Delaware
|
76-0568219
|
||
(State or Other Jurisdiction of
|
(I.R.S. Employer Identification No.)
|
||
Incorporation or Organization)
|
|
||
|
|
||
|
1100 Louisiana Street, 10th Floor
|
|
|
|
Houston, Texas 77002
|
|
|
|
(Address of Principal Executive Offices, including Zip Code)
|
|
|
|
|
|
|
|
(713) 381-6500
|
|
|
|
(Registrant's Telephone Number, including Area Code)
|
|
Large accelerated filer þ
|
Accelerated filer o
|
Non-accelerated filer o (Do not check if a smaller reporting company)
|
Smaller reporting company o
|
|
|
Page No.
|
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
|
|
|
June 30,
|
December 31,
|
||||||
ASSETS
|
2013
|
2012
|
||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
45.3
|
$
|
16.1
|
||||
Restricted cash
|
26.3
|
4.3
|
||||||
Accounts receivable – trade, net of allowance for doubtful accounts
of $12.2 at June 30, 2013 and $13.2 at December 31, 2012
|
4,651.5
|
4,350.9
|
||||||
Accounts receivable – related parties
|
19.8
|
2.5
|
||||||
Inventories
|
1,411.4
|
1,088.4
|
||||||
Prepaid and other current assets
|
425.7
|
380.9
|
||||||
Total current assets
|
6,580.0
|
5,843.1
|
||||||
Property, plant and equipment, net
|
25,566.1
|
24,846.4
|
||||||
Investments in unconsolidated affiliates
|
1,938.8
|
1,394.6
|
||||||
Intangible assets, net of accumulated amortization of $1,098.0 at
June 30, 2013 and $1,050.0 at December 31, 2012
|
1,513.2
|
1,566.8
|
||||||
Goodwill
|
2,080.0
|
2,086.8
|
||||||
Other assets
|
198.8
|
196.7
|
||||||
Total assets
|
$
|
37,876.9
|
$
|
35,934.4
|
||||
|
||||||||
LIABILITIES AND EQUITY
|
||||||||
Current liabilities:
|
||||||||
Current maturities of debt (see Note 9)
|
$
|
540.0
|
$
|
1,546.6
|
||||
Accounts payable – trade
|
777.4
|
764.5
|
||||||
Accounts payable – related parties
|
142.0
|
127.1
|
||||||
Accrued product payables
|
4,770.4
|
4,476.2
|
||||||
Accrued interest
|
303.6
|
300.8
|
||||||
Other current liabilities
|
339.7
|
540.5
|
||||||
Total current liabilities
|
6,873.1
|
7,755.7
|
||||||
Long-term debt (see Note 9)
|
16,429.6
|
14,655.2
|
||||||
Deferred tax liabilities
|
37.2
|
22.5
|
||||||
Other long-term liabilities
|
184.2
|
205.0
|
||||||
Commitments and contingencies (see Note 14)
|
||||||||
Equity: (see Note 10)
|
||||||||
Partners' equity:
|
||||||||
Limited partners:
|
||||||||
Common units (915,434,963 units outstanding at June 30, 2013
and 898,813,337 units outstanding at December 31, 2012)
|
14,400.4
|
13,439.6
|
||||||
Class B units (4,520,431 units outstanding at June 30, 2013 and
December 31, 2012)
|
118.5
|
118.5
|
||||||
Total limited partners' equity
|
14,518.9
|
13,558.1
|
||||||
Accumulated other comprehensive loss
|
(363.0
|
)
|
(370.4
|
)
|
||||
Total partners' equity
|
14,155.9
|
13,187.7
|
||||||
Noncontrolling interests
|
196.9
|
108.3
|
||||||
Total equity
|
14,352.8
|
13,296.0
|
||||||
Total liabilities and equity
|
$
|
37,876.9
|
$
|
35,934.4
|
|
For the Three Months
|
For the Six Months
|
||||||||||||||
|
Ended June 30,
|
Ended June 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Revenues:
|
||||||||||||||||
Third parties
|
$
|
11,142.6
|
$
|
9,764.2
|
$
|
22,519.8
|
$
|
20,985.9
|
||||||||
Related parties
|
6.7
|
25.6
|
12.6
|
56.4
|
||||||||||||
Total revenues (see Note 11)
|
11,149.3
|
9,789.8
|
22,532.4
|
21,042.3
|
||||||||||||
Costs and expenses:
|
||||||||||||||||
Operating costs and expenses:
|
||||||||||||||||
Third parties
|
10,143.0
|
8,788.0
|
20,349.2
|
19,106.8
|
||||||||||||
Related parties
|
224.2
|
221.5
|
438.4
|
369.9
|
||||||||||||
Total operating costs and expenses
|
10,367.2
|
9,009.5
|
20,787.6
|
19,476.7
|
||||||||||||
General and administrative costs:
|
||||||||||||||||
Third parties
|
17.5
|
16.7
|
37.2
|
40.3
|
||||||||||||
Related parties
|
28.0
|
25.8
|
57.8
|
48.5
|
||||||||||||
Total general and administrative costs
|
45.5
|
42.5
|
95.0
|
88.8
|
||||||||||||
Total costs and expenses (see Note 11)
|
10,412.7
|
9,052.0
|
20,882.6
|
19,565.5
|
||||||||||||
Equity in income of unconsolidated affiliates
|
37.6
|
11.3
|
82.1
|
21.2
|
||||||||||||
Operating income
|
774.2
|
749.1
|
1,731.9
|
1,498.0
|
||||||||||||
Other income (expense):
|
||||||||||||||||
Interest expense
|
(200.2
|
)
|
(186.6
|
)
|
(396.1
|
)
|
(373.1
|
)
|
||||||||
Interest income
|
0.3
|
0.1
|
0.5
|
0.4
|
||||||||||||
Other, net (see Note 2)
|
(0.6
|
)
|
13.1
|
(0.9
|
)
|
71.5
|
||||||||||
Total other expense, net
|
(200.5
|
)
|
(173.4
|
)
|
(396.5
|
)
|
(301.2
|
)
|
||||||||
Income before income taxes
|
573.7
|
575.7
|
1,335.4
|
1,196.8
|
||||||||||||
Benefit from (provision for) income taxes (see Note 2)
|
(20.4
|
)
|
(8.5
|
)
|
(26.8
|
)
|
25.9
|
|||||||||
Net income
|
553.3
|
567.2
|
1,308.6
|
1,222.7
|
||||||||||||
Net income attributable to noncontrolling interests (see Note 10)
|
(0.8
|
)
|
(0.9
|
)
|
(2.6
|
)
|
(5.1
|
)
|
||||||||
Net income attributable to limited partners
|
$
|
552.5
|
$
|
566.3
|
$
|
1,306.0
|
$
|
1,217.6
|
||||||||
|
||||||||||||||||
Earnings per unit: (see Note 13)
|
||||||||||||||||
Basic earnings per unit
|
$
|
0.62
|
$
|
0.66
|
$
|
1.48
|
$
|
1.42
|
||||||||
Diluted earnings per unit
|
$
|
0.60
|
$
|
0.64
|
$
|
1.43
|
$
|
1.37
|
|
For the Three Months
|
For the Six Months
|
||||||||||||||
|
Ended June 30,
|
Ended June 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
|
||||||||||||||||
Net income
|
$
|
553.3
|
$
|
567.2
|
$
|
1,308.6
|
$
|
1,222.7
|
||||||||
Other comprehensive income (loss):
|
||||||||||||||||
Cash flow hedges:
|
||||||||||||||||
Commodity derivative instruments:
|
||||||||||||||||
Changes in fair value of cash flow hedges
|
34.1
|
105.0
|
(13.5
|
)
|
45.4
|
|||||||||||
Reclassification of gains and losses to net income
|
(7.2
|
)
|
14.2
|
0.1
|
36.2
|
|||||||||||
Interest rate derivative instruments:
|
||||||||||||||||
Changes in fair value of cash flow hedges
|
--
|
(84.0
|
)
|
6.7
|
(55.1
|
)
|
||||||||||
Reclassification of losses to net income
|
7.8
|
3.7
|
13.7
|
6.4
|
||||||||||||
Total cash flow hedges
|
34.7
|
38.9
|
7.0
|
32.9
|
||||||||||||
Change in funded status of pension and postretirement plans, net of tax
|
0.4
|
--
|
0.4
|
(1.2
|
)
|
|||||||||||
Proportionate share of other comprehensive income of unconsolidated affiliate
|
--
|
--
|
--
|
1.0
|
||||||||||||
Change in fair value of available-for-sale equity securities
|
--
|
(15.8
|
)
|
--
|
--
|
|||||||||||
Total other comprehensive income
|
35.1
|
23.1
|
7.4
|
32.7
|
||||||||||||
Comprehensive income
|
588.4
|
590.3
|
1,316.0
|
1,255.4
|
||||||||||||
Comprehensive income attributable to noncontrolling interests
|
(0.8
|
)
|
(0.9
|
)
|
(2.6
|
)
|
(5.1
|
)
|
||||||||
Comprehensive income attributable to limited partners
|
$
|
587.6
|
$
|
589.4
|
$
|
1,313.4
|
$
|
1,250.3
|
|
For the Six Months
|
|||||||
|
Ended June 30,
|
|||||||
|
2013
|
2012
|
||||||
Operating activities:
|
||||||||
Net income
|
$
|
1,308.6
|
$
|
1,222.7
|
||||
Reconciliation of net income to net cash flows provided by operating activities:
|
||||||||
Depreciation, amortization and accretion
|
599.8
|
537.7
|
||||||
Non-cash asset impairment charges
|
38.1
|
14.5
|
||||||
Equity in income of unconsolidated affiliates
|
(82.1
|
)
|
(21.2
|
)
|
||||
Distributions received from unconsolidated affiliates
|
119.3
|
50.5
|
||||||
Gains attributable to asset sales and insurance recoveries (see Note 16)
|
(58.2
|
)
|
(100.3
|
)
|
||||
Deferred income tax expense (benefit)
|
14.8
|
(64.9
|
)
|
|||||
Changes in fair market value of derivative instruments
|
(1.2
|
)
|
(21.6
|
)
|
||||
Net effect of changes in operating accounts (see Note 16)
|
(409.2
|
)
|
(280.3
|
)
|
||||
Other operating activities
|
1.0
|
1.2
|
||||||
Net cash flows provided by operating activities
|
1,530.9
|
1,338.3
|
||||||
Investing activities:
|
||||||||
Capital expenditures
|
(1,447.3
|
)
|
(1,813.1
|
)
|
||||
Contributions in aid of construction costs
|
14.9
|
10.0
|
||||||
Decrease (increase) in restricted cash
|
(22.0
|
)
|
38.5
|
|||||
Investments in unconsolidated affiliates
|
(547.9
|
)
|
(125.5
|
)
|
||||
Proceeds from asset sales and insurance recoveries (see Note 16)
|
199.2
|
1,156.7
|
||||||
Other investing activities
|
0.5
|
(16.4
|
)
|
|||||
Cash used in investing activities
|
(1,802.6
|
)
|
(749.8
|
)
|
||||
Financing activities:
|
||||||||
Borrowings under debt agreements
|
7,064.5
|
2,414.6
|
||||||
Repayments of debt
|
(6,281.6
|
)
|
(1,891.0
|
)
|
||||
Debt issuance costs
|
(23.7
|
)
|
(7.5
|
)
|
||||
Monetization of interest rate derivative instruments (see Note 4)
|
(168.8
|
)
|
(77.6
|
)
|
||||
Cash distributions paid to limited partners (see Note 10)
|
(1,171.9
|
)
|
(1,068.6
|
)
|
||||
Cash distributions paid to noncontrolling interests
|
(4.7
|
)
|
(8.1
|
)
|
||||
Cash contributions from noncontrolling interests (see Note 10)
|
95.9
|
5.9
|
||||||
Net cash proceeds from the issuance of common units
|
835.4
|
61.5
|
||||||
Acquisition of treasury units
|
(35.8
|
)
|
(19.1
|
)
|
||||
Other financing activities
|
(8.4
|
)
|
(3.9
|
)
|
||||
Cash provided by (used in) financing activities
|
300.9
|
(593.8
|
)
|
|||||
Net change in cash and cash equivalents
|
29.2
|
(5.3
|
)
|
|||||
Cash and cash equivalents, January 1
|
16.1
|
19.8
|
||||||
Cash and cash equivalents, June 30
|
$
|
45.3
|
$
|
14.5
|
|
Partners' Equity
|
|||||||||||||||
|
Limited
Partners
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Noncontrolling
Interests
|
Total
|
||||||||||||
Balance, December 31, 2012
|
$
|
13,558.1
|
$
|
(370.4
|
)
|
$
|
108.3
|
$
|
13,296.0
|
|||||||
Net income
|
1,306.0
|
--
|
2.6
|
1,308.6
|
||||||||||||
Cash distributions paid to limited partners
|
(1,171.9
|
)
|
--
|
--
|
(1,171.9
|
)
|
||||||||||
Cash distributions paid to noncontrolling interests
|
--
|
--
|
(4.7
|
)
|
(4.7
|
)
|
||||||||||
Cash contributions from noncontrolling interests
|
--
|
--
|
95.9
|
95.9
|
||||||||||||
Net cash proceeds from the issuance of common units
|
835.4
|
--
|
--
|
835.4
|
||||||||||||
Amortization of fair value of equity-based awards
|
35.6
|
--
|
--
|
35.6
|
||||||||||||
Cash flow hedges
|
--
|
7.0
|
--
|
7.0
|
||||||||||||
Other
|
(44.3
|
)
|
0.4
|
(5.2
|
)
|
(49.1
|
)
|
|||||||||
Balance, June 30, 2013
|
$
|
14,518.9
|
$
|
(363.0
|
)
|
$
|
196.9
|
$
|
14,352.8
|
|
Partners' Equity
|
|||||||||||||||
|
Limited
Partners
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Noncontrolling
Interests
|
Total
|
||||||||||||
Balance, December 31, 2011
|
$
|
12,464.8
|
$
|
(351.4
|
)
|
$
|
105.9
|
$
|
12,219.3
|
|||||||
Net income
|
1,217.6
|
--
|
5.1
|
1,222.7
|
||||||||||||
Cash distributions paid to limited partners
|
(1,068.6
|
)
|
--
|
--
|
(1,068.6
|
)
|
||||||||||
Cash distributions paid to noncontrolling interests
|
--
|
--
|
(8.1
|
)
|
(8.1
|
)
|
||||||||||
Cash contributions from noncontrolling interests
|
--
|
--
|
5.9
|
5.9
|
||||||||||||
Net cash proceeds from the issuance of common units
|
61.5
|
--
|
--
|
61.5
|
||||||||||||
Amortization of fair value of equity-based awards
|
31.8
|
--
|
--
|
31.8
|
||||||||||||
Cash flow hedges
|
--
|
32.9
|
--
|
32.9
|
||||||||||||
Other
|
(22.1
|
)
|
(0.2
|
)
|
1.0
|
(21.3
|
)
|
|||||||||
Balance, June 30, 2012
|
$
|
12,685.0
|
$
|
(318.7
|
)
|
$
|
109.8
|
$
|
12,476.1
|
|
For the Six Months
|
|||||||
|
Ended June 30,
|
|||||||
|
2013
|
2012
|
||||||
Balance at beginning of period
|
$
|
13.2
|
$
|
13.4
|
||||
Charged to costs and expenses
|
0.4
|
--
|
||||||
Deductions
|
(1.4
|
)
|
(0.4
|
)
|
||||
Balance at end of period
|
$
|
12.2
|
$
|
13.0
|
|
For the Three Months
|
For the Six Months
|
||||||||||||||
|
Ended June 30,
|
Ended June 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Gain on sales of available-for-sale securities of Energy Transfer Equity (1)
|
$
|
--
|
$
|
15.5
|
$
|
--
|
$
|
68.8
|
||||||||
Distribution income from Energy Transfer Equity
|
--
|
--
|
--
|
4.1
|
||||||||||||
Other
|
(0.6
|
)
|
(2.4
|
)
|
(0.9
|
)
|
(1.4
|
)
|
||||||||
Total
|
$
|
(0.6
|
)
|
$
|
13.1
|
$
|
(0.9
|
)
|
$
|
71.5
|
||||||
|
||||||||||||||||
(1) See Note 7 for information regarding the liquidation of our investment in limited partnership units of Energy Transfer Equity.
|
|
For the Three Months
|
For the Six Months
|
||||||||||||||
|
Ended June 30,
|
Ended June 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Restricted common unit awards
|
$
|
18.3
|
$
|
15.7
|
$
|
34.9
|
$
|
30.5
|
||||||||
Unit option awards
|
0.2
|
0.3
|
0.6
|
1.0
|
||||||||||||
Other (1)
|
0.1
|
0.5
|
0.3
|
1.4
|
||||||||||||
Total
|
$
|
18.6
|
$
|
16.5
|
$
|
35.8
|
$
|
32.9
|
||||||||
|
||||||||||||||||
(1) Primarily represents expense associated with unit appreciation rights ("UARs"), phantom units and similar awards.
|
|
Number of
Units
|
Weighted-
Average Grant
Date Fair Value
per Unit (1)
|
||||||
Restricted common units at December 31, 2012
|
3,893,486
|
$
|
40.87
|
|||||
Granted (2,3)
|
1,748,476
|
$
|
57.15
|
|||||
Vested (3)
|
(1,830,010
|
)
|
$
|
34.71
|
||||
Forfeited
|
(120,882
|
)
|
$
|
45.98
|
||||
Restricted common units at June 30, 2013
|
3,691,070
|
$
|
51.46
|
|||||
|
||||||||
(1) Determined by dividing the aggregate grant date fair value of awards (before an allowance for forfeitures) by the number of awards issued.
(2) The aggregate grant date fair value of restricted common unit awards issued during 2013 was $99.9 million based on a grant date market price of our common units ranging from $57.11 to $59.74 per unit. An estimated annual forfeiture rate of 3.9% was applied to these awards.
(3) Includes awards granted to the independent directors of the board of directors of Enterprise GP as part of their annual compensation for 2013. A total of 9,296 restricted common unit awards were issued to the independent directors of Enterprise GP, which immediately vested upon issuance.
|
|
For the Three Months
|
For the Six Months
|
||||||||||||||
|
Ended June 30,
|
Ended June 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Cash distributions paid to restricted common unitholders
|
$
|
3.0
|
$
|
3.0
|
$
|
5.6
|
$
|
5.4
|
||||||||
Total intrinsic value of restricted common unit awards that vested during period
|
54.0
|
30.1
|
106.4
|
62.7
|
|
Number of
Units
|
Weighted-
Average
Strike Price
(dollars/unit)
|
Weighted-
Average
Remaining
Contractual
Term
(in years)
|
Aggregate
Intrinsic
Value (1)
|
||||||||||||
Unit option awards at December 31, 2012
|
2,761,140
|
$
|
27.41
|
2.0
|
$
|
13.0
|
||||||||||
Exercised
|
(736,140
|
)
|
$
|
29.95
|
||||||||||||
Unit option awards at June 30, 2013
|
2,025,000
|
$
|
26.49
|
1.8
|
$
|
51.4
|
||||||||||
Options exercisable at June 30, 2013
|
--
|
$
|
--
|
--
|
$
|
--
|
||||||||||
|
||||||||||||||||
(1) Aggregate intrinsic value reflects fully vested unit option awards at the date indicated.
|
|
For the Three Months
|
For the Six Months
|
||||||||||||||
|
Ended June 30,
|
Ended June 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Total intrinsic value of unit option awards exercised during period
|
$
|
3.4
|
$
|
--
|
$
|
19.8
|
$
|
14.0
|
||||||||
Cash received from EPCO in connection with the exercise of unit option awards
|
2.0
|
--
|
11.5
|
10.2
|
||||||||||||
Unit option award-related cash reimbursements to EPCO
|
3.4
|
--
|
19.8
|
14.0
|
§
|
Changes in the fair value of a recognized asset or liability, or an unrecognized firm commitment – In a fair value hedge, gains and losses for both the derivative instrument and the hedged item are recognized in income during the period of change.
|
§
|
Variable cash flows of a forecasted transaction – In a cash flow hedge, the effective portion of the hedge is reported in other comprehensive income (loss) and is reclassified into earnings when the forecasted transaction affects earnings.
|
Hedged Transaction
|
Number and Type
of Derivatives
Outstanding
|
Notional
Amount
|
Period of
Hedge
|
Rate
Swap
|
Accounting
Treatment
|
|||
Senior Notes AA
|
10 fixed-to-floating swaps
|
$
|
750.0
|
1/2011 to 2/2016
|
3.2% to 1.3%
|
Fair value hedge
|
||
Undesignated swaps
|
6 floating-to-fixed swaps
|
$
|
600.0
|
5/2010 to 7/2014
|
0.3% to 2.0%
|
Mark-to-market
|
|
Volume (1)
|
Accounting
|
|
Derivative Purpose
|
Current (2)
|
Long-Term (2)
|
Treatment
|
Derivatives designated as hedging instruments:
|
|
|
|
Octane enhancement:
|
|
|
|
Forecasted purchases of NGLs (MMBbls)
|
1.1
|
n/a
|
Cash flow hedge
|
Forecasted sales of octane enhancement products (MMBbls)
|
2.2
|
0.1
|
Cash flow hedge
|
Natural gas marketing:
|
|
|
|
Forecasted sales of natural gas (Bcf)
|
2.3
|
n/a
|
Cash flow hedge
|
Natural gas storage inventory management activities (Bcf)
|
10.0
|
n/a
|
Fair value hedge
|
NGL marketing:
|
|
|
|
Forecasted purchases of NGLs and related hydrocarbon products (MMBbls)
|
3.3
|
n/a
|
Cash flow hedge
|
Forecasted sales of NGLs and related hydrocarbon products (MMBbls)
|
7.1
|
n/a
|
Cash flow hedge
|
Refined products marketing:
|
|
|
|
Forecasted purchases of refined products (MMBbls)
|
0.1
|
n/a
|
Cash flow hedge
|
Forecasted sales of refined products (MMBbls)
|
0.1
|
n/a
|
Cash flow hedge
|
Crude oil marketing:
|
|
|
|
Forecasted purchases of crude oil (MMBbls)
|
2.6
|
n/a
|
Cash flow hedge
|
Forecasted sales of crude oil (MMBbls)
|
3.0
|
n/a
|
Cash flow hedge
|
Derivatives not designated as hedging instruments:
|
|
|
|
Natural gas risk management activities (Bcf) (3,4)
|
145.7
|
24.0
|
Mark-to-market
|
Refined products risk management activities (MMBbls) (4)
|
0.5
|
n/a
|
Mark-to-market
|
Crude oil risk management activities (MMBbls) (4)
|
8.5
|
n/a
|
Mark-to-market
|
(1) Volume for derivatives designated as hedging instruments reflects the total amount of volumes hedged whereas volume for derivatives not designated as hedging instruments reflects the absolute value of derivative notional volumes.
(2) The maximum term for derivatives designated as cash flow hedges, derivatives designated as fair value hedges and derivatives not designated as hedging instruments is January 2015, February 2014 and March 2016, respectively.
(3) Current and long-term volumes include 63.9 Bcf and 1.2 Bcf, respectively, of physical derivative instruments that are predominantly priced at a marked-based index plus a premium or minus a discount related to location differences.
(4) Reflects the use of derivative instruments to manage risks associated with transportation, processing and storage assets.
|
§
|
The objective of our NGL, crude oil, and related products sales hedging program is to hedge the margins of anticipated future sales of inventory by locking in sales prices through the use of forward physical sales contracts and commodity derivative instruments.
|
§
|
The objective of our natural gas and refined products inventory hedging program is to hedge the fair value of natural gas and refined products currently held in inventory by locking in the sales price of the inventory through the use of commodity derivative instruments.
|
|
Asset Derivatives
|
Liability Derivatives
|
||||||||||||||||||
|
June 30, 2013
|
December 31, 2012
|
June 30, 2013
|
December 31, 2012
|
||||||||||||||||
|
Balance
Sheet
Location
|
Fair
Value
|
Balance
Sheet
Location
|
Fair
Value
|
Balance
Sheet
Location
|
Fair
Value
|
Balance
Sheet
Location
|
Fair
Value
|
||||||||||||
Derivatives designated as hedging instruments
|
||||||||||||||||||||
Interest rate derivatives
|
Other current
assets
|
$
|
19.8
|
Other current
assets
|
$
|
19.6
|
Other current
liabilities
|
$
|
--
|
Other current
liabilities
|
$
|
175.4
|
||||||||
Interest rate derivatives
|
Other assets
|
15.7
|
Other assets
|
25.6
|
Other liabilities
|
--
|
Other liabilities
|
--
|
||||||||||||
Total interest rate derivatives
|
|
35.5
|
|
45.2
|
|
--
|
|
175.4
|
||||||||||||
Commodity derivatives
|
Other current
assets
|
42.6
|
Other current
assets
|
45.3
|
Other current
liabilities
|
41.6
|
Other current
liabilities
|
35.4
|
||||||||||||
Commodity derivatives
|
Other assets
|
--
|
Other assets
|
--
|
Other liabilities
|
--
|
Other liabilities
|
0.5
|
||||||||||||
Total commodity derivatives
|
|
42.6
|
|
45.3
|
|
41.6
|
|
35.9
|
||||||||||||
Total derivatives designated as hedging instruments
|
|
$
|
78.1
|
|
$
|
90.5
|
|
$
|
41.6
|
|
$
|
211.3
|
||||||||
|
|
|
|
|
||||||||||||||||
Derivatives not designated as hedging instruments
|
||||||||||||||||||||
Interest rate derivatives
|
Other current
assets
|
$
|
--
|
Other current
assets
|
$
|
--
|
Other current
Liabilities
|
$
|
12.1
|
Other current
liabilities
|
$
|
12.2
|
||||||||
Interest rate derivatives
|
Other assets
|
--
|
Other assets
|
--
|
Other liabilities
|
0.3
|
Other liabilities
|
5.0
|
||||||||||||
Total interest rate derivatives
|
|
--
|
|
--
|
|
12.4
|
|
17.2
|
||||||||||||
Commodity derivatives
|
Other current
assets
|
18.0
|
Other current
assets
|
15.7
|
Other current
liabilities
|
3.9
|
Other current
liabilities
|
8.9
|
||||||||||||
Commodity derivatives
|
Other assets
|
0.2
|
Other assets
|
0.6
|
Other liabilities
|
1.4
|
Other liabilities
|
0.7
|
||||||||||||
Total commodity derivatives
|
|
18.2
|
|
16.3
|
|
5.3
|
|
9.6
|
||||||||||||
Total derivatives not designated as hedging instruments
|
|
$
|
18.2
|
|
$
|
16.3
|
|
$
|
17.7
|
|
$
|
26.8
|
Offsetting of Financial Assets and Derivative Assets
|
||||||||||||||||||||||||||||
Gross
Amounts of
Recognized
Assets
|
Gross
Amounts
Offset in the
Balance Sheet
|
Amounts
of Assets
Presented
in the
Balance Sheet
|
Gross Amounts Not Offset
in the Balance Sheet
|
Amounts That Would Have Been Presented
On Net Basis
|
||||||||||||||||||||||||
|
Financial Instruments
|
Cash Collateral Received
|
Cash
Collateral Paid
|
|||||||||||||||||||||||||
|
(i)
|
(ii)
|
(iii) = (i) – (ii)
|
(iv)
|
(v) = (iii) – (iv)
|
|||||||||||||||||||||||
As of June 30, 2013:
|
||||||||||||||||||||||||||||
Commodity derivatives
|
$
|
60.8
|
$
|
--
|
$
|
60.8
|
$
|
(43.2
|
)
|
$
|
--
|
$
|
(14.3
|
)
|
$
|
3.3
|
||||||||||||
As of December 31, 2012:
|
||||||||||||||||||||||||||||
Commodity derivatives
|
$
|
61.6
|
$
|
--
|
$
|
61.6
|
$
|
(38.7
|
)
|
$
|
(15.2
|
)
|
$
|
--
|
$
|
7.7
|
Offsetting of Financial Liabilities and Derivative Liabilities
|
||||||||||||||||||||||||
Gross
Amounts of
Recognized
Liabilities
|
Gross
Amounts
Offset in the
Balance Sheet
|
Amounts
of Liabilities
Presented
in the
Balance Sheet
|
Gross Amounts Not Offset
in the Balance Sheet
|
Amounts That Would Have Been Presented
On Net Basis
|
||||||||||||||||||||
|
Financial
Instruments
|
Cash
Collateral
Paid
|
||||||||||||||||||||||
|
(i)
|
(ii)
|
(iii) = (i) – (ii)
|
(iv)
|
(v) = (iii) – (iv)
|
|||||||||||||||||||
As of June 30, 2013:
|
||||||||||||||||||||||||
Commodity derivatives
|
$
|
46.9
|
$
|
--
|
$
|
46.9
|
$
|
(43.2
|
)
|
$
|
--
|
$
|
3.7
|
|||||||||||
As of December 31, 2012:
|
||||||||||||||||||||||||
Commodity derivatives
|
$
|
45.5
|
$
|
--
|
$
|
45.5
|
$
|
(38.7
|
)
|
$
|
(4.3
|
)
|
$
|
2.5
|
Derivatives in Fair Value
Hedging Relationships
|
Location
|
Gain (Loss) Recognized in
Income on Derivative
|
|||||||||||||||
|
|
For the Three Months
|
For the Six Months
|
||||||||||||||
|
|
Ended June 30,
|
Ended June 30,
|
||||||||||||||
|
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Interest rate derivatives
|
Interest expense
|
$
|
(6.6
|
)
|
$
|
4.6
|
$
|
(10.1
|
)
|
$
|
3.1
|
||||||
Commodity derivatives
|
Revenue
|
6.9
|
(16.4
|
)
|
6.2
|
(15.7
|
)
|
||||||||||
Total
|
|
$
|
0.3
|
$
|
(11.8
|
)
|
$
|
(3.9
|
)
|
$
|
(12.6
|
)
|
Derivatives in Fair Value
Hedging Relationships
|
Location
|
Gain (Loss) Recognized in
Income on Hedged Item
|
|||||||||||||||
|
|
For the Three Months
|
For the Six Months
|
||||||||||||||
|
|
Ended June 30,
|
Ended June 30,
|
||||||||||||||
|
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Interest rate derivatives
|
Interest expense
|
$
|
6.5
|
$
|
(4.5
|
)
|
$
|
9.9
|
$
|
(3.4
|
)
|
||||||
Commodity derivatives
|
Revenue
|
(4.9
|
)
|
15.9
|
(11.6
|
)
|
16.3
|
||||||||||
Total
|
|
$
|
1.6
|
$
|
11.4
|
$
|
(1.7
|
)
|
$
|
12.9
|
Derivatives in Cash Flow
Hedging Relationships
|
Change in Value Recognized in
Other Comprehensive Income (Loss)
on Derivative (Effective Portion)
|
|||||||||||||||
|
For the Three Months
|
For the Six Months
|
||||||||||||||
|
Ended June 30,
|
Ended June 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Interest rate derivatives
|
$
|
--
|
$
|
(84.0
|
)
|
$
|
6.7
|
$
|
(55.1
|
)
|
||||||
Commodity derivatives – Revenue
|
34.1
|
99.8
|
(13.5
|
)
|
60.2
|
|||||||||||
Commodity derivatives – Operating costs and expenses
|
--
|
5.2
|
--
|
(14.8
|
)
|
|||||||||||
Total
|
$
|
34.1
|
$
|
21.0
|
$
|
(6.8
|
)
|
$
|
(9.7
|
)
|
Derivatives in Cash Flow
Hedging Relationships
|
Location
|
Gain (Loss) Reclassified from
Accumulated Other Comprehensive Income (Loss)
to Income (Effective Portion)
|
|||||||||||||||
|
|
For the Three Months
|
For the Six Months
|
||||||||||||||
|
|
Ended June 30,
|
Ended June 30,
|
||||||||||||||
|
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Interest rate derivatives
|
Interest expense
|
$
|
(7.8
|
)
|
$
|
(3.7
|
)
|
$
|
(13.7
|
)
|
$
|
(6.4
|
)
|
||||
Commodity derivatives
|
Revenue
|
7.2
|
(2.6
|
)
|
(0.5
|
)
|
(12.6
|
)
|
|||||||||
Commodity derivatives
|
Operating costs and expenses
|
--
|
(11.6
|
)
|
0.4
|
(23.6
|
)
|
||||||||||
Total
|
|
$
|
(0.6
|
)
|
$
|
(17.9
|
)
|
$
|
(13.8
|
)
|
$
|
(42.6
|
)
|
Derivatives in Cash Flow
Hedging Relationships
|
Location
|
Gain (Loss) Recognized in Income
on Derivative (Ineffective Portion)
|
|||||||||||||||
|
|
For the Three Months
|
For the Six Months
|
||||||||||||||
|
|
Ended June 30,
|
Ended June 30,
|
||||||||||||||
|
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Commodity derivatives
|
Revenue
|
$
|
(0.1
|
)
|
$
|
0.9
|
$
|
(0.1
|
)
|
$
|
0.9
|
||||||
Commodity derivatives
|
Operating costs and expenses
|
--
|
--
|
--
|
0.3
|
||||||||||||
Total
|
|
$
|
(0.1
|
)
|
$
|
0.9
|
$
|
(0.1
|
)
|
$
|
1.2
|
Derivatives Not Designated
as Hedging Instruments
|
Location
|
Gain (Loss) Recognized in
Income on Derivative
|
|||||||||||||||
|
|
For the Three Months
|
For the Six Months
|
||||||||||||||
|
|
Ended June 30,
|
Ended June 30,
|
||||||||||||||
|
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Interest rate derivatives
|
Interest expense
|
$
|
(0.2
|
)
|
$
|
(1.1
|
)
|
$
|
(0.1
|
)
|
$
|
(3.3
|
)
|
||||
Commodity derivatives
|
Revenue
|
14.2
|
9.3
|
8.9
|
30.1
|
||||||||||||
Commodity derivatives
|
Operating costs and expenses
|
--
|
--
|
--
|
(2.8
|
)
|
|||||||||||
Total
|
|
$
|
14.0
|
$
|
8.2
|
$
|
8.8
|
$
|
24.0
|
|
Fair Value Measurements Using
|
|||||||||||||||
|
Quoted Prices
|
|||||||||||||||
|
in Active
|
Significant
|
||||||||||||||
|
Markets for
|
Other
|
Significant
|
Carrying
|
||||||||||||
|
Identical Assets
|
Observable
|
Unobservable
|
Value
|
||||||||||||
|
and Liabilities
|
Inputs
|
Inputs
|
at June 30,
|
||||||||||||
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
2013
|
||||||||||||
Financial assets:
|
||||||||||||||||
Interest rate derivatives
|
$
|
--
|
$
|
35.5
|
$
|
--
|
$
|
35.5
|
||||||||
Commodity derivatives
|
20.5
|
40.2
|
0.1
|
60.8
|
||||||||||||
Total
|
$
|
20.5
|
$
|
75.7
|
$
|
0.1
|
$
|
96.3
|
||||||||
|
||||||||||||||||
Financial liabilities:
|
||||||||||||||||
Interest rate derivatives
|
$
|
--
|
$
|
12.4
|
$
|
--
|
$
|
12.4
|
||||||||
Commodity derivatives
|
8.9
|
37.7
|
0.3
|
46.9
|
||||||||||||
Total
|
$
|
8.9
|
$
|
50.1
|
$
|
0.3
|
$
|
59.3
|
|
|
For the Six Months
|
|||||||
|
|
Ended June 30,
|
|||||||
Location
|
2013
|
2012
|
|||||||
Financial asset (liability) balance, net, January 1
|
|
$
|
(1.5
|
)
|
$
|
0.4
|
|||
Total gains (losses) included in:
|
|
||||||||
Net income (1)
|
Revenue
|
(0.6
|
)
|
0.5
|
|||||
Other comprehensive income
|
Commodity derivative instruments – changes in fair value of cash flow hedges
|
--
|
0.5
|
||||||
Settlements
|
Revenue
|
1.5
|
(0.5
|
)
|
|||||
Financial asset (liability) balance, net, March 31
|
|
(0.6
|
)
|
0.9
|
|||||
Total gains (losses) included in:
|
|
||||||||
Net income (1)
|
Revenue
|
(0.2
|
)
|
(1.3
|
)
|
||||
Other comprehensive income
|
Commodity derivative instruments – changes in fair value of cash flow hedges
|
--
|
6.0
|
||||||
Settlements
|
Revenue
|
0.6
|
(0.7
|
)
|
|||||
Financial asset (liability) balance, net, June 30 (2)
|
|
$
|
(0.2
|
)
|
$
|
4.9
|
|||
|
|
||||||||
(1) There were unrealized gains of $0.4 million and $1.3 million included in these amounts for the three and six months ended June 30, 2013, respectively. There were $2.0 million and $1.9 million of unrealized losses included in these amounts for the three and six months ended June 30, 2012, respectively.
(2) There were no transfers into or out of Level 3 during the three or six months ended June 30, 2013.
|
|
Fair Value
|
|
|
|
|||||||
|
Financial
Assets
|
Financial
Liabilities
|
Valuation
Techniques
|
Unobservable
Input
|
Range
|
||||||
Commodity derivatives – Crude oil
|
$
|
0.1
|
$
|
0.3
|
Discounted cash flow
|
Forward commodity prices
|
$94.20-$96.63/barrel
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
NGL Pipelines & Services
|
$
|
8.7
|
$
|
2.9
|
$
|
9.7
|
$
|
8.0
|
||||||||
Onshore Crude Oil Pipelines & Services
|
16.6
|
6.2
|
16.6
|
6.2
|
||||||||||||
Petrochemical & Refined Products Services
|
1.8
|
--
|
11.8
|
0.3
|
||||||||||||
Total
|
$
|
27.1
|
$
|
9.1
|
$
|
38.1
|
$
|
14.5
|
|
Fair Value Measurements Using
|
|||||||||||||||||||
|
Quoted Prices
|
|||||||||||||||||||
|
in Active
|
Significant
|
||||||||||||||||||
|
Carrying
|
Markets for
|
Other
|
Significant
|
Total
|
|||||||||||||||
|
Value at
|
Identical
|
Observable
|
Unobservable
|
Non-Cash
|
|||||||||||||||
|
June 30,
|
Assets
|
Inputs
|
Inputs
|
Impairment
|
|||||||||||||||
|
2013
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Loss
|
|||||||||||||||
Impairment of long-lived assets disposed of
other than by sale
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
29.8
|
||||||||||
Impairment of long-lived assets held and used
|
6.3
|
--
|
--
|
6.3
|
4.2
|
|||||||||||||||
Impairment of long-lived assets to be disposed
of by sale
|
34.6
|
33.8
|
--
|
0.8
|
4.1
|
|||||||||||||||
Total
|
$
|
40.9
|
$
|
38.1
|
|
Fair Value Measurements Using
|
|||||||||||||||||||
|
Quoted Prices
|
|||||||||||||||||||
|
in Active
|
Significant
|
||||||||||||||||||
|
Carrying
|
Markets for
|
Other
|
Significant
|
Total
|
|||||||||||||||
|
Value at
|
Identical
|
Observable
|
Unobservable
|
Non-Cash
|
|||||||||||||||
|
June 30,
|
Assets
|
Inputs
|
Inputs
|
Impairment
|
|||||||||||||||
|
2012
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Loss
|
|||||||||||||||
Impairment of long-lived assets disposed of
other than by sale
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
14.2
|
||||||||||
Impairment of long-lived assets to be disposed
of by sale
|
--
|
--
|
--
|
--
|
0.3
|
|||||||||||||||
Total
|
$
|
--
|
$
|
14.5
|
|
June 30,
2013
|
December 31,
2012
|
||||||
NGLs
|
$
|
799.1
|
$
|
594.3
|
||||
Petrochemicals and refined products
|
394.0
|
304.5
|
||||||
Crude oil
|
156.9
|
119.4
|
||||||
Natural gas
|
61.4
|
70.2
|
||||||
Total
|
$
|
1,411.4
|
$
|
1,088.4
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Cost of sales (1)
|
$
|
9,458.3
|
$
|
8,195.2
|
$
|
19,150.8
|
$
|
17,861.0
|
||||||||
Lower of cost or market adjustments
|
7.7
|
8.0
|
10.4
|
13.9
|
||||||||||||
(1) Cost of sales is a component of "Operating costs and expenses," as presented on our Unaudited Condensed Statements of Consolidated Operations. Period-to-period fluctuations in these amounts are primarily due to changes in energy commodity prices and sales volumes associated with our marketing activities.
|
|
Estimated
Useful Life
in Years
|
June 30,
2013
|
December 31,
2012
|
|||||||||
Plants, pipelines and facilities (1)
|
3-45 (6)
|
|
$
|
26,455.2
|
$
|
25,382.4
|
||||||
Underground and other storage facilities (2)
|
5-40 (7)
|
|
1,895.8
|
1,826.3
|
||||||||
Platforms and facilities (3)
|
20-31
|
664.8
|
635.2
|
|||||||||
Transportation equipment (4)
|
3-10
|
132.1
|
136.2
|
|||||||||
Marine vessels (5)
|
15-30
|
713.3
|
695.0
|
|||||||||
Land
|
179.0
|
167.2
|
||||||||||
Construction in progress
|
2,104.7
|
2,113.1
|
||||||||||
Total
|
32,144.9
|
30,955.4
|
||||||||||
Less accumulated depreciation
|
6,578.8
|
6,109.0
|
||||||||||
Property, plant and equipment, net
|
$
|
25,566.1
|
$
|
24,846.4
|
||||||||
|
||||||||||||
(1) Plants and pipelines include processing plants; NGL, natural gas, crude oil and petrochemical and refined products pipelines; terminal loading and unloading facilities; office furniture and equipment; buildings; laboratory and shop equipment and related assets.
(2) Underground and other storage facilities include underground product storage caverns; above ground storage tanks; water wells and related assets.
(3) Platforms and facilities include offshore platforms and related facilities and other associated assets located in the Gulf of Mexico.
(4) Transportation equipment includes tractor-trailer tank trucks and other vehicles and similar assets used in our operations.
(5) Marine vessels include tow boats, barges and related equipment used in our marine transportation business.
(6) In general, the estimated useful lives of major assets within this category are: processing plants, 20-35 years; pipelines and related equipment, 5-45 years; terminal facilities, 10-35 years; office furniture and equipment, 3-20 years; buildings, 20-40 years; and laboratory and shop equipment, 5-35 years.
(7) In general, the estimated useful lives of assets within this category are: underground storage facilities, 5-35 years; storage tanks, 10-40 years; and water wells, 5-35 years.
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Depreciation expense (1)
|
$
|
250.8
|
$
|
222.0
|
$
|
496.2
|
$
|
434.0
|
||||||||
Capitalized interest (2)
|
35.7
|
29.5
|
67.3
|
60.1
|
||||||||||||
(1) Depreciation expense is a component of "Costs and expenses" as presented on our Unaudited Condensed Statements of Consolidated Operations.
(2) We capitalize interest cost incurred on funds used to construct property, plant and equipment. The capitalized interest is recorded as part of the asset to which it relates and is amortized over the asset's estimated useful life as a component of depreciation expense. When capitalized interest is recorded, it reduces interest expense from what it would be otherwise.
|
ARO liability balance, December 31, 2012
|
$
|
105.2
|
||
Liabilities incurred
|
0.1
|
|||
Liabilities settled
|
(6.8
|
)
|
||
Revisions in estimated cash flows
|
2.9
|
|||
Accretion expense
|
3.1
|
|||
ARO liability balance, June 30, 2013
|
$
|
104.5
|
Remainder
of 2013
|
2014
|
2015
|
2016
|
2017
|
||||||||||||||
$
|
3.1
|
$
|
6.5
|
$
|
6.3
|
$
|
6.6
|
$
|
7.1
|
|
Ownership
Interest at
June 30,
2013
|
June 30,
2013
|
December 31,
2012
|
||||||||||
NGL Pipelines & Services:
|
|||||||||||||
Venice Energy Service Company, L.L.C.
|
13.1%
|
$
|
30.6
|
$
|
29.6
|
||||||||
K/D/S Promix, L.L.C.
|
50%
|
45.2
|
46.9
|
||||||||||
Baton Rouge Fractionators LLC
|
32.2%
|
19.4
|
20.2
|
||||||||||
Skelly-Belvieu Pipeline Company, L.L.C.
|
50%
|
40.3
|
38.2
|
||||||||||
Texas Express Pipeline LLC
|
35%
|
282.7
|
144.4
|
||||||||||
Texas Express Gathering LLC
|
45%
|
29.2
|
20.9
|
||||||||||
Front Range Pipeline LLC
|
33.3%
|
68.1
|
24.4
|
||||||||||
Onshore Natural Gas Pipelines & Services:
|
|||||||||||||
White River Hub, LLC
|
50%
|
24.4
|
24.9
|
||||||||||
Onshore Crude Oil Pipelines & Services:
|
|||||||||||||
Seaway Crude Pipeline Company LLC
|
50%
|
558.1
|
341.4
|
||||||||||
Eagle Ford Pipeline LLC
|
50%
|
225.0
|
152.4
|
||||||||||
Offshore Pipelines & Services:
|
|||||||||||||
Poseidon Oil Pipeline Company, L.L.C. ("Poseidon")
|
36%
|
45.4
|
47.3
|
||||||||||
Cameron Highway Oil Pipeline Company
|
50%
|
211.1
|
220.0
|
||||||||||
Deepwater Gateway, L.L.C.
|
50%
|
87.2
|
90.0
|
||||||||||
Neptune Pipeline Company, L.L.C.
|
25.7%
|
44.6
|
46.8
|
||||||||||
Southeast Keathley Canyon Pipeline Company L.L.C.
|
50%
|
155.0
|
74.9
|
||||||||||
Petrochemical & Refined Products Services:
|
|||||||||||||
Baton Rouge Propylene Concentrator, LLC
|
30%
|
8.0
|
8.5
|
||||||||||
Centennial Pipeline LLC ("Centennial")
|
50% |
61.5
|
60.8
|
||||||||||
Other (1)
|
Various
|
3.0
|
3.0
|
||||||||||
Total
|
$
|
1,938.8
|
$
|
1,394.6
|
|||||||||
|
|||||||||||||
(1) Other unconsolidated affiliates include a 50% interest in a propylene pipeline extending from Mont Belvieu, Texas to La Porte, Texas and a 25% interest in a company that provides logistics communications solutions between petroleum pipelines and their customers.
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
NGL Pipelines & Services
|
$
|
3.8
|
$
|
3.8
|
$
|
7.7
|
$
|
9.0
|
||||||||
Onshore Natural Gas Pipelines & Services
|
0.9
|
1.2
|
1.9
|
2.6
|
||||||||||||
Onshore Crude Oil Pipelines & Services
|
30.1
|
3.6
|
66.7
|
4.1
|
||||||||||||
Offshore Pipelines & Services
|
8.7
|
4.1
|
15.1
|
11.0
|
||||||||||||
Petrochemical & Refined Products Services
|
(5.9
|
)
|
(1.4
|
)
|
(9.3
|
)
|
(7.9
|
)
|
||||||||
Other Investments
|
--
|
--
|
--
|
2.4
|
||||||||||||
Total
|
$
|
37.6
|
$
|
11.3
|
$
|
82.1
|
$
|
21.2
|
|
June 30,
2013
|
December 31,
2012
|
||||||
NGL Pipelines & Services
|
$
|
28.3
|
$
|
28.9
|
||||
Onshore Crude Oil Pipelines & Services
|
18.1
|
18.5
|
||||||
Offshore Pipelines & Services
|
12.9
|
13.6
|
||||||
Petrochemical & Refined Products Services
|
2.7
|
2.7
|
||||||
Total
|
$
|
62.0
|
$
|
63.7
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
NGL Pipelines & Services
|
$
|
0.3
|
$
|
0.3
|
$
|
0.6
|
$
|
0.5
|
||||||||
Onshore Crude Oil Pipelines & Services
|
0.2
|
0.1
|
0.4
|
0.3
|
||||||||||||
Offshore Pipelines & Services
|
0.4
|
0.3
|
0.7
|
0.6
|
||||||||||||
Petrochemical & Refined Products Services
|
--
|
--
|
--
|
0.1
|
||||||||||||
Other Investments
|
--
|
--
|
--
|
0.3
|
||||||||||||
Total
|
$
|
0.9
|
$
|
0.7
|
$
|
1.7
|
$
|
1.8
|
|
|
Summarized Income Statement Information for the Three Months Ended
|
|
|||||||||||||||||||||
|
|
June 30, 2013
|
|
|
June 30, 2012
|
|
||||||||||||||||||
|
|
Revenues
|
|
|
Operating
Income (Loss)
|
|
|
Net
Income (Loss)
|
|
|
Revenues
|
|
|
Operating
Income (Loss)
|
|
|
Net
Income (Loss)
|
|
||||||
NGL Pipelines & Services
|
|
$
|
71.5
|
|
|
$
|
12.7
|
|
|
$
|
12.6
|
|
|
$
|
71.5
|
|
|
$
|
15.3
|
|
|
$
|
15.2
|
|
Onshore Natural Gas Pipelines & Services
|
|
|
2.9
|
|
|
|
1.8
|
|
|
|
1.8
|
|
|
|
2.9
|
|
|
|
1.9
|
|
|
|
1.9
|
|
Onshore Crude Oil Pipelines & Services
|
|
|
88.4
|
|
|
|
63.4
|
|
|
|
59.1
|
|
|
|
21.5
|
|
|
|
7.4
|
|
|
|
7.3
|
|
Offshore Pipelines & Services
|
|
|
46.9
|
|
|
|
24.2
|
|
|
|
23.9
|
|
|
|
39.1
|
|
|
|
12.8
|
|
|
|
12.5
|
|
Petrochemical & Refined Products Services
|
|
|
5.7
|
|
|
|
(9.2
|
) |
|
|
(11.0
|
) |
|
|
5.9
|
|
|
|
(0.3
|
)
|
|
|
(2.4
|
)
|
|
Summarized Income Statement Information for the Six Months Ended
|
|
||||||||||||||||||||||
|
|
June 30, 2013
|
|
|
June 30, 2012
|
|
||||||||||||||||||
|
|
Revenues
|
|
|
Operating
Income (Loss)
|
|
|
Net
Income (Loss)
|
|
|
Revenues
|
|
|
Operating
Income (Loss)
|
|
|
Net
Income (Loss)
|
|
||||||
NGL Pipelines & Services
|
|
$
|
154.9
|
|
|
$
|
28.0
|
|
|
$
|
27.8
|
|
|
$
|
182.4
|
|
|
$
|
42.3
|
|
|
$
|
42.2
|
|
Onshore Natural Gas Pipelines & Services
|
|
|
5.8
|
|
|
|
3.7
|
|
|
|
3.7
|
|
|
|
5.7
|
|
|
|
3.7
|
|
|
|
3.7
|
|
Onshore Crude Oil Pipelines & Services
|
|
|
166.9
|
|
|
|
135.1
|
|
|
|
127.0
|
|
|
|
33.8
|
|
|
|
8.2
|
|
|
|
8.1
|
|
Offshore Pipelines & Services
|
|
|
89.2
|
|
|
|
42.2
|
|
|
|
41.2
|
|
|
|
80.2
|
|
|
|
31.9
|
|
|
|
30.9
|
|
Petrochemical & Refined Products Services
|
|
|
11.7
|
|
|
|
(13.1
|
) |
|
|
(16.8
|
) |
|
|
11.3
|
|
|
|
(9.7
|
)
|
|
|
(13.8
|
)
|
|
June 30, 2013
|
December 31, 2012
|
||||||||||||||||||||||
|
Gross
Value
|
Accumulated
Amortization
|
Carrying
Value
|
Gross
Value
|
Accumulated
Amortization
|
Carrying
Value
|
||||||||||||||||||
NGL Pipelines & Services:
|
||||||||||||||||||||||||
Customer relationship intangibles
|
$
|
340.8
|
$
|
(156.8
|
)
|
$
|
184.0
|
$
|
340.8
|
$
|
(147.6
|
)
|
$
|
193.2
|
||||||||||
Contract-based intangibles
|
280.3
|
(162.8
|
)
|
117.5
|
284.6
|
(157.2
|
)
|
127.4
|
||||||||||||||||
Segment total
|
621.1
|
(319.6
|
)
|
301.5
|
625.4
|
(304.8
|
)
|
320.6
|
||||||||||||||||
Onshore Natural Gas Pipelines & Services:
|
||||||||||||||||||||||||
Customer relationship intangibles
|
1,163.6
|
(265.3
|
)
|
898.3
|
1,163.6
|
(250.0
|
)
|
913.6
|
||||||||||||||||
Contract-based intangibles
|
466.1
|
(321.2
|
)
|
144.9
|
466.1
|
(311.8
|
)
|
154.3
|
||||||||||||||||
Segment total
|
1,629.7
|
(586.5
|
)
|
1,043.2
|
1,629.7
|
(561.8
|
)
|
1,067.9
|
||||||||||||||||
Onshore Crude Oil Pipelines & Services:
|
||||||||||||||||||||||||
Customer relationship intangibles
|
10.7
|
(5.6
|
)
|
5.1
|
10.7
|
(4.9
|
)
|
5.8
|
||||||||||||||||
Contract-based intangibles
|
0.4
|
(0.3
|
)
|
0.1
|
0.4
|
(0.3
|
)
|
0.1
|
||||||||||||||||
Segment total
|
11.1
|
(5.9
|
)
|
5.2
|
11.1
|
(5.2
|
)
|
5.9
|
||||||||||||||||
Offshore Pipelines & Services:
|
||||||||||||||||||||||||
Customer relationship intangibles
|
203.9
|
(144.5
|
)
|
59.4
|
203.9
|
(138.5
|
)
|
65.4
|
||||||||||||||||
Contract-based intangibles
|
1.2
|
(0.4
|
)
|
0.8
|
1.2
|
(0.4
|
)
|
0.8
|
||||||||||||||||
Segment total
|
205.1
|
(144.9
|
)
|
60.2
|
205.1
|
(138.9
|
)
|
66.2
|
||||||||||||||||
Petrochemical & Refined Products Services:
|
||||||||||||||||||||||||
Customer relationship intangibles
|
104.3
|
(35.9
|
)
|
68.4
|
104.3
|
(33.4
|
)
|
70.9
|
||||||||||||||||
Contract-based intangibles
|
39.9
|
(5.2
|
)
|
34.7
|
41.2
|
(5.9
|
)
|
35.3
|
||||||||||||||||
Segment total
|
144.2
|
(41.1
|
)
|
103.1
|
145.5
|
(39.3
|
)
|
106.2
|
||||||||||||||||
Total all segments
|
$
|
2,611.2
|
$
|
(1,098.0
|
)
|
$
|
1,513.2
|
$
|
2,616.8
|
$
|
(1,050.0
|
)
|
$
|
1,566.8
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
NGL Pipelines & Services
|
$
|
9.5
|
$
|
9.6
|
$
|
19.1
|
$
|
19.8
|
||||||||
Onshore Natural Gas Pipelines & Services
|
12.3
|
15.8
|
24.7
|
31.6
|
||||||||||||
Onshore Crude Oil Pipelines & Services
|
0.4
|
0.1
|
0.7
|
0.3
|
||||||||||||
Offshore Pipelines & Services
|
2.9
|
2.6
|
5.9
|
5.2
|
||||||||||||
Petrochemical & Refined Products Services
|
1.6
|
3.2
|
3.2
|
6.7
|
||||||||||||
Total
|
$
|
26.7
|
$
|
31.3
|
$
|
53.6
|
$
|
63.6
|
Remainder
of 2013
|
2014
|
2015
|
2016
|
2017
|
||||||||||||||
$
|
51.7
|
$
|
96.2
|
$
|
90.3
|
$
|
92.0
|
$
|
96.0
|
|
NGL
Pipelines
& Services
|
Onshore
Natural Gas
Pipelines
& Services
|
Onshore
Crude Oil
Pipelines
& Services
|
Offshore
Pipelines
& Services
|
Petrochemical
& Refined
Products
Services
|
Consolidated
Total
|
||||||||||||||||||
Balance at December 31, 2012 (1)
|
$
|
341.2
|
$
|
296.3
|
$
|
311.2
|
$
|
82.1
|
$
|
1,056.0
|
$
|
2,086.8
|
||||||||||||
Goodwill related to the sale of assets
|
--
|
--
|
(6.1
|
)
|
--
|
(0.7
|
)
|
(6.8
|
)
|
|||||||||||||||
Balance at June 30, 2013 (1)
|
$
|
341.2
|
$
|
296.3
|
$
|
305.1
|
$
|
82.1
|
$
|
1,055.3
|
$
|
2,080.0
|
||||||||||||
|
||||||||||||||||||||||||
(1) The total carrying amount of goodwill at June 30, 2013 and December 31, 2012 is net of $1.3 million of accumulated impairment charges. No goodwill impairment charges were recorded during the six months ended June 30, 2013.
|
|
June 30,
|
December 31,
|
||||||
|
2013
|
2012
|
||||||
EPO senior debt obligations:
|
||||||||
Commercial Paper Notes, fixed-rates (1)
|
$
|
40.0
|
$
|
346.6
|
||||
Senior Notes C, 6.375% fixed-rate, due February 2013
|
--
|
350.0
|
||||||
Senior Notes T, 6.125% fixed-rate, due February 2013
|
--
|
182.5
|
||||||
Senior Notes M, 5.65% fixed-rate, due April 2013
|
--
|
400.0
|
||||||
Senior Notes U, 5.90% fixed-rate, due April 2013
|
--
|
237.6
|
||||||
Senior Notes O, 9.75% fixed-rate, due January 2014
|
500.0
|
500.0
|
||||||
364-Day Credit Agreement, variable-rate, due June 2014
|
--
|
--
|
||||||
Senior Notes G, 5.60% fixed-rate, due October 2014
|
650.0
|
650.0
|
||||||
Senior Notes I, 5.00% fixed-rate, due March 2015
|
250.0
|
250.0
|
||||||
Senior Notes X, 3.70% fixed-rate, due June 2015
|
400.0
|
400.0
|
||||||
Senior Notes FF, 1.25% fixed-rate, due August 2015
|
650.0
|
650.0
|
||||||
Senior Notes AA, 3.20% fixed-rate, due February 2016
|
750.0
|
750.0
|
||||||
Senior Notes L, 6.30% fixed-rate, due September 2017
|
800.0
|
800.0
|
||||||
Senior Notes V, 6.65% fixed-rate, due April 2018
|
349.7
|
349.7
|
||||||
$3.5 Billion Multi-Year Revolving Credit Facility, variable-rate, due June 2018
|
45.0
|
--
|
||||||
Senior Notes N, 6.50% fixed-rate, due January 2019
|
700.0
|
700.0
|
||||||
Senior Notes Q, 5.25% fixed-rate, due January 2020
|
500.0
|
500.0
|
||||||
Senior Notes Y, 5.20% fixed-rate, due September 2020
|
1,000.0
|
1,000.0
|
||||||
Senior Notes CC, 4.05% fixed-rate, due February 2022
|
650.0
|
650.0
|
||||||
Senior Notes HH, 3.35% fixed-rate, due March 2023
|
1,250.0
|
--
|
||||||
Senior Notes D, 6.875% fixed-rate, due March 2033
|
500.0
|
500.0
|
||||||
Senior Notes H, 6.65% fixed-rate, due October 2034
|
350.0
|
350.0
|
||||||
Senior Notes J, 5.75% fixed-rate, due March 2035
|
250.0
|
250.0
|
||||||
Senior Notes W, 7.55% fixed-rate, due April 2038
|
399.6
|
399.6
|
||||||
Senior Notes R, 6.125% fixed-rate, due October 2039
|
600.0
|
600.0
|
||||||
Senior Notes Z, 6.45% fixed-rate, due September 2040
|
600.0
|
600.0
|
||||||
Senior Notes BB, 5.95% fixed-rate, due February 2041
|
750.0
|
750.0
|
||||||
Senior Notes DD, 5.70% fixed-rate, due February 2042
|
600.0
|
600.0
|
||||||
Senior Notes EE, 4.85% fixed-rate, due August 2042
|
750.0
|
750.0
|
||||||
Senior Notes GG, 4.45% fixed-rate, due February 2043
|
1,100.0
|
1,100.0
|
||||||
Senior Notes II, 4.85% fixed-rate, due March 2044
|
1,000.0
|
--
|
||||||
TEPPCO senior debt obligations:
|
||||||||
TEPPCO Senior Notes, 6.125% fixed-rate, due February 2013
|
--
|
17.5
|
||||||
TEPPCO Senior Notes, 5.90% fixed-rate, due April 2013
|
--
|
12.4
|
||||||
TEPPCO Senior Notes, 6.65% fixed-rate, due April 2018
|
0.3
|
0.3
|
||||||
TEPPCO Senior Notes, 7.55% fixed-rate, due April 2038
|
0.4
|
0.4
|
||||||
Total principal amount of senior debt obligations
|
15,435.0
|
14,646.6
|
||||||
EPO Junior Subordinated Notes A, fixed/variable-rate, due August 2066
|
550.0
|
550.0
|
||||||
EPO Junior Subordinated Notes C, fixed/variable-rate, due June 2067
|
285.8
|
285.8
|
||||||
EPO Junior Subordinated Notes B, fixed/variable-rate, due January 2068
|
682.7
|
682.7
|
||||||
TEPPCO Junior Subordinated Notes, fixed/variable-rate, due June 2067
|
14.2
|
14.2
|
||||||
Total principal amount of senior and junior debt obligations
|
16,967.7
|
16,179.3
|
||||||
Other, non-principal amounts:
|
||||||||
Change in fair value of debt hedged in fair value hedging relationship (2)
|
29.3
|
39.3
|
||||||
Unamortized discounts, net of premiums
|
(42.2
|
)
|
(38.0
|
)
|
||||
Other
|
14.8
|
21.2
|
||||||
Total other, non-principal amounts
|
1.9
|
22.5
|
||||||
Less current maturities of debt (3)
|
(540.0
|
)
|
(1,546.6
|
)
|
||||
Total long-term debt
|
$
|
16,429.6
|
$
|
14,655.2
|
||||
|
||||||||
(1) Principal amounts outstanding at June 30, 2013 have a fixed-rate of 0.29% and are due in July 2013.
(2) See Note 4 for information regarding our interest rate hedging activities.
(3) We expect to refinance the current maturities of our debt obligations at or prior to their maturity.
|
|
Scheduled Maturities of Debt
|
|||||||||||||||||||||||||||
|
Total
|
Remainder
of 2013
|
2014
|
2015
|
2016
|
2017
|
After
2017
|
|||||||||||||||||||||
Commercial Paper Notes
|
$
|
40.0
|
$
|
40.0
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
||||||||||||||
Multi-Year Revolving Credit Facility
|
45.0
|
--
|
--
|
--
|
--
|
--
|
45.0
|
|||||||||||||||||||||
Senior Notes
|
15,350.0
|
--
|
1,150.0
|
1,300.0
|
750.0
|
800.0
|
11,350.0
|
|||||||||||||||||||||
Junior Subordinated Notes
|
1,532.7
|
--
|
--
|
--
|
--
|
--
|
1,532.7
|
|||||||||||||||||||||
Total
|
$
|
16,967.7
|
$
|
40.0
|
$
|
1,150.0
|
$
|
1,300.0
|
$
|
750.0
|
$
|
800.0
|
$
|
12,927.7
|
|
Range of
Interest Rates
Paid
|
Weighted-Average
Interest Rate
Paid
|
EPO $3.5 Billion Multi-Year Revolving Credit Facility
|
1.17% to 1.51%
|
1.36%
|
|
Common
Units
(Unrestricted)
|
Restricted
Common
Units
|
Total
Common
Units
|
|||||||||
Number of units outstanding at December 31, 2012
|
894,919,851
|
3,893,486
|
898,813,337
|
|||||||||
Common units issued in connection with underwritten offering
|
9,200,000
|
--
|
9,200,000
|
|||||||||
Common units issued in connection with our at-the-market program
|
3,766,557
|
--
|
3,766,557
|
|||||||||
Common units issued in connection with our DRIP and EUPP
|
2,440,784
|
--
|
2,440,784
|
|||||||||
Common units issued in connection with the vesting of unit options
|
200,882
|
--
|
200,882
|
|||||||||
Common units issued in connection with the vesting of restricted common unit awards
|
1,830,010
|
(1,830,010
|
)
|
--
|
||||||||
Restricted common unit awards issued
|
--
|
1,748,476
|
1,748,476
|
|||||||||
Forfeiture of restricted common unit awards
|
--
|
(120,882
|
)
|
(120,882
|
)
|
|||||||
Acquisition and cancellation of treasury units in connection with the vesting of equity-based awards
|
(614,191
|
)
|
--
|
(614,191
|
)
|
|||||||
Number of units outstanding at June 30, 2013
|
911,743,893
|
3,691,070
|
915,434,963
|
Location
|
For the Three Months Ended
June 30, 2013
|
For the Six
Months Ended
June 30, 2013
|
|||||||
Losses (gains) on cash flow hedges:
|
|
||||||||
Interest rate derivatives
|
Interest expense
|
$
|
7.8
|
$
|
13.7
|
||||
Commodity derivatives
|
Revenue
|
(7.2
|
)
|
0.5
|
|||||
Commodity derivatives
|
Operating costs and expenses
|
--
|
(0.4
|
)
|
|||||
Total
|
|
$
|
0.6
|
$
|
13.8
|
|
Distribution Per
Common Unit
|
Record
Date
|
Payment
Date
|
|||
2013
|
|
|
||||
1st Quarter
|
$
|
0.67
|
04/30/13
|
05/07/13
|
||
2nd Quarter
|
$
|
0.68
|
07/31/13
|
08/07/13
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Revenues
|
$
|
11,149.3
|
$
|
9,789.8
|
$
|
22,532.4
|
$
|
21,042.3
|
||||||||
Less: Operating costs and expenses
|
(10,367.2
|
)
|
(9,009.5
|
)
|
(20,787.6
|
)
|
(19,476.7
|
)
|
||||||||
Add: Equity in income of unconsolidated affiliates
|
37.6
|
11.3
|
82.1
|
21.2
|
||||||||||||
Amounts included in operating costs and expenses:
|
||||||||||||||||
Depreciation, amortization and accretion
|
289.7
|
261.3
|
566.5
|
515.9
|
||||||||||||
Non-cash asset impairment charges
|
27.1
|
9.1
|
38.1
|
14.5
|
||||||||||||
Losses (gains) attributable to asset sales and insurance recoveries
|
5.7
|
(29.0
|
)
|
(58.2
|
)
|
(31.5
|
)
|
|||||||||
Total segment gross operating margin
|
$
|
1,142.2
|
$
|
1,033.0
|
$
|
2,373.3
|
$
|
2,085.7
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Total segment gross operating margin
|
$
|
1,142.2
|
$
|
1,033.0
|
$
|
2,373.3
|
$
|
2,085.7
|
||||||||
Adjustments to reconcile total segment gross operating margin to operating income:
|
||||||||||||||||
Amounts included in operating costs and expenses:
|
||||||||||||||||
Depreciation, amortization and accretion
|
(289.7
|
)
|
(261.3
|
)
|
(566.5
|
)
|
(515.9
|
)
|
||||||||
Non-cash asset impairment charges
|
(27.1
|
)
|
(9.1
|
)
|
(38.1
|
)
|
(14.5
|
)
|
||||||||
Gains (losses) attributable to asset sales and insurance recoveries
|
(5.7
|
)
|
29.0
|
58.2
|
31.5
|
|||||||||||
General and administrative costs
|
(45.5
|
)
|
(42.5
|
)
|
(95.0
|
)
|
(88.8
|
)
|
||||||||
Operating income
|
774.2
|
749.1
|
1,731.9
|
1,498.0
|
||||||||||||
Other expense, net
|
(200.5
|
)
|
(173.4
|
)
|
(396.5
|
)
|
(301.2
|
)
|
||||||||
Income before income taxes
|
$
|
573.7
|
$
|
575.7
|
$
|
1,335.4
|
$
|
1,196.8
|
|
Reportable Business Segments
|
|||||||||||||||||||||||||||||||
|
NGL
Pipelines
& Services
|
Onshore
Natural Gas
Pipelines
& Services
|
Onshore
Crude Oil
Pipelines
& Services
|
Offshore
Pipelines
& Services
|
Petrochemical
& Refined
Products
Services
|
Other
Investments
|
Adjustments
and
Eliminations
|
Consolidated
Total
|
||||||||||||||||||||||||
Revenues from third parties:
|
||||||||||||||||||||||||||||||||
Three months ended June 30, 2013
|
$
|
3,504.7
|
$
|
953.0
|
$
|
5,129.5
|
$
|
39.3
|
$
|
1,516.1
|
$
|
--
|
$
|
--
|
$
|
11,142.6
|
||||||||||||||||
Three months ended June 30, 2012
|
3,327.9
|
700.9
|
4,188.7
|
47.5
|
1,499.2
|
--
|
--
|
9,764.2
|
||||||||||||||||||||||||
Six months ended June 30, 2013
|
7,455.4
|
1,827.2
|
9,922.7
|
79.8
|
3,234.7
|
--
|
--
|
22,519.8
|
||||||||||||||||||||||||
Six months ended June 30, 2012
|
7,682.0
|
1,505.8
|
8,662.3
|
101.9
|
3,033.9
|
--
|
--
|
20,985.9
|
||||||||||||||||||||||||
Revenues from related parties:
|
||||||||||||||||||||||||||||||||
Three months ended June 30, 2013
|
0.2
|
4.5
|
--
|
2.0
|
--
|
--
|
--
|
6.7
|
||||||||||||||||||||||||
Three months ended June 30, 2012
|
4.6
|
19.5
|
--
|
1.5
|
--
|
--
|
--
|
25.6
|
||||||||||||||||||||||||
Six months ended June 30, 2013
|
0.5
|
8.0
|
--
|
4.1
|
--
|
--
|
--
|
12.6
|
||||||||||||||||||||||||
Six months ended June 30, 2012
|
5.0
|
48.2
|
--
|
3.2
|
--
|
--
|
--
|
56.4
|
||||||||||||||||||||||||
Intersegment and intrasegment
revenues:
|
||||||||||||||||||||||||||||||||
Three months ended June 30, 2013
|
2,380.4
|
254.9
|
2,717.0
|
4.2
|
394.2
|
--
|
(5,750.7
|
)
|
--
|
|||||||||||||||||||||||
Three months ended June 30, 2012
|
2,276.5
|
179.0
|
1,735.5
|
1.7
|
438.7
|
--
|
(4,631.4
|
)
|
--
|
|||||||||||||||||||||||
Six months ended June 30, 2013
|
5,089.4
|
511.1
|
4,741.7
|
6.2
|
816.3
|
--
|
(11,164.7
|
)
|
--
|
|||||||||||||||||||||||
Six months ended June 30, 2012
|
5,094.7
|
402.7
|
3,466.4
|
5.0
|
878.6
|
--
|
(9,847.4
|
)
|
--
|
|||||||||||||||||||||||
Total revenues:
|
||||||||||||||||||||||||||||||||
Three months ended June 30, 2013
|
5,885.3
|
1,212.4
|
7,846.5
|
45.5
|
1,910.3
|
--
|
(5,750.7
|
)
|
11,149.3
|
|||||||||||||||||||||||
Three months ended June 30, 2012
|
5,609.0
|
899.4
|
5,924.2
|
50.7
|
1,937.9
|
--
|
(4,631.4
|
)
|
9,789.8
|
|||||||||||||||||||||||
Six months ended June 30, 2013
|
12,545.3
|
2,346.3
|
14,664.4
|
90.1
|
4,051.0
|
--
|
(11,164.7
|
)
|
22,532.4
|
|||||||||||||||||||||||
Six months ended June 30, 2012
|
12,781.7
|
1,956.7
|
12,128.7
|
110.1
|
3,912.5
|
--
|
(9,847.4
|
)
|
21,042.3
|
|||||||||||||||||||||||
Equity in income (loss) of unconsolidated affiliates:
|
||||||||||||||||||||||||||||||||
Three months ended June 30, 2013
|
3.8
|
0.9
|
30.1
|
8.7
|
(5.9
|
)
|
--
|
--
|
37.6
|
|||||||||||||||||||||||
Three months ended June 30, 2012
|
3.8
|
1.2
|
3.6
|
4.1
|
(1.4
|
)
|
--
|
--
|
11.3
|
|||||||||||||||||||||||
Six months ended June 30, 2013
|
7.7
|
1.9
|
66.7
|
15.1
|
(9.3
|
)
|
--
|
--
|
82.1
|
|||||||||||||||||||||||
Six months ended June 30, 2012
|
9.0
|
2.6
|
4.1
|
11.0
|
(7.9
|
)
|
2.4
|
--
|
21.2
|
|||||||||||||||||||||||
Gross operating margin:
|
||||||||||||||||||||||||||||||||
Three months ended June 30, 2013
|
544.9
|
197.7
|
197.2
|
39.7
|
162.7
|
--
|
--
|
1,142.2
|
||||||||||||||||||||||||
Three months ended June 30, 2012
|
565.8
|
175.8
|
95.8
|
38.3
|
157.3
|
--
|
--
|
1,033.0
|
||||||||||||||||||||||||
Six months ended June 30, 2013
|
1,137.4
|
388.5
|
433.6
|
80.2
|
333.6
|
--
|
--
|
2,373.3
|
||||||||||||||||||||||||
Six months ended June 30, 2012
|
1,220.7
|
382.0
|
135.1
|
90.4
|
255.1
|
2.4
|
--
|
2,085.7
|
||||||||||||||||||||||||
Property, plant and equipment, net: (see Note 6)
|
||||||||||||||||||||||||||||||||
At June 30, 2013
|
9,195.8
|
8,925.8
|
1,426.2
|
1,277.6
|
2,636.0
|
--
|
2,104.7
|
25,566.1
|
||||||||||||||||||||||||
At December 31, 2012
|
8,494.8
|
8,950.1
|
1,385.9
|
1,343.0
|
2,559.5
|
--
|
2,113.1
|
24,846.4
|
||||||||||||||||||||||||
Investments in unconsolidated affiliates: (see Note 7)
|
||||||||||||||||||||||||||||||||
At June 30, 2013
|
515.5
|
24.4
|
783.1
|
543.3
|
72.5
|
--
|
--
|
1,938.8
|
||||||||||||||||||||||||
At December 31, 2012
|
324.6
|
24.9
|
493.8
|
479.0
|
72.3
|
--
|
--
|
1,394.6
|
||||||||||||||||||||||||
Intangible assets, net: (see Note 8)
|
||||||||||||||||||||||||||||||||
At June 30, 2013
|
301.5
|
1,043.2
|
5.2
|
60.2
|
103.1
|
--
|
--
|
1,513.2
|
||||||||||||||||||||||||
At December 31, 2012
|
320.6
|
1,067.9
|
5.9
|
66.2
|
106.2
|
--
|
--
|
1,566.8
|
||||||||||||||||||||||||
Goodwill: (see Note 8)
|
||||||||||||||||||||||||||||||||
At June 30, 2013
|
341.2
|
296.3
|
305.1
|
82.1
|
1,055.3
|
--
|
--
|
2,080.0
|
||||||||||||||||||||||||
At December 31, 2012
|
341.2
|
296.3
|
311.2
|
82.1
|
1,056.0
|
--
|
--
|
2,086.8
|
||||||||||||||||||||||||
Segment assets:
|
||||||||||||||||||||||||||||||||
At June 30, 2013
|
10,354.0
|
10,289.7
|
2,519.6
|
1,963.2
|
3,866.9
|
--
|
2,104.7
|
31,098.1
|
||||||||||||||||||||||||
At December 31, 2012
|
9,481.2
|
10,339.2
|
2,196.8
|
1,970.3
|
3,794.0
|
--
|
2,113.1
|
29,894.6
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
NGL Pipelines & Services:
|
||||||||||||||||
Sales of NGLs and related products
|
$
|
3,235.9
|
$
|
3,133.9
|
$
|
6,901.5
|
$
|
7,249.2
|
||||||||
Midstream asset services
|
269.0
|
198.6
|
554.4
|
437.8
|
||||||||||||
Total
|
3,504.9
|
3,332.5
|
7,455.9
|
7,687.0
|
||||||||||||
Onshore Natural Gas Pipelines & Services:
|
||||||||||||||||
Sales of natural gas
|
723.9
|
510.8
|
1,363.4
|
1,083.4
|
||||||||||||
Midstream asset services
|
233.6
|
209.6
|
471.8
|
470.6
|
||||||||||||
Total
|
957.5
|
720.4
|
1,835.2
|
1,554.0
|
||||||||||||
Onshore Crude Oil Pipelines & Services:
|
||||||||||||||||
Sales of crude oil
|
5,057.4
|
4,174.0
|
9,800.2
|
8,621.6
|
||||||||||||
Midstream asset services
|
72.1
|
14.7
|
122.5
|
40.7
|
||||||||||||
Total
|
5,129.5
|
4,188.7
|
9,922.7
|
8,662.3
|
||||||||||||
Offshore Pipelines & Services:
|
||||||||||||||||
Sales of natural gas
|
0.1
|
--
|
0.2
|
0.1
|
||||||||||||
Sales of crude oil
|
(0.1
|
)
|
--
|
2.2
|
1.4
|
|||||||||||
Midstream asset services
|
41.3
|
49.0
|
81.5
|
103.6
|
||||||||||||
Total
|
41.3
|
49.0
|
83.9
|
105.1
|
||||||||||||
Petrochemical & Refined Products Services:
|
||||||||||||||||
Sales of petrochemicals and refined products
|
1,334.2
|
1,316.8
|
2,881.4
|
2,668.0
|
||||||||||||
Midstream asset services
|
181.9
|
182.4
|
353.3
|
365.9
|
||||||||||||
Total
|
1,516.1
|
1,499.2
|
3,234.7
|
3,033.9
|
||||||||||||
Total consolidated revenues
|
$
|
11,149.3
|
$
|
9,789.8
|
$
|
22,532.4
|
$
|
21,042.3
|
||||||||
|
||||||||||||||||
Consolidated costs and expenses
|
||||||||||||||||
Operating costs and expenses:
|
||||||||||||||||
Cost of sales
|
$
|
9,458.3
|
$
|
8,195.2
|
$
|
19,150.8
|
$
|
17,861.0
|
||||||||
Other operating costs and expenses (1)
|
586.4
|
572.9
|
1,090.4
|
1,116.8
|
||||||||||||
Depreciation, amortization and accretion
|
289.7
|
261.3
|
566.5
|
515.9
|
||||||||||||
Losses (gains) attributable to asset sales and insurance recoveries
|
5.7
|
(29.0
|
)
|
(58.2
|
)
|
(31.5
|
)
|
|||||||||
Non-cash asset impairment charges
|
27.1
|
9.1
|
38.1
|
14.5
|
||||||||||||
General and administrative costs
|
45.5
|
42.5
|
95.0
|
88.8
|
||||||||||||
Total consolidated costs and expenses
|
$
|
10,412.7
|
$
|
9,052.0
|
$
|
20,882.6
|
$
|
19,565.5
|
||||||||
|
||||||||||||||||
(1) Represents cost of operating our plants, pipelines and other fixed assets, excluding depreciation, amortization and accretion charges.
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Revenues – related parties:
|
||||||||||||||||
Unconsolidated affiliates
|
$
|
6.7
|
$
|
25.6
|
$
|
12.6
|
$
|
56.4
|
||||||||
Costs and expenses – related parties:
|
||||||||||||||||
EPCO and affiliates
|
$
|
222.9
|
$
|
240.1
|
$
|
435.6
|
$
|
406.1
|
||||||||
Unconsolidated affiliates
|
29.3
|
7.2
|
60.6
|
12.3
|
||||||||||||
Total
|
$
|
252.2
|
$
|
247.3
|
$
|
496.2
|
$
|
418.4
|
|
June 30,
|
December 31,
|
||||||
|
2013
|
2012
|
||||||
Accounts receivable – related parties:
|
||||||||
Unconsolidated affiliates
|
$
|
19.8
|
$
|
2.5
|
||||
|
||||||||
Accounts payable – related parties:
|
||||||||
EPCO and affiliates
|
$
|
116.3
|
$
|
102.4
|
||||
Unconsolidated affiliates
|
25.7
|
24.7
|
||||||
Total
|
$
|
142.0
|
$
|
127.1
|
Number of Units
Beneficially Owned
|
Percentage of
Total Units
Outstanding
|
340,039,098 (1)
|
37.0%
|
(1) Includes 4,520,431 Class B units that converted to an equal number of distribution-bearing common units on August 8, 2013 (see Note 10).
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Operating costs and expenses
|
$
|
193.1
|
$
|
213.6
|
$
|
374.2
|
$
|
356.3
|
||||||||
General and administrative expenses
|
29.8
|
26.5
|
61.4
|
49.8
|
||||||||||||
Total costs and expenses
|
$
|
222.9
|
$
|
240.1
|
$
|
435.6
|
$
|
406.1
|
|
For the Three Months
Ended June 30
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
BASIC EARNINGS PER UNIT
|
||||||||||||||||
Numerator:
|
||||||||||||||||
Net income attributable to limited partners
|
$
|
552.5
|
$
|
566.3
|
$
|
1,306.0
|
$
|
1,217.6
|
||||||||
Denominator:
|
||||||||||||||||
Weighted-average number of distribution-bearing common units outstanding
|
889.1
|
857.9
|
885.4
|
857.3
|
||||||||||||
Basic earnings per unit:
|
||||||||||||||||
Net income attributable to limited partners
|
$
|
0.62
|
$
|
0.66
|
$
|
1.48
|
$
|
1.42
|
||||||||
DILUTED EARNINGS PER UNIT
|
||||||||||||||||
Numerator:
|
||||||||||||||||
Net income attributable to limited partners
|
$
|
552.5
|
$
|
566.3
|
$
|
1,306.0
|
$
|
1,217.6
|
||||||||
Denominator:
|
||||||||||||||||
Weighted-average number of units outstanding:
|
||||||||||||||||
Distribution-bearing common units
|
889.1
|
857.9
|
885.4
|
857.3
|
||||||||||||
Class B units
|
4.5
|
4.5
|
4.5
|
4.5
|
||||||||||||
Designated Units
|
23.7
|
26.1
|
23.7
|
26.1
|
||||||||||||
Incremental option units
|
1.2
|
1.4
|
1.2
|
1.4
|
||||||||||||
Total
|
918.5
|
889.9
|
914.8
|
889.3
|
||||||||||||
Diluted earnings per unit:
|
||||||||||||||||
Net income attributable to limited partners
|
$
|
0.60
|
$
|
0.64
|
$
|
1.43
|
$
|
1.37
|
|
For the Six Months
|
|||||||
|
Ended June 30,
|
|||||||
|
2013
|
2012
|
||||||
Decrease (increase) in:
|
||||||||
Accounts receivable – trade
|
$
|
(312.6
|
)
|
$
|
785.5
|
|||
Accounts receivable – related parties
|
(17.2
|
)
|
35.7
|
|||||
Inventories
|
(255.1
|
)
|
(20.8
|
)
|
||||
Prepaid and other current assets
|
(42.2
|
)
|
(13.9
|
)
|
||||
Other assets
|
0.8
|
(53.7
|
)
|
|||||
Increase (decrease) in:
|
||||||||
Accounts payable – trade
|
35.3
|
(45.7
|
)
|
|||||
Accounts payable – related parties
|
15.0
|
(141.3
|
)
|
|||||
Accrued product payables
|
195.7
|
(880.2
|
)
|
|||||
Accrued interest
|
2.8
|
1.0
|
||||||
Other current liabilities
|
(16.5
|
)
|
84.1
|
|||||
Other liabilities
|
(15.2
|
)
|
(31.0
|
)
|
||||
Net effect of changes in operating accounts
|
$
|
(409.2
|
)
|
$
|
(280.3
|
)
|
|
For the Six Months
Ended June 30,
|
|||||||
|
2013
|
2012
|
||||||
Sale of Energy Transfer Equity common units (see Note 7)
|
$
|
--
|
$
|
1,095.3
|
||||
Sale of Stratton Ridge-to-Mont Belvieu segment of Seminole Pipeline (see Note 6)
|
86.9
|
--
|
||||||
Sale of chemical trucking assets (see Note 6)
|
29.5
|
--
|
||||||
Sale of lubrication oil and specialty chemical distribution assets (see Note 6)
|
35.3
|
--
|
||||||
Marine transportation assets (see Note 6)
|
14.9
|
2.4
|
||||||
Insurance recoveries attributable to West Storage claims (see Note 15)
|
8.8
|
27.7
|
||||||
Other cash proceeds
|
23.8
|
31.3
|
||||||
Total
|
$
|
199.2
|
$
|
1,156.7
|
|
For the Six Months
Ended June 30,
|
|||||||
|
2013
|
2012
|
||||||
Sale of Energy Transfer Equity common units (see Note 7) (1)
|
$
|
--
|
$
|
68.8
|
||||
Sale of Stratton Ridge-to-Mont Belvieu segment of Seminole Pipeline (see Note 6) (2)
|
52.5
|
--
|
||||||
Insurance recoveries attributable to West Storage claims (see Note 15) (2)
|
8.8
|
27.7
|
||||||
Sale of lubrication oil and specialty chemical distribution assets (see Note 6) (2)
|
6.7
|
--
|
||||||
Marine transportation assets (see Note 6) (2)
|
(6.7
|
)
|
(3.1
|
) | ||||
Sale of chemical trucking assets (see Note 6) (2)
|
(0.5
|
)
|
--
|
|||||
Other gains (losses), net (2)
|
(2.6
|
)
|
6.9
|
|||||
Total
|
$
|
58.2
|
$
|
100.3
|
||||
|
||||||||
(1) This amount is a component of "Other income" as presented on our Unaudited Condensed Statements of Consolidated Operations.
(2) These amounts are a component of "Operating costs and expenses" as presented on our Unaudited Condensed Statements of Consolidated Operations.
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||||||
Current assets:
|
||||||||||||||||||||||||||||
Cash and cash equivalents and restricted cash
|
$
|
39.6
|
$
|
42.5
|
$
|
(10.5
|
)
|
$
|
71.6
|
$
|
--
|
$
|
--
|
$
|
71.6
|
|||||||||||||
Accounts receivable – trade, net
|
1,406.1
|
3,247.5
|
(2.1
|
)
|
4,651.5
|
--
|
--
|
4,651.5
|
||||||||||||||||||||
Accounts receivable – related parties
|
292.7
|
1,375.8
|
(1,619.7
|
)
|
48.8
|
--
|
(29.0
|
)
|
19.8
|
|||||||||||||||||||
Inventories
|
1,170.2
|
242.2
|
(1.0
|
)
|
1,411.4
|
--
|
--
|
1,411.4
|
||||||||||||||||||||
Prepaid and other current assets
|
240.0
|
202.8
|
(17.4
|
)
|
425.4
|
0.3
|
--
|
425.7
|
||||||||||||||||||||
Total current assets
|
3,148.6
|
5,110.8
|
(1,650.7
|
)
|
6,608.7
|
0.3
|
(29.0
|
)
|
6,580.0
|
|||||||||||||||||||
Property, plant and equipment, net
|
1,719.3
|
23,844.8
|
2.0
|
25,566.1
|
--
|
--
|
25,566.1
|
|||||||||||||||||||||
Investments in unconsolidated affiliates
|
29,590.0
|
2,459.1
|
(30,110.3
|
)
|
1,938.8
|
14,185.1
|
(14,185.1
|
)
|
1,938.8
|
|||||||||||||||||||
Intangible assets, net
|
77.7
|
1,435.5
|
--
|
1,513.2
|
--
|
--
|
1,513.2
|
|||||||||||||||||||||
Goodwill
|
458.9
|
1,621.1
|
--
|
2,080.0
|
--
|
--
|
2,080.0
|
|||||||||||||||||||||
Other assets
|
130.0
|
74.8
|
(6.1
|
)
|
198.7
|
0.1
|
--
|
198.8
|
||||||||||||||||||||
Total assets
|
$
|
35,124.5
|
$
|
34,546.1
|
$
|
(31,765.1
|
)
|
$
|
37,905.5
|
$
|
14,185.5
|
$
|
(14,214.1
|
)
|
$
|
37,876.9
|
||||||||||||
|
||||||||||||||||||||||||||||
LIABILITIES AND EQUITY
|
||||||||||||||||||||||||||||
Current liabilities:
|
||||||||||||||||||||||||||||
Current maturities of debt
|
$
|
540.0
|
$
|
--
|
$
|
--
|
$
|
540.0
|
$
|
--
|
$
|
--
|
$
|
540.0
|
||||||||||||||
Accounts payable – trade
|
230.4
|
557.5
|
(10.5
|
)
|
777.4
|
--
|
--
|
777.4
|
||||||||||||||||||||
Accounts payable – related parties
|
1,578.1
|
182.9
|
(1,619.6
|
)
|
141.4
|
29.6
|
(29.0
|
)
|
142.0
|
|||||||||||||||||||
Accrued product payables
|
1,778.3
|
2,995.3
|
(3.2
|
)
|
4,770.4
|
--
|
--
|
4,770.4
|
||||||||||||||||||||
Accrued interest
|
303.5
|
0.1
|
--
|
303.6
|
--
|
--
|
303.6
|
|||||||||||||||||||||
Other current liabilities
|
71.1
|
286.3
|
(17.4
|
)
|
340.0
|
--
|
(0.3
|
)
|
339.7
|
|||||||||||||||||||
Total current liabilities
|
4,501.4
|
4,022.1
|
(1,650.7
|
)
|
6,872.8
|
29.6
|
(29.3
|
)
|
6,873.1
|
|||||||||||||||||||
Long-term debt
|
16,414.7
|
14.9
|
--
|
16,429.6
|
--
|
--
|
16,429.6
|
|||||||||||||||||||||
Deferred tax liabilities
|
25.6
|
16.8
|
(6.1
|
)
|
36.3
|
--
|
0.9
|
37.2
|
||||||||||||||||||||
Other long-term liabilities
|
10.0
|
174.2
|
--
|
184.2
|
--
|
--
|
184.2
|
|||||||||||||||||||||
Commitments and contingencies
|
||||||||||||||||||||||||||||
Equity:
|
||||||||||||||||||||||||||||
Partners' and other owners' equity
|
14,172.8
|
30,244.8
|
(30,257.5
|
)
|
14,160.1
|
14,155.9
|
(14,160.1
|
)
|
14,155.9
|
|||||||||||||||||||
Noncontrolling interests
|
--
|
73.3
|
149.2
|
222.5
|
--
|
(25.6
|
)
|
196.9
|
||||||||||||||||||||
Total equity
|
14, 172.8
|
30,318.1
|
(30,108.3
|
)
|
14,382.6
|
14,155.9
|
(14,185.7
|
)
|
14,352.8
|
|||||||||||||||||||
Total liabilities and equity
|
$
|
35,124.5
|
$
|
34,546.1
|
$
|
(31,765.1
|
)
|
$
|
37,905.5
|
$
|
14,185.5
|
$
|
(14,214.1
|
)
|
$
|
37,876.9
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||||||
Current assets:
|
||||||||||||||||||||||||||||
Cash and cash equivalents and restricted cash
|
$
|
4.3
|
$
|
28.0
|
$
|
(12.1
|
)
|
$
|
20.2
|
$
|
0.2
|
$
|
--
|
$
|
20.4
|
|||||||||||||
Accounts receivable – trade, net
|
1,585.2
|
2,768.7
|
(3.0
|
)
|
4,350.9
|
--
|
--
|
4,350.9
|
||||||||||||||||||||
Accounts receivable – related parties
|
180.5
|
1,372.8
|
(1,550.8
|
)
|
2.5
|
(0.6
|
)
|
0.6
|
2.5
|
|||||||||||||||||||
Inventories
|
853.6
|
235.6
|
(0.8
|
)
|
1,088.4
|
--
|
--
|
1,088.4
|
||||||||||||||||||||
Prepaid and other current assets
|
154.9
|
231.8
|
(5.8
|
)
|
380.9
|
--
|
--
|
380.9
|
||||||||||||||||||||
Total current assets
|
2,778.5
|
4,636.9
|
(1,572.5
|
)
|
5,842.9
|
(0.4
|
)
|
0.6
|
5,843.1
|
|||||||||||||||||||
Property, plant and equipment, net
|
1,673.6
|
23,170.8
|
2.0
|
24,846.4
|
--
|
--
|
24,846.4
|
|||||||||||||||||||||
Investments in unconsolidated affiliates
|
28,454.4
|
1,846.9
|
(28,906.7
|
)
|
1,394.6
|
13,188.0
|
(13,188.0
|
)
|
1,394.6
|
|||||||||||||||||||
Intangible assets, net
|
78.5
|
1,488.3
|
--
|
1,566.8
|
--
|
--
|
1,566.8
|
|||||||||||||||||||||
Goodwill
|
458.9
|
1,627.9
|
--
|
2,086.8
|
--
|
--
|
2,086.8
|
|||||||||||||||||||||
Other assets
|
126.0
|
71.4
|
(0.9
|
)
|
196.5
|
0.2
|
--
|
196.7
|
||||||||||||||||||||
Total assets
|
$
|
33,569.9
|
$
|
32,842.2
|
$
|
(30,478.1
|
)
|
$
|
35,934.0
|
$
|
13,187.8
|
$
|
(13,187.4
|
)
|
$
|
35,934.4
|
||||||||||||
|
||||||||||||||||||||||||||||
LIABILITIES AND EQUITY
|
||||||||||||||||||||||||||||
Current liabilities:
|
||||||||||||||||||||||||||||
Current maturities of debt
|
$
|
1,516.7
|
$
|
29.9
|
$
|
--
|
$
|
1,546.6
|
$
|
--
|
$
|
--
|
$
|
1,546.6
|
||||||||||||||
Accounts payable – trade
|
226.7
|
549.8
|
(12.1
|
)
|
764.4
|
0.1
|
--
|
764.5
|
||||||||||||||||||||
Accounts payable – related parties
|
1,584.2
|
92.9
|
(1,550.6
|
)
|
126.5
|
--
|
0.6
|
127.1
|
||||||||||||||||||||
Accrued product payables
|
1,851.8
|
2,628.4
|
(4.0
|
)
|
4,476.2
|
--
|
--
|
4,476.2
|
||||||||||||||||||||
Accrued interest
|
300.1
|
0.7
|
--
|
300.8
|
--
|
--
|
300.8
|
|||||||||||||||||||||
Other current liabilities
|
266.5
|
280.0
|
(5.8
|
)
|
540.7
|
--
|
(0.2
|
)
|
540.5
|
|||||||||||||||||||
Total current liabilities
|
5,746.0
|
3,581.7
|
(1,572.5
|
)
|
7,755.2
|
0.1
|
0.4
|
7,755.7
|
||||||||||||||||||||
Long-term debt
|
14,640.2
|
15.0
|
--
|
14,655.2
|
--
|
--
|
14,655.2
|
|||||||||||||||||||||
Deferred tax liabilities
|
5.1
|
17.7
|
(0.9
|
)
|
21.9
|
--
|
0.6
|
22.5
|
||||||||||||||||||||
Other long-term liabilities
|
15.6
|
189.4
|
--
|
205.0
|
--
|
--
|
205.0
|
|||||||||||||||||||||
Commitments and contingencies
|
||||||||||||||||||||||||||||
Equity:
|
||||||||||||||||||||||||||||
Partners' and other owners' equity
|
13,163.0
|
28,963.7
|
(28,961.1
|
)
|
13,165.6
|
13,187.7
|
(13,165.6
|
)
|
13,187.7
|
|||||||||||||||||||
Noncontrolling interests
|
--
|
74.7
|
56.4
|
131.1
|
--
|
(22.8
|
)
|
108.3
|
||||||||||||||||||||
Total equity
|
13,163.0
|
29,038.4
|
(28,904.7
|
)
|
13,296.7
|
13,187.7
|
(13,188.4
|
)
|
13,296.0
|
|||||||||||||||||||
Total liabilities and equity
|
$
|
33,569.9
|
$
|
32,842.2
|
$
|
(30,478.1
|
)
|
$
|
35,934.0
|
$
|
13,187.8
|
$
|
(13,187.4
|
)
|
$
|
35,934.4
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Revenues
|
$
|
6,491.0
|
$
|
8,015.7
|
$
|
(3,357.4
|
)
|
$
|
11,149.3
|
$
|
--
|
$
|
--
|
$
|
11,149.3
|
|||||||||||||
Costs and expenses:
|
||||||||||||||||||||||||||||
Operating costs and expenses
|
6,326.6
|
7,398.1
|
(3,357.5
|
)
|
10,367.2
|
--
|
--
|
10,367.2
|
||||||||||||||||||||
General and administrative costs
|
7.4
|
37.4
|
--
|
44.8
|
0.7
|
--
|
45.5
|
|||||||||||||||||||||
Total costs and expenses
|
6,334.0
|
7,435.5
|
(3,357.5
|
)
|
10,412.0
|
0.7
|
--
|
10,412.7
|
||||||||||||||||||||
Equity in income of unconsolidated affiliates
|
612.3
|
42.9
|
(617.6
|
)
|
37.6
|
553.2
|
(553.2
|
)
|
37.6
|
|||||||||||||||||||
Operating income
|
769.3
|
623.1
|
(617.5
|
)
|
774.9
|
552.5
|
(553.2
|
)
|
774.2
|
|||||||||||||||||||
Other income (expense):
|
||||||||||||||||||||||||||||
Interest expense
|
(199.7
|
)
|
(0.5
|
)
|
--
|
(200.2
|
)
|
--
|
--
|
(200.2
|
)
|
|||||||||||||||||
Other, net
|
0.1
|
(0.4
|
)
|
--
|
(0.3
|
)
|
--
|
--
|
(0.3
|
)
|
||||||||||||||||||
Total other expense, net
|
(199.6
|
)
|
(0.9
|
)
|
--
|
(200.5
|
)
|
--
|
--
|
(200.5
|
)
|
|||||||||||||||||
Income before income taxes
|
569.7
|
622.2
|
(617.5
|
)
|
574.4
|
552.5
|
(553.2
|
)
|
573.7
|
|||||||||||||||||||
Provision for income taxes
|
(17.5
|
)
|
(2.9
|
)
|
--
|
(20.4
|
)
|
--
|
--
|
(20.4
|
)
|
|||||||||||||||||
Net income
|
552.2
|
619.3
|
(617.5
|
)
|
554.0
|
552.5
|
(553.2
|
)
|
553.3
|
|||||||||||||||||||
Net income attributable to noncontrolling interests
|
--
|
(0.4
|
)
|
(1.3
|
)
|
(1.7
|
)
|
--
|
0.9
|
(0.8
|
)
|
|||||||||||||||||
Net income attributable to entity
|
$
|
552.2
|
$
|
618.9
|
$
|
(618.8
|
)
|
$
|
552.3
|
$
|
552.5
|
$
|
(552.3
|
)
|
$
|
552.5
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Revenues
|
$
|
6,033.6
|
$
|
6,696.0
|
$
|
(2,939.8
|
)
|
$
|
9,789.8
|
$
|
--
|
$
|
--
|
$
|
9,789.8
|
|||||||||||||
Costs and expenses:
|
||||||||||||||||||||||||||||
Operating costs and expenses
|
5,864.4
|
6,083.0
|
(2,937.9
|
)
|
9,009.5
|
--
|
--
|
9,009.5
|
||||||||||||||||||||
General and administrative costs
|
9.1
|
32.6
|
--
|
41.7
|
0.8
|
--
|
42.5
|
|||||||||||||||||||||
Total costs and expenses
|
5,873.5
|
6,115.6
|
(2,937.9
|
)
|
9,051.2
|
0.8
|
--
|
9,052.0
|
||||||||||||||||||||
Equity in income of unconsolidated affiliates
|
598.8
|
(51.0
|
)
|
(536.5
|
)
|
11.3
|
567.1
|
(567.1
|
)
|
11.3
|
||||||||||||||||||
Operating income
|
758.9
|
529.4
|
(538.4
|
)
|
749.9
|
566.3
|
(567.1
|
)
|
749.1
|
|||||||||||||||||||
Other income (expense):
|
||||||||||||||||||||||||||||
Interest expense
|
(185.7
|
)
|
(0.9
|
)
|
--
|
(186.6
|
)
|
--
|
--
|
(186.6
|
)
|
|||||||||||||||||
Other, net
|
--
|
13.2
|
--
|
13.2
|
--
|
--
|
13.2
|
|||||||||||||||||||||
Total other expense, net
|
(185.7
|
)
|
12.3
|
--
|
(173.4
|
)
|
--
|
--
|
(173.4
|
)
|
||||||||||||||||||
Income before income taxes
|
573.2
|
541.7
|
(538.4
|
)
|
576.5
|
566.3
|
(567.1
|
)
|
575.7
|
|||||||||||||||||||
Provision for income taxes
|
(4.6
|
)
|
(3.7
|
)
|
--
|
(8.3
|
)
|
--
|
(0.2
|
)
|
(8.5
|
)
|
||||||||||||||||
Net income
|
568.6
|
538.0
|
(538.4
|
)
|
568.2
|
566.3
|
(567.3
|
)
|
567.2
|
|||||||||||||||||||
Net loss (income) attributable to noncontrolling interests
|
--
|
40.2
|
(41.7
|
)
|
(1.5
|
)
|
--
|
0.6
|
(0.9
|
)
|
||||||||||||||||||
Net income attributable to entity
|
$
|
568.6
|
$
|
578.2
|
$
|
(580.1
|
)
|
$
|
566.7
|
$
|
566.3
|
$
|
(566.7
|
)
|
$
|
566.3
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Revenues
|
$
|
13,846.5
|
$
|
15,456.1
|
$
|
(6,770.2
|
)
|
$
|
22,532.4
|
$
|
--
|
$
|
--
|
$
|
22,532.4
|
|||||||||||||
Costs and expenses:
|
||||||||||||||||||||||||||||
Operating costs and expenses
|
13,470.5
|
14,087.3
|
(6,770.2
|
)
|
20,787.6
|
--
|
--
|
20,787.6
|
||||||||||||||||||||
General and administrative costs
|
12.1
|
82.0
|
--
|
94.1
|
0.9
|
--
|
95.0
|
|||||||||||||||||||||
Total costs and expenses
|
13,482.6
|
14,169.3
|
(6,770.2
|
)
|
20,881.7
|
0.9
|
--
|
20,882.6
|
||||||||||||||||||||
Equity in income of unconsolidated affiliates
|
1,359.0
|
94.1
|
(1,371.0
|
)
|
82.1
|
1,306.9
|
(1,306.9
|
)
|
82.1
|
|||||||||||||||||||
Operating income
|
1,722.9
|
1,380.9
|
(1,371.0
|
)
|
1,732.8
|
1,306.0
|
(1,306.9
|
)
|
1,731.9
|
|||||||||||||||||||
Other income (expense):
|
||||||||||||||||||||||||||||
Interest expense
|
(395.0
|
)
|
(1.1
|
)
|
--
|
(396.1
|
)
|
--
|
--
|
(396.1
|
)
|
|||||||||||||||||
Other, net
|
0.2
|
(0.6
|
)
|
--
|
(0.4
|
)
|
--
|
--
|
(0.4
|
)
|
||||||||||||||||||
Total other expense, net
|
(394.8
|
)
|
(1.7
|
)
|
--
|
(396.5
|
)
|
--
|
--
|
(396.5
|
)
|
|||||||||||||||||
Income before income taxes
|
1,328.1
|
1,379.2
|
(1,371.0
|
)
|
1,336.3
|
1,306.0
|
(1,306.9
|
)
|
1,335.4
|
|||||||||||||||||||
Provision for income taxes
|
(22.6
|
)
|
(3.9
|
)
|
--
|
(26.5
|
)
|
--
|
(0.3
|
)
|
(26.8
|
)
|
||||||||||||||||
Net income
|
1,305.5
|
1,375.3
|
(1,371.0
|
)
|
1,309.8
|
1,306.0
|
(1,307.2
|
)
|
1,308.6
|
|||||||||||||||||||
Net income attributable to noncontrolling interests
|
--
|
(0.9
|
)
|
(3.3
|
)
|
(4.2
|
)
|
--
|
1.6
|
(2.6
|
)
|
|||||||||||||||||
Net income attributable to entity
|
$
|
1,305.5
|
$
|
1,374.4
|
$
|
(1,374.3
|
)
|
$
|
1,305.6
|
$
|
1,306.0
|
$
|
(1,305.6
|
)
|
$
|
1,306.0
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Revenues
|
$
|
13,673.4
|
$
|
13,854.5
|
$
|
(6,485.6
|
)
|
$
|
21,042.3
|
$
|
--
|
$
|
--
|
$
|
21,042.3
|
|||||||||||||
Costs and expenses:
|
||||||||||||||||||||||||||||
Operating costs and expenses
|
13,274.2
|
12,686.6
|
(6,484.1
|
)
|
19,476.7
|
--
|
--
|
19,476.7
|
||||||||||||||||||||
General and administrative costs
|
24.5
|
63.3
|
--
|
87.8
|
1.0
|
--
|
88.8
|
|||||||||||||||||||||
Total costs and expenses
|
13,298.7
|
12,749.9
|
(6,484.1
|
)
|
19,564.5
|
1.0
|
--
|
19,565.5
|
||||||||||||||||||||
Equity in income of unconsolidated affiliates
|
1,193.3
|
27.4
|
(1,199.5
|
)
|
21.2
|
1,218.6
|
(1,218.6
|
)
|
21.2
|
|||||||||||||||||||
Operating income
|
1,568.0
|
1,132.0
|
(1,201.0
|
)
|
1,499.0
|
1,217.6
|
(1,218.6
|
)
|
1,498.0
|
|||||||||||||||||||
Other income (expense):
|
||||||||||||||||||||||||||||
Interest expense
|
(371.3
|
)
|
(1.8
|
)
|
--
|
(373.1
|
)
|
--
|
--
|
(373.1
|
)
|
|||||||||||||||||
Other, net
|
0.1
|
71.8
|
--
|
71.9
|
--
|
--
|
71.9
|
|||||||||||||||||||||
Total other expense, net
|
(371.2
|
)
|
70.0
|
--
|
(301.2
|
)
|
--
|
--
|
(301.2
|
)
|
||||||||||||||||||
Income before income taxes
|
1,196.8
|
1,202.0
|
(1,201.0
|
)
|
1,197.8
|
1,217.6
|
(1,218.6
|
)
|
1,196.8
|
|||||||||||||||||||
Benefit from income taxes
|
22.4
|
3.7
|
--
|
26.1
|
--
|
(0.2
|
)
|
25.9
|
||||||||||||||||||||
Net income
|
1,219.2
|
1,205.7
|
(1,201.0
|
)
|
1,223.9
|
1,217.6
|
(1,218.8
|
)
|
1,222.7
|
|||||||||||||||||||
Net income attributable to noncontrolling interests
|
--
|
(4.2
|
)
|
(2.0
|
)
|
(6.2
|
)
|
--
|
1.1
|
(5.1
|
)
|
|||||||||||||||||
Net income attributable to entity
|
$
|
1,219.2
|
$
|
1,201.5
|
$
|
(1,203.0
|
)
|
$
|
1,217.7
|
$
|
1,217.6
|
$
|
(1,217.7
|
)
|
$
|
1,217.6
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Comprehensive income
|
$
|
575.1
|
$
|
631.6
|
$
|
(617.6
|
)
|
$
|
589.1
|
$
|
587.6
|
$
|
(588.3
|
)
|
$
|
588.4
|
||||||||||||
Comprehensive income attributable to noncontrolling interests
|
--
|
(0.4
|
)
|
(1.3
|
)
|
(1.7
|
)
|
--
|
0.9
|
(0.8
|
)
|
|||||||||||||||||
Comprehensive income attributable to entity
|
$
|
575.1
|
$
|
631.2
|
$
|
(618.9
|
)
|
$
|
587.4
|
$
|
587.6
|
$
|
(587.4
|
)
|
$
|
587.6
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Comprehensive income
|
$
|
503.8
|
$
|
625.9
|
$
|
(538.4
|
)
|
$
|
591.3
|
$
|
589.4
|
$
|
(590.4
|
)
|
$
|
590.3
|
||||||||||||
Comprehensive loss (income) attributable to noncontrolling interests
|
--
|
40.2
|
(41.7
|
)
|
(1.5
|
)
|
--
|
0.6
|
(0.9
|
)
|
||||||||||||||||||
Comprehensive income attributable to entity
|
$
|
503.8
|
$
|
666.1
|
$
|
(580.1
|
)
|
$
|
589.8
|
$
|
589.4
|
$
|
(589.8
|
)
|
$
|
589.4
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Comprehensive income
|
$
|
1,328.1
|
$
|
1,360.0
|
$
|
(1,371.0
|
)
|
$
|
1,317.1
|
$
|
1,313.4
|
$
|
(1,314.5
|
)
|
$
|
1,316.0
|
||||||||||||
Comprehensive income attributable to noncontrolling interests
|
--
|
(0.9
|
)
|
(3.3
|
)
|
(4.2
|
)
|
--
|
1.6
|
(2.6
|
)
|
|||||||||||||||||
Comprehensive income attributable to entity
|
$
|
1,328.1
|
$
|
1,359.1
|
$
|
(1,374.3
|
)
|
$
|
1,312.9
|
$
|
1,313.4
|
$
|
(1,312.9
|
)
|
$
|
1,313.4
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Comprehensive income
|
$
|
1,183.6
|
$
|
1,274.0
|
$
|
(1,201.0
|
)
|
$
|
1,256.6
|
$
|
1,250.3
|
$
|
(1,251.5
|
)
|
$
|
1,255.4
|
||||||||||||
Comprehensive income attributable to noncontrolling interests
|
--
|
(4.2
|
)
|
(2.0
|
)
|
(6.2
|
)
|
--
|
1.1
|
(5.1
|
)
|
|||||||||||||||||
Comprehensive income attributable to entity
|
$
|
1,183.6
|
$
|
1,269.8
|
$
|
(1,203.0
|
)
|
$
|
1,250.4
|
$
|
1,250.3
|
$
|
(1,250.4
|
)
|
$
|
1,250.3
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Operating activities:
|
||||||||||||||||||||||||||||
Net income
|
$
|
1,305.5
|
$
|
1,375.3
|
$
|
(1,371.0
|
)
|
$
|
1,309.8
|
$
|
1,306.0
|
$
|
(1,307.2
|
)
|
$
|
1,308.6
|
||||||||||||
Reconciliation of net income to net cash flows provided by operating activities:
|
||||||||||||||||||||||||||||
Depreciation, amortization and accretion
|
69.8
|
530.0
|
--
|
599.8
|
--
|
--
|
599.8
|
|||||||||||||||||||||
Equity in income of unconsolidated affiliates
|
(1,359.0
|
)
|
(94.1
|
)
|
1,371.0
|
(82.1
|
)
|
(1,306.9
|
)
|
1,306.9
|
(82.1
|
)
|
||||||||||||||||
Distributions received from unconsolidated affiliates
|
2,432.2
|
116.8
|
(2,429.7
|
)
|
119.3
|
1,195.6
|
(1,195.6
|
)
|
119.3
|
|||||||||||||||||||
Net effect of changes in operating accounts and other operating activities
|
(744.5
|
)
|
337.1
|
1.5
|
(405.9
|
)
|
21.6
|
(30.4
|
)
|
(414.7
|
)
|
|||||||||||||||||
Net cash flows provided by operating activities
|
1,704.0
|
2,265.1
|
(2,428.2
|
)
|
1,540.9
|
1,216.3
|
(1,226.3
|
)
|
1,530.9
|
|||||||||||||||||||
Investing activities:
|
||||||||||||||||||||||||||||
Capital expenditures, net of contributions in aid of construction costs
|
(129.3
|
)
|
(1,303.1
|
)
|
--
|
(1,432.4
|
)
|
--
|
--
|
(1,432.4
|
)
|
|||||||||||||||||
Proceeds from asset sales and insurance recoveries
|
12.6
|
186.6
|
--
|
199.2
|
--
|
--
|
199.2
|
|||||||||||||||||||||
Other investing activities
|
(1,798.7
|
)
|
(361.1
|
)
|
1,590.4
|
(569.4
|
)
|
(835.8
|
)
|
835.8
|
(569.4
|
)
|
||||||||||||||||
Cash used in investing activities
|
(1,915.4
|
)
|
(1,477.6
|
)
|
1,590.4
|
(1,802.6
|
)
|
(835.8
|
)
|
835.8
|
(1,802.6
|
)
|
||||||||||||||||
Financing activities:
|
||||||||||||||||||||||||||||
Borrowings under debt agreements
|
7,064.5
|
--
|
--
|
7,064.5
|
--
|
--
|
7,064.5
|
|||||||||||||||||||||
Repayments of debt
|
(6,251.7
|
)
|
(29.9
|
)
|
--
|
(6,281.6
|
)
|
--
|
--
|
(6,281.6
|
)
|
|||||||||||||||||
Cash distributions paid to partners
|
(1,226.3
|
)
|
(2,434.4
|
)
|
2,434.4
|
(1,226.3
|
)
|
(1,171.9
|
)
|
1,226.3
|
(1,171.9
|
)
|
||||||||||||||||
Cash distributions paid to noncontrolling interests
|
--
|
--
|
(4.7
|
)
|
(4.7
|
)
|
--
|
--
|
(4.7
|
)
|
||||||||||||||||||
Cash contributions from noncontrolling interests
|
--
|
--
|
95.9
|
95.9
|
--
|
--
|
95.9
|
|||||||||||||||||||||
Net cash proceeds from issuance of common units
|
--
|
--
|
--
|
--
|
835.4
|
--
|
835.4
|
|||||||||||||||||||||
Cash contributions from owners
|
835.8
|
1,686.2
|
(1,686.2
|
)
|
835.8
|
--
|
(835.8
|
)
|
--
|
|||||||||||||||||||
Other financing activities
|
(192.6
|
)
|
0.1
|
--
|
(192.5
|
)
|
(44.2
|
)
|
--
|
(236.7
|
)
|
|||||||||||||||||
Cash provided by (used in) financing activities
|
229.7
|
(778.0
|
)
|
839.4
|
291.1
|
(380.7
|
)
|
390.5
|
300.9
|
|||||||||||||||||||
Net change in cash and cash equivalents
|
18.3
|
9.5
|
1.6
|
29.4
|
(0.2
|
)
|
--
|
29.2
|
||||||||||||||||||||
Cash and cash equivalents, January 1
|
--
|
28.0
|
(12.1
|
)
|
15.9
|
0.2
|
--
|
16.1
|
||||||||||||||||||||
Cash and cash equivalents, June 30
|
$
|
18.3
|
$
|
37.5
|
$
|
(10.5
|
)
|
$
|
45.3
|
$
|
--
|
$
|
--
|
$
|
45.3
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Operating activities:
|
||||||||||||||||||||||||||||
Net income
|
$
|
1,219.2
|
$
|
1,205.7
|
$
|
(1,201.0
|
)
|
$
|
1,223.9
|
$
|
1,217.6
|
$
|
(1,218.8
|
)
|
$
|
1,222.7
|
||||||||||||
Reconciliation of net income to net cash flows provided by operating activities:
|
||||||||||||||||||||||||||||
Depreciation, amortization and accretion
|
66.4
|
472.0
|
(0.7
|
)
|
537.7
|
--
|
--
|
537.7
|
||||||||||||||||||||
Equity in income of unconsolidated affiliates
|
(1,193.3
|
)
|
(27.4
|
)
|
1,199.5
|
(21.2
|
)
|
(1,218.6
|
)
|
1,218.6
|
(21.2
|
)
|
||||||||||||||||
Distributions received from unconsolidated affiliates
|
1,589.2
|
40.0
|
(1,578.7
|
)
|
50.5
|
1,082.4
|
(1,082.4
|
)
|
50.5
|
|||||||||||||||||||
Net effect of changes in operating accounts and other operating activities
|
(1,148.6
|
)
|
722.3
|
(34.5
|
)
|
(460.8
|
)
|
9.2
|
0.2
|
(451.4
|
)
|
|||||||||||||||||
Net cash flows provided by operating activities
|
532.9
|
2,412.6
|
(1,615.4
|
)
|
1,330.1
|
1,090.6
|
(1,082.4
|
)
|
1,338.3
|
|||||||||||||||||||
Investing activities:
|
||||||||||||||||||||||||||||
Capital expenditures, net of contributions in aid of construction costs
|
(83.5
|
)
|
(1,719.6
|
)
|
--
|
(1,803.1
|
)
|
--
|
--
|
(1,803.1
|
)
|
|||||||||||||||||
Proceeds from asset sales and insurance recoveries
|
1,104.8
|
51.9
|
--
|
1,156.7
|
--
|
--
|
1,156.7
|
|||||||||||||||||||||
Other investing activities
|
(961.9
|
)
|
(81.9
|
)
|
940.4
|
(103.4
|
)
|
(60.4
|
)
|
60.4
|
(103.4
|
)
|
||||||||||||||||
Cash provided by (used in) investing activities
|
59.4
|
(1,749.6
|
)
|
940.4
|
(749.8
|
)
|
(60.4
|
)
|
60.4
|
(749.8
|
)
|
|||||||||||||||||
Financing activities:
|
||||||||||||||||||||||||||||
Borrowings under debt agreements
|
2,414.6
|
--
|
--
|
2,414.6
|
--
|
--
|
2,414.6
|
|||||||||||||||||||||
Repayments of debt
|
(1,881.5
|
)
|
(9.5
|
)
|
--
|
(1,891.0
|
)
|
--
|
--
|
(1,891.0
|
)
|
|||||||||||||||||
Cash distributions paid to partners
|
(1,082.4
|
)
|
(1,586.9
|
)
|
1,586.9
|
(1,082.4
|
)
|
(1,068.6
|
)
|
1,082.4
|
(1,068.6
|
)
|
||||||||||||||||
Cash distributions paid to noncontrolling interests
|
--
|
--
|
(8.1
|
)
|
(8.1
|
)
|
--
|
--
|
(8.1
|
)
|
||||||||||||||||||
Cash contributions from noncontrolling interests
|
--
|
--
|
5.9
|
5.9
|
--
|
--
|
5.9
|
|||||||||||||||||||||
Net cash proceeds from issuance of common units
|
--
|
--
|
--
|
--
|
61.5
|
--
|
61.5
|
|||||||||||||||||||||
Cash contributions from owners
|
60.4
|
946.4
|
(946.4
|
)
|
60.4
|
--
|
(60.4
|
)
|
--
|
|||||||||||||||||||
Other financing activities
|
(85.0
|
)
|
--
|
--
|
(85.0
|
)
|
(23.1
|
)
|
--
|
(108.1
|
)
|
|||||||||||||||||
Cash used in financing activities
|
(573.9
|
)
|
(650.0
|
)
|
638.3
|
(585.6
|
)
|
(1,030.2
|
)
|
1,022.0
|
(593.8
|
)
|
||||||||||||||||
Net change in cash and cash equivalents
|
18.4
|
13.0
|
(36.7
|
)
|
(5.3
|
)
|
--
|
--
|
(5.3
|
)
|
||||||||||||||||||
Cash and cash equivalents, January 1
|
9.7
|
21.3
|
(11.2
|
)
|
19.8
|
--
|
--
|
19.8
|
||||||||||||||||||||
Cash and cash equivalents, June 30
|
$
|
28.1
|
$
|
34.3
|
$
|
(47.9
|
)
|
$
|
14.5
|
$
|
--
|
$
|
--
|
$
|
14.5
|
/d
|
|
= per day
|
MMBbls
|
|
= million barrels
|
BBtus
|
|
= billion British thermal units
|
MMBPD
|
|
= million barrels per day
|
Bcf
|
|
= billion cubic feet
|
MMBtus
|
|
= million British thermal units
|
BPD
|
|
= barrels per day
|
MMcf
|
|
= million cubic feet
|
MBPD
|
|
= thousand barrels per day
|
TBtus
|
|
= trillion British thermal units
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Revenues
|
$
|
11,149.3
|
$
|
9,789.8
|
$
|
22,532.4
|
$
|
21,042.3
|
||||||||
Costs and expenses:
|
||||||||||||||||
Operating costs and expenses:
|
||||||||||||||||
Cost of sales
|
9,458.3
|
8,195.2
|
19,150.8
|
17,861.0
|
||||||||||||
Other operating costs and expenses
|
586.4
|
572.9
|
1,090.4
|
1,116.8
|
||||||||||||
Depreciation, amortization and accretion
|
289.7
|
261.3
|
566.5
|
515.9
|
||||||||||||
Losses (gains) attributable to asset sales and
insurance recoveries
|
5.7
|
(29.0
|
)
|
(58.2
|
)
|
(31.5
|
)
|
|||||||||
Non-cash asset impairment charges
|
27.1
|
9.1
|
38.1
|
14.5
|
||||||||||||
Total operating costs and expenses
|
10,367.2
|
9,009.5
|
20,787.6
|
19,476.7
|
||||||||||||
General and administrative costs
|
45.5
|
42.5
|
95.0
|
88.8
|
||||||||||||
Total costs and expenses
|
10,412.7
|
9,052.0
|
20,882.6
|
19,565.5
|
||||||||||||
Equity in income of unconsolidated affiliates
|
37.6
|
11.3
|
82.1
|
21.2
|
||||||||||||
Operating income
|
774.2
|
749.1
|
1,731.9
|
1,498.0
|
||||||||||||
Interest expense
|
(200.2
|
)
|
(186.6
|
)
|
(396.1
|
)
|
(373.1
|
)
|
||||||||
Other, net
|
(0.3
|
)
|
13.2
|
(0.4
|
)
|
71.9
|
||||||||||
Benefit from (provision for) income taxes
|
(20.4
|
)
|
(8.5
|
)
|
(26.8
|
)
|
25.9
|
|||||||||
Net income
|
553.3
|
567.2
|
1,308.6
|
1,222.7
|
||||||||||||
Net income attributable to noncontrolling interests
|
(0.8
|
)
|
(0.9
|
)
|
(2.6
|
)
|
(5.1
|
)
|
||||||||
Net income attributable to limited partners
|
$
|
552.5
|
$
|
566.3
|
$
|
1,306.0
|
$
|
1,217.6
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
NGL Pipelines & Services:
|
||||||||||||||||
Sales of NGLs and related products
|
$
|
3,235.9
|
$
|
3,133.9
|
$
|
6,901.5
|
$
|
7,249.2
|
||||||||
Midstream asset services
|
269.0
|
198.6
|
554.4
|
437.8
|
||||||||||||
Total
|
3,504.9
|
3,332.5
|
7,455.9
|
7,687.0
|
||||||||||||
Onshore Natural Gas Pipelines & Services:
|
||||||||||||||||
Sales of natural gas
|
723.9
|
510.8
|
1,363.4
|
1,083.4
|
||||||||||||
Midstream services
|
233.6
|
209.6
|
471.8
|
470.6
|
||||||||||||
Total
|
957.5
|
720.4
|
1,835.2
|
1,554.0
|
||||||||||||
Onshore Crude Oil Pipelines & Services:
|
||||||||||||||||
Sales of crude oil
|
5,057.4
|
4,174.0
|
9,800.2
|
8,621.6
|
||||||||||||
Midstream asset services
|
72.1
|
14.7
|
122.5
|
40.7
|
||||||||||||
Total
|
5,129.5
|
4,188.7
|
9,922.7
|
8,662.3
|
||||||||||||
Offshore Pipelines & Services:
|
||||||||||||||||
Sales of natural gas
|
0.1
|
--
|
0.2
|
0.1
|
||||||||||||
Sales of crude oil
|
(0.1
|
)
|
--
|
2.2
|
1.4
|
|||||||||||
Midstream asset services
|
41.3
|
49.0
|
81.5
|
103.6
|
||||||||||||
Total
|
41.3
|
49.0
|
83.9
|
105.1
|
||||||||||||
Petrochemical & Refined Products Services:
|
||||||||||||||||
Sales of petrochemicals and refined products
|
1,334.2
|
1,316.8
|
2,881.4
|
2,668.0
|
||||||||||||
Midstream asset services
|
181.9
|
182.4
|
353.3
|
365.9
|
||||||||||||
Total
|
1,516.1
|
1,499.2
|
3,234.7
|
3,033.9
|
||||||||||||
Total consolidated revenues
|
$
|
11,149.3
|
$
|
9,789.8
|
$
|
22,532.4
|
$
|
21,042.3
|
|
Polymer
|
Refinery
|
||||||||||||||||||||||||||||||||||||||
|
Natural
|
Normal
|
Natural
|
Grade
|
Grade
|
WTI
|
LLS
|
|||||||||||||||||||||||||||||||||
|
Gas,
|
Ethane,
|
Propane,
|
Butane,
|
Isobutane,
|
Gasoline,
|
Propylene,
|
Propylene,
|
Crude Oil,
|
Crude Oil,
|
||||||||||||||||||||||||||||||
|
$/MMBtu
|
$/gallon
|
$/gallon
|
$/gallon
|
$/gallon
|
$/gallon
|
$/pound
|
$/pound
|
$/barrel
|
$/barrel
|
||||||||||||||||||||||||||||||
|
(1)
|
|
(2)
|
|
(2)
|
|
(2)
|
|
(2)
|
|
(2)
|
|
(3)
|
|
(3)
|
|
(4)
|
|
(4)
|
|
||||||||||||||||||||
2012 by quarter:
|
||||||||||||||||||||||||||||||||||||||||
1st Quarter
|
$
|
2.72
|
$
|
0.56
|
$
|
1.26
|
$
|
1.93
|
$
|
2.04
|
$
|
2.39
|
$
|
0.69
|
$
|
0.60
|
$
|
102.93
|
$
|
119.59
|
||||||||||||||||||||
2nd Quarter
|
$
|
2.21
|
$
|
0.40
|
$
|
0.98
|
$
|
1.62
|
$
|
1.75
|
$
|
2.05
|
$
|
0.66
|
$
|
0.51
|
$
|
93.49
|
$
|
108.47
|
||||||||||||||||||||
3rd Quarter
|
$
|
2.80
|
$
|
0.34
|
$
|
0.89
|
$
|
1.44
|
$
|
1.62
|
$
|
2.01
|
$
|
0.51
|
$
|
0.37
|
$
|
92.22
|
$
|
109.40
|
||||||||||||||||||||
4th Quarter
|
$
|
3.41
|
$
|
0.28
|
$
|
0.88
|
$
|
1.64
|
$
|
1.82
|
$
|
2.15
|
$
|
0.56
|
$
|
0.48
|
$
|
88.18
|
$
|
109.43
|
||||||||||||||||||||
2012 Averages
|
$
|
2.79
|
$
|
0.40
|
$
|
1.00
|
$
|
1.65
|
$
|
1.81
|
$
|
2.15
|
$
|
0.60
|
$
|
0.49
|
$
|
94.20
|
$
|
111.72
|
||||||||||||||||||||
2013 by quarter:
|
||||||||||||||||||||||||||||||||||||||||
1st Quarter
|
$
|
3.34
|
$
|
0.26
|
$
|
0.86
|
$
|
1.58
|
$
|
1.65
|
$
|
2.23
|
$
|
0.75
|
$
|
0.65
|
$
|
94.37
|
$
|
113.93
|
||||||||||||||||||||
2nd Quarter
|
$
|
4.10
|
$
|
0.27
|
$
|
0.91
|
$
|
1.24
|
$
|
1.27
|
$
|
2.04
|
$
|
0.63
|
$
|
0.53
|
$
|
94.22
|
$
|
104.63
|
||||||||||||||||||||
2013 Averages
|
$
|
3.72
|
$
|
0.27
|
$
|
0.89
|
$
|
1.41
|
$
|
1.46
|
$
|
2.14
|
$
|
0.69
|
$
|
0.59
|
$
|
94.30
|
$
|
109.28
|
||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
(1) Natural gas prices are based on Henry-Hub Inside FERC commercial index prices as reported by Platts, which is a division of McGraw Hill Financial, Inc.
(2) NGL prices for ethane, propane, normal butane, isobutane and natural gasoline are based on Mont Belvieu Non-TET commercial index prices as reported by Oil Price Information Service.
(3) Polymer-grade propylene prices represent average contract pricing for such product as reported by Chemical Market Associates, Inc. ("CMAI"). Refinery grade propylene prices represent weighted-average spot prices for such product as reported by CMAI.
(4) Crude oil prices are based on commercial index prices for West Texas Intermediate ("WTI") as measured on the New York Mercantile Exchange ("NYMEX") and for Louisiana Light Sweet ("LLS") as reported by Platts.
|
§
|
The weighted-average indicative market price for NGLs (based on prices for such products at Mont Belvieu, Texas, which is the primary industry hub for domestic NGL production) was $0.95 per gallon during the second quarter of 2013 versus $1.09 per gallon during the second quarter of 2012 – a 13% quarter-to-quarter decrease. The weighted-average indicative market price for NGLs for the first six months of 2013 was $0.99 per gallon compared to $1.22 per gallon during the first six months of 2012 – a 19% period-to-period decrease. Ethane accounts for the largest volume of NGLs extracted from the natural gas stream (approximately 40% of NGLs produced from natural gas processing and fractionation operations). As a result of producers allocating more of their capital budgets to developing NGL-rich natural gas shale plays and their success in extracting such resources, ethane production has increased more rapidly than the ethylene industry's current capability to consume the increase in supplies. This oversupply situation has contributed to a significant decrease in average ethane prices since the beginning of 2012.
|
§
|
The market price of natural gas (as measured at the Henry Hub in Louisiana) averaged $4.10 per MMBtu during the second quarter of 2013 versus $2.21 per MMBtu during the second quarter of 2012 – an 86% quarter-to-quarter increase. The Henry Hub market price of natural gas for the first six months of 2013 averaged $3.72 per MMBtu compared to $2.47 per MMBtu during the first six months of 2012 – a 51% period-to-period increase. In general, the period-to-period increase in prices is due to higher demand for natural gas for power generation and as a heating fuel. Natural gas prices (Henry Hub) continue to fluctuate below their 2011 and 2010 averages of $4.04 per MMBtu and $4.39 per MMBtu, respectively.
|
§
|
The market price of WTI crude oil (as measured on the NYMEX) averaged $94.22 per barrel during the second quarter of 2013 compared to $93.49 per barrel during the second quarter of 2012. The NYMEX market price of WTI crude oil for the first six months of 2013 averaged $94.30 per barrel compared to $98.21 per barrel during the first six months of 2012. As a result of our recent crude oil pipeline infrastructure improvements, we have greater access to U.S. Gulf Coast refiners. Typically, these refining customers purchase crude oil based on LLS prices, which are significantly higher than WTI prices. Although lower quarter-to-quarter, LLS prices averaged $104.63 per barrel during the second quarter of 2013 compared to $108.47 per barrel during the second quarter of 2012. LLS prices averaged $109.28 per barrel during the first six months 2013 compared to $114.03 per barrel during the first six months of 2012.
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Segment gross operating margin:
|
||||||||||||||||
Natural gas processing and related NGL marketing activities
|
$
|
263.9
|
$
|
338.8
|
$
|
533.5
|
$
|
760.5
|
||||||||
NGL pipelines and related storage
|
187.8
|
157.8
|
420.0
|
326.2
|
||||||||||||
NGL fractionation
|
93.2
|
69.2
|
183.9
|
134.0
|
||||||||||||
Total
|
$
|
544.9
|
$
|
565.8
|
$
|
1,137.4
|
$
|
1,220.7
|
||||||||
Selected volumetric data:
|
||||||||||||||||
Equity NGL production (MBPD) (1)
|
118
|
96
|
120
|
104
|
||||||||||||
Fee-based natural gas processing (MMcf/d) (2)
|
4,581
|
4,232
|
4,553
|
4,183
|
||||||||||||
NGL transportation volumes (MBPD)
|
2,744
|
2,440
|
2,641
|
2,409
|
||||||||||||
NGL fractionation volumes (MBPD)
|
678
|
654
|
693
|
638
|
||||||||||||
|
||||||||||||||||
(1) Represents the NGL volumes we earn and take title to in connection with our processing activities.
(2) Volumes reported correspond to the revenue streams earned by our gas plants. The period-to-period increases in fee-based processing volumes are primarily due to (i) the start-up of our Yoakum gas plant in May 2012 and (ii) changes in processing agreements whereby producers are electing to process more of their natural gas on a fee basis in order to retain NGLs extracted from their natural gas streams, which, in turn, also lowers our equity NGL production from plants subject to such arrangements.
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Segment gross operating margin
|
$
|
197.7
|
$
|
175.8
|
$
|
388.5
|
$
|
382.0
|
||||||||
Selected volumetric data:
|
||||||||||||||||
Natural gas transportation volumes (BBtus/d)
|
13,307
|
13,793
|
13,189
|
13,436
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Segment gross operating margin
|
$
|
197.2
|
$
|
95.8
|
$
|
433.6
|
$
|
135.1
|
||||||||
Selected volumetric data:
|
||||||||||||||||
Crude oil transportation volumes (MBPD)
|
1,145
|
725
|
1,073
|
716
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Segment gross operating margin
|
$
|
39.7
|
$
|
38.3
|
$
|
80.2
|
$
|
90.4
|
||||||||
Selected volumetric data:
|
||||||||||||||||
Natural gas transportation volumes (BBtus/d)
|
720
|
907
|
726
|
934
|
||||||||||||
Crude oil transportation volumes (MBPD)
|
311
|
285
|
303
|
287
|
||||||||||||
Platform natural gas processing (MMcf/d)
|
224
|
326
|
234
|
341
|
||||||||||||
Platform crude oil processing (MBPD)
|
14
|
18
|
14
|
19
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Segment gross operating margin:
|
||||||||||||||||
Propylene fractionation and related activities
|
$
|
26.1
|
$
|
42.8
|
$
|
61.1
|
$
|
103.9
|
||||||||
Butane isomerization
|
27.4
|
25.1
|
50.8
|
45.7
|
||||||||||||
Octane enhancement and related plant operations
|
43.0
|
50.7
|
81.3
|
37.6
|
||||||||||||
Refined products pipelines and related activities
|
48.7
|
18.1
|
105.3
|
30.2
|
||||||||||||
Marine transportation and other
|
17.5
|
20.6
|
35.1
|
37.7
|
||||||||||||
Total
|
$
|
162.7
|
$
|
157.3
|
$
|
333.6
|
$
|
255.1
|
||||||||
|
||||||||||||||||
Selected volumetric data:
|
||||||||||||||||
Propylene fractionation volumes (MBPD)
|
71
|
73
|
70
|
73
|
||||||||||||
Butane isomerization volumes (MBPD)
|
97
|
100
|
91
|
91
|
||||||||||||
Octane additive and related plant production volumes (MBPD)
|
20
|
22
|
18
|
14
|
||||||||||||
Transportation volumes, primarily refined products and
petrochemicals (MBPD)
|
688
|
625
|
684
|
659
|
|
Scheduled Maturities of Debt
|
|||||||||||||||||||||||||||
|
Total
|
Remainder
of 2013
|
2014
|
2015
|
2016
|
2017
|
After
2017
|
|||||||||||||||||||||
Commercial Paper Notes
|
$
|
40.0
|
$
|
40.0
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
||||||||||||||
Multi-Year Revolving Credit Facility
|
45.0
|
--
|
--
|
--
|
--
|
--
|
45.0
|
|||||||||||||||||||||
Senior Notes
|
15,350.0
|
--
|
1,150.0
|
1,300.0
|
750.0
|
800.0
|
11,350.0
|
|||||||||||||||||||||
Junior Subordinated Notes
|
1,532.7
|
--
|
--
|
--
|
--
|
--
|
1,532.7
|
|||||||||||||||||||||
Total
|
$
|
16,967.7
|
$
|
40.0
|
$
|
1,150.0
|
$
|
1,300.0
|
$
|
750.0
|
$
|
800.0
|
$
|
12,927.7
|
|
Number of
Common
Units Issued
|
Net
Proceeds
|
||||||
Common units issued in connection with underwritten offering
|
9,200,000
|
$
|
486.6
|
|||||
Common units issued in connection with the at-the-market program
|
3,766,557
|
226.5
|
||||||
Common units issued in connection with the DRIP and EUPP
|
2,440,784
|
134.6
|
||||||
Total
|
15,407,341
|
$
|
847.7
|
|
For the Six Months
|
|||||||
|
Ended June 30,
|
|||||||
|
2013
|
2012
|
||||||
Net cash flows provided by operating activities
|
$
|
1,530.9
|
$
|
1,338.3
|
||||
Cash used in investing activities
|
1,802.6
|
749.8
|
||||||
Cash provided by (used in) financing activities
|
300.9
|
(593.8
|
)
|
§
|
Net cash proceeds from the issuance of common units increased $773.9 million period-to-period. In total, we issued an aggregate of 15,407,341 common units during the first six months of 2013 in connection with an underwritten offering, the at-the market program and our DRIP and EUPP. We received $835.4 million of net cash proceeds from these issuances during the first six months of 2013. This compares to 1,270,609 common units we issued during the first six months of 2012 in connection with our DRIP and EUPP. These issuances generated $61.5 million of net cash proceeds during the first six months of 2012. For additional information regarding our consolidated partners' equity amounts, see Note 10 of the Notes to Unaudited Condensed Consolidated Financial Statements included under Part I, Item 1 of this quarterly report.
|
§
|
Net borrowings under our consolidated debt agreements increased $259.3 million period-to-period. EPO issued $2.25 billion and repaid $1.2 billion in principal amount of senior notes during the first six months of 2013, compared to the issuance of $750.0 million and repayment of $500.0 million in principal amount
|
|
of senior notes during the first six months of 2012. In addition, net borrowings under EPO's $3.5 Billion Multi-Year Revolving Credit Facility decreased $232.0 million period-to-period and net repayments under EPO's commercial paper program during the first six months of 2013 were $307.1 million. For additional information regarding our consolidated debt obligations, see Note 9 of the Notes to Unaudited Condensed Consolidated Financial Statements included under Part I, Item 1 of this quarterly report.
|
§
|
Cash contributions from noncontrolling interests increased $90.0 million period-to-period primarily due to a contribution from Western Gas during the second quarter of 2013 for a 25% noncontrolling interest in a joint venture involving two NGL fractionators that are under construction at our complex in Mont Belvieu, Texas.
|
§
|
Cash distributions paid to limited partners increased $103.3 million period-to-period due to increases in the number of distribution-bearing common units outstanding and the quarterly distribution rates per unit.
|
§
|
Cash payments related to the monetization of interest rate derivative instruments increased $91.2 million period-to-period. For information regarding our interest rate hedging activities, see Note 4 of the Notes to Unaudited Condensed Consolidated Financial Statements included under Part I, Item 1 of this quarterly report.
|
|
For the Six Months
Ended June 30,
|
|||||||
|
2013
|
2012
|
||||||
Capital spending for property, plant and equipment, net of contributions in aid of construction costs
|
$
|
1,432.4
|
$
|
1,803.1
|
||||
Capital spending for investments in unconsolidated affiliates
|
547.9
|
125.5
|
||||||
Other investing activities
|
--
|
16.6
|
||||||
Total capital spending
|
$
|
1,980.3
|
$
|
1,945.2
|
§
|
the Texas Express Pipeline during the third quarter of 2013;
|
§
|
completion of the remaining segments of the Eagle Ford crude oil pipeline in the joint venture with Plains All American Pipeline, L.P. in the third quarter of 2013;
|
§
|
two NGL fractionators at Mont Belvieu during the fourth quarter of 2013;
|
§
|
the Front Range Pipeline during the fourth quarter of 2013; and
|
§
|
an extension of the Seaway Pipeline from the Jones Creek terminal to our ECHO storage facility during the fourth quarter of 2013.
|
|
For the Three Months
|
For the Six Months
|
||||||||||||||
|
Ended June 30,
|
Ended June 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Expensed
|
$
|
16.6
|
$
|
17.9
|
$
|
27.3
|
$
|
36.9
|
||||||||
Capitalized
|
9.8
|
27.0
|
22.6
|
39.9
|
||||||||||||
Total
|
$
|
26.4
|
$
|
44.9
|
$
|
49.9
|
$
|
76.8
|
§
|
depreciation methods and estimated useful lives of property, plant and equipment;
|
§
|
measuring recoverability of long-lived assets and equity method investments;
|
§
|
amortization methods and estimated useful lives of qualifying intangible assets;
|
§
|
methods we employ to measure the fair value of goodwill; and
|
§
|
revenue recognition policies and the use of estimates for revenue and expense accruals.
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
NGL Pipelines & Services
|
$
|
544.9
|
$
|
565.8
|
$
|
1,137.4
|
$
|
1,220.7
|
||||||||
Onshore Natural Gas Pipelines & Services
|
197.7
|
175.8
|
388.5
|
382.0
|
||||||||||||
Onshore Crude Oil Pipelines & Services
|
197.2
|
95.8
|
433.6
|
135.1
|
||||||||||||
Offshore Pipelines & Services
|
39.7
|
38.3
|
80.2
|
90.4
|
||||||||||||
Petrochemical & Refined Products Services
|
162.7
|
157.3
|
333.6
|
255.1
|
||||||||||||
Other Investments (1)
|
--
|
--
|
--
|
2.4
|
||||||||||||
Total segment gross operating margin
|
$
|
1,142.2
|
$
|
1,033.0
|
$
|
2,373.3
|
$
|
2,085.7
|
||||||||
|
||||||||||||||||
(1) Represents the equity earnings we recorded from our previously held investment in Energy Transfer Equity. Our reporting for this segment ceased on January 18, 2012 when we stopped using the equity method to account for this investment.
|
|
For the Three Months
Ended June 30,
|
For the Six Months
Ended June 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Total segment gross operating margin
|
$
|
1,142.2
|
$
|
1,033.0
|
$
|
2,373.3
|
$
|
2,085.7
|
||||||||
Adjustments to reconcile total segment gross operating margin to operating income:
|
||||||||||||||||
Amounts included in operating costs and expenses:
|
||||||||||||||||
Depreciation, amortization and accretion
|
(289.7
|
)
|
(261.3
|
)
|
(566.5
|
)
|
(515.9
|
)
|
||||||||
Non-cash asset impairment charges
|
(27.1
|
)
|
(9.1
|
)
|
(38.1
|
)
|
(14.5
|
)
|
||||||||
Gains (losses) attributable to asset sales and insurance recoveries
|
(5.7
|
)
|
29.0
|
58.2
|
31.5
|
|||||||||||
General and administrative costs
|
(45.5
|
)
|
(42.5
|
)
|
(95.0
|
)
|
(88.8
|
)
|
||||||||
Operating income
|
774.2
|
749.1
|
1,731.9
|
1,498.0
|
||||||||||||
Other expense, net
|
(200.5
|
)
|
(173.4
|
)
|
(396.5
|
)
|
(301.2
|
)
|
||||||||
Income before income taxes
|
$
|
573.7
|
$
|
575.7
|
$
|
1,335.4
|
$
|
1,196.8
|
§
|
the derivative instrument functions effectively as a hedge of the underlying risk;
|
§
|
the derivative instrument is not closed out in advance of its expected term; and
|
§
|
the hedged forecasted transaction occurs within the expected time period.
|
Hedged Transaction
|
Number and Type of Derivatives Outstanding
|
Notional
Amount
|
Period of
Hedge
|
Rate
Swap
|
Accounting
Treatment
|
|||
Senior Notes AA
|
10 fixed-to-floating swaps
|
$
|
750.0
|
1/2011 to 2/2016
|
3.2% to 1.3%
|
Fair value hedge
|
||
Undesignated swaps
|
6 floating-to-fixed swaps
|
$
|
600.0
|
5/2010 to 7/2014
|
0.3% to 2.0%
|
Mark-to-market
|
|
|
Interest Rate Swap Portfolio
Aggregate Fair Value at
|
|||||||||||
Scenario
|
Resulting
Classification
|
December 31,
2012
|
June 30,
2013
|
July 16,
2013
|
|||||||||
FV assuming no change in underlying interest rates
|
Asset
|
$
|
28.0
|
$
|
23.1
|
$
|
26.4
|
||||||
FV assuming 10% increase in underlying interest rates
|
Asset
|
27.2
|
22.0
|
25.4
|
|||||||||
FV assuming 10% decrease in underlying interest rates
|
Asset
|
28.8
|
24.2
|
27.5
|
|
Volume (1)
|
Accounting
|
|
Derivative Purpose
|
Current (2)
|
Long-Term (2)
|
Treatment
|
Derivatives designated as hedging instruments:
|
|
|
|
Octane enhancement:
|
|
|
|
Forecasted purchases of NGLs (MMBbls)
|
1.1
|
n/a
|
Cash flow hedge
|
Forecasted sales of octane enhancement products (MMBbls)
|
2.2
|
0.1
|
Cash flow hedge
|
Natural gas marketing:
|
|
|
|
Forecasted sales of natural gas (Bcf)
|
2.3
|
n/a
|
Cash flow hedge
|
Natural gas storage inventory management activities (Bcf)
|
10.0
|
n/a
|
Fair value hedge
|
NGL marketing:
|
|
|
|
Forecasted purchases of NGLs and related hydrocarbon products (MMBbls)
|
3.3
|
n/a
|
Cash flow hedge
|
Forecasted sales of NGLs and related hydrocarbon products (MMBbls)
|
7.1
|
n/a
|
Cash flow hedge
|
Refined products marketing:
|
|
|
|
Forecasted purchases of refined products (MMBbls)
|
0.1
|
n/a
|
Cash flow hedge
|
Forecasted sales of refined products (MMBbls)
|
0.1
|
n/a
|
Cash flow hedge
|
Crude oil marketing:
|
|
|
|
Forecasted purchases of crude oil (MMBbls)
|
2.6
|
n/a
|
Cash flow hedge
|
Forecasted sales of crude oil (MMBbls)
|
3.0
|
n/a
|
Cash flow hedge
|
Derivatives not designated as hedging instruments:
|
|
|
|
Natural gas risk management activities (Bcf) (3,4)
|
145.7
|
24.0
|
Mark-to-market
|
Refined products risk management activities (MMBbls) (4)
|
0.5
|
n/a
|
Mark-to-market
|
Crude oil risk management activities (MMBbls) (4)
|
8.5
|
n/a
|
Mark-to-market
|
(1) Volume for derivatives designated as hedging instruments reflects the total amount of volumes hedged whereas volume for derivatives not designated as hedging instruments reflects the absolute value of derivative notional volumes.
(2) The maximum term for derivatives designated as cash flow hedges, derivatives designated as fair value hedges and derivatives not designated as hedging instruments is January 2015, February 2014 and March 2016, respectively.
(3) Current and long-term volumes include 63.9 Bcf and 1.2 Bcf, respectively, of physical derivative instruments that are predominantly priced at a marked-based index plus a premium or minus a discount related to location differences.
(4) Reflects the use of derivative instruments to manage risks associated with transportation, processing and storage assets.
|
§
|
The objective of our NGL, crude oil, and related products sales hedging program is to hedge the margins of anticipated future sales of inventory by locking in sales prices through the use of forward physical sales contracts and commodity derivative instruments.
|
§
|
The objective of our natural gas and refined products inventory hedging program is to hedge the fair value of natural gas and refined products currently held in inventory by locking in the sales price of the inventory through the use of commodity derivative instruments.
|
|
|
Portfolio Fair Value at
|
|||||||||||
Scenario
|
Resulting
Classification
|
December 31,
2012
|
June 30,
2013
|
July 16,
2013
|
|||||||||
FV assuming no change in underlying commodity prices
|
Asset
|
$
|
7.6
|
$
|
5.3
|
$
|
3.9
|
||||||
FV assuming 10% increase in underlying commodity prices
|
Asset (Liability)
|
3.0
|
(1.6
|
)
|
(3.0
|
)
|
|||||||
FV assuming 10% decrease in underlying commodity prices
|
Asset
|
12.2
|
12.2
|
10.8
|
|
|
Portfolio Fair Value at
|
|||||||||||
Scenario
|
Resulting
Classification
|
December 31,
2012
|
June 30,
2013
|
July 16,
2013
|
|||||||||
FV assuming no change in underlying commodity prices
|
Asset (Liability)
|
$
|
10.5
|
$
|
1.7
|
$
|
(27.1
|
)
|
|||||
FV assuming 10% increase in underlying commodity prices
|
Liability
|
(27.5
|
)
|
(25.5
|
)
|
(71.3
|
)
|
||||||
FV assuming 10% decrease in underlying commodity prices
|
Asset
|
48.5
|
28.9
|
17.1
|
|
|
Portfolio Fair Value at
|
|||||||||||
Scenario
|
Resulting
Classification
|
December 31,
2012
|
June 30,
2013
|
July 16,
2013
|
|||||||||
FV assuming no change in underlying commodity prices
|
Asset (Liability)
|
$
|
(2.0
|
)
|
$
|
6.9
|
$
|
4.8
|
|||||
FV assuming 10% increase in underlying commodity prices
|
Liability
|
(10.0
|
)
|
(0.2
|
)
|
(2.6
|
)
|
||||||
FV assuming 10% decrease in underlying commodity prices
|
Asset
|
6.1
|
13.9
|
12.1
|
(i)
|
that our disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to our management, including our principal executive and financial officers, as appropriate to allow for timely decisions regarding required disclosures; and
|
(ii)
|
that our disclosure controls and procedures are effective.
|
Period
|
Total Number of
Units Purchased
|
Average
Price Paid
per Unit
|
Total Number of
Units Purchased
as Part of Publicly
Announced Plans
|
Maximum
Number of Units
That May Yet
Be Purchased
Under the Plans
|
||||||||||||
February 2013 (1)
|
315,783
|
$
|
55.78
|
--
|
--
|
|||||||||||
May 2013 (2)
|
298,408
|
$
|
60.65
|
--
|
--
|
|||||||||||
(1) Of the 939,226 restricted common units that vested in February 2013 and converted to common units, 315,783 units were sold back to us by employees to cover related withholding tax requirements.
(2) Of the 890,784 restricted common units that vested in May 2013 and converted to common units, 298,408 units were sold back to us by employees to cover related withholding tax requirements.
|
Exhibit Number
|
Exhibit*
|
2.1
|
Merger Agreement, dated as of December 15, 2003, by and among Enterprise Products Partners L.P., Enterprise Products GP, LLC, Enterprise Products Management LLC, GulfTerra Energy Partners, L.P. and GulfTerra Energy Company, L.L.C. (incorporated by reference to Exhibit 2.1 to Form 8-K filed December 15, 2003).
|
2.2
|
Amendment No. 1 to Merger Agreement, dated as of August 31, 2004, by and among Enterprise Products Partners L.P., Enterprise Products GP, LLC, Enterprise Products Management LLC, GulfTerra Energy Partners, L.P. and GulfTerra Energy Company, L.L.C. (incorporated by reference to Exhibit 2.1 to Form 8-K filed September 7, 2004).
|
2.3
|
Parent Company Agreement, dated as of December 15, 2003, by and among Enterprise Products Partners L.P., Enterprise Products GP, LLC, Enterprise Products GTM, LLC, El Paso Corporation, Sabine River Investors I, L.L.C., Sabine River Investors II, L.L.C., El Paso EPN Investments, L.L.C. and GulfTerra GP Holding Company (incorporated by reference to Exhibit 2.2 to Form 8-K filed December 15, 2003).
|
2.4
|
Amendment No. 1 to Parent Company Agreement, dated as of April 19, 2004, by and among Enterprise Products Partners L.P., Enterprise Products GP, LLC, Enterprise Products GTM, LLC, El Paso Corporation, Sabine River Investors I, L.L.C., Sabine River Investors II, L.L.C., El Paso EPN Investments, L.L.C. and GulfTerra GP Holding Company (incorporated by reference to Exhibit 2.1 to Form 8-K filed April 21, 2004).
|
2.5
|
Purchase and Sale Agreement (Gas Plants), dated as of December 15, 2003, by and between El Paso Corporation, El Paso Field Services Management, Inc., El Paso Transmission, L.L.C., El Paso Field Services Holding Company and Enterprise Products Operating L.P. (incorporated by reference to Exhibit 2.4 to Form 8-K filed December 15, 2003).
|
2.6
|
Agreement and Plan of Merger, dated as of June 28, 2009, by and among Enterprise Products Partners L.P., Enterprise Products GP, LLC, Enterprise Sub B LLC, TEPPCO Partners, L.P. and Texas Eastern Products Pipeline Company, LLC (incorporated by reference to Exhibit 2.1 to Form 8-K filed June 29, 2009).
|
2.7
|
Agreement and Plan of Merger, dated as of June 28, 2009, by and among Enterprise Products Partners L.P., Enterprise Products GP, LLC, Enterprise Sub A LLC, TEPPCO Partners, L.P. and Texas Eastern Products Pipeline Company, LLC (incorporated by reference to Exhibit 2.2 to Form 8-K filed June 29, 2009).
|
2.8
|
Agreement and Plan of Merger, dated as of September 3, 2010, by and among Enterprise Products Partners L.P., Enterprise Products GP, LLC, Enterprise ETE LLC, Enterprise GP Holdings L.P. and EPE Holdings, LLC (incorporated by reference to Exhibit 2.1 to Form 8-K filed September 7, 2010).
|
2.9
|
Agreement and Plan of Merger, dated as of September 3, 2010, by and among Enterprise Products GP, LLC, Enterprise GP Holdings L.P. and EPE Holdings, LLC (incorporated by reference to Exhibit 2.2 to Form 8-K filed September 7, 2010).
|
2.10
|
Contribution Agreement, dated as of September 30, 2010, by and between Enterprise Products Company and Enterprise Products Partners L.P. (incorporated by reference to Exhibit 2.1 to Form 8-K filed October 1, 2010).
|
2.11
|
Agreement and Plan of Merger, dated as of April 28, 2011, by and among Enterprise Products Partners L.P., Enterprise Products Holdings LLC, EPD MergerCo LLC, Duncan Energy Partners L.P. and DEP Holdings, LLC (incorporated by reference to Exhibit 2.1 to Form 8-K filed April 29, 2011).
|
3.1
|
Certificate of Limited Partnership of Enterprise Products Partners L.P. (incorporated by reference to Exhibit 3.6 to Form 10-Q filed November 9, 2007).
|
3.2
|
Certificate of Amendment to Certificate of Limited Partnership of Enterprise Products Partners L.P., filed on November 22, 2010 with the Delaware Secretary of State (incorporated by reference to Exhibit 3.6 to Form 8-K filed November 23, 2010).
|
3.3
|
Sixth Amended and Restated Agreement of Limited Partnership of Enterprise Products Partners L.P., dated November 22, 2010 (incorporated by reference to Exhibit 3.2 to Form 8-K filed November 23, 2010).
|
3.4
|
Amendment No. 1 to Sixth Amended and Restated Agreement of Limited Partnership of Enterprise Products Partners L.P., dated effective as of August 11, 2011 (incorporated by reference to Exhibit 3.1 to Form 8-K filed August 16, 2011).
|
3.5
|
Certificate of Formation of Enterprise Products Holdings LLC (formerly named EPE Holdings, LLC) (incorporated by reference to Exhibit 3.3 to Form S-1/A Registration Statement, Reg. No. 333-124320, filed by Enterprise GP Holdings L.P. on July 22, 2005).
|
3.6
|
Certificate of Amendment to Certificate of Formation of Enterprise Products Holdings LLC (formerly named EPE Holdings, LLC), filed on November 22, 2010 with the Delaware Secretary of State (incorporated by reference to Exhibit 3.5 to Form 8-K filed November 23, 2010).
|
3.7
|
Fifth Amended and Restated Limited Liability Company Agreement of Enterprise Products Holdings LLC dated effective as of September 7, 2011 (incorporated by reference to Exhibit 3.1 to Form 8-K filed September 8, 2011).
|
3.8
|
Company Agreement of Enterprise Products Operating LLC dated June 30, 2007 (incorporated by reference to Exhibit 3.3 to Form 10-Q filed August 8, 2007).
|
3.9
|
Certificate of Incorporation of Enterprise Products OLPGP, Inc., dated December 3, 2003 (incorporated by reference to Exhibit 3.5 to Form S-4 Registration Statement, Reg. No. 333-121665, filed December 27, 2004).
|
3.10
|
Bylaws of Enterprise Products OLPGP, Inc., dated December 8, 2003 (incorporated by reference to Exhibit 3.6 to Form S-4 Registration Statement, Reg. No. 333-121665, filed December 27, 2004).
|
4.1
|
Form of Common Unit certificate (incorporated by reference to Exhibit A to Exhibit 3.1 to Form 8-K filed August 16, 2011).
|
4.2
|
Indenture, dated as of March 15, 2000, among Enterprise Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as Guarantor, and First Union National Bank, as Trustee (incorporated by reference to Exhibit 4.1 to Form 8-K filed March 10, 2000).
|
4.3
|
First Supplemental Indenture, dated as of January 22, 2003, among Enterprise Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as Guarantor, and Wachovia Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.2 to Registration Statement on Form S-4, Reg. No. 333-102776, filed January 28, 2003).
|
4.4
|
Second Supplemental Indenture, dated as of February 14, 2003, among Enterprise Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as Guarantor, and Wachovia Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 10-K filed March 31, 2003).
|
4.5
|
Third Supplemental Indenture, dated as of June 30, 2007, among Enterprise Products Operating L.P., as Original Issuer, Enterprise Products Partners L.P., as Parent Guarantor, Enterprise Products Operating LLC, as New Issuer, and U.S. Bank National Association, as successor Trustee (incorporated by reference to Exhibit 4.55 to Form 10-Q filed August 8, 2007).
|
4.6
|
Indenture, dated as of October 4, 2004, among Enterprise Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.1 to Form 8-K filed October 6, 2004).
|
4.7
|
Third Supplemental Indenture, dated as of October 4, 2004, among Enterprise Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.4 to Form 8-K filed October 6, 2004).
|
4.8
|
Fourth Supplemental Indenture, dated as of October 4, 2004, among Enterprise Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.5 to Form 8-K filed October 6, 2004).
|
4.9
|
Fifth Supplemental Indenture, dated as of March 2, 2005, among Enterprise Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.2 to Form 8-K filed March 3, 2005).
|
4.10
|
Sixth Supplemental Indenture, dated as of March 2, 2005, among Enterprise Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 8-K filed March 3, 2005).
|
4.11
|
Eighth Supplemental Indenture, dated as of July 18, 2006, among Enterprise Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.2 to Form 8-K filed July 19, 2006).
|
4.12
|
Ninth Supplemental Indenture, dated as of May 24, 2007, among Enterprise Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.2 to Form 8-K filed May 24, 2007).
|
4.13
|
Tenth Supplemental Indenture, dated as of June 30, 2007, among Enterprise Products Operating L.P., as Original Issuer, Enterprise Products Partners L.P., as Parent Guarantor, Enterprise Products Operating LLC, as New Issuer, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.54 to Form 10-Q filed August 8, 2007).
|
4.14
|
Eleventh Supplemental Indenture, dated as of September 4, 2007, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 8-K filed September 5, 2007).
|
4.15
|
Twelfth Supplemental Indenture, dated as of April 3, 2008, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 8-K filed April 3, 2008).
|
4.16
|
Thirteenth Supplemental Indenture, dated as of April 3, 2008, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.4 to Form 8-K filed April 3, 2008).
|
4.17
|
Fourteenth Supplemental Indenture, dated as of December 8, 2008, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 8-K filed December 8, 2008).
|
4.18
|
Fifteenth Supplemental Indenture, dated as of June 10, 2009, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 8-K filed June 10, 2009).
|
4.19
|
Sixteenth Supplemental Indenture, dated as of October 5, 2009, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 8-K filed October 5, 2009).
|
4.20
|
Seventeenth Supplemental Indenture, dated as of October 27, 2009, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.1 to Form 8-K filed October 28, 2009).
|
4.21
|
Eighteenth Supplemental Indenture, dated as of October 27, 2009, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.2 to Form 8-K filed October 28, 2009).
|
4.22
|
Nineteenth Supplemental Indenture, dated as of May 20, 2010, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 8-K filed May 20, 2010).
|
4.23
|
Twentieth Supplemental Indenture, dated as of January 13, 2011, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 8-K filed January 13, 2011).
|
4.24
|
Twenty-First Supplemental Indenture, dated as of August 24, 2011, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 8-K filed August 24, 2011).
|
4.25
|
Twenty-Second Supplemental Indenture, dated as of February 15, 2012, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.25 to Form 10-Q filed May 10, 2012).
|
4.26
|
Twenty-Third Supplemental Indenture, dated as of August 13, 2012, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 8-K filed August 13, 2012).
|
4.27
|
Twenty-Fourth Supplemental Indenture, dated as of March 18, 2013, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 8-K filed March 18, 2013).
|
4.28
|
Form of Global Note representing $350.0 million principal amount of 6.375% Series B Senior Notes due 2013 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Registration Statement on Form S-4, Reg. No. 333-102776, filed January 28, 2003).
|
4.29
|
Form of Global Note representing $499.2 million principal amount of 6.875% Series B Senior Notes due 2033 with attached Guarantee (incorporated by reference to Exhibit 4.8 to Form 10-K filed March 31, 2003).
|
4.30
|
Form of Global Note representing $500.0 million principal amount of 5.60% Series B Senior Notes due 2014 with attached Guarantee (incorporated by reference to Exhibit 4.17 to Form S-3 Registration Statement, Reg. No. 333-123150, filed March 4, 2005).
|
4.31
|
Form of Global Note representing $150.0 million principal amount of 5.60% Series B Senior Notes due 2014 with attached Guarantee (incorporated by reference to Exhibit 4.18 to Form S-3 Registration Statement, Reg. No. 333-123150, filed March 4, 2005).
|
4.32
|
Form of Global Note representing $350.0 million principal amount of 6.65% Series B Senior Notes due 2034 with attached Guarantee (incorporated by reference to Exhibit 4.19 to Form S-3 Registration Statement, Reg. No. 333-123150, filed March 4, 2005).
|
4.33
|
Form of Global Note representing $250.0 million principal amount of 5.00% Series B Senior Notes due 2015 with attached Guarantee (incorporated by reference to Exhibit 4.31 to Form 10-Q filed November 4, 2005).
|
4.34
|
Form of Global Note representing $250.0 million principal amount of 5.75% Series B Senior Notes due 2035 with attached Guarantee (incorporated by reference to Exhibit 4.32 to Form 10-Q filed November 4, 2005).
|
4.35
|
Form of Junior Subordinated Note, including Guarantee (incorporated by reference to Exhibit 4.2 to Form 8-K filed July 19, 2006).
|
4.36
|
Form of Global Note representing $800.0 million principal amount of 6.30% Senior Notes due 2017 with attached Guarantee (incorporated by reference to Exhibit 4.38 to Form 10-Q filed November 9, 2007).
|
4.37
|
Form of Global Note representing $400.0 million principal amount of 5.65% Senior Notes due 2013 with attached Guarantee (incorporated by reference to Exhibit 4.3 to Form 8-K filed April 3, 2008).
|
4.38
|
Form of Global Note representing $700.0 million principal amount of 6.50% Senior Notes due 2019 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed April 3, 2008).
|
4.39
|
Form of Global Note representing $500.0 million principal amount of 9.75% Senior Notes due 2014 with attached Guarantee (incorporated by reference to Exhibit 4.3 to Form 8-K filed December 8, 2008).
|
4.40
|
Form of Global Note representing $500.0 million principal amount of 4.60% Senior Notes due 2012 with attached Guarantee (incorporated by reference to Exhibit 4.3 to Form 8-K filed June 10, 2009).
|
4.41
|
Form of Global Note representing $500.0 million principal amount of 5.25% Senior Notes due 2020 with attached Guarantee (incorporated by reference to Exhibit 4.3 to Form 8-K filed October 5, 2009).
|
4.42
|
Form of Global Note representing $600.0 million principal amount of 6.125% Senior Notes due 2039 with attached Guarantee (incorporated by reference to Exhibit 4.3 to Form 8-K filed October 5, 2009).
|
4.43
|
Form of Global Note representing $490.5 million principal amount of 7.625% Senior Notes due 2012 with attached Guarantee (incorporated by reference to Exhibit 4.3 to Form 8-K filed October 28, 2009).
|
4.44
|
Form of Global Note representing $182.6 million principal amount of 6.125% Senior Notes due 2013 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed October 28, 2009).
|
4.45
|
Form of Global Note representing $237.6 million principal amount of 5.90% Senior Notes due 2013 with attached Guarantee (incorporated by reference to Exhibit 4.5 to Form 8-K filed October 28, 2009).
|
4.46
|
Form of Global Note representing $349.7 million principal amount of 6.65% Senior Notes due 2018 with attached Guarantee (incorporated by reference to Exhibit 4.6 to Form 8-K filed October 28, 2009).
|
4.47
|
Form of Global Note representing $399.6 million principal amount of 7.55% Senior Notes due 2038 with attached Guarantee (incorporated by reference to Exhibit 4.7 to Form 8-K filed October 28, 2009).
|
4.48
|
Form of Global Note representing $285.8 million principal amount of 7.000% Junior Subordinated Notes due 2067 with attached Guarantee (incorporated by reference to Exhibit 4.8 to Form 8-K filed October 28, 2009).
|
4.49
|
Form of Global Note representing $400.0 million principal amount of 3.70% Senior Notes due 2015 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed May 20, 2010).
|
4.50
|
Form of Global Note representing $1.0 billion principal amount of 5.20% Senior Notes due 2020 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed May 20, 2010).
|
4.51
|
Form of Global Note representing $600.0 million principal amount of 6.45% Senior Notes due 2040 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed May 20, 2010).
|
4.52
|
Form of Global Note representing $750.0 million principal amount of 3.20% Senior Notes due 2016 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed January 13, 2011).
|
4.53
|
Form of Global Note representing $750.0 million principal amount of 5.95% Senior Notes due 2041 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed January 13, 2011).
|
4.54
|
Form of Global Note representing $650.0 million principal amount of 4.05% Senior Notes due 2022 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed August 24, 2011).
|
4.55
|
Form of Global Note representing $600.0 million principal amount of 5.70% Senior Notes due 2042 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed August 24, 2011).
|
4.56
|
Form of Global Note representing $750.0 million principal amount of 4.85% Senior Notes due 2042 with attached Guarantee (included in Exhibit 4.25 above).
|
4.57
|
Form of Global Note representing $650.0 million principal amount of 1.25% Senior Notes due 2015 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed August 13, 2012).
|
4.58
|
Form of Global Note representing $1.1 billion principal amount of 4.45% Senior Notes due 2043 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed August 13, 2012).
|
4.59
|
Form of Global Note representing $1.25 billion principal amount of 3.35% Senior Notes due 2023 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed March 18, 2013).
|
4.60
|
Form of Global Note representing $1.0 billion principal amount of 4.85% Senior Notes due 2044 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed March 18, 2013).
|
4.61
|
Replacement Capital Covenant, dated May 24, 2007, executed by Enterprise Products Operating L.P. and Enterprise Products Partners L.P. in favor of the covered debtholders described therein (incorporated by reference to Exhibit 99.1 to Form 8-K filed May 24, 2007).
|
4.62
|
First Amendment to Replacement Capital Covenant dated August 25, 2006, executed by Enterprise Products Operating L.P. in favor of the covered debtholders described therein (incorporated by reference to Exhibit 99.2 to Form 8-K filed August 25, 2006).
|
4.63
|
Replacement Capital Covenant, dated October 27, 2009, among Enterprise Products Operating LLC and Enterprise Products Partners L.P. in favor of the covered debtholders described therein (incorporated by reference to Exhibit 4.9 to Form 8-K filed October 28, 2009).
|
4.64
|
Indenture, dated February 20, 2002, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, Limited Partnership, TCTM, L.P., TEPPCO Midstream Companies, L.P. and Jonah Gas Gathering Company, as Subsidiary Guarantors, and First Union National Bank, NA, as Trustee (incorporated by reference to Exhibit 99.2 to the Form 8-K filed by TEPPCO Partners, L.P. on February 20, 2002).
|
4.65
|
First Supplemental Indenture, dated February 20, 2002, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, Limited Partnership, TCTM, L.P., TEPPCO Midstream Companies, L.P. and Jonah Gas Gathering Company, as Subsidiary Guarantors, and First Union National Bank, NA, as Trustee (incorporated by reference to Exhibit 99.3 to the Form 8-K filed by TEPPCO Partners, L.P. on February 20, 2002).
|
4.66
|
Second Supplemental Indenture, dated June 27, 2002, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, Limited Partnership, TCTM, L.P., TEPPCO Midstream Companies, L.P. and Jonah Gas Gathering Company, as Initial Subsidiary Guarantors, Val Verde Gas Gathering Company, L.P., as New Subsidiary Guarantor, and Wachovia Bank, National Association, formerly known as First Union National Bank, as Trustee (incorporated by reference to Exhibit 4.6 to the Form 10-Q filed by TEPPCO Partners, L.P. on August 14, 2002).
|
4.67
|
Third Supplemental Indenture, dated January 20, 2003, by and among TEPPCO Partners, L.P. as Issuer, TE Products Pipeline Company, Limited Partnership, TCTM, L.P., TEPPCO Midstream Companies, L.P., Jonah Gas Gathering Company and Val Verde Gas Gathering Company, L.P. as Subsidiary Guarantors, and Wachovia Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.7 to the Form 10-K filed by TEPPCO Partners, L.P. on March 21, 2003).
|
4.68
|
Full Release of Guarantee, dated July 31, 2006, by Wachovia Bank, National Association, as Trustee, in favor of Jonah Gas Gathering Company (incorporated by reference to Exhibit 4.8 to the Form 10-Q filed by TEPPCO Partners, L.P. on November 7, 2006).
|
4.69
|
Fourth Supplemental Indenture, dated June 30, 2007, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, Limited Partnership, TCTM, L.P., TEPPCO Midstream Companies, L.P., Val Verde Gas Gathering Company, L.P., TE Products Pipeline Company, LLC and TEPPCO Midstream Companies, LLC, as Subsidiary Guarantors, and U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.3 to the Form 8-K filed by TE Products Pipeline Company, LLC on July 6, 2007).
|
4.70
|
Fifth Supplemental Indenture, dated March 27, 2008, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, LLC, TCTM, L.P., TEPPCO Midstream Companies, LLC and Val Verde Gathering Company, L.P., as Subsidiary Guarantors, and U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.11 to the Form 10-Q filed by TEPPCO Partners, L.P. on May 8, 2008).
|
4.71
|
Sixth Supplemental Indenture, dated March 27, 2008, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, LLC, TCTM, L.P., TEPPCO Midstream Companies, LLC and Val Verde Gas Gathering Company, L.P., as Subsidiary Guarantors, and U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.12 to the Form 10-Q filed by TEPPCO Partners, L.P. on May 8, 2008).
|
4.72
|
Seventh Supplemental Indenture, dated March 27, 2008, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, LLC, TCTM, L.P., TEPPCO Midstream Companies, LLC and Val Verde Gas Gathering Company, L.P., as Subsidiary Guarantors, and U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.13 to the Form 10-Q filed by TEPPCO Partners, L.P. on May 8, 2008).
|
4.73
|
Eighth Supplemental Indenture, dated October 27, 2009, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, LLC, TCTM, L.P., TEPPCO Midstream Companies, LLC and Val Verde Gas Gathering Company, L.P., as Subsidiary Guarantors, and U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.1 to the Form 8-K filed by TEPPCO Partners, L.P. on October 28, 2009).
|
4.74
|
Full Release of Guarantee, dated November 23, 2009, of TE Products Pipeline Company, LLC, TCTM, L.P., TEPPCO Midstream Companies, LLC and Val Verde Gas Gathering Company, L.P. by U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.64 to Form 10-K filed on March 1, 2010).
|
4.75
|
Indenture, dated May 14, 2007, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, Limited Partnership, TCTM, L.P., TEPPCO Midstream Companies, L.P. and Val Verde Gas Gathering Company, L.P., as Subsidiary Guarantors, and The Bank of New York Trust Company, N.A., as Trustee (incorporated by reference to Exhibit 99.1 of the Form 8-K filed by TEPPCO Partners, L.P. on May 15, 2007).
|
4.76
|
First Supplemental Indenture, dated May 18, 2007, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, Limited Partnership, TCTM, L.P., TEPPCO Midstream Companies, L.P. and Val Verde Gas Gathering Company, L.P., as Subsidiary Guarantors, and The Bank of New York Trust Company, N.A., as Trustee (incorporated by reference to Exhibit 4.2 to the Form 8-K filed by TEPPCO Partners, L.P. on May 18, 2007).
|
4.77
|
Replacement of Capital Covenant, dated May 18, 2007, executed by TEPPCO Partners, L.P., TE Products Pipeline Company, Limited Partnership, TCTM, L.P., TEPPCO Midstream Companies, L.P. and Val Verde Gas Gathering Company, L.P. in favor of the covered debt holders described therein (incorporated by reference to Exhibit 99.1 to the Form 8-K of TEPPCO Partners, L.P. on May 18, 2007).
|
4.78
|
Second Supplemental Indenture, dated as of June 30, 2007, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, Limited Partnership, TCTM, L.P., TEPPCO Midstream Companies, L.P. and Val Verde Gas Gathering Company, L.P., as Existing Subsidiary Guarantors, TE Products Pipeline Company, LLC and TEPPCO Midstream Companies, LLC, as New Subsidiary Guarantors, and The Bank of New York Trust Company, N.A., as Trustee (incorporated by reference to Exhibit 4.2 to the Form 8-K filed by TE Products Pipeline Company, LLC on July 6, 2007).
|
4.79
|
Third Supplemental Indenture, dated as of October 27, 2009, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, LLC, TCTM, L.P., TEPPCO Midstream Companies, LLC and Val Verde Gas Gathering Company, L.P., as Subsidiary Guarantors, and The Bank of New York Mellon Trust Company, N.A., as Trustee (incorporated by reference to Exhibit 4.2 to the Form 8-K filed by TEPPCO Partners, L.P. on October 28, 2009).
|
4.80
|
Full Release of Guarantee, dated as of November 23, 2009, of TE Products Pipeline Company, LLC, TCTM, L.P., TEPPCO Midstream Companies, LLC and Val Verde Gas Gathering Company, L.P. by The Bank of New York Mellon Trust Company, N.A., as Trustee (incorporated by reference to Exhibit 4.70 to Form 10-K filed on March 1, 2010).
|
10.1
|
364-Day Revolving Credit Agreement dated as of June 19, 2013, among Enterprise Products Operating LLC, the Lenders party thereto, Wells Fargo Bank, National Association, as Administrative Agent and Swingline Lender, Citibank, N.A., DNB Bank ASA, New York Branch, JPMorgan Chase Bank, N.A., Mizuho Corporate Bank, Ltd., and The Royal Bank of Scotland Plc, as Co-Syndication Agents, and The Bank of Nova Scotia, SunTrust Bank, The Bank of Tokyo-Mitsubishi UFJ, Ltd., UBS Securities LLC and Royal Bank of Canada, as Co-Documentation Agents (incorporated by reference to Exhibit 10.1 to Form 8-K filed on June 20, 2013).
|
10.2
|
Guaranty Agreement, dated as of June 19, 2013, by Enterprise Products Partners L.P. in favor of Wells Fargo Bank, National Association, as Administrative Agent (incorporated by reference to Exhibit 10.2 to Form 8-K filed on June 20, 2013).
|
10.3
|
First Amendment dated as of June 19, 2013 to Revolving Credit Agreement dated as of September 7, 2011, among Enterprise Products Operating LLC, Canadian Enterprise Gas Products, Ltd., Wells Fargo Bank, National Association, as administrative agent for each of the lenders that is a signatory or which becomes a signatory to the Credit Agreement, the Lenders party thereto, Citibank, N.A., DNB Bank ASA, New York Branch, JPMorgan Chase Bank, N.A., Mizuho Corporate Bank, Ltd. and The Royal Bank of Scotland Plc, as Co-Syndication Agents, and The Bank of Nova Scotia, SunTrust Bank, The Bank of Tokyo-Mitsubishi UFJ, Ltd., UBS Securities LLC and Royal Bank of Canada, as Co-Documentation Agents, and Wells Fargo Securities, LLC, Citigroup Global Markets Inc., DNB Markets, Inc., J.P. Morgan Securities LLC, Mizuho Corporate Bank, Ltd., RBS Securities Inc., Scotia Capital, SunTrust Robinson Humphrey, Inc., and The Bank of Tokyo-Mitsubishi UFJ, Ltd., as Joint Lead Arrangers and Joint Book Runners (incorporated by reference to Exhibit 10.3 to Form 8-K filed on June 20, 2013).
|
12.1#
|
Computation of ratio of earnings to fixed charges for the six months ended June 30, 2013 and for each of the five years ended December 31, 2012, 2011, 2010, 2009 and 2008.
|
31.1#
|
Sarbanes-Oxley Section 302 certification of Michael A. Creel for Enterprise Products Partners L.P.'s quarterly report on Form 10-Q for the period ended June 30, 2013.
|
31.2#
|
Sarbanes-Oxley Section 302 certification of W. Randall Fowler for Enterprise Products Partners L.P.'s quarterly report on Form 10-Q for the period ended June 30, 2013.
|
32.1#
|
Sarbanes-Oxley Section 906 certification of Michael A. Creel for Enterprise Products Partners L.P.'s quarterly report on Form 10-Q for the period ended June 30, 2013.
|
32.2#
|
Sarbanes-Oxley Section 906 certification of W. Randall Fowler for Enterprise Products Partners L.P.'s quarterly report on Form 10-Q for the period ended June 30, 2013.
|
101.CAL#
|
XBRL Calculation Linkbase Document
|
101.DEF#
|
XBRL Definition Linkbase Document
|
101.INS#
|
XBRL Instance Document
|
101.LAB#
|
XBRL Labels Linkbase Document
|
101.PRE#
|
XBRL Presentation Linkbase Document
|
101.SCH#
|
XBRL Schema Document
|
*
|
With respect to any exhibits incorporated by reference to any Exchange Act filings, the Commission file numbers for Enterprise Products Partners L.P., Enterprise GP Holdings L.P, TEPPCO Partners, L.P. and TE Products Pipeline Company, LLC are 1-14323, 1-32610, 1-10403 and 1-13603, respectively.
|
#
|
Filed with this report.
|
ENTERPRISE PRODUCTS PARTNERS L.P.
|
|
(A Delaware Limited Partnership)
|
|
|
|
By:
|
Enterprise Products Holdings LLC, as General Partner
|
|
|
|
|
By:
|
/s/ Michael J. Knesek
|
Name:
|
Michael J. Knesek
|
Title:
|
Senior Vice President, Controller and Principal Accounting
Officer of the General Partner
|