UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

 


FORM 10-Q


 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended April 30, 2007

 

Commission file no: 1-4121


DEERE & COMPANY

 

Delaware

 

36-2382580

(State of incorporation)

 

(IRS employer identification no.)

 

 

One John Deere Place

Moline, Illinois 61265

(Address of principal executive offices)

Telephone Number:  (309) 765-8000


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes   x     No   o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.  See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.  (Check one):

Large Accelerated Filer    x

 

Accelerated Filer    o

 

Non-Accelerated Filer    o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes   o     No    x

At April 30, 2007, 224,983,410 shares of common stock, $1 par value, of the registrant were outstanding.

Index to Exhibits:  Page 32

 




PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS
DEERE & COMPANY
STATEMENT OF CONSOLIDATED INCOME
For the Three Months Ended April 30, 2007 and 2006
(In millions of dollars and shares except per share amounts) Unaudited

 

 

 

2007

 

2006

 

 

 

 

 

 

 

Net Sales and Revenues

 

 

 

 

 

Net sales

 

$

6,265.9

 

$

6,029.0

 

Finance and interest income

 

490.4

 

416.9

 

Other income

 

126.2

 

115.6

 

Total

 

6,882.5

 

6,561.5

 

 

 

 

 

 

 

Costs and Expenses

 

 

 

 

 

Cost of sales

 

4,705.5

 

4,542.7

 

Research and development expenses

 

204.3

 

187.8

 

Selling, administrative and general expenses

 

657.3

 

613.8

 

Interest expense

 

283.6

 

250.4

 

Other operating expenses

 

142.6

 

181.6

 

Total

 

5,993.3

 

5,776.3

 

 

 

 

 

 

 

Income of Consolidated Group Before Income Taxes

 

889.2

 

785.2

 

Provision for income taxes

 

279.9

 

269.9

 

Income of Consolidated Group

 

609.3

 

515.3

 

 

 

 

 

 

 

Equity in Income of Unconsolidated Affiliates

 

 

 

 

 

Credit

 

.1

 

.2

 

Other

 

14.2

 

1.5

 

Total

 

14.3

 

1.7

 

 

 

 

 

 

 

Income from Continuing Operations

 

623.6

 

517.0

 

Income from Discontinued Operations

 

 

 

227.6

 

Net Income

 

$

623.6

 

$

744.6

 

 

 

 

 

 

 

Per Share Data

 

 

 

 

 

Basic:

 

 

 

 

 

Continuing operations

 

$

2.75

 

$

2.19

 

Discontinued operations

 

 

 

.97

 

Net income

 

$

2.75

 

$

3.16

 

 

 

 

 

 

 

Diluted:

 

 

 

 

 

Continuing operations

 

$

2.72

 

$

2.17

 

Discontinued operations

 

 

 

.96

 

Net income

 

$

2.72

 

$

3.13

 

 

 

 

 

 

 

Average Shares Outstanding:

 

 

 

 

 

Basic

 

226.5

 

235.3

 

Diluted

 

229.3

 

238.1

 

 

 

 

 

 

 

 

See Notes to Interim Financial Statements.

2




 

DEERE & COMPANY
STATEMENT OF CONSOLIDATED INCOME
For the Six Months Ended April 30, 2007 and 2006
(In millions of dollars and shares except per share amounts) Unaudited

 

 

 

2007

 

2006

 

Net Sales and Revenues

 

 

 

 

 

Net sales

 

$

10,080.8

 

$

9,720.3

 

Finance and interest income

 

972.8

 

820.4

 

Other income

 

254.0

 

222.9

 

Total

 

11,307.6

 

10,763.6

 

 

 

 

 

 

 

Costs and Expenses

 

 

 

 

 

Cost of sales

 

7,655.7

 

7,439.0

 

Research and development expenses

 

381.1

 

348.8

 

Selling, administrative and general expenses

 

1,200.7

 

1,081.5

 

Interest expense

 

550.7

 

480.3

 

Other operating expenses

 

264.8

 

288.7

 

Total

 

10,053.0

 

9,638.3

 

 

 

 

 

 

 

Income of Consolidated Group

 

 

 

 

 

Before Income Taxes

 

1,254.6

 

1,125.3

 

Provision for income taxes

 

408.0

 

386.0

 

Income of Consolidated Group

 

846.6

 

739.3

 

 

 

 

 

 

 

Equity in Income of Unconsolidated Affiliates

 

 

 

 

 

Credit

 

.2

 

.3

 

Other

 

15.5

 

1.3

 

Total

 

15.7

 

1.6

 

 

 

 

 

 

 

Income from Continuing Operations

 

862.3

 

740.9

 

Income from Discontinued Operations

 

 

 

239.6

 

Net Income

 

$

862.3

 

$

980.5

 

 

 

 

 

 

 

Per Share Data

 

 

 

 

 

Basic:

 

 

 

 

 

Continuing operations

 

$

3.80

 

$

3.14

 

Discontinued operations

 

 

 

1.02

 

Net income

 

$

3.80

 

$

4.16

 

 

 

 

 

 

 

Diluted:

 

 

 

 

 

Continuing operations

 

$

3.76

 

$

3.11

 

Discontinued operations

 

 

 

1.00

 

Net income

 

$

3.76

 

$

4.11

 

 

 

 

 

 

 

Average Shares Outstanding:

 

 

 

 

 

Basic

 

226.9

 

235.8

 

Diluted

 

229.6

 

238.5

 

 

 

 

 

 

 

 

See Notes to Interim Financial Statements.

3




DEERE & COMPANY
CONDENSED CONSOLIDATED BALANCE SHEET
(In millions of dollars) Unaudited

 

 

 

April 30
2007

 

October 31
2006

 

April 30
2006

 

Assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,983.7

 

$

1,687.5

 

$

1,201.9

 

Marketable securities

 

1,864.8

 

1,816.7

 

1,774.7

 

Receivables from unconsolidated affiliates

 

22.2

 

22.2

 

22.7

 

Trade accounts and notes receivable – net

 

4,397.6

 

3,037.7

 

4,400.6

 

Financing receivables – net

 

13,314.8

 

14,004.0

 

13,082.9

 

Restricted financing receivables – net

 

2,766.3

 

2,370.8

 

1,685.3

 

Other receivables

 

411.0

 

448.2

 

366.7

 

Equipment on operating leases – net

 

1,490.4

 

1,493.9

 

1,360.9

 

Inventories

 

2,572.8

 

1,957.3

 

2,711.8

 

Property and equipment – net

 

3,100.2

 

2,763.6

 

2,449.9

 

Investments in unconsolidated affiliates

 

138.6

 

124.0

 

109.8

 

Goodwill

 

1,117.1

 

1,110.0

 

1,083.3

 

Other intangible assets – net

 

77.8

 

56.4

 

53.3

 

Prepaid pension costs

 

2,636.8

 

2,642.4

 

2,648.2

 

Other assets

 

367.2

 

465.6

 

458.3

 

Deferred income taxes

 

756.5

 

582.2

 

538.1

 

Deferred charges

 

150.3

 

137.9

 

146.4

 

Total Assets

 

$

37,168.1

 

$

34,720.4

 

$

34,094.8

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

Short-term borrowings

 

$

9,809.7

 

$

8,121.2

 

$

7,584.5

 

Payables to unconsolidated affiliates

 

126.7

 

31.0

 

188.0

 

Accounts payable and accrued expenses

 

4,803.1

 

4,482.8

 

4,330.7

 

Accrued taxes

 

339.6

 

152.5

 

246.2

 

Deferred income taxes

 

101.8

 

64.9

 

67.0

 

Long-term borrowings

 

11,275.6

 

11,584.0

 

11,479.8

 

Retirement benefit accruals and other liabilities

 

2,752.0

 

2,792.8

 

2,638.3

 

Total liabilities

 

29,208.5

 

27,229.2

 

26,534.5

 

Common stock, $1 par value (issued shares at April 30, 2007 — 268,215,602)

 

2,396.1

 

2,212.0

 

2,157.5

 

Common stock in treasury

 

(3,155.7

)

(2,673.4

)

(1,991.5

)

Unamortized restricted stock compensation

 

(9.6

)

(8.5

)

(12.9

)

Retained earnings

 

8,549.3

 

7,886.8

 

7,353.0

 

Total

 

7,780.1

 

7,416.9

 

7,506.1

 

Accumulated other comprehensive income

 

179.5

 

74.3

 

54.2

 

Stockholders’ equity

 

7,959.6

 

7,491.2

 

7,560.3

 

Total Liabilities and Stockholders’ Equity

 

$

37,168.1

 

$

34,720.4

 

$

34,094.8

 

 

 

 

 

 

 

 

 

 

See Notes to Interim Financial Statements.

4




 

DEERE & COMPANY
STATEMENT OF CONSOLIDATED CASH FLOWS
For the Six Months Ended April 30, 2007 and 2006
(In millions of dollars) Unaudited

 

 

 

2007

 

2006

 

 

 

 

 

 

 

 

 

Cash Flows from Operating Activities

 

 

 

 

 

 

Net income

 

$

862.3

 

$

980.5

 

 

Adjustments to reconcile net income to net cash used for operating activities:

 

 

 

 

 

 

Provision for doubtful receivables

 

30.3

 

17.4

 

 

Provision for depreciation and amortization

 

367.4

 

331.9

 

 

Share-based compensation expense

 

55.0

 

61.0

 

 

Gain on the sale of a business

 

 

 

(355.4

)

 

Undistributed earnings of unconsolidated affiliates

 

(12.9

)

(.2

)

 

Provision (credit) for deferred income taxes

 

(137.5

)

82.4

 

 

Changes in assets and liabilities:

 

 

 

 

 

 

Trade, notes and financing receivables related to sales of equipment

 

(1,169.5

)

(1,478.3

)

 

Inventories

 

(684.5

)

(657.7

)

 

Accounts payable and accrued expenses

 

242.1

 

44.2

 

 

Accrued income taxes payable/receivable

 

262.9

 

196.8

 

 

Retirement benefit accruals/prepaid pension costs

 

(71.1

)

(592.0

)

 

Other

 

95.8

 

(23.5

)

 

Net cash used for operating activities

 

(159.7

)

(1,392.9

)

 

Cash Flows from Investing Activities

 

 

 

 

 

 

Collections of financing receivables

 

5,518.2

 

4,921.0

 

 

Proceeds from sales of financing receivables

 

59.3

 

39.6

 

 

Proceeds from maturities and sales of marketable securities

 

1,113.5

 

1,913.0

 

 

Proceeds from sales of equipment on operating leases

 

168.2

 

157.0

 

 

Proceeds from sales of businesses, net of cash sold

 

 

 

437.2

 

 

Cost of financing receivables acquired

 

(5,295.4

)

(5,002.3

)

 

Purchases of marketable securities

 

(1,155.5

)

(1,443.8

)

 

Purchases of property and equipment

 

(527.9

)

(322.8

)

 

Cost of equipment on operating leases acquired

 

(194.8

)

(190.2

)

 

Acquisitions of businesses, net of cash acquired

 

 

 

(14.6

)

 

Other

 

124.8

 

(40.8

)

 

Net cash provided by (used for) investing activities

 

(189.6

)

453.3

 

 

Cash Flows from Financing Activities

 

 

 

 

 

 

Increase in short-term borrowings

 

1,044.4

 

456.4

 

 

Proceeds from long-term borrowings

 

1,339.5

 

1,479.8

 

 

Payments of long-term borrowings

 

(1,220.7

)

(1,657.9

)

 

Proceeds from issuance of common stock

 

178.6

 

268.1

 

 

Repurchases of common stock

 

(595.0

)

(566.4

)

 

Dividends paid

 

(188.8

)

(165.7

)

 

Excess tax benefits from share-based compensation

 

53.1

 

66.7

 

 

Other

 

(5.0

)

(9.6

)

 

Net cash provided by (used for) financing activities

 

606.1

 

(128.6

)

 

Effect of Exchange Rate Changes on Cash and Cash Equivalents

 

39.4

 

11.9

 

 

Net Increase (Decrease) in Cash and Cash Equivalents

 

296.2

 

(1,056.3

)

 

Cash and Cash Equivalents at Beginning of Period

 

1,687.5

 

2,258.2

 

 

Cash and Cash Equivalents at End of Period

 

$

1,983.7

 

$

1,201.9

 

 

 

 

 

 

 

 

 

 

See Notes to Interim Financial Statements.

5




Notes to Interim Financial Statements (Unaudited)

(1)                                  The consolidated financial statements of Deere & Company and consolidated subsidiaries have been prepared by the Company, without audit, pursuant to the rules and regulations of the U.S. Securities and Exchange Commission.  Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the U.S. have been condensed or omitted as permitted by such rules and regulations.  All adjustments, consisting of normal recurring adjustments, have been included.  Management believes that the disclosures are adequate to present fairly the financial position, results of operations and cash flows at the dates and for the periods presented.  It is suggested that these interim financial statements be read in conjunction with the financial statements and the notes thereto appearing in the Company’s latest annual report on Form 10-K.  Results for interim periods are not necessarily indicative of those to be expected for the fiscal year.

The preparation of financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts and related disclosures.  Actual results could differ from those estimates.

All cash flows from the changes in trade accounts and notes receivable are classified as operating activities in the Statement of Consolidated Cash Flows as these receivables arise from the sale of equipment to the Company’s customers.  Cash flows from financing receivables that are related to the sale of equipment to the Company’s customers are also included in operating activities.  The remaining financing receivables are related to the financing of equipment sold by an independent dealer and are included in investing activities.  The Company had non-cash operating and investing activities that were not included in the Statement of Consolidated Cash Flows for the transfer of inventory to equipment under operating leases of approximately $108 million and $90 million in the first six months of 2007 and 2006, respectively.  The Company also had non-cash transactions for accounts payable related to purchases of property and equipment of approximately $50 million and $14 million at April 30, 2007 and 2006, respectively.

(2)                                  The information in the notes and related commentary are presented in a format which includes data grouped as follows:

Equipment Operations — Includes the Company’s agricultural equipment, commercial and consumer equipment and construction and forestry operations with Financial Services reflected on the equity basis except for the health care operations, which are reported on a discontinued basis (see Note 13).

Financial Services — Includes the Company’s credit and certain miscellaneous service operations with the health care operations reported on a discontinued basis.

Consolidated — Represents the consolidation of the Equipment Operations and Financial Services with the health care operations (disposed of in February 2006) reported on a discontinued basis.  References to “Deere & Company” or “the Company” refer to the entire enterprise.

6




(3)                                  An analysis of the Company’s retained earnings in millions of dollars follows:

 

 

Three Months Ended
April 30

 

Six Months Ended
April 30

 

 

 

2007

 

2006

 

2007

 

2006

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

8,025

 

$

6,700

 

$

7,887

 

$

6,556

 

Net income

 

624

 

745

 

862

 

981

 

Dividends declared

 

(100

)

(92

)

(200

)

(184

)

Balance, end of period

 

$

8,549

 

$

7,353

 

$

8,549

 

$

7,353

 

 

(4)                                  Most inventories owned by Deere & Company and its U.S. equipment subsidiaries are valued at cost on the “last-in, first-out” (LIFO) method.  If all of the Company’s inventories had been valued on a “first-in, first-out” (FIFO) method, estimated inventories by major classification in millions of dollars would have been as follows:

 

 

April 30
2007

 

October 31
2006

 

April 30
2006

 

 

Raw materials and supplies

 

$

818

 

$

712

 

$

723

 

 

Work-in-process

 

443

 

372

 

417

 

 

Finished goods and parts

 

2,491

 

2,013

 

2,696

 

 

Total FIFO value

 

3,752

 

3,097

 

3,836

 

 

Less adjustment to LIFO basis

 

1,179

 

1,140

 

1,124

 

 

Inventories

 

$

2,573

 

$

1,957

 

$

2,712

 

 

 

(5)                                  Contingencies and commitments:

The Company generally determines its total warranty liability by applying historical claims rate experience to the estimated amount of equipment that has been sold and is still under warranty (based on dealer inventories and retail sales).  The historical claims rate is primarily determined by a review of five-year claims costs and current quality developments.

A reconciliation of the changes in the warranty liability in millions of dollars follows:

 

 

 

Three Months Ended
April 30

 

Six Months Ended
April 30

 

 

 

2007

 

2006

 

2007

 

2006

 

Balance, beginning of period

 

$

506

 

$

498

 

$

507

 

$

535

 

Payments

 

(98

)

(128

)

(207

)

(254

)

Accruals for warranties

 

128

 

125

 

236

 

214

 

Balance, end of period

 

$

536

 

$

495

 

$

536

 

$

495

 

 

At April 30, 2007, the Company had approximately $190 million of guarantees issued primarily to banks outside the U.S. and Canada related to third-party receivables for the retail financing of John Deere equipment.  The Company may recover a portion of any required payments incurred under these agreements from repossession of the equipment collateralizing the receivables.  At April 30, 2007, the Company had an accrued liability of approximately $6 million under these agreements.  The maximum remaining term of the receivables guaranteed at April 30, 2007 was approximately seven years.

7




The credit operation’s subsidiary, John Deere Risk Protection, Inc., offers crop insurance products through a managing general agency agreement (Agreement) with an insurance company (Insurance Carrier) rated “Excellent” with A.M. Best Company.  As a managing general agent, John Deere Risk Protection, Inc. will receive commissions from the Insurance Carrier for selling crop insurance to producers.  The credit operations have guaranteed certain obligations under the Agreement, including the obligation to pay the Insurance Carrier for any uncollected premiums.  At April 30, 2007, the maximum exposure for uncollected premiums was approximately $79 million.  Substantially all of the credit operations’ crop insurance risk under the Agreement has been mitigated by a syndicate of private reinsurance companies.  These reinsurance companies are rated “Excellent” or higher by A.M. Best Company.  In the event of a widespread catastrophic crop failure throughout the U.S. and the default of these highly rated private reinsurance companies on their reinsurance obligations, the credit operations would be required to reimburse the Insurance Carrier for exposure under the Agreement of approximately $567 million at April 30, 2007.  The credit operations believe that the likelihood of the occurrence of events that give rise to the exposures under this Agreement is substantially remote and as a result, at April 30, 2007, the credit operations’ accrued liability under the Agreement was not material.

At April 30, 2007, the Company had commitments of approximately $355 million for the construction and acquisition of property and equipment.  Also, at April 30, 2007, the Company had pledged assets of $100 million, outside the U.S., as collateral for borrowings and $24 million of restricted other assets outside the U.S. related to a potential loan.

The Company also had other miscellaneous contingent liabilities totaling approximately $30 million at April 30, 2007, for which it believes the probability for payment is substantially remote.  The Company’s accrued liability at April 30, 2007 related to these contingencies was not material.  See Note 6 for recourse on sales of receivables.

(6)           Securitization of financing receivables:

The Company, as a part of its overall funding strategy, periodically transfers certain financing receivables (retail notes) into special purpose entities (SPEs) as part of its asset-backed securities programs (securitizations) involving its retail notes.  For securitizations entered into prior to 2005, the structure of these transactions is such that the transfer of the retail notes met the criteria of sales in accordance with FASB Statement No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities.  Beginning in 2005, the transfer of retail notes into new securitization transactions did not meet the sales criteria of FASB Statement No. 140 and are, therefore, accounted for as secured borrowings.  SPEs utilized in securitizations of retail notes differ from other entities included in the Company’s consolidated statements because the assets they hold are legally isolated.  For bankruptcy analysis purposes, the Company has sold the receivables to the SPEs in a true sale and the SPEs are separate legal entities.  Use of the assets held by the SPEs is restricted by terms of the documents governing the securitization transactions.  Further information related to the secured borrowings and sales of retail notes is provided below.

8




Secured borrowings

In securitizations of retail notes related to secured borrowings, the retail notes are transferred to certain SPEs which in turn issue debt to investors.  The resulting secured borrowings are included in short-term borrowings on the balance sheet as shown in the following table.  The securitized retail notes are recorded as “Restricted financing receivables — net” on the balance sheet.  The total restricted assets on the balance sheet related to these securitizations include the restricted financing receivables less an allowance for credit losses, and other assets representing restricted cash as shown in the following table.  In addition to the restricted assets shown in the table, a reserve fund included in “Other receivables” related to retained interests for certain securitizations that qualified as sales of receivables is also available as a credit enhancement for securitizations related to certain secured borrowings.  The amounts of this reserve fund at April 30, 2007, October 31, 2006 and April 30, 2006 were $14 million, $22 million and $29 million, respectively.  The SPEs supporting the secured borrowings to which the retail notes are transferred are consolidated unless the Company is not the primary beneficiary or the SPE is a qualified special purpose entity as defined in FASB Statement No. 140.

The total components of consolidated restricted assets related to secured borrowings in securitization transactions follow in millions of dollars:

 

 

April 30
2007

 

October 31
2006

 

April 30
2006

 

 

 

 

 

 

 

 

 

 

 

Restricted financing receivables (retail notes)

 

$

2,783

 

$

2,382

 

$

1,693

 

 

Allowance for credit losses

 

(17

)

(11

)

(7

)

 

Other assets

 

41

 

82

 

117

 

 

Total restricted securitized assets

 

$

2,807

 

$

2,453

 

$

1,803

 

 

 

The components of consolidated secured borrowings and other liabilities related to securitizations follow in millions of dollars:

 

 

April 30
2007

 

October 31
2006

 

April 30
2006

 

Short-term borrowings

 

$

2,871

 

$

2,403

 

$

1,738

 

Accrued interest on borrowings

 

4

 

5

 

3

 

Total liabilities related to restricted securitized assets

 

$

2,875

 

$

2,408

 

$

1,741

 

 

The secured borrowings related to these restricted securitized retail notes are obligations that are payable as the retail notes are liquidated.  Repayment of the secured borrowings depends primarily on cash flows generated by the restricted assets and the reserve fund mentioned above.  Due to the recent upgrade of the credit rating of John Deere Capital Corporation’s short-term debt, cash collections from these restricted assets do not need to be placed into a segregated collection account until immediately prior to the time payment is required to be made to the Company’s secured creditors.  The consolidated assets (restricted retail notes) relating to an SPE in which the Company is the primary beneficiary and, therefore, the SPE is consolidated under FASB Interpretation No. 46 (revised December 2003), Consolidation of Variable Interest Entities, were $1,824 million, $1,147 million and $506 million at April 30, 2007, October 31, 2006 and April 30, 2006, respectively.  These restricted retail notes are included in the restricted financing receivables related to securitizations shown in the table above.  At April 30, 2007, the maximum remaining term of all restricted receivables was approximately six years.

9




Sales of receivables

The Company has certain recourse obligations on financing receivables that it has previously sold.  If the receivables sold are not collected, the Company would be required to cover those losses up to the amount of its recourse obligation.  At April 30, 2007, the maximum amount of exposure to losses under these agreements was $80 million.  The estimated credit risk associated with sold receivables totaled $2 million at April 30, 2007.  This risk of loss is recognized primarily in the interests that continue to be held by the Company and recorded on its balance sheet.  These interests are related to assets held by unconsolidated SPEs.  At April 30, 2007, the assets of these SPEs related to the Company’s securitization and sale of retail notes totaled approximately $554 million.  The Company may recover a portion of any required payments incurred under these agreements from the repossession of the equipment collateralizing the receivables.  At April 30, 2007, the maximum remaining term of the receivables sold was approximately four years.

(7)           Dividends declared and paid on a per share basis were as follows:

 

Three Months Ended 
April 30

 

Six Months Ended
April 30

 

 

 

2007

 

2006

 

2007

 

2006

 

Dividends declared

 

$

.44

 

$

.39

 

$

.88

 

$

.78

 

Dividends paid

 

$

.44

 

$

.39

 

$

.83

 

$

.70

 

 

10




(8)           Worldwide net sales and revenues, operating profit and identifiable assets by segment in millions of dollars follow:

 

 

Three Months Ended 
April 30

 

Six Months Ended 
April 30

 

 

 

2007

 

2006

 

%
Change

 

2007

 

2006

 

%
Change

 

Net sales and revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural equipment *

 

$

3,498

 

$

3,068

 

+14

 

$

5,579

 

$

4,962

 

+12

 

Commercial and consumer equipment

 

1,318

 

1,319

 

 

 

1,959

 

1,948

 

+1

 

Construction and forestry *

 

1,450

 

1,642

 

-12

 

2,543

 

2,810

 

-10

 

Total net sales **

 

6,266

 

6,029

 

+4

 

10,081

 

9,720

 

+4

 

Credit revenues *

 

501

 

434

 

+15

 

994

 

842

 

+18

 

Other revenues

 

115

 

99

 

+16

 

233

 

202

 

+15

 

Total net sales and revenues **

 

$

6,882

 

$

6,562

 

+5

 

$

11,308

 

$

10,764

 

+5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit: ***

 

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural equipment

 

$

487

 

$

385

 

+26

 

$

624

 

$

491

 

+27

 

Commercial and consumer equipment

 

150

 

127

 

+18

 

188

 

146

 

+29

 

Construction and forestry

 

192

 

274

 

-30

 

287

 

410

 

-30

 

Credit

 

131

 

124

 

+6

 

263

 

253

 

+4

 

Other

 

 

 

 

 

 

 

2

 

1

 

+100

 

Total operating profit **

 

960

 

910

 

+5

 

1,364

 

1,301

 

+5

 

Interest, corporate expenses — net and income taxes

 

(336

)

(393

)

-15

 

(502

)

(560

)

-10

 

Income from continuing operations

 

624

 

517

 

+21

 

862

 

741

 

+16

 

Income from discontinued operations

 

 

 

228

 

 

 

 

 

240

 

 

 

Net income

 

$

624

 

$

745

 

-16

 

$

862

 

$

981

 

-12

 

Identifiable assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural equipment

 

 

 

 

 

 

 

$

4,309

 

$

3,907

 

+10

 

Commercial and consumer equipment

 

 

 

 

 

 

 

1,710

 

1,771

 

-3

 

Construction and forestry

 

 

 

 

 

 

 

2,367

 

2,372

 

 

 

Credit

 

 

 

 

 

 

 

22,288

 

20,631

 

+8

 

Other

 

 

 

 

 

 

 

177

 

138

 

+28

 

Corporate

 

 

 

 

 

 

 

6,317

 

5,276

 

+20

 

Total assets

 

 

 

 

 

 

 

$

37,168

 

$

34,095

 

+9

 


*     Additional intersegment sales and revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural equipment sales

 

$

29

 

$

48

 

-40

 

$

53

 

$

76

 

-30

 

Construction and forestry sales

 

3

 

3

 

 

 

5

 

5

 

 

 

Credit revenues

 

73

 

70

 

+4

 

129

 

126

 

+2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

**   Includes equipment operations outside the U.S. and
   Canada as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

2,100

 

$

1,723

 

+22

 

$

3,424

 

$

2,795

 

+23

 

Operating profit

 

251

 

171

 

+47

 

334

 

243

 

+37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*** Operating profit is income from continuing operations before external interest expense, certain foreign exchange gains and losses, income taxes and certain corporate expenses. However, operating profit of the credit segment includes the effect of interest expense and foreign exchange gains or losses.

11




(9)           A reconciliation of basic and diluted net income per share in millions, except per share amounts, follows:

 

 

 

Three Months Ended 
April 30

 

Six Months Ended 
April 30

 

 

 

2007

 

2006

 

2007

 

2006

 

 

 

 

 

 

 

 

 

 

 

Continuing Operations:

 

 

 

 

 

 

 

 

 

Income

 

$

623.6

 

$

517.0

 

$

862.3

 

$

740.9

 

Average shares outstanding

 

226.5

 

235.3

 

226.9

 

235.8

 

Basic income per share

 

$

2.75

 

$

2.19

 

$

3.80

 

$

3.14

 

 

 

 

 

 

 

 

 

 

 

Average shares outstanding

 

226.5

 

235.3

 

226.9

 

235.8

 

Effect of dilutive stock options

 

2.8

 

2.8

 

2.7

 

2.7

 

Total potential shares outstanding

 

229.3

 

238.1

 

229.6

 

238.5

 

Diluted income per share

 

$

2.72

 

$

2.17

 

$

3.76

 

$

3.11

 

 

 

 

 

 

 

 

 

 

 

Total Operations:

 

 

 

 

 

 

 

 

 

Net income

 

$

623.6

 

$

744.6

 

$

862.3

 

$

980.5

 

Average shares outstanding

 

226.5

 

235.3

 

226.9

 

235.8

 

Basic net income per share

 

$

2.75

 

$

3.16

 

$

3.80

 

$

4.16

 

 

 

 

 

 

 

 

 

 

 

Total potential shares outstanding

 

229.3

 

238.1

 

229.6

 

238.5

 

Diluted net income per share

 

$

2.72

 

$

3.13

 

$

3.76

 

$

4.11

 

 

Out of the total stock options outstanding during the second quarter and first six months of 2007, options to purchase 9 thousand shares were excluded from the above diluted per share computation because the incremental shares related to the exercise of these options under the treasury stock method would have caused an antidilutive effect on income per share. During the same periods in 2006, 3.5 million shares were excluded for the same reason.

(10)                            Comprehensive income, which includes all changes in the Company’s equity during the period except transactions with stockholders, was as follows in millions of dollars:

 

 

 

Three Months Ended 
April 30

 

Six Months Ended 
April 30

 

 

 

2007

 

2006

 

2007

 

2006

 

Net income

 

$

623.6

 

$

744.6

 

$

862.3

 

$

980.5

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

Change in cumulative translation adjustment

 

109.8

 

46.6

 

104.6

 

75.4

 

Unrealized gain (loss) on investments

 

.9

 

(1.0

)

(.8

)

1.1

 

Unrealized gain on derivatives

 

.2

 

3.7

 

1.4

 

4.1

 

Comprehensive income

 

$

734.5

 

$

793.9

 

$

967.5

 

$

1,061.1

 

 

(11)                            The Company is subject to various unresolved legal actions which arise in the normal course of its business, the most prevalent of which relate to product liability (including asbestos related liability), retail credit, software licensing, patent and trademark matters.  Although it is not possible to predict with certainty the outcome of these unresolved legal actions or the range of possible loss, the Company believes these unresolved legal actions will not have a material effect on its financial statements.

12




(12)                            The Company has several defined benefit pension plans covering its U.S. employees and employees in certain foreign countries.  The Company also has several defined benefit health care and life insurance plans for retired employees in the U.S. and Canada.

The components of net periodic pension cost consisted of the following in millions of dollars:

 

 

 

Three Months Ended
April 30

 

Six Months Ended
April 30

 

 

 

2007

 

2006

 

2007

 

2006

 

Service cost

 

$

39

 

$

36

 

$

78

 

$

73

 

Interest cost

 

121

 

119

 

242

 

237

 

Expected return on plan assets

 

(170

)

(166

)

(339

)

(332

)

Amortization of actuarial loss

 

27

 

26

 

55

 

57

 

Amortization of prior service cost

 

7

 

11

 

14

 

21

 

Special early-retirement benefits

 

 

 

1

 

 

 

2

 

Curtailments

 

 

 

 

 

 

 

1

 

Net cost

 

$

24

 

$

27

 

$

50

 

$

59

 

 

The components of other net periodic postretirement benefits cost (health care and life insurance) consisted of the following in millions of dollars:

 

 

Three Months Ended
April 30

 

Six Months Ended 
April 30

 

 

 

2007

 

2006

 

2007

 

2006

 

Service cost

 

$

17

 

$

16

 

$

34

 

$

34

 

Interest cost

 

79

 

77

 

160

 

154

 

Expected return on plan assets

 

(39

)

(32

)

(78

)

(64

)

Amortization of actuarial loss

 

49

 

45

 

107

 

98

 

Amortization of prior service cost

 

(33

)

(33

)

(66

)

(66

)

Special early-retirement benefits

 

 

 

 

 

 

 

1

 

Curtailments

 

 

 

 

 

 

 

2

 

Net cost

 

$

73

 

$

73

 

$

157

 

$

159

 

 

During the first six months of 2007, the Company contributed approximately $31 million to its pension plans and $239 million to its other postretirement benefit plans.  The Company presently anticipates contributing an additional $176 million to its pension plans and $37 million to its other postretirement benefit plans in the remainder of fiscal year 2007.  These contributions include payments from Company funds to either increase plan assets or make direct payments to plan participants.

(13)                            In February 2006, the Company sold its wholly-owned subsidiary, John Deere Health Care, Inc. (health care operations), to UnitedHealthcare for $512 million and recognized a gain on the sale of $356 million pretax, or $223 million after-tax ($.94 per share diluted, $.95 per share basic).

The amounts of revenue of the discontinued operations included on the statement of consolidated income in the second quarter and first six months of 2006 were $428 million and $621 million, respectively.  The income before income taxes in the second quarter and first six months of 2006 were $365 million and $384 million, respectively.  The fees paid from the continuing operations to the discontinued health care operations for administering health care claims in the second quarter and first six months of 2006 were $2 million and $7 million, respectively.  The Company continues to pay fees to UnitedHealthcare to administer health claims.  The accrued expenses for employee termination benefits related to the discontinued operations in the second quarter and first six months of last year were $3 million and $8 million, respectively and were included in “Income from Discontinued Operations.”  At April 30, 2007, the remaining liabilities related to these expenses were $3 million.

13




(14)                            In January 2006, the Company decided to close its forestry manufacturing facility in Woodstock, Ontario, Canada and consolidate this manufacturing into the Company’s existing Davenport and Dubuque, Iowa facilities.  This restructuring was intended to reduce costs and further improve product delivery times.  This operation was included in the construction and forestry segment.  In the first six months of 2006, the total expense recognized in cost of sales related to the closure was approximately $17 million, which included accrued termination benefit expenses of $7 million; impairments and write-downs for property, equipment and inventory of $6 million; pension and other postretirement benefit curtailment expenses of $3 million and relocation of production expenses of $1 million.  At April 30, 2007, there were no remaining significant liabilities related to the restructuring.  The annual increase in earnings and cash flows in 2007 due to this restructuring are estimated to be approximately $10 million, as expected.

(15)                            New accounting standards adopted in the first quarter of 2007 are as follows:

The Company adopted FASB Statement No. 154, Accounting Changes and Error Corrections.  This Statement requires voluntary changes in accounting principles to be recorded retrospectively for prior periods presented rather than a cumulative adjustment in the current period.  This treatment would also be required for new accounting pronouncements if there are no specific transition provisions.  The accounting for changes in estimates in the current period and the accounting for errors as restatements of prior periods have not changed.  The Company adopted FASB Statement No. 155, Accounting for Certain Hybrid Financial Instruments.  This Statement primarily resolves certain issues addressed in the implementation of FASB Statement No. 133 concerning beneficial interests in securitized financial assets.  The Company adopted FASB Statement No. 156, Accounting for Servicing of Financial Assets.  This Statement clarifies the criteria for recognizing servicing assets and liabilities, requires these items to be initially measured at fair value and permits subsequent measurements on either an amortization or fair value basis.  The adoption of these Statements did not have a material effect on the Company’s financial statements.

New accounting standards to be adopted are as follows:

In September 2006, the FASB issued Statement No. 157, Fair Value Measurements.  This Statement defines fair value and expands disclosures about fair value measurements.  These methods will apply to other accounting standards, which use fair value measurements and may change the application of certain measurements used in current practice.  The effective date is the beginning of fiscal year 2009.  The adoption is not expected to have a material effect on the Company’s consolidated financial statements.

In September 2006, the FASB issued Statement No. 158, Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans.  This Statement requires retirement benefit accruals or prepaid benefit costs on the balance sheet to be adjusted to the difference between the benefit obligations and the plan assets at fair value.  The offset to the adjustment is recorded directly in stockholders’ equity net of tax.  The amount recorded in stockholders’ equity would represent the after-tax unrecognized actuarial gains or losses and unamortized prior service costs, which have previously been disclosed in the notes to the annual financial statements.  This Statement also requires all benefit obligations and plan assets to be measured at fiscal year end.  The effective date for the funded status adjustment is the end of fiscal year 2007 and the year-end measurement date is fiscal year 2009.  Prospective application is required.  At October 31, 2006, the effect of this Statement would have decreased assets by approximately $400 million, increased liabilities by approximately $1,800 million and decreased stockholders’ equity by approximately $2,200 million after-tax.  The Company does not expect violations of any credit agreements as a result of adopting this new standard.

14




In February 2007, the FASB issued Statement No. 159, The Fair Value Option for Financial Assets and Financial Liabilities.  This Statement permits entities to measure most financial instruments at fair value if desired.  It may be applied on a contract by contract basis and is irrevocable once applied to those contracts.  The standard may be applied at the time of adoption of the Statement or initial recognition of the eligible items.  The unrealized gains or losses on these financial instruments are reported in earnings.  The items measured at fair value must be shown separately on the balance sheet along with other disclosures in the notes to the financial statements.  The effective date is the beginning of fiscal year 2009 with early adoption permitted at the beginning of a previous year.  The cumulative effect of adoption would be reported as an adjustment to beginning retained earnings.  The Company has not determined the potential effect on the consolidated financial statements.

In June 2006, the FASB issued Interpretation No. 48, Accounting for Uncertainty in Income Taxes.  This Interpretation clarifies that the recognition for uncertain tax positions should be based on a more-likely-than-not threshold that the tax position will be sustained upon audit.  The tax position is measured as the largest amount of benefit that is greater than 50 percent likely of being realized upon settlement.  The effective date is the beginning of fiscal year 2008 with the cumulative effect reported as an adjustment to beginning retained earnings.  While the Company continues to evaluate the impact of this Interpretation on its consolidated financial statements, the Company expects the adoption will not have a material effect.

(16)                            In May 2007, the Company acquired LESCO, Inc. (LESCO) for a cost of approximately $150 million.  LESCO, based in Cleveland, Ohio, is a leading supplier of consumable lawn care, landscape, golf course and pest control products.  LESCO will be part of the Company’s commercial and consumer equipment segment.

In May 2007, the Board of Directors authorized plans to repurchase up to 20 million additional shares of common stock.  The new repurchase program will go into effect after the existing 26 million share plan, announced in November 2005, is completed.  There were 4.6 million shares remaining under the prior authorization on April 30, 2007.  Repurchases will be made at the Company’s discretion in the open market.

15




(17) SUPPLEMENTAL CONSOLIDATING DATA
STATEMENT OF INCOME
For the Three Months Ended April 30, 2007 and 2006

(In millions of dollars) Unaudited

 

EQUIPMENT OPERATIONS*

 

FINANCIAL SERVICES

 

 

 

2007

 

2006

 

2007

 

2006

 

Net Sales and Revenues

 

 

 

 

 

 

 

 

 

Net sales

 

$

6,265.9

 

$

6,029.0

 

 

 

 

 

Finance and interest income

 

27.1

 

16.6

 

$

541.0

 

$

475.0

 

Other income

 

95.0

 

88.7

 

48.7

 

40.1

 

Total

 

6,388.0

 

6,134.3

 

589.7

 

515.1

 

 

 

 

 

 

 

 

 

 

 

Costs and Expenses

 

 

 

 

 

 

 

 

 

Cost of sales

 

4,705.7

 

4,542.7

 

 

 

 

 

Research and development expenses

 

204.3

 

187.8

 

 

 

 

 

Selling, administrative and general expenses

 

557.5

 

516.8

 

101.6

 

97.5

 

Interest expense

 

46.5

 

52.4

 

247.6

 

208.6

 

Interest compensation to Financial Services

 

67.1

 

64.2

 

 

 

 

 

Other operating expenses

 

48.0

 

109.5

 

110.2

 

84.6

 

Total

 

5,629.1

 

5,473.4

 

459.4

 

390.7

 

 

 

 

 

 

 

 

 

 

 

Income of Consolidated Group Before Income Taxes

 

758.9

 

660.9

 

130.3

 

124.4

 

Provision for income taxes

 

236.0

 

227.2

 

44.0

 

42.8

 

Income of Consolidated Group

 

522.9

 

433.7

 

86.3

 

81.6

 

 

 

 

 

 

 

 

 

 

 

Equity in Income of Unconsolidated Subsidiaries and Affiliates

 

 

 

 

 

 

 

 

 

Credit

 

86.6

 

81.5

 

.1

 

.2

 

Other

 

14.1

 

1.8

 

 

 

 

 

Total

 

100.7

 

83.3

 

.1

 

.2

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

623.6

 

517.0

 

86.4

 

81.8

 

Income from Discontinued Operations

 

 

 

227.6

 

 

 

227.6

 

Net Income

 

$

623.6

 

$

744.6

 

$

86.4

 

$

309.4

 


 

*

Deere & Company with Financial Services on the equity basis except for the health care operations reported on a discontinued basis.

 

The supplemental consolidating data is presented for informational purposes.  Transactions between the “Equipment Operations” and “Financial Services” have been eliminated to arrive at the consolidated financial statements.

16




SUPPLEMENTAL CONSOLIDATING DATA (Continued)
STATEMENT OF INCOME
For the Six Months Ended April 30, 2007 and 2006

(In millions of dollars) Unaudited

 

EQUIPMENT OPERATIONS*

 

FINANCIAL SERVICES

 

 

 

2007

 

2006

 

2007

 

2006

 

Net Sales and Revenues

 

 

 

 

 

 

 

 

 

Net sales

 

$

10,080.8

 

$

9,720.3

 

 

 

 

 

Finance and interest income

 

49.3

 

38.7

 

$

1,062.0

 

$

916.2

 

Other income

 

199.0

 

178.8

 

91.7

 

72.8

 

Total

 

10,329.1

 

9,937.8

 

1,153.7

 

989.0

 

 

 

 

 

 

 

 

 

 

 

Costs and Expenses

 

 

 

 

 

 

 

 

 

Cost of sales

 

7,656.3

 

7,439.0

 

 

 

 

 

Research and development expenses

 

381.1

 

348.8

 

 

 

 

 

Selling, administrative and general expenses

 

1,014.3

 

913.5

 

190.0

 

169.6

 

Interest expense

 

89.0

 

106.0

 

482.6

 

395.6

 

Interest compensation to Financial Services

 

117.6

 

113.1

 

 

 

 

 

Other operating expenses

 

80.5

 

145.9

 

216.8

 

170.0

 

Total

 

9,338.8

 

9,066.3

 

889.4

 

735.2

 

 

 

 

 

 

 

 

 

 

 

Income of Consolidated Group Before Income Taxes

 

990.3

 

871.5

 

264.3

 

253.8

 

Provision for income taxes

 

318.1

 

298.3

 

89.9

 

87.7

 

Income of Consolidated Group

 

672.2

 

573.2

 

174.4

 

166.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in Income of Unconsolidated Subsidiaries and Affiliates

 

 

 

 

 

 

 

 

 

Credit

 

173.6

 

165.8

 

.2

 

.3

 

Other

 

16.5

 

1.9

 

 

 

 

 

Total

 

190.1

 

167.7

 

.2

 

.3

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

862.3

 

740.9

 

174.6

 

166.4

 

Income from Discontinued Operations

 

 

 

239.6

 

 

 

239.6

 

Net Income

 

$

862.3

 

$

980.5

 

$

174.6

 

$

406.0

 


 

*

Deere & Company with Financial Services on the equity basis except for the health care operations reported on a discontinued basis.

 

The supplemental consolidating data is presented for informational purposes.  Transactions between the “Equipment Operations” and “Financial Services” have been eliminated to arrive at the consolidated financial statements.

17




SUPPLEMENTAL CONSOLIDATING DATA (Continued)

CONDENSED BALANCE SHEET

 

(In millions of dollars) Unaudited

 

EQUIPMENT OPERATIONS *

 

FINANCIAL SERVICES

 

 

 

April 30
2007

 

October 31
2006

 

April 30
2006

 

April 30 
2007

 

October 31
2006

 

April 30
2006

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,725.8

 

$

1,476.7

 

$

826.1

 

$

257.8

 

$

210.8

 

$

375.9

 

Cash equivalents deposited with unconsolidated subsidiaries

 

 

 

 

 

166.6

 

 

 

 

 

 

 

Cash and cash equivalents

 

1,725.8

 

1,476.7

 

992.7

 

257.8

 

210.8

 

375.9

 

Marketable securities

 

1,726.4

 

1,709.0

 

1,708.5

 

138.4

 

107.7

 

66.2

 

Receivables from unconsolidated subsidiaries and affiliates

 

166.3

 

494.2

 

307.2

 

1.8

 

.1

 

3.3

 

Trade accounts and notes receivable – net

 

1,431.3

 

986.7

 

1,341.8

 

3,564.0

 

2,485.6

 

3,580.1

 

Financing receivables – net

 

3.9

 

5.3

 

2.6

 

13,310.9

 

13,998.7

 

13,080.3

 

Restricted financing receivables – net

 

 

 

 

 

 

 

2,766.3

 

2,370.8

 

1,685.3

 

Other receivables

 

307.2

 

317.9

 

248.3

 

103.7

 

130.4

 

118.4

 

Equipment on operating leases – net

 

 

 

 

 

 

 

1,490.4

 

1,493.9

 

1,360.9

 

Inventories

 

2,572.8

 

1,957.3

 

2,711.8

 

 

 

 

 

 

 

Property and equipment – net

 

2,514.6

 

2,414.0

 

2,293.7

 

585.6

 

349.6

 

156.3

 

Investments in unconsolidated subsidiaries and affiliates

 

2,568.0

 

2,665.3

 

2,546.3

 

5.2

 

4.6

 

4.7

 

Goodwill

 

1,117.1

 

1,110.0

 

1,083.3

 

 

 

 

 

 

 

Other intangible assets – net

 

77.8

 

56.4

 

53.3

 

 

 

 

 

 

 

Prepaid pension costs

 

2,626.6

 

2,630.3

 

2,634.0

 

10.2

 

12.1

 

14.2

 

Other assets

 

205.8

 

200.5

 

178.7

 

161.5

 

265.1

 

279.5

 

Deferred income taxes

 

815.1

 

681.5

 

637.9

 

35.3

 

10.6

 

8.1

 

Deferred charges

 

118.6

 

105.6

 

113.3

 

33.4

 

33.2

 

34.9

 

Total Assets

 

$

17,977.3

 

$

16,810.7

 

$

16,853.4

 

$

22,464.5

 

$

21,473.2

 

$

20,768.1

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

$

297.6

 

$

282.5

 

$

244.3

 

$

9,512.1

 

$

7,838.6

 

$

7,340.2

 

Payables to unconsolidated subsidiaries and affiliates

 

128.5

 

31.0

 

191.2

 

144.0

 

472.2

 

451.2

 

Accounts payable and accrued expenses

 

4,559.8

 

4,115.2

 

4,056.4

 

842.7

 

803.1

 

797.4

 

Accrued taxes

 

308.2

 

137.9

 

210.0

 

31.4

 

14.6

 

36.2

 

Deferred income taxes

 

36.9

 

16.8

 

15.6

 

158.8

 

158.0

 

159.2

 

Long-term borrowings

 

1,965.0

 

1,969.5

 

1,960.5

 

9,310.5

 

9,614.5

 

9,519.3

 

Retirement benefit accruals and other liabilities

 

2,721.7

 

2,766.6

 

2,615.1

 

30.4

 

26.3

 

23.2

 

Total liabilities

 

10,017.7

 

9,319.5

 

9,293.1

 

20,029.9

 

18,927.3

 

18,326.7

 

Common stock, $1 par value (issued shares at April 30, 2007 — 268,215,602)

 

2,396.1

 

2,212.0

 

2,157.5

 

1,043.3

 

1,014.1

 

994.8

 

Common stock in treasury

 

(3,155.7

)

(2,673.4

)

(1,991.5

)

 

 

 

 

 

 

Unamortized restricted stock compensation

 

(9.6

)

(8.5

)

(12.9

)

 

 

 

 

 

 

Retained earnings

 

8,549.3

 

7,886.8

 

7,353.0

 

1,290.7

 

1,453.2

 

1,365.3

 

Total

 

7,780.1

 

7,416.9

 

7,506.1

 

2,334.0

 

2,467.3

 

2,360.1

 

Accumulated other comprehensive income

 

179.5

 

74.3

 

54.2

 

100.6

 

78.6

 

81.3

 

Stockholders’ equity

 

7,959.6

 

7,491.2

 

7,560.3

 

2,434.6

 

2,545.9