R
|
ANNUAL REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
£
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Yukon
Territory
|
Not
Applicable
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
Title of Each Class
|
Name of Each Exchange on Which
Registered
|
|
Common
Shares, no par value
|
NYSE
Amex
|
|
Toronto
Stock Exchange
|
Large
accelerated filer £
|
Accelerated
filer R
|
Non-accelerated
filer £ (do not
check if a smaller reporting company)
|
Smaller
Reporting Company £
|
12
|
|||
24
|
|||
38
|
|||
38
|
|||
47
|
|||
48
|
|||
50
|
|||
52
|
|||
73
|
|||
74
|
|||
75
|
|||
75
|
|||
76
|
|||
77
|
|||
78
|
|||
83
|
|||
F-1
|
|||
|
·
|
plans
for the development of and production at the Black Fox project including,
without limitation, estimates of future production at Black Fox, the
determination to commence underground mining at Black Fox and the timing
thereof, timing and issue of permits, including permits necessary to
conduct phase II of open pit mining at Black Fox, whether the open pit
will provide sufficient feed to the mill , the commissioning of the new
conveyor, the recommissioning of the high pressure screen system and the
expansion of the tailings dam water management system plans for the
further development of the Black Fox
project;
|
|
·
|
our
ability to reschedule quarterly principal payments under the Black Fox
project finance facility;
|
|
·
|
our
ability to meet our repayment obligations under the Black Fox project
finance facility;
|
|
·
|
plans
for and our ability to finance exploration at our Huizopa, Grey Fox, and
Pike River properties;
|
|
·
|
the
potential for an open pit minable area at
Huizopa;
|
|
·
|
our
ability to repay the convertible debentures issued to RAB Special
Situations (Master) Fund Limited (“RAB”) due August 23,
2010;
|
|
·
|
future
financing of projects;
|
|
·
|
liquidity
to support operations and debt
repayment;
|
|
·
|
the
effect of regulatory compliance on the
Company;
|
|
·
|
the
establishment and estimates of mineral reserves and
resources;
|
|
·
|
daily
production, mineral recovery rates and mill throughput
rates;
|
|
·
|
total
production costs;
|
|
·
|
cash
operating costs;
|
|
·
|
total
cash costs;
|
|
·
|
grade
of ore mined and milled from Black Fox and cash flows
therefrom;
|
|
·
|
anticipated
expenditures for development, exploration, and corporate
overhead;
|
|
·
|
expansion
plans for existing properties;
|
|
·
|
estimates
of closure costs and reclamation
liabilities;
|
|
·
|
our
ability to obtain financing to fund our estimated expenditure and capital
requirements;
|
|
·
|
factors
impacting our results of operations;
and
|
|
·
|
the
impact of adoption of new accounting
standards.
|
|
·
|
unexpected
changes in business and economic conditions, including the recent
significant deterioration in global financial and capital
markets;
|
|
·
|
significant
increases or decreases in gold
prices;
|
|
·
|
changes
in interest and currency exchange rates including the LIBOR
rate;
|
|
·
|
timing
and amount of production;
|
|
·
|
unanticipated
grade of ore changes;
|
|
·
|
unanticipated
recovery or production problems;
|
|
·
|
changes
in operating costs;
|
|
·
|
operational
problems at our mining properties;
|
|
·
|
metallurgy,
processing, access, availability of materials, equipment, supplies and
water;
|
|
·
|
determination
of reserves;
|
|
·
|
costs
and timing of development of new
reserves;
|
|
·
|
results
of current and future exploration and development
activities;
|
|
·
|
results
of future feasibility studies;
|
|
·
|
joint
venture relationships;
|
|
·
|
political
or economic instability, either globally or in the countries in which we
operate;
|
|
·
|
local
and community impacts and issues;
|
|
·
|
timing
of receipt of government approvals;
|
|
·
|
accidents
and labor disputes;
|
|
·
|
environmental
costs and risks;
|
|
·
|
competitive
factors, including competition for property
acquisitions;
|
|
·
|
availability
of external financing at reasonable rates or at all;
and
|
|
·
|
the
factors discussed in this Annual Report on Form 10-K under the heading
“Risk Factors.”
|
NI
43-101 Definitions
|
||
indicated
mineral resource
|
The
term “indicated mineral resource” refers to that part of a mineral
resource for which quantity, grade or quality, densities, shape and
physical characteristics can be established with a level of confidence
sufficient to allow the appropriate application of technical and economic
parameters, to support mine planning and evaluation of the economic
viability of the deposit. The estimate is based on detailed and reliable
exploration and testing information gathered through appropriate
techniques from locations such as outcrops, trenches, pits, workings and
drill holes that are spaced closely enough for geological and grade
continuity to be reasonably
assumed.
|
inferred
mineral resource
|
The
term “inferred mineral resource” refers to that part of a mineral resource
for which quantity and grade or quality can be estimated on the basis of
geological evidence and limited sampling and reasonably assumed, but not
verified, geological and grade continuity. The estimate is based on
limited information and sampling gathered through appropriate techniques
from locations such as outcrops, trenches, pits, workings and drill
holes.
|
|
measured
mineral resource
|
The
term “measured mineral resource” refers to that part of a mineral resource
for which quantity, grade or quality, densities, shape and physical
characteristics are so well established that they can be estimated with
confidence sufficient to allow the appropriate application of technical
and economic parameters to support production planning and evaluation of
the economic viability of the deposit. The estimate is based on detailed
and reliable exploration, sampling and testing information gathered
through appropriate techniques from locations such as outcrops, trenches,
pits, workings and drill holes that are spaced closely enough to confirm
both geological and grade continuity.
|
|
mineral
reserve
|
The
term “mineral reserve” refers to the economically mineable part of a
measured or indicated mineral resource demonstrated by at least a
preliminary feasibility study. This study must include adequate
information on mining, processing, metallurgical, economic, and other
relevant factors that demonstrate, at the time of reporting, that economic
extraction can be justified. A mineral reserve includes diluting materials
and allowances for losses that might occur when the material is
mined.
|
|
mineral
resource
|
The
term “mineral resource” refers to a concentration or occurrence of
natural, solid, inorganic material or natural solid fossilized organic
material, including base and precious metals, coal and industrial metals
in or on the Earth’s crust in such form and quantity and of such a grade
or quality that it has reasonable prospects for economic extraction. The
location, quantity, grade, geological characteristics and continuity of a
mineral resource are known, estimated or interpreted from specific
geological evidence and knowledge.
|
|
probable
mineral reserve
|
The
term “probable mineral reserve” refers to the economically mineable part
of an indicated, and in some circumstances a measured mineral resource
demonstrated by at least a preliminary feasibility study. This study must
include adequate information on mining, processing, metallurgical,
economic, and other relevant factors that demonstrate, at the time of
reporting, that economic extraction can be justified.
|
|
proven
mineral reserve1
|
The
term “proven mineral reserve” refers to the economically mineable part of
a measured mineral resource demonstrated by at least a preliminary
feasibility study.
|
qualified
person2
|
The
term “qualified person” refers to an individual who is an engineer or
geoscientist with at least five years of experience in mineral
exploration, mine development, production activities and project
assessment, or any combination thereof, including experience relevant to
the subject matter of the mineral project or technical report and is a
member or licensee in good standing of a professional
association.
|
exploration
stage
|
An
“exploration stage” prospect is one which is not in either the development
or production stage.
|
|
development
stage
|
A
“development stage” project is one which is undergoing preparation of an
established commercially mineable deposit for its extraction but which is
not yet in production. This stage occurs after completion of a feasibility
study.
|
|
mineralized
material3
|
The
term “mineralized material” refers to material that is not included in the
reserve as it does not meet all of the criteria for adequate demonstration
for economic or legal extraction.
|
|
probable
reserve
|
The
term “probable reserve” refers to reserves for which quantity and grade
and/or quality are computed from information similar to that used for
proven (measured) reserves, but the sites for inspection, sampling, and
measurement are farther apart or are otherwise less adequately spaced. The
degree of assurance, although lower than that for proven reserves, is high
enough to assume continuity between points of
observation.
|
|
production
stage
|
A
“production stage” project is actively engaged in the process of
extraction and beneficiation of mineral reserves to produce a marketable
metal or mineral product.
|
|
proven
reserve
|
The
term “proven reserve” refers to reserves for which (a) quantity is
computed from dimensions revealed in outcrops, trenches, workings or drill
holes; grade and/or quality are computed from the results of detailed
sampling and (b) the sites for inspection, sampling and measurement are
spaced so closely and the geologic character is so well defined that size,
shape, depth and mineral content of reserves are
well-established.
|
|
reserve
|
The
term “reserve” refers to that part of a mineral deposit which could be
economically and legally extracted or produced at the time of the reserve
determination. Reserves must be supported by a feasibility study done to
bankable standards that demonstrates the economic extraction. (“Bankable
standards” implies that the confidence attached to the costs and
achievements developed in the study is sufficient for the project to be
eligible for external debt financing.) A reserve includes adjustments to
the in-situ tonnes and grade to include diluting materials and allowances
for losses that might occur when the material is
mined.
|
adularia
|
a
transparent or translucent variety of orthoclase (a monoclinic
feldspar)
|
|
alloy
|
a
homogeneous mixture or solid solution of two or more
metals
|
|
breccia
|
rock
consisting of angular fragments of other rocks held together by mineral
cement or a fine-grained matrix
|
|
call
|
a
financial instrument that provides the right, but not the obligation, to
buy a specified number of ounces of gold or silver or of pounds of lead or
zinc at a specified price
|
|
doré
|
unrefined
gold bullion bars containing various impurities such as silver, copper and
mercury, which will be further refined to near pure
gold
|
|
electrum
|
an
alloy of silver and gold
|
|
epithermal
|
pertaining
to mineral veins and ore deposits formed from warm waters at shallow
depth
|
|
fault
|
a
rock fracture along which there has been displacement
|
|
feasibility
study
|
a
definitive engineering and economic study addressing the viability of a
mineral deposit taking into consideration all associated technical
factors, costs, revenues, and risks
|
|
fold
|
a
curve or bend of a planar structure such as rock strata, bedding planes,
foliation, or cleavage
|
|
formation
|
a
distinct layer of sedimentary rock of similar
composition
|
|
geotechnical
|
the
study of ground stability
|
|
grade
|
quantity
of metal per unit weight of host rock
|
|
host
rock
|
the
rock containing a mineral or an ore body
|
|
hydrothermal
|
the
products of the actions of heated water, such as a mineral deposit
precipitated from a hot solution
|
|
induced
polarization
|
an
exploration method which uses either the decay of an excitation voltage
(time-domain method) or variations in the Earth's resistivity at two
different but low frequencies (frequency-domain
method).
|
Mafic
|
pertaining
to or composed dominantly of the ferromagnesian rock-forming silicates;
said of some igneous rocks and their constituent
minerals
|
|
mapping
or geologic mapping
|
the
recording of geologic information such as the distribution and nature of
rock units and the occurrence of structural features, mineral deposits,
and fossil localities
|
|
metamorphism
|
the
process by which rocks are altered in composition, texture, or internal
structure by extreme heat, pressure, and the introduction of new chemical
substances
|
|
metasediment
|
a
sediment or sedimentary rock that shows evidence of having been subjected
to metamorphism
|
|
mineral
|
a
naturally formed chemical element or compound having a definite chemical
composition and, usually, a characteristic crystal form
|
|
mineralization
|
a
natural occurrence in rocks or soil of one or more metal yielding
minerals
|
|
mining
|
the
process of extraction and beneficiation of mineral reserves to produce a
marketable metal or mineral product. Exploration continues
during the mining process and, in many cases, mineral reserves are
expanded during the life of the mine operations as the exploration
potential of the deposit is realized.
|
|
National
Instrument 43-101
|
Canadian
standards of disclosure for mineral projects
|
|
open
pit
|
surface
mining in which the ore is extracted from a pit or quarry, the geometry of
the pit may vary with the characteristics of the ore
body
|
|
ore
|
mineral
bearing rock that can be mined and treated profitably under current or
immediately foreseeable economic conditions
|
|
ore
body
|
a
mostly solid and fairly continuous mass of mineralization estimated to be
economically mineable
|
|
outcrop
|
that
part of a geologic formation or structure that appears at the surface of
the earth
|
|
petrographic
|
the
systematic classification and description of rocks, especially by
microscopic examinations of thin sections
|
|
put
|
a
financial instrument that provides the right, but not the obligation, to
sell a specified number of ounces of gold or of pounds of lead or zinc at
a specified price
|
|
pyrite
|
common
sulfide of iron
|
|
quartz
|
a
mineral composed of silicon dioxide, SiO2
(silica)
|
reclamation
|
the
process by which lands disturbed as a result of mining activity are
modified to support beneficial land use. Reclamation
activity may include the removal of buildings, equipment, machinery and
other physical remnants of mining, closure of tailings storage facilities,
leach pads and other mine features, and contouring, covering and
re-vegetation of waste rock and other disturbed areas.
|
|
reclamation
and closure costs
|
the
cost of reclamation plus other costs, including without limitation certain
personnel costs, insurance, property holding costs such as taxes, rental
and claim fees, and community programs associated with closing an
operating mine
|
|
recovery
rate
|
a
term used in process metallurgy to indicate the proportion of valuable
material physically recovered in the processing of ore, generally stated
as a percentage of the material recovered compared to the total material
originally present
|
|
SEC
Industry Guide 7
|
U.S.
reporting guidelines that apply to registrants engaged or to be engaged in
significant mining operations
|
|
sedimentary
rock
|
rock
formed at the earth’s surface from solid particles, whether mineral or
organic, which have been moved from their position of origin and
redeposited
|
|
stockwork
|
a
complex system of structurally controlled or randomly oriented
veins
|
|
strike
|
the
direction or trend that a structural surface, e.g. a bedding or
fault plane, takes as it intersects the horizontal
|
|
strip
|
to
remove overburden in order to expose ore
|
|
sulfide
|
a
mineral including sulfur (S) and iron (Fe) as well as other elements;
metallic sulfur-bearing mineral often associated with gold
mineralization
|
|
vein
|
a
thin, sheet-like crosscutting body of hydrothermal mineralization,
principally quartz
|
|
volcanic
rock
|
originally
molten rocks, generally fine grained, that have reached or nearly reached
the earth’s surface before
solidifying
|
1
acre
|
=
0.4047 hectare
|
1
mile
|
=
1.6093 kilometers
|
|||
1
foot
|
=
0.3048 meter
|
1
troy ounce
|
=
31.1035 grams
|
|||
1
gram per metric tonne
|
=
0.0292 troy ounce/short ton
|
1
square mile
|
=
2.59 square kilometers
|
|||
1
short ton (2000 pounds)
|
=
0.9072 tonne
|
1
square kilometer
|
=
100 hectares
|
|||
1
tonne
|
=
1,000 kg or 2,204.6 lbs
|
1
kilogram
|
=
2.204 pounds or 32.151 troy oz
|
|||
1
hectare
|
|
=
10,000 square meters
|
|
1
hectare
|
|
=
2.471 acres
|
Ag
|
=
silver
|
m
|
=
meter
|
|||
Au
|
=
gold
|
m(2)
|
=
square meter
|
|||
Au
g/t
|
=
grams of gold per tonne
|
m(3)
|
=
cubic meter
|
|||
g
|
=
gram
|
Ma
|
=
million years
|
|||
ha
|
=
hectare
|
Oz
|
=
troy ounce
|
|||
km
|
=
kilometer
|
Pb
|
=
lead
|
|||
km(2)
|
=
square kilometers
|
t
|
=
tonne
|
|||
kg
|
=
kilogram
|
T
|
=
ton
|
|||
lb
|
|
=
pound
|
|
Zn
|
|
=
zinc
|
Production
Summary
|
Year
ended
December
31,
2009
(1)
|
|||
Gold
ounces produced
|
52,152 | |||
Gold
ounces sold
|
46,016 | |||
Average
metals prices
|
||||
Gold
– London Bullion Mkt. ($/ounce)
|
$ | 972 |
|
(1)
|
Black
Fox commenced gold production in late May
2009.
|
Year
|
High
|
Low
|
Average
|
|||||||||
2000
|
313 | 264 | 279 | |||||||||
2001
|
293 | 256 | 271 | |||||||||
2002
|
349 | 278 | 310 | |||||||||
2003
|
416 | 320 | 364 | |||||||||
2004
|
454 | 375 | 409 | |||||||||
2005
|
537 | 411 | 445 | |||||||||
2006
|
725 | 525 | 604 | |||||||||
2007
|
841 | 608 | 696 | |||||||||
2008
|
1,011 | 713 | 872 | |||||||||
2009
|
1,213 | 810 | 972 | |||||||||
2010*
|
1,153 | 1,058 | 1,107 |
Mining Method
|
Cutoff Grade
Au g/t
|
Tonnes
(000)
|
Grade
Au g/t
|
Contained
Au Ounces
|
||||||||||||
Open
Pit
|
1.0 | 4,350 | 5.2 | 730,000 | ||||||||||||
Underground
(1)
|
3.0 | 2,110 | 8.8 | 600,000 | ||||||||||||
Total
Probable Reserves
|
1,330,000 |
|
·
|
each
outstanding Linear common share will be exchanged for 5.4742 Apollo common
shares (the “Exchange Ratio”);
|
|
·
|
each
outstanding common share purchase warrant of Linear (the “Linear
Warrants”) will be exchanged for common share purchase warrants of Apollo
(the “Apollo Warrants”) on the basis of the Exchange Ratio and the
exercise price of the Linear Warrants will be adjusted as provided for in
the certificates representing the Linear
Warrants;
|
|
·
|
each
outstanding option to purchase a Linear common share (the “Linear
Options”) granted under Linear’s Stock Option Plan will be exchanged for
options of Apollo (the “Apollo Options”) granted under Apollo’s Stock
Option Plan on the basis of the Exchange Ratio and the exercise price of
the Linear Options will be adjusted on the same basis as the exercise
price of the Linear Warrants; provided that current employees of Linear
holding Linear Options whose employment is terminated in connection with
the Arrangement will have their Linear Options exchanged for Apollo
Options which shall expire on the earlier of: (i) the current expiry date
of the corresponding Linear Options; and (ii) the first anniversary of the
date of completion of the Arrangement, regardless of whether such
employees are otherwise “eligible persons” under the terms of the Apollo
Stock Option Plan or applicable Toronto Stock Exchange (the “TSX”) rules;
and
|
|
·
|
each
outstanding Apollo Option held by current directors of Apollo that will
not continue to be directors of Apollo upon completion of the Arrangement
would be amended to provide that such Apollo Options shall expire on the
earlier of: (i) the current expiry date of such Apollo Options; and (ii)
the first anniversary of the date of completion of the Arrangement,
regardless whether such directors are “eligible persons” under the terms
of the Apollo Stock Option Plan or applicable TSX
rules.
|
|
·
|
Apollo
and Linear will agree on a new name for Apollo;
and
|
|
·
|
The
Board of Directors of Apollo would consist of seven directors, which would
be composed of (i) Wade Dawe (the current President and Chief Executive
Officer of Linear), who would be nominated as the Chairman of the Board of
Directors, (ii) four current Apollo board members or Apollo nominees,
(iii) one Linear nominee and (iv) one nominee who shall be a technical
person mutually agreed upon by Apollo and
Linear.
|
|
·
|
immediately
cease and terminate existing discussions, if any, with respect to any
potential business combination involving, Linear or Apollo, as the case
may be, or any material part of their respective assets (in the case of
Linear, a “Linear Proposal” or, in the case of Apollo, an “Apollo
Proposal”) and will not make, solicit, assist, initiate, encourage or
otherwise facilitate any inquiries, proposals or offers from any person
(other than as contemplated by the Letter of Intent) relating to any
Linear Proposal or Apollo Proposal, as the case may be, or participate in,
any discussions or negotiations regarding any information with respect to
any Linear Proposal or Apollo Proposal, as the case may
be;
|
|
·
|
not
sell, transfer or encumber in any way any of the subject shareholder’s
shares or securities convertible into such shares or restrict such
shareholder’s right to vote any of its shares, other than pursuant to the
Arrangement; and
|
|
·
|
vote
all the subject shareholder’s shares against any proposed action, other
than in connection with the Arrangement in respect of any amalgamation,
merger, sale of Linear’s or Apollo’s, as applicable, or their respective
affiliates’ or associates’ assets, take-over bid, plan of arrangement,
reorganization, recapitalization, shareholder rights plan, liquidation or
winding-up of, reverse take-over or other business combination or similar
transaction involving Linear or Apollo, as the case may be, or any of its
subsidiaries; (a) which would reasonably be regarded as being directed
towards or likely to prevent or delay the successful completion of the
Arrangement or an alternative transaction, or (b) which would reasonably
be expected to result in a material adverse effect with respect to Linear
or Apollo, as the case may be.
|
|
·
|
Management
terminations, buyouts and severance payments will be paid out to Linear
management and staff on closing of the Arrangement in accordance with
management contracts and common law amounts and are expected to total
approximately Cdn$3,400,000;
|
|
·
|
Prior
to the completion of the Arrangement, Apollo shall purchase and maintain
director and officer liability “run-off” insurance for the benefit of the
former directors and officers of Linear for a period of not less than six
(6) years following the completion of the Arrangement, with coverage of
not less than Cdn$10,000,000, with respect to claims arising from facts or
events that occurred on or before the closing of the Arrangement,
including with respect to the
Arrangement;
|
|
·
|
Apollo
will pay the fees and expenses of Linear in connection with the Private
Placement up to a maximum of Cdn$50,000;
and
|
|
·
|
Customary
representations and warranties from each of Apollo and
Linear.
|
|
·
|
to
consent to the Arrangement (the
“Consent”);
|
|
·
|
prior
to the earliest to occur of (i) the date on which the Agent determines,
acting reasonably, that the Arrangement has been terminated or will not be
completed, (ii) March 31, 2009, if the Definitive Agreements in respect of
the Arrangement have not been executed by such date, or (iii) September
30, 2010, not to make demand, accelerate payment or enforce any security
or any other remedies upon an “event of default” or a “review event” under
the Project Facility unless and until the occurrence of certain “override
events” set forth in to the Consent Letter (which “override events” are
primarily related to breaches of certain covenants and provisions of the
Consent Letter and the Project Facility) (the “Standstill Provisions”);
and
|
|
·
|
to
amend certain provisions of the Project Facility, including without
limitation the following revised repayment
schedule:
|
Repayment Date
|
Repayment Amount
|
|||
The
earlier of two business days following completion of the Private Placement
and March 19, 2010
|
$ | 10,000,000 | ||
The
earlier of July 2, 2010 and the date that is two business days following
the consummation of the Arrangement
|
$ | 10,000,000 | ||
The
earlier of September 30, 2010 and the date on which the proceeds from any
one or more equity raisings following the consummation of the Arrangement
equals $10,000,000
|
$ | 10,000,000 | ||
December
31, 2010
|
$ | 5,000,000 | ||
The
remaining repayment dates between March 31, 2011 and March 31, 2013 to be
agreed between Apollo and the Agent by no later than September 30, 2010 to
reflect the “cashflow model” (as defined under the Project Facility) that
is approved by the Agent. In the absence of agreement between Apollo and
the Agent by September 30, 2010. “secured moneys” (as defined under the
Project Facility) shall be due and payable on December 31,
2010.
|
$ | 35,000,000 |
|
·
|
Under
the terms of the Letter of Intent with Linear, in certain circumstances,
if the Arrangement is not completed, we will be required to pay a
Cdn$4,000,000 termination fee to Linear;
and
|
|
·
|
The
price of our common shares may decline to the extent that the current
market price of our common shares reflect a market assumption that the
proposed business combination will be completed and that the related
benefits and synergies will be realized, or as a result of the market’s
perceptions that the business combination was not consummated due to an
adverse change in our business or financial
condition.
|
|
·
|
matters
relating to proposed business combination with Linear (including
integration planning) require substantial commitments of time and
resources by our management and employees, whether or not the transaction
is completed, which could otherwise have been devoted to other
opportunities that may have been beneficial to
us;
|
|
·
|
our
ability to attract new employees and consultants and retain our existing
employees and consultants may be harmed by uncertainties associated with
proposed business combination, and we may be required to incur substantial
costs to recruit replacements for lost personnel or consultants;
and
|
|
·
|
shareholder
lawsuits could be filed against us challenging the proposed business
combination. If this occurs, even if the lawsuits are groundless and we
ultimately prevail, we may incur substantial legal fees and expenses
defending these lawsuits, and the proposed business combination may be
prevented or delayed.
|
|
·
|
unanticipated
changes in grade and tonnage of material to be mined and
processed;
|
|
·
|
unanticipated
adverse geotechnical conditions;
|
|
·
|
adverse
weather conditions;
|
|
·
|
incorrect
data on which engineering assumptions are
made;
|
|
·
|
availability
and cost of labor and other supplies and
equipment;
|
|
·
|
availability
of economic sources of power;
|
|
·
|
adequacy
of access to the site;
|
|
·
|
unanticipated
transportation costs;
|
|
·
|
government
regulations (including regulations relating to prices, royalties, duties,
taxes, restrictions on production, quotas on exportation of minerals, as
well as the costs of protection of the environment and agricultural
lands);
|
|
·
|
lower
than expected ore grades;
|
|
·
|
the
physical or metallurgical characteristics of the ore are less amenable to
mining or treatment than expected;
|
|
·
|
delivery
and installation of equipment necessary to continue operations as planned;
or
|
|
·
|
failure
of our equipment, processes or facilities to operate properly or as
expected.
|
|
·
|
industrial
and jewelry demand;
|
|
·
|
central
bank lending, sales and purchases of
gold;
|
|
·
|
forward
sales of gold by producers and
speculators;
|
|
·
|
production
and cost levels in major gold-producing regions;
and
|
|
·
|
rapid
short-term changes in supply and demand because of speculative or hedging
activities.
|
|
·
|
confidence
in the global monetary system;
|
|
·
|
expectations
of the future rate of inflation (if
any);
|
|
·
|
the
strength of, and confidence in, the U.S. dollar (the currency in which the
price of gold is generally quoted) and other
currencies;
|
|
·
|
interest
rates; and
|
|
·
|
global
or regional political or economic events, including but not limited to
acts of terrorism.
|
Leasehold
– 15 parcels
|
2,608
acres
|
|
Patented
– 9 parcels
|
1,068
acres
|
|
Unpatented
– 21 parcels
|
2,451
acres
|
|
Total
of all property
|
6,127
acres
|
Company
|
Period
|
Location
|
Number
|
Meters
|
||||||||
Noranda
|
1989-1994
|
Surface
|
143 | 28,015 | ||||||||
Exall
|
1995-1999
|
Surface
|
143 | 21,520 | ||||||||
Exall
|
1996-2001
|
Underground
|
707 | 61,115 | ||||||||
Apollo
|
2002-2006
|
Surface
|
454 | 136,390 | ||||||||
Apollo
|
2004-2006
|
Underground
|
371 | 75,704 | ||||||||
Apollo
|
2007
|
Surface
|
50 | 13,158 | ||||||||
Apollo
|
2007
|
Underground
|
25 | 2,940 | ||||||||
Totals
|
1,893 | 338,842 |
Mining
Method
|
Cutoff
Grade
Au g/t
|
Tonnes
(000)
|
Grade
Au g/t
|
Contained
Au Ounces
|
||||||||||||
Open
Pit
|
1.0 | 4,350 | 5.2 | 730,000 | ||||||||||||
Underground
(1)
|
3.0 | 2,110 | 8.8 | 600,000 | ||||||||||||
Total
Probable Reserves
|
1,330,000 |
Phase
I of Black Fox mine
|
$ | 7,428,830 | ||
Black
Fox mill complex
|
8,123,460 | |||
Total
|
$ | 15,552,290 |
NYSE
Amex
(AGT)
|
Toronto
Stock
Exchange
(APG)
|
|||||||||||||||
High
|
Low
|
High
|
Low
|
|||||||||||||
($)
|
(Cdn$)
|
|||||||||||||||
2009
|
||||||||||||||||
First
Quarter
|
$ | 0.38 | $ | 0.19 | $ | 0.47 | $ | 0.24 | ||||||||
Second
Quarter
|
0.49 | 0.30 | 0.55 | 0.38 | ||||||||||||
Third
Quarter
|
0.52 | 0.37 | 0.56 | 0.41 | ||||||||||||
Fourth
Quarter
|
0.59 | 0.44 | 0.61 | 0.47 | ||||||||||||
2008
|
||||||||||||||||
First
Quarter
|
$ | 0.74 | $ | 0.49 | $ | 0.72 | $ | 0.50 | ||||||||
Second
Quarter
|
0.70 | 0.51 | 0.71 | 0.53 | ||||||||||||
Third
Quarter
|
0.54 | 0.24 | 0.51 | 0.25 | ||||||||||||
Fourth
Quarter
|
0.25 | 0.11 | 0.30 | 0.13 |
2004
|
2005
|
2006
|
2007
|
2008
|
2009
|
|||||||||||||||||||
Apollo
Gold Corporation
|
||||||||||||||||||||||||
Dollar
value
|
$ | 100 | $ | 25 | $ | 51 | $ | 58 | $ | 22 | $ | 43 | ||||||||||||
Annualized
return since base year
|
(74.8 | )% | (28.3 | )% | (16.5 | )% | (31.3 | )% | (15.6 | )% | ||||||||||||||
Return
over previous year
|
(74.8 | )% | 103.8 | % | 13.2 | % | (61.7 | )% | 91.3 | % | ||||||||||||||
S&P/TSX
Composite index
|
||||||||||||||||||||||||
Dollar
value
|
$ | 100 | $ | 122 | $ | 140 | $ | 150 | $ | 97 | $ | 127 | ||||||||||||
Annualized
return since base year
|
21.9 | % | 18.2 | % | 14.4 | % | (0.7 | )% | 4.9 | % | ||||||||||||||
Return
over previous year
|
21.9 | % | 14.5 | % | 7.2 | % | (35.0 | )% | 30.7 | % | ||||||||||||||
S&P/TSX
Global Gold Index
|
||||||||||||||||||||||||
Dollar
value
|
$ | 100 | $ | 121 | $ | 157 | $ | 150 | $ | 151 | $ | 161 | ||||||||||||
Annualized
return since base year
|
21.4 | % | 25.2 | % | 14.3 | % | 10.8 | % | 10.0 | % | ||||||||||||||
Return
over previous year
|
21.4 | % | 29.2 | % | (4.7 | )% | 0.8 | % | 6.9 | % |
U.S. GAAP
|
Years Ended December 31,
|
|||||||||||||||||||
2009 (1)
|
2008
|
2007
|
2006 (2)
|
2005 (2)
|
||||||||||||||||
Statements
of Operations Data
|
||||||||||||||||||||
Revenue
from sale of minerals
|
$ | 47,008 | $ | – | $ | – | $ | – | $ | – | ||||||||||
Direct
operating costs
|
26,126 | – | – | – | – | |||||||||||||||
Exploration
and business development
|
1,960 | 5,517 | 6,903 | 4,206 | 6,051 | |||||||||||||||
Operating
income (loss)
|
6,700 | (9,313 | ) | (11,654 | ) | (10,151 | ) | (15,940 | ) | |||||||||||
Loss
from discontinued operations
|
– | – | – | (2,012 | ) | (8,793 | ) | |||||||||||||
Net
(loss) income
|
(61,650 | ) | 1,202 | (13,897 | ) | (12,163 | ) | (24,733 | ) | |||||||||||
Net
(loss) earnings per share, basic and diluted
|
||||||||||||||||||||
Continuing
operations
|
(0.25 | ) | 0.01 | (0.10 | ) | (0.08 | ) | (0.16 | ) | |||||||||||
Discontinued
operations
|
– | – | – | (0.02 | ) | (0.09 | ) | |||||||||||||
Total
|
$ | (0.25 | ) | 0.01 | (0.10 | ) | (0.10 | ) | (0.24 | ) |
|
At December 31,
|
|||||||||||||||||||
Balance Sheet Data
|
||||||||||||||||||||
Total
assets
|
$ | 159,261 | $ | 87,001 | $ | 29,119 | $ | 19,042 | $ | 39,331 | ||||||||||
Long-term
debt, including current portion
|
83,769 | 28,448 | 15,376 | 9,664 | 8,785 | |||||||||||||||
Total
shareholders’ (deficiency) equity
|
(12,429 | ) | 42,354 | 8,771 | 6,940 | 7,714 |
Canadian GAAP (2)
|
Years Ended December 31,
|
|||||||||||||||||||
2009
(1)
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Statements
of Operations Data
|
||||||||||||||||||||
Revenue
from sale of minerals
|
$ | 47,008 | $ | – | $ | – | $ | – | $ | – | ||||||||||
Direct
operating costs
|
26,126 | – | – | – | – | |||||||||||||||
Exploration
and business development
|
1,960 | 3,185 | 2,430 | 1,033 | 918 | |||||||||||||||
Operating
income (loss)
|
5,130 | (6,981 | ) | (7,181 | ) | (5,153 | ) | (9,254 | ) | |||||||||||
Loss
from continuing operations
|
(50,098 | ) | (6,759 | ) | (8,451 | ) | (7,603 | ) | (11,487 | ) | ||||||||||
(Loss)
income from discontinued operations
|
(5,353 | ) | 8,355 | 10,867 | (7,984 | ) | (10,721 | ) | ||||||||||||
Net
(loss) income
|
(55,451 | ) | 1,596 | 2,416 | (15,587 | ) | (22,208 | ) | ||||||||||||
Net
income (loss) per share, basic and diluted
|
||||||||||||||||||||
Continuing
operations
|
(0.20 | ) | (0.03 | ) | (0.06 | ) | (0.06 | ) | (0.11 | ) | ||||||||||
Discontinued
operations
|
(0.03 | ) | 0.04 | 0.08 | (0.07 | ) | (0.11 | ) | ||||||||||||
Total
|
$ | (0.23 | ) | $ | 0.01 | $ | 0.02 | $ | (0.13 | ) | $ | (0.22 | ) |
|
At December 31,
|
|||||||||||||||||||
Balance Sheet Data
|
||||||||||||||||||||
Total
assets
|
$ | 197,033 | $ | 131,630 | $ | 75,073 | $ | 51,804 | $ | 62,545 | ||||||||||
Long-term
debt, including current portion
|
83,683 | 28,330 | 13,313 | 8,900 | 7,272 | |||||||||||||||
Total
shareholders’ equity
|
43,033 | 73,755 | 42,873 | 28,243 | 32,441 |
Year Ended
December 31,
2009(1)
|
||||
Production
Summary
|
||||
Gold
ounces produced
|
52,152 | |||
Gold
ounces sold
|
46,016 | |||
Total
revenues ($millions)
|
47.0 | |||
Costs
Per Ounce
|
||||
Cash
operating costs per ounce of gold
|
$ | 567 | ||
Total
cash costs per ounce of gold
|
$ | 567 | ||
Total
production costs per ounce of gold
|
$ | 726 |
(1)
|
Sales,
costs and costs per ounce for the year ended December 31, 2009 in the
table above include the period from the inception of commercial production
at Black Fox in late May through December
31.
|
($ in thousands, except per ounce of gold data)
|
Year ended
December 31, 2009 (1)
|
|||
Gold
ounces sold
|
46,016 | |||
Direct
operating costs
|
$ | 26,126 | ||
Less:
Mining taxes, royalty expenses
|
– | |||
By-product credits
|
(40 | ) | ||
Cash
operating costs
|
26,086 | |||
Cash operating cost per ounce of gold
|
$ | 567 | ||
Cash
operating costs
|
26,086 | |||
Add: Mining
taxes, royalty expenses
|
– | |||
Total
cash costs
|
26,086 | |||
Total
cash cost per ounce of gold
|
$ | 567 | ||
Total
cash costs
|
26,086 | |||
Add:
Depreciation & amortization
|
6,940 | |||
Add: Accretion
on accrued site closure costs
|
369 | |||
Total
production costs
|
33,395 | |||
Total production cost per ounce of gold
|
$ | 726 |
(1)
|
Sales,
costs and costs per ounce for the year ended December 31, 2009 in the
table above include the period from the inception of commercial production
at Black Fox in late May through December
31.
|
|
·
|
each
outstanding Linear common share will be exchanged for 5.4742 Apollo common
shares (the “Exchange Ratio”);
|
|
·
|
each
outstanding common share purchase warrant of Linear (the “Linear
Warrants”) will be exchanged for common share purchase warrants of Apollo
(the “Apollo Warrants”) on the basis of the Exchange Ratio and the
exercise price of the Linear Warrants will be adjusted as provided for in
the certificates representing the Linear
Warrants;
|
|
·
|
each
outstanding option to purchase a Linear common share (the “Linear
Options”) granted under Linear’s Stock Option Plan will be exchanged for
options of Apollo (the “Apollo Options”) granted under Apollo’s Stock
Option Plan on the basis of the Exchange Ratio and the exercise price of
the Linear Options will be adjusted on the same basis as the exercise
price of the Linear Warrants.
|
|
·
|
Apollo
and Linear will agree on a new name for Apollo;
and
|
|
·
|
The
Board of Directors of Apollo would consist of seven directors, which would
be composed of (i) Wade Dawe (the current Chief Executive Officer of
Linear), who would be nominated as the Chairman of the Board of Directors,
(ii) four current Apollo board members or Apollo nominees, (iii) one
Linear nominee and (iv) one nominee who shall be a technical person
mutually agreed upon by Apollo and
Linear.
|
|
·
|
to
consent to the Arrangement (the
“Consent”);
|
|
·
|
prior
to the earliest to occur of (i) the date on which the Banks determine that
the Arrangement has been terminated or will not be completed, (ii) March
31, 2010, if the Definitive Agreements in respect of the Arrangement have
not been executed by such date, or (iii) September 30, 2010, not to make
demand, accelerate payment or enforce any security or any other remedies
upon an “event of default” or a “review event” under the Project Facility
unless and until the occurrence of certain “override events” set forth in
the Consent Letter (which “override events” are primarily related to
breaches of certain covenants and provisions of the Consent Letter and the
Project Facility) (the “Standstill Provisions”);
and
|
|
·
|
to
amend certain provisions of the Project Facility, including without
limitation the following revised repayment
schedule:
|
Repayment
Date
|
Repayment Amount
|
|||
The
earlier of two business days following completion of the Private Placement
and March 19, 2010
|
$ | 10,000,000 | ||
The
earlier of July 2, 2010 and the date that is two business days following
the consummation of the Arrangement
|
$ | 10,000,000 | ||
The
earlier of September 30, 2010 and the date on which the proceeds from any
one or more equity raisings following the consummation of the Arrangement
equals $10,000,000
|
$ | 10,000,000 | ||
December
31, 2010
|
$ | 5,000,000 | ||
The
remaining repayment dates between March 31, 2011 and March 31, 2013 to be
agreed between Apollo and the Banks by no later than September 30, 2010 to
reflect the “cashflow model” (as defined under the Project Facility) that
is approved by the Banks. In the absence of agreement between
Apollo and the Banks by September 30, 2010, amounts outstanding under the
Project Facility shall be due and payable on December 31,
2010.
|
$ | 35,000,000 |
2009 Quarter Ended In
|
2008 Quarter Ended In
|
|||||||||||||||||||||||||||||||
Dec
|
Sept
|
June
|
March
|
Dec
|
Sept
|
June
|
March
|
|||||||||||||||||||||||||
($
in thousands, except per share and total cash cost per ounce
data)
|
||||||||||||||||||||||||||||||||
Revenue
from the sale of gold
|
$ | 23,168 | $ | 19,131 | $ | 4,709 | $ | – | $ | – | $ | – | $ | – | $ | – | ||||||||||||||||
Operating
income (loss)
|
4,522 | 3,162 | 185 | (1,169 | ) | (1,506 | ) | (1,606 | ) | (3,295 | ) | (2,906 | ) | |||||||||||||||||||
Net
(loss) income
|
(9,172 | ) | (16,912 | ) | (7,141 | ) | (28,425 | ) | (487 | ) | 1,342 | (1,913 | ) | 2,260 | ||||||||||||||||||
Net
(loss) income per share, basic and diluted
|
(0.03 | ) | (0.07 | ) | (0.03 | ) | (0.13 | ) | 0.00 | 0.01 | (0.01 | ) | 0.01 | |||||||||||||||||||
Gold
sales in ounces
|
21,125 | 19,848 | 5,043 | – | – | – | – | – | ||||||||||||||||||||||||
Total
cash cost per ounce of gold
|
$ | 600 | $ | 575 | $ | 403 | n/a | n/a | n/a | n/a | n/a |
Payments Due by Period
|
||||||||||||||||||||
Contractual Obligations
(as of December 31, 2009)
|
Total
|
Less
Than
1 Year
|
1-3
Years
|
3-5
Years
|
More
than
5 Years
|
|||||||||||||||
(Thousands)
|
||||||||||||||||||||
Bank
indebtedness, accounts payable and accrued liabilities
|
$ | 9,246 | $ | 9,246 | $ | – | $ | – | $ | – | ||||||||||
Long-term
debt
|
93,895 | 39,466 | 42,764 | 11,665 | – | |||||||||||||||
Operating
lease obligations
|
442 | 165 | 258 | 19 | – | |||||||||||||||
Other
long-term liabilities reflected on the balance sheet (1)
|
15,962 | – | – | – | 15,962 |
(1)
|
Other
long-term liabilities represent asset retirement obligations (accrued site
closure costs). Asset retirement obligations include several
estimates about future reclamation costs, mining schedules, timing of the
performance of reclamation work and the quantity of ore reserves which in
turn determine the ultimate closure date, which in turn impacts the
discounted amounts of future asset retirement liabilities. The
discounted value of these projected cash flows is recorded as “Accrued
site closure costs” of $5.3 million as shown on the balance sheet as of
December 31, 2009. The amount shown above is undiscounted to
show full expected cash requirements to Apollo. As of December
31, 2009, restricted certificates of deposit of $14.8 million have been
placed in trust as security relating to the asset retirement
obligations.
|
Level1
|
Unadjusted
quoted prices in active markets that are accessible at the measurement
date for identical, unrestricted assets or
liabilities;
|
Level2
|
Quoted
prices in markets that are not active, or inputs that are observable,
either directly or indirectly, for substantially the full term of the
asset or liability;
|
Level3
|
Prices
or valuation techniques that require inputs that are both significant to
the fair value measurement and unobservable (supported by little or no
market activity).
|
2009
|
2008
|
2007
|
||||||||||
(Thousands)
|
||||||||||||
Legal
fees paid a law firm, a partner of the firm is a director of the
Company
|
$ | 428 | $ | 512 | $ | 381 | ||||||
Consulting
services paid to a relative of an officer and director of the
Company
|
12 | 16 | 9 |
|
·
|
Acquisition of Black Fox Mill
Complex from St Andrew Goldfields Ltd. On July 28, 2008,
we completed the acquisition from St Andrew Goldfields Ltd., at the time a
beneficial owner of more than ten percent (10%) of our common shares, (“St
Andrew”), of a mill and related equipment, infrastructure, property
rights, laboratory and tailings facilities, located near Timmins,
Ontario. This transaction is not a related party transaction
for accounting purposes.
|
|
·
|
July 2008 Public Unit
Offering. On July 24, 2008, we completed an offering of
40,806,500 units for gross proceeds of Cdn$20,215,750 and
US$185,625. The net proceeds of the offering were approximately
Cdn$18,740,000, Cdn$14,500,000 of which were used to fund Apollo Gold’s
acquisition of St Andrews’ mill complex in Timmins, Ontario, with the
remainder used for the development of the our Black Fox project and for
general working capital. St Andrew, which at that time was a
beneficial owner of more than ten percent (10%) of our common shares,
purchased 2,400,000 units in the offering. In addition, the
following officers and directors of Apollo participated in the
offering: David W. Peat (25,000 units); Robert W. Babensee
(20,000 units); Charles E. Stott (10,000 units); R. David Russell (100,000
units); Melvyn Williams (100,000 units) and Brent E. Timmons (40,000
units).
|
|
·
|
Also,
a director of the Company participated in the private placement of
flow-
through shares that we completed in October 2007 and purchased 54,545
flow-through shares in connection with the
offering.
|
Page
|
||
F-2
|
||
F-4
|
||
F-5
|
||
F-6
|
||
F-7
|
||
F-8
|
Exhibit
No.
|
Exhibit
Name
|
||
3.1
|
Certificate
of Continuance of Apollo Gold Corporation filed May 28, 2003, filed with
the SEC on June 23, 2003 as Exhibit 3.12 to the Registration Statement on
Form 10 (File No. 001-31593).
|
||
3.2
|
By-Laws
of Apollo Gold Corporation, as amended to date, filed with the SEC on June
23, 2003 as Exhibit 3.13 to the Registration Statement on Form 10 (File
No. 001-31593).
|
||
4.1
|
Sample
Certificate of Common Shares of Apollo Gold Corporation, filed with the
SEC on June 23, 2003 as Exhibit 4.1 to the Registration Statement on Form
10 (File No. 001-31593).
|
||
4.2
|
Shareholder
Rights Plan Agreement, dated January 17, 2007, by and between Apollo Gold
Corporation and CIBC Mellon Trust Company, filed with the SEC on January
19, 2007 as Exhibit 4.1 to the Current Report on Form
8-K
|
||
4.3
|
Form
of Purchase Agreement, dated October 30, 2006, by and among Apollo Gold
Corporation and certain investors, filed with the SEC on November 1, 2006
as Exhibit 4.4 to the Current Report on Form 8-K.
|
||
4.4
|
Form
of Subscription Agreement, dated February 23, 2007, by and among Apollo
Gold Corporation and certain investors, filed with the SEC on February 26,
2007 as Exhibit 4.1 to the Current Report on Form 8-K.
|
||
4.5
|
Form
of Convertible Debenture, dated February 23, 2007, by and among Apollo
Gold Corporation and certain investors, filed with the SEC on February 26,
2007 as Exhibit 4.2 to the Current Report on Form 8-K.
|
||
Form
of Subscription Agreement dated February 23, 2007, by and among Apollo
Gold Corporation and certain investors, filed with the SEC on February 26,
2007 as Exhibit 4.1 to the Current Report on Form 8-K.
|
|||
4.6
|
First
Amending Agreement, dated February 16, 2009, by and between Apollo Gold
Corporation and RAB Special Situations (Master) Fund Limited, filed with
the SEC on February 19, 2009 as Exhibit 10.1 to the Current Report on Form
8-K.
|
||
4.7
|
Second
Amending Agreement, dated February 23, 2010, by and between Apollo Gold
Corporation and RAB Special Situations (Master) Fund Limited, filed with
the SEC on March 1, 2010 as Exhibit 10.1 to the Current Report on Form
8-K.
|
||
4.8
|
Third
Amending Agreement, dated February 26, 2010, by and between Apollo Gold
Corporation and RAB Special Situations (Master) Fund Limited, filed with
the SEC on March 1, 2010 as Exhibit 10.2 to the Current Report on Form
8-K.
|
||
4.9
|
Form
of Warrant, dated February 26, 2010, by and between Apollo Gold
Corporation and RAB Special Situations (Master) Fund Limited, filed with
the SEC on March 1, 2010 as Exhibit 10.3 to the Current Report on Form
8-K.
|
||
4.10
|
Form
of Registration Rights Agreement, dated February 23, 2007, by and among
Apollo Gold Corporation and certain investors, filed with the SEC on
February 26, 2007 as Exhibit 4.5 to the Current Report on Form
8-K.
|
Exhibit
No.
|
Exhibit
Name
|
||
4.11
|
Form
of Subscription Agreement, dated October 31, 2007, by and among Apollo
Gold Corporation and certain investors, filed with the SEC on November 1,
2007 as Exhibit 4.2 to the Current Report on Form 8-K.
|
||
4.12
|
Form
of Registration Rights Agreement, dated October 31, 2007, by and among
Apollo Gold Corporation and certain investors, filed with the SEC on
November 1, 2007 as Exhibit 4.3 to the Current Report on Form
8-K.
|
||
4.13
|
Warrant
Indenture, dated as of July 9, 2008, between CIBC Mellon Trust Company and
Apollo Gold
Corporation,
filed with the SEC on July 10, 2008 as Exhibit 4.1 to the Current Report
on Form 8-K.
|
||
4.14
|
Certificate
of Agent’s Compensation Option to Purchase Units of Apollo Gold
Corporation issued to Haywood Securities Inc., filed with the SEC on July
25, 2008 as Exhibit 10.1 to the Current Report on Form
8-K.
|
||
4.15
|
Certificate
of Agent’s Compensation Option to Purchase Units of Apollo Gold
Corporation issued to Blackmont Capital Inc., filed with the SEC on July
25, 2008 as Exhibit 10.2 to the Current Report on Form
8-K.
|
||
4.16
|
Form
of Agents’ Warrant to Purchase Common Shares of Apollo Gold Corporation,
filed with the SEC on July 25, 2008 as Exhibit 10.3 to the Current Report
on Form 8-K.
|
||
4.17
|
Form
of Subscription Agreement for Flow-Through Shares by and among Apollo Gold
Corporation and certain investors, filed with the SEC on August 26, 2008
as Exhibit 4.2 to the Current Report on Form 8-K.
|
||
4.18
|
Form
of Registration Rights Agreement for Flow-Through Shares by and among
Apollo Gold Corporation and certain investors, filed with the SEC on
August 26, 2008 as Exhibit 4.3 to the Current Report on Form
8-K.
|
||
4.19
|
Form
of Warrant Certificate issued by Apollo Gold Corporation to RMB Australia
Holdings Limited and Macquarie Bank Limited, filed with the SEC on
December 16, 2008 as Exhibit 10.2 to the Current Report on Form
8-K.
|
||
4.20
|
Form
of Warrant Certificate issued by Apollo Gold Corporation to RMB Australia
Holdings Limited and Macquarie Bank Limited, filed with the SEC on
February 24, 2009 as Exhibit 10.2 to the Current Report on Form
8-K.
|
||
4.21
|
Form
of Subscription Agreement for Flow-Through Shares by and among Apollo Gold
Corporation and certain investors, filed with the SEC on December 31, 2008
as Exhibit 4.1 to the Current Report on Form 8-K.
|
||
4.22
|
Form
of Registration Rights Agreement for Flow-Through Shares by and among
Apollo Gold Corporation and certain investors, filed with the SEC on
December 31, 2008 as Exhibit 4.2 to the Current Report on Form
8-K.
|
||
4.23
|
Form
of Warrant Certificate issued by Apollo Gold Corporation to Haywood
Securities Inc., filed with the SEC on December 31, 2008 as Exhibit 10.1
to the Current Report on Form 8-K.
|
||
4.24
|
Form
of Warrant Certificate issued by Apollo Gold Corporation to Haywood
Securities Inc., filed with the SEC on February 24, 2009 as Exhibit 10.3
to the Current Report on Form 8-K.
|
||
4.25
|
Form
of Compensation Option Certificate to Common Shares of Apollo Gold
Corporation issued to Haywood Securities Inc., filed with the SEC on July
20, 2009 as Exhibit 4.1 to the Current Report on Form
8-K.
|
||
4.26
|
Form
of Compensation Option Certificate to Common Shares of Apollo Gold
Corporation issued to Blackmont Capital Inc., filed with the SEC on July
20, 2009 as Exhibit 4.2 to the Current Report on Form
8-K.
|
||
4.27
|
Form
of Subscription Agreement for Common Shares by and among Apollo Gold
Corporation and certain U.S. investors, filed with the SEC on July 20,
2009 as Exhibit 4.3 to the Current Report on Form
8-K.
|
Exhibit
No.
|
Exhibit
Name
|
||
4.28
|
Form
of Subscription Agreement for Common Shares by and among Apollo Gold
Corporation and certain non-U.S. investors, filed with the SEC on July 20,
2009 as Exhibit 4.4 to the Current Report on Form 8-K.
|
||
4.29
|
Form
of Subscription Agreement for Flow-Through Shares by and among Apollo Gold
Corporation and certain investors, filed with the SEC on July 20, 2009 as
Exhibit 4.5 to the Current Report on Form 8-K.
|
||
4.30
|
Form
of Registration Rights Agreement by and among Apollo Gold Corporation and
certain investors, filed with the SEC on July 20, 2009 as Exhibit 4.6 to
the Current Report on Form 8-K.
|
||
10.1
|
Amended
and Restated Employment Agreement, dated May, 2003, by and between Apollo
Gold Corporation and R. David Russell, filed with the SEC on June 23, 2003
as Exhibit 10.1 to the Registration Statement on Form 10 (File No.
001-31593).
|
||
10.2
|
Amended
and Restated Employment Agreement, dated May, 2003, by and between Apollo
Gold Corporation and Richard F. Nanna, filed with the SEC on June 23, 2003
as Exhibit 10.2 to the Registration Statement on Form 10 (File No.
001-31593).
|
||
10.3
|
Employment
Agreement by and between Apollo Gold Corporation and Melvyn Williams,
effective as of February 16, 2004, as amended, filed with the SEC on
September 24, 2004 as Exhibit 10.3 to the Current Report on Form
8-K.
|
||
10.4
|
Form
of Amendment No. 1, dated January 23, 2006, to Amended and Restated
Employment Agreement, by and between Apollo Gold Corporation and each of
R. David Russell, Melvyn Williams and Richard F. Nanna, filed with the SEC
on January 27, 2006 as Exhibit 10.2 to the Current Report on Form
8-K.
|
||
10.5
|
Employment
Agreement by and between Apollo Gold Corporation and Montana Tunnels
Mining, Inc. and Timothy G. Smith, effective as of February 15, 2004,
filed with the SEC on March 25, 2008 as Exhibit 10.25 to the Annual Report
on Form 10-K.
|
||
10.6
|
Employment
Agreement by and between Apollo Gold Corporation and Brent E. Timmons,
effective as of April 1, 2007, filed with the SEC on March 25, 2008 as
Exhibit 10.26 to the Annual Report on Form 10-K.
|
||
10.7
|
Apollo
Gold Corporation Stock Option Incentive Plan, as amended and restated May
7, 2009, filed with the SEC on April 9, 2009 as Schedule B to Apollo Gold
Corporation’s Proxy Statement on Schedule 14A.
|
||
10.8
|
Apollo
Gold, Inc. and Affiliated Companies Company Retirement Plan (Employee
Savings Plan), filed with the SEC on June 23, 2003 as Exhibit 10.12 to the
Registration Statement on Form 10 (File No. 001-31593).
|
||
10.9
|
Form
of Indemnification Agreement by and between Apollo Gold Corporation and
Richard F. Nanna, filed with the SEC on September 24, 2004 as Exhibit 10.1
to the Current Report on Form 8-K.
|
||
10.10
|
Form
of Indemnification Agreement by and among Apollo Gold, Inc.; Apollo Gold
Exploration, Inc.; Apollo Gold Finance Inc.; and Donald W. Vagstad, filed
with the SEC on September 24, 2004 as Exhibit 10.2 to the Current Report
on Form 8-K.
|
||
10.11
|
Form
of Amended and Restated Indemnification Agreement dated November 18, 2005,
by and among Apollo Gold, Inc.; Apollo Gold Finance, Inc.; Montana Tunnels
Mining, Inc. and each of R. David Russell, Melvyn Williams, David K.
Young, Donald O. Miller, James T. O’Neil, Jr., G. Michael Hobart, W.S.
Vaughan, and Charles Stott, filed with the SEC on March 31, 2006 as
Exhibit 10.20 to the Annual Report on Form 10-K.
|
||
10.12
|
Asset
Purchase Agreement, dated June 6, 2008, by and among Apollo Gold
Corporation and St Andrew Goldfields Ltd. and Fogler, Rubinoff LLP, as
escrow agent, filed with the SEC on June 11, 2008 as Exhibit 10.1 to the
Current Report on Form
8-K.
|
Exhibit
No.
|
Exhibit
Name
|
||
10.13
|
First
Amending Agreement to the Asset Purchase Agreement, dated June 30, 2008,
by and among Apollo Gold Corporation and St Andrew Goldfields Ltd. and
Fogler, Rubinoff LLP, as trustee, filed with the SEC on July 1, 2008 as
Exhibit 10.1 to the Current Report on Form 8-K.
|
||
10.14
|
Acknowledgment,
Consent and Undertaking, dated July 23, 2008, provided by Apollo Gold
Corporation to St Andrew Goldfields Ltd. amending the Asset Pursuant
Agreement among Apollo Gold Corporation, St Andrew Goldfields Ltd. and
Fogler, Rubinoff LLP, filed with the SEC on July 24, 2008 as Exhibit 10.2
to the Current Report on Form 8-K.
|
||
10.15
|
Facility
Agreement, dated December 10, 2008, by and among Apollo Gold Corporation,
RMB Australia Holdings Limited, RMB Resources Inc. and Macquarie Bank
Limited, filed with the SEC on December 16, 2008 as Exhibit 10.1 to the
Current Report on Form 8-K.
|
||
10.16
|
General
Security Agreement dated December 10, 2008, by and between Apollo Gold
Corporation and RMB Resources Inc., filed with the SEC on December 16,
2008 as Exhibit 10.3 to the Current Report on Form 8-K.
|
||
10.17
|
Priority
Agreement, dated December 10, 2008, by and among Apollo Gold Corporation,
RMB Australia Holdings Limited, RMB Resources Inc. and Macquarie Bank
Limited, filed with the SEC on December 16, 2008 as Exhibit 10.4 to the
Current Report on Form 8-K.
|
||
10.18
|
Facility
Agreement dated February 20, 2009, by and among Apollo Gold Corporation,
RMB Australia Holdings Limited, RMB Resources Inc. and Macquarie Bank
Limited, filed with the SEC on February 24, 2009 as Exhibit 10.1 to the
Current Report on Form 8-K.
|
||
10.19
|
Engagement
Letter by and between Apollo Gold Corporation and Haywood Securities Inc.,
filed with the SEC on February 24, 2009 as Exhibit 10.4 to the Current
Report on Form 8-K.
|
||
10.20
|
Amendment
No. 2 to Amended and Restated Employment Agreement, dated March 20, 2009,
between Apollo Gold Corporation and R. David Russell, filed with the SEC
on March 25, 2009 as Exhibit 10.1 to the Current Report on Form
8-K.
|
||
10.21
|
Amendment
No. 2 to Amended and Restated Employment Agreement, dated March 20, 2009,
between Apollo Gold Corporation and Melvyn Williams, filed with the SEC on
March 25, 2009 as Exhibit 10.2 to the Current Report on Form
8-K.
|
||
10.22
|
Amendment
No. 3 to Amended and Restated Employment Agreement, dated March 20, 2009,
between Apollo Gold Corporation and Richard F. Nanna, filed with the SEC
on March 25, 2009 as Exhibit 10.3 to the Current Report on Form
8-K.
|
||
10.23
|
Purchase
and Sale Agreement, dated March 12, 2009, by and between Apollo Gold
Corporation and Newmont Canada Corporation, filed with the SEC on
September 15, 2009 as Exhibit 10.1 to the Current Report on Form
8-K.
|
||
10.24
|
Royalty
Agreement, dated March 25, 2009, by and between Apollo Gold Corporation
and Newmont Canada Corporation, filed with the SEC on September 15, 2009
as Exhibit 10.2 to the Current Report on Form 8-K.
|
||
10.25
|
Agreement,
dated September 28, 2009, by and among Apollo Gold Corporation, RMB
Australia Holdings Limited, Macquarie Bank Limited and RMB Resources Inc.,
filed with the SEC on October 2, 2009 as Exhibit 10.1 to the Current
Report on Form 8-K.
|
||
10.26
|
Agreement,
dated December 30, 2009, by and among Apollo Gold Corporation, RMB
Australia Holdings Limited, Macquarie Bank Limited and RMB Resources Inc.,
filed with the SEC on January 6, 2010 as Exhibit 10.1 to the Current
Report on Form
8-K.
|
Exhibit
No.
|
Exhibit
Name
|
||
10.27
|
Purchase
Agreement, dated February 1, 2010, by and among Apollo Gold, Inc., Elkhorn
Goldfields, LLC, Calais Resources, Inc. and Calais resources Colorado,
Inc., filed with the SEC on February 3, 2010 as Exhibit 10.1 to the
Current Report on Form 8-K.
|
||
10.28
|
Promissory
Note, dated February 1, 2010, by Calais Resources, Inc. and Calais
Resources Colorado, Inc. in favor of Apollo Gold Corporation, filed with
the SEC on February 3, 2010 as Exhibit 10.1 to the Current Report on Form
8-K.
|
||
10.29
|
Employee
Leasing Agreement, dated February 1, 2010, between Montana Tunnels Mining,
Inc. and Apollo Gold Corporation, filed with the SEC on February 3, 2010
as Exhibit 10.1 to the Current Report on Form 8-K.
|
||
10.30
|
Agreement,
dated February 25, 2010, by and among Apollo Gold Corporation, RMB
Australia Holdings Limited, Macquarie Bank Limited and RMB Resources Inc.,
filed with the SEC on March 1, 2010 as Exhibit 10.4 to the Current Report
on Form 8-K.
|
||
10.31
|
Letter
of Intent dated, March 9, 2010, between Apollo Gold Corporation and Linear
Gold Corp., filed with the SEC on March 9, 2010 as Exhibit 10.1 to the
Current Report on Form 8-K.
|
||
10.32
|
Subscription
Agreement, dated March 9, 2010, between Apollo Gold Corporation and Linear
Gold Corp., filed with the SEC on March 9, 2010 as Exhibit 10.2 to the
Current Report on Form 8-K.
|
||
10.33
|
Consent
Letter, dated March 9, 2010, among Apollo Gold Corporation, Linear Gold
Corp., RMB Resources Inc., RMB Australia Holdings Limited and Macquarie
Bank Limited, filed with the SEC on March 9, 2010 as Exhibit 10.3 to the
Current Report on Form 8-K.
|
||
10.34
|
Purchase
Agreement, dated March 12, 2010, among Apollo Gold Corporation, Apollo
Gold Corporation, Calais Resources, Inc. and Calais Resources Colorado,
Inc. and Duane A. Duffy, Glenn E. Duffy, Luke Garvey and James Ober.
*
|
||
21.1
|
List
of subsidiaries of Apollo Gold Corporation.*
|
||
23.1
|
Consent
of Deloitte & Touche LLP.*
|
||
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act.*
|
||
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act.*
|
||
32.1
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to Section
906 of the Sarbanes-Oxley
Act.*
|
APOLLO
GOLD CORPORATION
|
||
By:
|
/s/
R. David Russell
|
|
R.
David Russell
|
||
President
and Chief Executive
Officer
|
Signature
|
Title
|
Date
|
||
/s/
R. David
Russell
|
President
and Chief Executive Officer, and
|
March
16, 2010
|
||
R.
David Russell
|
Director
(Principal Executive Officer)
|
|||
/s/
Charles E.
Stott
|
Chairman
of the Board of Directors
|
March
16, 2010
|
||
Charles
E. Stott
|
||||
/s/
G. Michael
Hobart
|
Director
|
March
16, 2010
|
||
G.
Michael Hobart
|
||||
/s/
Robert W.
Babensee
|
Director
|
March
16, 2010
|
||
Robert
W. Babensee
|
||||
/s/
W. S.
Vaughan
|
Director
|
March
16, 2010
|
||
W.
S. Vaughan
|
||||
/s/
Marvin K.
Kaiser
|
Director
|
March
16, 2010
|
||
Marvin
K. Kaiser
|
||||
/s/
David W.
Peat
|
Director
|
March
16, 2010
|
||
David
W. Peat
|
||||
/s/
Melvyn
Williams
|
Chief
Financial Officer and Senior Vice
|
March
16, 2010
|
||
Melvyn
Williams
|
President
– Finance and Corporate Development
|
|||
(Principal
Financial and Accounting Officer)
|
F-2 | |||
F-4 | |||
F-5 | |||
F-6 | |||
F-7 | |||
F-8 |
/s/ Deloitte & Touche
LLP
|
/s/ Deloitte & Touche
LLP
|
/s/ Deloitte & Touche
LLP
|
December
31,
|
||||||||
2009
|
2008
|
|||||||
|
(In
thousands of
|
|||||||
|
U.S.
Dollars)
|
|
||||||
ASSETS
|
||||||||
CURRENT
|
||||||||
Restricted
cash (Note 4)
|
$ | 6,731 | $ | 13,827 | ||||
Accounts
receivable and other
|
1,690 | 1,249 | ||||||
Prepaids
|
394 | 435 | ||||||
Derivative
instruments (Note 5)
|
1,961 | 552 | ||||||
Inventories
(Note 6)
|
8,189 | – | ||||||
Total
current assets
|
18,965 | 16,063 | ||||||
Derivative
instruments (Note 5)
|
4,844 | – | ||||||
Long-term
investments (Note 7)
|
1,036 | 1,081 | ||||||
Property,
plant and equipment (Note 8)
|
116,171 | 59,043 | ||||||
Investment
in Montana Tunnels joint venture (Note 9)
|
3,440 | 6,890 | ||||||
Restricted
certificates of deposit (Note 4)
|
14,805 | 3,821 | ||||||
Other
long-term assets
|
– | 103 | ||||||
TOTAL
ASSETS
|
$ | 159,261 | $ | 87,001 | ||||
LIABILITIES
|
||||||||
CURRENT
|
||||||||
Bank
indebtedness
|
$ | 328 | $ | 742 | ||||
Accounts
payable
|
6,789 | 12,607 | ||||||
Accrued
liabilities
|
2,129 | 640 | ||||||
Derivative
instruments (Note 5)
|
12,571 | – | ||||||
Current
portion of long-term debt (Note 10)
|
34,860 | 22,909 | ||||||
Total
current liabilities
|
56,677 | 36,898 | ||||||
Accrued
long-term liabilities
|
483 | 316 | ||||||
Derivative
instruments (Note 5)
|
31,654 | – | ||||||
Long-term
debt (Note 10)
|
48,909 | 5,539 | ||||||
Equity-linked
financial instruments (Note 3(s))
|
27,318 | – | ||||||
Accrued
site closure costs (Note 11)
|
5,345 | 1,398 | ||||||
Future
income tax liability (Note 15)
|
1,304 | 496 | ||||||
TOTAL
LIABILITIES
|
171,690 | 44,647 | ||||||
Commitments
and contingencies (Note 18)
|
||||||||
SHAREHOLDERS’
(DEFICIENCY) EQUITY
|
||||||||
Common
stock - Nil par value, unlimited shares authorized; 264,200,927 and
222,860,257 shares issued and outstanding, respectively (Note
12)
|
202,769 | 189,451 | ||||||
Note
warrants (Note 10(b))
|
– | 2,234 | ||||||
Additional
paid-in capital
|
45,555 | 48,241 | ||||||
Accumulated
deficit
|
(260,753 | ) | (197,572 | ) | ||||
TOTAL
SHAREHOLDERS’ (DEFICIENCY) EQUITY
|
(12,429 | ) | 42,354 | |||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ (DEFICIENCY) EQUITY
|
$ | 159,261 | $ | 87,001 |
APPROVED
ON BEHALF OF THE BOARD
|
||
/s/ Charles E.
Stott
|
||
Charles
E. Stott, Director
|
||
/s/ David W.
Peat
|
||
David
W. Peat, Director
|
Year
Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
(U.S.
dollars and shares in thousands,
except
per share amounts)
|
||||||||||||
Revenue
from sale of gold
|
$ | 47,008 | $ | – | $ | – | ||||||
Operating
expenses
|
||||||||||||
Direct
operating costs
|
26,126 | – | – | |||||||||
Depreciation
and amortization
|
6,978 | 100 | 104 | |||||||||
General
and administrative expenses
|
4,875 | 3,696 | 4,647 | |||||||||
Accretion
expense – accrued site closure costs
|
369 | – | – | |||||||||
Exploration,
business development and other
|
1,960 | 5,517 | 6,903 | |||||||||
40,308 | 9,313 | 11,654 | ||||||||||
Operating
income (loss)
|
6,700 | (9,313 | ) | (11,654 | ) | |||||||
Other
income (expenses)
|
||||||||||||
Interest
income
|
195 | 238 | 482 | |||||||||
Interest
expense (Note 14)
|
(8,045 | ) | (4,868 | ) | (9,439 | ) | ||||||
Debt
transaction costs (Note 10(a)(iii))
|
(1,249 | ) | (190 | ) | (693 | ) | ||||||
Loss
on modification of debentures (Note 10(b))
|
(1,969 | ) | – | – | ||||||||
Fair
value change on equity-linked financial instruments (Note
3(s))
|
(10,720 | ) | – | – | ||||||||
Realized
(loss) gain on investments – derivative instruments
|
(6,355 | ) | 5,507 | 395 | ||||||||
Unrealized
(loss) gain on investments – derivative instruments
|
(37,420 | ) | (1,549 | ) | 2,101 | |||||||
Foreign
exchange gain (loss) and other
|
376 | (1,329 | ) | (157 | ) | |||||||
(65,187 | ) | (2,191 | ) | (7,311 | ) | |||||||
Loss
before income taxes and equity (loss) earnings in Montana Tunnels joint
venture
|
(58,487 | ) | (11,504 | ) | (18,965 | ) | ||||||
Income
taxes (Note 15)
|
73 | 2,380 | – | |||||||||
Equity
(loss) earnings in Montana Tunnels joint venture (Note 9)
|
(3,236 | ) | 10,326 | 5,068 | ||||||||
Net
(loss) income and comprehensive (loss) income
|
$ | (61,650 | ) | $ | 1,202 | $ | (13,897 | ) | ||||
Basic
and diluted net (loss) income per share:
|
$ | (0.25 | ) | $ | 0.01 | $ | (0.10 | ) | ||||
Basic
weighted-average number of shares outstanding
|
245,404 | 185,059 | 145,645 | |||||||||
Diluted
weighted-average number of shares outstanding (Note 16)
|
245,404 | 212,139 | 145,645 |
Number of
Shares
|
Common
Stock
|
Note
Warrants
|
Additional
Paid-In
Capital
|
Accumulated
Deficit
|
Total
|
|||||||||||||||||||
(U.S.
dollars and shares in thousands)
|
||||||||||||||||||||||||
Balance,
December 31, 2006
|
142,281 | $ | 158,790 | $ | 1,062 | $ | 31,964 | $ | (184,877 | ) | $ | 6,939 | ||||||||||||
Shares
issued for services
|
120 | 52 | – | – | – | 52 | ||||||||||||||||||
Shares
issued for Huizopa settlement (Note 12(c)(i))
|
1,000 | 540 | – | – | – | 540 | ||||||||||||||||||
Shares
issued for Black Fox mineral rights (Note 12(c)(ii))
|
1,058 | 527 | – | – | – | 527 | ||||||||||||||||||
Flow-through
shares issued for cash and related compensation warrants (Note
12(c)(iii))
|
7,455 | 3,224 | – | 58 | – | 3,282 | ||||||||||||||||||
Note
warrants (Note 10(b))
|
– | – | 2,292 | – | – | 2,292 | ||||||||||||||||||
Debenture
compensation warrants (Note 10(b))
|
– | – | – | 467 | – | 467 | ||||||||||||||||||
Note
warrants exercised
|
3,934 | 2,506 | (1,062 | ) | 129 | – | 1,573 | |||||||||||||||||
Conversion
of debentures (Note 10(b))
|
400 | 151 | – | 4,074 | – | 4,225 | ||||||||||||||||||
Redemption
of debentures
|
– | – | – | 1,809 | – | 1,809 | ||||||||||||||||||
Stock-based
compensation
|
– | – | – | 962 | – | 962 | ||||||||||||||||||
Net
loss and comprehensive loss
|
– | – | – | – | (13,897 | ) | (13,897 | ) | ||||||||||||||||
Balance,
December 31, 2007
|
156,248 | 165,790 | 2,292 | 39,463 | (198,774 | ) | 8,771 | |||||||||||||||||
Shares
issued for services (Note 12(b)(i))
|
650 | 351 | – | – | – | 351 | ||||||||||||||||||
Units
issued for cash and related compensation warrants (Note
12(b)(ii))
|
40,806 | 14,885 | – | 3,247 | – | 18,132 | ||||||||||||||||||
Flow-through
shares issued for cash and related compensation warrants (Note
12(b)(iii))
|
20,000 | 6,143 | – | 104 | – | 6,247 | ||||||||||||||||||
Warrants
issued for services (Note 12(b)(iv))
|
– | – | – | 2,907 | – | 2,907 | ||||||||||||||||||
Warrants
exercised
|
3,272 | 1,463 | (58 | ) | (1 | ) | – | 1,404 | ||||||||||||||||
Conversion
of debentures (Note 10(b))
|
1,884 | 819 | – | 1,686 | – | 2,505 | ||||||||||||||||||
Stock-based
compensation
|
– | – | – | 835 | – | 835 | ||||||||||||||||||
Net
income and comprehensive income
|
– | – | – | – | 1,202 | 1,202 | ||||||||||||||||||
Balance,
December 31, 2008
|
222,860 | 189,451 | 2,234 | 48,241 | (197,572 | ) | 42,354 | |||||||||||||||||
Cumulative
effect of change in accounting principle (Note 3(s))
|
– | – | – | (6,939 | ) | (1,531 | ) | (8,470 | ) | |||||||||||||||
Shares
issued for services (Note 12(a)(ii and iii))
|
5,173 | 1,553 | – | – | – | 1,553 | ||||||||||||||||||
Shares
issued in settlement of interest (Note 10(b) and Note
12(a)(iii))
|
2,445 | 772 | – | – | – | 772 | ||||||||||||||||||
Warrants
issued for services (Note 10(a) and Note 12(a)(ii and
iii))
|
– | – | – | 961 | – | 961 | ||||||||||||||||||
Warrants
exercised (Note 12(a)(i))
|
7,612 | 1,416 | – | – | – | 1,416 | ||||||||||||||||||
Shares
issued for cash and related compensation warrants (Note
12(a)(iv))
|
26,111 | 9,577 | – | 294 | – | 9,871 | ||||||||||||||||||
Expiration
of note warrants
|
– | – | (2,234 | ) | 2,234 | – | – | |||||||||||||||||
Stock-based
compensation
|
– | – | – | 764 | – | 764 | ||||||||||||||||||
Net
loss and comprehensive loss
|
– | – | – | – | (61,650 | ) | (61,650 | ) | ||||||||||||||||
Balance,
December 31, 2009
|
264,201 | $ | 202,769 | $ | – | $ | 45,555 | $ | (260,753 | ) | $ | (12,429 | ) |
Year Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
(In
thousands of U.S. dollars)
|
||||||||||||
Operating
Activities
|
||||||||||||
Net
(loss) income for the year
|
$ | (61,650 | ) | $ | 1,202 | $ | (13,897 | ) | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||||||
Depreciation
and amortization
|
6,978 | 100 | 104 | |||||||||
Amortization
of deferred financing costs
|
87 | 160 | 105 | |||||||||
Financing
costs
|
– | – | 174 | |||||||||
Stock-based
compensation
|
764 | 835 | 962 | |||||||||
Shares
issued for services and settlement of claims (Note 12(a)(ii & iii) and
(c)(i))
|
4,020 | – | 592 | |||||||||
Accretion
expense – accrued site closure costs
|
369 | – | – | |||||||||
Accretion
expense – amortization of debt discount
|
2,719 | – | – | |||||||||
Accretion
expense – convertible debentures
|
1,433 | 4,382 | 9,075 | |||||||||
Interest
paid on convertible debentures
|
(567 | ) | (1,016 | ) | (1,016 | ) | ||||||
Net
change in value of derivative instruments
|
37,972 | 1,549 | (2,101 | ) | ||||||||
Net
change in value of equity-linked financial instruments
|
10,720 | – | – | |||||||||
Foreign
exchange loss and other
|
(1,138 | ) | 1,283 | 572 | ||||||||
Deferred
income taxes
|
(73 | ) | (2,380 | ) | – | |||||||
Net
change in non-cash operating working capital items (Note
20)
|
(1,611 | ) | (1,634 | ) | 1,750 | |||||||
Equity
investment in Montana Tunnels joint venture
|
3,236 | (10,326 | ) | (5,068 | ) | |||||||
Earnings
distribution from Montana Tunnels joint venture
|
132 | 8,555 | 3,040 | |||||||||
Net
cash provided by (used in) operating activities
|
3,391 | 2,710 | (5,708 | ) | ||||||||
Investing
Activities
|
||||||||||||
Property,
plant and equipment expenditures
|
(55,591 | ) | (29,826 | ) | (2,568 | ) | ||||||
Purchase
of long-term investments
|
– | – | (1,500 | ) | ||||||||
Restricted
cash, restricted certificates of deposit, and other long-term
assets
|
(2,395 | ) | (12,054 | ) | (3,459 | ) | ||||||
Net
cash used in investing activities
|
(57,986 | ) | (41,880 | ) | (7,527 | ) | ||||||
Financing
Activities
|
||||||||||||
Proceeds
on issuance of shares and warrants
|
10,739 | 26,263 | 3,954 | |||||||||
Proceeds
from exercise of warrants and options
|
1,416 | 1,404 | 1,573 | |||||||||
Proceeds
on issuance of convertible debentures and note warrants
|
– | – | 8,062 | |||||||||
Proceeds
from issuance of long-term debt
|
66,534 | 21,105 | 8,000 | |||||||||
Repayment
of convertible debentures
|
– | – | (8,731 | ) | ||||||||
Repayments
of long-term debt
|
(23,643 | ) | (9,694 | ) | (1,864 | ) | ||||||
Net
cash provided by financing activities
|
55,046 | 39,078 | 10,994 | |||||||||
Effect
of exchange rate changes on cash and cash equivalents
|
(451 | ) | (1,242 | ) | (143 | ) | ||||||
Net
decrease in cash and cash equivalents
|
– | (1,334 | ) | (2,384 | ) | |||||||
Cash
and cash equivalents, beginning of year
|
– | 1,334 | 3,718 | |||||||||
Cash
and cash equivalents, end of year (Note 20)
|
$ | – | $ | – | $ | 1,334 | ||||||
Supplemental
cash flow information
|
||||||||||||
Interest
paid
|
$ | 5,555 | $ | 1,504 | $ | 1,035 | ||||||
Income
taxes paid
|
$ | 35 | $ | 95 | $ | – |
1.
|
CONTINUING
OPERATIONS
|
2.
|
NATURE
OF OPERATIONS
|
3.
|
SIGNIFICANT
ACCOUNTING POLICIES
|
(a)
|
Principles
of consolidation
|
(b)
|
Measurement
uncertainties
|
(c)
|
Foreign
currency transactions and
translation
|
(d)
|
Cash
and cash equivalents
|
(e)
|
Financial
Instruments
|
(f)
|
Long-term
investments
|
(g)
|
Inventories
|
(h)
|
Property,
plant and equipment
|
(i)
|
Mineral
rights
|
(j)
|
Stripping
costs
|
(k)
|
Exploration
expenditures
|
(l)
|
Property
evaluations
|
(m)
|
Derivative
instruments
|
(n)
|
Reclamation
and closure costs
|
(o)
|
Revenue
recognition
|
(p)
|
Stock
incentive plans
|
(q)
|
Income
taxes
|
(r)
|
Income
(loss) per share
|
(s)
|
Equity-linked
financial instruments
|
(t)
|
Adoption
of recently issued accounting
pronouncements
|
Level1
|
Unadjusted
quoted prices in active markets that are accessible at the measurement
date for identical, unrestricted assets or
liabilities;
|
Level2
|
Quoted
prices in markets that are not active, or inputs that are observable,
either directly or indirectly, for substantially the full term of the
asset or liability;
|
Level3
|
Prices
or valuation techniques that require inputs that are both significant to
the fair value measurement and unobservable (supported by little or no
market activity).
|
(u)
|
Recently
issued accounting pronouncements
|
4.
|
RESTRICTED
CASH AND RESTRICTED CERTIFICATES OF
DEPOSIT
|
2009
|
2008
|
|||||||
Restricted
cash, current
|
||||||||
Debt
covenants (a)
|
$ | – | $ | 10,000 | ||||
Project
Facility (b)
|
2,108 | – | ||||||
Unexpended
flow-through funds (c)
|
4,623 | 3,827 | ||||||
$ | 6,731 | $ | 13,827 | |||||
Restricted
certificates of deposit, non-current
|
||||||||
Site
closure obligations – Black Fox (d)
|
$ | 14,805 | $ | 3,821 |
(a)
|
Debt
covenants
|
(b)
|
Project
Facility
|
(c)
|
Proceeds
from flow-through share offering
|
(d)
|
Site
closure obligation – Black Fox
|
5.
|
DERIVATIVE
INSTRUMENTS
|
December 31, 2009
|
December 31, 2008
|
|||||||||||||||||||||||
Cost
Basis
|
Unrealized
Gain (Loss)
|
Fair
Value
|
Cost
Basis
|
Unrealized
Gain (Loss)
|
Fair
Value
|
|||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Canadian
dollar purchase contracts
|
$ | – | $ | 6,805 | $ | 6,805 | $ | – | $ | – | $ | – | ||||||||||||
Gold,
silver and lead contracts
|
– | – | – | – | 552 | 552 | ||||||||||||||||||
Less: Current
portion
|
– | (1,961 | ) | (1,961 | ) | – | (552 | ) | (552 | ) | ||||||||||||||
Long-term
portion
|
$ | – | $ | 4,844 | $ | 4,844 | $ | – | $ | – | $ | – | ||||||||||||
Liabilities
|
||||||||||||||||||||||||
Gold
forward sales contracts
|
$ | – | $ | (44,225 | ) | $ | (44,225 | ) | $ | – | $ | – | $ | – | ||||||||||
Less: Current
portion
|
– | 12,571 | 12,571 | – | – | – | ||||||||||||||||||
Long-term
portion
|
$ | – | $ | (31,654 | ) | $ | (31,654 | ) | $ | – | $ | – | $ | – |
Gold Forward Sales Contracts
|
Canadian Dollar Foreign Exchange Contracts
|
|||||||||||||||||||
Year of Settlement
|
Gold Ounces
|
Average Contract
Price Per Ounce
|
Pay US Dollars
(Millions)
|
Exchange Rate
(Cdn$/USD)
|
Purchase
Canadian Dollars
(Millions)
|
|||||||||||||||
2010
|
57,646 | $ | 876 | $ | 13.4 | $ | 1.21 | $ | 16.3 | |||||||||||
2011
|
54,704 | $ | 876 | $ | 16.1 | $ | 1.21 | $ | 19.5 | |||||||||||
2012
|
73,458 | $ | 876 | $ | 16.3 | $ | 1.21 | $ | 19.7 | |||||||||||
2013
|
14,523 | $ | 876 | $ | 4.1 | $ | 1.21 | $ | 4.9 | |||||||||||
200,331 | $ | 49.9 | $ | 60.4 |
Asset Derivatives
|
Liability Derivatives
|
|||||||||||||||||||||||||||||||
December 31, 2009
|
December 31, 2008
|
December 31, 2009
|
December 31, 2008
|
|||||||||||||||||||||||||||||
Balance
Sheet
Location
|
Fair
Value
|
Balance
Sheet
Location
|
Fair
Value
|
Balance
Sheet
Location
|
Fair
Value
|
Balance
Sheet
Location
|
Fair
Value
|
|||||||||||||||||||||||||
Derivatives
not designated as hedging instruments under ASC 815-20
|
||||||||||||||||||||||||||||||||
Gold
forward contracts
|
n/a
|
$ | – |
Derivative
instruments
|
$ | 54 |
Derivative
instruments
|
$ | 44,225 |
n/a
|
$ | – | ||||||||||||||||||||
Silver
forward contracts
|
n/a
|
– |
Derivative
instruments
|
139 |
n/a
|
– |
n/a
|
– | ||||||||||||||||||||||||
Lead
forward contracts
|
n/a
|
– |
Derivative
instruments
|
359 |
n/a
|
– |
n/a
|
– | ||||||||||||||||||||||||
Canadian
currency forward contracts
|
Derivative
instruments |
6,805 |
n/a
|
– |
n/a
|
– |
n/a
|
– | ||||||||||||||||||||||||
Total
derivatives
|
$ | 6,805 | $ | 552 | $ | 44,225 | $ | – |
6.
|
INVENTORIES
|
2009
|
2008
|
|||||||
Doré
inventory
|
$ | 3,186 | $ | – | ||||
In-circuit
gold inventory
|
1,561 | – | ||||||
Stockpiled
ore inventory
|
2,633 | – | ||||||
Materials
and supplies
|
809 | – | ||||||
$ | 8,189 | $ | – |
7.
|
INVESTMENTS
|
Value
of ARS upon acquisition
|
$ | 1,500 | ||
Other
than temporary impairment
|
(33 | ) | ||
Balance,
December 31, 2007
|
1,467 | |||
Other
than temporary impairment
|
(386 | ) | ||
Balance,
December 31, 2008
|
1,081 | |||
Other
than temporary impairment
|
(45 | ) | ||
Balance,
December 31, 2009
|
$ | 1,036 | ||
8.
|
PROPERTY,
PLANT AND EQUIPMENT
|
2009
|
2008
|
|||||||||||||||||||||||
Cost
|
Accumulated
Depreciation
|
Net Book
Value
|
Cost
|
Accumulated
Depreciation
|
Net Book
Value
|
|||||||||||||||||||
Mine
assets
|
||||||||||||||||||||||||
Building,
plant and equipment
|
$ | 79,345 | $ | 5,137 | $ | 74,208 | $ | 30,737 | $ | 770 | $ | 29,967 | ||||||||||||
Mining
properties and development costs
|
35,606 | 1,961 | 33,645 | 21,043 | – | 21,043 | ||||||||||||||||||
114,951 | 7,098 | 107,853 | 51,780 | 770 | 51,010 | |||||||||||||||||||
Mineral
rights
|
8,715 | 397 | 8,318 | 8,033 | – | 8,033 | ||||||||||||||||||
Total
property, plant and equipment
|
$ | 123,666 | $ | 7,495 | $ | 116,171 | $ | 59,813 | $ | 770 | $ | 59,043 | ||||||||||||
Leased
assets included above in Building, plant and equipment
|
$ | 16,139 | $ | 615 | $ | 15,524 | $ | 1,581 | $ | 70 | $ | 1,511 |
9.
|
MONTANA
TUNNELS JOINT VENTURE
|
December 31,
2009
|
December 31,
2008
|
|||||||
Cash
and cash equivalents
|
$ | 256 | $ | 24 | ||||
Other
non-cash current assets
|
1,808 | 12,432 | ||||||
Current
assets
|
2,064 | 12,456 | ||||||
Property,
plant and equipment
|
10,264 | 12,076 | ||||||
Restricted
certificates of deposit
|
16,374 | 16,418 | ||||||
Total
assets
|
28,702 | 40,950 | ||||||
Current
liabilities
|
2,044 | 7,648 | ||||||
Accrued
site closure costs
|
19,778 | 18,330 | ||||||
Other
long-term liabilities
|
– | 1,192 | ||||||
Total
liabilities
|
21,822 | 27,170 | ||||||
Total
equity
|
6,880 | 13,780 | ||||||
Less:
Elkhorn equity interest in Montana Tunnels
|
(3,440 | ) | (6,890 | ) | ||||
Apollo
equity investment in Montana Tunnels
|
$ | 3,440 | $ | 6,890 |
Year ended
December 31,
2009
|
Year ended
December 31,
2008
|
Year ended
December 31,
2007
|
||||||||||
Revenue
from sale of minerals
|
$ | 20,422 | $ | 92,774 | $ | 76,948 | ||||||
Direct
operating costs
|
23,576 | 67,664 | 62,246 | |||||||||
Depreciation
and amortization
|
1,282 | 2,540 | 2,098 | |||||||||
Impairment
|
558 | – | – | |||||||||
Accretion
expense – accrued site closure costs
|
1,448 | 1,436 | 1,014 | |||||||||
26,864 | 71,640 | 65,358 | ||||||||||
Operating
(loss) income
|
(6,442 | ) | 21,134 | 11,590 | ||||||||
Interest
income
|
78 | 286 | 438 | |||||||||
Interest
expense
|
(108 | ) | (768 | ) | (1,892 | ) | ||||||
Net
(loss) income
|
$ | (6,472 | ) | $ | 20,652 | $ | 10,136 | |||||
Less:
Elkhorn equity share of net (loss) income
|
(3,236 | ) | 10,326 | 5,068 | ||||||||
Apollo
equity (loss) income in Montana Tunnels
|
$ | (3,236 | ) | 10,326 | 5,068 | |||||||
10.
|
LONG-TERM
DEBT
|
December 31,
2009
|
December 31,
2008
|
|||||||
Black
Fox Project Facility (a)
|
$ | 62,514 | $ | – | ||||
Convertible
debentures (b)
|
4,926 | 8,045 | ||||||
Credit
facility (c)
|
– | 2,762 | ||||||
Bridge
facility (d)
|
– | 15,087 | ||||||
Capital
leases (e)
|
15,320 | 1,447 | ||||||
Notes
payable and other (f)
|
1,009 | 1,107 | ||||||
Total
debt
|
83,769 | 28,448 | ||||||
Less:
current portion of long-term debt
|
(34,860 | ) | (22,909 | ) | ||||
Total
long-term debt
|
$ | 48,909 | $ | 5,539 |
Black Fox
Project
Facility
(1)
|
Convertible
Debentures
(2)
|
Capital
leases
|
Notes
payable
and
other
|
Total
|
|||||||||||||||||
2010
|
$ | 29,100 | $ | 5,062 | $ | 4,295 | $ | 1,009 | $ | 39,466 | |||||||||||
2011
|
10,200 | – | 4,355 | – | 14,555 | ||||||||||||||||
2012
|
24,500 | – | 3,709 | – | 28,209 | ||||||||||||||||
2013
|
6,200 | – | 3,557 | – | 9,757 | ||||||||||||||||
2014
|
– | – | 1,908 | – | 1,908 | ||||||||||||||||
Total
payments due under long-term debt
|
70,000 | 5,062 | 17,824 | 1,009 | 93,895 | ||||||||||||||||
Less:
imputed interest
|
– | (136 | ) | (2,504 | ) | – | (2,640 | ) | |||||||||||||
Less:
unamortized debt discount
|
(7,486 | ) | – | – | – | (7,486 | ) | ||||||||||||||
Total
debt
|
62,514 | 4,926 | 15,320 | 1,009 | 83,769 | ||||||||||||||||
Less:
current portion of long-term debt
|
(25,628 | ) | (4,926 | ) | (3,297 | ) | (1,009 | ) | (34,860 | ) | |||||||||||
Total
long-term debt
|
$ | 36,886 | $ | – | $ | 12,023 | $ | – | $ | 48,909 |
|
(1)
|
On
March 9, 2010, the repayment schedule for the Black Fox Project Facility
was revised (see Note 24(d)).
|
|
(2)
|
On February 26, 2010, the
maturity date of the convertible debentures was extended to August 23,
2010 (see Note 24(b)).
|
(a)
|
Black
Fox Project Facility
|
(b)
|
Convertible
debentures
|
(c)
|
Credit
Facility and related derivative
contracts
|
Amount
|
Put
|
Call
|
||||
Gold
|
5,973
ounces
|
$800
per ounce
|
$1,075
per ounce
|
|||
Silver
|
50,238
ounces
|
$16.25
per ounce
|
$18.80
per ounce
|
|||
Lead
|
2,262,000
lbs
|
$0.775
per lb
|
$0.835
per lb
|
|||
Zinc
|
6,138,000
lbs
|
$0.80
per lb
|
$0.943
per
lb
|
Amount
|
Put
|
Call
|
||||
Gold
|
2,931
ounces
|
$800
per ounce
|
$1,075
per ounce
|
|||
Silver
|
24,786
ounces
|
$16.25
per ounce
|
$18.80
per ounce
|
|||
Lead
|
1,117,428
lbs
|
$0.775
per lb
|
$0.835
per
lb
|
(d)
|
Bridge
Facility
|
(e)
|
Capital
leases
|
(f)
|
Notes
payable and other debt
|
11.
|
ACCRUED
SITE CLOSURE COSTS
|
Balance,
December 31, 2007
|
$ | 447 | ||
Accretion
|
23 | |||
Acquisition
of Black Fox mill
|
1,210 | |||
Additions,
changes in estimates and other
|
(282 | ) | ||
Balance,
December 31, 2008
|
1,398 | |||
Additions,
changes in estimates and other
|
3,578 | |||
Accretion
|
369 | |||
Balance,
December 31, 2009
|
$ | 5,345 |
12.
|
SHAREHOLDERS’
EQUITY
|
(a)
|
Shares
issued in 2009
|
(b)
|
Shares
issued in 2008
|
(c)
|
Shares
issued in 2007
|
(d)
|
Warrants
|
Number of
Warrants and
Shares Issuable
upon Exercise
|
||||
Balance,
December 31, 2006
|
23,072,986 | |||
Warrants
issued
|
18,733,927 | |||
Warrants
exercised
|
(3,933,600 | ) | ||
Warrants
expired
|
(6,515,998 | ) | ||
Balance,
December 31, 2007
|
31,357,315 | |||
Warrants
issued
|
64,297,754 | |||
Warrants
exercised
|
(3,261,334 | ) | ||
Warrants
expired
|
(1,116,361 | ) | ||
Balance,
December 31, 2008
|
91,277,374 | |||
Warrants
issued
|
38,970,674 | |||
Warrants
exercised
|
(7,612,035 | ) | ||
Warrants
expired
|
(11,042,835 | ) | ||
Balance,
December 31, 2009
|
111,593,178 |
Date Issued
|
Number of Warrants and of
Shares Issuable upon
Exercise |
Exercise Price
|
Expiry Date
|
||||||
Exercisable in US$
|
|||||||||
February
23, 2007
|
8,580,000 | 0.25 |
March
5, 2010(1)
|
||||||
Exercisable in Cdn$
|
|||||||||
August
21, 2008
|
1,020,000 | 0.50 |
February
21, 2010(2)
|
||||||
December
31, 2008
|
255,000 | 0.30 |
December
31, 2010
|
||||||
February
20, 2009
|
2,317,901 | 0.256 |
February
20, 2011
|
||||||
July
15, 2009
|
1,566,662 | 0.24 |
July
15, 2011
|
||||||
July
24, 2008
|
20,403,250 | 0.65 |
July
24, 2011
|
||||||
December
10, 2008
|
42,614,254 | 0.221 |
December
10, 2012
|
||||||
February
20, 2009
|
34,836,111 | 0.252 |
February
20, 2013
|
||||||
103,013,178 | |||||||||
111,593,178 |
(e)
|
Options
|
Fixed Stock Options
|
Performance-based
Stock Options
|
|||||||||||||||
Number of
Common
Shares
|
Weighted
Average
Exercise
Price
|
Number of
Common
Shares
|
Weighted
Average
Exercise
Price
|
|||||||||||||
Balances,
December 31, 2006
|
3,052,900 | 1.06 | 1,230,852 | 0.80 | ||||||||||||
Options
granted
|
3,291,939 | 0.57 | – | – | ||||||||||||
Options
forfeited
|
(117,336 | ) | 0.72 | – | – | |||||||||||
Options
expired
|
– | – | (1,230,852 | ) | 0.80 | |||||||||||
Balances,
December 31, 2007
|
6,227,503 | 0.81 | – | – | ||||||||||||
Options
granted
|
2,228,738 | 0.66 | – | – | ||||||||||||
Options
forfeited
|
(174,932 | ) | 0.61 | – | – | |||||||||||
Balances,
December 31, 2008
|
8,281,309 | 0.77 | – | – | ||||||||||||
Options
granted
|
3,731,807 | 0.34 | – | – | ||||||||||||
Options
forfeited
|
(418,745 | ) | 0.52 | – | – | |||||||||||
Balances,
December 31, 2009
|
11,594,371 | $ | 0.64 | – | $ | – |
Options Outstanding
|
Options Exercisable
|
|||||||||||||||||
Number
Outstanding
|
Expiry Date
|
Weighted
Average
Exercise
Price per
Share
|
Weighted
average
Remaining
Contractual Life
(in years)
|
Number
Exercisable
|
Weighted
Average
Exercise
Price per
Share
|
|||||||||||||
100,000
|
September
1, 2011
|
$ | 0.46 | 1.7 | 100,000 | $ | 0.46 | |||||||||||
675,100
|
|
February
18, 2013
|
2.24 | 3.1 | 675,100 | 2.24 | ||||||||||||
260,000
|
March
10, 2014
|
2.05 | 4.2 | 260,000 | 2.05 | |||||||||||||
25,000
|
May
19, 2014
|
1.44 | 4.4 | 25,000 | 1.44 | |||||||||||||
20,200
|
August
10, 2014
|
0.95 | 4.6 | 20,200 | 0.95 | |||||||||||||
1,158,250
|
March 10,
2015
|
0.65 | 5.2 | 1,158,250 | 0.65 | |||||||||||||
100,000
|
August
4, 2015
|
0.27 | 5.6 | 100,000 | 0.27 | |||||||||||||
300,000
|
December
12, 2015
|
0.20 | 6.0 | 300,000 | 0.20 | |||||||||||||
125,000
|
March
28, 2016
|
0.65 | 6.2 | 125,000 | 0.65 | |||||||||||||
200,000
|
May
23, 2016
|
0.53 | 6.4 | 200,000 | 0.53 | |||||||||||||
108,000
|
August
10, 2016
|
0.48 | 6.6 | 108,000 | 0.48 | |||||||||||||
20,000
|
November
9, 2016
|
0.32 | 6.9 | 20,000 | 0.32 | |||||||||||||
2,810,064
|
February
6, 2017
|
0.57 | 7.1 | 2,810,064 | 0.57 | |||||||||||||
21,250
|
May
23, 2017
|
0.46 | 7.6 | 21,250 | 0.46 | |||||||||||||
1,973,950
|
March
27, 2018
|
0.66 | 8.2 | 986,975 | 0.66 | |||||||||||||
21,250
|
August
12, 2018
|
0.37 | 8.6 | 10,625 | 0.37 | |||||||||||||
30,000
|
November
11, 2018
|
0.15 | 8.9 | 15,000 | 0.15 | |||||||||||||
3,183,067
|
March
31, 2019
|
0.32 | 9.3 | – | – | |||||||||||||
297,740
|
May
6, 2019
|
0.45 | 9.4 | – | – | |||||||||||||
165,500
|
August
11, 2019
|
0.44 | 9.6 | – | – | |||||||||||||
11,594,371
|
$ | 0.64 | 7.4 | 6,935,464 | $ | 0.79 |
(f)
|
Stock-based
compensation
|
2009
|
2008
|
2007
|
||||||||||
Risk-free
interest rate
|
1.9 | % | 2.9 | % | 4.0 | % | ||||||
Dividend
yield
|
0 | % | 0 | % | 0 | % | ||||||
Volatility
|
77 | % | 67 | % | 71 | % | ||||||
Expected
life in years
|
6 | 6 | 6 |
13.
|
EMPLOYEE
BENEFIT PLAN
|
14.
|
INTEREST
EXPENSE
|
2009
|
2008
|
2007
|
||||||||||
Accretion
on convertible debentures
|
$ | 1,433 | $ | 4,382 | $ | 6,375 | ||||||
Recognition
of conversion option upon issuance of convertible debentures (Note
10(b))
|
– | – | 2,700 | |||||||||
Amortization
of debt discount
|
2,719 | – | – | |||||||||
Amortization
of deferred financing costs
|
87 | 160 | 105 | |||||||||
Capital
leases and other
|
3,806 | 326 | 259 | |||||||||
$ | 8,045 | $ | 4,868 | $ | 9,439 |
15.
|
INCOME
TAXES
|
2009
|
2008
|
2007
|
||||||||||
Statutory
tax rate
|
30.72 | % | 30.67 | % | 33.12 | % | ||||||
Provision
for (recovery of) income taxes computed at standard rates
|
$ | (18,961 | ) | $ | (361 | ) | $ | (4,603 | ) | |||
Differences
due to foreign tax rates
|
(330 | ) |
1,026
|
38
|
||||||||
Prior
year over/under accrual
|
(3,372
|
) |
3,737
|
(524
|
) | |||||||
Change
in valuation allowance
|
29,340 |
(14,155
|
) |
6,199
|
||||||||
Permanent
differences and other
|
(6,750
|
) |
7,373
|
(1,110
|
) | |||||||
$ | (73 | ) | $ | (2,380 | ) | $ | – |
2009
|
2008
|
|||||||
Future
income tax assets
|
||||||||
Net
operating losses carried forward
|
$ | 47,982 | $ | 46,536 | ||||
Deductible
temporary differences and other
|
24,641 | 2,607 | ||||||
Exploration
and development expenses
|
4,723 | (1,248 | ) | |||||
Property,
plant and equipment
|
(694 | ) | 169 | |||||
Accrued
site closure costs
|
4,986 | 4,246 | ||||||
Issuance
of flow-through shares
|
(869 | ) | (73 | ) | ||||
80,769 | 52,237 | |||||||
Less:
Valuation allowance
|
(82,073 | ) | (52,733 | ) | ||||
Net
future income tax liabilities: Accumulated cost base differences on
assets
|
$ | (1,304 | ) | $ | (496 | ) |
Country
|
Amount
|
Expiry
|
||||||
Canada
|
$ | 27,300 | 2010-2029 | |||||
United
States
|
107,512 | 2018-2029 |
16.
|
EARNINGS
(LOSS) PER SHARE
|
2009
|
2008
|
2007
|
||||||||||
Net
(loss) income
|
$ | (61,650 | ) | $ | 1,202 | $ | (13,897 | ) | ||||
Weighted
average number of shares, basic
|
245,404,476 | 185,058,717 | 145,645,178 | |||||||||
Dilutive
securities:
|
||||||||||||
Options
|
– | 249,457 | – | |||||||||
Warrants
|
– | 26,831,056 | – | |||||||||
Weighted
average number of shares, diluted
|
245,404,476 | 212,139,230 | 145,645,178 | |||||||||
Basic
and diluted earnings (loss) per share
|
$ | (0.25 | ) | $ | 0.01 | $ | (0.10 | ) | ||||
Options
and warrants outstanding but not included in computation of diluted
weighted average number of shares (“OWNI”) because the strike prices
exceeded the average price of the common shares
|
31,811,694 | 51,121,570 | 34,886,993 | |||||||||
Average
exercise price of OWNI
|
$ | 0.62 | $ | 0.59 | $ | 0.61 | ||||||
Shares
issuable for convertible debentures excluded from calculation of EPS
because their effect would have been anti-dilutive
|
8,580,000 | 14,876,200 | 16,760,000 | |||||||||
Average
conversion price of anti-dilutive convertible securities
|
$ | 0.50 | $ | 0.50 | $ | 0.50 |
17.
|
FAIR
VALUE OF FINANCIAL INSTRUMENTS AND RISK
MANAGEMENT
|
(a)
|
Capital
risk management
|
(b)
|
The
estimated fair values of the Company’s financial instruments were as
follows:
|
December
31,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
|||||||||||||
Derivative
instruments - Assets
|
$ | 6,805 | $ | 6,805 | $ | 552 | $ | 552 | ||||||||
Restricted
cash
|
6,731 | 6,731 | 13,827 | 13,827 | ||||||||||||
Accounts
receivable and other
|
1,690 | 1,690 | 1,249 | 1,249 | ||||||||||||
Long-term
investments
|
1,036 | 1,121 | 1,081 | 1,081 | ||||||||||||
Accounts
payable
|
6,789 | 6,789 | 12,607 | 12,607 | ||||||||||||
Accrued
liabilities
|
2,129 | 2,129 | 640 | 640 | ||||||||||||
Derivative
instruments - Liabilities
|
44,225 | 44,225 | – | – | ||||||||||||
Long-term
debt
|
||||||||||||||||
Current
portion of long-term debt
|
34,860 | 38,361 | 22,909 | 23,096 | ||||||||||||
Non-current
portion of long-term debt
|
48,909 | 52,922 | 5,539 | 5,792 | ||||||||||||
Equity-linked
financial instruments
|
27,318 | 27,318 | – | – |
(c)
|
Market
risk
|
(d)
|
Credit
risk
|
(e)
|
Liquidity
risk
|
Payments Due by Period
As of December 31, 2009
|
As of
December 31,
2008
|
|||||||||||||||||||||||
Within
1 Year
|
1-3
Years
|
3-5
Years
|
Over
5 Years
|
Total
|
Total
|
|||||||||||||||||||
Bank
indebtedness, accounts payable and accrued liabilities
|
$ | 9,246 | $ | – | $ | – | $ | – | $ | 9,246 | $ | 13,989 | ||||||||||||
Long-term
debt (Note 10)
|
39,466 | 42,764 | 11,665 | – | 93,895 | 29,176 | ||||||||||||||||||
Operating
lease obligations
|
165 | 258 | 19 | – | 442 | 486 | ||||||||||||||||||
Capital
expenditures
|
– | – | – | – | – | 17,094 | ||||||||||||||||||
$ | 48,877 | $ | 43,022 | $ | 11,684 | $ | – | $ | 103,583 | $ | 60,745 |
(f)
|
Currency
risk
|
(g)
|
Interest
rate risk
|
(h)
|
Commodity
price risk
|
(i)
|
Fair
value estimation
|
18.
|
COMMITMENTS
AND CONTINGENCIES
|
(a)
|
Royalties
|
(b)
|
Environmental
|
(c)
|
Litigation
and claims
|
(d)
|
Indemnification
obligations
|
19.
|
LEASE
COMMITMENTS
|
Operating
Leases
|
||||
2010
|
$ | 165 | ||
2011
|
162 | |||
2012
|
96 | |||
2013
|
16 | |||
2014
|
3 | |||
$ | 442 |
20.
|
SUPPLEMENTAL
CASH FLOW INFORMATION
|
(a)
|
Net
changes in non-cash operating working capital items for the years ended
December 31 are:
|
2009
|
2008
|
2007
|
||||||||||
(Increase)
decrease in:
|
||||||||||||
Accounts
receivable and other
|
$ | (546 | ) | $ | (1,112 | ) | $ | (253 | ) | |||
Prepaids
|
826 | 354 | 474 | |||||||||
Inventories
|
(8,189 | ) | – | – | ||||||||
Increase
(decrease) in:
|
||||||||||||
Accounts
payable
|
4,642 | 310 | 343 | |||||||||
Accrued
liabilities
|
1,656 | (1,186 | ) | 1,186 | ||||||||
$ | (1,611 | ) | $ | (1,634 | ) | $ | 1,750 |
(b)
|
Components
of cash and cash equivalents as of the years ended December 31
are:
|
2009
|
2008
|
2007
|
||||||||||
Cash
|
$ | – | $ | – | $ | – | ||||||
Cash
equivalents
|
– | – | 1,334 | |||||||||
$ | – | $ | – | $ | 1,334 |
(c)
|
Non-cash
transactions for the years ended December 31
are:
|
2009
|
2008
|
2007
|
||||||||||
Increase
in property, plant and equipment due to assets acquired via issuance of
trade and notes payable
|
$ | 14,709 | $ | 11,941 | $ | 325 | ||||||
Increase
in prepaid assets due to financing a portion of the Company’s insurance
program via the issuance of notes payable
|
785 | 416 | 653 | |||||||||
Increase
in contributed surplus for the issuance of warrants to the Banks in
connection with the Project Facility (Note 10(a)) and a corresponding
decrease in debt for the debt discount
|
7,395 | - | - | |||||||||
Increase
in property, plant and equipment for capitalized expenses at Black Fox due
to increase in equity related to issuance of shares in connection with the
Bridge Facility (Note 10(c))
|
- | 2,907 | - | |||||||||
Increase
in property, plant and equipment due to assets acquired via issuance of
shares (see Note 12(c)(ii))
|
- | - | 527 | |||||||||
Increases
in financial statement components related to the acquisition of the Black
Fox mill in 2008:
|
||||||||||||
Equity
due to the issuance of common shares for services rendered related to
acquisition financing costs
|
- | 351 | - | |||||||||
Accrued
site closure costs due to the assumption of a related reclamation
liability
|
- | 1,210 | - | |||||||||
Increase
in future income tax liability
|
- | 447 | - |
21.
|
RELATED
PARTY TRANSACTIONS
|
2009
|
2008
|
2007
|
||||||||||
Legal
fees paid to one law firm, a partner of the firm is a director of the
Company
|
$ | 428 | $ | 512 | $ | 381 | ||||||
Consulting
services paid to a relative of an officer and director of the
Company
|
12 | 16 | 9 |
22.
|
SEGMENTED
INFORMATION
|
|
Amounts
as at December 31, 2009 are as
follows:
|
Black
Fox
|
Corporate
and
Other
|
Total
|
||||||||||
Current
assets
|
$ | 14,020 | $ | 4,945 | $ | 18,965 | ||||||
Derivative
instruments – long-term
|
– | 4,844 | 4,844 | |||||||||
Property,
plant, and equipment
|
113,167 | 3,004 | 116,171 | |||||||||
Investment
in Montana Tunnels joint venture
|
– | 3,440 | 3,440 | |||||||||
Other
long-term assets
|
14,798 | 1,043 | 15,841 | |||||||||
Total
assets
|
$ | 141,985 | $ | 17,276 | $ | 159,261 | ||||||
Current
liabilities
|
$ | 36,153 | $ | 20,524 | $ | 56,677 | ||||||
Derivative
instruments
|
– | 31,654 | 31,654 | |||||||||
Equity-linked
financial instruments
|
– | 27,318 | 27,318 | |||||||||
Accrued
site closure costs
|
5,345 | – | 5,345 | |||||||||
Debt
and other long-term liabilities
|
50,213 | 483 | 50,696 | |||||||||
Total
liabilities
|
$ | 91,711 | $ | 79,979 | $ | 171,690 |
Black
Fox
|
Corporate
and
Other
|
Total
|
||||||||||
Current
assets
|
$ | 10,758 | $ | 5,305 | $ | 16,063 | ||||||
Property,
plant, and equipment
|
56,000 | 3,043 | 59,043 | |||||||||
Investment
in Montana Tunnels joint venture
|
– | 6,890 | 6,890 | |||||||||
Other
long-term assets
|
3,924 | 1,081 | 5,005 | |||||||||
Total
assets
|
$ | 70,682 | $ | 16,319 | $ | 87,001 | ||||||
Current
liabilities
|
$ | 27,664 | $ | 9,234 | $ | 36,898 | ||||||
Accrued
site closure costs
|
1,398 | – | 1,398 | |||||||||
Debt
and other long-term liabilities
|
1,463 | 4,888 | 6,351 | |||||||||
Total
liabilities
|
$ | 30,525 | $ | 14,122 | $ | 44,647 |
Year Ended December 31, 2009
|
||||||||||||
Black
Fox
|
Corporate
and
Other
|
Total
|
||||||||||
Revenue
from sale of gold
|
$ | 47,008 | $ | – | $ | 47,008 | ||||||
Direct
operating costs
|
26,126 | – | 26,126 | |||||||||
Depreciation
and amortization
|
6,940 | 38 | 6,978 | |||||||||
General
and administrative expenses
|
– | 4,875 | 4,875 | |||||||||
Accrued
site closure costs – accretion expense
|
369 | – | 369 | |||||||||
Exploration,
business development and other
|
1,185 | 775 | 1,960 | |||||||||
34,620 | 5,688 | 40,308 | ||||||||||
Operating
income (loss)
|
12,388 | (5,688 | ) | 6,700 | ||||||||
Interest
income
|
– | 195 | 195 | |||||||||
Interest
expense
|
(6,484 | ) | (1,561 | ) | (8,045 | ) | ||||||
Debt
transaction costs
|
– | (1,249 | ) | (1,249 | ) | |||||||
Loss
on modification of debentures
|
– | (1,969 | ) | (1,969 | ) | |||||||
Fair
value change on equity-linked financial instruments
|
– | (10,720 | ) | (10,720 | ) | |||||||
Realized
loss on investments – derivative instruments
|
– | (6,355 | ) | (6,355 | ) | |||||||
Unrealized
loss on investments – derivative instruments
|
– | (37,420 | ) | (37,420 | ) | |||||||
Foreign
exchange gain and other
|
– | 376 | 376 | |||||||||
Income
(loss) before income taxes and equity earnings in Montana Tunnels joint
venture
|
$ | 5,904 | $ | (64,391 | ) | $ | (58,487 | ) | ||||
Investing
activities
|
||||||||||||
Property,
plant and equipment expenditures
|
$ | 55,591 | $ | – | $ | 55,591 |
Year Ended December 31, 2008
|
||||||||||||
Black
Fox
|
Corporate
and
Other
|
Total
|
||||||||||
Revenue
from sale of gold
|
$ | – | $ | – | $ | – | ||||||
Depreciation
and amortization
|
– | 100 | 100 | |||||||||
General
and administrative expenses
|
– | 3,696 | 3,696 | |||||||||
Exploration,
business development and other
|
2,798 | 2,719 | 5,517 | |||||||||
2,798 | 6,515 | 9,313 | ||||||||||
Operating
loss
|
(2,798 | ) | (6,515 | ) | (9,313 | ) | ||||||
Interest
income
|
– | 238 | 238 | |||||||||
Interest
expense
|
– | (4,868 | ) | (4,868 | ) | |||||||
Debt
transaction costs
|
– | (190 | ) | (190 | ) | |||||||
Realized
gain on investments – derivative instruments
|
– | 5,507 | 5,507 | |||||||||
Unrealized
loss on investments – derivative instruments
|
– | (1,549 | ) | (1,549 | ) | |||||||
Foreign
exchange loss and other
|
– | (1,329 | ) | (1,329 | ) | |||||||
Loss
before income taxes and equity earnings in Montana Tunnels joint
venture
|
$ | (2,798 | ) | $ | (8,706 | ) | $ | (11,504 | ) | |||
Investing
activities
|
||||||||||||
Property,
plant and equipment expenditures
|
$ | 45,070 | $ | 42 | $ | 45,112 |
Year Ended December 31, 2007
|
||||||||||||
Black
Fox
|
Corporate
and
Other
|
Total
|
||||||||||
Revenue
from sale of gold
|
$ | – | $ | – | $ | – | ||||||
Depreciation
and amortization
|
– | 104 | 104 | |||||||||
General
and administrative expenses
|
– | 4,647 | 4,647 | |||||||||
Exploration,
business development and other
|
4,512 | 2,391 | 6,903 | |||||||||
4,512 | 7,142 | 11,654 | ||||||||||
Operating
loss
|
(4,512 | ) | (7,142 | ) | (11,654 | ) | ||||||
Interest
income
|
– | 482 | 482 | |||||||||
Interest
expense
|
– | (9,439 | ) | (9,439 | ) | |||||||
Debt
transaction costs
|
– | (693 | ) | (693 | ) | |||||||
Realized
gain on investments – derivative instruments
|
– | 395 | 395 | |||||||||
Unrealized
gain on investments – derivative instruments
|
– | 2,101 | 2,101 | |||||||||
Foreign
exchange loss and other
|
– | (157 | ) | (157 | ) | |||||||
Loss
before income taxes and equity earnings in Montana Tunnels joint
venture
|
$ | (4,512 | ) | $ | (14,453 | ) | $ | (18,965 | ) | |||
Investing
activities
|
||||||||||||
Property,
plant and equipment expenditures
|
$ | 1,144 | $ | 1,951 | $ | 3,051 |
23.
|
DIFFERENCES
BETWEEN U.S. AND CANADIAN GAAP
|
2009
|
2008
|
|||||||
Total
assets in accordance with U.S GAAP
|
$ | 159,261 | $ | 87,001 | ||||
Bank
indebtedness (e)
|
(328 | ) | (742 | ) | ||||
Montana
Tunnels joint venture (b)
|
10,911 | 16,254 | ||||||
Black
Fox development costs(c)
|
27,674 | 29,183 | ||||||
Convertible
debentures (d)
|
(485 | ) | (66 | ) | ||||
Total
assets in accordance with Canadian GAAP
|
$ | 197,033 | $ | 131,630 | ||||
Total
liabilities in accordance with U.S. GAAP
|
$ | 171,690 | $ | 44,647 | ||||
Bank
indebtedness (e)
|
(328 | ) | (742 | ) | ||||
Montana
Tunnels joint venture (b)
|
10,911 | 14,137 | ||||||
Convertible
debentures (d)
|
(86 | ) | (118 | ) | ||||
Income
taxes related to flow-through share issuance (e)
|
(869 | ) | (49 | ) | ||||
Equity-linked
financial instruments (g)
|
(27,318 | ) | – | |||||
Total
liabilities in accordance with Canadian GAAP
|
$ | 154,000 | $ | 57,875 |
Total
shareholders’ (deficiency) equity in accordance with U.S.
GAAP
|
$ | (12,429 | ) | $ | 42,354 | |||
Financing
costs (a)
|
(485 | ) | – | |||||
Montana
Tunnels joint venture (b)
|
– | 2,117 | ||||||
Black
Fox development costs (c)
|
27,674 | 29,159 | ||||||
Convertible
debentures (d)
|
86 | 52 | ||||||
Income
taxes related to flow-through share issuance (e)
|
869 | 73 | ||||||
Equity-linked
financial instruments (g)
|
27,318 | – | ||||||
Total
shareholders’ equity in accordance with Canadian GAAP
|
$ | 43,033 | $ | 73,755 | ||||
Total
shareholders’ equity and liabilities in accordance with Canadian
GAAP
|
$ | 197,033 | $ | 131,630 |
2009
|
2008
|
|||||||
Share
capital
|
$ | 202,925 | $ | 188,927 | ||||
Equity
component of convertible debentures
|
584 | 1,987 | ||||||
Note
warrants
|
– | 2,234 | ||||||
Contributed
surplus
|
36,051 | 21,683 | ||||||
Deficit
|
(196,527 | ) | (141,076 | ) | ||||
Total
shareholders’ equity in accordance with Canadian GAAP
|
$ | 43,033 | $ | 73,755 |
Year ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Net
(loss) income for the year, based on U.S. GAAP
|
$ | (61,650 | ) | $ | 1,202 | $ | (13,897 | ) | ||||
Financing
costs (a)
|
(485 | ) | 160 | 105 | ||||||||
Montana
Tunnels joint venture (b)
|
3,236 | (10,326 | ) | (5,068 | ) | |||||||
Black
Fox development costs (c)
|
(1,485 | ) | 2,332 | 4,473 | ||||||||
Convertible
debentures (d)
|
(550 | ) | 396 | 4,542 | ||||||||
Income
taxes (e)
|
116 | (523 | ) | 1,394 | ||||||||
Equity-linked
financial instruments (g)
|
10,720 | – | – | |||||||||
Loss
from continuing operations for the year based on Canadian
GAAP
|
(50,098 | ) | (6,759 | ) | (8,451 | ) | ||||||
(Loss)
income from discontinued operations for the year based on Canadian GAAP
(b)
|
(5,353 | ) | 8,355 | 10,867 | ||||||||
Net
(loss) income for the year based on Canadian GAAP
|
$ | (55,451 | ) | $ | 1,596 | $ | 2,416 | |||||
Comprehensive
(loss) income
|
$ | (55,451 | ) | $ | 1,596 | $ | 2,416 | |||||
Basic
and diluted (loss) earnings per share in accordance with Canadian
GAAP:
|
||||||||||||
Continuing
operations
|
$ | (0.20 | ) | $ | (0.03 | ) | $ | (0.06 | ) | |||
Discontinued
operations
|
(0.03 | ) | 0.04 | 0.08 | ||||||||
Net
(loss) earnings per share, basic and diluted – Canadian
GAAP
|
$ | (0.23 | ) | $ | 0.01 | $ | 0.02 |
Year ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Cash
provided by (used in) operating activities based on U.S.
GAAP
|
$ | 3,391 | $ | 2,710 | $ | (5,708 | ) | |||||
Montana
Tunnels joint venture (b)
|
1,214 | 2,101 | 8,745 | |||||||||
Black
Fox development costs (c)
|
– | 2,332 | 4,473 | |||||||||
Cash
provided by operating activities based on Canadian GAAP
|
4,605 | 7,143 | 7,510 | |||||||||
Cash
(used in) provided by investing activities based on U.S.
GAAP
|
(57,986 | ) | (41,880 | ) | (7,527 | ) | ||||||
Montana
Tunnels joint venture (b)
|
(13 | ) | (2,504 | ) | (10,032 | ) | ||||||
Black
Fox development costs (c)
|
– | (2,332 | ) | (4,473 | ) | |||||||
Restricted
cash for Canadian flow-through expenditures (e)
|
1,210 | (127 | ) | 2,354 | ||||||||
Cash
(used in) provided by investing activities based on Canadian
GAAP
|
(56,789 | ) | (46,843 | ) | (19,678 | ) | ||||||
Cash
provided by financing activities based on U.S. GAAP
|
55,046 | 39,078 | 10,994 | |||||||||
Montana
Tunnels joint venture (b)
|
(1,201 | ) | 403 | 1,287 | ||||||||
Cash
provided by financing activities based on Canadian GAAP
|
53,845 | 39,481 | 12,281 | |||||||||
Effect
of exchange rate changes on cash
|
(451 | ) | (1,242 | ) | (143 | ) | ||||||
Net
cash (outflow) inflow in accordance with Canadian GAAP
|
1,210 | (1,461 | ) | (30 | ) | |||||||
Cash,
beginning of year in accordance with Canadian GAAP
|
3,085 | 4,546 | 4,576 | |||||||||
Cash,
end of year in accordance with Canadian GAAP
|
$ | 4,295 | $ | 3,085 | $ | 4,546 |
(a)
|
Financing
costs
|
(b)
|
Montana
Tunnels joint venture
|
(c)
|
Development
of Black Fox
|
(d)
|
Convertible
debentures
|
(e)
|
Flow-through
common shares
|
(f)
|
Income
taxes
|
(g)
|
Equity-linked
financial instruments not indexed to the Company’s own
stock
|
(h)
|
Changes
to accounting pronouncements
|
(i)
|
Accounting
policies implemented during the year ended December 31,
2009
|
(j)
|
Comparative
financial statements
|
December 31, 2008
|
||||||||
COMPARATIVE CONSOLIDATED BALANCE SHEETS
|
As Restated,
U.S.
GAAP
|
As
Previously
Reported,
Canadian
GAAP (1)
|
||||||
|
(In
thousands of
|
|||||||
|
U.S.
Dollars)
|
|||||||
ASSETS
|
||||||||
CURRENT
|
||||||||
Cash
and cash equivalents
|
$ | – | $ | 3,085 | ||||
Restricted
cash
|
13,827 | 10,000 | ||||||
Accounts
receivable and other
|
1,249 | 1,974 | ||||||
Prepaids
|
435 | 435 | ||||||
Derivative
instruments
|
552 | 552 | ||||||
Current
assets of discontinued operations
|
– | 5,437 | ||||||
Total
current assets
|
16,063 | 21,483 | ||||||
Long-term
investments
|
1,081 | 1,081 | ||||||
Property,
plant and equipment
|
59,043 | 88,226 | ||||||
Investment
in Montana Tunnels joint venture
|
6,890 | – | ||||||
Restricted
certificates of deposit
|
3,821 | 3,821 | ||||||
Other
long-term assets
|
103 | 103 | ||||||
Non-current
assets of discontinued operations
|
– | 16,916 | ||||||
TOTAL
ASSETS
|
$ | 87,001 | $ | 131,630 | ||||
LIABILITIES
|
||||||||
CURRENT
|
||||||||
Bank
indebtedness
|
$ | 742 | $ | – | ||||
Accounts
payable
|
12,607 | 12,607 | ||||||
Accrued
liabilities
|
640 | 640 | ||||||
Current
portion of long-term debt
|
22,909 | 22,791 | ||||||
Current
liabilities of discontinued operations
|
– | 4,376 | ||||||
Total
current liabilities
|
36,898 | 40,414 | ||||||
Accrued
long-term liabilities
|
316 | 316 | ||||||
Long-term
debt
|
5,539 | 5,539 | ||||||
Accrued
site closure costs
|
1,398 | 1,398 | ||||||
Future
income tax liability
|
496 | 447 | ||||||
Non-current
liabilities of discontinued operations
|
– | 9,761 | ||||||
TOTAL
LIABILITIES
|
44,647 | 57,875 | ||||||
SHAREHOLDERS’
(DEFICIENCY) EQUITY
|
||||||||
Common
stock
|
189,451 | 188,927 | ||||||
Equity
component of convertible debentures
|
– | 1,987 | ||||||
Note
warrants
|
2,234 | 2,234 | ||||||
Additional
paid-in capital
|
48,241 | 21,683 | ||||||
Accumulated
deficit
|
(197,572 | ) | (141,076 | ) | ||||
TOTAL
SHAREHOLDERS’ (DEFICIENCY) EQUITY
|
42,354 | 73,755 | ||||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ (DEFICIENCY) EQUITY
|
$ | 87,001 | $ | 131,630 |
|
(1)
|
As
previously reported on the Company’s Form 8-K filed with the SEC on
February 25, 2010 and in Canada on February 27, 2010. Note that
these figures differ from those disclosed on the Company’s Form 10-K filed
with the SEC on March 27, 2009. The 8-K was filed to present
Montana Tunnels as a discontinued operation under Canadian GAAP (see Note
9).
|
COMPARATIVE CONSOLIDATED STATEMENTS OF
OPERATIONS AND COMPREHENSIVE INCOME
|
Year Ended
December 31, 2008
|
Year Ended
December 31, 2007
|
||||||||||||||
As Restated,
U.S.
GAAP
|
As Previously
Reported,
Canadian
GAAP (1)
|
As Restated,
U.S.
GAAP
|
As Previously
Reported,
Canadian
GAAP (1)
|
|||||||||||||
(U.S. dollars and shares in thousands, except per share amounts)
|
||||||||||||||||
Operating
expenses
|
||||||||||||||||
Depreciation
and amortization
|
$ | 100 | $ | 100 | $ | 104 | $ | 104 | ||||||||
General
and administrative expenses
|
3,696 | 3,696 | 4,647 | 4,647 | ||||||||||||
Exploration,
business development and other
|
5,517 | 3,185 | 6,903 | 2,430 | ||||||||||||
Operating
loss
|
9,313 | 6,981 | 11,654 | 7,181 | ||||||||||||
Other
income (expenses)
|
||||||||||||||||
Interest
income
|
238 | 238 | 482 | 482 | ||||||||||||
Interest
expense
|
(4,868 | ) | (4,312 | ) | (9,439 | ) | (4,792 | ) | ||||||||
Debt
transaction costs
|
(190 | ) | (190 | ) | (693 | ) | (693 | ) | ||||||||
Realized
gain on investments – derivative instruments
|
5,507 | 5,507 | 395 | 395 | ||||||||||||
Unrealized
(loss) gain on investments – derivative instruments
|
(1,549 | ) | (1,549 | ) | 2,101 | 2,101 | ||||||||||
Foreign
exchange loss and other
|
(1,329 | ) | (1,329 | ) | (157 | ) | (157 | ) | ||||||||
(2,191 | ) | (1,635 | ) | (7,311 | ) | (2,664 | ) | |||||||||
Loss
from continuing operations before income taxes and equity earnings in
Montana Tunnels joint venture
|
(11,504 | ) | (8,616 | ) | (18,965 | ) | (9,845 | ) | ||||||||
Income
taxes
|
2,380 | 1,857 | – | 1,394 | ||||||||||||
Equity
earnings in Montana Tunnels joint venture
|
10,326 | – | 5,068 | – | ||||||||||||
Income
(loss) from continuing operations
|
1,202 | (6,759 | ) | (13,897 | ) | (8,451 | ) | |||||||||
Income
from discontinued operations
|
– | 8,355 | – | 10,867 | ||||||||||||
Net
income (loss) and comprehensive income (loss)
|
$ | 1,202 | $ | 1,596 | $ | (13,897 | ) | $ | 2,416 | |||||||
Basic
and diluted net (loss) income per share:
|
||||||||||||||||
Continuing
operations
|
$ | 0.01 | $ | (0.03 | ) | $ | (0.10 | ) | $ | (0.06 | ) | |||||
Discontinued
operations
|
– | 0.04 | – | 0.08 | ||||||||||||
Net
(loss) earnings per share, basic and diluted
|
$ | 0.01 | $ | 0.01 | $ | (0.10 | ) | $ | 0.02 | |||||||
Basic
weighted-average number of shares outstanding
|
185,059 | 185,059 | 145,645 | 145,645 | ||||||||||||
Diluted
weighted-average number of shares outstanding
|
212,139 | 212,139 | 145,645 | 146,428 |
|
(1)
|
As
previously reported on the Company’s Form 8-K filed with the SEC on
February 25, 2010 and in Canada on February 27, 2010. Note that
these figures differ from those disclosed on the Company’s Form 10-K filed
with the SEC on March 27, 2009. The 8-K was filed to present
Montana Tunnels as a discontinued operation under Canadian GAAP (see Note
9).
|
Year Ended
December 31, 2008
|
Year Ended
December 31, 2007
|
|||||||||||||||
COMPARATIVE CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
As
Restated,
U.S.
GAAP
|
As
Previously
Reported,
Canadian
GAAP (1)
|
As
Restated,
U.S.
GAAP
|
As
Previously
Reported,
Canadian
GAAP (1)
|
||||||||||||
(In thousands of U.S. dollars)
|
||||||||||||||||
Operating
Activities
|
||||||||||||||||
Net
income (loss) for the year
|
$ | 1,202 | $ | 1,596 | $ | (13,897 | ) | $ | 2,416 | |||||||
(Income)
loss from discontinued operations for the year
|
– | (8,355 | ) | – | (10,867 | ) | ||||||||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||||||||||
Depreciation
and amortization
|
100 | 100 | 104 | 104 | ||||||||||||
Amortization
of deferred financing costs
|
160 | – | 105 | – | ||||||||||||
Financing
costs
|
– | – | 174 | 174 | ||||||||||||
Stock-based
compensation
|
835 | 835 | 962 | 962 | ||||||||||||
Shares
issued for services and settlement of claims
|
– | – | 592 | 592 | ||||||||||||
Accretion
expense – convertible debentures
|
4,382 | 3,986 | 9,075 | 4,533 | ||||||||||||
Interest
paid on convertible debentures
|
(1,016 | ) | (1,016 | ) | (1,016 | ) | (1,016 | ) | ||||||||
Net
change in value of derivative instruments
|
1,549 | 1,549 | (2,101 | ) | (2,101 | ) | ||||||||||
Foreign
exchange loss and other
|
1,283 | 1,283 | 572 | 572 | ||||||||||||
Income
taxes
|
(2,380 | ) | (1,857 | ) | – | (1,394 | ) | |||||||||
Net
change in non-cash operating working capital items
|
(1,634 | ) | (1,634 | ) | 1,750 | 1,750 | ||||||||||
Equity
investment in Montana Tunnels joint venture
|
(1,771 | ) | – | (2,028 | ) | – | ||||||||||
Discontinued
operations
|
– | 10,656 | – | 11,785 | ||||||||||||
Net
cash provided by (used in) operating activities
|
2,710 | 7,143 | (5,708 | ) | 7,510 | |||||||||||
Investing
Activities
|
||||||||||||||||
Property,
plant and equipment expenditures
|
(29,826 | ) | (32,158 | ) | (2,568 | ) | (7,041 | ) | ||||||||
Purchase
of long-term investments
|
– | – | (1,500 | ) | (1,500 | ) | ||||||||||
Restricted
cash, restricted certificates of deposit, and other long-term
assets
|
(12,054 | ) | (12,181 | ) | (3,459 | ) | (1,105 | ) | ||||||||
Discontinued
operations
|
– | (2,504 | ) | – | (10,032 | ) | ||||||||||
Net
cash used in investing activities
|
(41,880 | ) | (46,843 | ) | (7,527 | ) | (19,678 | ) | ||||||||
Financing
Activities
|
||||||||||||||||
Proceeds
on issuance of shares and warrants
|
26,263 | 26,263 | 3,954 | 3,954 | ||||||||||||
Proceeds
from exercise of warrants and options
|
1,404 | 1,404 | 1,573 | 1,573 | ||||||||||||
Proceeds
on issuance of convertible debentures and note warrants,
net
|
– | – | 8,062 | 8,062 | ||||||||||||
Proceeds
from issuance of long-term debt
|
21,105 | 21,105 | 8,000 | 8,000 | ||||||||||||
Repayment
of convertible debentures
|
– | – | (8,731 | ) | (8,731 | ) | ||||||||||
Repayments
of long-term debt
|
(9,694 | ) | (9,694 | ) | (1,864 | ) | (1,864 | ) | ||||||||
Discontinued
operations
|
– | 403 | – | 1,287 | ||||||||||||
Net
cash provided by financing activities
|
39,078 | 39,481 | 10,994 | 12,281 | ||||||||||||
Effect
of exchange rate changes on cash and cash equivalents
|
(1,242 | ) | (1,242 | ) | (143 | ) | (143 | ) | ||||||||
Net
decrease in cash and cash equivalents
|
(1,334 | ) | (1,461 | ) | (2,384 | ) | (30 | ) | ||||||||
Cash
and cash equivalents, beginning of year
|
1,334 | 4,546 | 3,718 | 4,576 | ||||||||||||
Cash
and cash equivalents, end of year
|
$ | – | $ | 3,085 | $ | 1,334 | $ | 4,546 |
|
(1)
|
As
previously reported on the Company’s Form 8-K filed with the SECon
February 25, 2010 and in Canada on February 27, 2010. Note that
these figures differ from those disclosed on the Company’s Form 10-K filed
with the SEC on March 27, 2009. The 8-K was filed to present
Montana Tunnels as a discontinued operation under Canadian GAAP (see Note
9).
|
24.
|
SUBSEQUENT
EVENTS
|
(a)
|
Sale
of Montana Tunnels and Purchase of Promissory
Note
|
(b)
|
Restructuring
of Series 2007-A Convertible
Debentures
|
(c)
|
Proposed
Business Combination with Linear Gold Corp and Related Private
Placement
|
|
·
|
each
outstanding Linear common share will be exchanged for 5.4742 Apollo common
shares (the “Exchange Ratio”);
|
|
·
|
each
outstanding common share purchase warrant of Linear (the “Linear
Warrants”) will be exchanged for common share purchase warrants of Apollo
(the “Apollo Warrants”) on the basis of the Exchange Ratio and the
exercise price of the Linear Warrants will be adjusted as provided for in
the certificates representing the Linear
Warrants;
|
|
·
|
each
outstanding option to purchase a Linear common share (the “Linear
Options”) granted under Linear’s Stock Option Plan will be exchanged for
options of Apollo (the “Apollo Options”) granted under Apollo’s Stock
Option Plan on the basis of the Exchange Ratio and the exercise price of
the Linear Options will be adjusted on the same basis as the exercise
price of the Linear Warrants.
|
|
·
|
Apollo
and Linear will agree on a new name for Apollo;
and
|
|
·
|
The
Board of Directors of Apollo would consist of seven directors, which would
be composed of (i) Wade Dawe (the current Chief Executive Officer of
Linear), who would be nominated as the Chairman of the Board of Directors,
(ii) four current Apollo board members or Apollo nominees, (iii) one
Linear nominee and (iv) one nominee who shall be a technical person
mutually agreed upon by Apollo and
Linear.
|
(d)
|
Consent
and Amendment to the Project
Facility
|
|
·
|
to
consent to the Arrangement (the
“Consent”);
|
|
·
|
prior
to the earliest to occur of (i) the date on which the Banks determine that
the Arrangement has been terminated or will not be completed, (ii) March
31, 2010, if the Definitive Agreements in respect of the Arrangement have
not been executed by such date, or (iii) September 30, 2010, not to make
demand, accelerate payment or enforce any security or any other remedies
upon an “event of default” or a “review event” under the Project Facility
unless and until the occurrence of certain “override events” set forth in
the Consent Letter (which “override events” are primarily related to
breaches of certain covenants and provisions of the Consent Letter and the
Project Facility) (the “Standstill Provisions”);
and
|
|
·
|
to
amend certain provisions of the Project Facility, including without
limitation the following revised repayment
schedule:
|
Repayment Date
|
Repayment Amount
|
|||
The
earlier of two business days following completion of the Private Placement
and March 19, 2010
|
$ | 10,000,000 | ||
The
earlier of July 2, 2010 and the date that is two business days following
the consummation of the Arrangement
|
$ | 10,000,000 | ||
The
earlier of September 30, 2010 and the date on which the proceeds from any
one or more equity raisings following the consummation of the Arrangement
equals $10,000,000
|
$ | 10,000,000 | ||
December
31, 2010
|
$ | 5,000,000 | ||
The
remaining repayment dates between March 31, 2011 and March 31, 2013 to be
agreed between Apollo and the Banks by no later than September 30, 2010 to
reflect the “cashflow model” (as defined under the Project Facility) that
is approved by the Banks. In the absence of agreement between
Apollo and the Banks by September 30, 2010, amounts outstanding under the
Project Facility shall be due and payable on December 31,
2010.
|
$ | 35,000,000 |
Exhibit
No.
|
Exhibit Name
|
|
10.34
|
Purchase
Agreement, dated March 12, 2010, among Apollo Gold Corporation, Apollo
Gold Corporation, Calais Resources, Inc. and Calais Resources Colorado,
Inc. and Duane A. Duffy, Glenn E. Duffy, Luke Garvey and James
Ober.
|
|
21.1
|
List
of subsidiaries of the Registrant
|
|
23.1
|
Consent
of Deloitte & Touche LLP
|
|
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act
|
|
32.1
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to Section
906 of the Sarbanes-Oxley Act
|