Document


 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 __________________________________________________
FORM 10-Q
  __________________________________________________ 
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
For the quarterly period ended September 30, 2018
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                     
Commission file number: 001-14901
  __________________________________________________
CNX Resources Corporation
(Exact name of registrant as specified in its charter)

Delaware
 
51-0337383
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)
CNX Center
1000 CONSOL Energy Drive Suite 400
Canonsburg, PA 15317-6506
(724) 485-4000
(Address, including zip code, and telephone number, including area code, of registrant’s principal executive offices)
 __________________________________________________ 
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  x    No  o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes  x    No   o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer  x    Accelerated filer o Non-accelerated filer o Smaller Reporting Company o
Emerging Growth Company o If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  o    No  x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class
 
Shares outstanding as of October 16, 2018
Common stock, $0.01 par value
 
203,599,810
 




TABLE OF CONTENTS

 
 
Page
PART I FINANCIAL INFORMATION
 
 
 
 
ITEM 1.
Condensed Consolidated Financial Statements
 
 
Consolidated Statements of Income for the three and nine months ended September 30, 2018 and 2017
 
Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2018 and 2017
 
 
Consolidated Balance Sheets at September 30, 2018 and December 31, 2017
 
Consolidated Statement of Stockholders’ Equity for the nine months ended September 30, 2018
 
Consolidated Statements of Cash Flows for the nine months ended September 30, 2018 and 2017
 
 
 
 
ITEM 2.
 
 
 
ITEM 3.
 
 
 
ITEM 4.
 
 
PART II OTHER INFORMATION
 
 
 
 
ITEM 1.
 
 
 
ITEM 1A.
Risk Factors
 
 
 
ITEM 2.
Unregistered Sales of Equity Securities and Use of Proceeds
 
 
 
ITEM 6.





GLOSSARY OF CERTAIN OIL AND GAS MEASUREMENT TERMS

The following are abbreviations of certain measurement terms commonly used in the oil and gas industry and included within this Form 10-Q:

Bbl - One stock tank barrel, or 42 U.S. gallons liquid volume, used in reference to oil or other liquid hydrocarbons.
Bbtu - One billion British Thermal units.
Bcf - One billion cubic feet of natural gas.
Bcfe - One billion cubic feet of natural gas equivalents, with one barrel of oil being equivalent to 6,000 cubic feet of gas.
Btu - One British Thermal unit.
Mbbls - One thousand barrels of oil or other liquid hydrocarbons.
Mcf - One thousand cubic feet of natural gas.
Mcfe - One thousand cubic feet of natural gas equivalents, with one barrel of oil being equivalent to 6,000 cubic feet of gas.
MMbtu - One million British Thermal units.
MMcfe - One million cubic feet of natural gas equivalents, with one barrel of oil being equivalent to 6,000 cubic feet of gas.
NGL - Natural gas liquids - those hydrocarbons in natural gas that are separated from the gas as liquids through the process.
Net - “Net” natural gas or “net” acres are determined by adding the fractional ownership working interests CNX Resources Corporation and its subsidiaries have in gross wells or acres.
Proved reserves - Quantities of oil, natural gas, and NGLs which, by analysis of geological and engineering data, can be estimated with reasonable certainty to be economically producible from a given date forward, from known reservoirs, and under existing economic conditions, operating methods and government regulations prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation.
Proved developed reserves - Proved reserves which can be expected to be recovered through existing wells with existing equipment and operating methods.
Proved undeveloped reserves (PUDs) - Proved reserves that can be estimated with reasonable certainty to be recovered from new wells on undrilled proved acreage or from existing wells where a relatively major expenditure is required for completion.
Reservoir - A porous and permeable underground formation containing a natural accumulation of producible natural gas and/or oil that is confined by impermeable rock or water barriers and is separate from other reservoirs.
Tcfe - One trillion cubic feet of natural gas equivalents, with one barrel of oil being equivalent to 6,000 cubic feet of gas.





PART I : FINANCIAL INFORMATION
 
ITEM 1.
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

CNX RESOURCES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share data)
Three Months Ended
 
Nine Months Ended
(Unaudited)
September 30,
 
September 30,
Revenues and Other Operating Income:
2018
 
2017
 
2018
 
2017
Natural Gas, NGLs and Oil Revenue
$
344,712

 
$
234,442

 
$
1,084,851

 
$
812,511

Gain on Commodity Derivative Instruments
18,005

 
19,183

 
78,752

 
80,508

Purchased Gas Revenue
10,560

 
13,384

 
38,546

 
32,678

Midstream Revenue
19,946

 

 
69,684

 

Other Operating Income
3,903

 
20,176

 
23,146

 
52,483

Total Revenue and Other Operating Income
397,126

 
287,185

 
1,294,979

 
978,180

Costs and Expenses:
 
 
 
 
 
 
 
Operating Expense
 
 
 
 
 
 
 
Lease Operating Expense
16,202

 
21,755

 
78,350

 
64,459

Transportation, Gathering and Compression
68,907

 
98,769

 
230,935

 
279,699

Production, Ad Valorem, and Other Fees
7,342

 
5,919

 
24,277

 
19,854

Depreciation, Depletion and Amortization
119,585

 
102,012

 
363,338

 
289,329

Exploration and Production Related Other Costs
3,321

 
4,479

 
9,401

 
33,981

Purchased Gas Costs
10,602

 
13,142

 
37,404

 
32,231

Impairment of Exploration and Production Properties

 

 

 
137,865

Impairment of Other Intangible Assets

 

 
18,650

 

Selling, General, and Administrative Costs
32,435

 
21,469

 
98,693

 
65,025

Other Operating Expense
17,405

 
27,544

 
51,238

 
69,825

Total Operating Expense
275,799

 
295,089

 
912,286

 
992,268

Other (Income) Expense
 
 
 
 
 
 
 
Other Expense (Income)
1,105

 
8,250

 
(4,812
)
 
17,803

Gain on Asset Sales
(134,320
)
 
(45,743
)
 
(148,942
)
 
(184,319
)
Gain on Previously Held Equity Interest

 

 
(623,663
)
 

Loss on Debt Extinguishment
15,385

 
2,019

 
54,433

 
1,233

Interest Expense
35,723

 
38,836

 
112,712

 
121,124

Total Other (Income) Expense
(82,107
)
 
3,362

 
(610,272
)
 
(44,159
)
Total Costs and Expenses
193,692

 
298,451

 
302,014

 
948,109

Earnings (Loss) from Continuing Operations Before Income Tax
203,434

 
(11,266
)
 
992,965

 
30,071

Income Tax Expense
56,678

 
10,530

 
239,269

 
21,066

Income (Loss) from Continuing Operations
146,756

 
(21,796
)
 
753,696

 
9,005

(Loss) Income from Discontinued Operations, net

 
(4,645
)
 

 
95,099

Net Income (Loss)
146,756

 
(26,441
)
 
753,696

 
104,104

Less: Net Income Attributable to Noncontrolling Interest
21,727

 

 
59,090

 

Net Income (Loss) Attributable to CNX Resources Shareholders
$
125,029

 
$
(26,441
)
 
$
694,606

 
$
104,104













The accompanying notes are an integral part of these financial statements.



4




CNX RESOURCES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(CONTINUED)
(Dollars in thousands, except per share data)
Three Months Ended
 
Nine Months Ended
(Unaudited)
September 30,
 
September 30,
Earnings (Loss) Per Share
2018
 
2017
 
2018
 
2017
Basic
 
 
 
 
 
 
 
Income (Loss) from Continuing Operations
$
0.59

 
$
(0.09
)
 
$
3.22

 
$
0.04

(Loss) Income from Discontinued Operations

 
(0.02
)
 

 
0.41

Total Basic Earnings (Loss) Per Share
$
0.59

 
$
(0.11
)
 
$
3.22

 
$
0.45

Dilutive
 
 
 
 
 
 
 
Income (Loss) from Continuing Operations
$
0.59

 
$
(0.09
)
 
$
3.18

 
$
0.04

(Loss) Income from Discontinued Operations

 
(0.02
)
 

 
0.41

Total Dilutive Earnings (Loss) Per Share
$
0.59

 
$
(0.11
)
 
$
3.18

 
$
0.45


 
 
 
 
 
 
 
Dividends Declared Per Share
$

 
$

 
$

 
$


CNX RESOURCES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
 
Three Months Ended
 
Nine Months Ended
(Dollars in thousands)
September 30,
 
September 30,
(Unaudited)
2018
 
2017
 
2018
 
2017
Net Income (Loss)
$
146,756

 
$
(26,441
)
 
$
753,696

 
$
104,104

Other Comprehensive Income:
 
 
 
 
 
 
 
  Actuarially Determined Long-Term Liability Adjustments (Net of tax: ($13), ($2,034), ($794), ($6,121))
22

 
3,464

 
2,004

 
10,430



 

 
 
 
 
Comprehensive Income (Loss)
146,778

 
(22,977
)
 
755,700

 
114,534

 
 
 
 
 
 
 
 
Less: Comprehensive Income Attributable to Noncontrolling Interest
21,727

 

 
59,090

 

 
 
 
 
 
 
 
 
Comprehensive Income (Loss) Attributable to CNX Resources Shareholders
$
125,051

 
$
(22,977
)
 
$
696,610

 
$
114,534















The accompanying notes are an integral part of these financial statements.


5



CNX RESOURCES CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
 
 
(Unaudited)
 
 
(Dollars in thousands)
September 30,
2018
 
December 31,
2017
ASSETS
 
 
 
Current Assets:
 
 
 
Cash and Cash Equivalents
$
42,672

 
$
509,167

Accounts and Notes Receivable:
 
 

Trade
147,724

 
156,817

Other Receivables
10,097

 
48,908

Supplies Inventories
9,726

 
10,742

Recoverable Income Taxes
40,024

 
31,523

Prepaid Expenses
65,092

 
95,347

Total Current Assets
315,335

 
852,504

Property, Plant and Equipment:
 
 
 
Property, Plant and Equipment
9,276,800

 
9,316,495

Less—Accumulated Depreciation, Depletion and Amortization
2,508,188

 
3,526,742

Total Property, Plant and Equipment—Net
6,768,612

 
5,789,753

Other Assets:
 
 
 
Investment in Affiliates
19,488

 
197,921

Goodwill
796,359

 

Other Intangible Assets
104,838

 

Other
204,404

 
91,735

Total Other Assets
1,125,089

 
289,656

TOTAL ASSETS
$
8,209,036

 
$
6,931,913
























The accompanying notes are an integral part of these financial statements.


6



CNX RESOURCES CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

 
 
(Unaudited)
 
 
(Dollars in thousands, except per share data)
September 30,
2018
 
December 31,
2017
LIABILITIES AND EQUITY
 
 
 
Current Liabilities:
 
 
 
Accounts Payable
$
263,033

 
$
211,161

Current Portion of Long-Term Debt
6,958

 
7,111

Other Accrued Liabilities
263,755

 
223,407

Total Current Liabilities
533,746

 
441,679

Long-Term Debt:
 
 
 
Long-Term Debt
2,184,481

 
2,187,026

Capital Lease Obligations
15,082

 
20,347

Total Long-Term Debt
2,199,563

 
2,207,373

Deferred Credits and Other Liabilities:
 
 
 
Deferred Income Taxes
304,342

 
44,373

Asset Retirement Obligations
16,013

 
198,768

Other
106,553

 
139,821

Total Deferred Credits and Other Liabilities
426,908

 
382,962

TOTAL LIABILITIES
3,160,217

 
3,032,014

Stockholders’ Equity:
 
 
 
Common Stock, $.01 Par Value; 500,000,000 Shares Authorized, 205,147,139 Issued and Outstanding at September 30, 2018; 223,743,322 Issued and Outstanding at December 31, 2017
2,055

 
2,241

Capital in Excess of Par Value
2,311,093

 
2,450,323

Preferred Stock, 15,000,000 shares authorized, None issued and outstanding

 

Retained Earnings
2,003,888

 
1,455,811

Accumulated Other Comprehensive Loss
(6,472
)
 
(8,476
)
Total CNX Resources Stockholders’ Equity
4,310,564

 
3,899,899

Noncontrolling Interest
738,255

 

TOTAL STOCKHOLDERS' EQUITY
5,048,819

 
3,899,899

TOTAL LIABILITIES AND EQUITY
$
8,209,036

 
$
6,931,913


















The accompanying notes are an integral part of these financial statements.


7



CNX RESOURCES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY

 
(Dollars in thousands)
Common
Stock
 
Capital in
Excess
of Par
Value
 
Retained
Earnings
 
Accumulated
Other
Comprehensive
Loss
 
Total CNX Resources Corporation
Stockholders’
Equity
 
Non-
Controlling
Interest
 
Total
Stockholders'
Equity
Balance at December 31, 2017
$
2,241

 
$
2,450,323

 
$
1,455,811

 
$
(8,476
)
 
$
3,899,899

 
$

 
$
3,899,899

(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income

 

 
694,606

 

 
694,606

 
59,090

 
753,696

Other Comprehensive Income (Net of ($794) Tax)

 

 

 
2,004

 
2,004

 

 
2,004

Comprehensive Income

 

 
694,606

 
2,004

 
696,610

 
59,090

 
755,700

Issuance of Common Stock
7

 
1,682

 

 

 
1,689

 

 
1,689

Purchase and Retirement of Common Stock (19,399,032 shares)
(193
)
 
(154,998
)
 
(141,543
)
 

 
(296,734
)
 

 
(296,734
)
Shares Withheld for Taxes

 

 
(4,986
)
 

 
(4,986
)
 
(348
)
 
(5,334
)
Acquisition of CNX Gathering, LLC

 

 

 

 

 
718,577

 
718,577

Amortization of Stock-Based Compensation Awards

 
14,086

 

 

 
14,086

 
1,775

 
15,861

Distributions to CNXM Noncontrolling Interest Holders

 

 

 

 

 
(40,839
)
 
(40,839
)
Balance at September 30, 2018
$
2,055

 
$
2,311,093

 
$
2,003,888

 
$
(6,472
)
 
$
4,310,564

 
$
738,255

 
$
5,048,819



























The accompanying notes are an integral part of these financial statements.


8




CNX RESOURCES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
Nine Months Ended
(Unaudited)
September 30,
Cash Flows from Operating Activities:
2018
 
2017
Net Income
$
753,696

 
$
104,104

Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:

 

Net Income from Discontinued Operations

 
(95,099
)
Depreciation, Depletion and Amortization
363,338

 
289,329

Amortization of Deferred Financing Costs
6,640

 
6,636

Impairment of Exploration and Production Properties

 
137,865

Impairment of Other Intangible Assets
18,650

 

Stock-Based Compensation
15,861

 
13,071

Gain on Sale of Assets
(148,942
)
 
(184,319
)
Gain on Previously Held Equity Interest
(623,663
)
 

Loss on Debt Extinguishment
54,433

 
1,233

Gain on Commodity Derivative Instruments
(78,752
)
 
(80,508
)
Net Cash Received (Paid) in Settlement of Commodity Derivative Instruments
2,518

 
(61,717
)
Deferred Income Taxes
259,116

 
21,066

Equity in Earnings of Affiliates
(4,688
)
 
(34,810
)
Changes in Operating Assets:

 

Accounts and Notes Receivable
50,125

 
12,742

Recoverable Income Taxes
(8,501
)
 
15,908

Supplies Inventories
1,016

 
(6,164
)
Prepaid Expenses
(337
)
 
6,127

Changes in Other Assets
683

 
32,790

Changes in Operating Liabilities:

 

Accounts Payable
2,532

 
15,359

Accrued Interest
5,812

 
32,501

Other Operating Liabilities
30,418

 
32,724

Changes in Other Liabilities
(9,736
)
 
16,915

Net Cash Provided by Continuing Operating Activities
690,219

 
275,753

Net Cash Provided by Discontinued Operating Activities

 
206,097

Net Cash Provided by Operating Activities
690,219

 
481,850

Cash Flows from Investing Activities:

 

Capital Expenditures
(794,124
)
 
(399,462
)
CNX Gathering LLC Acquisition, Net of Cash Acquired
(299,272
)
 

Proceeds from Asset Sales
500,811

 
408,957

Net Distributions from Equity Affiliates
7,750

 
35,620

Net Cash (Used in) Provided by Continuing Investing Activities
(584,835
)
 
45,115

Net Cash Used in Discontinued Investing Activities

 
(33,237
)
Net Cash (Used in) Provided by Investing Activities
(584,835
)
 
11,878

Cash Flows from Financing Activities:

 

Payments on Miscellaneous Borrowings
(5,455
)
 
(6,024
)
Payments on Long-Term Notes
(935,419
)
 
(213,728
)
Net Payments on CNXM Revolving Credit Facility
(105,500
)
 

Proceeds from CNX Revolving Credit Facility

439,000

 

Proceeds from Issuance of CNXM Senior Notes
394,000

 

Distributions to CNXM Noncontrolling Interest Holders
(40,839
)
 

Proceeds from Issuance of Common Stock
1,689

 
859

Shares Withheld for Taxes
(5,335
)
 
(6,346
)
Purchases of Common Stock
(294,365
)
 

Debt Repurchase and Financing Fees
(19,655
)
 
(298
)
Net Cash Used in Continuing Financing Activities
(571,879
)
 
(225,537
)
Net Cash Used in Discontinued Financing Activities

 
(33,332
)
Net Cash Used in Financing Activities
(571,879
)
 
(258,869
)
Net (Decrease) Increase in Cash and Cash Equivalents
(466,495
)
 
234,859

Cash and Cash Equivalents at Beginning of Period
509,167

 
46,299

Cash and Cash Equivalents at End of Period
$
42,672

 
$
281,158


The accompanying notes are an integral part of these financial statements.


9



CNX RESOURCES CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)

NOTE 1—BASIS OF PRESENTATION:

The accompanying Unaudited Consolidated Financial Statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended September 30, 2018 are not necessarily indicative of the results that may be expected for future periods.

The Consolidated Balance Sheet at December 31, 2017 has been derived from the Audited Consolidated Financial Statements at that date but does not include all the notes required by generally accepted accounting principles for complete financial statements. For further information, refer to the Consolidated Financial Statements and related notes for the year ended December 31, 2017 included in CNX Resources Corporation's ("CNX," "CNX Resources," the "Company," "we," "us," or "our") Annual Report on Form 10-K as filed with the Securities and Exchange Commission (SEC) on February 7, 2018.

Certain amounts in prior periods have been reclassified to conform to the current period presentation. On November 28, 2017, the Company spun-off the coal operations previously held by CNX, which were comprised of the Pennsylvania Mining Complex, Baltimore Marine Terminal, its direct and indirect ownership interest in CONSOL Coal Resources LP, formerly known as CNXC Coal Resources LP, and other related coal assets. The financial position, results of operations and cash flows of the coal operations are reflected as discontinued operations for all periods presented through the date of the spin-off. See Note 5 - Discontinued Operations for further details regarding the spin-off.

The Consolidated Balance Sheet at September 30, 2018 reflects the full consolidation of CNX Gathering LLC's assets and liabilities as a result of the acquisition by CNX Gas Company LLC "CNX Gas," an indirect wholly owned subsidiary of CNX, of NBL Midstream, LLC's 50% interest in CNX Gathering LLC on January 3, 2018 (See Note 6 - Acquisitions and Dispositions for more information). The purchase accounting remains preliminary as contemplated by Generally Accepted Accounting Principles (GAAP) and, as a result, there may be upon further review future changes to the value, as well as allocation, of the acquired assets and liabilities, associated amortization expense, goodwill and the gain on the previously held equity interest. These changes may be material.

NOTE 2—EARNINGS PER SHARE:

Basic earnings per share are computed by dividing net income attributable to CNX shareholders by the weighted average shares outstanding during the reporting period. Dilutive earnings per share are computed similarly to basic earnings per share, except that the weighted average shares outstanding are increased to include additional shares from stock options, performance stock options, restricted stock units and performance share units, if dilutive. The number of additional shares is calculated by assuming that outstanding stock options and performance share options were exercised, that outstanding restricted stock units and performance share units were released, and that the proceeds from such activities were used to acquire shares of common stock at the average market price during the reporting period. CNX Midstream Partners LP's "CNXM" dilutive units did not have a material impact on the Company's earnings per share calculations for the period from January 3, 2018 through September 30, 2018.

The table below sets forth the share-based awards that have been excluded from the computation of diluted earnings per share because their effect would be antidilutive:
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
Antidilutive Options
2,288,274

 
5,407,465

 
2,288,274

 
2,731,362

Antidilutive Restricted Stock Units

 
1,102,180

 
55,936

 
183,479

Antidilutive Performance Share Units
157,120

 
1,793,302

 
157,120

 

Antidilutive Performance Stock Options
927,268

 
802,804

 
927,268

 
802,804

 
3,372,662

 
9,105,751

 
3,428,598

 
3,717,645



10




The table below sets forth the share-based awards that have been exercised or released:
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
Options
18,546

 
17,048

 
245,847

 
107,510

Restricted Stock Units
184,176

 
14,776

 
362,573

 
349,037

Performance Share Units
192,926

 

 
550,523

 
560,936

 
395,648

 
31,824

 
1,158,943

 
1,017,483

The computations for basic and dilutive earnings per share are as follows:
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
Income (Loss) from Continuing Operations
$
146,756

 
$
(21,796
)
 
$
753,696

 
$
9,005

      Less: Net Income Attributable to Non-Controlling Interest
21,727

 

 
59,090

 

Net Income (Loss) from Continuing Operations Attributable to CNX Resources Shareholders
$
125,029

 
$
(21,796
)
 
$
694,606

 
$
9,005

(Loss) Income from Discontinued Operations

 
(4,645
)
 

 
95,099

Net Income (Loss) Attributable to CNX Resources Shareholders
$
125,029

 
$
(26,441
)
 
$
694,606

 
$
104,104

 
 
 
 
 
 
 
 
Weighted-average shares of common stock outstanding
210,238,509

 
230,080,797

 
216,010,561

 
229,986,428

Effect of dilutive shares
2,469,573

 

 
2,288,301

 
1,473,392

Weighted-average diluted shares of common stock outstanding
212,708,082

 
230,080,797

 
218,298,862

 
231,459,820

 
 
 
 
 
 
 
 
Earnings (Loss) per Share:
 
 
 
 
 
 
 
Basic (Continuing Operations)
$
0.59

 
$
(0.09
)
 
$
3.22

 
$
0.04

Basic (Discontinued Operations)

 
(0.02
)
 

 
0.41

Total Basic
$
0.59

 
$
(0.11
)
 
$
3.22

 
$
0.45

 
 
 
 
 
 
 
 
Dilutive (Continuing Operations)
$
0.59

 
$
(0.09
)
 
$
3.18

 
$
0.04

Dilutive (Discontinued Operations)

 
(0.02
)
 

 
0.41

Total Dilutive
$
0.59

 
$
(0.11
)
 
$
3.18

 
$
0.45


NOTE 3—CHANGES IN ACCUMULATED OTHER COMPREHENSIVE LOSS:

Changes in Accumulated Other Comprehensive Loss related to pension obligations, net of tax, were as follows:
 
 
Balance at December 31, 2017
$
(8,476
)
Other Comprehensive Income before Reclassifications
1,643

Amounts Reclassified from Accumulated Other Comprehensive Loss, net of tax
361

Current Period Other Comprehensive Income
2,004

Balance at September 30, 2018
$
(6,472
)











11




The following table shows the reclassification of adjustments out of Accumulated Other Comprehensive Loss:
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
Actuarially Determined Long-Term Liability Adjustments*
 
 
 
 
 
 
 
Amortization of Prior Service Costs
$
(6
)
 
$
(749
)
 
$
(186
)
 
$
(2,247
)
Recognized Net Actuarial Loss
41

 
6,247

 
749

 
18,798

Total
35

 
5,498

 
563

 
16,551

Less: Tax Benefit
13

 
2,034

 
202

 
6,121

Net of Tax
$
22

 
$
3,464

 
$
361

 
$
10,430


*Excludes amounts related to the remeasurement of the actuarially determined pension obligations for the nine months ended September 30, 2018.

NOTE 4—REVENUE FROM CONTRACTS WITH CUSTOMERS:

On January 1, 2018, the Company adopted Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers and all the related amendments (“new revenue standard”) using the modified retrospective method, which did not result in any changes to previously reported financial information. The updates related to the new revenue standard were applied only to contracts that were not complete as of January 1, 2018.

Revenue from Contracts with Customers

Revenues are recognized when control of the promised goods or services is transferred to the Company’s customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. The Company has elected to exclude all taxes from the measurement of transaction price.

Nature of Performance Obligations

At contract inception, the Company assesses the goods and services promised in its contracts with customers and identifies a performance obligation for each promised good or service that is distinct. To identify the performance obligations, the Company considers all of the goods or services promised in the contract regardless of whether they are explicitly stated or are implied by customary business practices.

For natural gas, NGLs and oil, and purchased gas revenue, the Company generally considers the delivery of each unit (MMBtu or Bbl) to be a separate performance obligation that is satisfied upon delivery. Payment terms for these contracts typically require payment within 25 days of the end of the calendar month in which the hydrocarbons are delivered. A significant number of these contracts contain variable consideration because the payment terms refer to market prices at future delivery dates. In these situations, the Company has not identified a standalone selling price because the terms of the variable payments relate specifically to the Company’s efforts to satisfy the performance obligations. A portion of the contracts contain fixed consideration (i.e. fixed price contracts or contracts with a fixed differential to NYMEX or index prices). The fixed consideration is allocated to each performance obligation on a relative standalone selling price basis, which requires judgment from management. For these contracts, the Company generally concludes that the fixed price or fixed differentials in the contracts are representative of the standalone selling price. Revenue associated with natural gas, NGLs and oil as presented on the accompanying Consolidated Statement of Income represent the Company’s share of revenues net of royalties and excluding revenue interests owned by others. When selling natural gas, NGLs and oil on behalf of royalty owners or working interest owners, the Company is acting as an agent and thus reports the revenue on a net basis.

Midstream revenue consists of revenues generated from natural gas gathering activities. The gas gathering services are interruptible in nature and include charges for the volume of gas actually gathered and do not guarantee access to the system. Volumetric based fees are based on actual volumes gathered. The Company generally considers the interruptible gathering of each unit (MMBtu) of natural gas as a separate performance obligation. Payment terms for these contracts typically require payment within 25 days of the end of the calendar month in which the hydrocarbons are gathered.




12



Transaction price allocated to remaining performance obligations

Accounting Standards Codification (ASC) 606 requires that the Company disclose the aggregate amount of transaction price that is allocated to performance obligations that have not yet been satisfied. However, the guidance provides certain practical expedients that limit this requirement, including when variable consideration is allocated entirely to a wholly unsatisfied performance obligation or to a wholly unsatisfied promise to transfer a distinct good or service that forms part of a series.

A significant portion of our natural gas, NGLs and oil and purchased gas revenue is short-term in nature with a contract term of one year or less. For those contracts, we have utilized the practical expedient in ASC 606-10-50-14 exempting the Company from disclosure of the transaction price allocated to remaining performance obligations if the performance obligation is part of a contract that has an original expected duration of one year or less.

For revenue associated with contract terms greater than one year, a significant portion of the consideration in those contracts is variable in nature and the Company allocates the variable consideration in its contract entirely to each specific performance obligation to which it relates. Therefore, any remaining variable consideration in the transaction price is allocated entirely to wholly unsatisfied performance obligations. As such, the Company has not disclosed the value of unsatisfied performance obligations pursuant to the practical expedient.

For revenue associated with contract terms greater than one year with a fixed price component, the aggregate amount of the transaction price allocated to remaining performance obligations was $172,177 as of September 30, 2018. The Company expects to recognize net revenue of $52,253 in the next 12 months and $38,043 over the following 12 months, with the remainder recognized thereafter.

For revenue associated with our midstream contracts, which also have terms greater than one year, we have utilized the practical expedient in ASC 606-10-50-14 exempting the Company from disclosure of the transaction price allocated to remaining performance obligations if the variable consideration is allocated entirely to a wholly unsatisfied performance obligation. Under our midstream contracts, the interruptible gathering of each unit of natural gas represents a separate performance obligation; therefore, future volumes are wholly unsatisfied and disclosure of the transaction price allocated to remaining performance obligations is not required.

Prior-period performance obligations

We record revenue in the month production is delivered to the purchaser. However, settlement statements for certain natural gas and NGL revenue may not be received for 30 to 90 days after the date production is delivered, and as a result, we are required to estimate the amount of production delivered to the purchaser and the price that will be received for the sale of the product. We record the differences between our estimates and the actual amounts received in the month that payment is received from the purchaser. We have existing internal controls for our revenue estimation process and related accruals, and any identified differences between our revenue estimates and actual revenue received historically have not been significant. For each of the three and nine months ended September 30, 2018, revenue recognized in the reporting period related to performance obligations satisfied in prior reporting periods was not material.





















13



Disaggregation of Revenue

The following table is a disaggregation of our revenue by major sources:
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
2018
 
2017
 
2018
 
2017
Revenue from Contracts with Customers
 
 
 
 
 
 
 
Natural Gas Revenue
$
293,864

 
$
196,285

 
$
930,505

 
$
703,556

NGLs Revenue
46,663

 
33,220

 
137,104

 
94,139

Condensate Revenue
3,426

 
4,306

 
14,925

 
12,495

Oil Revenue
759

 
631

 
2,317

 
2,321

Total Natural Gas, NGLs and Oil Revenue
344,712

 
234,442

 
1,084,851

 
812,511

 
 
 
 
 
 
 
 
Purchased Gas Revenue
10,560

 
13,384

 
38,546

 
32,678

Midstream Revenue
19,946

 

 
69,684

 

 
 
 
 
 
 
 
 
Other Sources of Revenue and Other Operating Income
 
 
 
 
 
 
 
Gain on Commodity Derivative Instruments
18,005

 
19,183

 
78,752

 
80,508

Other Operating Income
3,903

 
20,176

 
23,146

 
52,483

Total Revenue and Other Operating Income
$
397,126

 
$
287,185

 
$
1,294,979

 
$
978,180


The disaggregated revenue information corresponds with the Company’s segment reporting.

Contract balances

We invoice customers once our performance obligations have been satisfied, at which point payment is unconditional. Accordingly, our contracts with customers do not give rise to contract assets or liabilities under ASC 606. The Company has no contract assets recognized from the costs to obtain or fulfill a contract with a customer.

The opening and closing balances of the Company’s receivables related to contracts with customers were $156,817 and $147,724, respectively. Included in the opening balance are receivables of $9,353 related to the January 3, 2018 acquisition by CNX Gas of NBL Midstream's interests (see Note 6 - Acquisitions and Dispositions for more information).

NOTE 5—DISCONTINUED OPERATIONS:

On November 28, 2017, CNX announced that it had completed the tax-free spin-off of its coal business resulting in two independent, publicly traded companies: (i) a coal company, CONSOL Energy, formerly known as CONSOL Mining Corporation and (ii) CNX, a natural gas exploration and production company. Following the separation, CONSOL Energy and its subsidiaries hold the coal assets previously held by CNX, including its Pennsylvania Mining Complex, Baltimore Marine Terminal, its direct and indirect ownership interest in CONSOL Coal Resources LP, formerly known as CNX Coal Resources LP, and other related coal assets previously held by CNX. As of the close of business on November 28, 2017, CNX's shareholders received one share of CONSOL Energy common stock for every eight shares of CNX's common stock held as of November 15, 2017. The coal business has been reclassified to discontinued operations for all periods presented.















14



The following table details selected financial information for the divested business included within discontinued operations:
 
For the Three Months Ended
 
For the Nine Months Ended
  
September 30, 2017
 
September 30, 2017
Coal Revenue
$
279,245

 
$
899,400

Other Outside Sales
15,065

 
42,806

Freight-Outside Coal
21,803

 
51,847

Miscellaneous Other Income
19,365

 
45,696

(Loss) Gain on Sale of Assets
(513
)
 
13,024

Total Revenue and Other Income
$
334,965

 
$
1,052,773

Total Costs
322,592

 
928,212

Income from Operations Before Income Taxes
$
12,373

 
$
124,561

Income Tax Expense
16,228

 
18,895

Less: Net Income Attributable to Noncontrolling Interest
790

 
10,567

(Loss) Income from Discontinued Operations, net
$
(4,645
)
 
$
95,099


There were no remaining major classes of assets or liabilities of discontinued operations at September 30, 2018 and December 31, 2017.

NOTE 6—ACQUISITIONS AND DISPOSITIONS:

On August 31, 2018 CNX closed on the sale of substantially all of its Ohio Utica Joint Venture Assets in the wet gas Utica Shale areas of Belmont, Guernsey, Harrison, and Noble Counties, which included approximately 26,000 net undeveloped acres. The net cash proceeds of $381,214 are included in Proceeds from Asset Sales on the Consolidated Statements of Cash Flows and the net gain on the transaction of $130,849 is included in the Gain on Asset Sales on the Consolidated Statements of Income.

On May 2, 2018 CNX closed on an Asset Exchange Agreement (the “AEA”), with HG Energy II Appalachia, LLC (“HG Energy”), pursuant to which, among other things, (i) HG Energy paid approximately $7,000 to CNX and assigned to CNX certain undeveloped Marcellus and Utica acreage in Southwest Pennsylvania, and (ii) CNX assigned its interest in certain non-core midstream assets and surface acreage to HG Energy and released certain HG Energy oil and gas acreage from dedication under a gathering agreement that is partially held, indirectly, by CNX. In connection with the transaction, CNX also agreed to certain transactions with CNXM, including the amendment of the existing gas gathering agreement between CNX and CNX Midstream Partners LP to increase the existing well commitment by an additional forty wells. The net gain on the sale was $286 and is included in the Gain on Asset Sales line of the Consolidated Statements of Income.

As a result of the AEA, CNX determined that the carrying value of a portion of the customer relationship intangible assets that were acquired in connection with the Midstream Acquisition discussed below (see also Note 19 - Goodwill and Other Intangible Assets) exceeded their fair value, and recognized an impairment of approximately $18,650, which is included in the Impairment of Other Intangible Assets line of the Consolidated Statements of Income.
On March 30, 2018, CNX Gas completed the sale of substantially all of its shallow oil and gas assets and certain Coalbed Methane (CBM) assets in Pennsylvania and West Virginia for $89,296 in cash consideration. In connection with the sale, the buyer assumed approximately $196,514 of asset retirement obligations. The net gain on the sale was $4,432 and is included in the Gain on Asset Sales line of the Consolidated Statements of Income.
    
On December 14, 2017, CNX Gas entered into a purchase agreement with Noble, pursuant to which CNX Gas acquired Noble’s 50% membership interest in CONE Gathering LLC ("CNX Gathering"), for a cash purchase price of $305,000 and the mutual release of all outstanding claims (the "Midstream Acquisition"). CNX Gathering owns a 100% membership interest in CONE Midstream GP LLC (the "general partner"), which is the general partner of CONE Midstream Partners LP ("CNXM" or the Partnership), which is a publicly traded master limited partnership formed in May 2014 by CNX Gas and Noble. In conjunction with the Midstream Acquisition, which closed on January 3, 2018, the general partner, the Partnership and CONE Gathering LLC changed their names to CNX Midstream GP LLC, CNX Midstream Partners LP, and CNX Gathering LLC, respectively.

Prior to the Midstream Acquisition, the Company accounted for its 50% interest in CNX Gathering LLC as an equity method investment as the Company had the ability to exercise significant influence, but not control, over the operating and financial policies of the midstream operations. In conjunction with the Midstream Acquisition, the Company obtained a controlling interest in CNX Gathering LLC and, through CNX Gathering's ownership of the general partner, control over the Partnership. Accordingly,


15



the Midstream Acquisition has been accounted for as a business combination using the acquisition method of accounting pursuant to ASC Topic 805, Business Combinations, or ASC 805. ASC 805 requires that, in circumstances where a business combination is achieved in stages (or step acquisition), previously held equity interests are remeasured at fair value and any difference between the fair value and the carrying value of the equity interest held be recognized as a gain or loss on the statement of income.

The fair value assigned to the previously held equity interest in CNX Gathering and CNXM for purposes of calculating the gain or loss was $799,033 and was determined using the income approach, based on a discounted cash flow methodology. The resulting gain on remeasurement to fair value of the previously held equity interest in CNX Gathering and CNXM of $623,663 is included in the Gain on Previously Held Equity Interest line of the Consolidated Statements of Income.

The fair values of the previously held equity interests were based on inputs that are not observable in the market and therefore represent Level 3 inputs (See Note 14 - Fair Value of Financial Instruments). These fair values were measured using valuation techniques that convert future cash flows into a single discounted amount. Significant inputs to the valuation included estimates of: (i) gathering volumes; (ii) future operating costs; and (iii) a market-based weighted average cost of capital. These inputs required significant judgments and estimates by management, are still under review, and are subject to change. These inputs have a significant impact on the valuation of the previously held equity interests and future changes may occur.

The estimated fair value of midstream facilities and equipment, generally consisting of pipeline systems and compression stations, were estimated using the cost approach. Significant unobservable inputs in the estimate of fair value include management's assumptions about the replacement costs for similar assets, the relative age of the acquired assets and any potential economic or functional obsolescence associated with the acquired assets. As a result, the estimated fair value of the midstream facilities and equipment represents a Level 3 fair value measurement.

As part of the preliminary purchase price allocation, the Company identified intangible assets for customer relationships with third party customers. The fair value of the identified intangible assets was determined using the income approach, which requires a forecast of the expected future cash flows generated and an estimated market-based weighted average cost of capital. Significant unobservable inputs in the determination of fair value include future revenue estimates, future cost assumptions, and estimated customer retention rates. As a result, the estimated fair value of the identified intangible assets represents a Level 3 fair value measurement. Differences between the preliminary purchase price allocation and the final purchase price allocation may change the amount of intangible assets and goodwill ultimately recognized in conjunction with the Midstream Acquisition.
    
The noncontrolling interest in the acquired business is comprised of the limited partner units in CNXM, which were not acquired by the Company. The CNXM limited partner units are actively traded on the New York Stock Exchange, and were valued based on observable market prices as of the transaction date and therefore represent a Level 1 fair value measurement.

Allocation of Purchase Price (Midstream Acquisition)

The following table summarizes the purchase price and estimated values of assets and liabilities assumed based on the fair value as of January 3, 2018, with any excess of the purchase price over the estimated fair value of the identified net assets acquired recorded as goodwill. The preliminary purchase price allocation will be subject to further refinement, which may result in material changes.

Estimated Fair Value of Consideration Transferred:
Cash Consideration
$
305,000

CNX Gathering Cash on Hand at January 3, 2018 Distributed to Noble
2,620

Fair Value of Previously Held Equity Interest
799,033

Total Estimated Fair Value of Consideration Transferred
$
1,106,653













16



The following is a summary of the preliminary estimated fair values of the net assets acquired:
Fair Value of Assets Acquired:
 
Cash and Cash Equivalents
$
8,348

Accounts and Notes Receivable
21,199

Prepaid Expense
2,006

Other Current Assets
163

Property, Plant and Equipment, Net
1,043,340

Intangible Assets
128,781

Other
593

Total Assets Acquired
1,204,430

 
 
Fair Value of Liabilities Assumed:
 
Accounts Payable
26,059

CNXM Revolving Credit Facility
149,500

Total Liabilities Assumed
175,559

 
 
Total Identifiable Net Assets
1,028,871

Fair Value of Noncontrolling Interest in CNXM
(718,577
)
Goodwill
796,359

Net Assets Acquired
$
1,106,653


Post-Acquisition Operating Results (Midstream Acquisition)

The Midstream Acquisition contributed the following to the Company's Midstream segment for the three and nine months ended September 30, 2018.
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2018
 
September 30, 2018
Midstream Revenue
$
61,372

 
$
186,875

Earnings from Continuing Operations Before Income Tax
$
31,173

 
$
94,502


Unaudited Pro Forma Information (Midstream Acquisition)

The following table presents unaudited pro forma combined financial information for the three and nine months ended September 30, 2017, which presents the Company’s results as though the Midstream Acquisition had been completed at January 1, 2017. The pro forma combined financial information has been included for comparative purposes and is not necessarily indicative of the results that might have actually occurred had the acquisition been completed at January 1, 2017; furthermore, the financial information is not intended to be a projection of future results.
 
Pro Forma
(in thousands, except per share data) (unaudited)
Three Months Ended September 30, 2017
 
Nine Months Ended September 30, 2017
Pro Forma Total Revenue and Other Operating Income
$
311,272

 
$
1,051,683

Pro Forma Net Income from Continuing Operations
$
11,240

 
$
104,219

Less: Pro Forma Net income Attributable to Noncontrolling Interests
$
18,670

 
$
56,804

Pro Forma Net Income(Loss) from Continuing Operations Attributable to CNX
$
(7,430
)
 
$
47,415

Pro Forma Income(Loss) per Share from Continuing Operations (Basic)
$
(0.03
)
 
$
0.21

Pro Forma Income(Loss) per Share from Continuing Operations (Diluted)
$
(0.04
)
 
$
0.20


In September 2017, CNX Resources closed on the sale of approximately 22,000 acres of surface land in Colorado. CNX Resources received net cash proceeds of $23,703 which is included in the cash flows from investing activities. The net gain on the sale was $18,758 and was included in the Gain on Sale of Assets in the Consolidated Statements of Income.    


17



In a two part closing in July and September 2017, CNX executed the sale of approximately 7,500 net undeveloped acres of the Marcellus Shale in Allegheny and Westmoreland Counties, Pennsylvania. The Company received total cash proceeds of $36,649, which was included in the cash flows from investing activities. The net gain on the sale of these assets was $15,251 and was included in the Gain on Sale of Assets in the Consolidated Statements of Income.    

In June 2017, CNX closed on the sale of approximately 11,100 net undeveloped acres of the Marcellus and Utica Shale in Allegheny, Washington, and Westmoreland Counties, Pennsylvania. The Company received total cash proceeds of $83,500, which was included in cash flows from investing activities. The net gain on the sale of these assets was $58,541 and was included in the Gain on Sale of Assets in the Consolidated Statements of Income.

In June 2017, the Company finalized the sale of 12 producing wells, 15 drilled but uncompleted wells (DUCs), and approximately 11,000 net developed and undeveloped Marcellus and Utica acres in Doddridge and Wetzel Counties in West Virginia that were previously classified as Held for Sale. CNX Resources received total cash proceeds of $129,651, which was included in cash flows from investing activities. The net loss on the sale was $8,591 and was included in the Gain on Sale of Assets in the Consolidated Statements of Income.

In May 2017, CNX finalized the sale of approximately 6,300 net undeveloped acres of the Utica-Point Pleasant Shale in Jefferson, Belmont, and Guernsey Counties, Ohio that were previously classified as Held for Sale. The Company received total cash proceeds of $76,585, which was included in cash flows from investing activities. The net gain on the sale of these assets was $72,346 and was included in the Gain on Sale of Assets in the Consolidated Statements of Income.

In April 2017, CNX finalized the sale of its Knox Energy LLC and Coalfield Pipeline Company subsidiaries that were previously classified as Held for Sale. At closing, CNX received net cash proceeds of $18,944, which was included in cash flows from investing activities. Due to various post closing adjustments, the net gain on the sale of these assets was $606 and was included in the Gain on Sale of Assets in the Consolidated Statements of Income.

NOTE 7—COMPONENTS OF PENSION PLAN NET PERIODIC BENEFIT COST:

Components of Net Periodic Benefit Cost are as follows:
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
Service Cost
$
54

 
$
96

 
$
247

 
$
289

Interest Cost
333

 
308

 
932

 
927

Amortization of Prior Service Credits
(6
)
 
(93
)
 
(187
)
 
(279
)
Recognized Net Actuarial Loss
59

 
390

 
806

 
1,176

Curtailment Gain

 

 
(416
)
 

Net Periodic Benefit Cost
$
440

 
$
701

 
$
1,382

 
$
2,113


The benefits for the Defined Contribution Restoration Plan were frozen effective July 1, 2018. Employees hired after this date are not eligible for this benefit plan. In addition, current participants receive no further compensation credits after that date, with the last award year being 2017. Annual interest credits will continue to be made in accordance with the terms of the plan. This freezing of the plan triggered a curtailment gain of $416. The curtailment resulted in a plan remeasurement, decreasing the plan liabilities by $2,235 at June 30, 2018.



18



NOTE 8—INCOME TAXES:

The effective tax rates for the three and nine months ended September 30, 2018 were 27.9% and 24.1%, respectively. The effective tax rate for the nine months ended September 30, 2018 differs from the U.S. federal statutory rate of 21% primarily due to increases for state taxes and state valuation allowances, offset by the benefits from the filing of a Federal 10-year net operating loss (“NOL”) carryback as well as non-controlling interest.

The effective tax rates for the three and nine months ended September 30, 2017 were (93.5)% and 70%, respectively. The effective rate for the nine months ended September 30, 2017 differs from the U.S. federal statutory rate of 35% primarily due to state income taxes and equity compensation.

On December 22, 2017, the United States enacted the Tax Cuts and Jobs Act (the "Act") which, among other things, lowered the U.S. Federal corporate income tax rate from 35% to 21%, repealed the corporate alternative minimum tax ("AMT"), and provided for a refund of previously accrued AMT credits. The Company recorded a net tax benefit to reflect the impact of the Act as of December 31, 2017, as it is required to reflect the change in the period in which the law is enacted. Largely, the benefits recorded in the period ending December 31, 2017 related to the Act are in recognition of the revaluation of deferred tax assets and liabilities, a benefit of $115,291, and a benefit for the reversal of a valuation allowance previously recorded against a deferred tax asset for AMT credits which are now refundable, a benefit of $154,384.

The net benefits for the Act, recorded as of September 30, 2018 represent the Company's best estimate using information available to the Company as of September 30, 2018. The Company anticipates U.S. regulatory agencies will potentially issue further regulations prior to year-end which may alter this estimate. The IRS issued rules during the quarter pertaining to the application of limitations for executive compensation related to contracts existing prior to November 2, 2017, and provisions in the Act addressing the deductibility of interest expense after January 1, 2018. During the three and nine months ended September 30, 2018, no adjustments were recorded to the provisional amounts recognized in 2017. The Company will refine its estimates to incorporate new or better information as it comes available. During the second quarter of 2018, the company filed a Federal NOL carryback resulting in a financial statement benefit of $20,000 through the realization of the Federal NOLs at a 35% tax rate as a carryback versus the current 21% tax rate as a carryforward.

The total amount of uncertain tax positions at September 30, 2018 and December 31, 2017 were $39,953 and $37,813, respectively. If these uncertain tax positions were recognized, approximately $31,516 and $29,376 would affect CNX's effective tax rate at September 30, 2018 and December 31, 2017, respectively. There was a $2,140 change to the unrecognized tax benefits during the nine months ended September 30, 2018.

CNX recognizes accrued interest related to uncertain tax positions in interest expense. As of September 30, 2018 and December 31, 2017, the Company reported an accrued interest liability relating to uncertain tax positions of $897 and $644, respectively, in Other Liabilities on the Consolidated Balance Sheets. The accrued interest liability includes $252 of accrued interest expense that is reflected in the Company's Consolidated Statements of Income for the nine months ended September 30, 2018.
CNX recognizes penalties accrued related to uncertain tax positions in its income tax expense. As of September 30, 2018 and December 31, 2017, CNX had no accrued liabilities for tax penalties related to uncertain tax positions.
CNX and its subsidiaries file federal income tax returns with the United States and income tax returns within various states. With few exceptions, the Company is no longer subject to United States federal, state, local, or non-U.S. income tax examinations by tax authorities for tax years before 2014. The Joint Committee on Taxation concluded its review of the audit of tax year 2015 on March 21, 2018. The audit resulted in a $108,651 reduction to CNX's net operating loss, primarily due to a reduction in the depreciation as an offset to the bonus depreciation taken in the 2010-2013 IRS audit. There was no cash impact from the audit.



19



NOTE 9—PROPERTY, PLANT AND EQUIPMENT:
 
September 30,
2018
 
December 31,
2017
Property, Plant and Equipment
 
 
 
Intangible drilling cost
$
3,980,330

 
$
3,849,689

Proved gas properties
939,815

 
1,999,891

Gas gathering equipment
2,080,909

 
1,182,234

Unproved gas properties
1,105,813

 
919,733

Gas wells and related equipment
789,333

 
834,120

Surface land and other equipment
308,397

 
309,602

Other gas assets
72,203

 
221,226

Total Property, Plant and Equipment
9,276,800

 
9,316,495

Less: Accumulated Depreciation, Depletion and Amortization
2,508,188

 
3,526,742

Total Property, Plant and Equipment - Net
$
6,768,612

 
$
5,789,753

Property, Plant and Equipment Impairment
In February 2017, the Company approved a plan to sell subsidiaries Knox Energy LLC and Coalfield Pipeline Company (collectively, "Knox"). Knox met all of the criteria to be classified as held for sale in February 2017. The potential disposal of Knox did not represent a strategic shift that would have a major effect on the Company's operations and financial results and was, therefore, not classified as discontinued operations in accordance with ASU 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant and Equipment (Topic 360). As part of the required evaluation under the held for sale guidance, the asset's book value was evaluated and adjusted to the lower of its carrying amount or fair value less cost to sell. The Company determined that the approximate fair value less costs to sell Knox was less than the carrying value of the net assets which resulted in an impairment of $137,865 in February 2017, included in Impairment of Exploration and Production Properties within the Consolidated Statements of Income. The sale of Knox closed in the second quarter of 2017.

NOTE 10—REVOLVING CREDIT FACILITIES:
CNX Resources Corporation (CNX)
On March 8, 2018, CNX amended and restated its senior secured revolving credit facility, which expires on March 8, 2023.
The CNX credit facility increased lenders' commitments from $1,500,000 to $2,100,000 with an accordion feature that allows the Company to increase the commitments to $3,000,000. The initial borrowing base increased from $2,000,000 to $2,500,000, and the letters of credit aggregate sub-limit remained unchanged at $650,000. Effective August 20,2018, as part of the semi-annual redetermination, the borrowing base was reduced to $2,100,000 primarily based on the sale of substantially all of CNX's Ohio Utica Joint Venture Assets and shallow oil and gas assets (See Note 6 - Acquisitions and Dispositions for additional information). The credit facility matures on March 8, 2023, provided that if the aggregate principal amount of our existing 5.875% Senior Notes due 2022 and certain other publicly traded debt securities outstanding 91 days prior to the earliest maturity of such debt (such date, the "Springing Maturity Date") is greater than $500,000, then the credit facility will mature on the Springing Maturity Date.

The CNX credit facility is secured by substantially all of the assets of CNX and certain of its subsidiaries. Fees and interest rate spreads are based on the percentage of facility utilization, measured quarterly. Availability under the facility is limited to a borrowing base, which is determined by the lenders' syndication agent and approved by the required number of lenders in good faith by calculating a value of CNX's proved natural gas reserves.
The CNX credit facility contains a number of affirmative and negative covenants that include, among others, covenants that, except in certain circumstances, limit the Company and the subsidiary guarantors' ability to create, incur, assume or suffer to exist indebtedness, create or permit to exist liens on properties, dispose of assets, make investments, purchase or redeem CNX common stock, pay dividends, merge with another corporation and amend the senior unsecured notes. The Company must also mortgage 80% of the value of its proved reserves and 80% of the value of its proved developed producing reserves, in each case, which are included in the borrowing base, maintain applicable deposit, securities and commodities accounts with the lenders or affiliates thereof, and enter into control agreements with respect to such applicable accounts.

The CNX credit facility also requires that CNX maintain a maximum net leverage ratio of no greater than 4.00 to 1.00, which is calculated as the ratio of debt less cash on hand to consolidated EBITDA, measured quarterly. CNX must also maintain a


20



minimum current ratio of no less than 1.00 to 1.00, which is calculated as the ratio of current assets, plus revolver availability, to current liabilities, excluding borrowings under the revolver, measured quarterly. The calculation of all of the ratios exclude CNXM. CNX was in compliance with all financial covenants as of September 30, 2018.

At September 30, 2018, the CNX credit facility had $439,000 of borrowings outstanding and $251,342 of letters of credit outstanding, leaving $1,409,658 of unused capacity. At December 31, 2017, the facility had no borrowings outstanding and $239,072 of letters of credit outstanding, leaving $1,260,928 of unused capacity.

CNX Midstream Partners LP (CNXM)
On March 8, 2018, CNXM entered into a new $600,000 senior secured revolving credit facility that matures on March 8, 2023. The CNXM credit facility replaced its prior $250,000 senior secured revolving credit facility.
The CNXM credit facility includes restrictions on the ability of CNXM, its subsidiary guarantors and certain of its non-guarantor, non-wholly-owned subsidiaries, except in certain circumstances, to: (i) create, incur, assume or suffer to exist indebtedness; (ii) create or permit to exist liens on their properties; (iii) prepay certain indebtedness unless there is no default or event of default under the facility; (iv) make or pay any dividends or distributions in excess of certain amounts; (v) merge with or into another person, liquidate or dissolve; or acquire all or substantially all of the assets of any going concern or going line of business or acquire all or a substantial portion of another person’s assets; (vi) make particular investments and loans; (vii) sell, transfer, convey, assign or dispose of its assets or properties other than in the ordinary course of business and other select instances; (viii) deal with any affiliate except in the ordinary course of business on terms no less favorable to CNXM than it would otherwise receive in an arm’s length transaction; (ix) amend in any material manner its certificate of incorporation, bylaws, or other organizational documents without giving prior notice to the lenders and, in some cases, obtaining the consent of the lenders.

In addition, CNXM is obligated to maintain at the end of each fiscal quarter (x) a maximum total leverage ratio of no greater than between 4.75 to 1.00 ranging to no greater than 5.50 to 1.00 in certain circumstances; (y) a maximum secured leverage ratio of no greater than 3.50 to 1.00 and (z) a minimum interest coverage ratio of no less than 2.50 to 1.00. CNXM was in compliance with all financial covenants as of September 30, 2018.

The CNXM credit facility also contains customary events of default, including, but not limited to, a cross-default to certain other debt, breaches of representations and warranties, change of control events and breaches of covenants. The obligations under the facility are secured by substantially all of the assets of CNXM and its wholly-owned subsidiaries. CNX is not a guarantor under the facility.

At September 30, 2018, the CNXM credit facility had $44,000 of borrowings outstanding.

NOTE 11—LONG-TERM DEBT:
 
September 30,
2018
 
December 31,
2017
Debt:
 
 
 
Senior Notes due April 2022 at 5.875% (Principal of $1,314,307 and $1,705,682
plus Unamortized Premium of $2,258 and $3,544, respectively)
$
1,316,565

 
$
1,709,226

CNX Revolving Credit Facility
439,000

 

CNX Midstream Partners LP Senior Notes due March 2026 at 6.50% (Principal of $400,000 less Unamortized Discount of $5,562 at September 30, 2018)
394,438

 

CNX Midstream Partners LP Revolving Credit Facility
44,000

 

Senior Notes due April 2023 at 8.00% (Principal of $500,000 less Unamortized Discount of $4,751 at December 31, 2017)

 
495,249

Other Note Maturing in 2018 (Principal of $358 less Unamortized Discount of $8 at December 31, 2017)

 
350

Less: Unamortized Debt Issuance Costs
9,522

 
17,536

 
2,184,481

 
2,187,289

Less: Amounts Due in One Year*

 
263

Long-Term Debt
$
2,184,481

 
$
2,187,026

* Excludes current portion of Capital Lease Obligations of $6,958 and $6,848 at September 30, 2018 and December 31, 2017, respectively.

During the nine months ended September 30, 2018, CNXM completed a private offering of $400,000 of 6.50% senior notes


21



due in March 2026 less $6,000 of unamortized bond discount. CNX is not a guarantor of CNXM's 6.50% senior notes due in March 2026 or CNXM's senior secured revolving credit facility.

During the nine months ended September 30, 2018, CNX purchased $391,375 of its outstanding 5.875% senior notes due April 2022. As part of this transaction, a loss of $15,635 was included in Loss on Debt Extinguishment on the Consolidated Statements of Income.

During the three and nine months ended September 30, 2018, CNX purchased $200,000 and $500,000, respectively, of its outstanding 8.00% senior notes due in April 2023. As part of these transactions, a loss of $15,385 and $38,798, respectively, was included in Loss on Debt Extinguishment on the Consolidated Statements of Income.

During the nine months ended September 30, 2017, CNX purchased $119,025 of its outstanding 5.875% senior notes due in April 2022. As part of this transaction, a gain of $786 was included in Loss on Debt Extinguishment on the Consolidated Statements of Income.

During the three and nine months ended September 30, 2017, CNX called the remaining $74,470 balance on its 8.25% senior notes due in April 2020 and the remaining $20,611 balance on its 6.375% senior notes due in March 2021. As part of these transactions, a loss of $2,019 was included in Loss on Debt Extinguishment on the Consolidated Statements of Income.

NOTE 12—COMMITMENTS AND CONTINGENT LIABILITIES:
CNX and its subsidiaries are subject to various lawsuits and claims with respect to such matters as personal injury, royalty accounting, damage to property, exposure to hazardous substances, governmental regulations including environmental remediation, employment and contract disputes and other claims and actions arising out of the normal course of business. CNX accrues the estimated loss for these lawsuits and claims when the loss is probable and can be estimated. The Company's current estimated accruals related to these pending claims, individually and in the aggregate, are immaterial to the financial position, results of operations or cash flows of CNX. It is possible that the aggregate loss in the future with respect to these lawsuits and claims could ultimately be material to the financial position, results of operations or cash flows of CNX; however, such amounts cannot be reasonably estimated.

At September 30, 2018, CNX has provided the following financial guarantees, unconditional purchase obligations, operating lease obligations and letters of credit to certain third parties as described by major category in the following tables. These amounts represent the maximum potential of total future payments that the Company could be required to make under these instruments. These amounts have not been reduced for potential recoveries under recourse or collateralization provisions. Generally, recoveries under reclamation bonds would be limited to the extent of the work performed at the time of the default. No amounts related to these unconditional purchase obligations and letters of credit are recorded as liabilities in the financial statements. CNX management believes that these commitments will expire without being funded, and therefore will not have a material adverse effect on financial condition.
 
Amount of Commitment Expiration Per Period
 
Total
Amounts
Committed
 
Less Than
1  Year
 
1-3 Years
 
3-5 Years
 
Beyond
5  Years
Letters of Credit:
 
 
 
 
 
 
 
 
 
Firm Transportation
$
251,057

 
$
69,538

 
$
181,519

 
$

 
$

Other
285

 
265

 
20

 

 

Total Letters of Credit
251,342

 
69,803

 
181,539

 

 

Surety Bonds:
 
 
 
 
 
 
 
 
 
Employee-Related
1,850

 
1,500

 
350

 

 

Environmental
11,136

 
11,021

 
115

 

 

Other
12,396

 
11,523

 
873

 

 

Total Surety Bonds
25,382

 
24,044

 
1,338

 

 

Total Commitments
$
276,724

 
$
93,847

 
$
182,877

 
$

 
$


Excluded from the above table are commitments and guarantees that relate to discontinued operations, entered into in conjunction with the spin-off of the Company's coal business (See Note 5 - Discontinued Operations). Although CONSOL Energy has agreed to indemnify us to the extent that we are called upon to pay any of these liabilities, there is no assurance that CONSOL Energy will satisfy its obligations to indemnify us in these situations.



22



CNX uses various leased facilities and equipment in its operations. Future minimum lease payments under operating leases at September 30, 2018 are as follows:
Operating Lease Obligations Due
Amount
Less than 1 year
$
13,643

1 - 3 years
17,693

3 - 5 years
10,748

More than 5 years
37,676

Total Operating Lease Obligations
$
79,760


CNX enters into long-term unconditional purchase obligations to procure major equipment purchases, natural gas firm transportation, gas drilling services and other operating goods and services. These purchase obligations are not recorded on the Consolidated Balance Sheets. As of September 30, 2018, the purchase obligations for each of the next five years and beyond were as follows:
Obligations Due
Amount
Less than 1 year
$
263,068

1 - 3 years
515,251

3 - 5 years
397,821

More than 5 years
1,080,415

Total Purchase Obligations
$
2,256,555


NOTE 13—DERIVATIVE INSTRUMENTS:

CNX enters into financial derivative instruments to manage its exposure to commodity price volatility. These natural gas and NGL commodity hedges are accounted for on a mark-to-market basis with changes in fair value recorded in current period earnings.

CNX is exposed to credit risk in the event of non-performance by counterparties. The creditworthiness of counterparties is subject to continuing review. The Company has not experienced any issues of non-performance by derivative counterparties.

None of the Company's counterparty master agreements currently require CNX to post collateral for any of its positions. However, as stated in the counterparty master agreements, if CNX's obligations with one of its counterparties cease to be secured on the same basis as similar obligations with the other lenders under the credit facility, CNX would have to post collateral for instruments in a liability position in excess of defined thresholds. All of the Company's derivative instruments are subject to master netting arrangements with our counterparties. CNX recognizes all financial derivative instruments as either assets or liabilities at fair value on the Consolidated Balance Sheets on a gross basis.
 
Each of the Company's counterparty master agreements allows, in the event of default, the ability to elect early termination of outstanding contracts. If early termination is elected, CNX and the applicable counterparty would net settle all open hedge positions.

The total notional amounts of production of CNX's derivative instruments at September 30, 2018 and December 31, 2017 were as follows:
 
September 30,
 
December 31,
 
Forecasted to
 
2018
 
2017
 
Settle Through
Natural Gas Commodity Swaps (Bcf)
1,096.1

 
1,067.2

 
2023
Natural Gas Basis Swaps (Bcf)
781.8

 
688.1

 
2023









23



The gross fair value of CNX's derivative instruments at September 30, 2018 and December 31, 2017 was as follows:
Asset Derivative Instruments
 
Liability Derivative Instruments
 
September 30,
 
December 31,
 
 
September 30,
 
December 31,
 
2018
 
2017
 
 
2018
 
2017
Commodity Swaps:
 
 
 
 
 
 
 
 
Prepaid Expense
$
34,985

 
$
62,369

 
Other Accrued Liabilities
$
26,371

 
$
5,985

Other Assets
153,279

 
59,281

 
Other Liabilities
11,648

 
42,419

Total Asset
$
188,264

 
$
121,650

 
Total Liability
$
38,019

 
$
48,404

 
 
 
 
 
 
 
 
 
Basis Only Swaps:
 
 
 
 
 
 
 
 
Prepaid Expense
$
10,085

 
$
14,965

 
Other Accrued Liabilities
$
26,293

 
$
35,306

Other Assets
29,099

 
24,223

 
Other Liabilities
26,952

 
17,179

Total Asset
$
39,184

 
$
39,188

 
Total Liability
$
53,245

 
$
52,485


The effect of derivative instruments on the Company's Consolidated Statements of Income was as follows:
 
For the Three Months Ended
 
For the Nine Months Ended
 
September 30,
 
September 30,
 
2018
 
2017
 
2018
 
2017
Cash Received (Paid) in Settlement of Commodity Derivative Instruments:
 
 
 
 
 
 
 
  Commodity Swaps:
 
 
 
 
 
 
 
    Natural Gas
$
6,916

 
$
(312
)
 
$
23,540

 
$
(40,428
)
    Propane

 

 

 
(1,216
)
  Natural Gas Basis Swaps
(4,091
)
 
17,983

 
(21,022
)
 
(20,073
)
Total Cash Received (Paid) in Settlement of Commodity Derivative Instruments
2,825

 
17,671

 
2,518

 
(61,717
)
 
 
 
 
 
 
 
 
Unrealized Gain (Loss) on Commodity Derivative Instruments:
 
 
 
 
 
 
 
  Commodity Swaps:
 
 
 
 
 
 
 
    Natural Gas
27,749

 
(18,789
)
 
76,999

 
214,097

    Propane

 

 

 
1,147

  Natural Gas Basis Swaps
(12,569
)
 
20,301

 
(765
)
 
(73,019
)
Total Unrealized Gain on Commodity Derivative Instruments
15,180

 
1,512

 
76,234

 
142,225

 
 
 
 
 
 
 
 
Gain (Loss) on Commodity Derivative Instruments:
 
 
 
 
 
 
 
  Commodity Swaps:
 
 
 
 
 
 
 
    Natural Gas
34,665

 
(19,101
)
 
100,539

 
173,669

    Propane

 

 

 
(69
)
  Natural Gas Basis Swaps
(16,660
)
 
38,284

 
(21,787
)
 
(93,092
)
Total Gain on Commodity Derivative Instruments
$
18,005

 
$
19,183

 
$
78,752

 
$
80,508


The Company also enters into fixed price natural gas sales agreements that are satisfied by physical delivery. These physical commodity contracts qualify for the normal purchases and sales exception and are not subject to derivative instrument accounting.



24



NOTE 14—FAIR VALUE OF FINANCIAL INSTRUMENTS:

CNX determines the fair value of assets and liabilities based on the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants. The fair values are based on assumptions that market participants would use when pricing an asset or liability, including assumptions about risk and the risks inherent in valuation techniques and the inputs to valuations. The fair value hierarchy is based on whether the inputs to valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources (including NYMEX forward curves, LIBOR-based discount rates and basis forward curves), while unobservable inputs reflect the Company's own assumptions of what market participants would use.
The fair value hierarchy includes three levels of inputs that may be used to measure fair value as described below:
Level One - Quoted prices for identical instruments in active markets.
Level Two - The fair value of the assets and liabilities included in Level 2 are based on standard industry income approach models that use significant observable inputs, including NYMEX forward curves, LIBOR-based discount rates and basis forward curves.
Level Three - Unobservable inputs significant to the fair value measurement supported by little or no market activity.
In those cases when the inputs used to measure fair value meet the definition of more than one level of the fair value hierarchy, the lowest level input that is significant to the fair value measurement in its totality determines the applicable level in the fair value hierarchy.
The financial instruments measured at fair value on a recurring basis are summarized below:
 
Fair Value Measurements at September 30, 2018
 
Fair Value Measurements at December 31, 2017
Description

(Level 1)
 

(Level 2)
 

(Level 3)
 

(Level 1)
 

(Level 2)
 

(Level 3)
Gas Derivatives
$

 
$
136,184

 
$

 
$

 
$
59,949

 
$

Put Option
$

 
$

 
$

 
$

 
$
(3,500
)
 
$

The following methods and assumptions were used to estimate the fair value for which the fair value option was not elected:

Cash and cash equivalents: The carrying amount reported in the Consolidated Balance Sheets for cash and cash equivalents approximates its fair value due to the short-term maturity of these instruments.

Long-term debt: The fair value of long-term debt is measured using unadjusted quoted market prices or estimated using discounted cash flow analyses. The discounted cash flow analyses are based on current market rates for instruments with similar cash flows.

The carrying amounts and fair values of financial instruments for which the fair value option was not elected are as follows:
 
September 30, 2018
 
December 31, 2017
 
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
Cash and Cash Equivalents
$
42,672

 
$
42,672

 
$
509,167

 
$
509,167

Long-Term Debt
$
2,194,003

 
$
2,169,446

 
$
2,204,825

 
$
2,281,282

Cash and cash equivalents represent highly- liquid instruments and constitute Level 1 fair value measurements. Certain of the Company’s debt is actively traded on a public market and, as a result, constitute Level 1 fair value measurements. The portion of the Company’s debt obligations that is not actively traded is valued through reference to the applicable underlying benchmark rate and, as a result, constitute Level 2 fair value measurements.



25



NOTE 15—VARIABLE INTEREST ENTITIES:

The Company determined CNXM, of which the company owns an approximately 34% limited partner interest, to be a variable interest entity. Upon completion of the Midstream Acquisition (see Note 6 - Acquisitions and Dispositions), the Company has the power through the Company's ownership and control of CNXM's general partner (CNX Midstream GP LLC) to direct the activities that most significantly impact CNXM's economic performance. In addition, through its limited partner interest and incentive distribution rights, or IDRs, in CNXM, the Company has the obligation to absorb the losses of CNXM and the right to receive benefits in accordance with such interests. As the Company has a controlling financial interest and is the primary beneficiary of CNXM, the Company consolidates CNXM commencing January 3, 2018.

The risks associated with the operations of CNXM are discussed in its Annual Report on Form 10-K for the year ended December 31, 2017 filed with the SEC on February 7, 2018.
    
The following table presents amounts included in the Company's Consolidated Balance Sheet that were for the use or obligation of CNXM as of September 30, 2018:
 
September 30, 2018
Assets:
 
Cash
$
950

Receivables - Related Party
15,053

Receivables - Third Party
7,185

Other Current Assets
2,623

Property, Plant and Equipment, net
848,836

Other Assets
3,404

Total Assets
$
878,051

Liabilities:
 
Accounts Payable
$
53,391

Accounts Payable - Related Party
4,427

Revolving Credit Facility
44,000

Long-Term Debt
392,978

Total Liabilities
$
494,796


The following table summarizes CNXM's Consolidated Statements of Operations and Cash Flows for the three and nine months ended September 30, 2018, inclusive of affiliate amounts:
 
For the Three Months Ended
 
For the Nine Months Ended
 
September 30, 2018
 
September 30, 2018
Revenue
 
 
 
Gathering Revenue - Related Party
$
41,022

 
$
116,328

Gathering Revenue - Third Party
19,946

 
69,523

Total Revenue
60,968

 
185,851

Expenses
 
 
 
Operating Expense - Related Party
5,131

 
14,645

Operating Expense - Third Party
4,870

 
20,744

General and Administrative Expense - Related Party
3,060

 
10,292

General and Administrative Expense - Third Party
1,771

 
6,639

Loss on Asset Sales

 
2,501

Depreciation Expense
5,306

 
16,605

Interest Expense
7,255

 
16,863

Total Expense
27,393

 
88,289

Net Income
$
33,575

 
$
97,562

 
 
 
 
Net Cash Provided by Operating Activities
$
35,666

 
$
131,207

Net Cash Used in Investing Activities
$
(44,241
)
 
$
(79,366
)
Net Cash Provided by (Used in) Financing Activities
$
8,818

 
$
(54,085
)



26



In March 2018, CNXM closed on its acquisition of CNX's remaining 95% interest in the gathering system and related assets commonly referred to as the Shirley-Penns System, in exchange for cash consideration in the amount of $265,000. CNXM funded the cash consideration with proceeds from the issuance of its 6.5% senior notes due 2026 (See Note 11 - Long-Term Debt).
Prior to the acquisition of Noble's interest on January 3, 2018, CNX accounted for its interests in CNX Gathering and CNXM as an equity-method investment.

The following is a summary of the Company's Investment in Affiliates balances included within the Consolidated Balance Sheets associated with CNX Gathering and CNXM, respectively:
 
CNX Gathering
 
CNXM
 
Total
Balance at December 31, 2016
$
151,075

 
$
18,133

 
$
169,208

     Equity in Earnings
9,823

 
38,523

 
48,346

     Distributions
(17,254
)
 
(24,929
)
 
(42,183
)
     Asset Transfer
(2,527
)
 
2,527

 

Balance at December 31, 2017
$
141,117

 
$
34,254

 
$
175,371


The following transactions were included in Other Operating Income and Transportation, Gathering and Compression within the Consolidated Statements of Income:
 
For the Three Months Ended
 
For the Nine Months Ended
 
September 30, 2017
 
September 30, 2017
Other Operating Income:
 
 
 
     Equity in Earnings of Affiliates - CNX Gathering
$
2,350

 
$
4,500

     Equity in Earnings of Affiliates - CNXM
$
9,685

 
$
29,469

 
 
 
 
Transportation, Gathering and Compression:
 
 
 
     Gathering Services - CNX Gathering
$
217

 
$
702

     Gathering Services - CNXM
$
32,639

 
$
98,388


At September 30, 2018 and December 31, 2017, CNX had a net payable of $10,473 and $9,982 respectively due to CNX Gathering and CNXM, primarily for accrued but unpaid gathering services.



27



NOTE 16—SEGMENT INFORMATION:
CNX consists of two principal business divisions: Exploration and Production (E&P) and Midstream. The principal activity of the E&P Division, which includes four reportable segments, is to produce pipeline quality natural gas for sale primarily to gas wholesalers. The E&P Division's reportable segments are Marcellus Shale, Utica Shale, Coalbed Methane, and Other Gas. The Other Gas Segment is primarily related to shallow oil and gas production which is not significant to the Company. It also includes the Company's purchased gas activities, unrealized gain or loss on commodity derivative instruments, exploration and production related other costs, impairment of other intangible assets, as well as various other operating activities assigned to the E&P Division but not allocated to each individual segment.
CNX's Midstream Division is the result of CNX's acquisition of Noble's Midstream, LLC's interest in CNX Gathering (See Note 6 - Acquisitions and Dispositions). As part of the acquisition, CNX now has a controlling financial interest and is the primary beneficiary of CNXM, through its approximately 34% ownership of the outstanding limited partner interests (See Note 15 - Variable Interest Entities for more information). The principal activity of the Midstream Division is the ownership, operation, development and acquisition of natural gas gathering and other midstream energy assets, of CNX Gathering and CNXM, which provide natural gas gathering services for the Company's produced gas, as well as for other independent third parties in the Marcellus Shale and Utica Shale in Pennsylvania and West Virginia. Excluded from the Midstream Division are the gathering assets and operations of CNX that have not been contributed to CNX Gathering and CNXM. Prior to the acquisition, the Company accounted for its 50% interest in CNX Gathering LLC as an equity method investment.
The Company's unallocated expenses include other expense, gain on asset sales related to non-core assets, gain on previously held equity interest, loss on debt extinguishment, impairment of other intangible assets and income taxes.
In the preparation of the following information, intersegment sales have been recorded at amounts approximating market prices. Operating profit for each segment is based on sales less identifiable operating and non-operating expenses. Assets are reflected at the division level for E&P and are not allocated between each individual E&P segment. These assets are not allocated to each individual segment due to the diverse asset base controlled by CNX, whereby each individual asset may service more than one segment within the division. An allocation of such asset base would not be meaningful or representative on a segment by segment basis.



28



Industry segment results for the three months ended September 30, 2018:
 
 
Marcellus
Shale
 
Utica Shale
 
Coalbed Methane
 
Other
Gas
 
Total
E&P
 
Midstream
 
Unallocated
 
Intercompany Eliminations
 
Consolidated
 
Natural Gas, NGLs and Oil Revenue
$
207,407

 
$
88,039

 
$
48,471

 
$
795

 
$
344,712

 
$

 
$

 
$

 
$
344,712

(A)
Purchased Gas Revenue

 

 

 
10,560

 
10,560

 

 

 

 
10,560

  
Midstream Revenue

 

 

 

 

 
61,372

 

 
(41,426
)
 
19,946

  
Gain (Loss) on Commodity Derivative Instruments
1,796

 
(151
)
 
605

 
15,755

 
18,005

 

 

 

 
18,005

 
Other Operating Income

 

 

 
3,969

 
3,969

 

 

 
(66
)
 
3,903

(B)
Total Revenue and Other Operating Income
$
209,203

 
$
87,888

 
$
49,076

 
$
31,079

 
$
377,246

 
$
61,372

 
$

 
$
(41,492
)
 
$
397,126

  
Earnings (Loss) From Continuing Operations Before Income Tax
$
64,408

 
$
41,237

 
$
9,642

 
$
(60,856
)
 
$
54,431

 
$
31,173

 
$
117,830

 
$

 
$
203,434

 
Segment Assets
 
 
 
 
 
 
 
 
$
6,256,132

 
$
1,883,134

 
$
82,696

 
$
(12,926
)
 
$
8,209,036

(C)
Depreciation, Depletion and Amortization
 
 
 
 
 
 
 
 
$
111,844

 
$
7,741

 
$

 
$

 
$
119,585

  
Capital Expenditures
 
 
 
 
 
 
 
 
$
253,263

 
$
44,202

 
$

 
$

 
$
297,465

  

(A)
Included in Total Natural Gas, NGLs and Oil Revenue are sales of $42,901 to NJR Energy Services Company, which comprises over 10% of sales.
(B)
Includes equity in earnings of unconsolidated affiliates of $1,241 for Total E&P.
(C)
Includes investments in unconsolidated equity affiliates of $19,488 for Total E&P.

Industry segment results for the three months ended September 30, 2017:
 
 
Marcellus
Shale
 
Utica Shale
 
Coalbed Methane
 
Other
Gas
 
Total
E&P
 
Unallocated
 
Consolidated
 
Natural Gas, NGLs and Oil Revenue
$
133,792

 
$
43,375

 
$
46,744

 
$
10,531

 
$
234,442

 
$

 
$
234,442

(D)
Purchased Gas Revenue

 

 

 
13,384

 
13,384

 

 
13,384

  
Gain on Commodity Derivative Instruments
11,299

 
2,517

 
3,093

 
2,274

 
19,183

 

 
19,183

 
Other Operating Income

 

 

 
20,176

 
20,176

 

 
20,176

  
Total Revenue and Other Operating Income
$
145,091

 
$
45,892

 
$
49,837

 
$
46,365

 
$
287,185

 
$

 
$
287,185

  
Earnings (Loss) From Continuing Operations Before Income Tax
$
12,124

 
$
7,341

 
$
5,454

 
$
(71,655
)
 
$
(46,736
)
 
$
35,470

 
$
(11,266
)
(E)
Segment Assets
 
 
 
 
 
 
 
 
$
6,191,981

 
$
2,787,587

 
$
8,979,568

(F)
Depreciation, Depletion and Amortization
 
 
 
 
 
 
 
 
$
102,012

 
$

 
$
102,012

  
Capital Expenditures
 
 
 
 
 
 
 
 
$
149,500

 
$

 
$
149,500

  

(D)
Included in Total Natural Gas, NGLs and Oil Revenue are sales of $34,660 to Direct Energy Business Marketing LLC, which comprises over 10% of sales.
(E)
Includes equity in earnings of unconsolidated affiliates of $12,425 for Total E&P.
(F)
Includes investments in unconsolidated equity affiliates of $190,154 for Total E&P.



29



Industry segment results for the nine months ended September 30, 2018:
 
 
Marcellus
Shale
 
Utica Shale
 
Coalbed Methane
 
Other
Gas
 
Total
E&P
 
Midstream
 
Unallocated
 
Intercompany Eliminations
 
Consolidated
 
Natural Gas, NGLs and Oil Revenue
$
590,728

 
$
326,119

 
$
152,854

 
$
15,150

 
$
1,084,851

 
$

 
$

 
$

 
$
1,084,851

(A)
Purchased Gas Revenue

 

 
 
 
38,546

 
38,546

 

 

 

 
38,546

  
Midstream Revenue

 

 

 

 

 
186,875

 

 
(117,191
)
 
69,684

  
Gain on Commodity Derivative Instruments
1,411


746

 
330

 
76,265

 
78,752

 

 

 

 
78,752

 
Other Operating Income

 

 

 
23,355

 
23,355

 

 

 
(209
)
 
23,146

(B)
Total Revenue and Other Operating Income
$
592,139

 
$
326,865

 
$
153,184

 
$
153,316

 
$
1,225,504

 
$
186,875

 
$

 
$
(117,400
)
 
$
1,294,979

  
Earnings (Loss) From Continuing Operations Before Income Tax
$
155,923

 
$
143,830

 
$
35,164

 
$
(138,551
)
 
$
196,366

 
$
94,502

 
$
702,097

 
$

 
$
992,965

 
Segment Assets
 
 
 
 
 
 
 
 
$
6,256,132

 
$
1,883,134

 
$
82,696

 
$
(12,926
)
 
$
8,209,036

(C)
Depreciation, Depletion and Amortization
 
 
 
 
 
 
 
 
$
338,834

 
$
24,504

 
$

 
$

 
$
363,338

  
Capital Expenditures
 
 
 
 
 
 
 
 
$
708,660

 
$
85,464

 
$

 
$

 
$
794,124

  

(A)
Included in Total Natural Gas, NGLs and Oil Revenue are sales of $158,746 to NJR Energy Services Company, which comprises over 10% of sales.
(B)
Includes equity in earnings of unconsolidated affiliates of $4,688 for Total E&P
(C)
Includes investments in unconsolidated equity affiliates of $19,488 for Total E&P.

Industry segment results for the nine months ended September 30, 2017:
 
 
Marcellus
Shale
 
Utica Shale
 
Coalbed Methane
 
Other
Gas
 
Total
E&P
 
Unallocated
 
Consolidated
 
Natural Gas, NGLs and Oil Revenue
$
477,391

 
$
136,493

 
$
157,344

 
$
41,283

 
$
812,511

 
$

 
$
812,511

(D)
Purchased Gas Revenue

 

 

 
32,678

 
32,678

 

 
32,678

  
(Loss) Gain on Commodity Derivative Instruments
(42,911
)
 
(2,234
)
 
(12,894
)
 
138,547

 
80,508

 

 
80,508

 
Other Operating Income

 

 

 
52,483

 
52,483

 

 
52,483

  
Total Revenue and Other Operating Income
$
434,480

 
$
134,259

 
$
144,450

 
$
264,991

 
$
978,180

 
$

 
$
978,180

  
Earnings (Loss) From Continuing Operations Before Income Tax
$
58,504

 
$
34,211

 
$
9,026

 
$
(236,953
)
 
$
(135,212
)
 
$
165,283

 
$
30,071

(E)
Segment Assets
 
 
 
 
 
 
 
 
$
6,191,981

 
$
2,787,587

 
$
8,979,568

(F)
Depreciation, Depletion and Amortization
 
 
 
 
 
 
 
 
$
289,329

 
$

 
$
289,329

  
Capital Expenditures
 
 
 
 
 
 
 
 
$
399,462

 
$

 
$
399,462

  

(D)
Included in Total Natural Gas, NGLs and Oil Revenue are sales of $121,300 to Direct Energy Business Marketing LLC and $110,548 to NJR Energy Services Company, each of which comprises over 10% of sales.
(E)
Includes equity in earnings of unconsolidated affiliates of $34,810 for Total E&P.
(F)
Includes investments in unconsolidated equity affiliates of $190,154 for Total E&P.



30



Reconciliation of Segment Information to Consolidated Amounts:

Revenue and Other Operating Income
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
2018
 
2017
 
2018
 
2017
Total Segment Revenue from Contracts with External Customers
$
375,218

 
$
247,826

 
$
1,193,081

 
$
845,189

Gain on Commodity Derivative Instruments
18,005

 
19,183

 
78,752

 
80,508

Other Operating Income
3,903

 
20,176

 
23,146

 
52,483

Total Consolidated Revenue and Other Operating Income
$
397,126

 
$
287,185

 
$
1,294,979

 
$
978,180


Income from Continuing Operations Before Income Tax: 
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
Segment Income (Loss) Before Income Taxes for reportable business segments:
 
 
 
 
 
 
 
Total E&P
$
54,431

 
$
(46,736
)
 
$
196,366

 
$
(135,212
)
Midstream
31,173

 

 
94,502

 

Total Segment Income (Loss) Before Income Taxes for reportable business segments
85,604

 
(46,736
)
 
290,868

 
(135,212
)
Unallocated Expenses:
 
 
 
 
 
 
 
Other (Expense) Income
(1,105
)
 
(8,254
)
 
4,811

 
(17,803
)
Gain on Certain Asset Sales
134,320

 
45,743

 
146,706

 
184,319

Gain on Previously Held Equity Interest

 

 
623,663

 

Loss on Debt Extinguishment
(15,385
)
 
(2,019
)
 
(54,433
)
 
(1,233
)
Impairment of Other Intangible Assets

 

 
(18,650
)
 

Income (Loss) From Continuing Operations Before Income Tax
$
203,434

 
$
(11,266
)
 
$
992,965

 
$
30,071


Total Assets:
 
September 30,
2018
 
2017
Segment assets for total reportable business segments
 
 
 
E&P
$
6,256,132

 
$
6,191,981

Midstream
1,883,134

 

Intercompany Eliminations
(12,926
)
 

Items excluded from segment assets:
 
 
 
Cash and Cash Equivalents

42,672

 
281,148

Recoverable Income Taxes

40,024

 
101,501

Discontinued Operations

 
2,404,938

Total Consolidated Assets
$
8,209,036

 
$
8,979,568




31



NOTE 17—RELATED PARTY TRANSACTIONS:
CONSOL Energy Inc.

In connection with the spin-off of its coal business, as discussed in Note 5 - Discontinued Operations, CNX and CONSOL Energy entered into several agreements that govern the relationship of the parties following the Distribution, including the following:

Separation and Distribution Agreement;
Transition Services Agreement;
Tax Matters Agreement;
Employee Matters Agreement;
Intellectual Property Matters Agreement;
CNX Resources Corporation to CONSOL Energy Inc. Trademark License Agreement;
CONSOL Energy Inc. to CNX Resources Corporation Trademark License Agreement; and
First Amendment to Amended and Restated Omnibus Agreement ("Omnibus Amendment").

As of September 30, 2018 and December 31, 2017, CNX had a receivable from CONSOL Energy of $473 and $12,540, respectively, recorded in Total Current Assets on the Consolidated Balance Sheets. At September 30, 2018, CNX also had recorded obligations to CONSOL Energy of $11,570, of which $5,282 was included in Total Current Liabilities and $6,288 was included in Total Deferred Credits and Other Liabilities on the Consolidated Balance Sheets. At December 31, 2017, CNX had recorded obligations to CONSOL Energy of $15,415, of which $4,500 was included in Total Current Liabilities and $10,915 was included in Total Deferred Credits and Other Liabilities on the Consolidated Balance Sheets. These items relate to reimbursement of the one-time transaction costs as well as other reimbursements per the terms of the Separation and Distribution Agreement.

For the periods prior to the spin-off of the coal business, all significant intercompany transactions between CNX and CONSOL Energy have been included in the Consolidated Financial Statements and are considered to have been effectively settled for cash at the time the transaction was recorded. In the Consolidated Statement of Stockholders' Equity, the distribution of CONSOL Energy Inc. is the net of the variety of intercompany transactions including, but not limited to, collection of trade receivables, payment of trade payables and accrued liabilities, settlement of charges for allocated selling, general and administrative costs and payment of taxes by CNX on CONSOL Energy's behalf.

NOTE 18—STOCK REPURCHASE:
In September 2017, CNX's Board of Directors approved a one-year stock repurchase program of up to $200,000. On October 30, 2017, the Board approved an increase to the aggregate amount of the repurchase plan to $450,000. On July 30, 2018, the Board approved the extension of the stock repurchase program through December 31, 2018. On October 26, 2018, the company's Board of Directors approved an additional $300,000 share repurchase authorization, which is not subject to an expiration date. The repurchases may be affected from time-to-time through open market purchases, privately negotiated transactions, Rule 10b5-1 plans, accelerated stock repurchases, block trades, derivative contracts or otherwise in compliance with Rule 10b-18. The timing of any repurchases will be based on a number of factors, including available liquidity, the Company's stock price, the Company's financial outlook, and alternative investment options. The stock repurchase program does not obligate the Company to repurchase any dollar amount or number of shares and the Board may modify, suspend, or discontinue its authorization of the program at any time. The Board of Directors will continue to evaluate the size of the stock repurchase program based on CNX's free cash flow position, leverage ratio, and capital plans. During the nine months ended September 30, 2018, 19,399,032 shares were repurchased and retired at an average price of $15.28 per share for a total cost of $296,734



32



NOTE 19—GOODWILL AND OTHER INTANGIBLE ASSETS:

Goodwill is not amortized, but is evaluated for impairment annually during the fourth quarter, or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of its carrying value. The Company may first consider qualitative factors to assess whether there are indicators that it is more likely than not that the fair value of a reporting unit may not exceed its carrying amount. To the extent that such indicators exist, a goodwill impairment test is completed. If the carrying value of the goodwill of a reporting unit exceeds its implied fair value, the difference is recognized as an impairment charge. The Company uses a combination of an income and market approach to estimate the fair value of a reporting unit.

As a result of the Midstream Acquisition, CNX recorded $796,359 of goodwill and $128,781 of other intangible assets in conjunction with the preliminary purchase accounting. In May 2018 the Company recognized an impairment on this intangible asset of $18,650 in connection with the AEA with HG Energy (See Note 6 - Acquisitions and Dispositions for more information).

All goodwill is attributed to the Midstream reportable segment. Changes in the carrying amount of goodwill consist of the following activity:
December 31, 2017
$

Acquisitions
796,359

September 30, 2018
$
796,359


The carrying amount and accumulated amortization of other intangible assets consist of the following:
 
September 30, 2018
Other Intangible Assets
 
Customer Relationships
$
128,781

Less: Impairment of Other Intangible Assets
(18,650
)
Less: Accumulated Amortization for Customer Relationships
(5,293
)
Total Other Intangible Assets, net
$
104,838


Amortization expense for other intangible assets was $1,638 and $5,293 for the three and nine months ended September 30, 2018 respectively. There was no amortization expense for the three and nine months ended September 30, 2017.

The customer relationships intangible asset category will be amortized on a straight-line basis over approximately 17 years. The estimated future annual amortization expense for the next five fiscal years for other intangible assets recorded at September 30, 2018 is as follows:
 
2019
 
2020
 
2021
 
2022
 
2023
Estimated Annual Amortization Expense
$
6,552

 
$
6,552

 
$
6,552

 
$
6,552

 
$
6,552




33



NOTE 20—RECENT ACCOUNTING PRONOUNCEMENTS:

In August 2018, the FASB issued Update 2018-14 - Compensation - Retirement Benefits - Defined Benefit Plans - General (Subtopic 715-20), which modifies the disclosure requirements for employers that sponsor defined benefit pension or other postretirement plans. This Update removes the requirement to disclose the amounts in accumulated other comprehensive income expected to be recognized as components of net periodic benefit cost over the next fiscal year and adds a requirement to disclose an explanation of the reasons for significant gains and losses related to changes in the benefit obligation for the period. For public business entities, the amendments in this Update are effective for fiscal years ending after December 15, 2020, and early adoption is permitted. Entities should apply these amendments retrospectively. The adoption of this guidance is not expected to have a material impact on the Company's financial statements.
In August 2018, the FASB issued Update 2018-13 - Fair Value Measurement (Topic 820), which modifies the disclosure requirements in Topic 820. This Update removes the following disclosure requirements: the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, the policy for timing of transfers between levels, and the valuation processes for Level 3 fair value measurements. The Update also makes the following additions: the changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements held at the end of the reporting period and the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. This Update is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years, and early adoption is permitted. Entities should apply the additions prospectively and all other amendments should be applied retrospectively. The adoption of this guidance is not expected to have a material impact on the Company's financial statements.
In July 2018, the FASB issued Update 2018-09 - Codification Improvements, which affects a wide variety of Topics in the ASC. The amendments in this Update represent changes to clarify, correct errors, or make minor improvements to the ASC that are not expected to have a significant effect on current accounting practice. The amendments make the ASC easier to understand and apply by eliminating inconsistencies and providing clarifications. The amendments in this Update are effective at different times ranging from issuance of this Update to annual periods beginning after December 15, 2018 for public business entities, with varying transition guidance.
In February 2018, the FASB issued Update 2018-02 - Income Statement - Reporting Comprehensive Income (Topic 220), which allows a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Act. Consequently, the amendments eliminate the stranded tax effects resulting from the Act and will improve the usefulness of information reported to financial statement users. However, because the amendments only relate to the reclassification of the income tax effects of the Act, the underlying guidance that requires that the effect of a change in tax laws or rates be included in income from continuing operations is not affected. This Update also requires certain disclosures about stranded tax effects. The amendments in this Update are effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted, and the amendments should be applied either in the period of adoption or retrospectively to each period (or periods) in which the effect of the change in the U.S. federal corporate income tax rate in the Act is recognized. The adoption of this guidance is not expected to have a material impact on the Company's financial statements.
In January 2017, the FASB issued Update 2017-04 - Simplifying the Test of Goodwill Impairment. This Update simplifies the quantitative goodwill impairment test requirements by eliminating the requirement to calculate the implied fair value of goodwill (Step 2 of the current goodwill impairment test). Instead a company would record an impairment charge based on the excess of a reporting unit's carrying value over its fair value (measured in Step 1 of the current goodwill impairment test). This Update is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years, and early adoption is permitted. Entities will apply the standard's provisions prospectively. The Company adopted Update 2017-04 on January 1, 2018 and determined that this standard will not have a material quantitative effect on the financial statements, unless an impairment charge is necessary.







34



In February 2016, the FASB issued Update 2016-02 - Leases (Topic 842), which increases transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. Update 2016-02 does retain a distinction between finance leases and operating leases, which is substantially similar to the classification criteria for distinguishing between capital leases and operating leases in the previous lease guidance. Retaining this distinction allows the recognition, measurement and presentation of expenses and cash flows arising from a lease to not significantly change from previous GAAP. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities, but to recognize lease expense on a straight-line basis over the lease term. For both financing and operating leases, the right-to-use asset and lease liability will be initially measured at the present value of the lease payments in the statement of financial position. The accounting applied by a lessor is largely unchanged from that applied under previous GAAP. For public business entities, the amendments in this update are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application is permitted. In transition, lessees and lessors are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. However, in July 2018, the FASB issued Update 2018-11 which provides entities with the option to initially apply the new lease standard at the adoption date and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. CNX has finalized a project plan, performed an initial assessment of all agreements covered under the standard and have begun implementing changes to our information systems and internal controls. CNX is still assessing the impact to the Consolidated Financial Statements as well as planning for adoption and implementation of this standard, which includes applying practical expedients provided in the standards update that allow, among other things, for contracts that commenced prior to the adoption to not be reassessed. We also anticipate to elect a policy not to recognize right of use assets and lease liabilities related to short-term leases.
 



35



ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
General

During the third quarter of 2018, CNX sold 119.0 Bcfe of natural gas, an increase of 18% from the 101.0 Bcfe sold in the year-earlier quarter, driven primarily from increases in both Marcellus and Utica Shale volumes. Total quarterly production costs decreased to $1.97 per Mcfe, compared to the year-earlier quarter of $2.26 per Mcfe, driven primarily by reductions in transportation, gathering, and compression costs, lease operating expense and depreciation, depletion and amortization (DD&A). Capital expenditures increased in the third quarter to $297 million, compared to $150 million spent in the year-earlier quarter.

As previously announced, during the quarter, CNX closed on an agreement with Ascent Resources-Utica, LLC to sell substantially all of its Ohio Utica joint venture ("JV") assets for net cash proceeds of $381 million, of which CNX received a deposit from the buyer of approximately $40 million in the second quarter. CNX did not have any additional activity associated with the divested assets in its future development plans. The company retained all related production until the closing date on August 31, 2018. The Company deployed the cash proceeds through a combination of debt repayment and continued share repurchases in the quarter.

Marketing Update:
For the third quarter of 2018, CNX's average sales price for natural gas, natural gas liquids (NGLs), oil, and condensate was $2.92 per Mcfe. CNX's average price for natural gas was $2.71 per Mcf for the quarter and, including cash settlements from hedging, was $2.74 per Mcf. The average realized price for all liquids for the third quarter of 2018 was $29.35 per barrel.

CNX's weighted average differential from NYMEX in the third quarter of 2018 was a negative $0.36 per MMBtu. With an improved Henry Hub price coupled with an improved differential, CNX's average sales price for natural gas before hedging increased 6% to $2.71 per Mcf compared with the average sales price of $2.55 per Mcf in the second quarter of 2018. Including the impact of cash settlements from hedging, CNX's average sales price for natural gas was $0.04 per Mcf, or 1%, higher than the second quarter of 2018 and $0.36 per Mcf, or 15%, higher than last year's third quarter.

CNX Guidance:

The midpoint of the 2018 production guidance remains unchanged, but the company narrows the range to 497.5-507.5 Bcfe, compared to the previous guidance of 490-515 Bcfe.

CNX reaffirms net capital expenditure guidance of $900-$950 million.

Total hedged natural gas production in the 2018 fourth quarter is 92.2 Bcf. The annual gas hedge position is shown in the table below:
 
 
2018
 
2019
Volumes Hedged (Bcf), as of 10/10/18
 
371.3*
 
367.3

*Includes actual settlements of 295.9 Bcf.

CNX's hedged gas volumes include a combination of NYMEX financial hedges and physical fixed price sales. In addition, to protect the NYMEX hedge volumes from basis exposure, CNX enters into basis-only financial hedges and physical sales with fixed basis at certain sales points.


36


Results of Operations - Three Months Ended September 30, 2018 Compared with Three Months Ended September 30, 2017
Net Income (Loss) Attributable to CNX Resources Shareholders
CNX reported net income attributable to CNX Resources shareholders of $125 million, or earnings per diluted share of $0.59, for the three months ended September 30, 2018, compared to a net loss of $26 million, or a loss per diluted share of $0.11, for the three months ended September 30, 2017.
 
For the Three Months Ended September 30,
(Dollars in thousands)
2018
 
2017
 
Variance
Income (Loss) from Continuing Operations
$
146,756

 
$
(21,796
)
 
$
168,552

Loss from Discontinued Operations, net

 
(4,645
)
 
4,645

Net Income (Loss)
$
146,756

 
$
(26,441
)
 
$
173,197

Less: Net Income Attributable to Noncontrolling Interest
21,727

 

 
21,727

Net Income (Loss) Attributable to CNX Resources Shareholders
$
125,029

 
$
(26,441
)
 
$
151,470


CNX consists of two principal business divisions: Exploration and Production (E&P) and Midstream.

The principal activity of the E&P Division is to produce pipeline quality natural gas for sale primarily to gas wholesalers. The E&P Division's reportable segments are Marcellus Shale, Utica Shale, Coalbed Methane, and Other Gas.

CNX's E&P Division had earnings before income tax from continuing operations of $54 million for the three months ended September 30, 2018, compared to a loss before income tax from continuing operations of $47 million for the three months ended September 30, 2017. Included in the 2018 earnings before income tax was an unrealized gain on commodity derivative instruments of $15 million. Included in the 2017 loss before income tax was an unrealized gain on commodity derivative instruments of $1 million.

CNX's Midstream Division's principal activity is the ownership, operation, development and acquisition of natural gas gathering and other midstream energy assets, of CNX Gathering and CNXM, which provide natural gas gathering services for the Company's produced gas, as well as for other independent third parties in the Marcellus Shale and Utica Shale in Pennsylvania and West Virginia. Excluded from the Midstream Division are the gathering assets and operations of CNX that have not been contributed to CNX Gathering and CNXM.

CNX's Midstream Division, which is the result of CNX's acquisition of NBL Midstream, LLC's interest in CNX Gathering LLC (See Note 6 - Acquisitions and Dispositions in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information) on January 3, 2018, had earnings before income tax of $31 million for the three months ended September 30, 2018. As a result of the Midstream Acquisition, CNX owns and controls 100% of CNX Gathering, making CNXM a single-sponsor master limited partnership. Prior to the acquisition, CNX accounted for its interests in CNX Gathering and CNXM as an equity-method investment and as such a period-to-period analysis is not meaningful.





















37


The following table presents a breakout of net liquid and natural gas sales information to assist in the understanding of the Company’s natural gas production and sales portfolio.
 
 
For the Three Months Ended September 30,
 in thousands (unless noted)
 
2018
 
2017
 
Variance
 
Percent Change
LIQUIDS
 
 
 
 
 
 
 
 
NGLs:
 
 
 
 
 
 
 
 
Sales Volume (MMcfe)
 
9,972

 
10,308

 
(336
)
 
(3.3
)%
Sales Volume (Mbbls)
 
1,662

 
1,718

 
(56
)
 
(3.3
)%
Gross Price ($/Bbl)
 
$
28.08

 
$
19.32

 
$
8.76

 
45.3
 %
Gross Revenue
 
$
46,663

 
$
33,220

 
$
13,443

 
40.5
 %
 
 
 
 
 
 
 
 
 
Oil:
 
 
 
 
 
 
 
 
Sales Volume (MMcfe)
 
72

 
90

 
(18
)
 
(20.0
)%
Sales Volume (Mbbls)
 
12

 
15

 
(3
)
 
(20.0
)%
Gross Price ($/Bbl)
 
$
63.00

 
$
41.94

 
$
21.06

 
50.2
 %
Gross Revenue
 
$
759

 
$
631

 
$
128

 
20.3
 %
 
 
 
 
 
 
 
 
 
Condensate:
 
 
 
 
 
 
 
 
Sales Volume (MMcfe)
 
351

 
625

 
(274
)
 
(43.8
)%
Sales Volume (Mbbls)
 
58

 
104

 
(46
)
 
(44.2
)%
Gross Price ($/Bbl)
 
$
58.56

 
$
41.34

 
$
17.22

 
41.7
 %
Gross Revenue
 
$
3,426

 
$
4,306

 
$
(880
)
 
(20.4
)%
 
 
 
 
 
 
 
 
 
GAS
 
 
 
 
 
 
 
 
Sales Volume (MMcf)
 
108,565

 
90,004

 
18,561

 
20.6
 %
Sales Price ($/Mcf)
 
$
2.71

 
$
2.18

 
$
0.53

 
24.3
 %
  Gross Revenue
 
$
293,864

 
$
196,285

 
$
97,579

 
49.7
 %
 
 
 
 
 
 
 
 
 
Hedging Impact ($/Mcf)
 
$
0.03

 
$
0.20

 
$
(0.17
)
 
(85.0
)%
 Gain on Commodity Derivative Instruments - Cash Settlement
 
$
2,825

 
$
17,671

 
$
(14,846
)
 
(84.0
)%

Natural gas, NGLs, and oil revenue was $345 million for the three months ended September 30, 2018, compared to $234 million for the three months ended September 30, 2017. The increase was primarily due to 17.8% increase in total sales volumes and the 24.3% increase in average gas sales price per Mcf without the impact of derivative instruments.

Sales volumes, average sales price (including the effects of derivative instruments), and average costs for the E&P Division were as follows: 
 
For the Three Months Ended September 30,
 
2018
 
2017
 
Variance
 
Percent
Change
Sales Volumes (Bcfe)
119.0

 
101.0

 
18.0

 
17.8
 %
 
 
 
 
 
 
 
 
Average Sales Price (per Mcfe)
$
2.92

 
$
2.50

 
$
0.42

 
16.8
 %
Lease Operating Expense
0.14

 
0.22

 
(0.08
)
 
(36.4
)%
Production, Ad Valorem, and Other Fees
0.06

 
0.06

 

 
 %
Transportation, Gathering and Compression
0.84

 
0.98

 
(0.14
)
 
(14.3
)%
Depreciation, Depletion and Amortization (DD&A)
0.93

 
1.00

 
(0.07
)
 
(7.0
)%
Average Costs (per Mcfe)
1.97

 
2.26

 
(0.29
)
 
(12.8
)%
Average Margin
0.95

 
0.24

 
0.71

 
295.8
 %

The increase in average sales price was primarily the result of the $0.53 per Mcf increase in general natural gas market prices in the Appalachian Basin during the current period and an $0.06 per Mcfe increase in the uplift from NGLs and condensate sales volumes when excluding the impact of hedging. The increases were offset, in part, by a $0.17 per Mcf decrease in the realized gain on commodity derivative instruments related to the Company's hedging program.



38


Changes in the average costs per Mcfe were primarily related to the following items:
Transportation, gathering, and compression expense decreased on a per-unit basis primarily due to the 17.8% increase in sales volumes and the shift towards dry Utica Shale production, which has lower gathering costs and no processing costs.
Lease operating expense decreased on a per-unit basis due to the overall increase in sales volumes, primarily Utica, in the 2018 period as well as a decrease in well tending expense due to the sale of our shallow oil and gas properties in the first quarter. See Note 6 - Acquisitions and Dispositions in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.
Depreciation, depletion and amortization decreased on a per-unit basis primarily due to a reduction in Marcellus and Utica rates as a result of an increase in the Company's associated reserves.

Selling, General and Administrative
Selling, general and administrative (SG&A) costs include costs such as overhead, including employee wages and benefit costs, short-term incentive compensation, costs of maintaining our headquarters, audit and other professional fees, and legal compliance expenses. SG&A costs also include noncash equity-based compensation expense.

SG&A costs were $32 million for the three months ended September 30, 2018, compared to $21 million for the three months ended September 30, 2017. SG&A costs increased primarily due to an increase in short-term incentive compensation expense and the Midstream Acquisition in January 2018. See Note 6 - Acquisitions and Dispositions in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information. Prior to the acquisition, CNX accounted for its interests in CNX Gathering as an equity-method investment.

Certain costs and expenses such as other expense, gain on asset sales related to non-core assets, loss on debt extinguishment and income taxes are unallocated expenses and therefore are excluded from the per unit costs above as well as segment reporting. Below is a summary of these costs and expenses:

Other Expense
 
For the Three Months Ended September 30,
 (in millions)
2018
 
2017
 
Variance
 
Percent
Change
Other Income
 
 
 
 
 
 
 
Royalty Income
$
2

 
$

 
$
2

 
100.0
 %
Right of Way Sales
1

 

 
1

 
100.0
 %
Interest Income

 
1

 
(1
)
 
(100.0
)%
Other
1

 
2

 
(1
)
 
(50.0
)%
Total Other Income
$
4

 
$
3

 
$
1

 
33.3
 %
 
 
 
 
 
 
 
 
Other Expense
 
 
 
 
 
 
 
Professional Services
$
1

 
$
7

 
$
(6
)
 
(85.7
)%
Bank Fees
3

 
3

 

 
 %
Land Rental Expense
1

 

 
1

 
100.0
 %
Corporate Expense

 
1

 
(1
)
 
(100.0
)%
Total Other Expense
$
5

 
$
11

 
$
(6
)
 
(54.5
)%
 
 
 
 
 
 
 
 
       Total Other Expense
$
1

 
$
8

 
$
(7
)
 
(87.5
)%









39


Gain on Asset Sales
Gain on asset sales of $134 million was recognized in the three months ended September 30, 2018 compared to a gain of $46 million in the three months ended September 30, 2017. During the three months ended September 30, 2018, CNX closed on the sale of substantially all of its Ohio Utica Joint Venture Assets in the wet gas Utica Shale areas of Ohio. The net gain on the sale of $131 million is included in the Gain on Asset Sales on the Consolidated Statements of Income. During the three months ended September 30, 2017, CNX closed on the sale of approximately 22,000 acres of surface land in Colorado and the sale of approximately 7,500 net undeveloped acres of the Marcellus Shale in Allegheny and Westmoreland counties, in Pennsylvania. The net gain on the sale of these assets was $34 million and is included in the Gain on Asset Sales on the Consolidated Statements of Income. The remaining increase in the period-to-period comparison is due to various items that occurred throughout both periods, none of which were individually material. See Note 6 - Acquisitions and Dispositions in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.
Loss on Debt Extinguishment
Loss on debt extinguishment of $15 million was recognized in the three months ended September 30, 2018 compared to a loss of $2 million in the three months ended September 30, 2017. The $13 million increase is due to the $200 million redemption of the 8.00% senior notes due in April 2023 at a call price equal to 106.0% of the principal amount in the three months ended September 30, 2018 compared to the $74 million redemption of the 8.25% senior notes due in April 2020 at a call price equal to 101.375% of the principal amount and the $21 million redemption of the 6.375% senior notes due in March 2021 at a call price equal to 102.125% of the principal amount in the three months ended September 30, 2017. See Note 11 - Long-Term Debt in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.
Income Taxes
The effective income tax rate for continuing operations was 27.9% for the three months ended September 30, 2018 compared to (93.5)% for the three months ended September 30, 2017. The effective rate for the three months ended September 30, 2018 differs from the U.S. federal statutory rate of 21% primarily due to a benefit from the filing of a federal 10-year net operating loss ("NOL") carryback which resulted in the Company being able to utilize previously valued tax attributes at a tax rate differential of 14%, as well as non-controlling interest. The benefits were offset by increases for both state income taxes and state valuation allowances. The effective rate for the three months ended September 30, 2017 differs from the U.S. federal statutory rate of 35% primarily due to state income taxes and equity compensation. The U.S. federal income tax rate was lowered from 35% to 21% as a result of the Tax Cuts and Jobs Act (the "Act") enacted on December 22, 2017.
See Note 8 - Income Taxes in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.
 
For the Three Months Ended September 30,
(in millions)
2018
 
2017
 
Variance
 
Percent
Change
Total Company Earnings (Loss) Before Income Tax
$
203

 
$
(11
)
 
$
214

 
1,945.5
%
Income Tax Expense
$
57

 
$
11

 
$
46

 
418.2
%
Effective Income Tax Rate
27.9
%
 
(93.5
)%
 
121.4
%
 
 



40


TOTAL E&P DIVISION ANALYSIS for the three months ended September 30, 2018 compared to the three months ended September 30, 2017:
The E&P division had earnings before income tax of $54 million for the three months ended September 30, 2018 compared to a loss before income tax of $47 million for the three months ended September 30, 2017. Variances by individual E&P segment are discussed below.
 
For the Three Months Ended
 
Difference to Three Months Ended
 
September 30, 2018
 
September 30, 2017
 (in millions)
Marcellus
 
Utica
 
CBM
 
Other
Gas
 
Total E&P
 
Marcellus
 
Utica
 
CBM
 
Other
Gas
 
Total
E&P
Natural Gas, NGLs and Oil Revenue
$
207

 
$
88

 
$
48

 
$
2

 
$
345

 
$
73

 
$
45

 
$
1

 
$
(8
)
 
$
111

Gain (Loss) on Commodity Derivative Instruments
2

 

 
1

 
15

 
18

 
(9
)
 
(3
)
 
(2
)
 
13

 
(1
)
Purchased Gas Revenue

 

 

 
11

 
11

 

 

 

 
(2
)
 
(2
)
Other Operating Income

 

 

 
3

 
3

 

 

 

 
(18
)
 
(18
)
Total Revenue and Other Operating Income
209

 
88

 
49

 
31

 
377

 
64

 
42

 
(1
)
 
(15
)
 
90

Lease Operating Expense
7

 
5

 
5

 
(1
)
 
16

 
(1
)
 

 
(2
)
 
(3
)
 
(6
)
Production, Ad Valorem, and Other Fees
3

 
2

 
2

 

 
7

 

 
1

 

 

 
1

Transportation, Gathering and Compression
77

 
12

 
11

 

 
100

 
10

 

 
(5
)
 
(4
)
 
1

Depreciation, Depletion and Amortization
58

 
28

 
21

 
5

 
112

 
3

 
7

 
1

 
(1
)
 
10

Exploration and Production Related Other Costs

 

 

 
3

 
3

 

 

 

 
(1
)
 
(1
)
Purchased Gas Costs

 

 

 
11

 
11

 

 

 

 
(2
)
 
(2
)
Other Operating Expense

 

 

 
18

 
18

 

 

 

 
(10
)
 
(10
)
Selling, General and Administrative Costs


 

 

 
27

 
27

 

 

 

 
6

 
6

Total Operating Costs and Expenses
145

 
47

 
39

 
63

 
294

 
12

 
8

 
(6
)
 
(15
)
 
(1
)
Interest Expense

 

 

 
29

 
29

 

 

 

 
(10
)
 
(10
)
Total E&P Division Costs
145

 
47


39


92

 
323


12

 
8

 
(6
)
 
(25
)
 
(11
)
Earnings (Loss) Before Income Tax
$
64

 
$
41

 
$
10

 
$
(61
)
 
$
54

 
$
52

 
$
34

 
$
5

 
$
10

 
$
101




41


MARCELLUS SEGMENT
The Marcellus segment had earnings before income tax of $64 million for the three months ended September 30, 2018 compared to earnings before income tax of $12 million for the three months ended September 30, 2017.
 
For the Three Months Ended September 30,
 
2018
 
2017
 
Variance
 
Percent
Change
Marcellus Gas Sales Volumes (Bcf)
61.9

 
52.0

 
9.9

 
19.0
 %
NGLs Sales Volumes (Bcfe)*
8.4

 
7.9

 
0.5

 
6.3
 %
Condensate Sales Volumes (Bcfe)*
0.3

 
0.5

 
(0.2
)
 
(40.0
)%
Total Marcellus Sales Volumes (Bcfe)*
70.6

 
60.4

 
10.2

 
16.9
 %
 
 
 
 
 
 
 


Average Sales Price - Gas (per Mcf)
$
2.66

 
$
2.03

 
$
0.63

 
31.0
 %
Gain on Commodity Derivative Instruments - Cash Settlement - Gas (per Mcf)
$
0.03

 
$
0.22

 
$
(0.19
)
 
(86.4
)%
Average Sales Price - NGLs (per Mcfe)*
$
4.80

 
$
3.17

 
$
1.63

 
51.4
 %
Average Sales Price - Condensate (per Mcfe)*
$
9.66

 
$
6.18

 
$
3.48

 
56.3
 %
 
 
 
 
 
 
 


Total Average Marcellus Sales Price (per Mcfe)
$
2.96

 
$
2.40

 
$
0.56

 
23.3
 %
Average Marcellus Lease Operating Expenses (per Mcfe)
0.10

 
0.13

 
(0.03
)
 
(23.1
)%
Average Marcellus Production, Ad Valorem, and Other Fees (per Mcfe)
0.05

 
0.04

 
0.01

 
25.0
 %
Average Marcellus Transportation, Gathering and Compression costs (per Mcfe)
1.10

 
1.10

 

 
 %
Average Marcellus Depreciation, Depletion and Amortization costs (per Mcfe)
0.80

 
0.93

 
(0.13
)
 
(14.0
)%
   Total Average Marcellus Costs (per Mcfe)
$
2.05

 
$
2.20

 
$
(0.15
)
 
(6.8
)%
   Average Margin for Marcellus (per Mcfe)
$
0.91

 
$
0.20

 
$
0.71

 
355.0
 %
* NGLs and Condensate are converted to Mcfe at the rate of one barrel equals six Mcf based upon the approximate relative energy content of oil and natural gas, which is not indicative of the relationship of oil, NGLs, condensate, and natural gas prices.

The Marcellus segment had natural gas, NGLs and oil revenue of $207 million for the three months ended September 30, 2018 compared to $134 million for the three months ended September 30, 2017. The $73 million increase was primarily due to the 16.9% increase in total Marcellus sales volumes as well as the 23.3% increase in total average Marcellus sales price. The increase in sales volumes was primarily due to additional wells being turned in line since the prior period.

The increase in the total average Marcellus sales price was primarily due to the $0.63 per Mcf increase in average gas sales price and a $0.10 per Mcfe increase in the uplift from NGLs and condensate sales volumes when excluding the impact of hedging, partially offset by the $0.19 per Mcfe decrease in the gain on commodity derivative instruments resulting from the Company's hedging program. The notional amounts associated with these financial hedges represented approximately 53.9 Bcf of the Company's produced Marcellus gas sales volumes for the three months ended September 30, 2018 at an average gain of $0.03 per Mcf. For the three months ended September 30, 2017, these financial hedges represented approximately 49.5 Bcf at an average gain of $0.23 per Mcf.

Total operating costs and expenses for the Marcellus segment were $145 million for the three months ended September 30, 2018 compared to $133 million for the three months ended September 30, 2017. The increase in total dollars and decrease in unit costs for the Marcellus segment were due to the following items:

Marcellus lease operating expenses were $7 million for the three months ended September 30, 2018 compared to $8 million for the three months ended September 30, 2017. The decrease in total dollars was primarily due to a decrease in water disposal costs in the current period as more water was able to be reused in completions. The decrease in unit costs was driven by the decrease in total dollars as well as the 16.9% increase in total Marcellus sales volumes.

Marcellus transportation, gathering and compression costs were $77 million for the three months ended September 30, 2018 compared to $67 million for the three months ended September 30, 2017. The increase in total dollars was primarily related to the annual increase in CNX Midstream gathering fees as well as an increase in utilized firm transportation.
 


42


Depreciation, depletion and amortization costs attributable to the Marcellus segment were $58 million for the three months ended September 30, 2018 compared to $55 million for the three months ended September 30, 2017. These amounts included depletion on a unit of production basis of $0.79 per Mcfe and $0.91 per Mcfe, respectively. The remaining depreciation, depletion and amortization costs were either recorded on a straight-line basis or related to asset retirement obligations.

UTICA SEGMENT

The Utica segment had earnings before income tax of $41 million for the three months ended September 30, 2018 compared to earnings before income tax of $7 million for the three months ended September 30, 2017.
 
For the Three Months Ended September 30,
 
2018
 
2017
 
Variance
 
Percent
Change
Utica Gas Sales Volumes (Bcf)
31.9

 
17.5

 
14.4

 
82.3
 %
NGLs Sales Volumes (Bcfe)*
1.6

 
2.4

 
(0.8
)
 
(33.3
)%
Condensate Sales Volumes (Bcfe)*
0.1

 
0.2

 
(0.1
)
 
(50.0
)%
Total Utica Sales Volumes (Bcfe)*
33.6

 
20.1

 
13.5

 
67.2
 %
 
 
 
 
 
 
 
 
Average Sales Price - Gas (per Mcf)
$
2.53

 
$
1.92

 
$
0.61

 
31.8
 %
Gain on Commodity Derivative Instruments - Cash Settlement - Gas (per Mcf)
$

 
$
0.14

 
$
(0.14
)
 
(100.0
)%
Average Sales Price - NGLs (per Mcfe)*
$
4.00

 
$
3.39

 
$
0.61

 
18.0
 %
Average Sales Price - Condensate (per Mcfe)*
$
10.01

 
$
9.06

 
$
0.95

 
10.5
 %
 
 
 
 
 
 
 
 
Total Average Utica Sales Price (per Mcfe)
$
2.62

 
$
2.28

 
$
0.34

 
14.9
 %
Average Utica Lease Operating Expenses (per Mcfe)
0.14

 
0.23

 
(0.09
)
 
(39.1
)%
Average Utica Production, Ad Valorem, and Other Fees (per Mcfe)
0.07

 
0.05

 
0.02

 
(40.0
)%
Average Utica Transportation, Gathering and Compression Costs (per Mcfe)
0.35

 
0.62

 
(0.27
)
 
(43.5
)%
Average Utica Depreciation, Depletion and Amortization Costs (per Mcfe)
0.83

 
1.01

 
(0.18
)
 
(17.8
)%
   Total Average Utica Costs (per Mcfe)
$
1.39

 
$
1.91

 
$
(0.52
)
 
(27.2
)%
   Average Margin for Utica (per Mcfe)
$
1.23

 
$
0.37

 
$
0.86

 
232.4
 %

*NGLs, Oil and Condensate are converted to Mcfe at the rate of one barrel equals six Mcf based upon the approximate relative energy content of oil and natural gas, which is not indicative of the relationship of oil, NGLs, condensate, and natural gas prices.

The Utica segment had natural gas, NGLs and oil revenue of $88 million for the three months ended September 30, 2018 compared to $43 million for the three months ended September 30, 2017. The $45 million increase was primarily due to the 67.2% increase in total Utica sales volumes as well as the 14.9% increase in total average Utica sales price. The increase in total Utica sales volumes was primarily due to additional wells being turned in line in 2018.

The increase in the total average Utica sales price was primarily due to the $0.61 per Mcf increase in average gas sales price, partially offset by a $0.14 per Mcf decrease in the realized gain on commodity derivative instruments in the current period. The notional amounts associated with these financial hedges represented approximately 23.1 Bcf of the Company's produced Utica gas sales volumes for the three months ended September 30, 2018 at an average gain of $0.04 per Mcf. For the three months ended September 30, 2017, these financial hedges represented approximately 10.9 Bcf at an average gain of $0.23 per Mcf.

Total operating costs and expenses for the Utica segment were $47 million for the three months ended September 30, 2018 compared to $39 million for the three months ended September 30, 2017. The increase in total dollars and decrease in unit costs for the Utica segment were due to the following items:

Utica lease operating expense remained consistent at $5 million for each of the three months ended September 30, 2018 and September 30, 2017. The decrease in unit costs was due to the 67.2% increase in total Utica sales volumes.

Utica production, ad valorem, and other fees were $2 million for the three months ended September 30, 2018 compared to $1 million for the three months ended September 30, 2017. The increase in the period-to-period comparison is due to the increase in the number of wells and production.


43


Utica transportation, gathering and compression costs remained consistent at $12 million for each of the three months ended September 30, 2018 and September 30, 2017. The decrease in unit costs was due to the increase in predominantly dry Utica sales volumes that do not require processing.

Depreciation, depletion and amortization costs attributable to the Utica segment were $28 million for the three months ended September 30, 2018 compared to $21 million for the three months ended September 30, 2017. These amounts included depletion on a unit of production basis of $0.83 per Mcfe and $1.01 per Mcfe, respectively. The remaining depreciation, depletion and amortization costs were either recorded on a straight-line basis or related to asset retirement obligations.

COALBED METHANE (CBM) SEGMENT
The CBM segment had earnings before income tax of $10 million for the three months ended September 30, 2018 compared to earnings before income tax of $5 million for the three months ended September 30, 2017.
 
For the Three Months Ended September 30,
 
2018
 
2017
 
Variance
 
Percent
Change
CBM Gas Sales Volumes (Bcf)
14.7

 
16.2

 
(1.5
)
 
(9.3
)%
 
 
 
 
 
 
 
 
Average Sales Price - Gas (per Mcf)
$
3.29

 
$
2.88

 
$
0.41

 
14.2
 %
Gain on Commodity Derivative Instruments - Cash Settlement - Gas (per Mcf)
$
0.04

 
$
0.19

 
$
(0.15
)
 
(78.9
)%
 
 
 
 
 
 
 
 
Total Average CBM Sales Price (per Mcf)
$
3.33

 
$
3.07

 
$
0.26

 
8.5
 %
Average CBM Lease Operating Expenses (per Mcf)
0.32

 
0.41

 
(0.09
)
 
(22.0
)%
Average CBM Production, Ad Valorem, and Other Fees (per Mcf)
0.12

 
0.11

 
0.01

 
9.1
 %
Average CBM Transportation, Gathering and Compression Costs (per Mcf)
0.77

 
0.98

 
(0.21
)
 
(21.4
)%
Average CBM Depreciation, Depletion and Amortization Costs (per Mcf)
1.47

 
1.23

 
0.24

 
19.5
 %
   Total Average CBM Costs (per Mcf)
$
2.68

 
$
2.73

 
$
(0.05
)
 
(1.8
)%
   Average Margin for CBM (per Mcf)
$
0.65

 
$
0.34

 
$
0.31

 
91.2
 %

The CBM segment had natural gas revenue of $48 million for the three months ended September 30, 2018 compared to $47 million for the three months ended September 30, 2017. The $1 million increase was primarily due to the 8.5% increase in total average CBM sales price, partially offset by the 9.3% decrease in total CBM sales volumes. The decrease in CBM sales volumes was primarily due to normal well declines, less drilling activity and the sale of certain CBM assets that were sold along with the majority of CNX's shallow oil and gas assets (See Note 6 - Acquisitions and Dispositions of the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information).

The total average CBM sales price increased $0.26 per Mcf, due to the $0.41 per Mcf increase in average gas sales price, partially offset by a $0.15 per Mcf decrease in the realized gain on commodity derivative instruments resulting from the Company's hedging program. The notional amounts associated with these financial hedges represented approximately 11.7 Bcf of the Company's produced CBM sales volumes for the three months ended September 30, 2018 at an average gain of $0.03 per Mcf. For the three months ended September 30, 2017, these financial hedges represented approximately 14.2 Bcf at an average gain of $0.22 per Mcf.

Total operating costs and expenses for the CBM segment were $39 million for the three months ended September 30, 2018 compared to $45 million for the three months ended September 30, 2017. The decrease in total dollars and decrease in unit costs for the CBM segment were due to the following items:

CBM lease operating expense was $5 million for the three months ended September 30, 2018 compared to $7 million for the three months ended September 30, 2017. The $2 million decrease was primarily due to reductions to contractor services and a decrease in water disposal costs. Unit costs were also positively impacted by the decrease in total dollars, partially offset by the decrease in CBM sales volumes.





44


CBM transportation, gathering and compression costs were $11 million for the three months ended September 30, 2018 compared to $16 million for the three months ended September 30, 2017. The $5 million decrease was primarily related to a decrease in utilized firm transportation expense as well a reduction to contractor services. Unit costs were also positively impacted by the decrease in total dollars which was offset, in part, by the decrease in CBM sales volumes.

Depreciation, depletion and amortization costs attributable to the CBM segment were $21 million for the three months ended September 30, 2018 compared to $20 million for the three months ended September 30, 2017. These amounts included depletion on a unit of production basis of $0.70 per Mcfe and $0.77 per Mcfe, respectively. The remaining depreciation, depletion and amortization costs were either recorded on a straight-line basis or related to asset retirement obligations.

OTHER GAS SEGMENT

The Other Gas segment had a loss before income tax of $61 million for the three months ended September 30, 2018 compared to a loss before income tax of $71 million for the three months ended September 30, 2017.
 
For the Three Months Ended September 30,
 
2018
 
2017
 
Variance
 
Percent
Change
Other Gas Sales Volumes (Bcf)

 
4.2

 
(4.2
)
 
(100.0
)%
Oil Sales Volumes (Bcfe)*
0.1

 
0.1

 

 
 %
Total Other Sales Volumes (Bcfe)*
0.1

 
4.3

 
(4.2
)
 
(97.7
)%

*Oil is converted to Mcfe at the rate of one barrel equals six Mcf based upon the approximate relative energy content of oil and natural gas, which is not indicative of the relationship of oil and natural gas prices.

The Other Gas segment includes activity not assigned to the Marcellus, Utica, or CBM segments. This segment also includes purchased gas activity, unrealized gain on commodity derivative instruments, exploration and production related other costs, impairment of other intangible assets and other operational activity not assigned to a specific segment.

Other Gas sales volumes are primarily related to shallow oil and gas production. CNX entered into an agreement to sell substantially all of these assets on March 30, 2018 (See Note 6 - Acquisitions and Dispositions of the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information). Natural gas, NGLs and oil revenue related to the Other Gas segment were $2 million for the three months ended September 30, 2018 compared to $10 million for the three months ended September 30, 2017. The decrease in natural gas, NGLs and oil revenue primarily related to the 97.7% decrease in total Other Gas sales volumes relating to the asset sale. Total exploration and production costs related to these other sales were $4 million for the three months ended September 30, 2018 compared to $12 million for the three months ended September 30, 2017.

The Other Gas segment recognized an unrealized gain on commodity derivative instruments of $15 million for the three months ended September 30, 2018. For the three months ended September 30, 2017, the Company recognized an unrealized gain on commodity derivative instruments of $1 million as well as cash settlements received of $1 million. The unrealized gain on commodity derivative instruments represents changes in the fair value of all of the Company's existing commodity hedges on a mark-to-market basis.

Purchased Gas

Purchased gas volumes represent volumes of gas purchased at market prices from third-parties and then resold in order to fulfill contracts with certain customers. Both purchased gas revenues and costs were $11 million and $13 million for the three months ended September 30, 2018 and 2017, respectively. The period-to-period decrease was due to the decrease in purchased gas sales volumes.
 
For the Three Months Ended September 30,
 
2018
 
2017
 
Variance
 
Percent
Change
Purchased Gas Sales Volumes (in Bcfe)
4.1

 
5.4

 
(1.3
)
 
(24.1
)%
Average Sales Price (per Mcfe)
$
2.55

 
$
2.50

 
$
0.05

 
2.0
 %
Average Cost (per Mcfe)
$
2.56

 
$
2.45

 
$
0.11

 
4.5
 %




45


Other Operating Income

Other operating income was $3 million for the three months ended September 30, 2018 compared to $21 million for the three months ended September 30, 2017. The $18 million decrease was due to the following items:
 
For the Three Months Ended September 30,
(in millions)
2018
 
2017
 
Variance
 
Percent
Change
Equity in Earnings of Affiliates
$
1

 
$
12

 
$
(11
)
 
(91.7
)%
Water Income

 
2

 
(2
)
 
(100.0
)%
Gathering Income
2

 
3

 
(1
)
 
(33.3
)%
Other

 
4

 
(4
)
 
(100.0
)%
Total Other Operating Income
$
3

 
$
21

 
$
(18
)
 
(85.7
)%

Equity in Earnings of Affiliates decreased $11 million primarily due to the consolidation of CNXM in the current year. See Note 6 - Acquisitions and Dispositions in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.
Water income decreased $2 million due to decreased sales of freshwater to third parties for hydraulic fracturing.

Exploration and Production Related Other Costs

Exploration and production related other costs were $3 million for the three months ended September 30, 2018 compared to $4 million for the three months ended September 30, 2017. The $1 million decrease was due to the following items:
 
For the Three Months Ended September 30,
(in millions)
2018
 
2017
 
Variance
 
Percent
Change
Lease Expiration Costs
$
1

 
$
3

 
$
(2
)
 
(66.7
)%
Land Rentals
1

 
1

 

 
 %
Other
1

 

 
1

 
100.0
 %
Total Exploration and Production Other Costs
$
3

 
$
4

 
$
(1
)
 
(25.0
)%

Lease Expiration Costs relate to leases where the primary term expired. The $2 million decrease in the three months ended September 30, 2018 was primarily due a decrease in the number of leases that were allowed to expire.

Other Operating Expense

Other operating expense was $18 million for the three months ended September 30, 2018 compared to $28 million for the three months ended September 30, 2017. The $10 million decrease is due to the following items:
 
For the Three Months Ended September 30,
 
2018
 
2017
 
Variance
 
Percent
Change
Consulting and Professional Services
$
1

 
$
5

 
$
(4
)
 
(80.0
)%
Idle Rig Expense

 
6

 
(6
)
 
(100.0
)%
Insurance Expense

 
1

 
(1
)
 
(100.0
)%
Unutilized Firm Transportation and Processing Fees
11

 
11

 

 
 %
Litigation Expense
2

 
2

 

 
 %
Other
4

 
3

 
1

 
33.3
 %
Total Other Operating Expense
$
18

 
$
28

 
$
(10
)
 
(35.7
)%

Consulting and Professional Services decreased $4 million in the period-to-period comparison primarily due to a decrease in legal fees in the current period.
Idle Rig Expense relates to the temporary idling of some of the Company's natural gas rigs. The total idle rig expense incurred by the Company decreased $6 million for the current quarter compared to the prior year quarter due to contracts that expired in the current period.



46


Selling, General and Administrative

SG&A costs represent direct charges for the management and operation of CNX's E&P division. SG&A costs were $27 million for the three months ended September 30, 2018 compared to $21 million for the three months ended September 30, 2017. Refer to the discussion of total company SG&A costs contained in the section "Net Income Attributable to CNX Resources Shareholders" of this Form 10-Q for a detailed cost explanation.

Interest Expense
    
Interest expense of $29 million was recognized in the three months ended September 30, 2018 compared to $39 million in the three months ended September 30, 2017. The $10 million decrease was primarily due to the reduction of higher cost long-term debt as a result of the $391 million purchase of the outstanding 5.875% senior notes due in April 2022 and the $500 million purchase of the 8% senior notes due in April 2023, offset, in part, by additional borrowings on the CNX credit facility. In the three months ended September 30, 2017, CNX purchased $19 million of its outstanding 5.875% senior notes due in April 2022. See Note 11 - Long-Term Debt in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.


47


TOTAL MIDSTREAM DIVISION ANALYSIS for the three months ended September 30, 2018:

CNX's Midstream Division's principal activity is the ownership, operation, development and acquisition of natural gas gathering and other midstream energy assets, of CNX Gathering and CNXM, which provide natural gas gathering services for the Company's produced gas, as well as for other independent third parties in the Marcellus Shale and Utica Shale in Pennsylvania and West Virginia. Excluded from the Midstream Division are the gathering assets and operations of CNX that have not been contributed to CNX Gathering and CNXM.

On January 3, 2018, CNX completed the acquisition of Noble Energy's interest in CNX Gathering LLC (See Note 6 - Acquisitions and Dispositions in the Notes to the Unaudited Consolidated Financial Statements in Item I of this Form 10-Q for additional information). CNX Gathering holds all of the interests in CNX Midstream GP, LLC, which holds the general partner interest and incentive distribution rights in CNXM. As a result of this transaction, CNX owns and controls 100% of CNX Gathering, making CNXM a single-sponsor master limited partnership and thus the Company consolidates commencing on January 3, 2018. Prior to the acquisition, CNX accounted for its interests in CNX Gathering and CNXM as an equity-method investment and as such a period-to-period analysis is not meaningful.
 
For the Three Months Ended
 (in millions)
September 30, 2018
Midstream Revenue - Related Party
$
41

Midstream Revenue - Third Party
20

Total Revenue
$
61

 
 
Transportation, Gathering and Compression
$
10

Depreciation, Depletion and Amortization
8

Selling, General, and Administrative Costs
5

Total Operating Costs and Expenses
23

Interest Expense
7

Total Midstream Division Costs
30

Earnings Before Income Tax
$
31


Midstream Revenue

Midstream revenue consists of revenue related to volumes gathered on behalf of CNX and other third-party natural gas producers. CNXM charges a higher fee for natural gas that is shipped on its wet system compared to gas shipped through its dry system. CNXM revenue can also be impacted by the relative mix of gathered volumes by area, which may vary depending on delivery point and may change dynamically depending on commodity prices at time of shipment.

The table below summaries volumes gathered by gas type for the three months ended September 30, 2018.
 
 TOTAL
Dry Gas (BBtu/d) (**)
702

Wet Gas (BBtu/d) (**)
705

Condensate (MMcfe/d)
3

Total Gathered Volumes
1,410

(**) Classification as dry or wet is based upon the shipping destination of the related volumes. Because CNXM's customers have the option to ship a portion of their natural gas to destinations associated with either our wet system or our dry system, due to any number of factors, volumes may be classified as “wet” in one period and as “dry” in the comparative period. Although there were no such instances in the period presented above, this remains a possibility in future periods.

Transportation, Gathering and Compression 

Transportation, Gathering and Compression costs were $10 million for the three months ended September 30, 2018 and are comprised of items directly related to the cost of gathering natural gas at the wellhead and transporting it to interstate pipelines or other local sales points. These costs include items such as electrical compression, repairs and maintenance, supplies, treating and contract services.




48


Selling, General and Administrative Expense    

SG&A costs are comprised of direct charges for the management and operation of CNXM assets. Refer to the discussion of total Company SG&A costs contained in the section "Net Income Attributable to CNX Resources Shareholders" of this Form 10-Q for a detailed cost explanation.

Depreciation Expense   
 
Depreciation expense is recognized on gathering and other equipment on a straight-line basis, with useful lives ranging from 25 years to 40 years.

Interest Expense
    
Interest expense is comprised of interest on the outstanding balance under CNXM's senior notes due 2026 and revolving credit facility. Interest expense was $7 million for the three months ended September 30, 2018.



49


Results of Operations - Nine Months Ended September 30, 2018 Compared with Nine Months Ended September 30, 2017
Net Income Attributable to CNX Resources Shareholders
CNX reported net income attributable to CNX Resources shareholders of $695 million, or earnings per diluted share of $3.18 for the nine months ended September 30, 2018, compared to net income of $104 million, or earnings per diluted share of $0.45, for the nine months ended September 30, 2017.
 
For the Nine Months Ended September 30,
(Dollars in thousands)
2018
 
2017
 
Variance
Income from Continuing Operations
$
753,696

 
$
9,005

 
$
744,691

Income from Discontinued Operations, net

 
95,099

 
(95,099
)
Net Income
$
753,696

 
$
104,104

 
$
649,592

Less: Net Income Attributable to Noncontrolling Interest
59,090

 

 
59,090

Net Income Attributable to CNX Resources Shareholders
$
694,606

 
$
104,104

 
$
590,502


CNX consists of two principal business divisions: Exploration and Production (E&P) and Midstream.

CNX's E&P Division's principal activity is to produce pipeline quality natural gas for sale primarily to gas wholesalers. The
E&P Division's reportable segments are Marcellus Shale, Utica Shale, Coalbed Methane, and Other Gas.

CNX's E&P Division had earnings before income tax from continuing operations of $196 million for the nine months ended September 30, 2018, compared to a loss before income tax from continuing operations of $135 million for the nine months ended September 30, 2017. Included in the 2018 earnings before income tax was an unrealized gain on commodity derivative instruments of $76 million. Included in the 2017 net loss before income tax was $138 million of expense relating to the impairment in carrying value of Knox Energy LLC and Coalfield Pipeline Company (collectively, "Knox Energy") and an unrealized gain on commodity derivative instruments of $142 million. See Note 9 - Property, Plant and Equipment in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.

CNX's Midstream Division's principal activity is the ownership, operation, development and acquisition of natural gas gathering and other midstream energy assets, of CNX Gathering and CNXM, which provide natural gas gathering services for the Company's produced gas, as well as for other independent third parties in the Marcellus Shale and Utica Shale in Pennsylvania and West Virginia. Excluded from the Midstream Division are the gathering assets and operations of CNX that have not been contributed to CNX Gathering and CNXM.

CNX's Midstream Division, which is the result of the Midstream Acquisition (See Note 6 - Acquisitions and Dispositions in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information) on January 3, 2018, had earnings before income tax of $95 million for the period from January 3, 2018 through September 30, 2018. As a result of this transaction, CNX owns and controls 100% of CNX Gathering, making CNXM a single-sponsor master limited partnership. Prior to the acquisition, CNX accounted for its interests in CNX Gathering and CNXM as an equity-method investment and as such a period to period analysis is not meaningful. The resulting gain on remeasurement to fair value of the previously held equity interest in the CNX Gathering and CNXM of $624 million has been included in the Gain on Previously Held Equity Interest line of the Consolidated Statements of Income and is part of CNX's unallocated expenses.

















50


The following table presents a breakout of net liquid and natural gas sales information to assist in the understanding of the Company’s natural gas production and sales portfolio.
 
 
For the Nine Months Ended September 30,
 in thousands (unless noted)
 
2018
 
2017
 
Variance
 
Percent Change
LIQUIDS
 
 
 
 
 
 
 
 
NGLs:
 
 
 
 
 
 
 
 
Sales Volume (MMcfe)
 
29,445

 
26,527

 
2,918

 
11.0
 %
Sales Volume (Mbbls)
 
4,908

 
4,421

 
487

 
11.0
 %
Gross Price ($/Bbl)
 
$
27.96

 
$
21.30

 
$
6.66

 
31.3
 %
Gross Revenue
 
$
137,104

 
$
94,139

 
$
42,965

 
45.6
 %
 
 
 
 
 
 
 
 
 
Oil:
 
 
 
 
 
 
 
 
Sales Volume (MMcfe)
 
236

 
307

 
(71
)
 
(23.1
)%
Sales Volume (Mbbls)
 
39

 
51

 
(12
)
 
(23.5
)%
Gross Price ($/Bbl)
 
$
58.98

 
$
45.30

 
$
13.68

 
30.2
 %
Gross Revenue
 
$
2,317

 
$
2,321

 
$
(4
)
 
(0.2
)%
 
 
 
 
 
 
 
 
 
Condensate:
 
 
 
 
 
 
 
 
Sales Volume (MMcfe)
 
1,670

 
2,070

 
(400
)
 
(19.3
)%
Sales Volume (Mbbls)
 
278

 
345

 
(67
)
 
(19.4
)%
Gross Price ($/Bbl)
 
$
53.64

 
$
36.24

 
$
17.40

 
48.0
 %
Gross Revenue
 
$
14,925

 
$
12,495

 
$
2,430

 
19.4
 %
 
 
 
 
 
 
 
 
 
GAS
 
 
 
 
 
 
 
 
Sales Volume (MMcf)
 
339,679

 
259,368

 
80,311

 
31.0
 %
Sales Price ($/Mcf)
 
$
2.74

 
$
2.71

 
$
0.03

 
1.1
 %
  Gross Revenue
 
$
930,505

 
$
703,556

 
$
226,949

 
32.3
 %
 
 
 
 
 
 
 
 
 
Hedging Impact ($/Mcf)
 
$
0.01

 
$
(0.24
)
 
$
0.25

 
104.2
 %
 Gain (Loss) on Commodity Derivative Instruments - Cash Settlement
 
$
2,518

 
$
(61,717
)
 
$
64,235

 
104.1
 %

Natural gas, NGLs, and oil revenue was $1,085 million for the nine months ended September 30, 2018, compared to $813 million for the nine months ended September 30, 2017. The increase was primarily due to 28.7% increase in total sales volumes.

Sales volumes, average sales price (including the effects of derivative instruments), and average costs for the E&P Division were as follows: 
 
For the Nine Months Ended September 30,
 
2018
 
2017
 
Variance
 
Percent
Change
Sales Volumes (Bcfe)
371.0

 
288.3

 
82.7

 
28.7
 %
 
 
 
 
 
 
 
 
Average Sales Price (per Mcfe)
$
2.93

 
$
2.60

 
$
0.33

 
12.7
 %
Lease Operating Expense
0.21

 
0.22

 
(0.01
)
 
(4.5
)%
Production, Ad Valorem, and Other Fees
0.07

 
0.07

 

 
 %
Transportation, Gathering and Compression
0.84

 
0.97

 
(0.13
)
 
(13.4
)%
Depreciation, Depletion and Amortization (DD&A)
0.90

 
0.99

 
(0.09
)
 
(9.1
)%
Average Costs (per Mcfe)
2.02

 
2.25

 
(0.23
)
 
(10.2
)%
Average Margin
$
0.91

 
$
0.35

 
$
0.56

 
160.0
 %

The increase in average sales price was the result of the $0.25 per Mcf increase in the realized gain (loss) on commodity derivative instruments related to the Company's hedging program and the $0.03 per Mcf increase in general natural gas market prices in the Appalachian basin during the current period and an $0.08 per Mcfe increase in the uplift from NGLs and condensate sales volumes when excluding the impact of hedging.




51


Changes in the average costs per Mcfe were primarily related to the following items:
Transportation, gathering, and compression expense decreased on a per-unit basis primarily due to the 28.7% increase in sales volumes, as well as the shift towards dry Utica Shale production which has lower gathering costs and no processing costs.
Depreciation, depletion and amortization decreased on a per-unit basis primarily due to a reduction in Marcellus and Utica rates as a result of an increase in the Company's associated reserves.

Selling, General and Administrative

SG&A costs include costs such as overhead, including employee wages and benefit costs, short-term incentive compensation, costs of maintaining our headquarters, audit and other professional fees, and legal compliance expenses. SG&A costs also include noncash equity-based compensation expense.

SG&A costs were $99 million for the nine months ended September 30, 2018, compared to $65 million for the nine months ended September 30, 2017. SG&A costs increased primarily due to an increase in short-term incentive compensation expense and the Midstream Acquisition in January 2018. See Note 6 - Acquisitions and Dispositions in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information. Prior to the acquisition, CNX accounted for its interests in CNX Gathering as an equity-method investment.

Certain costs and expenses such as other (income) expense, gain on asset sales related to non-core assets, gain on previously held equity interest, loss on debt extinguishment, impairment of other intangible assets and income taxes are unallocated expenses and therefore are excluded from the per unit costs above as well as segment reporting. Below is a summary of these costs and expenses:

Other (Income) Expense
 
For the Nine Months Ended September 30,
 (in millions)
2018
 
2017
 
Variance
 
Percent
Change
Other Income
 
 
 
 
 
 
 
Royalty Income
$
12

 
$
6

 
$
6

 
100.0
 %
Right of Way Sales
5

 
1

 
4

 
400.0
 %
Interest Income

 
8

 
(8
)
 
(100.0
)%
Other
5

 
5

 

 
 %
Total Other Income
$
22

 
$
20

 
$
2

 
10.0
 %
 
 
 
 
 
 
 
 
Other Expense
 
 
 
 
 
 
 
Professional Services
$
6

 
$
23

 
$
(17
)
 
(73.9
)%
Bank Fees
8

 
9

 
(1
)
 
(11.1
)%
Other Land Rental Expense
3

 
1

 
2

 
200.0
 %
Other Corporate Expense

 
5

 
(5
)
 
(100.0
)%
Total Other Expense
$
17

 
$
38

 
$
(21
)
 
(55.3
)%
 
 
 
 
 
 
 
 
       Total Other (Income) Expense
$
(5
)
 
$
18

 
$
(23
)
 
(127.8
)%

Professional services decreased $17 million in the period-to-period comparison due to the 2017 period including transactions fees that related to the spin-off of the coal business (See Note 5 - Discontinued Operations of the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q).

Gain on Asset Sales
Gain on asset sales of $149 million were recognized in the nine months ended September 30, 2018 compared to a gain of $184 million in the nine months ended September 30, 2017. During the nine months ended September 30, 2018, CNX closed on the sale of substantially all of its Ohio Utica Joint Venture Assets in the wet gas Utica Shale areas of Ohio and substantially all of its shallow oil and gas assets and certain CBM assets in Pennsylvania and West Virginia. The net gain on the sale of these assets was $136 million and is included in the Gain on Asset Sales line on the Consolidated Statements of Income. During the nine months ended September 30, 2017, CNX closed on the sale of approximately 22,000 acres of surface land in Colorado, the sale of approximately 7,500 net undeveloped acres of the Marcellus Shale in Pennsylvania, the sale of approximately 11,100 net


52


undeveloped acres of the Marcellus and Utica Shale in Pennsylvania, and the sale of approximately 6,300 net undeveloped acres of the Utica-Point Pleasant Shale in Ohio. The net gain on the sale of these assets was $165 million and is included in the Gain on Asset Sales on the Consolidated Statements of Income. The remaining decrease in the period-to-period comparison is due to various items that occurred throughout both periods, none of which were individually material. See Note 6 - Acquisitions and Dispositions of the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.

Gain on Previously Held Equity Interest

CNX recognized a gain on previously held equity interest of $624 million in the nine months ended September 30, 2018 due to the Midstream Acquisition in January 2018. No such transactions occurred in the nine months ended September 30, 2017. See Note 6 - Acquisitions and Dispositions in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.

Loss on Debt Extinguishment
Loss on debt extinguishment of $54 million was recognized in the nine months ended September 30, 2018 compared to a loss on debt extinguishment of $1 million in the nine months ended September 30, 2017. During the nine months ended September 30, 2018, CNX purchased a portion of its 5.875% Senior notes due in April 2022 at an average price equal to 103.8% of the principal amount and redeemed the 8.00% Senior notes due in April 2023 at a call price equal to 106.0% of the principal amount. In the nine months ended September 30, 2017, CNX purchased of a portion of its 5.875% Senior notes due in April 2022 at an average price equal to 98.7% of the principal amount, redeemed the 8.25% senior notes due in April 2020 at a call price equal to 101.375% of the principal amount, and redeemed the 6.375% senior notes due in March 2021 at a call price equal to 102.125% of the principal amount. See Note 11 - Long-Term Debt in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.
Impairment of Other Intangible Assets
Intangible assets are tested for impairment whenever events or circumstances indicate that the carrying amount of an asset may not be recoverable. An impairment loss would be recognized when the carrying amount of the asset exceeds the estimated undiscounted future cash flows expected to result from the use of the asset and its eventual disposition. The impairment loss to be recorded would be the excess of the asset's carrying value over its fair value.

In connection with the AEA with HG Energy transactions (See Note 6 - Acquisition and Dispositions in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information) that occurred during the nine months ended September 30, 2018, CNX determined that the carrying value of the other intangible asset - customer relationship exceeded its fair value, and an impairment of $19 million was included in Impairment of Other Intangible Assets in the Consolidated Statement of Income. No such transactions occurred in the prior period.

Income Taxes

The effective income tax rate for continuing operations was 24.1% for the nine months ended September 30, 2018 compared to 70% for the nine months ended September 30, 2017. The effective rate for the nine months ended September 30, 2018 differs from the U.S. federal statutory rate of 21% primarily due to a benefit from the filing of a federal 10-year NOL carryback which resulted in the Company being able to utilize previously valued tax attributes at a tax rate differential of 14%, as well as non-controlling interest. The benefits were offset by increases for both state income taxes and state valuation allowances. The effective rate for the nine months ended September 30, 2017 differs from the U.S. federal statutory rate of 35% primarily due to state income taxes and equity compensation. The U.S. federal income tax rate was lowered from 35% to 21% as a result of the Act enacted on December 22, 2017.

See Note 8 - Income Taxes in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.
 
For the Nine Months Ended September 30,
(in millions)
2018
 
2017
 
Variance
 
Percent
Change
Total Company Earnings Before Income Tax
$
993

 
$
30

 
$
963

 
3,210.0
%
Income Tax Expense
$
239

 
$
21

 
$
218

 
1,038.1
%
Effective Income Tax Rate
24.1
%
 
70.0
%
 
(45.9
)%
 
 


53


TOTAL E&P DIVISION ANALYSIS for the nine months ended September 30, 2018 compared to the nine months ended September 30, 2017:
The E&P division had earnings before income tax of $196 million for the nine months ended September 30, 2018 compared to a loss before income tax of $135 million for the nine months ended September 30, 2017. Variances by individual E&P segment are discussed below.
 
For the Nine Months Ended
 
Difference to Nine Months Ended
 
September 30, 2018
 
September 30, 2017
 (in millions)
Marcellus
 
Utica
 
CBM
 
Other
Gas
 
Total E&P
 
Marcellus
 
Utica
 
CBM
 
Other
Gas
 
Total
E&P
Natural Gas, NGLs and Oil Revenue
$
591

 
$
326

 
$
153

 
$
15

 
$
1,085

 
$
114

 
$
190

 
$
(4
)
 
$
(28
)
 
$
272

Gain (Loss) on Commodity Derivative Instruments
1

 
1

 

 
77

 
79

 
44

 
3

 
13

 
(61
)
 
(1
)
Purchased Gas Revenue

 

 

 
39

 
39

 

 

 

 
6

 
6

Other Operating Income

 

 

 
22

 
22

 

 

 

 
(30
)
 
(30
)
Total Revenue and Other Operating Income
592

 
327

 
153

 
153

 
1,225

 
158

 
193

 
9

 
(113
)
 
247

Lease Operating Expense
34

 
26

 
17

 
1

 
78

 
11

 
12

 
(2
)
 
(7
)
 
14

Production, Ad Valorem, and Other Fees
13

 
5

 
5

 
1

 
24

 
4

 
2

 
(1
)
 
(1
)
 
4

Transportation, Gathering and Compression
228

 
44

 
37

 
4

 
313

 
44

 
11

 
(12
)
 
(10
)
 
33

Depreciation, Depletion and Amortization
161

 
108

 
59

 
11

 
339

 
2

 
58

 
(2
)
 
(8
)
 
50

Impairment of Exploration and Production Properties


 

 

 

 

 

 

 

 
(138
)
 
(138
)
Exploration and Production Related Other Costs

 

 

 
9

 
9

 

 

 

 
(25
)
 
(25
)
Purchased Gas Costs

 

 

 
37

 
37

 

 

 

 
5

 
5

Other Operating Expense

 

 

 
51

 
51

 

 

 

 
(19
)
 
(19
)
Selling, General and Administrative Costs


 

 

 
82

 
82

 

 

 

 
17

 
17

Total Operating Costs and Expenses
436

 
183

 
118

 
196

 
933

 
61

 
83

 
(17
)
 
(186
)
 
(59
)
Interest Expense

 

 

 
96

 
96

 

 

 

 
(25
)
 
(25
)
Total E&P Division Costs
436

 
183

 
118

 
292

 
1,029

 
61

 
83

 
(17
)
 
(211
)
 
(84
)
Earnings (Loss) Before Income Tax
$
156

 
$
144

 
$
35

 
$
(139
)
 
$
196

 
$
97

 
$
110

 
$
26

 
$
98

 
$
331




54


MARCELLUS SEGMENT
The Marcellus segment had earnings before income tax of $156 million for the nine months ended September 30, 2018 compared to earnings before income tax of $59 million for the nine months ended September 30, 2017.
 
For the Nine Months Ended September 30,
 
2018
 
2017
 
Variance
 
Percent
Change
Marcellus Gas Sales Volumes (Bcf)
176.0

 
156.1

 
19.9

 
12.7
 %
NGLs Sales Volumes (Bcfe)*
23.9

 
18.1

 
5.8

 
32.0
 %
Condensate Sales Volumes (Bcfe)*
1.3

 
1.2

 
0.1

 
8.3
 %
Total Marcellus Sales Volumes (Bcfe)*
201.2

 
175.4

 
25.8

 
14.7
 %
 
 
 
 
 
 
 


Average Sales Price - Gas (per Mcf)
$
2.66

 
$
2.62

 
$
0.04

 
1.5
 %
Gain (Loss) on Commodity Derivative Instruments - Cash Settlement - Gas (per Mcf)
$
0.01

 
$
(0.27
)
 
$
0.28

 
103.7
 %
Average Sales Price - NGLs (per Mcfe)*
$
4.67

 
$
3.35

 
$
1.32

 
39.4
 %
Average Sales Price - Condensate (per Mcfe)*
$
8.91

 
$
5.87

 
$
3.04

 
51.8
 %
 
 
 
 
 
 
 


Total Average Marcellus Sales Price (per Mcfe)
$
2.94

 
$
2.48

 
$
0.46

 
18.5
 %
Average Marcellus Lease Operating Expenses (per Mcfe)
0.17

 
0.13

 
0.04

 
30.8
 %
Average Marcellus Production, Ad Valorem, and Other Fees (per Mcfe)
0.06

 
0.05

 
0.01

 
20.0
 %
Average Marcellus Transportation, Gathering and Compression costs (per Mcfe)
1.13

 
1.05

 
0.08

 
7.6
 %
Average Marcellus Depreciation, Depletion and Amortization costs (per Mcfe)
0.81

 
0.92

 
(0.11
)
 
(12.0
)%
   Total Average Marcellus Costs (per Mcfe)
$
2.17

 
$
2.15

 
$
0.02

 
0.9
 %
   Average Margin for Marcellus (per Mcfe)
$
0.77

 
$
0.33

 
$
0.44

 
133.3
 %
* NGLs and Condensate are converted to Mcfe at the rate of one barrel equals six Mcf based upon the approximate relative energy content of oil and natural gas, which is not indicative of the relationship of oil, NGLs, condensate, and natural gas prices.

The Marcellus segment had natural gas, NGLs and oil revenue of $591 million for the nine months ended September 30, 2018 compared to $477 million for the nine months ended September 30, 2017. The $114 million increase was primarily due to a 14.7% increase in total Marcellus sales volumes as well as a 18.5% increase in total average Marcellus sales price. The increase in sales volumes was primarily due to additional wells being turned in line after the prior period.

The increase in the total average Marcellus sales price was primarily due to a $0.28 per Mcf increase in the realized gain (loss) on commodity derivative instruments resulting from the Company's hedging program. The notional amounts associated with these financial hedges represented approximately 148.9 Bcf of the Company's produced Marcellus gas sales volumes for the nine months ended September 30, 2018 at a nominal gain. For the nine months ended September 30, 2017, these financial hedges represented approximately 152.2 Bcf at an average loss of $0.28 per Mcf. Also contributing to the increase in the total average Marcellus sales price was a $0.18 per Mcfe increase in the uplift from NGLs and condensate sales volumes when excluding the impact of hedging due to improving market prices and increased volume.

Total operating costs and expenses for the Marcellus segment were $436 million for the nine months ended September 30, 2018 compared to $375 million for the nine months ended September 30, 2017. The increase in total dollars and increase in unit costs for the Marcellus segment were due to the following items:

Marcellus lease operating expenses were $34 million for the nine months ended September 30, 2018 compared to $23 million for the nine months ended September 30, 2017. The increase in total dollars was primarily due to an increase in water disposal costs in the current period due to more water being sent to disposal instead of being reused in completions. The increase in unit costs was driven by the increase in total dollars, partially offset by the 14.7% increase in total Marcellus sales volumes.

Marcellus production, ad valorem, and other fees were $13 million for the nine months ended September 30, 2018 compared to $9 million for the nine months ended September 30, 2017. The increase in total dollars was primarily related to the increase in overall Marcellus production as well as a change in production mix by state as new wells are turned in line. The increase in unit costs was driven by the increased total dollars, partially offset by the 14.7% increase in total Marcellus sales volumes.


55


Marcellus transportation, gathering and compression costs were $228 million for the nine months ended September 30, 2018 compared to $184 million for the nine months ended September 30, 2017. The increase in total dollars was primarily related to an increase in utilized firm transportation costs and increased processing costs due to a change in production mix which includes a greater proportion of higher cost wet gas. The increase in unit costs was due to the increased total dollars described above, partially offset by the 14.7% increase in total Marcellus sales volumes.
 
Depreciation, depletion and amortization costs attributable to the Marcellus segment were $161 million for the nine months ended September 30, 2018 compared to $159 million for the nine months ended September 30, 2017. These amounts included depletion on a unit of production basis of $0.79 per Mcfe and $0.90 per Mcfe, respectively. The remaining depreciation, depletion and amortization costs were either recorded on a straight-line basis or related to asset retirement obligations.

UTICA SEGMENT

The Utica segment had earnings before income tax of $144 million for the nine months ended September 30, 2018 compared to earnings before income tax of $34 million for the nine months ended September 30, 2017.
 
For the Nine Months Ended September 30,
 
2018
 
2017
 
Variance
 
Percent
Change
Utica Gas Sales Volumes (Bcf)
113.7

 
39.7

 
74.0

 
186.4
 %
NGLs Sales Volumes (Bcfe)*
5.5

 
8.5

 
(3.0
)
 
(35.3
)%
Oil Sales Volumes (Bcfe)*
0.1

 
0.1

 

 
 %
Condensate Sales Volumes (Bcfe)*
0.4

 
0.9

 
(0.5
)
 
(55.6
)%
Total Utica Sales Volumes (Bcfe)*
119.7

 
49.2

 
70.5

 
143.3
 %
 
 
 
 
 
 
 
 
Average Sales Price - Gas (per Mcf)
$
2.61

 
$
2.43

 
$
0.18

 
7.4
 %
Gain (Loss) on Commodity Derivative Instruments - Cash Settlement- Gas (per Mcf)
$
0.01

 
$
(0.06
)
 
$
0.07

 
116.7
 %
Average Sales Price - NGLs (per Mcfe)*
$
4.60

 
$
3.96

 
$
0.64

 
16.2
 %
Average Sales Price - Oil (per Mcfe)*
$
9.06

 
$
7.41

 
$
1.65

 
22.3
 %
Average Sales Price - Condensate (per Mcfe)*
$
9.03

 
$
6.25

 
$
2.78

 
44.5
 %
 
 
 
 
 
 
 
 
Total Average Utica Sales Price (per Mcfe)
$
2.73

 
$
2.73

 
$

 
 %
Average Utica Lease Operating Expenses (per Mcfe)
0.22

 
0.28

 
(0.06
)
 
(21.4
)%
Average Utica Production, Ad Valorem, and Other Fees (per Mcfe)
0.04

 
0.06

 
(0.02
)
 
(33.3
)%
Average Utica Transportation, Gathering and Compression Costs (per Mcfe)
0.37

 
0.68

 
(0.31
)
 
(45.6
)%
Average Utica Depreciation, Depletion and Amortization Costs (per Mcfe)
0.90

 
1.02

 
(0.12
)
 
(11.8
)%
   Total Average Utica Costs (per Mcfe)
$
1.53

 
$
2.04

 
$
(0.51
)
 
(25.0
)%
   Average Margin for Utica (per Mcfe)
$
1.20

 
$
0.69

 
$
0.51

 
73.9
 %

*NGLs, Oil and Condensate are converted to Mcfe at the rate of one barrel equals six Mcf based upon the approximate relative energy content of oil and natural gas, which is not indicative of the relationship of oil, NGLs, condensate, and natural gas prices.

The Utica segment had natural gas, NGLs and oil revenue of $326 million for the nine months ended September 30, 2018 compared to $136 million for the nine months ended September 30, 2017. The $190 million increase was primarily due to the 143.3% increase in total Utica sales volumes. The increase in total Utica sales volumes was primarily due to additional wells being turned in line after the prior period.

The total average Utica sales price remained consistent year over year. A $0.22 per Mcfe decrease in the uplift from NGLs and condensate sales volumes when excluding the impact of hedging was offset by a $0.18 per Mcf increase in average gas sales price and a $0.07 per Mcf increase in the realized gain (loss) on commodity derivative instruments in the current period. The notional amounts associated with these financial hedges represented approximately 78.7 Bcf of the Company's produced Utica gas sales volumes for the nine months ended September 30, 2018 at a nominal gain. For the nine months ended September 30, 2017, these financial hedges represented approximately 19.3 Bcf at an average loss of $0.11 per Mcf.



56


Total operating costs and expenses for the Utica segment were $183 million for the nine months ended September 30, 2018 compared to $100 million for the nine months ended September 30, 2017. The increase in total dollars and decrease in unit costs for the Utica segment were due to the following items:

Utica lease operating expense was $26 million for the nine months ended September 30, 2018 compared to $14 million for the nine months ended September 30, 2017. The increase in total dollars was primarily due to higher well tending and water disposal costs in the current period associated with the additional sales volumes. The decrease in unit costs was due to the 143.3% increase in total Utica sales volumes.

Utica production, ad valorem, and other fees were $5 million for the nine months ended September 30, 2018 compared to $3 million for the nine months ended September 30, 2017. The increase in total dollars was primarily due to the overall increase in Utica production as well as a change in production mix by state as new wells are turned in line. The decrease in unit costs is due to the increase in production volumes.

Utica transportation, gathering and compression costs were $44 million for the nine months ended September 30, 2018 compared to $33 million for the nine months ended September 30, 2017. The $11 million increase in total dollars was primarily related to the increased production in the current period. The decrease in unit costs was due to the increase in total Utica sales volumes, predominantly dry Utica which does not require processing.

Depreciation, depletion and amortization costs attributable to the Utica segment were $108 million for the nine months ended September 30, 2018 compared to $50 million for the nine months ended September 30, 2017. These amounts included depletion on a unit of production basis of $0.90 per Mcfe and $1.01 per Mcfe, respectively. The remaining depreciation, depletion and amortization costs were either recorded on a straight-line basis or related to asset retirement obligations.

COALBED METHANE (CBM) SEGMENT
The CBM segment had earnings before income tax of $35 million for the nine months ended September 30, 2018 compared to earnings before income tax of $9 million for the nine months ended September 30, 2017.
 
For the Nine Months Ended September 30,
 
2018
 
2017
 
Variance
 
Percent
Change
CBM Gas Sales Volumes (Bcf)
45.4

 
49.4

 
(4.0
)
 
(8.1
)%
 
 
 
 
 
 
 
 
Average Sales Price - Gas (per Mcf)
$
3.37

 
$
3.19

 
$
0.18

 
5.6
 %
Gain (Loss) on Commodity Derivative Instruments - Cash Settlement - Gas (per Mcf)
$
0.01

 
$
(0.26
)
 
$
0.27

 
103.8
 %
 
 
 
 
 
 
 
 
Total Average CBM Sales Price (per Mcf)
$
3.37

 
$
2.93

 
$
0.44

 
15.0
 %
Average CBM Lease Operating Expenses (per Mcf)
0.37

 
0.38

 
(0.01
)
 
(2.6
)%
Average CBM Production, Ad Valorem, and Other Fees (per Mcf)
0.12

 
0.11

 
0.01

 
9.1
 %
Average CBM Transportation, Gathering and Compression Costs (per Mcf)
0.82

 
0.99

 
(0.17
)
 
(17.2
)%
Average CBM Depreciation, Depletion and Amortization Costs (per Mcf)
1.29

 
1.27

 
0.02

 
1.6
 %
   Total Average CBM Costs (per Mcf)
$
2.60

 
$
2.75

 
$
(0.15
)
 
(5.5
)%
   Average Margin for CBM (per Mcf)
$
0.77

 
$
0.18

 
$
0.59

 
327.8
 %

The CBM segment had natural gas revenue of $153 million for the nine months ended September 30, 2018 compared to $157 million for the nine months ended September 30, 2017. The $4 million decrease was primarily due to the 8.1% decrease in total CBM sales volumes, partially offset by the 5.6% increase in average gas sales price. The decrease in CBM sales volumes was primarily due to normal well declines, less drilling activity and the sale of certain CBM assets that were sold along with the majority of CNX's shallow oil and gas assets (See Note 6 - Acquisitions and Dispositions of the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information).

The total average CBM sales price increased $0.44 per Mcf, due primarily to a $0.27 per Mcf increase in the gain on commodity derivative instruments resulting from the Company's hedging program. The notional amounts associated with these financial hedges represented approximately 34.8 Bcf of the Company's produced CBM sales volumes for the nine months ended


57


September 30, 2018 at a nominal gain. For the nine months ended September 30, 2017, these financial hedges represented approximately 44.8 Bcf at an average loss of $0.28 per Mcf.

Total operating costs and expenses for the CBM segment were $118 million for the nine months ended September 30, 2018 compared to $135 million for the nine months ended September 30, 2017. The decrease in total dollars and decrease in unit costs for the CBM segment were due to the following items:

CBM lease operating expense was $17 million for the nine months ended September 30, 2018 compared to $19 million for the nine months ended September 30, 2017. The $2 million decrease was primarily due to reductions to contractor services and a decrease in repairs and maintenance costs. Unit costs were also positively impacted by the decrease in total dollars offset, in part, by the decrease in CBM sales volumes.

CBM transportation, gathering and compression costs were $37 million for the nine months ended September 30, 2018 compared to $49 million for the nine months ended September 30, 2017. The $12 million decrease was primarily related to a decrease in utilized firm transportation expense as well as a decrease in contractor services. Unit costs were also positively impacted by the decrease in total dollars offset, in part, by the decrease in CBM sales volumes.

Depreciation, depletion and amortization costs attributable to the CBM segment were $59 million for the nine months ended September 30, 2018 compared to $61 million for the nine months ended September 30, 2017. These amounts included depletion on a unit of production basis of $0.70 per Mcfe and $0.78 per Mcf, respectively. The remaining depreciation, depletion and amortization costs were either recorded on a straight-line basis or related to asset retirement obligations.

OTHER GAS SEGMENT

The Other Gas segment had a loss before income tax of $139 million for the nine months ended September 30, 2018 compared to a loss before income tax of $237 million for the nine months ended September 30, 2017.
 
For the Nine Months Ended September 30,
 
2018
 
2017
 
Variance
 
Percent
Change
Other Gas Sales Volumes (Bcf)
4.6

 
14.1

 
(9.5
)
 
(67.4
)%
Oil Sales Volumes (Bcfe)*
0.1

 
0.2

 
(0.1
)
 
(50.0
)%
Total Other Sales Volumes (Bcfe)*
4.7

 
14.3

 
(9.6
)
 
(67.1
)%
 
 
 
 
 
 
 
 
Average Sales Price - Gas (per Mcf)
$
2.90

 
$
2.83

 
$
0.07

 
2.5
 %
Gain (Loss) on Commodity Derivative Instruments - Cash Settlement- Gas (per Mcf)
$
0.01

 
$
(0.26
)
 
$
0.27

 
103.8
 %
Average Sales Price - Oil (per Mcfe)*
$
10.09

 
$
7.64

 
$
2.45

 
32.1
 %
 
 
 
 
 
 
 
 
Total Average Other Sales Price (per Mcfe)
$
3.17

 
$
2.63

 
$
0.54

 
20.5
 %
Average Other Lease Operating Expenses (per Mcfe)
0.46

 
0.62

 
(0.16
)
 
(25.8
)%
Average Other Production, Ad Valorem, and Other Fees (per Mcfe)
0.03

 
0.14

 
(0.11
)
 
(78.6
)%
Average Other Transportation, Gathering and Compression Costs (per Mcfe)
0.86

 
0.93

 
(0.07
)
 
(7.5
)%
Average Other Depreciation, Depletion and Amortization Costs (per Mcfe)
1.48

 
1.03

 
0.45

 
43.7
 %
   Total Average Other Costs (per Mcfe)
$
2.83

 
$
2.72

 
$
0.11

 
4.0
 %
   Average Margin for Other (per Mcfe)
$
0.34

 
$
(0.09
)
 
$
0.43

 
477.8
 %

*Oil is converted to Mcfe at the rate of one barrel equals six Mcf based upon the approximate relative energy content of oil and natural gas, which is not indicative of the relationship of oil and natural gas prices.

The Other Gas segment includes activity not assigned to the Marcellus, Utica, or CBM segments. This segment also includes purchased gas activity, unrealized gain on commodity derivative instruments, exploration and production related other costs, impairment of other intangible assets and other operational activity not assigned to a specific segment.

Other Gas sales volumes are primarily related to shallow oil and gas production. CNX sold substantially all of these assets on March 30, 2018 (See Note 6 - Acquisitions and Dispositions of the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information). Natural gas, NGLs and oil revenue related to the Other Gas segment were $15 million for the nine months ended September 30, 2018 compared to $43 million for the nine months ended September 30, 2017. The decrease in natural gas, NGLs and oil revenue primarily related to the 67.1% decrease in total Other Gas sales volumes


58


relating to the asset sale. Total exploration and production costs related to these other sales were $17 million for the nine months ended September 30, 2018 compared to $43 million for the nine months ended September 30, 2017.

The Other Gas segment recognized an unrealized gain on commodity derivative instruments of $76 million as well as cash settlements received of $1 million for the nine months ended September 30, 2018. For the nine months ended September 30, 2017, the Company recognized an unrealized gain on commodity derivative instruments of $142 million as well as cash settlements paid of $4 million. The unrealized gain on commodity derivative instruments represents changes in the fair value of all of the Company's existing commodity hedges on a mark-to-market basis.

Purchased Gas

Purchased gas volumes represent volumes of gas purchased at market prices from third-parties and then resold in order to fulfill contracts with certain customers. Purchased gas revenues were $39 million for the nine months ended September 30, 2018 compared to $33 million for the nine months ended September 30, 2017. Purchased gas costs were $37 million for the nine months ended September 30, 2018 compared to $32 million for the nine months ended September 30, 2017. The period-to-period increase in purchased gas revenue was due to the increase in purchased gas sales volumes.
 
For the Nine Months Ended September 30,
 
2018
 
2017
 
Variance
 
Percent
Change
Purchased Gas Sales Volumes (in Bcfe)
12.9

 
11.2

 
1.7

 
15.2
%
Average Sales Price (per Mcfe)
$
2.98

 
$
2.91

 
$
0.07

 
2.4
%
Average Cost (per Mcfe)
$
2.89

 
$
2.87

 
$
0.02

 
0.7
%

Other Operating Income

Other operating income was $22 million for the nine months ended September 30, 2018 compared to $52 million for the nine months ended September 30, 2017. The $30 million decrease was due to the following items:
 
For the Nine Months Ended September 30,
(in millions)
2018
 
2017
 
Variance
 
Percent
Change
Equity in Earnings of Affiliates
$
4

 
$
35

 
$
(31
)
 
(88.6
)%
Gathering Income
7

 
8

 
(1
)
 
(12.5
)%
Water Income
11

 
3

 
8

 
266.7
 %
Other

 
6

 
(6
)
 
(100.0
)%
Total Other Operating Income
$
22

 
$
52

 
$
(30
)
 
(57.7
)%

Equity in Earnings of Affiliates decreased $31 million primarily due to the consolidation of CNXM in the current year. See Note 6 - Acquisitions and Dispositions in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.
Water income increased $8 million due to increased sales of freshwater to third parties for hydraulic fracturing.

Impairment of Exploration and Production Related Properties

Impairment of exploration and production related properties of $138 million for the nine months ended September 30, 2017 related to an impairment in the carrying value of Knox Energy in the first quarter of 2017. See Note 9 - Property, Plant and Equipment in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information. No such impairments occurred in the current period.

Exploration and Production Related Other Costs

Exploration and production related other costs were $9 million for the nine months ended September 30, 2018 compared to $34 million for the nine months ended September 30, 2017. The $25 million decrease was due to the following items:


59


 
For the Nine Months Ended September 30,
(in millions)
2018
 
2017
 
Variance
 
Percent
Change
Lease Expiration Costs
$
4

 
$
30

 
$
(26
)
 
(86.7
)%
Land Rentals
3

 
3

 

 
 %
Other
2

 
1

 
1

 
100.0
 %
Total Exploration and Production Other Costs
$
9

 
$
34

 
$
(25
)
 
(73.5
)%

Lease Expiration Costs relate to leases where the primary term expired. The $26 million decrease in the nine months ended September 30, 2018 was primarily due to leases in both Monroe and Noble County, Ohio that were no longer in the Company's future drilling plans, so they were not renewed in the 2017 period.

Other Operating Expenses

Other operating expenses were $51 million for the nine months ended September 30, 2018 compared to $70 million for the nine months ended September 30, 2017. The $19 million decrease was due to the following items:
 
For the Nine Months Ended September 30,
 
2018
 
2017
 
Variance
 
Percent
Change
Unutilized Firm Transportation and Processing Fees
$
29

 
$
38

 
$
(9
)
 
(23.7
)%
Idle Rig Expense
5

 
16

 
(11
)
 
(68.8
)%
Insurance Expense
2

 
2

 

 
 %
Litigation Expense
3

 
3

 

 
 %
Severance Expense
1

 
1

 

 
 %
Water Expense
5

 
2

 
3

 
150.0
 %
Other
6

 
8

 
(2
)
 
(25.0
)%
Total Other Operating Expense
$
51

 
$
70

 
$
(19
)
 
(27.1
)%

Unutilized Firm Transportation and Processing Fees represent pipeline transportation capacity obtained to enable gas production to flow uninterrupted as sales volumes increase, as well as additional processing capacity for NGLs. The decrease in the period-to-period comparison was primarily due to the increase in the utilization of capacity. The Company attempts to minimize this expense by releasing (selling) unutilized firm transportation capacity to other parties when possible and when beneficial. The revenue received when this capacity is released (sold) is included in Gathering Income in other operating income above.
Idle Rig Expense relates to the temporary idling of some of the Company's natural gas rigs. The total idle rig expense incurred by the Company decreased $11 million in the period-to-period comparison due to contracts that expired in the current period.

Selling, General and Administrative

SG&A costs represent direct charges for the management and operation of CNX's E&P division. SG&A costs were $82 million for the nine months ended September 30, 2018 compared to $65 million for the nine months ended September 30, 2017. Refer to the discussion of total company selling, general and administrative costs contained in the section "Net Income Attributable to CNX Resources Shareholders" of this Form 10-Q for a detailed cost explanation.

Interest Expense
    
Interest expense of $96 million was recognized in the nine months ended September 30, 2018 compared to $121 million in the nine months ended September 30, 2017. The $25 million decrease was primarily due to reduced high cost long-term debt, resulting from the $391 million purchase of the outstanding 5.875% senior notes due in April 2022 and the $500 million purchase of the outstanding 8% senior notes due in April 2023 in the nine months ended September 30, 2018, offset, in part, by additional borrowings on the CNX credit facility. In the nine months ended September 30, 2017, CNX purchased $119 million of its outstanding 5.875% senior notes due in April 2022. See Note 11 - Long-Term Debt in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.


60


TOTAL MIDSTREAM DIVISION ANALYSIS for the period January 3, 2018 through September 30, 2018:

CNX's Midstream Division's principal activity is the ownership, operation, development and acquisition of natural gas gathering and other midstream energy assets of CNX Gathering and CNXM, which provide natural gas gathering services for the Company's produced gas, as well as for other independent third parties in the Marcellus Shale and Utica Shale in Pennsylvania and West Virginia. Excluded from the Midstream Division are the gathering assets and operations of CNX that have not been contributed to CNX Gathering and CNXM.

On January 3, 2018, CNX completed the Midstream Acquisition (See Note 6 - Acquisitions and Dispositions in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information). CNX Gathering holds all of the interests in CNX Midstream GP, LLC, which holds the general partner interest and incentive distribution rights in CNXM. As a result of this transaction, CNX owns and controls 100% of CNX Gathering, making CNXM a single-sponsor master limited partnership and thus the Company consolidates commencing on January 3, 2018. Prior to the acquisition, CNX accounted for its interests in CNX Gathering and CNXM as an equity-method investment and as such a period to period analysis is not meaningful.
 (in millions)
For the period January 3, 2018 through September 30, 2018
Midstream Revenue - Related Party
$
117

Midstream Revenue - Third Party
70

Total Revenue
$
187

 
 
Transportation, Gathering and Compression
$
36

Depreciation, Depletion and Amortization
24

Selling, General, and Administrative Costs
17

Total Operating Costs and Expenses
77

Gain on Asset Sales
(2
)
Interest Expense
17

Total Midstream Division Costs
92

Earnings Before Income Tax
$
95


Midstream Revenue

Midstream revenue consists of revenue related to volumes gathered on behalf of CNX and other third-party natural gas producers. CNXM charges a higher fee for natural gas that is shipped on its wet system compared to gas shipped through its dry system. CNXM revenue can also be impacted by the relative mix of gathered volumes by area, which may vary dependent upon delivery point and may change dynamically depending on commodity prices at time of shipment.

The table below summaries volumes gathered by gas type for the period January 3, 2018 through September 30, 2018.
 
 TOTAL
Dry Gas (BBtu/d) (**)
702

Wet Gas (BBtu/d) (**)
690

Condensate (MMcfe/d)
12

Total Gathered Volumes
1,404

(**) Classification as dry or wet is based upon the shipping destination of the related volumes. Because CNXM's customers have the option to ship a portion of their natural gas to destinations associated with either our wet system or our dry system, due to any number of factors, volumes may be classified as “wet” in one period and as “dry” in the comparative period. Although there were no such instances in the period presented above, this remains a possibility in future periods.

Transportation, Gathering and Compression 

Transportation, Gathering and Compression costs were $36 million for the period January 3, 2018 through September 30, 2018 and are comprised of items directly related to the cost of gathering natural gas at the wellhead and transporting it to interstate pipelines or other local sales points. These costs include items such as electrical compression, repairs and maintenance, supplies, treating and contract services.





61


Selling, General and Administrative Expense    

SG&A expense is comprised of direct charges for the management and operation of CNXM assets. Refer to the discussion of total Company selling, general and administrative costs contained in the section "Net Income Attributable to CNX Resources Shareholders" of this Form 10-Q for a detailed cost explanation.

Depreciation Expense   
 
Depreciation expense is recognized on gathering and other equipment on a straight-line basis, with useful lives ranging from 25 years to 40 years.

Gain on Asset Sales

During the period January 3, 2018 through September 30, 2018, CNXM sold property and equipment to an unrelated third party for $6 million in cash proceeds resulting in a gain of $2 million.

Interest Expense
    
Interest expense is comprised of interest on the outstanding balance under CNXM's senior notes due 2026 and its revolving credit facility. Interest expense was $17 million for the period January 3, 2018 through September 30, 2018.



62



Liquidity and Capital Resources
CNX generally has satisfied its working capital requirements and funded its capital expenditures and debt service obligations with cash generated from operations and proceeds from borrowings. On March 8, 2018, CNX amended and restated its senior secured revolving credit facility, which increased lenders' commitments from $1.5 billion to $2.1 billion with an accordion feature that allows the Company to increase the commitments to $3 billion. The initial borrowing base increased from $2.0 billion to $2.5 billion, and the letters of credit aggregate sub-limit remained unchanged at $650 million. Effective August 20,2018, as part of the semi-annual redetermination, the borrowing base was reduced to $2.1 billion primarily based on the sale of substantially all of CNX's Ohio Utica Joint Venture Assets and shallow oil and gas assets (See Note 6 - Acquisitions and Dispositions in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information). There was no change to the commitments amount. The credit facility matures on March 8, 2023, provided that if the aggregate principal amount of our existing 5.875% Senior Notes due 2022 and certain other publicly traded debt securities outstanding 91 days prior to the earliest maturity of such debt (such date, the "Springing Maturity Date") is greater than $500 million, then the credit facility will mature on the Springing Maturity Date.
The facility is secured by substantially all of the assets of CNX and certain of its subsidiaries, excluding CNXM. Fees and interest rate spreads are based on the percentage of facility utilization, measured quarterly. Availability under the facility is limited to a borrowing base, which is determined by the lenders' syndication agent and approved by the required number of lenders in good faith by calculating a value of CNX's proved natural gas reserves.
The facility contains a number of affirmative and negative covenants that include, among others, covenants that, except in certain circumstances, limit the Company and the subsidiary guarantors' ability to create, incur, assume or suffer to exist indebtedness, create or permit to exist liens on properties, dispose of assets, make investments, purchase or redeem CNX common stock, pay dividends, merge with another corporation and amend the senior unsecured notes. The Company must also mortgage 80% of the value of its proved reserves and 80% of the value of its proved developed producing reserves, in each case, which are included in the borrowing base, maintain applicable deposit, securities and commodities accounts with the lenders or affiliates thereof, and enter into control agreements with respect to such applicable accounts.

The facility also requires that CNX maintain a maximum net leverage ratio of no greater than 4.00 to 1.00, which is calculated as the ratio of debt less cash on hand to consolidated EBITDA, measured quarterly. CNX must also maintain a minimum current ratio of no less than 1.00 to 1.00, which is calculated as the ratio of current assets, plus revolver availability, to current liabilities, excluding short-term borrowings under the revolver, measured quarterly. The calculation of all of the ratios exclude CNXM. CNX was in compliance of all financial covenants as of September 30, 2018.

At September 30, 2018, the facility had $439 million of borrowings outstanding and $251 million of letters of credit outstanding, leaving $1,410 million of unused capacity. From time to time, CNX is required to post financial assurances to satisfy contractual and other requirements generated in the normal course of business. Some of these assurances are posted to comply with federal, state or other government agencies' statutes and regulations. CNX sometimes uses letters of credit to satisfy these requirements and these letters of credit reduce the Company's borrowing facility capacity.
Uncertainty in the financial markets brings additional potential risks to CNX. These risks include declines in the Company's stock price, less availability and higher costs of additional credit, potential counterparty defaults, and commercial bank failures. Financial market disruptions may impact the Company's collection of trade receivables. As a result, CNX regularly monitors the creditworthiness of its customers and counterparties and manages credit exposure through payment terms, credit limits, prepayments and security. CNX believes that its current group of customers is financially sound and represents no abnormal business risk.

CNX believes that cash generated from operations, asset sales and the Company's borrowing capacity will be sufficient to meet the Company's working capital requirements, anticipated capital expenditures (other than major acquisitions), scheduled debt payments, anticipated dividend payments and to provide required letters of credit. Nevertheless, the ability of CNX to satisfy its working capital requirements, to service its debt obligations, to fund planned capital expenditures, or to pay dividends will depend upon future operating performance, which will be affected by prevailing economic conditions in the natural gas industry and other financial and business factors, some of which are beyond CNX’s control.
In order to manage the market risk exposure of volatile natural gas prices in the future, CNX enters into various physical natural gas supply transactions with both gas marketers and end users for terms varying in length. CNX has also entered into various natural gas and NGL swap and option transactions, which exist parallel to the underlying physical transactions. The fair value of these contracts was a net asset of $136 million at September 30, 2018 and a net asset of $60 million at December 31, 2017. The Company has not experienced any issues of non-performance by derivative counterparties.


63



CNX frequently evaluates potential acquisitions. CNX has funded acquisitions with cash generated from operations and a variety of other sources, depending on the size of the transaction, including debt and equity financing. There can be no assurance that additional capital resources, including debt and equity financing, will be available to CNX on terms which CNX finds acceptable, or at all.

Cash Flows (in millions)
 
For the Nine Months Ended September 30,
 
2018
 
2017
 
Change
Cash Provided by Operating Activities
$
690

 
$
482

 
$
208

Cash (Used) Provided by in Investing Activities
$
(585
)
 
$
12

 
$
(597
)
Cash Used in Financing Activities
$
(572
)
 
$
(259
)
 
$
(313
)

Cash flows from operating activities changed in the period-to-period comparison primarily due to the following items:

Net income increased $650 million in the period-to-period comparison.
Adjustments to reconcile net income to cash provided by operating activities primarily consisted of a $624 million gain on previously held equity interest, a $238 million change in deferred income taxes, a $138 million decrease in impairment of exploration and production properties, a $111 million change in discontinued operations (See Note 5 - Discontinued Operations in the Notes to the Unaudited Consolidated Financial Statements included in Item 1 of this Form 10-Q for more information), a $66 million net change in commodity derivative instruments, a $53 million increase in the loss (gain) on debt extinguishment, and a $35 million change in the gain on sale of assets.

Cash flows from investing activities changed in the period-to-period comparison primarily due to the following items:

Capital expenditures increased $395 million in the period-to-period comparison primarily due to increased expenditures in both the Marcellus and Utica Shale plays resulting from increased drilling and completions activity. Also contributing to the increase is CNXM's capital expenditures which were not included in 2017 due to the consolidation that occurred in 2018. See Note 6 - Acquisitions and Dispositions in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.
In January 2018, CNX acquired Noble Energy's interest in CNX Gathering for a net payment of $299 million. See Note 6 - Acquisitions and Dispositions in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.
Proceeds from the sale of assets increased $92 million primarily due to the 2018 sale of substantially all of the Ohio Utica Joint Venture Assets in the wet gas Utica Shale areas of Belmont, Guernsey, Harrison, and Noble counties along with the 2018 sale of our shallow oil and gas and CBM assets in Pennsylvania and West Virginia. This was partially offset by the 2017 sales of approximately 32,900 net undeveloped acres in Ohio, Pennsylvania, and West Virginia.

Cash flows from financing activities changed in the period-to-period comparison primarily due to the following items:

In the nine months ended September 30, 2018, CNX paid $935 million to repurchase all of the remaining 2023 bonds and $391 million of the 2022 bonds. CNXM also received proceeds of $394 million from long-term borrowings. In the nine months ended September 30, 2017, CNX paid $214 million to repurchase $119 million of the 2022 bonds and the remaining 2020 bonds. See Note 11 - Long-Term Debt in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information.
In the nine months ended September 30, 2018, CNX repurchased $294 million of its common stock on the open market. No repurchases were made in the nine months ended September 30, 2017.
In the nine months ended September 30, 2018, there were $439 million of borrowings on the CNX credit facility.
In the nine months ended September 30, 2018, there were $106 million of net payments on the CNXM credit facility.
In the nine months ended September 30, 2018, there were $41 million in distributions to CNXM unitholders.
In the nine months ended September 30, 2018, there were $20 million in debt issuance and financing fees. These fees were nominal in the nine months ended September 30, 2017.
Financing activities of discontinued operations changed $33 million. See Note 5 - Discontinued Operations in the Notes to the Unaudited Consolidated Financial Statements included in Item 1 of this Form 10-Q for more information.



64



The following is a summary of the Company's significant contractual obligations at September 30, 2018 (in thousands):
 
Payments due by Year
 
Less Than
1 Year
 
1-3 Years
 
3-5 Years
 
More Than
5 Years
 
Total
Purchase Order Firm Commitments
$
66,450

 
$
109,846

 
$
27,468

 
$

 
$
203,764

Gas Firm Transportation and Processing
196,618

 
405,405

 
370,353

 
1,080,415

 
2,052,791

Long-Term Debt

 

 
1,799,565

 
394,438

 
2,194,003

Interest on Long-Term Debt
121,254

 
242,508

 
157,987

 
65,000

 
586,749

Capital (Finance) Lease Obligations
6,958

 
13,919

 
1,163

 

 
22,040

Interest on Capital (Finance) Lease Obligations
1,372

 
1,255

 
8

 

 
2,635

Operating Lease Obligations
13,643

 
17,693

 
10,748

 
37,676

 
79,760

Long-Term Liabilities—Employee Related (a)
1,872

 
3,985

 
4,394

 
25,591

 
35,842

Other Long-Term Liabilities (b)
199,352

 
26,685

 
1,600

 
12,813

 
240,450

Total Contractual Obligations (c)
$
607,519

 
$
821,296

 
$
2,373,286

 
$
1,615,933

 
$
5,418,034

 _________________________
(a)
Employee related long-term liabilities include salaried retirement contributions and work-related injuries and illnesses.
(b)
Other long-term liabilities include royalties and other long-term liability costs.
(c)
The significant obligation table does not include obligations to taxing authorities due to the uncertainty surrounding the ultimate settlement of amounts and timing of these obligations.

Debt
At September 30, 2018, CNX had total long-term debt and capital lease obligations of $2,216 million outstanding, including the current portion of long-term debt of $7 million. This long-term debt consisted of:
An aggregate principal amount of $1,314 million of 5.875% Senior Notes due in April 2022 plus $2 million of unamortized bond premium. Interest on the notes is payable April 15 and October 15 of each year. Payment of the principal and interest on the notes is guaranteed by most of CNX's subsidiaries.
An aggregate principal amount of $439 million in outstanding borrowings under the CNX revolver.
An aggregate principal amount of $400 million of 6.50% Senior Notes due in March 2026 issued by CNXM, less $5 million of unamortized bond discount. Interest on the notes is payable March 15 and September 15 of each year. Payment of the principal and interest on the notes is guaranteed by certain of CNXM's subsidiaries. CNX is not a guarantor of these notes.
An aggregate principal amount of $44 million in outstanding borrowings under the CNXM revolver. CNX is not a guarantor of CNXM's revolving credit facility.
An aggregate principal amount of $22 million of capital leases with a weighted average interest rate of 7.15% per annum.
    
Total Equity and Dividends
CNX had total equity of $5,049 million at September 30, 2018 compared to $3,900 million at December 31, 2017. See the Consolidated Statement of Stockholders' Equity in Item 1 of this Form 10-Q for additional details.
The declaration and payment of dividends by CNX is subject to the discretion of CNX's Board of Directors, and no assurance can be given that CNX will pay dividends in the future. CNX's Board of Directors determines whether dividends will be paid quarterly. CNX suspended its quarterly dividend in March 2016 to further reflect the Company's increased emphasis on growth. The determination to pay dividends in the future will depend upon, among other things, general business conditions, CNX's financial results, contractual and legal restrictions regarding the payment of dividends by CNX, planned investments by CNX, and such other factors as the Board of Directors deems relevant. The Company's credit facility limits CNX's ability to pay dividends in excess of an annual rate of $0.10 per share when the Company's leverage ratio exceeds 3.50 to 1.00 and subject to an aggregate amount up to a cumulative credit calculation set forth in the facility. The total leverage ratio was 2.29 to 1.00 at September 30, 2018. The credit facility does not permit dividend payments in the event of default. The indentures to the 2022 notes limit dividends to $0.50 per share annually unless several conditions are met. These conditions include no defaults, ability to incur additional debt and other payment limitations under the indentures. There were no defaults in the nine months ended September 30, 2018.

On October 18, 2018 the Board of Directors of CNX Midstream GP LLC, the general partner of CNX Midstream Partners LP, announced the declaration of a cash distribution of $0.3479 per unit with respect to the third quarter of 2018. The distribution will be made on November 13, 2018 to unitholders of record as of the close of business on November 5, 2018. The distribution,


65



which equates to an annual rate of $1.3916 per unit, represents an increase of 3.5% over the prior quarter, and an increase of 15% over the distribution paid with respect to the third quarter of 2017.

Off-Balance Sheet Transactions

CNX does not maintain off-balance sheet transactions, arrangements, obligations or other relationships with unconsolidated entities or others that are reasonably likely to have a material current or future effect on the Company’s financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources which are not disclosed in the Notes to the Unaudited Consolidated Financial Statements. CNX uses a combination of surety bonds, corporate guarantees and letters of credit to secure the Company's financial obligations for employee-related, environmental, performance and various other items which are not reflected on the Consolidated Balance Sheet at September 30, 2018. Management believes these items will expire without being funded. See Note 12 - Commitments and Contingent Liabilities in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional details of the various financial guarantees that have been issued by CNX.
Critical Accounting Policies

The Company’s significant accounting policies are described in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017, filed with the SEC on February 7, 2018. Any new accounting policies or updates to existing accounting policies as a result of new accounting pronouncements have been included in the notes to the Company’s Condensed Consolidated Financial Statements contained in this Quarterly Report on Form 10-Q (See Note 20 - Recent Accounting Pronouncements in the Notes to the Unaudited Consolidated Financial Statements in Item 1 of this Form 10-Q for additional information). The application of the Company’s critical accounting policies may require management to make judgments and estimates about the amounts reflected in the Condensed Consolidated Financial Statements. Management uses historical experience and all available information to make these estimates and judgments. Different amounts could be reported using different assumptions and estimates.
    
As a result of our acquisition of the 50% interest in CNX Gathering in the first quarter of 2018, we acquired approximately $923 million of goodwill and other intangible assets. As such, the following critical accounting policy could be materially impacted by judgments assumptions and estimates used in the preparation of the Consolidated Financial Statements.

Goodwill and Other Intangible Asset Impairment 

Goodwill and other intangible assets are evaluated for impairment at least annually, or whenever events or changes in circumstances indicate a potential impairment in the carrying value. A significant amount of judgment is involved in making this qualitative assessment, and events and circumstances the Company will consider include, but are not limited to, the overall financial performance including adverse changes to forecasts of operating results, movement in the Company's stock price and changes in assumptions related to weighted-average cost of capital, terminal growth rates and industry multiples.

The Company evaluates goodwill and other intangible assets for impairment by first assessing qualitative factors to determine whether the existence of certain events or circumstances leads to a determination that it is more likely than not that the fair value of the reporting unit is less than the carrying amount. Estimated fair values could change if, for example, there are changes in the business climate, unanticipated changes in the competitive environment, adverse legal or regulatory actions or developments, changes in capital structure, cost of debt, interest rates, capital expenditure levels, operating cash flows, or market capitalization. If the carrying value of the goodwill of a reporting unit exceeds its implied fair value, the difference is recognized as an impairment charge. The Company uses a combination of an income and market approach to estimate the fair value.

Business Combinations 

Accounting for the acquisition of a business requires the identifiable assets and liabilities acquired to be recorded at fair value. The most significant assumptions in a business combination include those used to estimate the fair value of the oil and gas properties acquired. The fair value of proved natural gas properties is determined using a risk-adjusted after-tax discounted cash flow analysis based upon significant assumptions including commodity prices; projections of estimated quantities of reserves; projections of future rates of production; timing and amount of future development and operating costs; projected reserve recovery factors; and a weighted average cost of capital.

The Company utilizes the guideline transaction method to estimate the fair value of unproved properties acquired in a business combination which requires the Company to use judgment in considering the value per undeveloped acre in recent comparable transactions to estimate the value of unproved properties.


66



The estimated fair value of midstream facilities and equipment, generally consisting of pipeline systems and compression stations, is estimated using the cost approach, which incorporates assumptions about the replacement costs for similar assets, the relative age of assets and any potential economic or functional obsolescence.

The fair values of the intangible assets are estimated using the multi-period excess earnings model which estimates revenues and cash flows derived from the intangible asset and then deducts portions of the cash flow that can be attributed to supporting assets otherwise recognized. The Company’s intangible assets are comprised of customer relationships and non-compete agreements.

The Company believes that the accounting estimates related to business combinations are “critical accounting estimates” because the Company must, in determining the fair value of assets acquired, make assumptions about future commodity prices; projections of estimated quantities of reserves; projections of future rates of production; projections regarding the timing and amount of future development and operating costs; and projections of reserve recovery factors, per-acre values of undeveloped property, replacement cost of and future cash flows from midstream assets, cash flow from customer relationships and non-compete agreements and the pre-and post-modification value of stock based awards. Different assumptions may result in materially different values for these assets which would impact the Company’s financial position and future results of operations.

Forward-Looking Statements

We are including the following cautionary statement in this Quarterly Report on Form 10-Q to make applicable and take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 for any forward-looking statements made by, or on behalf of us. With the exception of historical matters, the matters discussed in this Quarterly Report on Form 10-Q are forward-looking statements (as defined in Section 21E of the Exchange Act) that involve risks and uncertainties that could cause actual results to differ materially from projected results. Accordingly, investors should not place undue reliance on forward-looking statements as a prediction of actual results. The forward-looking statements may include projections and estimates concerning the timing and success of specific projects and our future production, revenues, income and capital spending. When we use the words “believe,” “intend,” “expect,” “may,” “should,” “anticipate,” “could,” “estimate,” “plan,” “predict,” “project,” "will," or their negatives, or other similar expressions, the statements which include those words are usually forward-looking statements. When we describe strategy that involves risks or uncertainties, we are making forward-looking statements. The forward-looking statements in this Quarterly Report on Form 10-Q speak only as of the date of this Quarterly Report on Form 10-Q; we disclaim any obligation to update these statements unless required by securities law, and we caution you not to rely on them unduly. We have based these forward-looking statements on our current expectations and assumptions about future events. While our management considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond our control. These risks, contingencies and uncertainties relate to, among other matters, the following:

prices for natural gas and natural gas liquids are volatile and can fluctuate widely based upon a number of factors beyond our control including oversupply relative to the demand for our products, weather and the price and availability of alternative fuels;
our dependence on gathering, processing and transportation facilities and other midstream facilities owned by CNXM and others;
uncertainties in estimating our economically recoverable natural gas reserves, and inaccuracies in our estimates;
the high-risk nature of drilling natural gas wells;
our identified drilling locations are scheduled out over multiple years, making them susceptible to uncertainties that could materially alter the occurrence or timing of their drilling;
the impact of potential, as well as any adopted environmental regulations including any relating to greenhouse gas emissions on our operating costs as well as on the market for natural gas and for our securities;
environmental regulations introduce uncertainty that could adversely impact the market for natural gas with potential short and long-term liabilities;
the risks inherent in natural gas operations, including our reliance upon third-party contractors, being subject to unexpected disruptions, including geological conditions, equipment failure, timing of completion of significant construction or repair of equipment, fires, explosions, accidents and weather conditions that could impact financial results;
decreases in the availability of, or increases in the price of, required personnel, services, equipment, parts and raw materials to support our operations;
if natural gas prices remain depressed or drilling efforts are unsuccessful, we may be required to record write-downs of our proved natural gas properties;
a loss of our competitive position because of the competitive nature of the natural gas industry or overcapacity in this industry impairing our profitability;


67



deterioration in the economic conditions in any of the industries in which our customers operate, a domestic or worldwide financial downturn, or negative credit market conditions;
hedging activities may prevent us from benefiting from price increases and may expose us to other risks;
our inability to collect payments from customers if their creditworthiness declines or if they fail to honor their contracts;
existing and future government laws, regulations and other legal requirements that govern our business may increase our costs of doing business and may restrict our operations;
significant costs and liabilities may be incurred as a result of pipeline and related facility integrity management program testing and any related pipeline repair or preventative or remedial measures;
our ability to find adequate water sources for our use in natural gas drilling, or our ability to dispose of or recycle water used or removed from strata in connection with our gas operations at a reasonable cost and within applicable environmental rules;
the outcomes of various legal proceedings, including those which are more fully described in our reports filed under the Exchange Act;
anticipated acquisitions and divestitures may not occur or produce anticipated benefits;
risks associated with our debt;
failure to find or acquire economically recoverable natural gas reserves to replace our current natural gas reserves;
a decrease in our borrowing base, which could occur for a variety of reasons including lower natural gas prices, declines in proved natural gas reserves, and lending requirements or regulations;
we may operate a portion of our business with one or more joint venture partners or in circumstances where we are not the operator, which may restrict our operational and corporate flexibility and we may not realize the benefits we expect to realize from a joint venture;
changes in federal or state income tax laws;
challenges associated with strategic determinations, including the allocation of capital and other resources to strategic opportunities;
our development and exploration projects, as well as CNXM’s midstream system development, require substantial capital expenditures;
terrorist attacks or cyber-attacks could have a material adverse effect on our business, financial condition or results of operations;
construction of new gathering, compression, dehydration, treating or other midstream assets by CNXM may not result in revenue increases and may be subject to regulatory, environmental, political, legal and economic risks;
our success depends on key members of our management and our ability to attract and retain experienced technical and other professional personnel;
we may not achieve some or all of the expected benefits of the separation of CONSOL Energy;
CONSOL Energy may fail to perform under various transaction agreements that were executed as part of the separation;
CONSOL Energy may not be able to satisfy its indemnification obligations in the future and such indemnities may not be sufficient to hold us harmless from the full amount of liabilities for which CONSOL Energy will be allocated responsibility;
the separation of CONSOL Energy could result in substantial tax liability;
with respect to the sale of the Ohio JV Utica assets, disruption of our business, and the impact of the transaction on our future operating and financial results; and
other factors discussed in the Company's 2017 Annual Report on Form 10-K under “Risk Factors,” as updated by any subsequent Forms 10-Q, which are on file at the Securities and Exchange Commission.



68



ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

In addition to the risks inherent in operations, CNX is exposed to financial, market, political and economic risks. The following discussion provides additional detail regarding CNX's exposure to the risks of changing commodity prices, interest rates and foreign exchange rates.

CNX is exposed to market price risk in the normal course of selling natural gas. CNX uses fixed-price contracts, options and derivative commodity instruments to minimize exposure to market price volatility in the sale of natural gas and NGLs. Under our risk management policy, it is not our intent to engage in derivative activities for speculative purposes.

CNX has established risk management policies and procedures to strengthen the internal control environment of the marketing of commodities produced from its asset base. All of the derivative instruments without other risk assessment procedures are held for purposes other than trading. They are used primarily to mitigate uncertainty and volatility, and cover underlying exposures. The Company's market risk strategy incorporates fundamental risk management tools to assess market price risk and establish a framework in which management can maintain a portfolio of transactions within pre-defined risk parameters.

CNX believes that the use of derivative instruments, along with our risk assessment procedures and internal controls, mitigates our exposure to material risks. However, the use of derivative instruments without other risk assessment procedures could materially affect the Company's results of operations depending on market prices. Nevertheless, we believe that use of these instruments will not have a material adverse effect on our financial position or liquidity.

For a summary of accounting policies related to derivative instruments, see Note 1—Significant Accounting Policies in the Notes to the Audited Consolidated Financial Statements in Item 8 of CNX's 2017 Annual Report on Form 10-K.

At September 30, 2018 and December 31, 2017, our open derivative instruments were in a net asset position with a fair value of $136 million and $60 million, respectively. A sensitivity analysis has been performed to determine the incremental effect on future earnings related to open derivative instruments at September 30, 2018 and December 31, 2017. A hypothetical 10 percent increase in future natural gas prices would have decreased the fair value by $315 million and $323 million at September 30, 2018 and December 31, 2017, respectively. A hypothetical 10 percent decrease in future natural gas prices would have increased the fair value by $339 million and $321 million at September 30, 2018 and December 31, 2017, respectively.
The Company’s interest expense is sensitive to changes in the general level of interest rates in the United States. At September 30, 2018 and December 31, 2017, CNX had $1,724 million and $2,214 million, respectively, aggregate principal amount of debt outstanding under fixed-rate instruments, including unamortized debt issuance costs of $10 million and $18 million, respectively. At September 30, 2018, CNX had $483 million of debt outstanding under variable-rate instruments, and had no debt outstanding under variable-rate instruments at December 31, 2017. CNX’s primary exposure to market risk for changes in interest rates relates to our revolving credit facility, under which there were $439 million of borrowings at September 30, 2018 and no borrowings at December 31, 2017, and CNXM's revolving credit facility, under which there were $44 million of borrowings at September 30, 2018. A hypothetical 100 basis-point increase in the average rate for CNX's and CNXM's revolving credit facilities would decrease pre-tax future earnings by $4.8 million at September 30, 2018. There would be no impact on pre-tax future earnings at December 31, 2017.

All of the Company’s transactions are denominated in U.S. dollars and, as a result, it does not have material exposure to currency exchange-rate risks.

















69



Natural Gas Hedging Volumes

As of October 10, 2018, our hedged volumes for the periods indicated are as follows:
 
For the Three Months Ended
 
 
 
March 31,
 
June 30,
 
September 30,
 
December 31,
 
Total Year
2018 Fixed Price Volumes
 
 
 
 
 
 
 
 
 
Hedged Bcf
N/A
 
N/A
 
N/A
 
95.3

 
95.3

Weighted Average Hedge Price per Mcf
N/A
 
N/A
 
N/A
 
$
2.85

 
$
2.85

2019 Fixed Price Volumes
 
 
 
 
 
 
 
 
 
Hedged Bcf
84.7

 
96.2

 
97.2

 
94.5

 
367.3*

Weighted Average Hedge Price per Mcf
$
2.72

 
$
2.67

 
$
2.67

 
$
2.71

 
$
2.69

2020 Fixed Price Volumes
 
 
 
 
 
 
 
 
 
Hedged Bcf
79.4

 
75.5

 
76.3

 
76.3

 
303.6*

Weighted Average Hedge Price per Mcf
$
2.68

 
$
2.61

 
$
2.61

 
$
2.60

 
$
2.62

2021 Fixed Price Volumes
 
 
 
 
 
 
 
 
 
Hedged Bcf
52.4

 
52.9

 
53.5

 
53.5

 
212.3

Weighted Average Hedge Price per Mcf
$
2.55

 
$
2.55

 
$
2.55

 
$
2.55

 
$
2.55

2022 Fixed Price Volumes
 
 
 
 
 
 
 
 
 
Hedged Bcf
47.5

 
48.0

 
48.5

 
48.6

 
192.6

Weighted Average Hedge Price per Mcf
$
2.55

 
$
2.55

 
$
2.55

 
$
2.55

 
$
2.55

2023 Fixed Price Volumes
 
 
 
 
 
 
 
 
 
Hedged Bcf
17.7
 
17.9
 
18.1
 
18.1
 
71.8
Weighted Average Hedge Price per Mcf
$
2.55

 
$
2.55

 
$
2.55

 
$
2.55

 
$
2.55

*Quarterly volumes do not add to annual volumes in as much as a discrete condition in individual quarters, where basis hedge volumes exceed NYMEX hedge volumes, does not exist for the year taken as a whole.

ITEM 4.
CONTROLS AND PROCEDURES

Disclosure controls and procedures. CNX, under the supervision and with the participation of its management, including CNX’s principal executive officer and principal financial officer, evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) under the Exchange Act, as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, CNX’s principal executive officer and principal financial officer have concluded that the Company’s disclosure controls and procedures are effective as of September 30, 2018 to ensure that information required to be disclosed by CNX in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms, and includes controls and procedures designed to ensure that information required to be disclosed by CNX in such reports is accumulated and communicated to CNX’s management, including CNX’s principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.

Changes in internal controls over financial reporting. There were no changes in the Company's internal controls over financial reporting that occurred during the fiscal quarter covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II: OTHER INFORMATION

ITEM 1.
LEGAL PROCEEDINGS
The first paragraph of Note 12—Commitments and Contingent Liabilities in the Notes to the Unaudited Consolidated Financial Statements included in Item 1 of this Form 10-Q are incorporated herein by reference.



70



ITEM 1A.     RISK FACTORS
Information regarding risk factors is discussed in Item 1A, "Risk Factors" of the Company's Annual Report on Form10-K for the year ended December 31, 2017 and in our Quarterly Reports on Form 10-Q for the quarters ended March 31, 2018 and June 30, 2018. These risks are not the only risks that we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may adversely affect our business, financial condition, cash flows, or results of operations. With the exception of the update below, there have been no material changes from the risk factors previously disclosed by the Company.

If natural gas prices remain depressed or drilling efforts are unsuccessful, we may be required to record write-downs of our proved natural gas properties. Additionally, changes in assumptions impacting management’s estimates of future financial results as well as other assumptions such as movement in the Company's stock price, weighted-average cost of capital, terminal growth rates and industry multiples, could cause goodwill and other intangible assets we hold to become impaired and result in material non-cash charges.

Lower natural gas prices or wells that produce less than expected quantities of natural gas may reduce the amount of natural gas that we can produce economically. This may result in our having to make substantial downward adjustments to our estimated proved reserves. If this occurs, or if our estimates of development costs increase, production data factors change or our exploration results deteriorate, accounting rules may require us to write down, as a non-cash charge to earnings, the carrying value of our natural gas properties. We are required to perform impairment tests on our assets whenever events or changes in circumstances lead to a reduction of the estimated useful life or estimated future cash flows that would indicate that the carrying amount may not be recoverable or whenever management's plans change with respect to those assets. For example, in the second quarter of 2015, we had an impairment charge of approximately $829 million for certain of our natural gas assets, primarily shallow oil and gas assets. We may incur impairment charges in the future, which could have an adverse effect on our results of operations in the period taken.

As a result of our acquisition of the 50% interest in CNX Gathering in the first quarter of 2018, we acquired approximately $923 million of goodwill and other intangible assets. Future acquisitions may also lead to the acquisition of additional goodwill or other intangible assets. At least annually, or whenever events or changes in circumstances indicate a potential impairment in the carrying value as defined by GAAP, we will evaluate this goodwill and other intangible assets for impairment by first assessing qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of the reporting unit is less than the carrying amount. Estimated fair values could change if, for example, there are changes in the business climate, unanticipated changes in the competitive environment, adverse legal or regulatory actions or developments, changes in capital structure, cost of debt, interest rates, capital expenditure levels, operating cash flows, or market capitalization. The future impairment of these assets could require material non-cash charges to our results of operations, which could have a material adverse effect on our reported earnings and results of operations for the affected periods.

ITEM 2.     UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table sets forth repurchases of our common stock during the three months ended September 30, 2018:
ISSUER PURCHASES OF EQUITY SECURITIES
 
(a)
(b)
(c)
(d)
Period
Total Number of Shares Purchased (1)
Average Price Paid per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (2)
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (000's omitted)
July 1, 2018-
July 31, 2018
1,080,600

$
16.87

12,166,682

$
160,195

August 1, 2018-
August 31, 2018
3,349,800

$
15.69

15,516,482

$
107,649

September 1, 2018-
September 30, 2018
3,882,550

$
14.70

19,399,032

$
50,572

Total
8,312,950

$
15.38

 
 
(1) Includes shares withheld from employees to satisfy minimum tax withholding obligations associated with the vesting of restricted stock during the period.


71



(2) Shares repurchased as part of the company’s previously announced one-year $450 million share repurchase program authorized by the Board of Directors in September 2017, as amended on October 30, 2017 and extended on July 30, 2018. On October 26, 2018, the company's Board of Directors approved an additional $300 million share repurchase authorization, which is not subject to an expiration date.

ITEM 6.
EXHIBITS
10.1

*
 
 
 
10.2

 
 
 
 
31.1

 
 
 
 
31.2

  
 
 
32.1

  
 
 
32.2

  
 
 
101

  
Interactive Data File (Form 10-Q for the quarterly period ended September 30, 2018 furnished in XBRL).
* Denotes the management contracts and compensatory arrangements in which any director or any named executive officer participates.

In accordance with SEC Release 33-8238, Exhibits 32.1 and 32.2 are being furnished and not filed.

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Dated: October 30, 2018
 
CNX RESOURCES CORPORATION
 
 
 
 
 
By: 
 
/s/    NICHOLAS J. DEIULIIS    
 
 
 
Nicholas J. DeIuliis
 
 
 
Chief Executive Officer and President and Director
(Duly Authorized Officer and Principal Executive Officer)
 
 
 
 
 
By: 
 
/S/    DONALD W. RUSH    
 
 
 
Donald W. Rush
 
 
 
Chief Financial Officer and Executive Vice President
(Duly Authorized Officer and Principal Financial Officer)
 
 
 
 
 
By: 
 
/S/    JASON L. MUMFORD  
 
 
 
Jason L. Mumford
 
 
 
Controller
(Duly Authorized Officer and Principal Accounting Officer)
 


72