DESWELL INDUSTRIES, INC.
|
||||||||
CONSOLIDATED BALANCE SHEET
|
||||||||
(U.S. dollars in thousands)
|
||||||||
December 31,
|
March 31,
|
|||||||
2011
|
2011
|
|||||||
ASSETS
|
(Unaudited)
|
(Audited)
|
||||||
Current assets :
|
||||||||
Cash and cash equivalents
|
$ | 27,687 | $ | 35,635 | ||||
Fixed deposits maturing over three months
|
3,153 | - | ||||||
Marketable securities (note 2)
|
3,575 | 1,045 | ||||||
Available-for-sale securities (note 2)
|
6,851 | - | ||||||
Accounts receivable, net
|
14,701 | 17,210 | ||||||
Inventories (note 3)
|
16,206 | 19,517 | ||||||
Prepaid expenses and other current assets
|
1,960 | 2,154 | ||||||
Total current assets
|
74,133 | 75,561 | ||||||
Property, plant and equipment - net
|
47,289 | 51,052 | ||||||
Deferred income tax assets
|
159 | 154 | ||||||
Goodwill
|
392 | 392 | ||||||
Total assets
|
$ | 121,973 | $ | 127,159 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
Current liabilities
|
||||||||
Accounts payable
|
$ | 5,812 | $ | 6,864 | ||||
Accrued payroll and employee benefits
|
3,828 | 3,971 | ||||||
Customer deposits
|
2,804 | 1,965 | ||||||
Other accrued liabilities
|
1,347 | 1,453 | ||||||
Income taxes payable
|
462 | 596 | ||||||
Deferred income tax liabilities
|
322 | 213 | ||||||
Dividend payable
|
- | 810 | ||||||
Total current liabilities
|
14,575 | 15,872 | ||||||
Shareholders' equity
|
||||||||
Common shares nil par value - authorized 30,000,000 shares,
|
||||||||
shares issued and outstanding December 31, 2011 - 16,196,810;
|
||||||||
March 31, 2011 - 16,194,810
|
50,816 | 50,809 | ||||||
Additional paid-in capital
|
7,716 | 7,719 | ||||||
Accumulated other comprehensive income
|
3,791 | 5,316 | ||||||
Retained earnings
|
45,075 | 47,443 | ||||||
Total shareholders' equity
|
107,398 | 111,287 | ||||||
Total liabilities and shareholders' equity
|
$ | 121,973 | $ | 127,159 |
DESWELL INDUSTRIES, INC.
|
||||||||||||||||
CONSOLIDATED STATEMENT OF INCOME (UNAUDITED)
|
||||||||||||||||
(U.S. dollars in thousands, except per share data)
|
||||||||||||||||
Quarter ended
|
Nine months ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Net sales
|
$ | 16,241 | $ | 23,534 | $ | 52,585 | $ | 68,043 | ||||||||
Cost of sales
|
13,874 | 20,220 | 44,529 | 60,935 | ||||||||||||
Gross profit
|
2,367 | 3,314 | 8,056 | 7,108 | ||||||||||||
Selling, general and administrative expenses
|
2,798 | 3,496 | 9,038 | 11,154 | ||||||||||||
Other income (expenses), net
|
25 | (3,849 | ) | 465 | (4,378 | ) | ||||||||||
Operating loss
|
(406 | ) | (4,031 | ) | (517 | ) | (8,424 | ) | ||||||||
Non-operating income, net
|
589 | 486 | 208 | 1,067 | ||||||||||||
Income (loss) before income taxes
|
183 | (3,545 | ) | (309 | ) | (7,357 | ) | |||||||||
Income taxes
|
92 | 40 | 439 | 105 | ||||||||||||
Net income (loss) attributable to Deswell Industries, Inc.
|
$ | 91 | $ | (3,585 | ) | $ | (748 | ) | $ | (7,462 | ) | |||||
Other comprehensive loss
|
||||||||||||||||
Unrealized loss on available-for-sale securities
|
$ | (1,005 | ) | $ | - | $ | (1,525 | ) | $ | - | ||||||
Comprehensive loss attributable to Deswell Industries, Inc.
|
$ | (914 | ) | $ | (3,585 | ) | $ | (2,273 | ) | $ | (7,462 | ) | ||||
Net income (loss) per share attributable to
|
||||||||||||||||
Deswell Industries, Inc. (note 4)
|
||||||||||||||||
Basic:
|
||||||||||||||||
Net income (loss) per share
|
$ | 0.006 | $ | (0.22 | ) | $ | (0.05 | ) | $ | (0.46 | ) | |||||
Weighted average common shares outstanding
|
||||||||||||||||
shares in thousands)
|
16,197 | 16,195 | 16,197 | 16,193 | ||||||||||||
Diluted:
|
||||||||||||||||
Net income (loss) per share
|
$ | 0.006 | $ | (0.22 | ) | $ | (0.05 | ) | $ | (0.46 | ) | |||||
Weighted average number of shares
|
||||||||||||||||
outstanding (in thousands)
|
16,198 | 16,203 | 16,202 | 16,201 |
DESWELL INDUSTRIES, INC.
|
||||||||
CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)
|
||||||||
(U.S. dollars in thousands)
|
Nine months ended December 31,
|
|||||||
2011
|
2010
|
|||||||
Cash flows from operating activities :
|
||||||||
Net loss
|
$ | (748 | ) | $ | (7,462 | ) | ||
Adjustments to reconcile net loss to net cash
|
||||||||
provided by operating activities :
|
||||||||
Depreciation and amortization
|
3,868 | 4,880 | ||||||
Reversal of doubtful accounts
|
(110 | ) | - | |||||
Reversal of obsolete inventories
|
(396 | ) | - | |||||
Provision for (reversal of) impairment of property,
|
(112 | ) | 4,218 | |||||
plant and equipment
|
||||||||
Gain on sale of property, plant and equipment
|
(76 | ) | (14 | ) | ||||
Unrealized holding loss on marketable securities
|
654 | - | ||||||
Gain on disposal of marketable securities
|
- | (853 | ) | |||||
Deferred tax
|
104 | 113 | ||||||
Changes in operating assets and liabilities :
|
||||||||
Accounts receivable
|
2,619 | (5,752 | ) | |||||
Inventories
|
3,707 | (3,969 | ) | |||||
Prepaid expenses and other current assets
|
194 | (552 | ) | |||||
Accounts payable
|
(1,052 | ) | 2,157 | |||||
Accrued payroll and employee benefits
|
(143 | ) | 1,203 | |||||
Customer deposits
|
839 | 1,130 | ||||||
Other accrued liabilities
|
(106 | ) | (241 | ) | ||||
Income taxes payable
|
(134 | ) | - | |||||
Net cash provided by (used in) operating activities
|
9,108 | (5,142 | ) | |||||
Cash flows from investing activities
|
||||||||
Purchase of property, plant and equipment
|
(228 | ) | (1,045 | ) | ||||
Proceeds from sale of property, plant and equipment,
|
311 | 182 | ||||||
net of transaction costs
|
||||||||
Purchase of marketable securities
|
(3,184 | ) | (6,983 | ) | ||||
Proceeds from sale of marketable securities
|
- | 13,509 | ||||||
Investment in available-for-sales securities
|
(8,376 | ) | - | |||||
Increase in fixed deposits maturing over three months
|
(3,153 | ) | - | |||||
Net cash (used in) provided by investing activities
|
(14,630 | ) | 5,663 | |||||
Cash flows from financing activities
|
||||||||
Dividends paid
|
(2,430 | ) | (810 | ) | ||||
Exercised of stock options
|
4 | 6 | ||||||
Net cash used in financing activities
|
(2,426 | ) | (804 | ) | ||||
Net decrease in cash and cash equivalents
|
(7,948 | ) | (283 | ) | ||||
Cash and cash equivalents, beginning of year
|
35,635 | 35,120 | ||||||
Cash and cash equivalents, end of year
|
27,687 | 34,837 | ||||||
Supplementary disclosures of cashflow information :
|
||||||||
Cash paid during the period for :
|
||||||||
Interest
|
- | - | ||||||
Income taxes | 469 | - |
1.
|
Management’s Statement
|
In the opinion of Management, the accompanying unaudited financial statements contain all adjustments (all of which are normal and recurring in nature) necessary to present fairly the financial position of Deswell Industries, Inc. (the Company) at December 31, 2011 and March 31, 2011, the results of operations for the quarter and nine months ended December 31, 2011 and December 31, 2010, and the cash flows for the nine months ended December 31, 2011 and December 31, 2010. The notes to the Consolidated Financial Statements contained in the Form 20-F Annual Report filed on August 2, 2011 under the Securities Exchange Act of 1934 should be read in conjunction with these Consolidated Financial Statements.
|
|
2.
|
Marketable securities and other securities investments
|
Marketable securities and other securities investments include debt and equity securities of which the aggregate fair value, unrealized loss and cost are as follows:
|
March 31, 2011
|
||||||||||||
Gross
|
||||||||||||
Cost
|
Unrealized loss
|
Fair value
|
||||||||||
Marketable securities
|
||||||||||||
Equity securities
|
$ | 1,066 | $ | (21 | ) | $ | 1,045 | |||||
Available-for-sale
|
||||||||||||
Corporate debt securities
|
- | - | - | |||||||||
December 31, 2011
|
||||||||||||
Gross
|
||||||||||||
Cost
|
Unrealized loss
|
Fair value
|
||||||||||
Marketable securities
|
||||||||||||
Equity securities
|
$ | 4,250 | $ | (675 | ) | $ | 3,575 | |||||
Available-for-sale
|
||||||||||||
Corporate debt securities
|
$ | 8,376 | $ | (1,525 | ) | $ | 6,851 |
3.
|
Inventories
|
December 31,
|
March 31,
|
||||||||
2011
|
2011
|
||||||||
Inventories by major categories :
|
|||||||||
Raw materials
|
$ | 8,920 | $ | 12,280 | |||||
Work in progress
|
4,378 | 4,167 | |||||||
Finished goods
|
2,908 | 3,070 | |||||||
$ | 16,206 | $ | 19,517 |
4.
|
Earnings Per Share
|
The basic net income per share and diluted net income per share are computed in accordance with ASC No. 260, "Earnings Per Share" (formerly the SFAS No.128 “Earnings Per Share”).
|
|
The basic net income per share is computed by dividing income available to common holders by the weighted average number of common shares outstanding during the period. Diluted net income per share gives effect to all potentially dilutive common shares outstanding during the period. The weighted average number of common shares outstanding is adjusted to include the number of additional common shares that would have been outstanding if the potentially dilutive common shares had been issued. In computing the dilutive effect of potential common shares, the average stock price for the period is used in determining the number of treasury shares assumed to be purchased with the proceeds from exercise of options.
|
|
The net loss for the quarters ended December 31, 2011 and 2010 were both from the Company’s continuing operations.
|
For and on behalf of
|
|
Deswell Industries, Inc.
|
|
by | |
Franki Tse
|
|
Chief Executive Officer
|