T
|
QUARTERLY REPORT PURSUANT TO
SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF
1934
|
£
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Delaware
|
38-0549190
|
(State
of Incorporation)
|
(IRS
Employer Identification No.)
|
One American Road, Dearborn,
Michigan
|
48126
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer T
|
Accelerated
filer £
|
Non-accelerated
filer £
|
Smaller
reporting company £
|
Third Quarter
|
First Nine Months
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Sales
and revenues
|
||||||||||||||||
Automotive
sales
|
$ | 27,733 | $ | 36,270 | $ | 103,907 | $ | 115,006 | ||||||||
Financial
Services revenues
|
4,312 | 4,808 | 13,178 | 13,333 | ||||||||||||
Total
sales and revenues
|
32,045 | 41,078 | 117,085 | 128,339 | ||||||||||||
Costs
and expenses
|
||||||||||||||||
Automotive
cost of sales
|
24,999 | 33,238 | 100,450 | 104,135 | ||||||||||||
Selling,
administrative and other expenses
|
4,574 | 4,904 | 16,974 | 15,828 | ||||||||||||
Interest
expense
|
2,382 | 2,733 | 7,339 | 8,210 | ||||||||||||
Financial
Services provision for credit and insurance losses
|
399 | 194 | 1,341 | 374 | ||||||||||||
Total
costs and expenses
|
32,354 | 41,069 | 126,104 | 128,547 | ||||||||||||
Automotive
interest income and other non-operating income/(expense),
net
|
(244 | ) | (216 | ) | (344 | ) | 672 | |||||||||
Automotive
equity in net income/(loss) of affiliated companies
|
13 | 51 | 109 | 262 | ||||||||||||
Income/(Loss)
before income taxes
|
(540 | ) | (156 | ) | (9,254 | ) | 726 | |||||||||
Provision
for/(Benefit from) income taxes
|
(462 | ) | 162 | (811 | ) | 467 | ||||||||||
Income/(Loss)
before minority interests
|
(78 | ) | (318 | ) | (8,443 | ) | 259 | |||||||||
Minority
interests in net income/(loss) of subsidiaries
|
51 | 62 | 262 | 205 | ||||||||||||
Income/(Loss)
from continuing operations
|
(129 | ) | (380 | ) | (8,705 | ) | 54 | |||||||||
Income/(Loss)
from discontinued operations (Note 8)
|
— | — | 9 | 34 | ||||||||||||
Net
income/(loss)
|
$ | (129 | ) | $ | (380 | ) | $ | (8,696 | ) | $ | 88 | |||||
AMOUNTS
PER SHARE OF COMMON AND CLASS B STOCK (Note 9)
|
||||||||||||||||
Basic
income/(loss)
|
||||||||||||||||
Income/(Loss)
from continuing operations
|
$ | (0.06 | ) | $ | (0.19 | ) | $ | (3.89 | ) | $ | 0.03 | |||||
Income/(Loss)
from discontinued operations
|
— | — | — | 0.02 | ||||||||||||
Net
income/(loss)
|
$ | (0.06 | ) | $ | (0.19 | ) | $ | (3.89 | ) | $ | 0.05 | |||||
Diluted
income/(loss)
|
||||||||||||||||
Income/(Loss)
from continuing operations
|
$ | (0.06 | ) | $ | (0.19 | ) | $ | (3.89 | ) | $ | 0.03 | |||||
Income/(Loss)
from discontinued operations
|
— | — | — | 0.02 | ||||||||||||
Net
income/(loss)
|
$ | (0.06 | ) | $ | (0.19 | ) | $ | (3.89 | ) | $ | 0.05 |
Third Quarter
|
First Nine Months
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
AUTOMOTIVE
|
||||||||||||||||
Sales
|
$ | 27,733 | $ | 36,270 | $ | 103,907 | $ | 115,006 | ||||||||
Costs
and expenses
|
||||||||||||||||
Cost
of sales
|
24,999 | 33,238 | 100,450 | 104,135 | ||||||||||||
Selling,
administrative and other expenses
|
2,740 | 3,016 | 8,804 | 10,314 | ||||||||||||
Total
costs and expenses
|
27,739 | 36,254 | 109,254 | 114,449 | ||||||||||||
Operating
income/(loss)
|
(6 | ) | 16 | (5,347 | ) | 557 | ||||||||||
Interest
expense
|
462 | 563 | 1,475 | 1,720 | ||||||||||||
Interest
income and other non-operating income/(expense), net
|
(244 | ) | (216 | ) | (344 | ) | 672 | |||||||||
Equity
in net income/(loss) of affiliated companies
|
13 | 51 | 109 | 262 | ||||||||||||
Income/(Loss)
before income taxes — Automotive
|
(699 | ) | (712 | ) | (7,057 | ) | (229 | ) | ||||||||
FINANCIAL
SERVICES
|
||||||||||||||||
Revenues
|
4,312 | 4,808 | 13,178 | 13,333 | ||||||||||||
Costs
and expenses
|
||||||||||||||||
Interest
expense
|
1,920 | 2,170 | 5,864 | 6,490 | ||||||||||||
Depreciation
|
1,596 | 1,620 | 7,544 | 4,599 | ||||||||||||
Operating
and other expenses
|
238 | 268 | 626 | 915 | ||||||||||||
Provision
for credit and insurance losses
|
399 | 194 | 1,341 | 374 | ||||||||||||
Total
costs and expenses
|
4,153 | 4,252 | 15,375 | 12,378 | ||||||||||||
Income/(Loss)
before income taxes — Financial Services
|
159 | 556 | (2,197 | ) | 955 | |||||||||||
TOTAL
COMPANY
|
||||||||||||||||
Income/(Loss)
before income taxes
|
(540 | ) | (156 | ) | (9,254 | ) | 726 | |||||||||
Provision
for/(Benefit from) income taxes
|
(462 | ) | 162 | (811 | ) | 467 | ||||||||||
Income/(Loss)
before minority interests
|
(78 | ) | (318 | ) | (8,443 | ) | 259 | |||||||||
Minority
interests in net income/(loss) of subsidiaries
|
51 | 62 | 262 | 205 | ||||||||||||
Income/(Loss)
from continuing operations
|
(129 | ) | (380 | ) | (8,705 | ) | 54 | |||||||||
Income/(Loss)
from discontinued operations (Note 8)
|
— | — | 9 | 34 | ||||||||||||
Net
income/(loss)
|
$ | (129 | ) | $ | (380 | ) | $ | (8,696 | ) | $ | 88 | |||||
AMOUNTS
PER SHARE OF COMMON AND CLASS B STOCK (Note 9)
|
||||||||||||||||
Basic
income/(loss)
|
||||||||||||||||
Income/(Loss)
from continuing operations
|
$ | (0.06 | ) | $ | (0.19 | ) | $ | (3.89 | ) | $ | 0.03 | |||||
Income/(Loss)
from discontinued operations
|
— | — | — | 0.02 | ||||||||||||
Net
income/(loss)
|
$ | (0.06 | ) | $ | (0.19 | ) | $ | (3.89 | ) | $ | 0.05 | |||||
Diluted
income/(loss)
|
||||||||||||||||
Income/(Loss)
from continuing operations
|
$ | (0.06 | ) | $ | (0.19 | ) | $ | (3.89 | ) | $ | 0.03 | |||||
Income/(Loss)
from discontinued operations
|
— | — | — | 0.02 | ||||||||||||
Net
income/(loss)
|
$ | (0.06 | ) | $ | (0.19 | ) | $ | (3.89 | ) | $ | 0.05 |
September 30, 2008
|
December 31,
2007
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
Cash
and cash equivalents
|
$ | 24,894 | $ | 35,283 | ||||
Marketable
securities
|
16,907 | 5,248 | ||||||
Loaned
securities
|
— | 10,267 | ||||||
Finance
receivables, net
|
100,883 | 109,053 | ||||||
Other
receivables, net
|
7,529 | 8,210 | ||||||
Net
investment in operating leases
|
29,179 | 33,255 | ||||||
Retained
interest in sold receivables
|
154 | 653 | ||||||
Inventories (Note
2)
|
12,048 | 10,121 | ||||||
Equity
in net assets of affiliated companies
|
3,065 | 2,853 | ||||||
Net
property
|
30,253 | 36,239 | ||||||
Deferred
income taxes
|
3,032 | 3,500 | ||||||
Goodwill
and other net intangible assets (Note 4)
|
1,805 | 2,069 | ||||||
Assets
of discontinued/held-for-sale operations (Note 8)
|
— | 7,537 | ||||||
Other
assets
|
12,316 | 14,976 | ||||||
Total
assets
|
$ | 242,065 | $ | 279,264 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Payables
|
$ | 20,358 | $ | 20,832 | ||||
Accrued
liabilities and deferred revenue
|
62,931 | 74,738 | ||||||
Debt
|
156,793 | 168,787 | ||||||
Deferred
income taxes
|
2,514 | 3,034 | ||||||
Liabilities
of discontinued/held-for-sale operations (Note 8)
|
— | 4,824 | ||||||
Total
liabilities
|
242,596 | 272,215 | ||||||
Minority
interests
|
1,458 | 1,421 | ||||||
Stockholders’
equity
|
||||||||
Capital
stock
|
||||||||
Common
Stock, par value $0.01 per share (2,304 million shares
issued)
|
23 | 21 | ||||||
Class
B Stock, par value $0.01 per share (71 million shares
issued)
|
1 | 1 | ||||||
Capital
in excess of par value of stock
|
8,910 | 7,834 | ||||||
Accumulated
other comprehensive income/(loss)
|
(571 | ) | (558 | ) | ||||
Treasury
stock
|
(183 | ) | (185 | ) | ||||
Retained
earnings/(Accumulated deficit)
|
(10,169 | ) | (1,485 | ) | ||||
Total
stockholders’ equity
|
(1,989 | ) | 5,628 | |||||
Total
liabilities and stockholders’ equity
|
$ | 242,065 | $ | 279,264 |
September 30,
2008
|
December 31,
2007
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
Automotive
|
||||||||
Cash
and cash equivalents
|
$ | 10,607 | $ | 20,678 | ||||
Marketable
securities
|
11,477 | 2,092 | ||||||
Loaned
securities
|
— | 10,267 | ||||||
Total
cash, marketable and loaned securities
|
22,084 | 33,037 | ||||||
Receivables,
net
|
4,623 | 4,530 | ||||||
Inventories
(Note 2)
|
12,048 | 10,121 | ||||||
Deferred
income taxes
|
333 | 532 | ||||||
Other
current assets
|
4,756 | 5,514 | ||||||
Current
receivable from Financial Services
|
1,177 | 509 | ||||||
Total
current assets
|
45,021 | 54,243 | ||||||
Equity
in net assets of affiliated companies
|
2,466 | 2,283 | ||||||
Net
property
|
30,027 | 35,979 | ||||||
Deferred
income taxes
|
6,992 | 9,268 | ||||||
Goodwill
and other net intangible assets (Note 4)
|
1,796 | 2,051 | ||||||
Assets
of discontinued/held-for-sale operations (Note 8)
|
— | 7,537 | ||||||
Other
assets
|
5,826 | 5,614 | ||||||
Non-current
receivable from Financial Services
|
2,520 | 1,514 | ||||||
Total
Automotive assets
|
94,648 | 118,489 | ||||||
Financial
Services
|
||||||||
Cash
and cash equivalents
|
14,287 | 14,605 | ||||||
Marketable
securities
|
5,735 | 3,156 | ||||||
Finance
receivables, net
|
103,796 | 112,733 | ||||||
Net
investment in operating leases
|
25,838 | 30,309 | ||||||
Retained
interest in sold receivables
|
154 | 653 | ||||||
Equity
in net assets of affiliated companies
|
599 | 570 | ||||||
Goodwill
and other net intangible assets (Note 4)
|
9 | 18 | ||||||
Other
assets
|
5,492 | 7,217 | ||||||
Total
Financial Services assets
|
155,910 | 169,261 | ||||||
Intersector
elimination
|
(4,009 | ) | (2,023 | ) | ||||
Total
assets
|
$ | 246,549 | $ | 285,727 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Automotive
|
||||||||
Trade
payables
|
$ | 15,154 | $ | 15,718 | ||||
Other
payables
|
3,152 | 3,237 | ||||||
Accrued
liabilities and deferred revenue
|
25,036 | 27,672 | ||||||
Deferred
income taxes
|
2,728 | 2,671 | ||||||
Debt
payable within one year
|
1,282 | 1,175 | ||||||
Total
current liabilities
|
47,352 | 50,473 | ||||||
Long-term
debt
|
24,856 | 25,779 | ||||||
Other
liabilities
|
32,622 | 41,676 | ||||||
Deferred
income taxes
|
736 | 783 | ||||||
Liabilities
of discontinued/held-for-sale operations (Note 8)
|
— | 4,824 | ||||||
Total
Automotive liabilities
|
105,566 | 123,535 | ||||||
Financial
Services
|
||||||||
Payables
|
2,052 | 1,877 | ||||||
Debt
|
130,960 | 141,833 | ||||||
Deferred
income taxes
|
3,534 | 6,043 | ||||||
Other
liabilities and deferred income
|
5,280 | 5,390 | ||||||
Payable
to Automotive
|
3,697 | 2,023 | ||||||
Total
Financial Services liabilities
|
145,523 | 157,166 | ||||||
Minority
interests
|
1,458 | 1,421 | ||||||
Stockholders'
equity
|
||||||||
Capital
stock
|
||||||||
Common
Stock, par value $0.01 per share (2,304 million shares
issued)
|
23 | 21 | ||||||
Class
B Stock, par value $0.01 per share (71 million shares
issued)
|
1 | 1 | ||||||
Capital
in excess of par value of stock
|
8,910 | 7,834 | ||||||
Accumulated
other comprehensive income/(loss)
|
(571 | ) | (558 | ) | ||||
Treasury
stock
|
(183 | ) | (185 | ) | ||||
Retained
earnings/(Accumulated deficit)
|
(10,169 | ) | (1,485 | ) | ||||
Total
stockholders' equity
|
(1,989 | ) | 5,628 | |||||
Intersector
elimination
|
(4,009 | ) | (2,023 | ) | ||||
Total
liabilities and stockholders' equity
|
$ | 246,549 | $ | 285,727 |
First Nine Months
|
||||||||
2008
|
2007
|
|||||||
(unaudited)
|
||||||||
Cash
flows from operating activities of continuing operations
|
||||||||
Net
cash (used in)/provided by operating activities
|
$ | 3,269 | $ | 13,242 | ||||
Cash
flows from investing activities of continuing operations
|
||||||||
Capital
expenditures
|
(4,875 | ) | (4,215 | ) | ||||
Acquisitions
of retail and other finance receivables and operating
leases
|
(36,932 | ) | (42,827 | ) | ||||
Collections
of retail and other finance receivables and operating
leases
|
32,278 | 34,509 | ||||||
Purchases
of securities
|
(49,881 | ) | (9,085 | ) | ||||
Sales
and maturities of securities
|
47,852 | 14,805 | ||||||
Settlements
of derivatives
|
1,753 | 716 | ||||||
Proceeds
from sales of retail and other finance receivables and operating
leases
|
— | 705 | ||||||
Proceeds
from sale of businesses
|
6,293 | 1,236 | ||||||
Cash
paid for acquisitions
|
(13 | ) | — | |||||
Transfer
of cash balances upon disposition of discontinued/held-for-sale
operations
|
(925 | ) | (83 | ) | ||||
Other
|
421 | 185 | ||||||
Net
cash (used in)/provided by investing activities
|
(4,029 | ) | (4,054 | ) | ||||
Cash
flows from financing activities of continuing operations
|
||||||||
Sales
of Common Stock
|
663 | 152 | ||||||
Purchases
of Common Stock
|
— | (31 | ) | |||||
Changes
in short-term debt
|
(4,422 | ) | (2,558 | ) | ||||
Proceeds
from issuance of other debt
|
27,565 | 24,018 | ||||||
Principal
payments on other debt
|
(32,768 | ) | (32,457 | ) | ||||
Other
|
(531 | ) | 151 | |||||
Net
cash (used in)/provided by financing activities
|
(9,493 | ) | (10,725 | ) | ||||
Effect
of exchange rate changes on cash
|
(136 | ) | 64 | |||||
Net
increase/(decrease) in cash and cash equivalents from continuing
operations
|
(10,389 | ) | (1,473 | ) | ||||
Cash
flows from discontinued operations
|
||||||||
Cash
flows from operating activities of discontinued operations
|
— | 16 | ||||||
Cash
flows from investing activities of discontinued operations
|
— | — | ||||||
Cash
flows from financing activities of discontinued operations
|
— | — | ||||||
Net
increase/(decrease) in cash and cash equivalents
|
$ | (10,389 | ) | $ | (1,457 | ) | ||
Cash
and cash equivalents at January 1
|
$ | 35,283 | $ | 28,896 | ||||
Cash
and cash equivalents of discontinued/held-for-sale operations at January
1
|
— | (2 | ) | |||||
Net
increase/(decrease) in cash and cash equivalents
|
(10,389 | ) | (1,457 | ) | ||||
Less:
cash and cash equivalents of discontinued/held-for-sale operations at
September 30
|
— | — | ||||||
Cash
and cash equivalents at September 30
|
$ | 24,894 | $ | 27,437 |
First Nine Months
2008
|
First Nine Months
2007
|
|||||||||||||||
Automotive
|
Financial Services
|
Automotive
|
Financial Services
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Cash
flows from operating activities of continuing operations
|
||||||||||||||||
Net
cash (used in)/provided by operating activities
|
$ | (7,242 | ) | $ | 8,088 | $ | 5,932 | $ | 5,247 | |||||||
Cash
flows from investing activities
|
||||||||||||||||
Capital
expenditures
|
(4,815 | ) | (60 | ) | (4,176 | ) | (39 | ) | ||||||||
Acquisitions
of retail and other finance receivables and operating
leases
|
— | (36,932 | ) | — | (42,827 | ) | ||||||||||
Collections
of retail and other finance receivables and operating
leases
|
— | 32,643 | — | 34,545 | ||||||||||||
Net
(increase)/decrease of wholesale receivables
|
— | 2,058 | — | 2,027 | ||||||||||||
Purchases
of securities
|
(33,430 | ) | (16,721 | ) | (1,428 | ) | (7,657 | ) | ||||||||
Sales
and maturities of securities
|
33,676 | 14,176 | 1,469 | 13,336 | ||||||||||||
Settlements
of derivatives
|
1,063 | 690 | 748 | (32 | ) | |||||||||||
Proceeds
from sales of retail and other finance receivables and operating
leases
|
— | — | — | 705 | ||||||||||||
Proceeds
from sale of businesses
|
2,595 | 3,698 | 1,079 | 157 | ||||||||||||
Cash
paid for acquisitions
|
(13 | ) | — | — | — | |||||||||||
Transfer
of cash balances upon disposition of discontinued/held-for-sale
operations
|
(925 | ) | — | (83 | ) | — | ||||||||||
Investing
activity from Financial Services
|
9 | — | — | — | ||||||||||||
Investing
activity to Financial Services
|
— | — | (8 | ) | — | |||||||||||
Other
|
144 | 277 | (20 | ) | 205 | |||||||||||
Net
cash (used in)/provided by investing activities
|
(1,696 | ) | (171 | ) | (2,419 | ) | 420 | |||||||||
Cash
flows from financing activities
|
||||||||||||||||
Sales
of Common Stock
|
663 | — | 152 | — | ||||||||||||
Purchases
of Common Stock
|
— | — | (31 | ) | — | |||||||||||
Changes
in short-term debt
|
56 | (4,478 | ) | (69 | ) | (2,489 | ) | |||||||||
Proceeds
from issuance of other debt
|
116 | 27,449 | 189 | 23,829 | ||||||||||||
Principal
payments on other debt
|
(456 | ) | (32,042 | ) | (617 | ) | (31,840 | ) | ||||||||
Financing
activity from Automotive
|
— | — | — | 8 | ||||||||||||
Financing
activity to Automotive
|
— | (9 | ) | — | — | |||||||||||
Other
|
(206 | ) | (325 | ) | 207 | (56 | ) | |||||||||
Net
cash (used in)/provided by financing activities
|
173 | (9,405 | ) | (169 | ) | (10,548 | ) | |||||||||
Effect
of exchange rate changes on cash
|
(64 | ) | (72 | ) | 342 | (278 | ) | |||||||||
Net
change in intersector receivables/payables and other
liabilities
|
(1,242 | ) | 1,242 | (777 | ) | 777 | ||||||||||
Net
increase/(decrease) in cash and cash equivalents from continuing
operations
|
(10,071 | ) | (318 | ) | 2,909 | (4,382 | ) | |||||||||
Cash
flows from discontinued operations
|
||||||||||||||||
Cash
flows from operating activities of discontinued operations
|
— | — | 16 | — | ||||||||||||
Cash
flows from investing activities of discontinued operations
|
— | — | — | — | ||||||||||||
Cash
flows from financing activities of discontinued operations
|
— | — | — | — | ||||||||||||
Net
increase/(decrease) in cash and cash equivalents
|
$ | (10,071 | ) | $ | (318 | ) | $ | 2,925 | $ | (4,382 | ) | |||||
Cash
and cash equivalents at January 1
|
$ | 20,678 | $ | 14,605 | $ | 16,022 | $ | 12,874 | ||||||||
Cash
and cash equivalents of discontinued/held-for-sale operations at January
1
|
— | — | (2 | ) | — | |||||||||||
Net
increase/(decrease) in cash and cash equivalents
|
(10,071 | ) | (318 | ) | 2,925 | (4,382 | ) | |||||||||
Less:
cash and cash equivalents of discontinued/held-for-sale operations at
September 30
|
— | — | — | — | ||||||||||||
Cash
and cash equivalents at September 30
|
$ | 10,607 | $ | 14,287 | $ | 18,945 | $ | 8,492 |
September 30,
2008
|
December 31,
2007
|
|||||||
Sector
balance sheet presentation of deferred income tax assets:
|
||||||||
Automotive
sector current deferred income tax assets
|
$ | 333 | $ | 532 | ||||
Automotive
sector non-current deferred income tax assets
|
6,992 | 9,268 | ||||||
Financial
Services sector deferred income tax assets*
|
191 | 163 | ||||||
Total
|
7,516 | 9,963 | ||||||
Reclassification
for netting of deferred income taxes
|
(4,484 | ) | (6,463 | ) | ||||
Consolidated
balance sheet presentation of deferred income tax assets
|
$ | 3,032 | $ | 3,500 | ||||
Sector
balance sheet presentation of deferred income tax
liabilities:
|
||||||||
Automotive
sector current deferred income tax liabilities
|
$ | 2,728 | $ | 2,671 | ||||
Automotive
sector non-current deferred income tax liabilities
|
736 | 783 | ||||||
Financial
Services sector deferred income tax liabilities
|
3,534 | 6,043 | ||||||
Total
|
6,998 | 9,497 | ||||||
Reclassification
for netting of deferred income taxes
|
(4,484 | ) | (6,463 | ) | ||||
Consolidated
balance sheet presentation of deferred income tax
liabilities
|
$ | 2,514 | $ | 3,034 |
*
|
Financial
Services deferred income tax assets are included in Financial Services other
assets on our sector balance
sheet.
|
First Nine Months
|
||||||||
2008
|
2007
|
|||||||
Sum
of sector cash flows from operating activities of continuing
operations
|
$ | 846 | $ | 11,179 | ||||
Reclassification
of wholesale receivable cash flows from investing to operating for
consolidated presentation (a)
|
2,058 | 2,027 | ||||||
Reclassification
of finance receivable cash flows from investing to operating for
consolidated presentation (b)
|
365 | 36 | ||||||
Consolidated
cash flows from operating activities of continuing
operations
|
$ | 3,269 | $ | 13,242 |
(a)
|
In
addition to vehicles sold by us, the cash flows from wholesale finance
receivables being reclassified from investing to operating include
financing by Ford Credit of used and non-Ford vehicles. 100% of
cash flows from wholesale finance receivables have been reclassified for
consolidated presentation as the portion of these cash flows from used and
non-Ford vehicles is impracticable to
separate.
|
(b)
|
Includes
cash flows of finance receivables purchased from certain divisions and
subsidiaries of the Automotive
sector.
|
September 30, 2008
|
December 31, 2007
|
|||||||
Raw
materials, work-in-process and supplies
|
$ | 4,367 | $ | 4,360 | ||||
Finished
products
|
8,722 | 6,861 | ||||||
Total
inventories under first-in, first-out method ("FIFO")
|
13,089 | 11,221 | ||||||
Less:
Last-in, first-out method ("LIFO") adjustment
|
(1,041 | ) | (1,100 | ) | ||||
Total
inventories
|
$ | 12,048 | $ | 10,121 |
Ford North America
|
||||
Land
|
$ | — | ||
Buildings
and land improvements
|
698 | |||
Machinery,
equipment and other
|
2,833 | |||
Special
tools
|
1,769 | |||
Total
|
$ | 5,300 |
Automotive Sector
|
Financial Services
Sector
|
|||||||||||||||||||||||
Ford North America
|
Ford Europe
|
Volvo
|
Total
|
Ford Credit
|
Total Company
|
|||||||||||||||||||
Balances
at December 31, 2007
|
$ | 89 | $ | 37 | $ | 1,360 | $ | 1,486 | $ | 18 | $ | 1,504 | ||||||||||||
Changes
in goodwill:
|
||||||||||||||||||||||||
Goodwill
acquired
|
— | — | — | — | — | — | ||||||||||||||||||
Other
disposals
|
(1 | ) | — | — | (1 | ) | (9 | ) | (10 | ) | ||||||||||||||
Dealer
goodwill impairment*
|
(88 | ) | — | — | (88 | ) | — | (88 | ) | |||||||||||||||
Effect
of foreign currency translation and other
|
— | (2 | ) | (65 | ) | (67 | ) | — | (67 | ) | ||||||||||||||
Balances
at September 30, 2008
|
$ | — | $ | 35 | $ | 1,295 | $ | 1,330 | $ | 9 | $ | 1,339 |
*
|
Based
on our expected reduction of our Ford North America dealership base, we
recorded an other-than-temporary impairment of our investment in our
consolidated North America dealerships. We recorded the $88
million impairment of our investment in the first quarter of 2008 by
writing down the related goodwill to its fair value of
$0.
|
September 30,
2008
|
December 31,
2007
|
|||||||||||||||||||||||
Gross Carrying Amount
|
Less: Accumulated
Amortization
|
Net Intangible Assets
|
Gross Carrying Amount
|
Less: Accumulated
Amortization
|
Net Intangible Assets
|
|||||||||||||||||||
Automotive
Sector
|
||||||||||||||||||||||||
Distribution
networks
|
$ | 322 | $ | (104 | ) | $ | 218 | $ | 335 | $ | (103 | ) | $ | 232 | ||||||||||
Manufacturing
and production incentive rights
|
271 | (118 | ) | 153 | 297 | (74 | ) | 223 | ||||||||||||||||
Other
|
191 | (96 | ) | 95 | 199 | (89 | ) | 110 | ||||||||||||||||
Total
Automotive sector
|
784 | (318 | ) | 466 | 831 | (266 | ) | 565 | ||||||||||||||||
Total
Financial Services Sector
|
4 | (4 | ) | — | 4 | (4 | ) | — | ||||||||||||||||
Total
|
$ | 788 | $ | (322 | ) | $ | 466 | $ | 835 | $ | (270 | ) | $ | 565 |
Third Quarter
|
First Nine Months
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Pre-tax
amortization expense
|
$ | 27 | $ | 32 | $ | 77 | $ | 80 |
September 30, 2008
|
December 31, 2007
|
|||||||
Automotive
Sector
|
||||||||
Cash
and cash equivalents
|
$ | 938 | $ | 742 | ||||
Other
assets
|
5,088 | 5,599 | ||||||
Total
assets
|
$ | 6,026 | $ | 6,341 | ||||
Financial
Services Sector
|
||||||||
Cash
and cash equivalents
|
$ | 4,407 | $ | 4,605 | ||||
Finance
receivables
|
61,513 | 60,361 | ||||||
Net
investment in operating leases
|
12,232 | 17,461 | ||||||
Total
assets
|
$ | 78,152 | $ | 82,427 |
Reserve (in millions)
|
Number of Employees
|
|||||||||||||||
First Nine Months
2008
|
Full Year 2007
|
First Nine Months
2008
|
Full Year 2007
|
|||||||||||||
Beginning
balance
|
$ | 817 | $ | 1,036 | 8,316 | 10,728 | ||||||||||
Additions
to Job Security Benefits reserve/Transfers from voluntary separation
program (i.e., rescissions)
|
77 | 232 | 728 | 2,220 | ||||||||||||
Voluntary
separations and relocations
|
(239 | ) | (311 | ) | (2,764 | ) | (4,632 | ) | ||||||||
Benefit
payments and other adjustments
|
(129 | ) | (140 | ) | (1,821 | ) | — | |||||||||
Ending
balance
|
$ | 526 | $ | 817 | 4,459 | 8,316 |
Reserve (in millions)
|
Number of Employees
|
|||||||||||||||
First Nine Months
2008
|
Full Year 2007
|
First Nine Months
2008
|
Full Year 2007
|
|||||||||||||
Beginning
balance
|
$ | 225 | $ | 2,435 | 1,374 | 26,351 | ||||||||||
Voluntary
acceptances
|
222 | — | 1,832 | — | ||||||||||||
Payments/Terminations
|
(297 | ) | (1,912 | ) | (2,440 | ) | (21,587 | ) | ||||||||
Rescissions
and other adjustments
|
14 | (298 | ) | (61 | ) | (3,390 | ) | |||||||||
Ending
balance
|
$ | 164 | $ | 225 | 705 | 1,374 |
Third Quarter
|
First Nine Months
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Sales
and revenues
|
$ | — | $ | — | $ | — | $ | 13 | ||||||||
Operating
income/(loss) from discontinued operations
|
$ | — | $ | — | $ | — | $ | 2 | ||||||||
Gain/(Loss)
on discontinued operations
|
— | — | — | 51 | ||||||||||||
(Provision
for)/Benefit from income taxes
|
— | — | — | (19 | ) | |||||||||||
Income/(Loss)
from discontinued operations
|
$ | — | $ | — | $ | — | $ | 34 |
December 31,
2007
|
||||
Assets
|
||||
Receivables
|
$ | 758 | ||
Inventories
|
1,530 | |||
Net
property
|
2,246 | |||
Goodwill
and other net intangibles
|
2,010 | |||
Pension
assets
|
696 | |||
Other
assets
|
297 | |||
Total
assets of the held-for-sale operations
|
$ | 7,537 | ||
Liabilities
|
||||
Payables
|
$ | 2,395 | ||
Pension
liabilities
|
19 | |||
Warranty
liabilities
|
645 | |||
Other
liabilities
|
1,765 | |||
Total
liabilities of the held-for-sale operations
|
$ | 4,824 |
Third Quarter
|
First Nine Months
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Basic
and Diluted Income/(Loss)
|
||||||||||||||||
Basic
income/(loss) from continuing operations
|
$ | (129 | ) | $ | (380 | ) | $ | (8,705 | ) | $ | 54 | |||||
Effect
of dilutive senior convertible notes (a)
|
— | — | — | — | ||||||||||||
Effect
of dilutive 6.50% Cumulative Convertible Trust Preferred Securities
("Trust Preferred Securities") (b)
|
— | — | — | — | ||||||||||||
Diluted
income/(loss) from continuing operations
|
$ | (129 | ) | $ | (380 | ) | $ | (8,705 | ) | $ | 54 | |||||
Basic
and Diluted Shares
|
||||||||||||||||
Average
shares outstanding
|
2,280 |
2004
|
2,236 | 1,931 | ||||||||||||
Restricted
and uncommitted-ESOP shares
|
(1 | ) | (1 | ) | (1 | ) | (1 | ) | ||||||||
Basic
shares
|
2,279 | 2,003 | 2,235 | 1,930 | ||||||||||||
Net
dilutive options and restricted and uncommitted-ESOP
shares
|
— | (c) | — | (c) | — | (c) | 12 | |||||||||
Dilutive
senior convertible notes (a)
|
— | — | — | — | ||||||||||||
Dilutive
convertible trust preferred securities (b)
|
— | — | — | — | ||||||||||||
Diluted
shares
|
2,279 | 2,003 | 2,235 | 1,942 |
(a)
|
538
million shares and the related income effect for senior convertible
notes.
|
(b)
|
282
million shares and the related income effect for Trust Preferred
Securities through August 2, 2007. As of August 3, 2007,
following the conversion of about 43 million of our Trust Preferred
Securities, 162 million shares and the related income effect are not
included in the calculation. For further discussion of the
conversion, see Note 16 of the Notes to the Financial Statements in our
2007 Form 10-K Report.
|
(c)
|
28
million, 19 million, and 26 million contingently-issuable shares
(primarily reflecting restricted stock units) for the third quarter of
2008, third quarter of 2007, and first nine months of 2008,
respectively.
|
Items Measured at Fair Value on a Recurring
Basis
|
||||||||||||||||
Quoted Price in Active Markets for Identical
Assets
(Level 1)
|