December 31, 2011 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
Loans Impaired at Acquisition |
Loans Not Impaired at Acquisition |
Total | |||||||
Acquired loans: |
||||||||||
Commercial loans greater than or equal to $1 millionCBT |
$ | 24,073 | $ | 36,756 | $ | 60,829 | ||||
Commercial real estate |
39,991 | 68,337 | 108,328 | |||||||
Commercial real estateconstruction and development |
29,534 | 21,472 | 51,005 | |||||||
Residential real estate |
51,057 | 73,365 | 124,422 | |||||||
Residential real estatejunior lien |
1,383 | 1,458 | 2,841 | |||||||
Home equity |
530 | 857 | 1,386 | |||||||
Consumer |
5,392 | 4,627 | 10,019 | |||||||
Commercial and industrial |
15,019 | 24,291 | 39,311 | |||||||
Single pay |
3,852 | 208 | 4,060 | |||||||
Total acquired loans |
$ | 170,830 | $ | 231,371 | $ | 402,201 | ||||
Less allowance for loan losses |
(23,875 | ) | (7,745 | ) | (31,620 | ) | ||||
Acquired loans, net |
$ | 146,955 | $ | 223,626 | $ | 370,581 | ||||
|
December 31, 2010 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
Loans Impaired at Acquisition |
Loans Not Impaired at Acquisition |
Total | |||||||
Acquired loans: |
||||||||||
Commercial loans greater than or equal to $1 millionCBT |
$ | 32,744 | $ | 51,544 | $ | 84,288 | ||||
Commercial real estate |
21,302 | 45,326 | 66,628 | |||||||
Commercial real estateconstruction and development |
15,262 | 17,050 | 32,312 | |||||||
Residential real estate |
45,299 | 42,246 | 87,545 | |||||||
Residential real estatejunior lien |
2,100 | 1,573 | 3,673 | |||||||
Home equity |
496 | 1,023 | 1,519 | |||||||
Consumer |
5,879 | 5,036 | 10,915 | |||||||
Commercial and industrial |
10,821 | 13,921 | 24,742 | |||||||
Single pay |
9,156 | 260 | 9,416 | |||||||
Total acquired loans |
$ | 143,059 | $ | 177,979 | $ | 321,038 | ||||
There was no allowance for loan losses on acquired loans at December 31, 2010.
F-35
Note 5Loans and Allowance for Loan Losses (Continued)
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans impaired and non-impaired at the acquisition date for BankMeridian (July 29, 2011) are as follows:
|
July 29, 2011 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
Loans Impaired at Acquisition |
Loans Not Impaired at Acquisition |
Total | |||||||
Contractual principal and interest |
$ | 98,774 | $ | 87,869 | $ | 186,643 | ||||
Non-accretable difference |
(52,671 | ) | (17,775 | ) | (70,446 | ) | ||||
Cash flows expected to be collected |
46,103 | 70,094 | 116,197 | |||||||
Accretable yield |
(8,468 | ) | (12,748 | ) | (21,216 | ) | ||||
Carrying value |
$ | 37,635 | $ | 57,346 | $ | 94,981 | ||||
Contractual loan payments receivable, estimates of amounts not expected to be collected, other fair value adjustments and the resulting fair values of acquired loans impaired and non-impaired at the acquisition date for Habersham (February 18, 2011) are as follows:
|
February 18, 2011 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
Loans Impaired at Acquisition |
Loans Not Impaired at Acquisition |
Total | |||||||
Contractual principal and interest |
$ | 132,386 | $ | 135,500 | $ | 267,886 | ||||
Non-accretable difference |
(68,996 | ) | (43,322 | ) | (112,318 | ) | ||||
Cash flows expected to be collected |
63,390 | 92,178 | 155,568 | |||||||
Accretable yield |
(8,747 | ) | (19,368 | ) | (28,115 | ) | ||||
Carrying value |
$ | 54,643 | $ | 72,810 | $ | 127,453 | ||||
Contractual loan payments receivable, estimates of amounts not expected to be collected, accretable yield and the resulting carrying values of acquired loans (impaired and non-impaired) as of December 31, 2011 and 2010 are as follows:
|
December 31, 2011 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
Loans Impaired at Acquisition |
Loans Not Impaired at Acquisition |
Total | |||||||
Contractual principal and interest |
$ | 382,760 | $ | 361,726 | $ | 744,486 | ||||
Non-accretable difference |
(176,601 | ) | (71,084 | ) | (247,685 | ) | ||||
Cash flows expected to be collected |
206,159 | 290,642 | 496,801 | |||||||
Accretable yield |
(35,329 | ) | (59,271 | ) | (94,600 | ) | ||||
Carrying value |
$ | 170,830 | $ | 231,371 | $ | 402,201 | ||||
Allowance for loan losses on acquired loans |
$ | (23,875 | ) | $ | (7,745 | ) | $ | (31,620 | ) | |
F-36
Note 5Loans and Allowance for Loan Losses (Continued)
|
December 31, 2010 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
Loans Impaired at Acquisition |
Loans Not Impaired at Acquisition |
Total | |||||||
Contractual principal and interest |
$ | 301,080 | $ | 303,153 | $ | 604,233 | ||||
Non-accretable difference |
(140,723 | ) | (97,788 | ) | (238,511 | ) | ||||
Cash flows expected to be collected |
160,357 | 205,365 | 365,722 | |||||||
Accretable yield |
(17,298 | ) | (27,386 | ) | (44,684 | ) | ||||
Carrying value |
$ | 143,059 | $ | 177,979 | $ | 321,038 | ||||
Income on acquired loans that are not impaired at the acquisition date is recognized in the same manner as loans impaired at the acquisition date. A portion of the fair value discount on acquired non-impaired loans has been ascribed as an accretable yield that is accreted into interest income over the estimated remaining life of the loans. The remaining nonaccretable difference represents cash flows not expected to be collected.
The unpaid contractual principal balance for acquired loans was $597.7 million at December 31, 2011 and $519.2 million at December 31, 2010.
The following are changes in the carrying value of acquired loans during the years ended December 31, 2011 and 2010:
(Dollars in thousands) |
Loans Impaired at Acquisition |
Loans Not Impaired at Acquisition |
Total | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Balance, December 31, 2010 |
$ | 143,059 | $ | 177,979 | $ | 321,038 | ||||
Fair value of acquired loans |
92,278 | 130,156 | 222,434 | |||||||
Net reductions for payments, foreclosures, and accretion |
(64,507 | ) | (76,764 | ) | (141,271 | ) | ||||
Change in the allowance for loan losses on acquired loans |
(23,875 | ) | (7,745 | ) | (31,620 | ) | ||||
Balance, December 31, 2011, net of allowance for loan losses on acquired loans |
$ | 146,955 | $ | 223,626 | $ | 370,581 | ||||
(Dollars in thousands) |
Loans Impaired at Acquisition |
Loans Not Impaired at Acquisition |
Total | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Balance, December 31, 2009 |
$ | | $ | | $ | | ||||
Fair value of acquired loans |
233,236 | 226,229 | 459,465 | |||||||
Net reductions for payments, foreclosures, and accretion |
(90,177 | ) | (48,250 | ) | (138,427 | ) | ||||
Balance, December 31, 2010 |
$ | 143,059 | $ | 177,979 | $ | 321,038 | ||||
F-37
Note 5Loans and Allowance for Loan Losses (Continued)
The following are changes in the carrying amount of accretable yield for purchased impaired and non-impaired loans for the years ended December 31, 2011 and 2010:
(Dollars in thousands) |
|
|||
---|---|---|---|---|
Beginning balance December 31, 2010 |
$ | 44,684 | ||
Addition from the Habersham acquisition |
28,115 | |||
Addition from the BankMeridian acquisition |
21,216 | |||
Interest income |
(40,710 | ) | ||
Reclass of nonaccretable difference due to improvement in |
||||
expected cash flows |
41,555 | |||
Other changes, net |
(260 | ) | ||
Ending balance, December 31, 2011 |
$ | 94,600 | ||
(Dollars in thousands) |
|
|||
---|---|---|---|---|
Beginning balance December 31, 2009 |
$ | | ||
Addition from the CBT acquisition |
29,236 | |||
Interest income |
(19,919 | ) | ||
Reclass of nonaccretable difference due to improvement in expected cash flows |
35,367 | |||
Ending balance, December 31, 2010 |
$ | 44,684 | ||
On December 13, 2006, the OCC, Federal Reserve, FDIC, and other regulatory agencies collectively revised the banking agencies' 1993 policy statement on the allowance for loan and lease losses to ensure consistency with generally accepted accounting principles in the United States and more recent supervisory guidance. Our loan loss policy adheres to the interagency guidance.
The allowance for loan losses is based upon estimates made by management. We maintain an allowance for loan losses at a level that we believe is appropriate to cover estimated credit losses on individually evaluated loans that are determined to be impaired as well as estimated credit losses inherent in the remainder of our loan portfolio. Arriving at the allowance involves a high degree of management judgment and results in a range of estimated losses. We regularly evaluate the adequacy of the allowance through our internal risk rating system, outside credit review, and regulatory agency examinations to assess the quality of the loan portfolio and identify problem loans. The evaluation process also includes our analysis of current economic conditions, composition of the loan portfolio, past due and nonaccrual loans, concentrations of credit, lending policies and procedures, and historical loan loss experience. While management uses available information to recognize losses on loans, future additions to the allowance may be necessary based on, among other factors, changes in economic conditions in our markets. In addition, regulatory agencies, as an integral part of their examination process, periodically review our allowances for losses on loans. These agencies may require management to recognize additions to the allowances based on their judgments about information available to them at the time of their examination. Because of these and other factors, it is possible that the allowances for losses on loans may change. The provision for loan losses is charged to expense in an amount necessary to maintain the allowance at an appropriate level.
F-38
Note 5Loans and Allowance for Loan Losses (Continued)
The allowance for loan losses on non-acquired loans consists of general and specific reserves. The general reserves are determined by applying loss percentages to the portfolio that are based on historical loss experience for each class of loans and management's evaluation and "risk grading" of the loan portfolio. Additionally, the general economic and business conditions affecting key lending areas, credit quality trends, collateral values, loan volumes and concentrations, seasoning of the loan portfolio, the findings of internal and external credit reviews and results from external bank regulatory examinations are included in this evaluation. Currently, these adjustments are applied to the non-acquired loan portfolio when estimating the level of reserve required. The specific reserves are determined on a loan-by-loan basis based on management's evaluation of our exposure for each credit, given the current payment status of the loan and the value of any underlying collateral. These are loans classified by management as doubtful or substandard. For such loans that are also classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. Generally, the need for a specific reserve is evaluated on impaired loans greater than $250,000. Loans that are determined to be impaired are provided a specific reserve, if necessary, and are excluded from the calculation of the general reserves.
In determining the acquisition date fair value of purchased loans, and in subsequent accounting, SCBT generally aggregates purchased loans into pools of loans with common risk characteristics. Expected cash flows at the acquisition date in excess of the fair value of loans are recorded as interest income over the life of the loans using a level yield method if the timing and amount of the future cash flows of the pool is reasonably estimable. Subsequent to the acquisition date, increases in cash flows over those expected at the acquisition date are recognized as interest income prospectively. Decreases in expected cash flows after the acquisition date are recognized by recording an allowance for loan losses. Management analyzes the acquired loan pools using various assessments of risk to determine and calculate an expected loss. The expected loss is derived based upon a loss given default based upon the collateral type and/or detailed review by loan officers of loans greater than $500,000 and the probability of default that is determined based upon historical data at the loan level. Trends are reviewed in terms of accrual status, past due status, and weighted-average grade of the loans within each of the accounting pools. In addition, the relationship between the change in the unpaid principal balance and change in the mark is assessed to correlate the directional consistency of the expected loss for each pool. Offsetting the impact of the provision established for acquired loans covered under FDIC loss share agreements, the receivable from the FDIC is adjusted to reflect the indemnified portion of the post-acquisition exposure with a corresponding credit to the provision for loan losses. (For further discussion of the Company's allowance for loan losses on acquired loans, see Note 1Summary of Significant Accounting Policies and Note 2Mergers and Acquisitions.)
F-39
Note 5Loans and Allowance for Loan Losses (Continued)
An aggregated analysis of the changes in allowance for loan losses for the years ended December 31, 2011, 2010, and 2009 are as follows:
(Dollars in thousands) |
Non-acquired Loans |
Acquired Loans |
Total | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Year ended December 31, 2011: |
||||||||||
Balance at beginning of period |
$ | 47,512 | $ | | $ | 47,512 | ||||
Loans charged-off |
(29,209 | ) | | (29,209 | ) | |||||
Recoveries of loans previously charged off |
2,409 | | 2,409 | |||||||
Net charge-offs |
(26,800 | ) | | (26,800 | ) | |||||
Provision for loan losses |
28,655 | 31,620 | 60,275 | |||||||
Benefit attributable to FDIC loss share agreements |
| (30,039 | ) | (30,039 | ) | |||||
Total provision for loan losses charged to operations |
28,655 | 1,581 | 30,236 | |||||||
Provision for loan losses recorded through the FDIC loss share receivable |
| 30,039 | 30,039 | |||||||
Balance at end of period |
$ | 49,367 | $ | 31,620 | $ | 80,987 | ||||
(Dollars in thousands) |
Non-acquired Loans |
Acquired Loans |
Total | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Year ended December 31, 2010: |
||||||||||
Balance at beginning of period |
$ | 37,488 | $ | | $ | 37,488 | ||||
Loans charged-off |
(46,817 | ) | | (46,817 | ) | |||||
Recoveries of loans previously charged off |
2,559 | | 2,559 | |||||||
Net charge-offs |
(44,258 | ) | | (44,258 | ) | |||||
Provision for loan losses |
54,282 | | 54,282 | |||||||
Balance at end of period |
$ | 47,512 | $ | | $ | 47,512 | ||||
(Dollars in thousands) |
Non-acquired Loans |
Acquired Loans |
Total | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Year ended December 31, 2009: |
||||||||||
Balance at beginning of period |
$ | 31,525 | $ | | $ | 31,525 | ||||
Loans charged-off |
(22,050 | ) | | (22,050 | ) | |||||
Recoveries of loans previously charged off |
1,301 | | 1,301 | |||||||
Net charge-offs |
(20,749 | ) | | (20,749 | ) | |||||
Provision for loan losses |
26,712 | | 26,712 | |||||||
Balance at end of period |
$ | 37,488 | $ | | $ | 37,488 | ||||
F-40
Note 5Loans and Allowance for Loan Losses (Continued)
The following tables present a disaggregated analysis of activity in the allowance for loan losses and loan balances for non-acquired loans for the years ended December 31, 2011 and 2010.
(Dollars in thousands) |
Construction & Land Development |
Commercial Non-owner Occupied |
Commercial Owner Occupied |
Consumer Owner Occupied |
Home Equity |
Commercial & Industrial |
Other Income Producing Property |
Consumer | Other Loans |
Total | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 2011 |
|||||||||||||||||||||||||||||||
Allowance for loan losses: |
|||||||||||||||||||||||||||||||
Balance, December 31, 2010 |
$ | 14,242 | $ | 6,428 | $ | 7,814 | $ | 6,060 | $ | 4,424 | $ | 4,313 | $ | 2,834 | $ | 1,191 | $ | 206 | $ | 47,512 | |||||||||||
Charge-offs |
(11,848 | ) | (3,805 | ) | (2,346 | ) | (3,365 | ) | (2,159 | ) | (1,872 | ) | (2,366 | ) | (1,337 | ) | (111 | ) | (29,209 | ) | |||||||||||
Recoveries |
518 | 144 | 158 | 224 | 132 | 295 | 293 | 645 | | 2,409 | |||||||||||||||||||||
Provision |
9,461 | 3,342 | 4,730 | 4,534 | 1,872 | 1,165 | 2,875 | 646 | 30 | 28,655 | |||||||||||||||||||||
Balance, December 31, 2011 |
$ | 12,373 | $ | 6,109 | $ | 10,356 | $ | 7,453 | $ | 4,269 | $ | 3,901 | $ | 3,636 | $ | 1,145 | $ | 125 | $ | 49,367 | |||||||||||
Loans individually evaluated for impairment |
$ | 1,646 | $ | 706 | $ | 1,510 | $ | 262 | $ | | $ | | $ | 289 | $ | | $ | | $ | 4,413 | |||||||||||
Loans collectively evaluated for impairment |
$ | 10,727 | $ | 5,403 | $ | 8,846 | $ | 7,191 | $ | 4,269 | $ | 3,901 | $ | 3,347 | $ | 1,145 | $ | 125 | $ | 44,954 | |||||||||||
Loans: |
|||||||||||||||||||||||||||||||
Loans individually evaluated for impairment |
$ | 24,749 | $ | 12,040 | $ | 17,717 | $ | 2,594 | $ | | $ | 1,576 | $ | 3,375 | $ | | $ | | $ | 62,051 | |||||||||||
Loans collectively evaluated for impairment |
286,096 | 287,658 | 725,173 | 388,935 | 264,986 | 218,878 | 137,318 | 85,342 | 14,128 | 2,408,514 | |||||||||||||||||||||
Total non-acquired loans |
$ | 310,845 | $ | 299,698 | $ | 742,890 | $ | 391,529 | $ | 264,986 | $ | 220,454 | $ | 140,693 | $ | 85,342 | $ | 14,128 | $ | 2,470,565 | |||||||||||
(Dollars in thousands) |
Construction & Land Development |
Commercial Non-owner Occupied |
Commercial Owner Occupied |
Consumer Owner Occupied |
Home Equity |
Commercial & Industrial |
Other Income Producing Property |
Consumer | Other Loans |
Total | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 2010 |
|||||||||||||||||||||||||||||||
Allowance for loan losses: |
|||||||||||||||||||||||||||||||
Balance, December 31, 2009 |
$ | 9,169 | $ | 5,792 | $ | 5,978 | $ | 4,635 | $ | 3,751 | $ | 4,330 | $ | 2,375 | $ | 1,258 | $ | 200 | $ | 37,488 | |||||||||||
Charge-offs |
(19,150 | ) | (3,011 | ) | (2,625 | ) | (7,285 | ) | (2,490 | ) | (9,138 | ) | (338 | ) | (2,780 | ) | | (46,817 | ) | ||||||||||||
Recoveries |
785 | 29 | 126 | 149 | 45 | 713 | 6 | 706 | | 2,559 | |||||||||||||||||||||
Provision |
23,438 | 3,618 | 4,335 | 8,561 | 3,118 | 8,408 | 791 | 2,007 | 6 | 54,282 | |||||||||||||||||||||
Balance, December 31, 2010 |
$ | 14,242 | $ | 6,428 | $ | 7,814 | $ | 6,060 | $ | 4,424 | $ | 4,313 | $ | 2,834 | $ | 1,191 | $ | 206 | $ | 47,512 | |||||||||||
Loans individually evaluated for impairment |
$ | 1,718 | $ | 1,444 | $ | 830 | $ | 80 | $ | | $ | 36 | $ | 28 | $ | | $ | | $ | 4,136 | |||||||||||
Loans collectively evaluated for impairment |
$ | 12,524 | $ | 4,984 | $ | 6,984 | $ | 5,980 | $ | 4,424 | $ | 4,277 | $ | 2,806 | $ | 1,191 | $ | 206 | $ | 43,376 | |||||||||||
Loans: |
|||||||||||||||||||||||||||||||
Loans individually evaluated for impairment |
$ | 23,081 | $ | 10,948 | $ | 10,747 | $ | 1,540 | $ | | $ | 1,144 | $ | 3,153 | $ | | $ | | $ | 50,613 | |||||||||||
Loans collectively evaluated for impairment |
368,906 | 309,255 | 567,840 | 323,930 | 263,961 | 201,843 | 121,278 | 67,768 | 20,806 | 2,245,587 | |||||||||||||||||||||
Total non-acquired loans |
$ | 391,987 | $ | 320,203 | $ | 578,587 | $ | 325,470 | $ | 263,961 | $ | 202,987 | $ | 124,431 | $ | 67,768 | $ | 20,806 | $ | 2,296,200 | |||||||||||
F-41
Note 5Loans and Allowance for Loan Losses (Continued)
The following tables present a disaggregated analysis of activity in the allowance for loan losses and loan balances for acquired loans for year ended December 31, 2011.
(Dollars in thousands) |
Commercial Loans Greater Than or Equal to $1 Million |
Commercial Real Estate |
Commercial Real Estate Construction and Development |
Residential Real Estate |
Residential Real Estate Junior Lien |
Home Equity | Consumer | Commercial and Industrial |
Single Pay |
Total | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Allowance for loan losses: |
|||||||||||||||||||||||||||||||
Year ended December 31, 2011: |
|||||||||||||||||||||||||||||||
Balance, December 31, 2010 |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||||
Charge-offs |
| | | | | | | | | | |||||||||||||||||||||
Recoveries |
| | | | | | | | | | |||||||||||||||||||||
Provision for loan losses before benefit attributable to FDIC loss share agreements |
16,706 | 1,318 | | 5,026 | 445 | | | 4,564 | 3,561 | 31,620 | |||||||||||||||||||||
Benefit attributable to FDIC loss share agreements |
(15,871 | ) | (1,252 | ) | | (4,775 | ) | (423 | ) | | | (4,336 | ) | (3,383 | ) | (30,039 | ) | ||||||||||||||
Total provision for loan losses charged to operations |
835 | 66 | | 251 | 22 | | | 228 | 178 | 1,581 | |||||||||||||||||||||
Provision for loan losses recorded through the FDIC loss share receivable |
15,871 | 1,252 | | 4,775 | 423 | | | 4,336 | 3,383 | 30,039 | |||||||||||||||||||||
Balance, December 31, 2011 |
$ | 16,706 | $ | 1,318 | $ | | $ | 5,026 | $ | 445 | $ | | $ | | $ | 4,564 | $ | 3,561 | $ | 31,620 | |||||||||||
Loans individually evaluated for impairment |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||||
Loans collectively evaluated for impairment |
$ | 16,706 | $ | 1,318 | $ | | $ | 5,026 | $ | 445 | $ | | $ | | $ | 4,564 | $ | 3,561 | $ | 31,620 | |||||||||||
Loans:* |
|||||||||||||||||||||||||||||||
Loans individually evaluated for impairment |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||||||
Loans collectively evaluated for impairment |
60,829 | 108,328 | 51,005 | 124,422 | 2,841 | 1,386 | 10,019 | 39,311 | 4,060 | 402,201 | |||||||||||||||||||||
Total acquired loans |
$ | 60,829 | $ | 108,328 | $ | 51,005 | $ | 124,422 | $ | 2,841 | $ | 1,386 | $ | 10,019 | $ | 39,311 | $ | 4,060 | $ | 402,201 | |||||||||||
As part of the on-going monitoring of the credit quality of the Company's loan portfolio, management tracks certain credit quality indicators including trends related to (i) the level of classified loans, (ii) net charge-offs, (iii) non-performing loans (see details below) and (iv) the general economic conditions of the markets that we serve.
The Company utilizes a risk grading matrix to assign a risk grade to each of its loans. A description of the general characteristics of the risk grades is as follows:
F-42
Note 5Loans and Allowance for Loan Losses (Continued)
The following table presents the credit risk profile by risk grade of commercial loans for non-acquired loans:
|
Construction & Development |
Commercial Non-owner Occupied |
Commercial Owner Occupied |
||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||
Pass |
$ | 232,131 | $ | 284,708 | $ | 231,954 | $ | 258,698 | $ | 656,914 | $ | 503,367 | |||||||
Special mention |
33,254 | 40,463 | 43,733 | 37,487 | 38,511 | 38,204 | |||||||||||||
Substandard |
45,460 | 66,816 | 24,011 | 24,018 | 47,465 | 36,785 | |||||||||||||
Doubtful |
| | | | | 231 | |||||||||||||
|
$ | 310,845 | $ | 391,987 | $ | 299,698 | $ | 320,203 | $ | 742,890 | $ | 578,587 | |||||||
|
Commercial & Industrial |
Other Income Producing Property |
Commercial Total | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||
Pass |
$ | 207,063 | $ | 190,608 | $ | 117,237 | $ | 101,441 | $ | 1,445,299 | $ | 1,338,822 | |||||||
Special mention |
6,949 | 8,104 | 11,885 | 10,074 | 134,332 | 134,332 | |||||||||||||
Substandard |
6,442 | 4,275 | 11,571 | 12,872 | 134,949 | 144,766 | |||||||||||||
Doubtful |
| | | 44 | | 275 | |||||||||||||
|
$ | 220,454 | $ | 202,987 | $ | 140,693 | $ | 124,431 | $ | 1,714,580 | $ | 1,618,195 | |||||||
The following table presents the credit risk profile by risk grade of consumer loans for non-acquired loans at December 31:
|
Consumer Owner Occupied |
Home Equity | Consumer | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||
Pass |
$ | 342,307 | $ | 289,168 | $ | 247,929 | $ | 248,261 | $ | 84,189 | $ | 66,775 | |||||||
Special mention |
25,298 | 17,919 | 10,018 | 7,794 | 682 | 532 | |||||||||||||
Substandard |
23,924 | 18,383 | 7,039 | 7,906 | 471 | 461 | |||||||||||||
Doubtful |
| | | | | | |||||||||||||
|
$ | 391,529 | $ | 325,470 | $ | 264,986 | $ | 263,961 | $ | 85,342 | $ | 67,768 | |||||||
|
Other | Consumer Total | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2011 | 2010 | 2011 | 2010 | |||||||||
Pass |
$ | 14,128 | $ | 20,806 | $ | 688,553 | $ | 625,010 | |||||
Special mention |
| | 35,998 | 26,245 | |||||||||
Substandard |
| | 31,434 | 26,750 | |||||||||
Doubtful |
| | | | |||||||||
|
$ | 14,128 | $ | 20,806 | $ | 755,985 | $ | 678,005 | |||||
F-43
Note 5Loans and Allowance for Loan Losses (Continued)
The following table presents the credit risk profile by risk grade of total non-acquired loans at December 31:
|
Total Non-acquired Loans | ||||||
---|---|---|---|---|---|---|---|
|
2011 | 2010 | |||||
Pass |
$ | 2,133,852 | $ | 1,963,832 | |||
Special mention |
170,330 | 160,577 | |||||
Substandard |
166,383 | 171,516 | |||||
Doubtful |
| 275 | |||||
|
$ | 2,470,565 | $ | 2,296,200 | |||
At December 31, 2011, the aggregate amount of non-acquired substandard and doubtful loans totaled $166.4 million. When these loans are combined with non-acquired OREO of $18.0 million, our non-acquired classified assets (as defined by our primary federal regulator, the Office of the Comptroller of the Currency (the "OCC")) were $184.4 million. At December 31, 2010, the amounts were $171.8 million, $17.3 million, and $189.1 million, respectively.
The following table presents the credit risk profile by risk grade of acquired loans, net of the related discount at December 31:
|
Commercial Loans Greater Than or Equal to $1 millionCBT |
Commercial Real Estate |
Commercial Real Estate Construction and Development |
||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||
Pass |
$ | 17,257 | $ | 26,395 | $ | 34,570 | $ | 29,506 | $ | 11,838 | $ | 11,897 | |||||||
Special mention |
5,164 | 10,317 | 22,127 | 10,048 | 5,947 | 3,218 | |||||||||||||
Substandard |
38,408 | 46,952 | 51,133 | 26,696 | 30,571 | 16,877 | |||||||||||||
Doubtful |
| 624 | 498 | 378 | 2,649 | 320 | |||||||||||||
|
$ | 60,829 | $ | 84,288 | $ | 108,328 | $ | 66,628 | $ | 51,005 | $ | 32,312 | |||||||
|
Residential Real Estate |
Residential Real Estate Junior Lien |
Home Equity | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||
Pass |
$ | 49,308 | $ | 42,807 | $ | 1,541 | $ | 2,219 | $ | 897 | $ | 1,069 | |||||||
Special mention |
19,042 | 10,470 | 308 | 93 | 200 | 156 | |||||||||||||
Substandard |
53,221 | 33,112 | 992 | 1,112 | 289 | 294 | |||||||||||||
Doubtful |
2,851 | 1,156 | | 249 | | | |||||||||||||
|
$ | 124,422 | $ | 87,545 | $ | 2,841 | $ | 3,673 | $ | 1,386 | $ | 1,519 | |||||||
F-44
Note 5Loans and Allowance for Loan Losses (Continued)
|
Consumer | Commercial & Industrial |
Single Pay | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||
Pass |
$ | 5,771 | $ | 7,401 | $ | 11,208 | $ | 10,482 | $ | 465 | $ | 258 | |||||||
Special mention |
889 | 528 | 7,295 | 3,389 | 62 | 65 | |||||||||||||
Substandard |
2,869 | 2,828 | 19,752 | 10,503 | 3,533 | 8,877 | |||||||||||||
Doubtful |
490 | 158 | 1,056 | 368 | | 216 | |||||||||||||
|
$ | 10,019 | $ | 10,915 | $ | 39,311 | $ | 24,742 | $ | 4,060 | $ | 9,416 | |||||||
The risk grading of acquired loans is determined utilizing a loan's contractual balance, while the amount recorded in the financial statements and reflected above is the carrying value. In an FDIC assisted acquisition, acquired loans are initially recorded at their fair value, including a credit discount due to the high concentration of substandard and doubtful loans. In addition to the credit discount and the allowance for loan losses on acquired loans, the Company's risk of loss is mitigated because of the FDIC loss share arrangement.
An aging analysis of past due loans, segregated by class for non-acquired loans, as of December 31, 2011 was as follows:
(Dollars in thousands) |
30 - 59 Days Past Due |
60 - 89 Days Past Due |
90+ Days Past Due |
Total Past Due |
Current | Total Loans | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Commercial real estate: |
|||||||||||||||||||
Construction and land development |
$ | 1,056 | $ | 2,793 | $ | 13,176 | $ | 17,025 | $ | 293,820 | $ | 310,845 | |||||||
Commercial non-owner occupied |
998 | 539 | 10,088 | 11,625 | 288,073 | 299,698 | |||||||||||||
Commercial owner occupied |
2,731 | 902 | 12,936 | 16,569 | 726,321 | 742,890 | |||||||||||||
Consumer real estate: |
|||||||||||||||||||
Consumer owner occupied |
3,288 | 762 | 5,819 | 9,869 | 381,660 | 391,529 | |||||||||||||
Home equity loans |
889 | 360 | 647 | 1,896 | 263,090 | 264,986 | |||||||||||||
Commercial and industrial |
389 |
142 |
1,218 |
1,749 |
218,705 |
220,454 |
|||||||||||||
Other income producing property |
192 | 29 | 4,185 | 4,406 | 136,287 | 140,693 | |||||||||||||
Consumer |
302 | 130 | 33 | 465 | 84,877 | 85,342 | |||||||||||||
Other loans |
97 | 74 | 46 | 217 | 13,911 | 14,128 | |||||||||||||
|
$ | 9,942 | $ | 5,731 | $ | 48,148 | $ | 63,821 | $ | 2,406,744 | $ | 2,470,565 | |||||||
F-45
Note 5Loans and Allowance for Loan Losses (Continued)
An aging analysis of past due loans, segregated by class for non-acquired loans, as of December 31, 2010 was as follows:
(Dollars in thousands) |
30 - 59 Days Past Due |
60 - 89 Days Past Due |
90+ Days Past Due |
Total Past Due |
Current | Total Loans | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Commercial real estate: |
|||||||||||||||||||
Construction and land development |
$ | 3,619 | $ | 1,311 | $ | 18,450 | $ | 23,380 | $ | 368,607 | $ | 391,987 | |||||||
Commercial non-owner occupied |
779 | 240 | 6,376 | 7,395 | 312,808 | 320,203 | |||||||||||||
Commercial owner occupied |
2,494 | 1,191 | 4,950 | 8,635 | 569,952 | 578,587 | |||||||||||||
Consumer real estate: |
|||||||||||||||||||
Consumer owner occupied |
1,796 | 1,898 | 3,153 | 6,847 | 318,623 | 325,470 | |||||||||||||
Home equity loans |
768 | 320 | 743 | 1,831 | 262,130 | 263,961 | |||||||||||||
Commercial and industrial |
681 |
187 |
881 |
1,749 |
201,238 |
202,987 |
|||||||||||||
Other income producing property |
930 | 318 | 4,391 | 5,639 | 118,792 | 124,431 | |||||||||||||
Consumer |
614 | 192 | 150 | 956 | 66,812 | 67,768 | |||||||||||||
Other loans |
35 | 16 | 37 | 88 | 20,718 | 20,806 | |||||||||||||
|
$ | 11,716 | $ | 5,673 | $ | 39,131 | $ | 56,520 | $ | 2,239,680 | $ | 2,296,200 | |||||||
An aging analysis of past due loans, segregated by class for acquired loans as of December 31, 2011 was as follows:
(Dollars in thousands) |
30 - 59 Days Past Due |
60 - 89 Days Past Due |
90+ Days Past Due |
Total Past Due |
Current | Total Loans | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Commercial loans greater than or equal to $1 million |
$ | | $ | 990 | $ | 27,582 | $ | 28,572 | $ | 32,257 | $ | 60,829 | |||||||
Commercial real estate |
3,720 | 2,423 | 21,361 | 27,504 | 80,824 | 108,328 | |||||||||||||
Commercial real estateconstruction and development |
2,907 | 1,121 | 20,704 | 24,732 | 26,273 | 51,005 | |||||||||||||
Residential real estate |
3,065 | 2,221 | 14,070 | 19,357 | 105,065 | 124,422 | |||||||||||||
Residential real estatejunior lien |
180 | | 156 | 336 | 2,505 | 2,841 | |||||||||||||
Home equity |
20 | 4 | 16 | 40 | 1,346 | 1,386 | |||||||||||||
Consumer |
261 | 163 | 1,280 | 1,705 | 8,314 | 10,019 | |||||||||||||
Commercial and industrial |
1,410 | 512 | 9,537 | 11,459 | 27,852 | 39,311 | |||||||||||||
Single pay |
79 | 5 | 2,866 | 2,950 | 1,110 | 4,060 | |||||||||||||
|
$ | 11,642 | $ | 7,439 | $ | 97,573 | $ | 116,654 | $ | 285,547 | $ | 402,201 | |||||||
F-46
Note 5Loans and Allowance for Loan Losses (Continued)
An aging analysis of past due loans, segregated by class for acquired loans, as of December 31, 2010 was as follows:
(Dollars in thousands) |
30 - 59 Days Past Due |
60 - 89 Days Past Due |
90+ Days Past Due |
Total Past Due |
Current | Total Loans | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Commercial loans greater than or equal to $1 million |
$ | 3,993 | $ | | $ | 30,220 | $ | 34,213 | $ | 50,075 | $ | 84,288 | |||||||
Commercial real estate |
1,067 | 458 | 14,240 | 15,765 | 50,864 | 66,629 | |||||||||||||
Commercial real estateconstruction and development |
1,197 | 499 | 10,915 | 12,611 | 19,702 | 32,313 | |||||||||||||
Residential real estate |
2,508 | 1,397 | 20,077 | 23,982 | 63,563 | 87,545 | |||||||||||||
Residential real estatejunior lien |
165 | 59 | 863 | 1,087 | 2,586 | 3,673 | |||||||||||||
Home equity |
15 | 56 | 101 | 172 | 1,346 | 1,518 | |||||||||||||
Consumer |
614 | 323 | 1,303 | 2,240 | 8,675 | 10,915 | |||||||||||||
Commercial and industrial |
1,533 | 470 | 6,986 | 8,989 | 15,752 | 24,741 | |||||||||||||
Single pay |
| | 8,900 | 8,900 | 516 | 9,416 | |||||||||||||
|
$ | 11,092 | $ | 3,262 | $ | 93,605 | $ | 107,959 | $ | 213,079 | $ | 321,038 | |||||||
Acquired loans that are past due continue to accrue accretable yield under the accretion method of accounting and therefore are not placed on nonaccrual status.
F-47
Note 5Loans and Allowance for Loan Losses (Continued)
The following is a summary of information pertaining to impaired non-acquired loans:
(Dollars in thousands) |
Unpaid Contractual Principal Balance |
Recorded Investment With No Allowance |
Gross Recorded Investment With Allowance |
Total Recorded Investment |
Related Allowance |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 2011 |
||||||||||||||||
Commercial real estate: |
||||||||||||||||
Construction and land development |
$ | 34,076 | $ | 19,521 | $ | 5,228 | $ | 24,749 | $ | 1,646 | ||||||
Commercial non-owner occupied |
14,269 | 9,704 | 2,336 | 12,040 | 706 | |||||||||||
Commercial owner occupied |
21,072 | 10,692 | 7,025 | 17,717 | 1,510 | |||||||||||
Consumer real estate: |
||||||||||||||||
Consumer owner occupied |
2,815 | 607 | 1,987 | 2,594 | 262 | |||||||||||
Home equity loans |
| | | | | |||||||||||
Commercial and industrial |
1,788 |
1,576 |
|
1,576 |
|
|||||||||||
Other income producing property |
4,393 | 2,132 | 1,243 | 3,375 | 289 | |||||||||||
Consumer |
| | | | ||||||||||||
Other loans |
| | | | ||||||||||||
Total impaired loans |
$ | 78,413 | $ | 44,232 | $ | 17,819 | $ | 62,051 | $ | 4,413 | ||||||
December 31, 2010 |
||||||||||||||||
Commercial real estate: |
||||||||||||||||
Construction and land development |
$ | 29,656 | $ | 13,362 | $ | 9,719 | $ | 23,081 | $ | 1,718 | ||||||
Commercial non-owner occupied |
12,902 | 5,824 | 5,124 | 10,948 | 1,444 | |||||||||||
Commercial owner occupied |
11,279 | 5,353 | 5,394 | 10,747 | 830 | |||||||||||
Consumer real estate: |
||||||||||||||||
Consumer owner occupied |
1,725 | | 1,540 | 1,540 | 80 | |||||||||||
Home equity loans |
| | | | | |||||||||||
Commercial and industrial |
1,145 |
|
1,144 |
1,144 |
36 |
|||||||||||
Other income producing property |
4,402 | 2,246 | 907 | 3,153 | 28 | |||||||||||
Consumer |
| | | | | |||||||||||
Other loans |
| | | | | |||||||||||
Total impaired loans |
$ | 61,109 | $ | 26,785 | $ | 23,828 | $ | 50,613 | $ | 4,136 | ||||||
Acquired loans are accounted for in pools as shown on page F-42 rather than being individually evaluated for impairment; therefore, the table above only pertains to non-acquired loans.
F-48
Note 5Loans and Allowance for Loan Losses (Continued)
The following summarizes the average investment in non-acquired impaired loans and interest income recognized on impaired loans for the years ended December 31, 2011 and December 31, 2010:
|
Year Ended December 31, 2011 | Year Ended December 31, 2010 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
Average Investment in Impaired Loans |
Interest Income Recognized |
Average Investment in Impaired Loans |
Interest Income Recognized |
|||||||||
Commercial real estate: |
|||||||||||||
Construction and land development |
$ | 22,365 | $ | 429 | $ | 20,338 | $ | 558 | |||||
Commercial non-owner occupied |
11,522 | 138 | 8,752 | 203 | |||||||||
Commercial owner occupied |
12,664 | 484 | 8,913 | 296 | |||||||||
Consumer real estate: |
|||||||||||||
Consumer owner occupied |
2,180 | 40 | 1,143 | 86 | |||||||||
Home equity loans |
| | | | |||||||||
Commercial and industrial |
1,215 |
104 |
1,040 |
|
|||||||||
Other income producing property |
1,679 | 105 | 2,477 | 64 | |||||||||
Consumer |
| | | | |||||||||
Other loans |
| | | | |||||||||
Total Impaired Loans |
$ | 51,625 | $ | 1,300 | $ | 42,663 | $ | 1,207 | |||||
The following is a summary of information pertaining to non-acquired nonaccrual loans by class, including restructured loans:
(Dollars in thousands) |
December 31, 2011 |
December 31, 2010 |
|||||
---|---|---|---|---|---|---|---|
Commercial non-owner occupied real estate: |
|||||||
Construction and land development |
$ | 21,347 | $ | 27,207 | |||
Commercial non-owner occupied |
10,931 | 8,407 | |||||
Total commercial non-owner occupied real estate |
32,278 | 35,614 | |||||
Consumer real estate: |
|||||||
Consumer owner occupied |
8,017 | 6,865 | |||||
Home equity loans |
1,005 | 2,517 | |||||
Total consumer real estate |
9,022 | 9,382 | |||||
Commercial owner occupied real estate |
15,405 | 10,499 | |||||
Commercial and industrial |
1,913 | 1,282 | |||||
Other income producing property |
5,329 | 5,708 | |||||
Consumer |
223 | 176 | |||||
Other loans |
| | |||||
Restructured loans |
11,807 | 6,365 | |||||
Total loans on nonaccrual status |
$ | 75,977 | $ | 69,026 | |||
In the course of resolving delinquent loans, the Bank may choose to restructure the contractual terms of certain loans. Any loans that are modified are reviewed by the Bank to determine if a troubled debt restructuring ("TDR" or "restructured loan") has occurred. A TDR is a modification in which the Bank grants a concession to a borrower that it would not otherwise consider due to economic or legal reasons related to a borrower's financial difficulties. The concessions granted on
F-49
Note 5Loans and Allowance for Loan Losses (Continued)
TDRs generally include terms to reduce the interest rate, extend the term of the debt obligation, or modify the payment structure on the debt obligation.
SCBT designates loan modifications as TDRs when it grants a concession to the borrower that it would not otherwise consider (ASC Topic 310.40). Loan on nonaccrual status at the date of modification are initially classified as nonaccrual TDRs. Loans on accruing status at the date of concession are initially classified as accruing TDRs if the note is reasonably assured of repayment and performance is expected in accordance with its modified terms. Such loans may be designated as nonaccrual loans subsequent to the concession date if reasonable doubt exists as to the collection of interest or principal under the restructuring agreement. Nonaccrual TDRs are returned to accruing status when there is economic substance to the restructuring, there is documented credit evaluation of the borrower's financial condition, the remaining balance is reasonably assured of repayment in accordance with its modified terms, and the borrower has demonstrated sustained repayment performance in accordance with the modified terms for a reasonable period of time (generally a minimum of six months).
The following table presents non-acquired loans designated as TDRs segregated by class and type of concession that were restructured during the years ended December 31, 2011 and 2010:
|
Year Ended December 31, 2011 | Year Ended December 31, 2010 | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Number of loans |
Pre-Modification Outstanding Recorded Investment |
Post-Modification Outstanding Recorded Investment |
Number of loans |
Pre-Modification Outstanding Recorded Investment |
Post-Modification Outstanding Recorded Investment |
|||||||||||||
Interest rate modification |
|||||||||||||||||||
Construction and land development |
15 | $ | 3,595 | $ | 3,194 | 7 | $ | 3,235 | $ | 2,695 | |||||||||
Commercial owner occupied |
2 | 1,334 | 1,286 | 2 | 1,052 | 994 | |||||||||||||
Consumer owner occupied |
2 | 759 | 737 | 1 | 802 | 768 | |||||||||||||
Other income producing property |
2 | 409 | 404 | | | | |||||||||||||
Total interest rate modifications |
21 | $ | 6,097 | $ | 5,621 | 10 | $ | 5,089 | $ | 4,457 | |||||||||
Term modification |
|||||||||||||||||||
Construction and land development |
2 | 2,938 | 2,929 | 1 | 261 | 239 | |||||||||||||
Commercial non-owner occupied |
| | | 1 | 432 | 393 | |||||||||||||
Commercial owner occupied |
2 | 928 | 864 | | | | |||||||||||||
Consumer owner occupied |
1 | 605 | 591 | | | | |||||||||||||
Total term modifications |
5 | $ | 4,471 | $ | 4,384 | 2 | $ | 693 | $ | 632 | |||||||||
Forgiveness of principal |
|||||||||||||||||||
Commercial non-owner occupied |
| | | 1 | 801 | 592 | |||||||||||||
Commercial owner occupied |
| | | 1 | 258 | 142 | |||||||||||||
Total forgiveness of principal |
| $ | | $ | | 2 | $ | 1,059 | $ | 734 | |||||||||
Total restructured loans |
26 | $ | 10,568 | $ | 10,005 | 14 | $ | 6,841 | $ | 5,823 | |||||||||
F-50
Note 5Loans and Allowance for Loan Losses (Continued)
At December 31, 2011 and 2010, the balance of accruing TDRS was $5.8 million and $3.1 million, respectively.
The following table presents the changes in status of non-acquired loans restructured within the previous 12 months as of December 31, 2011 by type of concession:
|
Paying Under Restructured Terms |
Converted to Non-accrual |
Foreclosure/Default | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Number of loans |
Recorded Investment |
Number of loans |
Recorded Investment |
Number of loans |
Recorded Investment |
|||||||||||||
Interest rate modification |
21 | $ | 5,621 | | $ | | | $ | | ||||||||||
Term modification |
4 | 4,090 | 1 | 294 | | | |||||||||||||
Forgiveness of principal |
| | | | | | |||||||||||||
|
25 | $ | 9,711 | 1 | $ | 294 | | $ | | ||||||||||
The amount of specific reserve associated with non-acquired restructured loans was $1.9 million at December 31, 2011, none of which were related to the restructured loans that had subsequently defaulted. The Company had $64,000 in remaining availability under commitments to lend additional funds on these restructured loans at December 31, 2011.
There were no loans modified as troubled debt restructurings within the previous 12 months for which there was a subsequent payment default during the year ended December 31, 2011.
Note 6Receivable from FDIC for Loss Share Agreements
The following table provides changes in the receivable from the FDIC during 2011:
(Dollars in thousands) |
|
|||
---|---|---|---|---|
Balance, December 31, 2010 |
$ | 212,103 | ||
FDIC loss share receivable recorded for Habersham agreement |
87,418 | |||
FDIC loss share receivable recorded for BankMeridian agreement |
50,753 | |||
Increase in expected losses on loans |
30,039 | |||
Additional losses on OREO |
20,109 | |||
Reimbursable expenses |
13,300 | |||
Amortization of discounts and premiums, net |
(10,135 | ) | ||
Reimbursements from FDIC |
(140,936 | ) | ||
Balance, December 31, 2011 |
$ | 262,651 | ||
The following table provides changes in the receivable from the FDIC during 2010:
(Dollars in thousands) |
|
|||
---|---|---|---|---|
Balance, December 31, 2009 |
$ | | ||
FDIC loss share receivable recorded for CBT agreement |
276,789 | |||
Accretion of discounts and premiums, net |
2,443 | |||
Reimbursable expenses |
4,246 | |||
Reimbursements from FDIC |
(71,375 | ) | ||
Balance, December 31, 2010 |
$ | 212,103 | ||
The FDIC receivable for loss share agreements is measured separately from the related covered assets and is recorded at carrying value. At December 31, 2011, the projected cash flows related to the
F-51
Note 6Receivable from FDIC for Loss Share Agreements (Continued)
FDIC receivable for losses on assets acquired was approximately $18.4 million less than the current carrying value. This amount is being recognized as negative accretion (in non-interest income) over the shorter of the underlying asset or remaining term of the loss share agreements. Subsequent to year-end, the Company received $38.8 million from loss share claims filed, including reimbursable expenses.
Note 7Other Real Estate Owned
The following is a summary of information pertaining to OREO at December 31, 2011:
(Dollars in thousands) |
OREO | Covered OREO |
Total | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Balance, December 31, 2010 |
$ | 17,264 | $ | 69,317 | $ | 86,581 | ||||
Acquired in Habersham acquisition |
| 14,493 | 14,493 | |||||||
Acquired in BankMeridian acquisition |
| 4,826 | 4,826 | |||||||
Additions, net |
21,342 | 39,793 | 61,135 | |||||||
Writedowns |
(7,665 | ) | (21,345 | ) | (29,010 | ) | ||||
Sold |
(12,919 | ) | (41,235 | ) | (54,154 | ) | ||||
Balance, December 31, 2011 |
$ | 18,022 | $ | 65,849 | $ | 83,871 | ||||
The following is a summary of information pertaining to OREO at December 31, 2010:
(Dollars in thousands) |
OREO | Covered OREO |
Total | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Balance, December 31, 2009 |
$ | 3,102 | $ | | $ | 3,102 | ||||
Acquired in CBT Acquisition |
| 25,876 | 25,876 | |||||||
Additions |
25,585 | 55,947 | 81,532 | |||||||
Writedowns |
(2,773 | ) | | (2,773 | ) | |||||
Sold |
(8,650 | ) | (12,506 | ) | (21,156 | ) | ||||
Balance, December 31, 2010 |
$ | 17,264 | $ | 69,317 | $ | 86,581 | ||||
The covered OREO above is covered pursuant to the FDIC loss share agreement which is discussed in Note 2Mergers and Acquisitions.
Note 8Premises and Equipment
Premises and equipment consisted of the following:
|
|
December 31, | |||||||
---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
Useful Life | 2011 | 2010 | ||||||
Land |
$ | 24,331 | $ | 23,302 | |||||
Buildings and leasehold improvements |
15 - 40 years | 72,257 | 63,997 | ||||||
Equipment and furnishings |
3 - 10 years | 40,558 | 37,732 | ||||||
Construction in process |
678 | 845 | |||||||
Total |
137,824 | 125,876 | |||||||
Less accumulated depreciation |
(43,574 | ) | (38,495 | ) | |||||
|
$ | 94,250 | $ | 87,381 | |||||
F-52
Note 8Premises and Equipment (Continued)
Depreciation expense charged to operations was $7.8 million, $7.0 million, and $5.9 million for the years ended December 31, 2011, 2010, and 2009, respectively.
During the second quarter of 2011, the Company reviewed the assets held for future branch sites and determined that certain of these assets would be disposed of requiring reclassification to OREO. These assets increased OREO by $2.4 million during the quarter, and resulted in an $893,000 impairment charge being recorded in earnings.
At December 31, 2011 and 2010, computer software with an original cost of $6.3 million and $5.1 million, respectively, were being amortized using the straight-line method over thirty-six months. Amortization expense totaled $928,000, $633,000, and $492,000 for the years ended December 31, 2011, 2010, and 2009, respectively.
Note 9Goodwill and Other Intangible Assets
In accordance with FASB ASC 350, IntangiblesGoodwill and Other, the Company ceased amortization of goodwill as of January 1, 2002. The Company has determined that there has been no impairment of goodwill as of December 31, 2011. The following is a summary of the carrying amounts of goodwill at December 31:
(Dollars in thousands) |
2011 | 2010 | |||||
---|---|---|---|---|---|---|---|
Carrying amount |
$ | 62,888 | $ | 62,888 | |||
The Company's other intangible assets, consisting primarily of core deposit intangibles, are included in "Other assets". The following is a summary of gross carrying amounts and accumulated amortization of core deposit intangibles at December 31:
(Dollars in thousands) |
2011 | 2010 | |||||
---|---|---|---|---|---|---|---|
Gross carrying amount |
$ | 21,150 | $ | 17,338 | |||
Accumulated amortization |
(9,612 | ) | (7,621 | ) | |||
|
$ | 11,538 | $ | 9,717 | |||
Amortization expense totaled $2.0 million, $1.7 million and $526,000 for the years ended December 31, 2011, 2010, and 2009, respectively. Core deposit intangibles are amortized using either the straight-line method or the accelerated basis of their estimated useful lives, with lives generally between 2 and 15 years. Estimated amortization expense for core deposit intangibles for each of the next five years is as follows:
(Dollars in thousands) |
|
|||
---|---|---|---|---|
Years ending December 31: |
||||
2012 |
$ | 1,952 | ||
2013 |
1,808 | |||
2014 |
1,667 | |||
2015 |
1,407 | |||
2016 |
1,087 | |||
|
$ | 7,921 | ||
F-53
Note 10Deposits
The aggregate amount of time deposits in denominations of $100,000 or more at December 31, 2011 and 2010 was $392.7 million and $530.8 million, respectively. The Company did not have brokered certificates of deposit at December 31, 2011 and 2010.
At December 31, 2011, the scheduled maturities of time deposits of all denominations are as follows:
(Dollars in thousands) |
|
|||
---|---|---|---|---|
Years ending December 31: |
||||
2012 |
$ | 769,907 | ||
2013 |
55,134 | |||
2014 |
21,857 | |||
2015 |
31,946 | |||
2016 |
17,704 | |||
Thereafter |
7,326 | |||
|
$ | 903,874 | ||
Note 11Federal Funds Purchased and Securities Sold Under Agreements to Repurchase
Federal funds purchased and securities sold under agreements to repurchase generally mature within one to three days from the transaction date, but may have maturities as long as nine months per our policies. Certain of the borrowings have no defined maturity date. Securities sold under agreements to repurchase are reflected at the amount of cash received in connection with the transaction. The Company monitors the fair value of the underlying securities on a daily basis. Some securities underlying these agreements include arrangements to resell securities from broker-dealers approved by the Company. Information concerning federal funds purchased and securities sold under agreements to repurchase are below:
|
2011 | December 31, 2010 |
2009 | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
Amount | Rate | Amount | Rate | Amount | Rate | |||||||||||||
At period-end: |
|||||||||||||||||||
Federal funds purchased and securities sold under repurchase agreements |
$ | 180,436 | 0.25 | % | $ | 191,017 | 0.28 | % | $ | 162,515 | 0.26 | % | |||||||
Average for the year: |
|||||||||||||||||||
Federal funds purchased and securities sold under repurchase agreements |
$ | 210,098 | 0.25 | % | $ | 214,096 | 0.29 | % | $ | 208,565 | 0.24 | % | |||||||
Maximum month-end balance: |
|||||||||||||||||||
Federal funds purchased and securities sold under repurchase agreements |
$ | 243,960 | $ | 266,818 | $ | 256,908 |
F-54
Note 12Other Borrowings
The Company's other borrowings were as follows as of December 31:
(Dollars in thousands) |
2011 | 2010 | |||||
---|---|---|---|---|---|---|---|
SCBT Capital Trust III junior subordinated debt with a fixed interest rate of 5.92% until September 15, 2015 and thereafter at a rate equal to the three-month LIBOR rate plus a spread of 159 basis points adjusted quarterly; matures on July 18, 2035, and can be called by the issuer without penalty on or after September 15, 2012 for the outstanding principal plus any accrued and unpaid interest. Guaranteed by the Company on a subordinated basis. |
20,619 | 20,619 | |||||
SCBT Capital Trust I junior subordinated debt with a variable interest rate equal to the three-month LIBOR rate plus a spread of 179 basis points adjusted quarterly; matures on June 15, 2035, and can be called by the issuer without penalty on or after June 30, 2010 for the principal outstanding plus any accrued and unpaid interest. Guaranteed by the Company on a subordinated basis. |
12,372 |
12,372 |
|||||
SCBT Capital Trust II junior subordinated debt with a fixed interest rate of 6.37% until June 15, 2010 and thereafter at a rate equal to the three-month LIBOR rate plus a spread of 179 basis points adjusted quarterly; matures on June 15, 2035, and can be called by the issuer without penalty on or after June 30, 2010 for the principal outstanding plus any accrued and unpaid interest. Guaranteed by the Company on a subordinated basis. |
8,248 |
8,248 |
|||||
TSB Statutory Trust I junior subordinated debt with a variable interest rate of three-month LIBOR plus 172 basis points and pays interest quarterly; rate is subject to quarterly resets; matures on March 14, 2037, and can be called by the issuer without penalty on or after December 15, 2011; net of discount of $0 and $28 on December 31, 2011 and 2010, respectively. Guaranteed by the Company on a subordinated basis. |
3,093 |
3,065 |
|||||
Other |
2,351 |
2,674 |
|||||
|
$ | 46,683 | $ | 46,978 | |||
FHLB Advances
The Company has from time-to-time entered into borrowing agreements with the FHLB. Advances under these agreements are collateralized by stock in the FHLB, qualifying first and second mortgage residential loans, and commercial real estate loans under a blanket-floating lien.
During February and August of 2011, the company repaid $38.4 million of advances purchased in the Habersham acquisition and $20.8 million of advances purchased in the BankMeridian acquisition including early termination fees, respectively.
There were no advances outstanding at December 31, 2011. Net eligible loans of the Company pledged via a blanket lien to the FHLB for advances and letters of credit at December 31, 2011, were approximately $471.6 million which allows the Company a total borrowing capacity at FHLB of approximately $274.1 million. After accounting for letters of credit totaling $43.8 million, the Company had unused net credit available with the FHLB in the amount of approximately $230.3 million at December 31, 2011.
F-55
Note 12Other Borrowings (Continued)
The maximum FHLB advances outstanding at any month-end for the years ended December 31, 2011 and 2010 was $20.8 million and $160.5 million, respectively. The average amount outstanding for the years ended December 31, 2011 and 2010 was approximately $671,000 and $20.6 million, respectively. The weighted-average interest rate during the years ended December 31, 2011 and 2010 was 2.20% and 3.45%, respectively.
Junior Subordinated Debt
The obligations of the Company with respect to the issuance of the capital securities constitute a full and unconditional guarantee by the Company of the Trusts' obligations with respect to the capital securities. Subject to certain exceptions and limitations, the Company may elect from time to time to defer interest payments on the junior subordinated debt securities, which would result in a deferral of distribution payments on the related capital securities.
As of December 31, 2011, the sole assets of the Trusts were an aggregate of $44.3 million of the Company's junior subordinated debt securities with like maturities and like interest rates to the trust preferred securities.
For regulatory purposes, the junior subordinated debt securities may be classified as Tier 1 Capital. The trust preferred securities represent a minority investment in an unconsolidated subsidiary, which is currently included in Tier 1 Capital so long as it does not exceed 25% of total Tier 1 Capital.
Principal maturities of other borrowings are summarized below:
(Dollars in thousands) |
Junior Subordinated Debt |
Other | Total | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Years Ended December 31, |
||||||||||
2012 |
$ | | $ | 1,180 | $ | 1,180 | ||||
2013 |
| 1,171 | 1,171 | |||||||
2014 |
| | | |||||||
2015 |
| | | |||||||
2016 |
| | | |||||||
Thereafter |
44,332 | | 44,332 | |||||||
|
$ | 44,332 | $ | 2,351 | $ | 46,683 | ||||
F-56
Note 13Income Taxes
The provision for income taxes consists of the following:
|
Years Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
2011 | 2010 | 2009 | |||||||
Current: |
||||||||||
Federal |
$ | 19,597 | $ | 2,898 | $ | 9,064 | ||||
State |
1,366 | 2,069 | 744 | |||||||
Total current tax expense |
20,963 | 4,967 | 9,808 | |||||||
Deferred: |
||||||||||
Federal |
(9,798 | ) | 23,211 | (2,925 | ) | |||||
State |
(403 | ) | 768 | | ||||||
Total deferred tax expense (benefit) |
(10,201 | ) | 23,979 | (2,925 | ) | |||||
Provision for income taxes |
$ | 10,762 | $ | 28,946 | $ | 6,883 | ||||
The provision for income taxes differs from that computed by applying the federal statutory income tax rate of 35% to income before provision for income taxes, as indicated in the following analysis:
|
Years Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
2011 | 2010 | 2009 | |||||||
Income taxes at federal statutory rate |
$ | 11,675 | $ | 28,290 | $ | 7,167 | ||||
Increase (reduction) of taxes resulting from: |
||||||||||
State income taxes, net of federal tax benefit |
626 | 1,844 | 484 | |||||||
Tax-exempt interest |
(821 | ) | (834 | ) | (637 | ) | ||||
Income tax credits |
(584 | ) | (584 | ) | (423 | ) | ||||
Dividends received deduction |
(3 | ) | (2 | ) | | |||||
Other, net |
(131 | ) | 232 | 292 | ||||||
|
$ | 10,762 | $ | 28,946 | $ | 6,883 | ||||
F-57
Note 13Income Taxes (Continued)
The components of the net deferred tax asset, included in other assets at December 31 are as follows:
(Dollars in thousands) |
2011 | 2010 | |||||
---|---|---|---|---|---|---|---|
Allowance for loan losses |
$ | 18,244 | $ | 17,046 | |||
Other-than-temporary impairment on securities |
120 | 80 | |||||
Share-based compensation |
785 | 714 | |||||
Pension plan and post-retirement benefits |
2,557 | 766 | |||||
Deferred compensation |
664 | 551 | |||||
Purchase accounting adjustments |
216 | 251 | |||||
Other real estate owned |
2,303 | 1,075 | |||||
Net operating loss carryforwards |
1,138 | 892 | |||||
Other |
673 | 306 | |||||
Total deferred tax assets |
26,700 | 21,680 | |||||
Gain on FDIC assisted transaction deferred for tax purposes |
17,080 | 26,744 | |||||
Unrealized losses on investment securities available for sale |
3,579 | 718 | |||||
Depreciation |
3,265 | 1,756 | |||||
Intangible assets |
1,483 | 1,535 | |||||
Deferred loan fees |
1,935 | 1,606 | |||||
Prepaid expense |
689 | 583 | |||||
Other |
211 | 285 | |||||
Total deferred tax liabilities |
28,242 | 33,227 | |||||
Net deferred tax asset (liability) before valuation allowance |
(1,542 | ) | (11,548 | ) | |||
Less, valuation allowance |
(1,138 | ) | (892 | ) | |||
Net deferred tax asset (liability) |
$ | (2,680 | ) | $ | (12,440 | ) | |
At December 31, 2011, the Company had operating loss carryforwards for state income tax purposes of approximately $22.7 million available to offset future taxable income. The carryforwards expire in varying amounts through 2023. The valuation allowance is based on management's estimate of the ultimate realization of the parent company's deferred tax asset.
F-58
Note 14Other Expense
The following is a summary of the components of other noninterest expense:
|
Years Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
2011 | 2010 | 2009 | |||||||
Data and computer services |
$ | 10,512 | $ | 9,144 | $ | 5,557 | ||||
Business development and staff related |
3,393 | 3,256 | 1,947 | |||||||
Bankcard services |
3,245 | 2,812 | 1,333 | |||||||
Property and sales tax |
1,850 | 1,487 | 1,140 | |||||||
Office supplies |
1,635 | 1,678 | 1,006 | |||||||
Retail products |
485 | 483 | 341 | |||||||
Postage |
1,459 | 1,385 | 797 | |||||||
Other loan expense |
1,792 | 862 | 557 | |||||||
Other |
3,202 | 672 | 2,269 | |||||||
|
$ | 27,573 | $ | 21,779 | $ | 14,947 | ||||
Note 15Earnings Per Common Share
The following table sets forth the computation of basic and diluted earnings per common share:
|
Years Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
2011 | 2010 | 2009 | |||||||
Numerator: |
||||||||||
Net income available to common shareholdersnumerator for basic and diluted earnings per share |
$ | 22,595 | $ | 51,882 | $ | 8,921 | ||||
Denominator: |
||||||||||
Denominator for basic earnings per shareweighted-average shares outstanding |
13,677 | 12,618 | 12,061 | |||||||
Effect of dilutive securities: |
||||||||||
Employee stock options and restricted stock |
74 | 102 | 48 | |||||||
Dilutive potential shares: |
||||||||||
Denominator for diluted earnings per shareadjusted weighted-average shares |
13,751 | 12,720 | 12,109 | |||||||
Basic earnings per common share |
$ | 1.65 | $ | 4.11 | $ | 0.74 | ||||
Diluted earnings per common share |
$ | 1.63 | $ | 4.08 | $ | 0.74 | ||||
The calculation of diluted earnings per common share excludes outstanding stock options that have exercise prices greater than the average market price of the common shares for the year as follows:
|
Years Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
2011 | 2010 | 2009 | |||||||
Number of shares |
256,664 | 152,919 | 253,313 | |||||||
Range of exercise prices |
$ | 26.01 to $40.99 | $ | 27.57 to $40.99 | $ | 25.53 to $39.74 |
F-59
Note 16Accumulated Other Comprehensive Loss
The components of the change in accumulated other comprehensive loss and the related tax effects for the Company's retirement plan and post retirement benefits plan were as follows:
|
Years Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
2011 | 2010 | 2009 | |||||||
Retirement plan: |
||||||||||
Net (loss) gain |
$ | (5,621 | ) | $ | (1,135 | ) | $ | 1,717 | ||
Effect of curtailment |
| | 1,974 | |||||||
Amortization of loss |
549 | 260 | 307 | |||||||
|
(5,072 | ) | (875 | ) | 3,998 | |||||
Post-retirement benefits: |
||||||||||
Net (loss) gain |
(75 | ) | 26 | (1 | ) | |||||
Transition obligation |
36 | 38 | 38 | |||||||
|
(39 | ) | 64 | 37 | ||||||
Net change in unrecognized amounts |
(5,111 | ) | (811 | ) | 4,035 | |||||
Tax effect |
2,104 | 297 | (1,473 | ) | ||||||
Net-of-tax amount |
$ | (3,007 | ) | $ | (514 | ) | $ | 2,562 | ||
The components of the change in accumulated other comprehensive loss and the related tax effects for the Company's available for sale securities and cash flow hedges were as follows:
|
Years Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
2011 | 2010 | 2009 | |||||||
Unrealized holding gains (losses) on available for sale securities: |
||||||||||
Change in net unrealized gain (loss) on securities available for sale |
$ | 7,345 | $ | (1,323 | ) | $ | 7,516 | |||
Less, reclassification adjustment for (gains) losses realized in net income |
(308 | ) | (292 | ) | (82 | ) | ||||
Net change in unrealized holding gains (losses) |
7,037 | (1,615 | ) | 7,434 | ||||||
Tax effect |
(2,536 | ) | 574 | (2,639 | ) | |||||
Net-of-tax amount |
$ | 4,501 | $ | (1,041 | ) | $ | 4,795 | |||
Noncredit portion of other-than-temporary impairment losses: |
||||||||||
Total other-than-temporary impairment losses |
$ | | $ | (1,281 | ) | $ | (10,494 | ) | ||
Less, reclassification adjustment of credit portion included in net income |
| 6,770 | 5,005 | |||||||
Net noncredit portion of other-than-temporary impairment losses |
| 5,489 | (5,489 | ) | ||||||
Tax effect |
| (1,949 | ) | 1,949 | ||||||
Net-of-tax amount |
$ | | $ | 3,540 | $ | (3,540 | ) | |||
Cash flow hedges: |
||||||||||
Change in unrealized losses on derivative financial instruments qualifying as cash flow hedges |
$ | (756 | ) | $ | (613 | ) | $ | (21 | ) | |
Tax effect |
305 | 218 | 7 | |||||||
Net-of-tax amount |
$ | (451 | ) | $ | (395 | ) | $ | (14 | ) | |
F-60
Note 16Accumulated Other Comprehensive Loss (Continued)
The components of accumulated other comprehensive loss were as follows:
(Dollars in thousands) |
Benefit Plans |
Unrealized (Losses) Gains on Securities Available for Sale |
Noncredit Other-Than- Temporary Impairment Losses |
Cash Flow Hedges |
Total | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance at January 1, 2009 |
$ | (6,864 | ) | $ | (2,321 | ) | $ | | $ | | $ | (9,185 | ) | |||
Change in pension and retiree medical plan |
1,279 | | | | 1,279 | |||||||||||
Change in pension liability for plan curtailment |
1,283 | | | | 1,283 | |||||||||||
Change in net unrealized gain on securities available for sale |
| 1,255 | | | 1,255 | |||||||||||
Reclassification of noncredit other-than-temporary impairment losses on available-for-sale securities |
| 3,540 | (3,540 | ) | | | ||||||||||
Change in unrealized losses on derivative financial instruments qualifying as cash flow hedges |
| | | (14 | ) | (14 | ) | |||||||||
Balance at December 31, 2010 |
(4,302 | ) | 2,474 | (3,540 | ) | (14 | ) | (5,382 | ) | |||||||
Change in pension and retiree medical plan |
(514 | ) | | | | (514 | ) | |||||||||
Change in net unrealized gain on securities available for sale |
| (1,041 | ) | 3,540 | | 2,499 | ||||||||||
Change in unrealized losses on derivative financial instruments qualifying as cash flow hedges |
| | | (395 | ) | (395 | ) | |||||||||
Balance at December 31, 2010 |
(4,816 | ) | 1,433 | | (409 | ) | (3,792 | ) | ||||||||
Change in pension and retiree medical plan |
(3,007 | ) | | | | (3,007 | ) | |||||||||
Change in net unrealized gain on securities available for sale |
| 4,501 | | | 4,501 | |||||||||||
Change in unrealized losses on derivative financial instruments qualifying as cash flow hedges |
| | | (451 | ) | (451 | ) | |||||||||
Balance at December 31, 2011 |
$ | (7,823 | ) | $ | 5,934 | $ | | $ | (860 | ) | $ | (2,749 | ) | |||
F-61
Note 17Restrictions on Subsidiary Dividends, Loans, or Advances
The Company pays cash dividends to shareholders from its assets, which are mainly provided by dividends from its banking subsidiary. However, certain restrictions exist regarding the ability of its subsidiary to transfer funds to the Company in the form of cash dividends, loans or advances. The approval of the OCC is required to pay dividends in excess of the subsidiary's net profits for the current year plus retained net profits (net profits less dividends paid) for the preceding two years, less any required transfers to surplus. As of December 31, 2011 and 2010, approximately $66.6 million and $58.4 million of the bank's retained earnings were available for distribution to the Company as dividends without prior regulatory approval. In addition, dividends paid by the bank to the Company would be prohibited if the effect thereof would cause the Bank's capital to be reduced below applicable minimum capital requirements.
Under Federal Reserve regulations, the bank is also limited as to the amount it may lend to the Company. The maximum amount available for transfer from the bank to the Company in the form of loans or advances was approximately $84.0 million and $73.9 million at December 31, 2011 and 2010, respectively.
Note 18Retirement Plans
The Company and its subsidiary have a non-contributory defined benefit pension plan covering all employees hired on or before December 31, 2005, who have attained age 21, and who have completed one year of eligible service. The Company's funding policy is based principally, among other considerations, on contributing an amount necessary to satisfy the Internal Revenue Service's funding standards.
The following sets forth the pension plan's funded status and amounts recognized in the Company's accompanying consolidated financial statements at December 31:
(Dollars in thousands) |
2011 | 2010 | |||||
---|---|---|---|---|---|---|---|
Change in benefit obligation: |
|||||||
Benefit obligation at beginning of year |
$ | 20,708 | $ | 18,342 | |||
Service cost |
| | |||||
Interest cost |
1,097 | 1,080 | |||||
Actuarial loss |
3,801 | 1,842 | |||||
Benefits paid |
(591 | ) | (556 | ) | |||
Curtailment |
| | |||||
Benefit obligation at end of year |
25,015 | 20,708 | |||||
Change in plan assets: |
|||||||
Fair value of plan assets at beginning of year |
19,083 | 16,496 | |||||
Actual return on plan assets |
(219 | ) | 2,215 | ||||
Employer contribution |
960 | 928 | |||||
Benefits paid |
(591 | ) | (556 | ) | |||
Fair value of plan assets at end of year |
19,233 | 19,083 | |||||
Funded status |
$ | (5,782 | ) | $ | (1,625 | ) | |
F-62
Note 18Retirement Plans (Continued)
Amounts recognized in accumulated other comprehensive income excluding related income tax effects as of December 31 consist of:
(Dollars in thousands) |
2011 | 2010 | |||||
---|---|---|---|---|---|---|---|
Net loss |
$ | 12,262 | $ | 7,190 | |||
Prior service credit |
| | |||||
Total amounts recognized |
$ | 12,262 | $ | 7,190 | |||
The components of net periodic pension cost and other amounts recognized in other comprehensive income are as follows:
|
Years Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
2011 | 2010 | 2009 | |||||||
Service cost |
$ | | $ | | $ | 758 | ||||
Interest cost |
1,097 | 1,080 | 1,095 | |||||||
Expected return on plan assets |
(1,601 | ) | (1,508 | ) | (1,406 | ) | ||||
Amortization of prior service cost |
| | (86 | ) | ||||||
Recognized net actuarial loss |
549 | 260 | 393 | |||||||
Net periodic benefit cost (income) |
45 | (168 | ) | 754 | ||||||
Net loss (gain) |
5,621 | 1,135 | (1,717 | ) | ||||||
Amortization of net loss |
(549 | ) | (260 | ) | (307 | ) | ||||
Effect of curtailment |
| | (1,974 | ) | ||||||
Total amount recognized in other comprehensive income |
5,072 | 875 | (3,998 | ) | ||||||
Total recognized in net periodic benefit cost and other comprehensive income |
$ | 5,117 | $ | 707 | $ | (3,244 | ) | |||
The amount of estimated net loss for the defined benefit pension plan that will be amortized from accumulated other comprehensive income into periodic benefit cost over the next fiscal year is $1.3 million.
The following is information as of the measurement date:
|
December 31, | ||||||
---|---|---|---|---|---|---|---|
(Dollars in thousands) |
2011 | 2010 | |||||
Projected benefit obligation |
$ | 25,015 | $ | 20,708 | |||
Accumulated benefit obligation |
25,015 | 20,708 | |||||
Fair value of plan assets |
19,233 | 19,083 |
The Company used a 4.20% and 5.40% discount rate in its weighted-average assumptions used to determine the benefit obligation at December 31, 2011, and 2010, respectively. The decrease in the discount rate from 2010 to 2011was the driving factor in the $4.3 million increase in the accumulated benefit obligation. The net increase in the pension plan liability generated the loss recognized in other comprehensive income (See Note 16Acccumulated Other Comprehensive Loss for additional information). The rate of compensation increase was not applicable in the Company's weighted-average assumptions because of the plan curtailment at June 30, 2009. The weighted-average assumptions used
F-63
Note 18Retirement Plans (Continued)
to determine net periodic pension cost for the years ended December 31, 2011, 2010, and 2009 are as follows:
|
Years Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2011 | 2010 | 2009 | |||||||
Discount rate |
5.40 | % | 6.00 | % | 6.00 | % | ||||
Expected long-term return on plan assets |
8.00 | % | 8.00 | % | 8.00 | % | ||||
Rate of compensation increase |
N/A | N/A | 5.00 | % |
For the years ended December 31, 2011, 2010, and 2009, the discount rate of 5.40%, 6.00%, and 6.00%, respectively, was determined by matching the projected benefit obligation cash flows of the plan to an independently derived yield curve, to arrive at the single equivalent rate.
The expected rate of return for the pension plan's assets represents the average rate of return to be earned on plan assets over the period the benefits included in the benefit obligation are to be paid. In developing the expected rate of return, the Company considered long-term compound annualized returns of historical market data as well as historical actual returns on the Company's plan assets. Using this reference information, the Company developed forward- looking return expectations for each asset category and a weighted average expected long-term rate of return for a targeted portfolio allocated across these investment categories. The asset allocation of the Company's pension plan is targeted at 55% in U.S. equities, 10% in international equities, 30% in fixed income, and 5% in cash equivalents.
In developing the 8% long-term rate of return assumption for the pension plan, the Company utilized the following long-term rate of return and standard deviation assumptions:
Asset Class
|
Rate of Return Assumption |
Standard Deviation Assumption |
|||||
---|---|---|---|---|---|---|---|
High Grade Fixed Income |
6.90 | % | 3.68 | % | |||
High Yield Fixed Income |
8.51 | % | 9.40 | % | |||
International Fixed Income |
8.95 | % | 9.98 | % | |||
Large Cap Equity |
9.09 | % | 17.41 | % | |||
Mid Cap Equity |
10.62 | % | 18.64 | % | |||
Small Cap Equity |
7.98 | % | 21.98 | % | |||
Foreign Equity |
7.00 | % | 19.24 | % | |||
Cash Equivalents |
3.50 | % | 0.86 | % |
The portfolio's equity weighting is consistent with the long-term nature of the Plan's benefit obligation, and the expected annual return on the portfolio of 8%.
The policy, as established by the Investment Committee of the Defined Benefit Pension Plan, seeks to maximize return within reasonable and prudent levels of risk. The overall long-term objective of the Plan is to achieve a rate of return that exceeds the actuarially assumed rate of return of 8%. The investment policy is reviewed on a regular basis and revised when appropriate based on the legal or regulatory environment, market trends, or other fundamental factors. In determining the long-term rate of return for the pension plan, the Company considers historical rates of return and the nature of the plan's investments. Plan assets are divided among various investment classes with allowable allocation percentages as follows: Equities 55-65%, Fixed Income 20-40%, Cash Equivalents 0-35%. As of December 31, 2011, approximately 61% of pension plan assets were invested with equity managers, approximately 35% of pension plan assets were invested with fixed income managers, and
F-64
Note 18Retirement Plans (Continued)
approximately 4% of pension plan assets were held in cash equivalents. The difference between actual and expected returns on plan assets is accumulated and amortized over future periods and, therefore, affects the recognized expenses in such future periods.
Following is a description of valuation methodologies used for assets recorded at fair value.
Money Market Funds
Money Market Funds are public investment vehicles valued using $1 for the Net Asset Value (the "NAV"). The money market funds are classified within level 1 of the valuation hierarchy.
Broad Market Fixed Income, Domestic Equity and Foreign Equity Mutual Funds
Broad Market Fixed Income, Domestic Equity and Foreign Equity mutual funds are public investment vehicles valued using the NAV provided by the administrator of the fund. The NAV is based on the value of the underlying assets owned by the fund, minus its liabilities, and then divided by the number of shares outstanding. The NAV is a quoted price in an active market and classified within level 1 of the valuation hierarchy.
The fair values of the Company's pension plan assets at December 31, 2011 by asset category are as follows:
(Dollars in thousands) |
Fair Value December 31, 2011 |
Quoted Prices In Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Money market funds |
$ | 786 | $ | 786 | $ | | $ | | |||||
Broad market fixed income |
6,715 | 6,715 | | | |||||||||
Domestic equity |
10,158 | 10,158 | | | |||||||||
Foreign equity |
1,574 | 1,574 | | | |||||||||
Total assets |
$ | 19,233 | $ | 19,233 | $ | | $ | | |||||
As of December 31, 2011 and 2010, the Plan's domestic equity securities did not include any of the Company's common stock. The plan made no purchases of the Company's stock during 2011, 2010 and 2009.
Estimated future benefit payments for the next ten years (including expected future service as appropriate):
(Dollars in thousands) |
|
|||
---|---|---|---|---|
2012 |
$ | 781 | ||
2013 |
835 | |||
2014 |
914 | |||
2015 |
1,036 | |||
2016 |
1,130 | |||
2017 - 2021 |
6,990 | |||
|
$ | 11,686 | ||
F-65
Note 18Retirement Plans (Continued)
Expenses incurred and charged against operations with regard to all of the Company's retirement plans were as follows:
|
Years Ended December 31, |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
2011 | 2010 | 2009 | |||||||
Pension: |
||||||||||
Pension |
$ | 45 | $ | (168 | ) | $ | 754 | |||
Effect of curtailment |
| | (782 | ) | ||||||
Total pension |
45 | (168 | ) | (28 | ) | |||||
Employee savings plan/ 401(k) |
915 | 771 | 349 | |||||||
|
$ | 960 | $ | 603 | $ | 321 | ||||
The Company expects to contribute approximately $265,000 to the pension plan in 2012, but reserves the right to contribute between the minimum required and maximum deductible amounts as determined under applicable federal laws.
Effective July 1, 2009, the Company suspended the accrual of benefits for plan participants under the non-contributory defined benefit plan and recorded a curtailment gain of $782,000, before tax, as a reduction in compensation expense and a change in pension liability for plan curtailment of $1.3 million, net of tax, in other comprehensive income.
The Company and its subsidiary have an employee savings plan, including Internal Revenue Code Section 401(k) provisions. Electing employees are eligible to participate after attaining age 21. Plan participants elect to contribute portions of their annual base compensation as a before tax contribution. Employer contributions may be made from current or accumulated net profits. Participants may elect to contribute 1% to 50% of annual base compensation as a before tax contribution. Employees participating in the plan receive a 50% matching of their 401(k) plan contribution, up to 4% of salary. Subsequent to year-end, the Company increased the employer match so that participating employees would receive a 50% matching of their 401(k) plan contribution, up to 6% of salary, effective January 1, 2012.
Employees hired on January 1, 2006 or thereafter will not participate in the defined benefit pension plan, but are eligible to participate in the employees' savings plan.
Employees can enter the savings plan on or after the first day of each month. The employee may enter into a salary deferral agreement at any time to select an alternative deferral amount or to elect not to defer in the Plan. If the employee does not elect an investment allocation, the plan administrator will select a retirement-based portfolio according to the employee's number of years until normal retirement age. The plan's investment valuations are generally provided on a daily basis.
Note 19Post-Retirement Benefits
Post-retirement health and life insurance benefits are provided to eligible employees, such benefits being limited to those employees of the Company eligible for early retirement under the pension plan on or before December 31, 1993, and former employees who are currently receiving benefits. The plan was unfunded at December 31, 2011, and the liability for future benefits has been recorded in the consolidated financial statements.
F-66
Note 19Post-Retirement Benefits (Continued)
The following sets forth the plan's funded status and amounts recognized in the Company's accompanying consolidated financial statements at December 31:
(Dollars in thousands) |
2011 | 2010 | |||||
---|---|---|---|---|---|---|---|
Change in benefit obligation: |
|||||||
Benefit obligation at beginning of year |
$ | 512 | $ | 560 | |||
Interest cost |
26 | 32 | |||||
Actuarial (gain) / loss |
75 | (26 | ) | ||||
Benefits paid |
(58 | ) | (54 | ) | |||
Benefit obligation at end of year |
555 | 512 | |||||
Change in plan assets: |
|||||||
Fair value of plan assets at beginning of year |
| | |||||
Employer contribution |
58 | 54 | |||||
Benefits paid |
(58 | ) | (54 | ) | |||
Fair value of plan assets at end of year |
| | |||||
Funded status |
$ | (555 | ) | $ | (512 | ) | |
Weighted-average assumptions used to determine benefit obligations and net periodic benefit cost at December 31 are as follows:
|
2011 | 2010 | 2009 | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Weighted-average assumptions used to determine benefit obligation at December 31: |
||||||||||
Discount rate |
4.20 | % | 5.40 | % | 6.00 | % | ||||
Weighted-average assumptions used to determine net periodic benefit cost for years ended December 31: |
||||||||||
Discount rate |
5.40 | % | 6.00 | % | 6.00 | % | ||||
Assumed health care cost trend rates at December 31: |
||||||||||
Health care cost trend rate assumed for next year |
5.00 | % | 5.00 | % | 5.00 | % |
F-67
Note 19Post-Retirement Benefits (Continued)
Components of net periodic benefit cost and other amounts recognized in other comprehensive income are as follows:
|
Years Ended December 31, |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
2011 | 2010 | 2009 | |||||||
Interest cost |
$ | 26 | $ | 32 | $ | 33 | ||||
Amortization of transition obligation |
32 | 31 | 32 | |||||||
Recognized net actuarial loss |
4 | 6 | 6 | |||||||
Net periodic benefit cost |
62 | 69 | 71 | |||||||
Net (gain) loss |
75 | (26 | ) | | ||||||
Amortization of transition obligation |
(32 | ) | (31 | ) | (31 | ) | ||||
Amortization of loss |
(4 | ) | (6 | ) | (6 | ) | ||||
Total amount recognized in other comprehensive income |
39 | (63 | ) | (37 | ) | |||||
Total recognized in net periodic benefit cost and other comprehensive income |
$ | 101 | $ | 6 | $ | 34 | ||||
The estimated net loss and transition amount for the retiree medical plan that will be amortized from accumulated other comprehensive income into periodic benefit cost over the next fiscal year are $11,000 and $26,000, respectively.
Assumed health care cost trend rates have a significant effect on the amounts reported for the post-retirement benefit plan. A one-percentage-point change in assumed health care cost trend rates would have the following effects at the end of 2011:
|
One-Percentage Point |
||||||
---|---|---|---|---|---|---|---|
(Dollars in thousands) |
Increase | Decrease | |||||
Effect on total of service and interest cost |
$ | 2 | $ | (2 | ) | ||
Effect on postretirement benefit obligation |
42 | (38 | ) |
Estimated future benefit payments (including expected future service as appropriate):
(Dollars in thousands) |
|
|||
---|---|---|---|---|
2012 |
$ | 56 | ||
2013 |
55 | |||
2014 |
54 | |||
2015 |
53 | |||
2016 |
51 | |||
2017 - 2021 |
225 | |||
|
$ | 494 | ||
The Company expects to contribute approximately $56,000 to the post-retirement medical plan in 2012.
Note 20Share-Based Compensation
Compensation cost is recognized for stock options and restricted stock awards issued to employees. Compensation cost is measured as the fair value of these awards on their date of grant. A Black-
F-68
Note 20Share-Based Compensation (Continued)
Scholes model is utilized to estimate the fair value of stock options, while the market price of the Company's common stock at the date of grant is used as the fair value of restricted stock awards. Compensation cost is recognized over the required service period, generally defined as the vesting period for stock option awards and as the restriction period for restricted stock awards. For awards with graded vesting, compensation cost is recognized on a straight-line basis over the requisite service period for the entire award.
The Company's 1999 and 2004 stock incentive programs are long-term retention programs intended to attract, retain, and provide incentives for key employees and non-employee directors in the form of incentive and non-qualified stock options and restricted stock.
Stock Options
With the exception of non-qualified options granted to directors under the 1999 and 2004 plans, which in some cases may be exercised at any time prior to expiration and in some other cases may be exercised at intervals less than one year following the grant date, incentive stock options granted under the plans may not be exercised in whole or in part within one year following the date of the grant, as these incentive stock options become exercisable in 25% increments ratably over the four year period following the grant date. The options are granted at an exercise price at least equal to the fair value of the common stock at the date of grant and have terms ranging from five to ten years. No options were granted under the 1999 plan after January 2, 2004, and the plan is closed other than for any options still unexercised and outstanding. The 2004 plan is the only plan from which new share-based compensation grants may be issued.
Activity in the Company's stock option plans is summarized in the following table. All information has been retroactively adjusted for stock dividends and stock splits.
|
2011 | 2010 | 2009 | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shares | Weighted Average Exercise Price |
Shares | Weighted Average Exercise Price |
Shares | Weighted Average Exercise Price |
|||||||||||||
Outstanding at January 1 |
386,207 | $ | 29.02 | 348,575 | $ | 27.84 | 351,553 | $ | 26.94 | ||||||||||
Granted |
27,542 | 32.05 | 55,857 | 33.47 | 33,288 | 27.48 | |||||||||||||
Exercised |
(43,533 | ) | 16.79 | (16,220 | ) | 18.88 | (30,831 | ) | 17.24 | ||||||||||
Forfeited |
(1 | ) | 11.39 | (2,005 | ) | 28.79 | (4,099 | ) | 30.80 | ||||||||||
Expired |
(8 | ) | 15.64 | | | (1,336 | ) | 18.45 | |||||||||||
Outstanding at December 31 |
370,207 | 30.69 | 386,207 | 29.02 | 348,575 | 27.84 | |||||||||||||
Exercisable at December 31 |
285,987 | 30.38 | 289,469 | 27.93 | 274,829 | 26.82 | |||||||||||||
Weighted-average fair value of options granted during the year |
$ | 11.65 | $ | 13.90 | $ | 9.75 | |||||||||||||
The aggregate intrinsic value of 370,207 and 386,207 stock options outstanding at December 31, 2011 and 2010 was $448,000 and $1.8 million, respectively. The aggregate intrinsic value of 285,987 and 289,469 stock options exercisable at December 31, 2011 and 2010 was $421,000 and $1.6 million, respectively.
F-69
Note 20Share-Based Compensation (Continued)
Information pertaining to options outstanding at December 31, 2011, is as follows:
|
Options Outstanding | Options Exercisable | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Number Outstanding |
Weighted Average Remaining Contractual Life |
Weighted Average Exercise Price |
Number Outstanding |
Weighted Average Exercise Price |
Weighted Average Remaining Contractual Life |
||||||||||
$11.39 - $16.00 |
253 | 0.1 years | $ | 15.91 | 241 | $ | 15.92 | |||||||||
$16.01 - $21.00 |
5,899 | 1.0 years | 19.85 | 5,897 | 19.85 | |||||||||||
$21.01 - $26.00 |
35,501 | 1.1 years | 22.60 | 35,485 | 22.60 | |||||||||||
$26.01 - $31.00 |
104,317 | 3.9 years | 27.47 | 87,131 | 27.46 | |||||||||||
$31.01 - $36.00 |
171,029 | 6.0 years | 32.14 | 110,024 | 32.02 | |||||||||||
$36.01 - $40.99 |
53,208 | 5.7 years | 39.01 | 47,209 | 39.18 | |||||||||||
|
370,207 | 4.8 years | 30.69 | 285,987 | 30.38 | 3.9 years | ||||||||||
The fair value of options is estimated at the date of grant using the Black- Scholes option pricing model and expensed over the options' vesting periods. The following weighted-average assumptions were used in valuing options issued:
|
2011 | 2010 | 2009 | |||
---|---|---|---|---|---|---|
Dividend yield |
2.23% | 2.05% | 2.47% | |||
Expected life |
5 years | 6 years | 6 years | |||
Expected volatility |
43.8% - 49.7% | 49.0% - 50.1% | 44.9% - 49.2% | |||
Risk-free interest rate |
2.32% | 2.73% | 1.87% |
As of December 31, 2011, there was $652,000 of total unrecognized compensation cost related to non-vested stock option grants under the plans. The cost is expected to be recognized over a weighted-average period of 1.04 years as of December 31, 2011. The total fair value of shares vested during the years ended December 31, 2011, 2010 and 2009 was approximately $458,000, $332,000 and $313,000, respectively. Compensation expense of $443,000, $442,000, and $310,000 was recorded in 2011, 2010, and 2009, respectively.
Restricted Stock
The Company from time-to-time also grants shares of restricted stock to key employees and non-employee directors. These awards help align the interests of these employees and directors with the interests of the shareholders of the Company by providing economic value directly related to increases in the value of the Company's stock. The value of the stock awarded is established as the fair market value of the stock at the time of the grant. The Company recognizes expense, equal to the total value of such awards, ratably over the vesting period of the stock grants. Grants to employees have typically vested over a 48-month period, and beginning in 2007, most new grants cliff vest after four years. Grants to employees for the year ended December 31, 2011 and 2010 cliff vest after four years. Grants to non-employee directors typically vest within a 12-month period.
F-70
Note 20Share-Based Compensation (Continued)
All restricted stock agreements are conditioned upon continued employment. Termination of employment prior to a vesting date, as described below, would terminate any interest in non-vested shares. Prior to vesting of the shares, as long as employed by the Company, the key employees and non-employee directors will have the right to vote such shares and to receive dividends paid with respect to such shares. All restricted shares will fully vest in the event of change in control of the Company or upon the death of the recipient.
Non-vested restricted stock for the year ended December 31, 2011 is summarized in the following table. All information has been retroactively adjusted for stock dividends and stock splits.
Restricted Stock
|
Shares | Weighted- Average Grant-Date Fair Value |
|||||
---|---|---|---|---|---|---|---|
Nonvested at January 1 |
150,629 | $ | 30.74 | ||||
Granted |
57,639 | 31.85 | |||||
Vested |
(36,564 | ) | 34.42 | ||||
Forfeited |
| | |||||
Nonvested at December 31 |
171,704 | 30.32 | |||||
The Company granted 57,639, 23,562, and 96,257 shares for the years ended December 31, 2011, 2010, and 2009, respectively. The weighted-average- grant-date fair value of restricted shares granted in 2011, 2010, and 2009 was $31.85, $38.13, and $26.76, respectively. Compensation expense of $1.3 million, $1.2 million, and $1.1 million was recorded in 2011, 2010, and 2009, respectively.
The vesting schedule of these shares as of December 31, 2011 is as follows:
|
Shares | |||
---|---|---|---|---|
2012 |
35,642 | |||
2013 |
12,978 | |||
2014 |
17,166 | |||
2015 |
48,062 | |||
2016 |
11,649 | |||
Thereafter |
46,207 | |||
|
171,704 | |||
As of December 31, 2011, there was $3.5 million of total unrecognized compensation cost related to non-vested restricted stock granted under the plans. The cost is expected to be recognized over a weighted-average period of 4.03 years as of December 31, 2011. The total fair value of shares vested during the years ended December 31, 2011, 2010 and 2009 was approximately $1.3 million, $755,000 and $983,000, respectively.
Employee Stock Purchase Plan
The Company has registered 363,825 shares of common stock in connection with the establishment of an Employee Stock Purchase Plan. The plan, which expires June 30, 2012, is available to all employees who have attained age 21 and completed six months of service. The Company currently has more than 180,000 shares available for issuances under the plan. The Company intends to extend this plan for five more years to June 30, 2017. The price at which common stock may be purchased for
F-71
Note 20Share-Based Compensation (Continued)
each quarterly option period is the lesser of 95% of the common stock's fair value on either the first or last day of the quarter.
The 2002 Employee Stock Purchase Plan permits eligible employees to purchase Company stock at a discounted price. Beginning July 1, 2009, the 15% discount was reduced to 5%. The Company recognized $37,000, $35,000 and $69,000 in share-based compensation expense for the years ended December 31, 2011, 2010 and 2009, respectively.
Note 21Stock Repurchase Program
In February 2004, the Company's Board of Directors authorized a repurchase program to acquire up to 250,000 shares of its outstanding common stock. This program superseded any previously announced programs that may have had remaining available shares for repurchase. Under the announced stock repurchase program, the Company did not repurchase any shares during the years ended December 31, 2011, 2010 and 2009. Under other arrangements where directors or officers surrendered currently owned shares to the Company to acquire proceeds for exercising stock options or paying taxes on currently vesting restricted stock, the Company repurchased 11,445, 7,272, and 15,823 shares at a cost of $342,000, $255,000, and $446,000 in 2011, 2010, and 2009, respectively.
Note 22Lease Commitments
The Company's subsidiary was obligated at December 31, 2011, under certain noncancelable operating leases extending to the year 2038 pertaining to banking premises and equipment. Some of the leases provide for the payment of property taxes and insurance and contain various renewal options. The exercise of renewal options is, of course, dependent upon future events. Accordingly, the following summary does not reflect possible additional payments due if renewal options are exercised.
Future minimum lease payments, by year and in the aggregate, under noncancelable operating leases with initial or remaining terms in excess of one year are as follows:
(Dollars in thousands) |
|
|||
---|---|---|---|---|
Years Ending December 31, |
||||
2012 |
$ | 2,873 | ||
2013 |
2,603 | |||
2014 |
1,999 | |||
2015 |
1,923 | |||
2016 |
1,819 | |||
Thereafter |
14,318 | |||
|
$ | 25,533 | ||
Total lease expense for the years ended December 31, 2011, 2010, and 2009 was $4.2 million, $3.3 million and $2.4 million, respectively.
Note 23Contingent Liabilities
The Company and its subsidiary are involved at times in certain litigation arising in the normal course of business. In the opinion of management as of December 31, 2011, there is no pending or threatened litigation that will have a material effect on the Company's consolidated financial position or results of operations.
F-72
Note 24Related Party Transactions
During 2011 and 2010, the Company's banking subsidiary had loan and deposit relationships with certain related parties, principally directors and executive officers, their immediate families and their business interests. All of these relationships were in the ordinary course of business. Loans outstanding to this group (including immediate families and business interests) totaled $11.8 million and $19.6 million at December 31, 2011 and 2010 respectively. During 2011, $8.9 million of new loans were made to this group while repayments of $9.8 million were received during the year. There were also certain individuals that were considered related parties in 2010 who were not considered related parties in 2011 due to retirement, change in job function, or other reasons. Related party deposits totaled approximately $10.5 million and $11.4 million at December 31, 2011 and 2010, respectively.
Note 25Financial Instruments with Off-Balance Sheet Risk
The Company's subsidiary is a party to credit related financial instruments with off-balance sheet risks in the normal course of business to meet the financing needs of their customers. These financial instruments include commitments to extend credit, standby letters of credit and financial guarantees. Such commitments involve, to varying degrees, elements of credit, interest rate, or liquidity risk in excess of the amounts recognized in the consolidated balance sheets. The contract amounts of these instruments express the extent of involvement the subsidiary has in particular classes of financial instruments.
The subsidiary's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, standby letters of credit, and financial guarantees is represented by the contractual amount of those instruments. The subsidiary uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. At December 31, 2011 and 2010, the following financial instruments, whose contract amounts represent credit risk, were outstanding:
|
2011 | 2010 | |||||
---|---|---|---|---|---|---|---|
Commitments to extend credit |
$ | 634,681 | $ | 586,606 | |||
Standby letters of credit and financial guarantees |
19,293 | 11,043 | |||||
|
$ | 653,974 | $ | 597,649 | |||
Commitments to Extend Credit
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future liquidity requirements. The Bank evaluates each customer's credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the bank upon extension of credit, is based on management's credit evaluation of the customer. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, and personal guarantees. Unfunded commitments under commercial lines-of-credit, revolving credit lines and overdraft protection agreements are commitments for possible future extensions of credit to existing customers. These lines-of-credit are uncollateralized and usually do not contain a specified maturity date and may not be drawn to the extent to which the banking subsidiary is committed.
F-73
Note 25Financial Instruments with Off-Balance Sheet Risk (Continued)
Standby Letters of Credit and Financial Guarantees
Standby letters of credit and financial guarantees are conditional commitments issued by the banking subsidiary to guarantee the performance of a customer to a third party. Those letters of credit and guarantees are primarily issued to support public and private borrowing arrangements. Essentially, all standby letters of credit have expiration dates within one year. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The amount of collateral obtained, if deemed necessary, is based on management's credit evaluation of the customer.
Note 26Fair Value
FASB ASC 820, Fair Value Measurements and Disclosures, defines fair value, establishes a framework for measuring fair value under accounting principles generally accepted in the United States, and enhances disclosures about fair value measurements. FASB ASC 820 clarifies that fair value should be based on the assumptions market participants would use when pricing an asset or liability and establishes a fair value hierarchy that prioritizes the information used to develop those assumptions.
The Company utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Available for sale securities and derivative contracts are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as loans held for sale, loans held for investment, OREO, and certain other assets. These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets.
FASB ASC 820 establishes a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value as follows:
Level 1 Observable inputs such as quoted prices in active markets;
Level 2 Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
Level 3 Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
Following is a description of valuation methodologies used for assets recorded at fair value.
Investment Securities
Securities available for sale are valued on a recurring basis at quoted market prices where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable securities. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange and The NASDAQ Stock Market, or U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Level 2 securities include mortgage-backed securities and debentures issued by government sponsored entities, municipal bonds and corporate debt securities. Securities classified as Level 3 include asset-backed securities in less liquid markets. Securities held to maturity are valued at quoted market prices or dealer quotes similar to securities available for sale. The carrying value of Federal Reserve Bank and Federal Home Loan Bank stock approximates fair value based on their redemption provisions.
F-74
Note 26Fair Value (Continued)
Pooled trust preferred securities are Level 3 securities under the three-tier fair value hierarchy because of an absence of observable inputs for these and similar securities in the debt markets. The Company has determined that (1) there are few observable transactions and market quotations available and they are not reliable for purposes of determining fair value at December 31, 2010, and (2) an income valuation approach technique (present value technique) that maximizes the use of relevant observable inputs and minimizes the use of unobservable inputs will be equally or more representative of fair value than the market approach valuation technique used at prior measurement dates. This income valuation approach requires numerous steps in determining fair value. These steps include estimating credit quality of the collateral, generating asset defaults, forecasting cash flows for underlying collateral, and determining losses given default assumptions.
Mortgage Loans Held for Sale
Mortgage loans held for sale are carried at the lower of cost or market value. The fair values of mortgage loans held for sale are based on commitments on hand from investors within the secondary market for loans with similar characteristics. As such, the fair value adjustments for mortgage loans held for sale is nonrecurring Level 2.
Loans
The Company does not record loans at fair value on a recurring basis. However, from time to time, a loan may be considered impaired and an allowance for loan losses may be established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures impairment using estimated fair value methodologies. The fair value of impaired loans is estimated using one of several methods, including collateral value, market value of similar debt, enterprise value, liquidation value and discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. At December 31, 2011, substantially all of the impaired loans were evaluated based on the fair value of the collateral because such loans were considered collateral dependent. Impaired loans, where an allowance is established based on the fair value of collateral require classification in the fair value hierarchy. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company considers the impaired loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company considers the impaired loan as nonrecurring Level 3.
Other Real Estate Owned ("OREO")
Typically non-covered OREO, consisting of properties obtained through foreclosure or in satisfaction of loans, is reported at fair value, determined on the basis of current appraisals, comparable sales, and other estimates of value obtained principally from independent sources, adjusted for estimated selling costs (Level 2). However, both non-covered and covered OREO would be considered Level 3 in the fair value hierarchy because management has qualitatively applied a discount due to the size and over supply of inventory in north Georgia and the incremental discounts applied to the appraisals in other markets. At the time of foreclosure, any excess of the loan balance over the fair value of the real estate held as collateral is treated as a charge against the allowance for loan losses. Gains or losses on sale and generally any subsequent adjustments to the value are recorded as a
F-75
Note 26Fair Value (Continued)
component of OREO expense, net of any FDIC indemnification proceeds in the case of a covered OREO.
Derivative Financial Instruments
Fair value is estimated using pricing models of derivatives with similar characteristics, at which point the derivatives are classified within Level 2 of the hierarchy. See Note 31Derivative Financial Instruments for additional information.
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
The table below presents the recorded amount of assets and liabilities measured at fair value on a recurring basis.
(Dollars in thousands) |
Fair Value December 31, 2011 |
Quoted Prices In Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets |
|||||||||||||
Securities available for sale: |
|||||||||||||
Government-sponsored entities debt |
$ | 49,603 | $ | | $ | 49,603 | $ | | |||||
State and municipal obligations |
43,957 | | 43,957 | | |||||||||
Mortgage-backed securities |
195,309 | | 195,309 | | |||||||||
Trust preferred (collateralized debt obligations) |
| | | | |||||||||
Corporate stocks |
326 | 301 | 25 | | |||||||||
Total securities available for sale |
$ | 289,195 | $ | 301 | $ | 288,894 | $ | | |||||
Liabilities |
|||||||||||||
Derivative financial instruments- interest rate swap |
$ | 1,391 | $ | | $ | 1,391 | $ | | |||||
(Dollars in thousands) |
Fair Value December 31, 2010 |
Quoted Prices In Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets |
|||||||||||||
Securities available for sale: |
|||||||||||||
Government-sponsored entities debt |
$ | 70,534 | $ | | $ | 70,534 | $ | | |||||
State and municipal obligations |
40,004 | | 40,004 | | |||||||||
Mortgage-backed securities |
84,440 | | 84,440 | | |||||||||
Trust preferred (collateralized debt obligations) |
2,034 | | | 2,034 | |||||||||
Corporate stocks |
362 | 337 | 25 | | |||||||||
Total securities available for sale |
$ | 197,374 | $ | 337 | $ | 195,003 | $ | 2,034 | |||||
Liabilities |
|||||||||||||
Derivative financial instruments- interest rate swap |
$ | 635 | $ | | $ | 635 | $ | | |||||
F-76
Note 26Fair Value (Continued)
Changes in Level 3 Fair Value Measurements
When a determination is made to classify a financial instrument within Level 3 of the valuation hierarchy, the determination is based upon the significance of the unobservable factors to the overall fair value measurement. However, since Level 3 financial instruments typically include, in addition to the unobservable or Level 3 components, observable components (that is, components that are actively quoted and can be validated to external sources), the gains and losses below include changes in fair value due in part to observable factors that are part of the valuation methodology.
A reconciliation of the beginning and ending balances of Level 3 assets and liabilities recorded at fair value on a recurring basis for the year ended December 31, 2011 and 2010 are as follows:
(Dollars in thousands) |
Assets | Liabilities | |||||
---|---|---|---|---|---|---|---|
Fair value, January 1, 2010 |
$ | 6,250 | $ | | |||
Change in unrealized loss recognized in other comprehensive income |
5,503 | | |||||
Total realized losses included in income |
(1,267 | ) | | ||||
Other-than-temporary impairment losses recognized in income |
(6,640 | ) | | ||||
Purchases, issuances and settlements, net |
(1,812 | ) | | ||||
Transfers in and/or out of level 3 |
| | |||||
Fair value, December 31, 2010 |
2,034 | | |||||
Change in unrealized loss recognized in other comprehensive income |
290 | | |||||
Total realized losses included in income |
(194 | ) | | ||||
Other-than-temporary impairment losses recognized in income |
| | |||||
Purchases, issuances and settlements, net |
(2,130 | ) | | ||||
Transfers in and/or out of level 3 |
| | |||||
Fair value, December 31, 2011 |
$ | | $ | | |||
Total unrealized losses, net of tax, included in accumulated other comprehensive income related to level 3 financial assets and liabilities still on the consolidated balance sheet at |
|||||||
December 31, 2010 |
$ | (187 | ) | $ | | ||
December 31, 2011 |
$ | | $ | | |||
Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis
The tables below present the recorded amount of assets and liabilities measured at fair value on a nonrecurring basis.
(Dollars in thousands) |
Fair Value December 31, 2011 |
Quoted Prices In Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Covered under FDIC loss share agreements: |
|||||||||||||
OREO |
65,849 | | | 65,849 | |||||||||
Non-acquired: |
|||||||||||||
Impaired loans |
35,974 | | | 35,974 | |||||||||
OREO |
18,022 | | | 18,022 |
F-77
Note 26Fair Value (Continued)
(Dollars in thousands) |
Fair Value December 31, 2010 |
Quoted Prices In Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Covered under FDIC loss share agreements: |
|||||||||||||
OREO |
69,317 | | | 69,317 | |||||||||
Non-acquired: |
|||||||||||||
Impaired loans |
33,740 | | | 33,740 | |||||||||
OREO |
17,264 | | | 17,624 |
The amount above includes impaired loans that have been partially charged off and are carried at fair value.
Fair Value of Financial Instruments
The following methods and assumptions were used by the Company in estimating its fair value disclosures for financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those models are significantly affected by the assumptions used, including the discount rates and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument. The use of different methodologies may have a material effect on the estimated fair value amounts. The fair value estimates presented herein are based on pertinent information available to management as of December 31, 2011 and 2010. Such amounts have not been revalued for purposes of these consolidated financial statements since those dates and, therefore, current estimates of fair value may differ significantly from the amounts presented herein.
The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value:
Cash and Cash EquivalentsThe carrying amount is a reasonable estimate of fair value.
Investment SecuritiesSecurities held to maturity are valued at quoted market prices or dealer quotes. The carrying value of Federal Reserve Bank and Federal Home Loan Bank stock approximates fair value based on their redemption provisions. The carrying value of the Company's investment in unconsolidated subsidiaries approximates fair value.
LoansFor variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. Fair values for certain mortgage loans (e.g., one-to-four family residential) and other consumer loans are based on quoted market prices of similar loans sold in conjunction with securitization transactions, adjusted for differences in loan characteristics. Fair values for other loans (e.g., commercial real estate and investment property mortgage loans, commercial and industrial loans) are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. Fair values for non-performing loans are estimated using discounted cash flow analyses or underlying collateral values, where applicable.
FDIC Receivable for Loss Share AgreementsThe fair value is estimated based on discounted future cash flows using current discount rates.
F-78
Note 26Fair Value (Continued)
Deposit LiabilitiesThe fair values disclosed for demand deposits (e.g., interest and non-interest bearing checking, passbook savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). The carrying amounts of variable-rate, fixed-term money market accounts, and certificates of deposit approximate their fair values at the reporting date. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits.
Federal Funds Purchased and Securities Sold Under Agreements to RepurchaseThe carrying amount of federal funds purchased, borrowings under repurchase agreements, and other short-term borrowings maturing within ninety days approximate their fair values.
Other BorrowingsThe fair value of other borrowings is estimated using discounted cash flow analysis on the Company's current incremental borrowing rates for similar types of instruments.
Accrued InterestThe carrying amounts of accrued interest approximate fair value.
Commitments to Extend Credit, Standby Letters of Credit and Financial GuaranteesThe fair values of commitments to extend credit are estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair values of guarantees and letters of credit are based on fees currently charged for similar agreements or on the estimated costs to terminate them or otherwise settle the obligations with the counterparties at the reporting date.
The estimated fair value, and related carrying amount, of the Company's financial instruments are as follows:
|
December 31, | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2011 | 2010 | |||||||||||
(Dollars in thousands) |
Carrying Amount |
Fair Value |
Carrying Amount |
Fair Value |
|||||||||
Financial assets: |
|||||||||||||
Cash and cash equivalents |
$ | 171,425 | $ | 171,425 | $ | 237,099 | $ | 237,099 | |||||
Investment securities |
324,056 | 325,351 | 237,912 | 238,121 | |||||||||
Loans, net and loans held for sale |
2,837,588 | 2,859,513 | 2,612,430 | 2,551,032 | |||||||||
FDIC receivable for loss share agreements |
262,651 | 202,313 | 212,103 | 212,103 | |||||||||
Accrued interest receivable |
11,527 | 11,527 | 11,711 | 11,711 | |||||||||
Cash surrender value of life insurance |
22,111 | 22,111 | 21,578 | 21,578 | |||||||||
Financial liabilities: |
|||||||||||||
Deposits |
3,254,472 | 3,222,547 | 3,004,148 | 3,014,795 | |||||||||
Federal funds purchased and securities sold under agreements to repurchase |
180,436 | 180,436 | 191,017 | 191,017 | |||||||||
Other borrowings |
46,683 | 48,915 | 46,978 | 36,609 | |||||||||
Accrued interest payable |
2,254 | 2,254 | 4,858 | 4,858 | |||||||||
Interest rate swapcash flow hedge |
1,391 | 1,391 | 635 | 635 | |||||||||
Unrecognized financial instruments: |
|||||||||||||
Commitments to extend credit |
| 7,657 | | (13,787 | ) | ||||||||
Standby letters of credit and financial guarantees |
| | | |
F-79
Note 27Regulatory Matters
The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company's and Bank's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of the assets, liabilities, and certain off-balance- sheet-items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Prompt corrective action provisions are not applicable to bank holding companies.
Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the following table) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital (as defined) to average assets (as defined). Management believes, at December 31, 2011 and 2010, that the Company and the Bank met all capital adequacy requirements to which they are subject.
As of their most recent regulatory examinations, the Company and the Bank were considered well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, an institution must maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the following table. There are no conditions or events subsequent to the most recent examinations that management believes have changed the institutions' category.
F-80
Note 27Regulatory Matters (Continued)
Actual capital amounts and ratios are presented in the table below:
|
Actual | Minimum Capital Requirement |
Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions |
||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||
December 31, 2011: |
|||||||||||||||||||
Total risk-based capital (to risk-weighted assets): |
|||||||||||||||||||
Consolidated |
$ | 385,049 | 15.36 | % | $ | 200,542 | 8.00 | % | n/a | n/a | |||||||||
SCBT, N.A. |
379,751 | 15.15 | % | 200,516 | 8.00 | % | 250,644 | 10.00 | % | ||||||||||
Tier 1 capital (to risk-weighted assets): |
|||||||||||||||||||
Consolidated |
353,102 | 14.09 | % | 100,271 | 4.00 | % | n/a | n/a | |||||||||||
SCBT, N.A. |
347,808 | 13.88 | % | 100,258 | 4.00 | % | 150,387 | 6.00 | % | ||||||||||
Tier 1 capital (to average assets): |
|||||||||||||||||||
Consolidated |
353,102 | 9.12 | % | 154,934 | 4.00 | % | n/a | n/a | |||||||||||
SCBT, N.A. |
347,808 | 8.99 | % | 154,810 | 4.00 | % | 193,513 | 5.00 | % | ||||||||||
December 31, 2010: |
|||||||||||||||||||
Total risk-based capital (to risk-weighted assets): |
|||||||||||||||||||
Consolidated |
$ | 332,855 | 14.60 | % | $ | 182,434 | 8.00 | % | n/a | n/a | |||||||||
SCBT, N.A. |
328,971 | 14.43 | % | 182,418 | 8.00 | % | 228,023 | 10.00 | % | ||||||||||
Tier 1 capital (to risk-weighted assets): |
|||||||||||||||||||
Consolidated |
304,116 | 13.34 | % | 91,217 | 4.00 | % | n/a | n/a | |||||||||||
SCBT, N.A. |
300,233 | 13.17 | % | 91,209 | 4.00 | % | 136,814 | 6.00 | % | ||||||||||
Tier 1 capital (to average assets): |
|||||||||||||||||||
Consolidated |
304,116 | 8.48 | % | 143,379 | 4.00 | % | n/a | n/a | |||||||||||
SCBT, N.A. |
300,233 | 8.38 | % | 143,285 | 4.00 | % | 179,107 | 5.00 | % |
F-81
Note 28Condensed Financial Statements of Parent Company
Financial information pertaining only to SCBT Financial Corporation is as follows:
Condensed Balance Sheet
|
December 31, | ||||||
---|---|---|---|---|---|---|---|
(Dollars in thousands) |
2011 | 2010 | |||||
ASSETS |
|||||||
Cash |
$ | 4,545 | $ | 2,621 | |||
Investment securities available for sale |
301 | 337 | |||||
Investment in subsidiaries |
421,573 | 370,670 | |||||
Other assets |
648 | 1,142 | |||||
Total assets |
$ | 427,067 | $ | 374,770 | |||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||
Liabilities |
$ |
45,287 |
$ |
44,813 |
|||
Shareholders' equity |
381,780 | 329,957 | |||||
Total liabilities and shareholders' equity |
$ | 427,067 | $ | 374,770 | |||
Condensed Statements of Income
|
Years Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2011 | 2010 | 2009 | |||||||
Income: |
||||||||||
Dividends from subsidiaries |
$ | 9,514 | $ | 8,683 | $ | 8,242 | ||||
Operating income |
(52 | ) | (52 | ) | 138 | |||||
Total income |
9,462 | 8,631 | 8,380 | |||||||
Operating expenses |
2,331 | 2,470 | 2,699 | |||||||
Income before income tax benefit and equity in undistributed earnings of subsidiaries |
7,131 | 6,161 | 5,681 | |||||||
Applicable income tax benefit |
769 | 903 | 875 | |||||||
Equity in undistributed earnings of subsidiary |
14,696 | 44,818 | 7,039 | |||||||
Net income |
22,595 | 51,882 | 13,595 | |||||||
Preferred stock dividends |
| | 1,115 | |||||||
Accretion on preferred stock discount |
| | 3,559 | |||||||
Net income available to common shareholders |
$ | 22,595 | $ | 51,882 | $ | 8,921 | ||||
F-82
Note 28Condensed Financial Statements of Parent Company (Continued)
Condensed Statements of Cash Flows
|
Years Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2011 | 2010 | 2009 | |||||||
Cash flows from operating activities: |
||||||||||
Net income |
$ | 22,595 | $ | 51,882 | $ | 13,595 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||
Depreciation and amortization |
28 | 31 | 31 | |||||||
Provision for loan losses |
| | (34 | ) | ||||||
Share-based compensation |
1,777 | 1,625 | 1,431 | |||||||
Other-than-temporary impairment on securities |
115 | 120 | 84 | |||||||
Decrease (increase) in other assets |
32 | 78 | (111 | ) | ||||||
(Decrease) increase in other liabilities |
365 | (337 | ) | 996 | ||||||
Undistributed earnings of subsidiary |
(14,696 | ) | (44,818 | ) | (7,039 | ) | ||||
Net cash provided by operating activities |
10,216 | 8,581 | 8,953 | |||||||
Cash flows from investing activities: |
||||||||||
Payments for investments in subsidiary |
(34,700 | ) | | (28,500 | ) | |||||
Net cash used in investing activities |
(34,700 | ) | | (28,500 | ) | |||||
Cash flows from financing activities: |
||||||||||
Preferred stock issuance, net of issuance costs |
| | 64,632 | |||||||
Preferred stock repurchase |
| | (64,779 | ) | ||||||
Common stock warrant repurchase |
| | (1,400 | ) | ||||||
Common stock issuance |
35,533 | 669 | 29,815 | |||||||
Common stock repurchased |
(342 | ) | (255 | ) | (446 | ) | ||||
Dividends paid on preferred stock |
| | (1,115 | ) | ||||||
Dividends paid on common stock |
(9,514 | ) | (8,683 | ) | (8,177 | ) | ||||
Stock options exercised |
731 | 307 | 532 | |||||||
Net cash provided by (used in) financing activities |
26,408 | (7,962 | ) | 19,062 | ||||||
Net increase (decrease) in cash and cash equivalents |
1,924 | 619 | (485 | ) | ||||||
Cash and cash equivalents at beginning of period |
2,621 | 2,002 | 2,487 | |||||||
Cash and cash equivalents at end of period |
$ | 4,545 | $ | 2,621 | $ | 2,002 | ||||
Note 29Common Stock Issuance
On February 18, 2011, the Company issued 1,129,032 shares of its authorized but unissued common stock to certain accredited investors at $31.00 per share pursuant to a private placement transaction. Net proceeds from this sale of common stock of $34.8 million are expected to be used for general corporate purposes, including supporting the continued and anticipated growth of the Company. On March 21, 2011, the Company filed a registration statement with the U.S. Securities and Exchange Commission to permit resale of the common shares issued in this transaction.
In May of 2009, the Company completed a public offering by selling 1,356,500 shares of common stock, including an over-allotment option with the underwriters, at an offering price of $23.00 per share resulting in net proceeds to the Company of approximately $29.2 million (see Consolidated Statements of Changes in Shareholders' Equity).
F-83
Note 30Participation in U.S. Treasury Capital Purchase Program
On January 16, 2009, the Company issued and sold Fixed Rate Cumulative Perpetual Preferred Stock, Series T, having a liquidation preference of $1,000 per share to the U.S. Treasury, along with a warrant to purchase 303,083 shares of the Company's common stock, for an aggregate purchase price of $64.8 million as part of the U.S. Treasury's Capital Purchase Program.
On May 20, 2009, the Company entered into a repurchase letter agreement with the U.S. Treasury, pursuant to which the Company repurchased all 64,779 shares of its preferred stock for an aggregate purchase price of approximately $64.8 million, which included accrued and unpaid dividends of approximately $45,000.
On June 24, 2009, the Company entered into an agreement with the Treasury to repurchase the warrant that was issued to the Treasury in connection with the preferred stock. Pursuant to the terms of the agreement, the Company repurchased the warrant for a purchase price of $1.4 million. As a result of the warrant repurchase, the Company has repurchased all securities issued to the Treasury under the Capital Purchase Program.
The Company recognized a charge of approximately $3.3 million during 2009 in the form of an accelerated dividend to account for the difference between the original purchase price for the preferred stock and its redemption price. In addition to this charge, the Company recognized a dividend on the preferred stock including the accretion on the preferred stock discount of approximately $1.4 million, for a total effective dividend of approximately $4.7 million for the year ended December 31, 2009, charged to net income available to common shareholders.
Note 31Derivative Financial Instruments
The Company is exposed to interest rate risk in the course of its business operations and manages a portion of this risk through the use of a derivative financial instrument, in the form of an interest rate swap (cash flow hedge). The Company accounts for its interest rate swap in accordance with FASB ASC 815, Derivatives and Hedging, which requires that all derivatives be recognized as assets or liabilities in the balance sheet at fair value. For more information regarding the fair value of the Company's derivative financial instruments, see Note 26 to these financial statements. The only type of derivative currently used by the Company is an interest rate swap agreement.
The Company utilizes the interest rate swap agreement to essentially convert a portion of its variable-rate debt to a fixed rate (cash flow hedge). For derivatives designated as hedging exposure to variable cash flows of a forecasted transaction (cash flow hedge), the effective portion of the derivative's gain or loss is initially reported as a component of other comprehensive income and subsequently reclassified into earnings when the forecasted transaction affects earnings or when the hedge is terminated. The ineffective portion of the gain or loss is reported in earnings immediately. For derivatives that are not designated as hedging instruments, changes in the fair value of the derivatives are recognized in earnings immediately.
In applying hedge accounting for derivatives, the Company establishes a method for assessing the effectiveness of the hedging derivative and a measurement approach for determining the ineffective aspect of the hedge upon the inception of the hedge.
During 2009, the Company entered into a forward starting interest rate swap agreement with a notional amount of $8.0 million to manage interest rate risk due to periodic rate resets on its junior subordinated debt issued by SCBT Capital Trust II, an unconsolidated subsidiary of the Company established for the purpose of issuing trust preferred securities. The Company hedges the variable rate cash flows of subordinated debt against future interest rate increases by using an interest rate swap to effectively fix the rate on the debt beginning on June 15, 2010, at which time the debt contractually
F-84
Note 31Derivative Financial Instruments (Continued)
converted from a fixed interest rate to a variable interest rate. This hedge expires on June 15, 2019. The notional amount on which the interest payments are based will not be exchanged. This derivative contract calls for the Company to pay a fixed rate of 4.06% on $8.0 million notional amount and receive a variable rate of three-month LIBOR on the $8.0 million notional amount.
The Company recognized an after-tax unrealized loss on its cash flow hedge in other comprehensive income of $860,000 and $409,000 for the years ended December 31, 2011 and 2010, respectively. The Company recognized a $1.4 million and a $635,000 cash flow hedge liability in other liabilities on the balance sheet at December 31, 2011 and 2010, respectively. There was no ineffectiveness in the cash flow hedge during the years ended December 31, 2011 and 2010.
Credit risk related to the derivative arises when amounts receivable from the counterparty (derivative dealer) exceed those payable. The Company controls the risk of loss by only transacting with derivative dealers that are national market makers whose credit ratings are strong. Each party to the interest rate swap is required to provide collateral in the form of cash or securities to the counterparty when the counterparty's exposure to a mark-to-market replacement value exceeds certain negotiated limits. These limits are typically based on current credit ratings and vary with ratings changes. As of December 31, 2011, SCBT was required to provide $1.4 million of collateral, which is included in cash and cash equivalents on the balance sheet as interest-bearing deposits with banks. As of December 31, 2010, neither party was required to post any cash collateral. Also, the Company has a netting agreement with the counterparty.
F-85