[x] |
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 |
[
] |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 |
Delaware |
95-470316 |
(State
or other jurisdiction of |
(I.R.S
Employer |
incorporation
or organization) |
Identification
No.) |
PART
I - FINANCIAL INFORMATION |
4 | ||
|
Item
1. |
Financial
Statements (Unaudited) |
4-7 |
Notes
to Condensed Consolidated Financial Statements |
8-19 | ||
Item
2. |
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations |
20-49 | |
Item
3. |
Quantitative
and Qualitative Disclosures about Market Risk |
50 | |
Item
4. |
Controls
and Procedures |
50 | |
PART
II - OTHER INFORMATION |
51 | ||
Item
1. |
Legal
Proceedings |
51 | |
Item
1A. |
Risk
Factors |
51 | |
Item
2. |
Unregistered
Sales of Equity Securities and Use of Proceeds |
51 | |
Item
3. |
Defaults
upon Senior Securities |
52 | |
Item
4. |
Submission
of Matters to a Vote of Security Holders |
52 | |
Item
5. |
Other
Information |
52 | |
Item
6. |
Exhibits |
52 | |
SIGNATURE |
53 | ||
March
31, |
December
31, |
|||||
2006 |
2005 |
|||||
ASSETS |
||||||
Cash
and cash equivalents |
$ |
133,726 |
$ |
151,192 |
||
Interest-bearing
deposits in other banks |
1,059
|
-
|
||||
Securities
purchased under resale agreements |
100,000
|
50,000
|
||||
Investment
securities available-for-sale, at fair value (with amortized cost
of |
||||||
$857,304
in 2006 and $873,969 in 2005) |
850,018
|
869,837
|
||||
Loans
receivable, net of allowance for loan losses of $75,493 in
2006 |
||||||
and
$68,635 in 2005 |
7,576,528
|
6,724,320
|
||||
Investment
in Federal Home Loan Bank stock, at cost |
55,403
|
45,707
|
||||
Investment
in Federal Reserve Bank stock, at cost |
12,285
|
12,285
|
||||
Other
real estate owned, net |
2,786
|
299
|
||||
Investment
in affordable housing partnerships |
29,741
|
31,006
|
||||
Premises
and equipment, net |
43,717
|
38,579
|
||||
Due
from customers on acceptances |
8,981
|
6,074
|
||||
Premiums
on deposits acquired, net |
25,737
|
18,853
|
||||
Goodwill |
244,145
|
143,254
|
||||
Cash
surrender value of life insurance policies |
82,973
|
82,191
|
||||
Accrued
interest receivable and other assets |
86,897
|
82,073
|
||||
Deferred
tax assets |
26,539
|
22,586
|
||||
TOTAL |
$ |
9,280,535 |
$ |
8,278,256 |
||
LIABILITIES
AND STOCKHOLDERS' EQUITY |
||||||
Customer
deposit accounts: |
||||||
Noninterest-bearing |
$ |
1,389,675 |
$ |
1,331,992 |
||
Interest-bearing |
5,634,001
|
4,926,595
|
||||
Total
deposits |
7,023,676
|
6,258,587
|
||||
Federal
funds purchased |
5,500
|
91,500
|
||||
Federal
Home Loan Bank advances |
738,958
|
617,682
|
||||
Securities
sold under repurchase agreements |
325,000
|
325,000
|
||||
Notes
payable |
8,833
|
8,833
|
||||
Bank
acceptances outstanding |
8,981
|
6,074
|
||||
Accrued
interest payable, accrued expenses and other liabilities |
82,041
|
83,347
|
||||
Long-term
debt |
184,023
|
153,095
|
||||
Total
liabilities |
8,377,012
|
7,544,118
|
||||
COMMITMENTS
AND CONTINGENCIES (Note 6) |
||||||
STOCKHOLDERS'
EQUITY |
||||||
Common
stock (par value of $0.001 per share) |
||||||
Authorized
-- 200,000,000 shares |
||||||
Issued
-- 65,515,220 shares in 2006 and 61,419,622 shares in 2005 |
||||||
Outstanding
-- 60,602,388 shares in 2006 and 56,519,438 shares in 2005 |
65
|
61
|
||||
Additional
paid in capital |
523,541
|
389,004
|
||||
Retained
earnings |
423,067
|
393,846
|
||||
Deferred
compensation |
-
|
(8,242 |
) | |||
Treasury
stock, at cost -- 4,912,832 shares in 2006 and 4,900,184 shares in
2005 |
(38,345 |
) |
(37,905 |
) | ||
Accumulated
other comprehensive loss, net of tax |
(4,805 |
) |
(2,626 |
) | ||
Total
stockholders' equity |
903,523
|
734,138
|
||||
TOTAL |
$ |
9,280,535 |
$ |
8,278,256 |
Three
Months Ended March 31, | |||||
2006 |
2005 | ||||
INTEREST
AND DIVIDEND INCOME |
|||||
Loans
receivable, including fees |
$ |
125,871 |
$ |
78,896 | |
Investment
securities available-for-sale |
9,214
|
5,257
| |||
Securities
purchased under resale agreements |
1,347
|
-
| |||
Investment
in Federal Home Loan Bank stock |
563
|
457
| |||
Investment
in Federal Reserve Bank stock |
184
|
104
| |||
Short-term
investments |
123
|
42
| |||
Total
interest and dividend income |
137,302
|
84,756
| |||
INTEREST
EXPENSE |
|||||
Customer
deposit accounts |
38,889
|
16,291
| |||
Federal
Home Loan Bank advances |
8,708
|
5,181
| |||
Securities
sold under repurchase agreements |
2,877
|
-
| |||
Long-term
debt |
2,661
|
1,020
| |||
Federal
funds purchased |
1,119
|
42
| |||
Total
interest expense |
54,254
|
22,534
| |||
NET
INTEREST INCOME BEFORE PROVISION FOR LOAN LOSSES |
83,048
|
62,222
| |||
PROVISION
FOR LOAN LOSSES |
3,333
|
4,370
| |||
NET
INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES |
79,715
|
57,852
| |||
NONINTEREST
INCOME |
|||||
Branch
fees |
2,539
|
1,593
| |||
Letters
of credit fees and commissions |
2,172
|
2,537
| |||
Net
gain on investment securities available-for-sale |
1,716
|
448
| |||
Income
from life insurance policies |
896
|
744
| |||
Ancillary
loan fees |
779
|
517
| |||
Income
from secondary market activities |
139 |
192
| |||
Net
gain on sale of other real estate owned |
88
|
-
| |||
Other
operating income |
561
|
469
| |||
Total
noninterest income |
8,890
|
6,500
| |||
NONINTEREST
EXPENSE |
|||||
Compensation
and employee benefits |
16,169
|
12,854
| |||
Occupancy
and equipment expense |
4,777
|
3,258
| |||
Deposit-related
expenses |
2,013
|
1,640
| |||
Amortization
of premiums on deposits acquired |
1,765
|
603
| |||
Amortization
of investments in affordable housing partnerships |
1,265
|
1,681
| |||
Data
processing |
760
|
569
| |||
Deposit
insurance premiums and regulatory assessments |
316
|
223
| |||
Other
operating expenses |
9,758
|
6,890
| |||
Total
noninterest expense |
36,823
|
27,718
| |||
INCOME
BEFORE PROVISION FOR INCOME TAXES |
51,782
|
36,634
| |||
PROVISION
FOR INCOME TAXES |
19,731
|
13,115
| |||
NET
INCOME |
$ |
32,051 |
$ |
23,519 | |
EARNINGS
PER SHARE |
|||||
BASIC |
$ |
0.56 |
$ |
0.45 | |
DILUTED |
$ |
0.55 |
$ |
0.44 | |
WEIGHTED
AVERAGE NUMBER OF SHARES OUTSTANDING |
|||||
BASIC |
56,807
|
52,245
| |||
DILUTED |
58,293
|
53,963
|
Common
Stock |
Additional Paid
InPaCapital |
Retained
Earnings |
Deferred
Compensation |
Treasury
Stock |
Accumulated Other |
Comprehensive
Income |
Total Stockholders'
Equity |
|||||||||||||||||
BALANCE,
DECEMBER 31, 2004 |
$ |
57 |
$ |
260,152 |
$ |
296,175 |
$ |
(5,422 |
) |
$ |
(36,649 |
) |
$ |
(4 |
) |
$ |
514,309 |
|||||||
Comprehensive
income |
||||||||||||||||||||||||
Net
income for the period |
23,519
|
$ |
23,519 |
23,519
|
||||||||||||||||||||
Net
unrealized loss on investment |
||||||||||||||||||||||||
securities
available-for-sale |
(2,616 |
) |
(2,616 |
) |
(2,616 |
) | ||||||||||||||||||
Total
comprehensive income |
$ |
20,903 |
||||||||||||||||||||||
Stock
compensation costs |
658
|
658
|
||||||||||||||||||||||
Tax
benefit from option exercises |
401
|
401
|
||||||||||||||||||||||
Issuance
of 36,143 shares pursuant to |
||||||||||||||||||||||||
various
stock plans and agreements |
383
|
383
|
||||||||||||||||||||||
Issuance
of 92,651 shares under |
||||||||||||||||||||||||
Restricted
Stock Plan |
3,486
|
(3,486 |
) |
-
|
||||||||||||||||||||
Cancellation
of 9,359 shares due to |
||||||||||||||||||||||||
forfeitures
of issued restricted stock |
198
|
(198 |
) |
-
|
||||||||||||||||||||
Dividends
paid on common stock |
|
|
(2,625 |
) |
|
|
|
(2,625 |
) | |||||||||||||||
BALANCE,
MARCH 31, 2005 |
$ |
57 |
$ |
264,422 |
$ |
317,069 |
$ |
(8,052 |
) |
$ |
(36,847 |
) |
$ |
(2,620 |
) |
$ |
534,029 |
|||||||
BALANCE,
DECEMBER 31, 2005 |
$ |
61 |
$ |
389,004 |
$ |
393,846 |
$ |
(8,242 |
) |
$ |
(37,905 |
) |
$ |
(2,626 |
) |
$ |
734,138 |
|||||||
Comprehensive
income |
||||||||||||||||||||||||
Net
income for the period |
32,051
|
$ |
32,051 |
32,051
|
||||||||||||||||||||
Net
unrealized loss on investment |
||||||||||||||||||||||||
securities
available-for-sale |
(2,179 |
) |
(2,179 |
) |
(2,179 |
) | ||||||||||||||||||
Total
comprehensive income |
$ |
29,872 |
-
|
|||||||||||||||||||||
Elimination
of deferred compensation |
||||||||||||||||||||||||
pursuant
to adoption of SFAS No. 123(R) |
(8,242 |
) |
8,242
|
-
|
||||||||||||||||||||
Stock
compensation costs |
1,456
|
1,456
|
||||||||||||||||||||||
Tax
benefit from stock option exercises |
3,756
|
3,756
|
||||||||||||||||||||||
Tax
benefit from vested restricted stock |
543
|
543
|
||||||||||||||||||||||
Issuance
of 310,426 shares pursuant to |
||||||||||||||||||||||||
various
stock plans and agreements |
2,634
|
2,634
|
||||||||||||||||||||||
Cancellation
of 12,648 shares due to |
-
|
|||||||||||||||||||||||
forfeitures
of issued restricted stock |
440
|
(440 |
) |
-
|
||||||||||||||||||||
Issuance
of 3,647,441 shares pursuant |
-
|
|||||||||||||||||||||||
to
Standard Bank acquisition |
4
|
133,845
|
133,849
|
|||||||||||||||||||||
Issuance
of 2,670 shares to |
||||||||||||||||||||||||
Standard
Bank employees |
105
|
105
|
||||||||||||||||||||||
Dividends
paid on common stock |
|
|
(2,830 |
) |
|
|
|
(2,830 |
) | |||||||||||||||
BALANCE,
MARCH 31, 2006 |
$ |
65 |
$ |
523,541 |
$ |
423,067 |
$ |
- |
$ |
(38,345 |
) |
$ |
(4,805 |
) |
$ |
903,523 |
||||||||
Three
Months Ended
March
31, | ||||||||||||||||||||||||
2006 |
2005 |
|||||||||||||||||||||||
Disclosure
of reclassification amounts: |
(In
thousands) | |||||||||||||||||||||||
Unrealized
holding loss on securities arising during the period, net of tax benefit
of $857
in 2006 and $1,706 in 2005 |
$ |
(1,184 |
) |
$ |
(2,356 |
) | ||||||||||||||||||
Less:
Reclassification adjustment for gain included in net income, net of tax
expense of $721
in 2006 and $188 in 2005 |
(995 |
) |
(260 |
) | ||||||||||||||||||||
Net
unrealized loss on securities, net of tax benefit of $1,578 in 2006 and
$1,894 in 2005 |
$ |
(2,179 |
) |
$ |
(2,616 |
) |
Three
Months Ended March 31, |
||||||
2006 |
2005 |
|||||
CASH
FLOWS FROM OPERATING ACTIVITIES |
||||||
Net
income |
$ |
32,051 |
$ |
23,519 |
||
Adjustments
to reconcile net income to net cash provided by operating
activities: |
||||||
Depreciation
and amortization |
2,804
|
2,405
|
||||
Stock
compensation costs |
1,456
|
658
|
||||
Deferred
taxes |
(2,288 |
) |
544
|
|||
Provision
for loan losses |
3,333
|
4,370
|
||||
Net
gain on sales of investment securities, loans and other
assets |
(1,974 |
) |
(541 |
) | ||
Federal
Home Loan Bank stock dividends |
(547 |
) |
(425 |
) | ||
Originations
of loans held for sale |
(4,974 |
) |
(12,843 |
) | ||
Proceeds
from sale of loans held for sale |
4,983
|
12,934
|
||||
Tax
benefit from stock option exercises |
(3,756 |
) |
401
|
|||
Tax
benefit from vested restricted stock |
(543 |
) |
-
|
|||
Net
change in accrued interest receivable and other assets |
(12,112 |
) |
(12,389 |
) | ||
Net
change in accrued interest payable, accrued expenses, and other
liabilities |
10,398
|
14,343
|
||||
Total
adjustments |
(3,220 |
) |
9,457
|
|||
Net
cash provided by operating activities |
28,831
|
32,976
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES |
||||||
Net
loan originations |
(372,642 |
) |
(309,630 |
) | ||
Purchases
of: |
||||||
Interest-bearing
deposits in other banks |
(1,059 |
) |
-
|
|||
Securities
purchased under resale agreement |
(50,000 |
) |
-
|
|||
Investment
securities available-for-sale |
(282,251 |
) |
(59,868 |
) | ||
Federal
Home Loan Bank stock |
(4,277 |
) |
-
|
|||
Investments
in affordable housing partnerships |
-
|
(18 |
) | |||
Premises
and equipment |
(3,170 |
) |
(1,120 |
) | ||
Proceeds
from unsettled securities acquired |
224,160
|
-
|
||||
Proceeds
from sale of: |
||||||
Investment
securities available-for-sale |
105,365
|
17,359
|
||||
Loans
receivable |
2,863
|
-
|
||||
Premises
and equipment |
41
|
1
|
||||
Other
real estate owned |
387
|
-
|
||||
Maturity
of interest-bearing deposits in other banks |
-
|
100
|
||||
Repayments,
maturity and redemption of investment securities
available-for-sale |
195,192
|
18,649
|
||||
Redemption
of Federal Home Loan Bank stock |
2,350
|
-
|
||||
Cash
obtained from acquisitions, net of cash paid |
99,150
|
-
|
||||
Net
cash used in investing activities |
(83,891 |
) |
(334,527 |
) | ||
CASH
FLOWS FROM FINANCING ACTIVITIES |
||||||
Net
increase in deposits |
38,568
|
219,608
|
||||
Net
(decrease) increase in federal funds purchased |
(86,000 |
) |
31,500
|
|||
Repayment
of Federal Home Loan Bank advances |
(32,679,000 |
) |
(34,332,600 |
) | ||
Repayment
of notes payable on affordable housing investments |
-
|
(338 |
) | |||
Payment
of debt issue cost |
(77 |
) |
-
|
|||
Proceeds
from Federal Home Loan Bank advances |
32,730,000
|
34,397,600
|
||||
Proceeds
from issuance of long-term debt |
30,000
|
-
|
||||
Proceeds
from common stock options exercised |
2,634
|
383
|
||||
Tax
benefit from stock option exercises |
3,756
|
-
|
||||
Tax
benefit from vested restricted stock |
543
|
-
|
||||
Dividends
paid on common stock |
(2,830 |
) |
(2,625 |
) | ||
Net
cash provided by financing activities |
37,594
|
313,528
|
||||
NET
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |
(17,466 |
) |
11,977
|
|||
CASH
AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
151,192
|
93,075
|
||||
CASH
AND CASH EQUIVALENTS, END OF PERIOD |
$ |
133,726 |
$ |
105,052 |
||
SUPPLEMENTAL
CASH FLOW INFORMATION: |
||||||
Cash
paid during the period for: |
||||||
Interest |
$ |
56,784 |
$ |
22,610 |
||
Income
tax payments, net of refunds |
505
|
2,000
|
||||
Noncash
investing and financing activities: |
||||||
Guaranteed
mortgage loan securitizations |
-
|
50,375
|
||||
Real
estate acquired through foreclosure |
2,786
|
-
|
||||
Issuance
of common stock pursuant to acquisition |
133,853
|
-
|
||||
Issuance
of common stock to employees |
105
|
-
|
Three Months Ended March 31,
2005 |
|||
Net
income, as reported |
$ |
23,519 |
|
Add:
Stock-based employee compensation expense included |
|||
in
reported net income, net of related tax effects |
382
|
||
Deduct:
Total stock-based employee compensation expense |
|||
determined
using fair value method, net of related tax effects |
(668 |
) | |
Net
income, pro forma |
$ |
23,233 |
|
Basic
earnings per share |
|||
As
reported |
$ |
0.45 |
|
Pro
forma |
$ |
0.44 |
|
Diluted
earnings per share |
|||
As
reported |
$ |
0.44 |
|
Pro
forma |
$ |
0.43 |
Shares |
Weighted Average
Exercise
Price |
|||||
Outstanding
at beginning of period |
3,209,183
|
$ |
13.51 |
|||
Granted |
193,630
|
36.90
|
||||
Exercised |
(310,426 |
) |
8.49
|
|||
Forfeited |
(5,988 |
) |
24.59
|
|||
Outstanding
at end of period |
3,086,399
|
$ |
15.46 |
|||
Options
exercisable at March 31, 2006 |
2,378,467
|
|||||
Weighted
average fair value of options granted during the
period |
$ |
9.90 |
| |||
2006 |
2005 | ||
Expected
life (1) |
4
years |
3.5
years | |
Expected
volatility (2) |
27.8% |
28.1% | |
Expected
dividend yield |
0.6% |
0.5% | |
Risk-free
interest rate (3) |
4.7% |
3.9% | |
_________ |
|||
(1)
The expected life (estimated period of time outstanding) of stock options
granted
was estimated using the historical exercise behavior of
employees. | |||
(2)
The expected volatility was based on historical volatility for a period
equal to the
stock option's expected life. | |||
(3)
The risk-free rate is based on the U.S. Treasury yield curve in effect at
the time
of grant. |
Options
Outstanding |
Options
Exercisable | ||||||||||||||
Range
of Exercise Prices |
Number
of Outstanding |
Weighted Average |
Weighted Average |
Number
of Exercisable |
Weighted Average | ||||||||||
$5.00
to $9.99 |
|
869,911 |
2.6
years |
$ |
5.43 |
869,911 |
$ |
5.43 | |||||||
$10.00
to $14.99 |
|
707,225 |
5.5
years |
12.59 |
707,225 |
12.59 | |||||||||
$15.00
to $19.99 |
|
1,012,331 |
3.5
years |
16.88 |
746,431 |
16.88 | |||||||||
$25.00
to $29.99 |
|
123,775 |
4.9
years |
26.59 |
53,275
|
26.50
| |||||||||
$30.00
to $34.99 |
|
51,228 |
6.4
years |
33.94 |
750
|
32.92
| |||||||||
$35.00
to $39.99 |
|
320,929 |
6.5
years |
37.18 |
625
|
35.14
| |||||||||
$40.00
to $44.99 |
|
|
1,000 |
|
|
5.6
years |
|
|
42.97 |
|
|
250
|
|
|
42.97
|
$5.00
to $44.99 |
|
3,086,399 |
|
4.1
years |
|
$ |
15.46 |
|
2,378,467 |
|
$ |
11.64 |
Shares |
Weighted Average | ||||
Outstanding
at beginning of period |
431,392
|
$ |
30.60 | ||
Granted |
135,061
|
36.14
| |||
Vested |
(66,300) |
18.21
| |||
Forfeited |
(12,648) |
|
33.98
| ||
Outstanding
at end of period |
487,505
|
$ |
33.73 |
Fair
Value of Assets Acquired and Liabilities Assumed |
|||
(In
thousands) |
|||
Cash
and cash equivalents |
$ |
165,660 |
|
Loans
receivable |
487,110
|
||
Premises
and equipment, net |
3,220
|
||
Core
deposit premium |
8,648
|
||
Goodwill |
100,986
|
||
Other
assets |
239,285 |
||
Total
assets acquired |
1,004,909
|
||
Deposits |
728,514
|
||
Other
liabilities |
76,123
|
||
Total
liabilities assumed |
804,637
|
||
Net
assets acquired |
$ |
200,272 |
Three
Months Ended March 31, | |||||||||||||||||
2006 |
2005 | ||||||||||||||||
Net
Income |
Number
of Shares |
Per
Share Amounts |
Net
Income |
Number
of Shares |
Per
Share Amounts | ||||||||||||
(In
thousands, except per share data) | |||||||||||||||||
Basic
earnings per share |
$ |
32,051 |
56,807
|
$ |
0.56 |
$ |
23,519 |
52,245
|
$ |
0.45 |
|||||||
Effect
of dilutive securities: |
|||||||||||||||||
Stock options |
-
|
1,208
|
(0.01 |
) |
-
|
1,415
|
(0.01 |
) | |||||||||
Restricted stock |
-
|
189
|
-
|
-
|
168
|
-
|
|||||||||||
Stock warrants |
-
|
89
|
-
|
-
|
135
|
-
|
|||||||||||
Dilutive
earnings per share |
$ |
32,051 |
58,293
|
$ |
0.55 |
$ |
23,519 |
53,963
|
$ |
0.44 |
Three
Months Ended March 31, 2006 | ||||||||||||||||||
Retail Banking |
Commercial Lending |
Treasury |
Residential Lending |
Other |
Total |
|||||||||||||
(In
thousands) | ||||||||||||||||||
Interest
income |
$ |
47,499 |
$ |
59,650 |
$ |
11,431 |
$ |
16,410 |
$ |
2,312 |
$ |
137,302 |
||||||
Charge
for funds used |
(31,247 |
) |
(38,156 |
) |
(13,520 |
) |
(12,541 |
) |
-
|
(95,464 |
) | |||||||
Interest
spread on funds used |
16,252
|
21,494
|
(2,089 |
) |
3,869
|
2,312
|
41,838
|
|||||||||||
Interest
expense |
(25,412 |
) |
(3,528 |
) |
(25,314 |
) |
-
|
-
|
(54,254 |
) | ||||||||
Credit
on funds provided |
53,724
|
7,872
|
33,868
|
-
|
-
|
95,464
|
||||||||||||
Interest
spread on funds provided |
28,312
|
4,344
|
8,554
|
-
|
-
|
41,210
|
||||||||||||
Net
interest income |
$ |
44,564 |
$ |
25,838 |
$ |
6,465 |
$ |
3,869 |
$ |
2,312 |
$ |
83,048 |
||||||
Depreciation
and amortization |
$ |
2,593 |
$ |
173 |
$ |
(570 |
) |
$ |
345 |
$ |
263 |
$ |
2,804 |
|||||
Goodwill |
182,391
|
12,159
|
-
|
48,637
|
958
|
244,145
|
||||||||||||
Segment
pretax profit (loss) |
25,944
|
21,925
|
8,315
|
2,363
|
(6,763 |
) |
51,782
|
|||||||||||
Segment
assets |
2,260,751
|
2,927,849
|
1,028,411
|
2,513,089
|
550,435
|
9,280,535
|
||||||||||||
|
Three
Months Ended March 31, 2005 | |||||||||||||||||
|
Retail Banking |
Commercial Lending |
Treasury |
Residential Lending |
Other |
Total |
||||||||||||
(In
thousands) | ||||||||||||||||||
Interest
income |
$ |
27,417 |
$ |
38,467 |
$ |
5,803 |
$ |
12,032 |
$ |
1,037 |
$ |
84,756 |
||||||
Charge
for funds used |
(14,283 |
) |
(19,337 |
) |
(5,534 |
) |
(6,732 |
) |
-
|
(45,886 |
) | |||||||
Interest
spread on funds used |
13,134
|
19,130
|
269
|
5,300
|
1,037
|
38,870
|
||||||||||||
Interest
expense |
(10,773 |
) |
(1,412 |
) |
(10,349 |
) |
-
|
-
|
(22,534 |
) | ||||||||
Credit
on funds provided |
24,761
|
3,238
|
17,887
|
-
|
-
|
45,886
|
||||||||||||
Interest
spread on funds provided |
13,988
|
1,826
|
7,538
|
-
|
-
|
23,352
|
||||||||||||
Net
interest income |
$ |
27,122 |
$ |
20,956 |
$ |
7,807 |
$ |
5,300 |
$ |
1,037 |
$ |
62,222 |
||||||
Depreciation
and amortization |
$ |
1,196 |
$ |
111 |
$ |
(140 |
) |
$ |
265 |
$ |
973 |
$ |
2,405 |
|||||
Goodwill |
32,133
|
2,142
|
-
|
8,569
|
958
|
43,802
|
||||||||||||
Segment
pretax profit (loss) |
9,613
|
17,689
|
7,867
|
4,074
|
(2,609 |
) |
36,634
|
|||||||||||
Segment
assets |
1,605,352
|
2,336,076
|
673,326
|
1,486,462
|
269,812
|
6,371,028
|
Three
Months Ended March 31, |
||||||
2006 |
2005 |
|||||
(In
millions) | ||||||
Net
interest income |
$ |
83.0 |
$ |
62.2 |
||
Provision
for loan losses |
(3.3 |
) |
(4.4 |
) | ||
Noninterest
income |
8.9
|
6.5
|
||||
Noninterest
expense |
(36.8 |
) |
(27.7 |
) | ||
Provision
for income taxes |
(19.7 |
) |
(13.1 |
) | ||
Net
income |
$ |
32.1 |
$ |
23.5 |
||
Annualized
return on average total assets |
1.50 |
% |
1.52 |
% | ||
Annualized
return on average stockholders' equity |
16.72 |
% |
18.09 |
% |
Three
Months Ended March 31, | ||||||||||||||||||
2006 |
2005 | |||||||||||||||||
Average
Volume |
Interest |
Yield
(1) |
Average
Volume |
Interest |
Yield
(1) |
|||||||||||||
(Dollars
in Thousands) | ||||||||||||||||||
ASSETS |
||||||||||||||||||
Interest-earning
assets: |
||||||||||||||||||
Short-term
investments |
$ |
10,816 |
$ |
121 |
4.54 |
% |
$ |
7,043 |
$ |
42 |
2.42 |
% | ||||||
Interest
bearing deposits in other banks |
255
|
2
|
3.18 |
% |
-
|
-
|
-
|
|||||||||||
Securities
purchased under resale agreements |
78,889
|
1,347
|
6.92 |
% |
-
|
-
|
-
|
|||||||||||
Investment
securities available-for-sale (2) (3) (4) |
838,142
|
9,214
|
4.46 |
% |
579,986
|
5,257
|
3.68 |
% | ||||||||||
Loans
receivable (2) (5) |
7,078,805
|
125,871
|
7.21 |
% |
5,236,534
|
78,896
|
6.11 |
% | ||||||||||
FHLB
and FRB stock |
60,105
|
747
|
5.04 |
% |
54,410
|
561
|
4.18 |
% | ||||||||||
Total
interest-earning assets |
8,067,012
|
137,302
|
6.90 |
% |
5,877,973
|
84,756
|
5.85 |
% | ||||||||||
Noninterest-earning
assets: |
||||||||||||||||||
Cash
and due from banks |
142,453
|
102,019
|
||||||||||||||||
Allowance
for loan losses |
(70,429 |
) |
(52,397 |
) |
||||||||||||||
Other
assets |
429,212
|
252,907
|
||||||||||||||||
Total
assets |
$ |
8,568,248 |
$ |
6,180,502 |
||||||||||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY |
||||||||||||||||||
Interest-bearing
liabilities: |
||||||||||||||||||
Checking
accounts |
438,484
|
1,326
|
1.23 |
% |
335,850
|
633
|
0.76 |
% | ||||||||||
Money
market accounts |
1,027,211
|
7,834
|
3.09 |
% |
617,948
|
2,960
|
1.94 |
% | ||||||||||
Savings
deposits |
337,329
|
337
|
0.41 |
% |
330,172
|
190
|
0.23 |
% | ||||||||||
Time
deposits less than $100,000 |
993,794
|
7,836
|
3.20 |
% |
769,485
|
3,866
|
2.04 |
% | ||||||||||
Time
deposits $100,000 or greater |
2,232,937
|
21,556
|
3.92 |
% |
1,516,440
|
8,642
|
2.31 |
% | ||||||||||
Fed
funds purchased |
102,014
|
1,119
|
4.45 |
% |
5,456
|
42
|
3.12 |
% | ||||||||||
FHLB
Advances |
896,830
|
8,708
|
3.94 |
% |
902,067
|
5,181
|
2.33 |
% | ||||||||||
Securities
sold under repurchase agreements |
325,000
|
2,877
|
3.59 |
% |
-
|
-
|
-
|
|||||||||||
Long-term
debt |
158,250
|
2,661
|
6.82 |
% |
57,476
|
1,020
|
7.20 |
% | ||||||||||
Total
interest-bearing liabilities |
6,511,849
|
54,254
|
3.38 |
% |
4,534,894
|
22,534
|
2.02 |
% | ||||||||||
Noninterest-bearing
liabilities: |
||||||||||||||||||
Demand
deposits |
1,178,752
|
1,045,326
|
||||||||||||||||
Other
liabilities |
110,793
|
80,250
|
||||||||||||||||
Stockholders'
equity |
766,854
|
520,032
|
||||||||||||||||
Total
liabilities and stockholders' equity |
$ |
8,568,248 |
$ |
6,180,502 |
||||||||||||||
Interest
rate spread |
3.52 |
% |
3.83 |
% | ||||||||||||||
Net
interest income and net margin |
$ |
83,048 |
4.18 |
% |
$ |
62,222 |
4.29 |
% | ||||||||||
(1)
Annualized. | ||||||||||||||||||
(2)
Includes amortization of premium and accretion of discounts on investment
securities and loans receivable totaling $525 | ||||||||||||||||||
thousand
and $306 thousand, respectively, for the three months ended March 31,
2006, and $31 thousand and $231 thousand, respectively, for the three
months ended March 31, 2005. | ||||||||||||||||||
Also
includes the amortization of deferred loan fees totaling $1.6
million and $980 thousand for the three months ended March 31, 2006 and
2005, respectively. | ||||||||||||||||||
(3)
Average balances exclude unrealized gains or losses on available for sales
securities. | ||||||||||||||||||
(4)
The yields are not presented on a tax-equivalent basis as the effects are
not material. | ||||||||||||||||||
(5)
Average balances include nonperforming
loans. |
Three
Months Ended March 31, 2006 vs.
2005 | |||||||||
Changes
Due to | |||||||||
Total
Change |
Volume
(1) |
Rates
(1) | |||||||
(In
thousands) | |||||||||
INTEREST-EARNING
ASSETS: |
|||||||||
Short-term
investments |
$ |
79 |
$ |
30 |
$ |
49 | |||
Interest
bearing deposits in other banks |
2
|
2
|
-
| ||||||
Securities
purchased under resale agreements |
1,347
|
1,347
|
-
| ||||||
Investment
securities available-for-sale |
3,958
|
2,677
|
1,281
| ||||||
Loans
receivable |
46,975
|
31,064
|
15,911
| ||||||
FHLB
and FRB stock |
185
|
6
|
179
| ||||||
Total
interest and dividend income |
$ |
52,546 |
$ |
35,126 |
$ |
17,420 | |||
INTEREST-BEARING
LIABILITIES |
|||||||||
Checking
accounts |
$ |
693 |
$ |
233 |
$ |
460 | |||
Money
market accounts |
4,874
|
2,573
|
2,301
| ||||||
Savings
deposits |
147
|
4
|
143
| ||||||
Time
deposits less than $100,000 |
3,970
|
1,344
|
2,626
| ||||||
Time
deposits $100,000 or greater |
12,914
|
5,231
|
7,683
| ||||||
Federal
funds purchased |
1,077
|
1,052
|
25
| ||||||
FHLB
advances |
3,527
|
(30 |
) |
3,557
| |||||
Securities
sold under resale agreements |
2,877
|
2,877
|
-
| ||||||
Long-term
debt |
1,641
|
1,697
|
(56) | ||||||
Total
interest expense |
$ |
31,720 |
$ |
14,981 |
$ |
16,739 | |||
CHANGE
IN NET INTEREST INCOME |
$ |
20,826 |
$ |
20,145 |
$ |
681 | |||
(1)
Change in interest income/expense not arising from volume or rate
variances are allocated proportionately to
rate and volume. |
Three Months Ended March
31, | ||||||
2006 |
2005 | |||||
(In
millions) | ||||||
Branch
fees |
$ |
2.54 |
$ |
1.59 | ||
Letters
of credit fees and commissions |
2.17
|
2.54
| ||||
Net
gain on investment securities available-for-sale |
1.72
|
0.45
| ||||
Income
from life insurance policies |
0.90
|
0.74
| ||||
Ancillary
loan fees |
0.78
|
0.52
| ||||
Income
from secondary market activities |
0.14
|
0.19
| ||||
Net
gain on sale of other real estate owned |
0.09
|
-
| ||||
Other
operating income |
0.55
|
0.47
| ||||
Total |
$ |
8.89 |
$ |
6.50 |
Three Months Ended March
31, | ||||||
2006 |
2005 |
|||||
|
(In millions) | |||||
Compensation
and employee benefits |
$ |
16.17 |
$ |
12.85 |
||
Occupancy
and equipment expense |
4.78
|
3.26
|
||||
Deposit-related
expenses |
2.01
|
1.64
|
||||
Amortization
of premiums on deposits acquired |
1.76
|
0.60
|
||||
Amortization
of investments in affordable housing partnerships |
1.26
|
1.68
|
||||
Data
processing |
0.76
|
0.57
|
||||
Deposit
insurance premiums and regulatory assessments |
0.32
|
0.22
|
||||
Other
operating expenses |
9.76
|
6.90
|
||||
Total |
$ |
36.82 |
$ |
27.72 |
||
Efficiency
Ratio (1) |
37% |
|
37% |
| ||
(1)
Represents noninterest expense (excluding the amortization of intangibles
and investments in afffordable housing partnerships) divided by the
aggregate of net interest income before provision for loan losses and
noninterest income. |
Amortized Cost |
Gross
Unrealized
Gains |
Gross Unrealized
Losses |
Estimated Fair
Value | ||||||||
(In
thousands) | |||||||||||
As
of March 31, 2006 |
|||||||||||
U.S.
Treasury securities |
$ |
2,483 |
$ |
- |
$ |
(4 |
) |
$ |
2,479 | ||
U.S.
Government agency securities and U.S. Government |
|||||||||||
sponsored
enterprise debt securities |
710,450
|
-
|
(5,876 |
) |
704,574
| ||||||
U.S.
Government sponsored enterprise mortgage-backed securities |
110,897
|
296
|
(2,493 |
) |
108,700
| ||||||
Other
mortgage-backed securities |
10,826
|
-
|
(29 |
) |
10,797
| ||||||
Corporate
debt securities |
18,000
|
42
|
(248 |
) |
17,794
| ||||||
U.S.
Government sponsored enterprise equity securities |
4,648
|
22
|
-
|
4,670
| |||||||
Residual
interest in securitized loans |
-
|
1,004
|
-
|
1,004
| |||||||
Total
investment securities available-for-sale |
$ |
857,304 |
$ |
1,364 |
$ |
(8,650 |
) |
$ |
850,018 | ||
As
of December 31, 2005 |
|||||||||||
U.S.
Treasury securities |
$ |
1,497 |
$ |
- |
$ |
- |
$ |
1,497 | |||
U.S.
Government agency securities and U.S. Government |
|||||||||||
sponsored
enterprise debt securities |
615,105
|
-
|
(4,868 |
) |
610,237
| ||||||
U.S.
Government sponsored enterprise mortgage-backed securities |
189,147
|
2,526
|
(1,758 |
) |
189,915
| ||||||
Other
mortgage-backed securities |
14,119
|
-
|
(15 |
) |
14,104
| ||||||
Corporate
debt securities |
17,998
|
41
|
(227 |
) |
17,812
| ||||||
U.S.
Government sponsored enterprise equity securities |
36,103
|
-
|
(235 |
) |
35,868
| ||||||
Residual
interest in securitized loans |
-
|
404
|
-
|
404
| |||||||
Total
investment securities available-for-sale |
$ |
873,969 |
$ |
2,971 |
$ |
(7,103 |
) |
$ |
869,837 |
March
31, 2006 |
December
31, 2005 | ||||||||||
Amount |
Percent |
Amount |
Percent | ||||||||
(Dollars
in thousands) | |||||||||||
Real
estate loans: |
|||||||||||
Residential,
single family |
$ |
648,415 |
8.5 |
% |
$ |
509,151 |
7.5 |
% | |||
Residential,
multifamily |
1,597,442
|
20.8 |
% |
1,239,836
|
18.3 |
% | |||||
Commercial
and industrial real estate |
3,512,886
|
45.9 |
% |
3,321,520
|
48.9 |
% | |||||
Construction |
767,925
|
10.0 |
% |
640,654
|
9.4 |
% | |||||
Total
real estate loans |
6,526,668
|
85.2 |
% |
5,711,161
|
84.1 |
% | |||||
Other
loans: |
|||||||||||
Commercial
business |
718,833
|
9.4 |
% |
643,296
|
9.5 |
% | |||||
Trade
finance |
219,350
|
2.9 |
% |
230,771
|
3.4 |
% | |||||
Automobile |
9,883
|
0.1 |
% |
8,543
|
0.1 |
% | |||||
Other
consumer |
182,135
|
2.4 |
% |
200,254
|
2.9 |
% | |||||
Total
other loans |
1,130,201
|
14.8 |
% |
1,082,864
|
15.9 |
% | |||||
Total
gross loans |
7,656,869
|
100.0 |
% |
6,794,025
|
100.0 |
% | |||||
Unearned
fees, premiums and discounts, net |
(4,848 |
) |
(1,070 |
) |
|||||||
Allowance
for loan losses |
(75,493 |
) |
(68,635 |
) |
|||||||
Loan
receivable, net |
$ |
7,576,528 |
$ |
6,724,320 |
March 31, 2006
|
December 31, 2005
|
|||||
(Dollars
in thousands) | ||||||
Nonaccrual
loans |
$ |
10,988 |
$ |
24,149 |
||
Loans
past due 90 days or more but not on nonaccrual |
-
|
5,670
|
||||
Total
nonperforming loans |
10,988
|
29,819
|
||||
Restructured
loans |
-
|
-
|
||||
Other
real estate owned, net |
2,786
|
299
|
||||
Total
nonperforming assets |
$ |
13,774 |
$ |
30,118 |
||
Total
nonperforming assets to total assets |
0.15
|
% |
0.36
|
% | ||
Allowance
for loan losses to nonperforming loans |
687.05
|
% |
230.17
|
% | ||
Nonperforming
loans to total gross loans |
0.14
|
% |
0.44
|
% |
Three Months Ended March
31, | |||||
2006 |
2005 | ||||
(Dollars
in thousands) | |||||
Allowance
balance, beginning of period |
$ |
68,635 |
$ |
50,884 | |
Allowance
from acquisition |
4,084
|
-
| |||
Allowance
for unfunded loan commitments |
|||||
and
letters of credit |
(605) |
|
(621) | ||
Provision
for loan losses |
3,333
|
4,370
| |||
Chargeoffs: |
|||||
Commercial
business |
-
|
820
| |||
Automobile |
-
|
44
| |||
Other
consumer |
1
|
-
| |||
Total
chargeoffs |
1
|
864
| |||
Recoveries: |
|||||
Residential,
single family |
-
|
20
| |||
Commercial
business |
45
|
55
| |||
Automobile |
2
|
24
| |||
Total
recoveries |
47
|
99
| |||
Net
chargeoffs |
(46) |
|
765
| ||
Allowance
balance, end of period |
$ |
75,493 |
$ |
53,868 | |
Average
loans outstanding |
$ |
7,078,805 |
$ |
5,236,534 | |
Total
gross loans outstanding, end of period |
$ |
7,656,869 |
$ |
5,391,644 | |
Annualized
net chargeoffs to average loans |
0.00% |
|
0.06% | ||
Allowance
for loan losses to total gross loans |
|||||
at
the end of period |
0.99% |
|
1.00% |
March
31, 2006 |
December
31, 2005 |
|||||||||||
Amount |
% |
Amount |
% |
|||||||||
(Dollars
in thousands) | ||||||||||||
Residential,
single family |
$ |
2,249 |
8.5 |
% |
$ |
1,401 |
7.5 |
% | ||||
Residential,
multifamily |
6,192
|
20.8 |
% |
5,152
|
18.3 |
% | ||||||
Commercial
and industrial real estate |
22,757
|
45.9 |
% |
22,241
|
48.9 |
% | ||||||
Construction |
13,363
|
10.0 |
% |
10,751
|
9.4 |
% | ||||||
Commercial
business |
15,333
|
9.4 |
% |
13,452
|
9.5 |
% | ||||||
Trade
finance |
14,747
|
2.9 |
% |
14,680
|
3.4 |
% | ||||||
Automobile |
238
|
0.1 |
% |
205
|
0.1 |
% | ||||||
Other
consumer |
614
|
2.4 |
% |
753
|
2.9 |
% | ||||||
Total |
$ |
75,493 |
100.0 |
% |
$ |
68,635 |
100.0 |
% |
March 31,
2006 |
December 31,
2005 | ||||
(In
thousands) | |||||
Demand
deposits (noninterest-bearing) |
$ |
1,389,675 |
$ |
1,331,992 | |
Checking
accounts (interest-bearing) |
472,327
|
472,611
| |||
Money
market accounts |
1,121,378
|
978,678
| |||
Savings
deposits |
452,428
|
326,806
| |||
Total
core deposits |
3,435,808
|
3,110,087
| |||
Time
deposits: |
|||||
Less
than $100,000 |
1,165,273
|
927,793
| |||
$100,000
or greater |
2,422,595
|
2,220,707
| |||
Total
time deposits |
3,587,868
|
3,148,500
| |||
Total
deposits |
$ |
7,023,676 |
$ |
6,258,587 |
Payment
Due by Period | ||||||||||||||||||
Contractual
Obligations |
Less than 1
year |
1-3
years |
3-5
years |
|
After 5
years |
Indeterminate
Maturity |
|
Total | ||||||||||
(In
thousands) | ||||||||||||||||||
Deposits |
$ |
3,399,864 |
$ |
233,086 |
$ |
31,567 |
$ |
1,003 |
$ |
3,441,248 |
$ |
7,106,768 | ||||||
Federal
funds purchased |
5,501
|
5,501
| ||||||||||||||||
FHLB
advances |
539,903
|
135,410
|
73,095
|
13,987
|
-
|
762,395
| ||||||||||||
Securities
sold under |
||||||||||||||||||
repurchase
agreements |
12,368
|
24,735
|
24,735
|
378,004
|
-
|
439,842
| ||||||||||||
Notes
payable |
8,833
|
8,833
| ||||||||||||||||
Long-term
debt obligations |
12,250
|
24,500
|
24,500
|
383,139
|
-
|
444,389
| ||||||||||||
Operating
lease obligations |
9,239
|
17,711
|
13,728
|
35,228
|
-
|
75,906
| ||||||||||||
Total
contractual obligations |
$ |
3,979,125 |
$ |
435,442 |
$ |
167,625 |
$ |
811,361 |
$ |
3,450,081 |
$ |
8,843,634 |
|
Payment
Due | |
|
(In
thousands) | |
Undisbursed
loan commitments |
$ |
1,952,118
|
Standby
letters of credit |
347,227
| |
Commercial
letters of credit |
40,342
|
East
West Bancorp |
East
West Bank |
Minimum
Regulatory Requirements |
Well
Capitalized Requirements |
||||||||||
Total
Capital (to Risk-Weighted Assets) |
11.3 |
% |
11.0 |
% |
8.0 |
% |
10.0 |
% | |||||
Tier
1 Capital (to Risk-Weighted Assets) |
9.3 |
% |
9.0 |
% |
4.0 |
% |
6.0 |
% | |||||
Tier
1 Capital (to Average Assets) |
9.0 |
% |
8.7 |
% |
4.0 |
% |
5.0 |
% |
Net
Interest Income |
Net
Portfolio Value | ||||||||||||
Volatility
(1) |
Volatility
(2) |
||||||||||||
Change in Interest Rates (Basis
Points) |
March 31,
2006 |
December 31,
2005 |
March 31,
2006 |
December 31,
2005 |
|||||||||
+200 |
2.8
|
% |
1.1
|
% |
(10.5 |
)% |
(12.5 |
)% | |||||
+100 |
1.8
|
% |
0.9
|
% |
(5.0 |
)% |
(5.2 |
)% | |||||
-100 |
(2.7 |
)% |
(1.6 |
)% |
1.9
|
% |
2.9
|
% | |||||
-200 |
(5.5 |
)% |
(4.1 |
)% |
3.0
|
% |
3.8
|
% | |||||
(1)
The percentage change represents net interest income for twelve months in
a stable interest rate environment versus net interest income in the
various rate scenarios. | |||||||||||||
(2)
The percentage change represents net portfolio value of the Bank in a
stable interest rate environment versus net portfolio value in the various
rate scenarios. |
Expected
Maturity or Repricing Date by Year | ||||||||||||||||||||||||
Year
1 |
Year
2 |
Year
3 |
Year
4 |
Year
5 |
Thereafter
|
Total
|
Fair Value at March 31,
2006 | |||||||||||||||||
(Dollars
in thousands) | ||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Federal
funds sold |
$ |
1,000 |
$ |
1,000 |
$ |
1,000 | ||||||||||||||||||
Weighted
average rate |
4.75 |
% |
4.75 |
% |
||||||||||||||||||||
Interest-bearing
deposits in other banks |
$ |
1,059 |
$ |
1,059 |
$ |
1,059 | ||||||||||||||||||
Weighted
average rate |
3.18 |
% |
3.18 |
% |
||||||||||||||||||||
Securities
purchased under resale agreements |
$ |
100,000 |
$ |
100,000 |
$ |
99,393 | ||||||||||||||||||
Weighted
average rate |
7.50 |
% |
7.50 |
% |
||||||||||||||||||||
Investment
securities available-for-sale (fixed rate) |
$ |
304,761 |
$ |
116,977 |
$ |
105,001 |
$ |
50,000 |
$ |
20,830 |
$ |
597,569 |
$ |
593,428 | ||||||||||
Weighted
average rate |
3.48 |
% |
4.28 |
% |
5.25 |
% |
5.40 |
% |
5.18 |
% |
4.17 |
% |
||||||||||||
Investment
securities available-for-sale (variable rate) (1) |
$ |
178,333 |
$ |
25,885 |
29,171
|
24,922
|
1,424
|
$ |
259,735 |
$ |
256,590 | |||||||||||||
Weighted
average rate |
4.59 |
% |
3.95 |
% |
4.12 |
% |
4.04 |
% |
5.20 |
% |
4.42 |
% |
||||||||||||
Total
gross loans |
$ |
5,334,823 |
$ |
526,895 |
$ |
569,000 |
$ |
456,549 |
$ |
420,746 |
$ |
348,855 |
$ |
7,656,869 |
$ |
7,576,749 | ||||||||
Weighted
average rate |
7.46 |
% |
5.93 |
% |
6.09 |
% |
6.00 |
% |
6.62 |
% |
6.52 |
% |
7.07 |
% |
||||||||||
Liabilities:
|
||||||||||||||||||||||||
Checking
accounts |
$ |
472,327 |
$ |
472,327 |
$ |
472,327 | ||||||||||||||||||
Weighted
average rate |
1.38 |
% |
1.38 |
% |
||||||||||||||||||||
Money
market accounts |
$ |
1,121,378 |
$ |
1,121,378 |
$ |
1,121,378 | ||||||||||||||||||
Weighted
average rate |
3.29 |
% |
3.29 |
% |
||||||||||||||||||||
Savings
deposits |
$ |
452,428 |
$ |
452,428 |
$ |
452,428 | ||||||||||||||||||
Weighted
average rate |
0.85 |
% |
0.85 |
% |
||||||||||||||||||||
Time
deposits |
$ |
3,367,765 |
$ |
194,795 |
$ |
21,583 |
$ |
1,643 |
$ |
1,338 |
$ |
744 |
$ |
3,587,868 |
$ |
3,568,539 | ||||||||
Weighted
average rate |
3.85 |
% |
3.98 |
% |
1.83 |
% |
3.31 |
% |
3.73 |
% |
4.26 |
% |
3.85 |
% |
||||||||||
Federal
funds purchased |
$ |
5,500 |
$ |
5,500 |
$ |
5,500 | ||||||||||||||||||
Weighted
average rate |
4.26 |
% |
4.26 |
% |
||||||||||||||||||||
FHLB
advances (variable rate) |
$ |
345,000 |
$ |
345,000 |
$ |
345,000 | ||||||||||||||||||
Weighted
average rate |
4.96 |
% |
4.96 |
% |
||||||||||||||||||||
FHLB
term advances (fixed rate) |
$ |
246,458 |
$ |
23,500 |
$ |
91,000 |
$ |
10,000 |
$ |
10,000 |
$ |
13,000 |
$ |
393,958 |
$ |
387,538 | ||||||||
Weighted
average rate |
3.04 |
% |
4.49 |
% |
4.77 |
% |
4.27 |
% |
5.01 |
% |
4.45 |
% |
3.65 |
% |
||||||||||
Securities
sold under repurchase agreements |
$ |
325,000 |
$ |
325,000 |
$ |
311,263 | ||||||||||||||||||
Weighted
average rate |
3.81 |
% |
3.81 |
% |
||||||||||||||||||||
Subordinated
debt |
$ |
75,000 |
$ |
75,000 |
$ |
72,314 | ||||||||||||||||||
Weighted
average rate |
5.79 |
% |
5.79 |
% |
||||||||||||||||||||
Junior
subordinated debt (fixed rate) |
$ |
21,392 |
$ |
21,392 |
$ |
30,816 | ||||||||||||||||||
Weighted
average rate |
10.91 |
% |
10.91 |
% |
||||||||||||||||||||
Junior
subordinated debt (variable rate) |
$ |
87,631 |
$ |
87,631 |
$ |
91,927 | ||||||||||||||||||
Weighted
average rate |
6.63 |
% |
6.63 |
% |
||||||||||||||||||||
__________
|
||||||||||||||||||||||||
(1)
Includes hybrid securities that have fixed interest rates for the first
three or five years. Thereafter, interest rates become adjustable
based on a predetermined index |
Month
Ended |
Total
Number of Shares Purchased (1) |
Average
Price Paid per Share |
Total
Number of Shares Purchased as Part of Publicly Announced
Programs |
Approximate
Dollar Value of Shares that May Yet Be Purchased Under the
Programs | ||||||||
January
31, 2006 |
-- |
$ |
- |
-- |
(2) | |||||||
February
28, 2006 |
-- |
$ |
- |
-- |
(2) | |||||||
March
31, 2006 |
-- |
$ |
- |
-- |
(2) | |||||||
Total |
-- |
$ |
- |
-- |
$ |
7,000,000 |
(1) |
Excludes
12,648 repurchased shares totaling $440 thousand due to forfeitures of
restricted stock awards pursuant to the Company’s 1998 Stock Incentive
Plan. |
(2) |
On
November 27, 2001, the Company’s Board of Directors announced its sixth
repurchase program authorizing the repurchase of up to $7.0 million of its
common stock. This repurchase program has no expiration date and, to date,
no shares have been purchased under this
program. |
(i)
Exhibit 31.1 |
Chief
Executive Officer Certification Pursuant to |
Section
302 of the Sarbanes-Oxley Act of 2002 | |
(ii)
Exhibit 31.2 |
Chief
Financial Officer Certification Pursuant to |
Section
302 of the Sarbanes-Oxley Act of 2002 | |
(iii)
Exhibit 32.1 |
Chief
Executive Officer Certification Pursuant to 18 |
U.S.C.
Section 1350, As Adopted Pursuant to | |
Section
906 of the Sarbanes-Oxley Act of 2002 | |
(iv)
Exhibit 32.2 |
Chief
Financial Officer Certification Pursuant to 18 |
U.S.C.
Section 1350, As Adopted Pursuant to | |
Section
906 of the Sarbanes-Oxley Act of 2002 |
EAST
WEST BANCORP, INC. |
By:
/s/
Julia Gouw |
JULIA
GOUW |
Executive
Vice President and Chief Financial Officer |