T |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
£ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
Delaware |
38-0549190 |
(State of Incorporation) |
(IRS Employer Identification No.) |
One American Road, Dearborn, Michigan |
48126 |
(Address of principal executive offices) |
(Zip Code) |
T Yes |
£ No |
Large accelerated filer T |
Accelerated filer £ |
Non-accelerated filer £ |
Smaller reporting company £ |
£ Yes |
T No |
T Yes |
£ No |
Second Quarter |
First Half |
|||||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||||
(unaudited) |
(unaudited) |
|||||||||||||||
Sales and revenues |
||||||||||||||||
Automotive sales |
$ | 23,989 | $ | 37,057 | $ | 45,357 | $ | 76,174 | ||||||||
Financial Services revenues |
3,200 | 4,045 | 6,610 | 8,220 | ||||||||||||
Total sales and revenues |
27,189 | 41,102 | 51,967 | 84,394 | ||||||||||||
Costs and expenses |
||||||||||||||||
Automotive cost of sales |
23,446 | 39,994 | 45,108 | 75,450 | ||||||||||||
Selling, administrative and other expenses |
3,165 | 7,305 | 6,892 | 12,399 | ||||||||||||
Interest expense |
1,686 | 2,442 | 3,622 | 5,017 | ||||||||||||
Financial Services provision for credit and insurance losses |
419 | 598 | 821 | 942 | ||||||||||||
Total costs and expenses |
28,716 | 50,339 | 56,443 | 93,808 | ||||||||||||
Automotive interest income and other non-operating income/(expense), net (Note 9) |
3,652 | (192 | ) | 4,995 | (100 | ) | ||||||||||
Financial Services other income/(loss), net (Note 9) |
187 | 406 | 300 | 635 | ||||||||||||
Equity in net income/(loss) of affiliated companies |
59 | (36 | ) | (68 | ) | 106 | ||||||||||
Income/(Loss) before income taxes |
2,371 | (9,059 | ) | 751 | (8,773 | ) | ||||||||||
Provision for/(Benefit from) income taxes |
25 | (443 | ) | (179 | ) | (348 | ) | |||||||||
Income/(Loss) from continuing operations |
2,346 | (8,616 | ) | 930 | (8,425 | ) | ||||||||||
Income/(Loss) from discontinued operations (Note 12) |
5 | 8 | 5 | 9 | ||||||||||||
Net income/(loss) |
2,351 | (8,608 | ) | 935 | (8,416 | ) | ||||||||||
Less: Income/(Loss) attributable to noncontrolling interests |
90 | 89 | 101 | 211 | ||||||||||||
Net income/(loss) attributable to Ford Motor Company |
$ | 2,261 | $ | (8,697 | ) | $ | 834 | $ | (8,627 | ) | ||||||
NET INCOME/(LOSS) ATTRIBUTABLE TO FORD MOTOR COMPANY |
||||||||||||||||
Income/(Loss) from continuing operations |
$ | 2,256 | $ | (8,705 | ) | $ | 829 | $ | (8,636 | ) | ||||||
Income/(Loss) from discontinued operations (Note 12) |
5 | 8 | 5 | 9 | ||||||||||||
Net income/(loss) |
$ | 2,261 | $ | (8,697 | ) | $ | 834 | $ | (8,627 | ) | ||||||
AMOUNTS PER SHARE ATTRIBUTABLE TO FORD MOTOR COMPANY COMMON AND CLASS B STOCK (Note 13) |
||||||||||||||||
Basic income/(loss) |
||||||||||||||||
Income/(Loss) from continuing operations |
$ | 0.75 | $ | (3.89 | ) | $ | 0.31 | $ | (3.90 | ) | ||||||
Income/(Loss) from discontinued operations |
— | — | — | — | ||||||||||||
Net income/(loss) |
$ | 0.75 | $ | (3.89 | ) | $ | 0.31 | $ | (3.90 | ) | ||||||
Diluted income/(loss) |
||||||||||||||||
Income/(Loss) from continuing operations |
$ | 0.69 | $ | (3.89 | ) | $ | 0.30 | $ | (3.90 | ) | ||||||
Income/(Loss) from discontinued operations |
— | — | — | — | ||||||||||||
Net income/(loss) |
$ | 0.69 | $ | (3.89 | ) | $ | 0.30 | $ | (3.90 | ) |
Second Quarter |
First Half |
|||||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||||
(unaudited) |
(unaudited) |
|||||||||||||||
AUTOMOTIVE |
||||||||||||||||
Sales |
$ | 23,989 | $ | 37,057 | $ | 45,357 | $ | 76,174 | ||||||||
Costs and expenses |
||||||||||||||||
Cost of sales |
23,446 | 39,994 | 45,108 | 75,450 | ||||||||||||
Selling, administrative and other expenses |
2,111 | 2,955 | 4,155 | 6,064 | ||||||||||||
Total costs and expenses |
25,557 | 42,949 | 49,263 | 81,514 | ||||||||||||
Operating income/(loss) |
(1,568 | ) | (5,892 | ) | (3,906 | ) | (5,340 | ) | ||||||||
Interest expense |
366 | 515 | 850 | 1,073 | ||||||||||||
Interest income and other non-operating income/(expense), net (Note 9) |
3,652 | (192 | ) | 4,995 | (100 | ) | ||||||||||
Equity in net income/(loss) of affiliated companies |
58 | (40 | ) | 69 | 96 | |||||||||||
Income/(Loss) before income taxes — Automotive |
1,776 | (6,639 | ) | 308 | (6,417 | ) | ||||||||||
FINANCIAL SERVICES |
||||||||||||||||
Revenues |
3,200 | 4,045 | 6,610 | 8,220 | ||||||||||||
Costs and expenses |
||||||||||||||||
Interest expense |
1,320 | 1,927 | 2,772 | 3,944 | ||||||||||||
Depreciation |
964 | 4,112 | 2,399 | 5,948 | ||||||||||||
Operating and other expenses |
90 | 238 | 338 | 387 | ||||||||||||
Provision for credit and insurance losses |
419 | 598 | 821 | 942 | ||||||||||||
Total costs and expenses |
2,793 | 6,875 | 6,330 | 11,221 | ||||||||||||
Other income/(loss), net (Note 9) |
187 | 406 | 300 | 635 | ||||||||||||
Equity in net income/(loss) of affiliated companies |
1 | 4 | (137 | ) | 10 | |||||||||||
Income/(Loss) before income taxes — Financial Services |
595 | (2,420 | ) | 443 | (2,356 | ) | ||||||||||
TOTAL COMPANY |
||||||||||||||||
Income/(Loss) before income taxes |
2,371 | (9,059 | ) | 751 | (8,773 | ) | ||||||||||
Provision for/(Benefit from) income taxes |
25 | (443 | ) | (179 | ) | (348 | ) | |||||||||
Income/(Loss) from continuing operations |
2,346 | (8,616 | ) | 930 | (8,425 | ) | ||||||||||
Income/(Loss) from discontinued operations (Note 12) |
5 | 8 | 5 | 9 | ||||||||||||
Net income/(loss) |
2,351 | (8,608 | ) | 935 | (8,416 | ) | ||||||||||
Less: Income/(Loss) attributable to noncontrolling interests |
90 | 89 | 101 | 211 | ||||||||||||
Net income/(loss) attributable to Ford Motor Company |
$ | 2,261 | $ | (8,697 | ) | $ | 834 | $ | (8,627 | ) | ||||||
NET INCOME/(LOSS) ATTRIBUTABLE TO FORD MOTOR COMPANY |
||||||||||||||||
Income/(Loss) from continuing operations |
$ | 2,256 | $ | (8,705 | ) | $ | 829 | $ | (8,636 | ) | ||||||
Income/(Loss) from discontinued operations (Note 12) |
5 | 8 | 5 | 9 | ||||||||||||
Net income/(loss) |
$ | 2,261 | $ | (8,697 | ) | $ | 834 | $ | (8,627 | ) | ||||||
AMOUNTS PER SHARE ATTRIBUTABLE TO FORD MOTOR COMPANY COMMON AND CLASS B STOCK (Note 13) |
||||||||||||||||
Basic income/(loss) |
||||||||||||||||
Income/(Loss) from continuing operations |
$ | 0.75 | $ | (3.89 | ) | $ | 0.31 | $ | (3.90 | ) | ||||||
Income/(Loss) from discontinued operations |
— | — | — | — | ||||||||||||
Net income/(loss) |
$ | 0.75 | $ | (3.89 | ) | $ | 0.31 | $ | (3.90 | ) | ||||||
Diluted income/(loss) |
||||||||||||||||
Income/(Loss) from continuing operations |
$ | 0.69 | $ | (3.89 | ) | $ | 0.30 | $ | (3.90 | ) | ||||||
Income/(Loss) from discontinued operations |
— | — | — | — | ||||||||||||
Net income/(loss) |
$ | 0.69 | $ | (3.89 | ) | $ | 0.30 | $ | (3.90 | ) |
June 30,
2009 |
December 31,
2008 |
|||||||
(unaudited) |
||||||||
ASSETS |
||||||||
Cash and cash equivalents |
$ | 24,011 | $ | 22,049 | ||||
Marketable securities |
17,123 | 17,411 | ||||||
Finance receivables, net (Note 2) |
80,296 | 93,484 | ||||||
Other receivables, net |
6,643 | 5,674 | ||||||
Net investment in operating leases |
20,808 | 25,250 | ||||||
Inventories (Note 3) |
6,603 | 6,988 | ||||||
Equity in net assets of affiliated companies |
1,742 | 1,599 | ||||||
Net property |
24,801 | 24,143 | ||||||
Deferred income taxes |
3,015 | 3,108 | ||||||
Goodwill and other net intangible assets (Note 5) |
235 | 246 | ||||||
Assets of held-for-sale operations (Note 12) |
7,530 | 8,612 | ||||||
Other assets |
7,383 | 9,734 | ||||||
Total assets |
$ | 200,190 | $ | 218,298 | ||||
LIABILITIES |
||||||||
Payables |
$ | 13,971 | $ | 13,145 | ||||
Accrued liabilities and deferred revenue |
55,798 | 59,526 | ||||||
Debt (Note 7) |
133,066 | 152,577 | ||||||
Deferred income taxes |
1,788 | 2,035 | ||||||
Liabilities of held-for-sale operations (Note 12) |
4,985 | 5,542 | ||||||
Total liabilities |
209,608 | 232,825 | ||||||
EQUITY |
||||||||
Capital stock |
||||||||
Common Stock, par value $0.01 per share (3,165 million shares issued) |
32 | 23 | ||||||
Class B Stock, par value $0.01 per share (71 million shares issued) |
1 | 1 | ||||||
Capital in excess of par value of stock |
13,929 | 10,875 | ||||||
Accumulated other comprehensive income/(loss) |
(9,005 | ) | (10,085 | ) | ||||
Treasury stock |
(179 | ) | (181 | ) | ||||
Retained earnings/(Accumulated deficit) |
(15,521 | ) | (16,355 | ) | ||||
Total equity/(deficit) attributable to Ford Motor Company |
(10,743 | ) | (15,722 | ) | ||||
Equity/(Deficit) attributable to noncontrolling interests |
1,325 | 1,195 | ||||||
Total equity/(deficit) |
(9,418 | ) | (14,527 | ) | ||||
Total liabilities and equity |
$ | 200,190 | $ | 218,298 |
June 30,
2009 |
December 31,
2008 |
|||||||
(unaudited) |
||||||||
ASSETS |
||||||||
Automotive |
||||||||
Cash and cash equivalents |
$ | 11,857 | $ | 6,377 | ||||
Marketable securities |
9,703 | 9,296 | ||||||
Total cash and marketable securities |
21,560 | 15,673 | ||||||
Receivables, net |
3,825 | 3,065 | ||||||
Inventories (Note 3) |
6,603 | 6,988 | ||||||
Deferred income taxes |
439 | 302 | ||||||
Other current assets |
2,843 | 3,450 | ||||||
Current receivable from Financial Services |
2,130 | 2,035 | ||||||
Total current assets |
37,400 | 31,513 | ||||||
Equity in net assets of affiliated companies |
1,380 | 1,076 | ||||||
Net property |
24,603 | 23,930 | ||||||
Deferred income taxes |
6,441 | 7,204 | ||||||
Goodwill and other net intangible assets (Note 5) |
226 | 237 | ||||||
Assets of held-for-sale operations (Note 12) |
7,530 | 8,414 | ||||||
Other assets |
1,672 | 1,441 | ||||||
Total Automotive assets |
79,252 | 73,815 | ||||||
Financial Services |
||||||||
Cash and cash equivalents |
12,154 | 15,672 | ||||||
Marketable securities |
7,777 | 8,607 | ||||||
Finance receivables, net (Note 2) |
83,118 | 96,101 | ||||||
Net investment in operating leases |
18,722 | 23,120 | ||||||
Equity in net assets of affiliated companies |
362 | 523 | ||||||
Goodwill and other net intangible assets (Note 5) |
9 | 9 | ||||||
Assets of held-for-sale operations (Note 12) |
— | 198 | ||||||
Other assets |
5,425 | 7,437 | ||||||
Total Financial Services assets |
127,567 | 151,667 | ||||||
Intersector elimination |
(2,491 | ) | (2,535 | ) | ||||
Total assets |
$ | 204,328 | $ | 222,947 | ||||
LIABILITIES |
||||||||
Automotive |
||||||||
Trade payables |
$ | 10,615 | $ | 9,193 | ||||
Other payables |
2,013 | 1,982 | ||||||
Accrued liabilities and deferred revenue |
28,146 | 29,584 | ||||||
Deferred income taxes |
2,797 | 2,790 | ||||||
Debt payable within one year (Note 7) |
1,792 | 1,191 | ||||||
Total current liabilities |
45,363 | 44,740 | ||||||
Long-term debt (Note 7) |
24,307 | 23,036 | ||||||
Other liabilities |
22,424 | 23,766 | ||||||
Deferred income taxes |
521 | 614 | ||||||
Liabilities of held-for-sale operations (Note 12) |
4,985 | 5,487 | ||||||
Total Automotive liabilities |
97,600 | 97,643 | ||||||
Financial Services |
||||||||
Payables |
1,343 | 1,970 | ||||||
Debt (Note 7) |
107,324 | 128,842 | ||||||
Deferred income taxes |
2,608 | 3,280 | ||||||
Other liabilities and deferred income |
5,232 | 6,184 | ||||||
Liabilities of held-for-sale operations (Note 12) |
— | 55 | ||||||
Payable to Automotive |
2,130 | 2,035 | ||||||
Total Financial Services liabilities |
118,637 | 142,366 | ||||||
Intersector elimination |
(2,491 | ) | (2,535 | ) | ||||
Total liabilities |
213,746 | 237,474 | ||||||
EQUITY |
||||||||
Capital stock |
||||||||
Common Stock, par value $0.01 per share (3,165 million shares issued) |
32 | 23 | ||||||
Class B Stock, par value $0.01 per share (71 million shares issued) |
1 | 1 | ||||||
Capital in excess of par value of stock |
13,929 | 10,875 | ||||||
Accumulated other comprehensive income/(loss) |
(9,005 | ) | (10,085 | ) | ||||
Treasury stock |
(179 | ) | (181 | ) | ||||
Retained earnings/(Accumulated deficit) |
(15,521 | ) | (16,355 | ) | ||||
Total equity/(deficit) attributable to Ford Motor Company |
(10,743 | ) | (15,722 | ) | ||||
Equity/(Deficit) attributable to noncontrolling interests |
1,325 | 1,195 | ||||||
Total equity/(deficit) |
(9,418 | ) | (14,527 | ) | ||||
Total liabilities and equity |
$ | 204,328 | $ | 222,947 |
First Half |
||||||||
2009 |
2008 |
|||||||
(unaudited) |
||||||||
Cash flows from operating activities of continuing operations |
||||||||
Net cash (used in)/provided by operating activities |
$ | 9,779 | $ | 2,161 | ||||
Cash flows from investing activities of continuing operations |
||||||||
Capital expenditures |
(2,388 | ) | (3,128 | ) | ||||
Acquisitions of retail and other finance receivables and operating leases |
(13,322 | ) | (25,483 | ) | ||||
Collections of retail and other finance receivables and operating leases |
20,184 | 22,150 | ||||||
Purchases of securities |
(37,366 | ) | (33,015 | ) | ||||
Sales and maturities of securities |
38,065 | 28,390 | ||||||
Settlements of derivatives |
1,019 | 1,630 | ||||||
Proceeds from sale of businesses |
171 | 6,150 | ||||||
Cash paid for acquisitions |
— | (13 | ) | |||||
Transfer of cash balances upon disposition of discontinued/held-for-sale operations |
— | (925 | ) | |||||
Other |
(661 | ) | 239 | |||||
Net cash (used in)/provided by investing activities |
5,702 | (4,005 | ) | |||||
Cash flows from financing activities of continuing operations |
||||||||
Sales of Common Stock |
1,651 | 144 | ||||||
Changes in short-term debt |
(5,652 | ) | (1,049 | ) | ||||
Proceeds from issuance of other debt |
25,282 | 20,726 | ||||||
Principal payments on other debt |
(33,951 | ) | (23,396 | ) | ||||
Other |
(521 | ) | (267 | ) | ||||
Net cash (used in)/provided by financing activities |
(13,191 | ) | (3,842 | ) | ||||
Effect of exchange rate changes on cash |
302 | 469 | ||||||
Cumulative correction of Financial Services prior period error (Note 1) |
(630 | ) | — | |||||
Net increase/(decrease) in cash and cash equivalents from continuing operations |
1,962 | (5,217 | ) | |||||
Cash flows from discontinued operations |
||||||||
Cash flows from operating activities of discontinued operations |
— | — | ||||||
Cash flows from investing activities of discontinued operations |
— | — | ||||||
Cash flows from financing activities of discontinued operations |
— | — | ||||||
Net increase/(decrease) in cash and cash equivalents |
$ | 1,962 | $ | (5,217 | ) | |||
Cash and cash equivalents at January 1 |
$ | 22,049 | $ | 35,283 | ||||
Cash and cash equivalents of discontinued/held-for-sale operations at January 1 |
— | — | ||||||
Net increase/(decrease) in cash and cash equivalents |
1,962 | (5,217 | ) | |||||
Less: cash and cash equivalents of discontinued/held-for-sale operations at June 30 |
— | — | ||||||
Cash and cash equivalents at June 30 |
$ | 24,011 | $ | 30,066 |
First Half 2009 |
First Half 2008 |
|||||||||||||||
Automotive |
Financial
Services |
Automotive |
Financial
Services |
|||||||||||||
(unaudited) |
(unaudited) |
|||||||||||||||
Cash flows from operating activities of continuing operations |
||||||||||||||||
Net cash (used in)/provided by operating activities |
$ | (2,170 | ) | $ | 2,639 | $ | (1,560 | ) | $ | 5,151 | ||||||
Cash flows from investing activities of continuing operations |
||||||||||||||||
Capital expenditures |
(2,379 | ) | (9 | ) | (3,077 | ) | (51 | ) | ||||||||
Acquisitions of retail and other finance receivables and operating leases |
— | (13,373 | ) | — | (25,483 | ) | ||||||||||
Collections of retail and other finance receivables and operating leases |
— | 20,184 | — | 22,188 | ||||||||||||
Net (increase)/decrease of wholesale receivables |
— | 8,234 | — | (1,468 | ) | |||||||||||
Purchases of securities |
(26,133 | ) | (12,288 | ) | (23,683 | ) | (9,332 | ) | ||||||||
Sales and maturities of securities |
26,067 | 12,133 | 23,349 | 5,041 | ||||||||||||
Settlements of derivatives |
71 | 948 | 887 | 743 | ||||||||||||
Proceeds from sale of businesses |
3 | 168 | 2,451 | 3,699 | ||||||||||||
Cash paid for acquisitions |
— | — | (13 | ) | — | |||||||||||
Transfer of cash balances upon disposition of discontinued/held-for-sale operations |
— | — | (925 | ) | — | |||||||||||
Investing activity from Financial Services |
15 | — | — | — | ||||||||||||
Investing activity to Financial Services |
— | — | — | — | ||||||||||||
Other |
(673 | ) | 12 | 27 | 212 | |||||||||||
Net cash (used in)/provided by investing activities |
(3,029 | ) | 16,009 | (984 | ) | (4,451 | ) | |||||||||
Cash flows from financing activities of continuing operations |
||||||||||||||||
Sales of Common Stock |
1,651 | — | 144 | — | ||||||||||||
Changes in short-term debt |
330 | (5,982 | ) | — | (1,049 | ) | ||||||||||
Proceeds from issuance of other debt |
10,401 | 14,881 | 78 | 20,648 | ||||||||||||
Principal payments on other debt |
(728 | ) | (31,176 | ) | (266 | ) | (23,130 | ) | ||||||||
Financing activity to Automotive |
— | (15 | ) | — | — | |||||||||||
Other |
(209 | ) | (312 | ) | (176 | ) | (91 | ) | ||||||||
Net cash (used in)/provided by financing activities |
11,445 | (22,604 | ) | (220 | ) | (3,622 | ) | |||||||||
Effect of exchange rate changes on cash |
90 | 212 | 270 | 199 | ||||||||||||
Net change in intersector receivables/payables and other liabilities |
(856 | ) | 856 | (1,236 | ) | 1,236 | ||||||||||
Cumulative correction of prior period error (Note 1) |
— | (630 | ) | — | — | |||||||||||
Net increase/(decrease) in cash and cash equivalents from continuing operations |
5,480 | (3,518 | ) | (3,730 | ) | (1,487 | ) | |||||||||
Cash flows from discontinued operations |
||||||||||||||||
Cash flows from operating activities of discontinued operations |
— | — | — | — | ||||||||||||
Cash flows from investing activities of discontinued operations |
— | — | — | — | ||||||||||||
Cash flows from financing activities of discontinued operations |
— | — | — | — | ||||||||||||
Net increase/(decrease) in cash and cash equivalents |
$ | 5,480 | $ | (3,518 | ) | $ | (3,730 | ) | $ | (1,487 | ) | |||||
Cash and cash equivalents at January 1 |
$ | 6,377 | $ | 15,672 | $ | 20,678 | $ | 14,605 | ||||||||
Cash and cash equivalents of discontinued/held-for-sale operations at January 1 |
— | — | — | — | ||||||||||||
Net increase/(decrease) in cash and cash equivalents |
5,480 | (3,518 | ) | (3,730 | ) | (1,487 | ) | |||||||||
Less: cash and cash equivalents of discontinued/held-for-sale operations at June 30 |
— | — | — | — | ||||||||||||
Cash and cash equivalents at June 30 |
$ | 11,857 | $ | 12,154 | $ | 16,948 | $ | 13,118 |
Second Quarter |
First Half |
|||||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||||
(unaudited) |
(unaudited) |
|||||||||||||||
Net income/(loss) |
$ | 2,351 | $ | (8,608 | ) | $ | 935 | $ | (8,416 | ) | ||||||
Other comprehensive income/(loss), net of tax: |
||||||||||||||||
Foreign currency translation |
2,211 | (1,425 | ) | 1,696 | (554 | ) | ||||||||||
Net gain/(loss) on derivative instruments |
(36 | ) | (252 | ) | (123 | ) | (27 | ) | ||||||||
Employee benefit-related |
(451 | ) | 1,184 | (456 | ) | 1,280 | ||||||||||
Net holding gain/(loss) |
(2 | ) | (6 | ) | (3 | ) | (33 | ) | ||||||||
Total other comprehensive income/(loss), net of tax |
1,722 | (499 | ) | 1,114 | 666 | |||||||||||
Comprehensive income/(loss) |
4,073 | (9,107 | ) | 2,049 | (7,750 | ) | ||||||||||
Less: Comprehensive income/(loss) attributable to noncontrolling interests (Note 19) |
193 | 116 | 135 | 188 | ||||||||||||
Comprehensive income/(loss) attributable to Ford Motor Company |
$ | 3,880 | $ | (9,223 | ) | $ | 1,914 | $ | (7,938 | ) |
Footnote |
Page | |
Note 1 |
Principles of Presentation and Consolidation |
10 |
Note 2 |
Finance Receivables – Financial Services Sector |
14 |
Note 3 |
Inventories |
15 |
Note 4 |
Variable Interest Entities |
15 |
Note 5 |
Goodwill and Other Net Intangibles |
19 |
Note 6 |
Restricted Cash |
20 |
Note 7 |
Debt and Commitments |
20 |
Note 8 |
Impairments |
26 |
Note 9 |
Other Income/(Loss) |
27 |
Note 10 |
Employee Separation Actions and Exit and Disposal Activities |
27 |
Note 11 |
Income Taxes |
28 |
Note 12 |
Discontinued Operations, Held-For-Sale Operations, Other Dispositions, and Acquisitions |
29 |
Note 13 |
Amounts Per Share Attributable to Ford Motor Company Common and Class B Stock |
32 |
Note 14 |
Derivative Financial Instruments and Hedging Activities |
32 |
Note 15 |
Retirement Benefits |
36 |
Note 16 |
Fair Value Measurements |
37 |
Note 17 |
Segment Information |
40 |
Note 18 |
Guarantees |
42 |
Note 19 |
Equity/(Deficit) Attributable to Ford Motor Company and Noncontrolling Interests |
43 |
Statement of Operations |
Revised Second Quarter 2008 |
As Originally Reported Second Quarter 2008 |
Effect of Change |
|||||||||
Automotive interest expense |
$ | 515 | $ | 485 | $ | 30 | ||||||
Income/(loss) from continuing operations attributable to Ford Motor Company |
(8,705 | ) | (8,675 | ) | (30 | ) | ||||||
Net income/(loss) attributable to Ford Motor Company |
(8,697 | ) | (8,667 | ) | (30 | ) | ||||||
Earnings per share attributable to Ford Motor Company |
(3.89 | ) | (3.88 | ) | (0.01 | ) |
Statement of Operations |
Revised First Half 2008 |
As Originally Reported First Half 2008 |
Effect of Change |
|||||||||
Automotive interest expense |
$ | 1,073 | $ | 1,013 | $ | 60 | ||||||
Income/(loss) from continuing operations attributable to Ford Motor Company |
(8,636 | ) | (8,576 | ) | (60 | ) | ||||||
Net income/(loss) attributable to Ford Motor Company |
(8,627 | ) | (8,567 | ) | (60 | ) | ||||||
Earnings per share attributable to Ford Motor Company |
(3.90 | ) | (3.87 | ) | (0.03 | ) |
Balance Sheet (a) |
Revised December 31, 2008 |
As Originally Reported December 31, 2008 |
Effect of Change |
|||||||||
Automotive other assets – noncurrent (b) |
$ | 1,441 | $ | 1,512 | $ | (71 | ) | |||||
Automotive long-term debt |
23,036 | 24,655 | (1,619 | ) | ||||||||
Capital in excess of par value of stock (c) |
10,875 | 9,076 | 1,799 | |||||||||
Retained earnings/(Accumulated deficit) |
(16,355 | ) | (16,145 | ) | (210 | ) |
(a) |
As a result of the retrospective application of FSP APB 14-1, the December 31, 2008 column on our consolidated and sector balance sheets is "unaudited." |
(b) |
Effect of Change related to FSP APB 14-1 reflects capitalized charges of $30 million; the remaining $41 million relates to the assets of Volvo classified as held-for-sale operations (see Note 12 for discussion of Volvo). |
(c) |
Effect of Change represents the equity component under FSP APB 14-1 (i.e., $1,864 million), less those amounts previously recorded on conversions prior to adoption of the standard (i.e., $65 million). |
Second Quarter 2009 |
||||||||||||
Basic income/(loss) |
Before Adoption |
After Adoption |
Change |
|||||||||
Income/(Loss) from continuing operations |
$ | 0.75 | $ | 0.75 | $ | — | ||||||
Income/(Loss) from discontinued operations |
— | — | — | |||||||||
Net income/(loss) |
$ | 0.75 | $ | 0.75 | $ | — | ||||||
Diluted income/(loss) |
||||||||||||
Income/(Loss) from continuing operations |
$ | 0.69 | $ | 0.69 | $ | — | ||||||
Income/(Loss) from discontinued operations |
— | — | — | |||||||||
Net income/(loss) |
$ | 0.69 | $ | 0.69 | $ | — |
First Half 2009 |
||||||||||||
Basic income/(loss) |
Before Adoption |
After Adoption |
Change |
|||||||||
Income/(Loss) from continuing operations |
$ | 0.32 | $ | 0.31 | $ | (0.01 | ) | |||||
Income/(Loss) from discontinued operations |
— | — | — | |||||||||
Net income/(loss) |
$ | 0.32 | $ | 0.31 | $ | (0.01 | ) | |||||
Diluted income/(loss) |
||||||||||||
Income/(Loss) from continuing operations |
$ | 0.30 | $ | 0.30 | $ | — | ||||||
Income/(Loss) from discontinued operations |
— | — | — | |||||||||
Net income/(loss) |
$ | 0.30 | $ | 0.30 | $ | — |
June 30,
2009 |
December 31,
2008 |
|||||||
Sector balance sheet presentation of deferred income tax assets: |
||||||||
Automotive sector current deferred income tax assets |
$ | 439 | $ | 302 | ||||
Automotive sector non-current deferred income tax assets |
6,441 | 7,204 | ||||||
Financial Services sector deferred income tax assets* |
273 | 251 | ||||||
Total |
7,153 | 7,757 | ||||||
Reclassification for netting of deferred income taxes |
(4,138 | ) | (4,649 | ) | ||||
Consolidated balance sheet presentation of deferred income tax assets |
$ | 3,015 | $ | 3,108 | ||||
Sector balance sheet presentation of deferred income tax liabilities: |
||||||||
Automotive sector current deferred income tax liabilities |
$ | 2,797 | $ | 2,790 | ||||
Automotive sector non-current deferred income tax liabilities |
521 | 614 | ||||||
Financial Services sector deferred income tax liabilities |
2,608 | 3,280 | ||||||
Total |
5,926 | 6,684 | ||||||
Reclassification for netting of deferred income taxes |
(4,138 | ) | (4,649 | ) | ||||
Consolidated balance sheet presentation of deferred income tax liabilities |
$ | 1,788 | $ | 2,035 |
First Half |
||||||||
2009 |
2008 |
|||||||
Sum of sector cash flows from operating activities of continuing operations |
$ | 469 | $ | 3,591 | ||||
Reclassification of wholesale receivable cash flows from investing to operating for consolidated presentation (a) |
8,234 | (1,468 | ) | |||||
Reclassification of finance receivable cash flows from investing to operating for consolidated presentation (b) |
(51 | ) | 38 | |||||
Reclassification of Ford Credit's cash outflow related to the acquisition of Ford's public unsecured debt securities from operating to financing for consolidated presentation (c) |
1,127 | — | ||||||
Consolidated cash flows from operating activities of continuing operations |
$ | 9,779 | $ | 2,161 |
(a) |
In addition to vehicles sold by us, the cash flows from wholesale finance receivables being reclassified from investing to operating include financing by Ford Credit of used and non-Ford vehicles. 100% of cash flows from wholesale finance receivables have been reclassified for consolidated presentation as the portion of these cash flows from used and non-Ford vehicles is impracticable to separate. |
(b) |
Includes cash flows of finance receivables purchased/collected from certain divisions and subsidiaries of the Automotive sector. |
(c) |
See discussion of "Ford Credit Acquisition of Ford Debt" below. |
June 30,
2009 |
December 31,
2008 |
|||||||
Retail (including direct financing leases) |
$ | 62,976 | $ | 67,316 | ||||
Wholesale |
19,535 | 27,483 | ||||||
Other finance receivables |
3,858 | 4,057 | ||||||
Total finance receivables |
86,369 | 98,856 | ||||||
Unearned interest supplements |
(1,687 | ) | (1,343 | ) | ||||
Allowance for credit losses |
(1,585 | ) | (1,417 | ) | ||||
Other |
21 | 5 | ||||||
Net finance receivables – sector balance sheet |
$ | 83,118 | $ | 96,101 | ||||
Net finance receivables subject to fair value |
$ | 77,850 | $ | 91,584 | ||||
Fair Value |
$ | 76,477 | $ | 84,615 | ||||
Net finance receivables – sector balance sheet |
$ | 83,118 | $ | 96,101 | ||||
Reclassification of receivables purchased from Automotive sector and Other Financial Services to Other receivables, net |
(2,822 | ) | (2,617 | ) | ||||
Net finance receivables – consolidated balance sheet |
$ | 80,296 | $ | 93,484 |
June 30, |
December 31, |
|||||||
2009 |
2008 |
|||||||
Raw materials, work-in-process and supplies |
$ | 2,978 | $ | 2,747 | ||||
Finished products |
4,469 | 5,091 | ||||||
Total inventories under first-in, first-out method ("FIFO") |
7,447 | 7,838 | ||||||
Less: Last-in, first-out method ("LIFO") adjustment |
(844 | ) | (850 | ) | ||||
Total inventories |
$ | 6,603 | $ | 6,988 |
June 30, |
December 31, |
|||||||
Assets |
2009 |
2008 |
||||||
Cash and cash equivalents |
$ | 667 | $ | 665 | ||||
Receivables |
556 | 518 | ||||||
Inventories |
900 | 1,117 | ||||||
Net property |
2,351 | 2,136 | ||||||
Assets of held-for-sale operations |
310 | 318 | ||||||
Other assets |
237 | 297 | ||||||
Total assets |
$ | 5,021 | $ | 5,051 | ||||
Liabilities |
||||||||
Trade payables |
$ | 580 | $ | 516 | ||||
Accrued liabilities |
344 | 324 | ||||||
Debt |
929 | 972 | ||||||
Liabilities of held-for-sale operations |
96 | 97 | ||||||
Other liabilities |
190 | 167 | ||||||
Total liabilities |
$ | 2,139 | $ | 2,076 | ||||
Equity attributable to noncontrolling interests |
$ | 1,301 | $ | 1,168 |
Second Quarter |
First Half |
|||||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||||
Sales |
$ | 1,137 | $ | 1,748 | $ | 2,063 | $ | 3,801 | ||||||||
Costs and expenses |
||||||||||||||||
Cost of sales |
824 | 1,344 | 1,671 | 3,009 | ||||||||||||
Selling, administrative and other expenses |
115 | 185 | 224 | 378 | ||||||||||||
Total costs and expenses |
939 | 1,529 | 1,895 | 3,387 | ||||||||||||
Operating income/(loss) |
198 | 219 | 168 | 414 | ||||||||||||
Interest expense |
7 | 16 | 22 | 33 | ||||||||||||
Interest income and other non-operating income/(expense), net |
7 | 9 | 23 | 28 | ||||||||||||
Equity in net income/(loss) of affiliated companies |
1 | 1 | (2 | ) | 3 | |||||||||||
Income/(Loss) before income taxes – Automotive |
199 | 213 | 167 | 412 | ||||||||||||
Provision for/(Benefit from) income taxes |
41 | 52 | 64 | 120 | ||||||||||||
Income/(Loss) from continuing operations |
158 | 161 | 103 | 292 | ||||||||||||
Income/(Loss) from discontinued operations |
— | — | — | — | ||||||||||||
Net income/(loss) |
158 | 161 | 103 | 292 | ||||||||||||
Less: Income/(loss) attributable to noncontrolling interests |
90 | 89 | 102 | 209 | ||||||||||||
Net income/(loss) attributable to Ford Motor Company |
$ | 68 | $ | 72 | $ | 1 | $ | 83 |
June 30,
2009 |
December 31,
2008 |
Change in Maximum Exposure |
||||||||||
Investments |
$ | 435 | $ | 413 | $ | 22 |