================================================================================

                                  United States
                       Securities and Exchange Commission
                             Washington, D.C. 20549

                                   Form 10-QSB

|X|   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 2003

                                       OR

|_|   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

           For the transition period from ____________ to ____________

                         Commission file number 1-13412

                                 --------------

                            Hudson Technologies, Inc.
        (Exact Name of Small Business Issuer as Specified in its Charter)

                 New York                                        13-3641539
     (State or Other Jurisdiction of                         (I.R.S. Employer
      Incorporation or Organization)                        Identification No.)

       275 North Middletown Road
          Pearl River, New York                                      10965
(Address of Principal Executive Offices)                          (ZIP Code)

                                 (845) 735-6000
                (Issuer's Telephone Number, Including Area Code)

Check whether the Issuer (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the Registrant was required to file such reports) and (2)
has been subject to such filing requirements for the past 90 days.
Yes |X| No|_|.

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date:

   Common stock, $0.01 par value                  5,166,320 shares
   -----------------------------                  ----------------
              Class                        Outstanding at October 30, 2003

Transitional Small Business Disclosure Format (check one): Yes |_| No |X|.

================================================================================



                            Hudson Technologies, Inc.
                                      Index

Part I.  Financial Information                                       Page Number
                                                                     -----------

         Item 1 - Financial Statements
                - Consolidated Balance Sheets                                3
                - Consolidated Statements of Operations                      4
                - Consolidated Statements of Cash Flows                      5
                - Notes to the Consolidated Financial Statements             6
         Item 2 - Management's Discussion and Analysis of Financial
                    Condition and Results of Operations                     10
         Item 3 - Controls and  Procedures                                  18

Part II. Other Information

         Item 1 - Legal Proceedings                                         19
         Item 5 - Other Information                                         20
         Item 6 - Exhibits and Reports on Form 8-K                          20

Signatures                                                                  21


                                       2


                         Part I - FINANCIAL INFORMATION

                   Hudson Technologies, Inc. and subsidiaries
                           Consolidated Balance Sheets
         (Amounts in thousands, except for share and par value amounts)



                                                                                September 30,           December 31,
                                                                                        2003                   2002
                                                                                        ----                   ----
Assets                                                                           (unaudited)
                                                                                                     
Current assets:
     Cash and cash equivalents                                                      $    450               $    545
     Trade accounts receivable - net of allowance for doubtful
         accounts of $228 and $262                                                     2,707                  1,971
     Inventories                                                                       2,025                  2,967
     Prepaid expenses and other current assets                                           332                    249
                                                                                    --------               --------
          Total current assets                                                         5,514                  5,732

Property, plant and equipment, less accumulated depreciation                           2,103                  2,551
Deferred equity costs                                                                    267                     --
Other assets                                                                             141                    139
                                                                                    --------               --------
          Total Assets                                                              $  8,025               $  8,422
                                                                                    ========               ========

Liabilities and Stockholders' Equity
Current liabilities:
    Accounts payable and accrued expenses                                           $  3,598               $  3,278
    Short-term debt                                                                    1,973                  2,465
                                                                                    --------               --------
           Total current liabilities                                                   5,571                  5,743
Long-term debt, less current maturities                                                  370                    241
Long-term debt - related parties                                                       2,009                    930
                                                                                    --------               --------
           Total Liabilities                                                           7,950                  6,914
                                                                                    --------               --------

Commitments and contingencies

Stockholders' equity:
    Preferred Stock, shares authorized 5,000,000:
      Series A Convertible Preferred Stock, $0.01 par value
      ($100 liquidation preference value); shares authorized
      150,000; issued and outstanding 125,085 and 116,629                             12,509                 11,663
    Common Stock, $0.01 par value; shares authorized
       50,000,000; issued outstanding 5,166,320 and 5,165,020                             52                     52
    Additional paid-in capital                                                        19,270                 20,019
    Accumulated deficit                                                              (31,756)               (30,226)
                                                                                    --------               --------
           Total Stockholders' Equity                                                     75                  1,508
                                                                                    --------               --------

 Total Liabilities and Stockholders' Equity                                         $  8,025               $  8,422
                                                                                    ========               ========


See accompanying Notes to the Consolidated Financial Statements.


                                       3


                   Hudson Technologies, Inc. and subsidiaries
                      Consolidated Statements of Operations
                                   (unaudited)
         (Amounts in thousands, except for share and per share amounts)



                                                                    Three month period                    Nine month period
                                                                    ended September 30,                   ended September 30,
                                                               ------------------------------        ------------------------------
                                                                      2003               2002               2003               2002
                                                                      ----               ----               ----               ----
                                                                                                            
Revenues                                                       $     3,988        $     3,880        $    14,729        $    16,760
Cost of Sales                                                        2,971              2,791             10,566             12,230
                                                               -----------        -----------        -----------        -----------
Gross Profit                                                         1,017              1,089              4,163              4,530
                                                               -----------        -----------        -----------        -----------

Operating expenses:
     Selling and marketing                                             312                661              1,330              2,062
     General and administrative                                        907                919              2,804              2,789
     Reorganization cost                                                --                 --                350                 --
     Depreciation and amortization                                     213                285                668                856
                                                               -----------        -----------        -----------        -----------
          Total operating expenses                                   1,432              1,865              5,152              5,707
                                                               -----------        -----------        -----------        -----------

Operating loss                                                        (415)              (776)              (989)            (1,177)
                                                               -----------        -----------        -----------        -----------

Other income (expense):
     Interest expense                                                 (182)               (83)              (467)              (268)
     Other income (expense)                                              8                  4                (74)               250
     Gain on sale of assets                                             --                 --                 --                 25
                                                               -----------        -----------        -----------        -----------
        Total other income (expense)                                  (174)               (79)              (541)                 7
                                                               -----------        -----------        -----------        -----------

Loss before income taxes                                              (589)              (855)            (1,530)            (1,170)

Income taxes                                                            --                 --                 --                 --
                                                               -----------        -----------        -----------        -----------

Net loss                                                              (589)              (855)            (1,530)            (1,170)

Preferred stock dividends                                             (219)              (204)              (648)              (599)
                                                               -----------        -----------        -----------        -----------

Available for common shareholders                              $      (808)       $    (1,059)       $    (2,178)       $    (1,769)
                                                               ===========        ===========        ===========        ===========
---------------------------------------------
Net loss per common share - basic and diluted                  $     (0.16)       $     (0.20)       $     (0.42)       $     (0.34)
                                                               ===========        ===========        ===========        ===========
Weighted average number of shares outstanding                    5,166,320          5,165,020          5,165,353          5,151,187
                                                               ===========        ===========        ===========        ===========


See accompanying Notes to the Consolidated Financial Statements.


                                       4


                   Hudson Technologies, Inc. and subsidiaries
                      Consolidated Statements of Cash Flows
                Increase (Decrease) in Cash and Cash Equivalents
                                   (unaudited)
                             (Amounts in thousands)



                                                                                         Nine month period
                                                                                         ended September 30,
                                                                                    -----------------------------
                                                                                       2003                 2002
                                                                                       ----                 ----
                                                                                                   
Cash flows from operating activities:
Net loss                                                                            $(1,530)             $(1,170)
Adjustments to reconcile net loss
   to cash used by operating activities:
     Depreciation and amortization                                                      668                  857
     Allowance for doubtful accounts                                                     90                  108
     Amortization of original issue discount                                             90                   --
     Gain on sale of assets                                                              --                  (25)
     Changes in assets and liabilities:
        Trade accounts receivable                                                      (826)                 279
        Inventories                                                                     942                  119
        Prepaid expenses and other current assets                                       (83)                (260)
        Deferred equity costs and other assets                                         (263)                  --
        Accounts payable and accrued expenses                                           320                 (132)
                                                                                    -------              -------
          Cash used by operating activities                                            (592)                (224)
                                                                                    -------              -------

Cash flows from investing activities:
Proceeds from sale of property, plant and equipment                                      --                  245
Additions to patents                                                                    (14)                  --
Additions to property, plant, and equipment                                            (212)                (277)
                                                                                    -------              -------
          Cash used by investing activities                                            (226)                 (32)
                                                                                    -------              -------

Cash flows from financing activities:
Proceeds from issuance of common stock - net                                              2                   20
Repayment of short-term debt - net                                                     (316)                (167)
Proceeds from long-term debt                                                          1,538                  175
Repayment of long-term debt                                                            (501)                (522)
                                                                                    -------              -------
          Cash provided (used) by financing activities                                  723                 (494)
                                                                                    -------              -------

Decrease in cash and cash equivalents                                                   (95)                (750)
Cash and cash equivalents at beginning of period                                        545                1,382
                                                                                    -------              -------
          Cash and cash equivalents at end of period                                $   450              $   632
                                                                                    =======              =======
-------------------------------------------------
Supplemental disclosure of cash flow information:
     Cash paid during period for interest                                           $   377              $   268

Supplemental schedule of non-cash investing and financing activities:
     In-kind payment of preferred stock dividends                                   $   648              $   599


See accompanying Notes to the Consolidated Financial Statements


                                       5


                   Hudson Technologies, Inc. and subsidiaries
                 Notes to the Consolidated Financial Statements

Note 1- Summary of significant accounting policies

Business

Hudson Technologies, Inc., incorporated under the laws of New York on January
11, 1991, together with its subsidiaries (collectively, "Hudson" or the
"Company"), is a refrigerant services company providing innovative solutions to
recurring problems within the refrigeration industry. The Company's products and
services are primarily used in commercial air conditioning, industrial
processing and refrigeration systems, including (i) refrigerant sales, (ii)
RefrigerantSide(R) Services performed at a customer's site, consisting of system
decontamination to remove moisture, oils and other contaminants and (iii)
reclamation of refrigerants. The Company operates through its wholly owned
subsidiary Hudson Technologies Company.

The accompanying unaudited financial statements have been prepared in accordance
with generally accepted accounting principles for interim financial statements
and with the instructions of Regulation S-B. Accordingly, they do not include
all the information and footnotes required by generally accepted accounting
principles for complete financial statements. The financial information included
in the quarterly report should be read in conjunction with the Company's audited
financial statements and related notes thereto for the year ended December 31,
2002. Operating results for the nine month period ended September 30, 2003 are
not necessarily indicative of the results that may be expected for the fiscal
year ending December 31, 2003.

In the opinion of management, all estimates and adjustments considered necessary
for a fair presentation have been included and all such adjustments were normal
and recurring.

Consolidation

The consolidated financial statements represent all companies of which Hudson
directly or indirectly has majority ownership or otherwise controls. Significant
intercompany accounts and transactions have been eliminated. The Company's
consolidated financial statements include the accounts of wholly-owned
subsidiaries Hudson Holdings, Inc. and Hudson Technologies Company.

Reclassification

Certain account balances have been reclassified for comparative purposes.

Fair value of financial instruments

The carrying values of financial instruments including trade accounts
receivable, and accounts payable approximate fair value at September 30, 2003,
because of the relatively short maturity of these instruments. The carrying
value of short-and long-term debt approximates fair value, based upon quoted
market rates of similar debt issues, as of September 30, 2003 and December 31,
2002.

Credit risk

Financial instruments, which potentially subject the Company to concentrations
of credit risk, consist principally of temporary cash investments and trade
accounts receivable. The Company maintains its temporary cash investments in
highly-rated financial institutions that exceed FDIC insurance coverage. The
Company's trade accounts receivables are due from companies throughout the U.S.
The Company reviews each customer's credit history before extending credit.

The Company establishes an allowance for doubtful accounts based on factors
associated with the credit risk of specific accounts, historical trends, and
other information and the carrying value of its accounts receivable are reduced
by the established allowance. The allowance for doubtful accounts includes any
accounts receivable balances that are determined to be uncollectable, along with
a general reserve for the remaining accounts receivable balances. The Company
may adjust its general or specific reserves based on factors that affect the
collectibility of the accounts receivable balances.

During the nine months ended September 30, 2003 and 2002, there was no one
customer that accounted for 10% of the Company's revenues.


                                       6


The loss of a principal customer or a decline in the economic prospects and
purchases of the Company's products or services by any such customer could have
an adverse effect on the Company's financial position and results of operations.

Cash and cash equivalents

Temporary investments with original maturities of ninety days or less are
included in cash and cash equivalents.

Inventories

Inventories, consisting primarily of reclaimed refrigerant products available
for sale, are stated at the lower of cost, on a first-in first-out basis, or
market.

Property, plant, and equipment

Property, plant, and equipment are stated at cost; including internally
manufactured equipment. The cost to complete equipment that is under
construction is not considered to be material to the Company's financial
position. Provision for depreciation is recorded (for financial reporting
purposes) using the straight-line method over the useful lives of the respective
assets. Leasehold improvements are amortized on a straight-line basis over the
shorter of economic life or terms of the respective leases. Costs of maintenance
and repairs are charged to expense when incurred.

Due to the specialized nature of the Company's business, it is possible that the
Company's estimates of equipment useful life periods may change in the future.

Revenues and cost of sales

Revenues are recorded upon completion of service or product shipment and passage
of title to customers in accordance with contractual terms. The Company
evaluates each sale to ensure collectibility. In addition, each sale is based on
an arrangement with the customer and the sales price to the buyer is fixed. Cost
of sales is recorded based on the cost of products shipped or services performed
and related direct operating costs of the Company's facilities. To the extent
that the Company charges shipping fees, such amounts are included as a component
of revenue and the corresponding costs are included as a component of cost of
sales.

Income taxes

The Company utilizes the asset and liability method for recording deferred
income taxes, which provides for the establishment of deferred tax asset or
liability accounts based on the difference between tax and financial reporting
bases of certain assets and liabilities.

The Company recognized a reserve allowance against the deferred tax benefit for
the current and prior period losses. The tax benefit associated with the
Company's net operating loss carry forwards would be recognized to the extent
that the Company recognized net income in future periods.

Loss per common and equivalent shares

Loss per common share, Basic, is calculated based on the net loss for the period
plus dividends on the outstanding Series A Preferred Stock, $648,000 and
$599,000 for the nine month periods September 30, 2003 and 2002, respectively,
divided by the weighted average number of shares outstanding. If dilutive,
common equivalent shares (common shares assuming exercise of options and
warrants or conversion of Preferred Stock) utilizing the treasury stock method
are considered in the presentation of dilutive earnings per share. The effect of
equivalent shares was not dilutive in either 2003 or 2002.

Estimates and Risks

The preparation of financial statements in conformity with generally accepted
accounting principles in the United States requires management to make estimates
and assumptions that affect reported amounts of certain assets and liabilities,
the disclosure of contingent assets and liabilities, and the results of
operations during the reporting period. Actual results could differ from these
estimates.


                                       7


The Company participates in an industry that is highly regulated, changes in
which could affect operating results. Currently the Company purchases virgin and
reclaimable refrigerants from domestic suppliers and its customers. To the
extent that the Company is unable to obtain refrigerants on commercially
reasonable terms or experiences a decline in demand for refrigerants, the
Company could realize reductions in refrigerant processing and possible loss of
revenues, which would have a material adverse affect on operating results.

The Company is subject to various legal proceedings. The Company assesses the
merit and potential liability associated with each of these proceedings. In
addition, the Company estimates potential liability, if any, related to these
matters. To the extent that these estimates are not accurate, or circumstances
change in the future, the Company could realize liabilities, which would have a
material adverse affect on operating results and its financial position.

Impairment of long-lived assets and long-lived assets to be disposed of

The Company reviews long-lived assets for impairment whenever events or changes
in circumstances indicate that the carrying amount of an asset may not be
recoverable. Recoverability of assets to be held and used is measured by a
comparison of the carrying amount of the assets to the future net cash flows
expected to be generated by the asset. If such assets are considered to be
impaired, the impairment to be recognized is measured by the amount by which the
carrying amount of the assets exceeds the fair value of the assets. Assets to be
disposed of are reported at the lower of the carrying amount or fair value less
the cost to sell.

Stock options

The Company has historically used the intrinsic value method of accounting for
employee stock options as permitted by SFAS No. 123, "Accounting for Stock-Based
Compensation." Accordingly, compensation cost for stock options has been
measured as the excess, if any, of the quoted market price of Company stock at
the date of the grant over the amount the employee must pay to acquire the
stock. The compensation cost is recognized over the vesting period of the
options.

Both the stock-based employee compensation cost included in the determination of
the net income as reported and the stock-based employee compensation cost that
would have been included in the determination of net income if the fair value
based method had been applied to all awards, as well as the resulting pro-forma
net income and earning per share using the fair value approach, are presented in
the following table. These pro forma amounts may not be representative of future
disclosures since the estimated fair value of stock options is amortized to
expense over the vesting period, and additional options may be granted in future
years.

      The nine months ended September 30,                   2003         2002
                                                            ----         ----
      Pro forma results
      (In thousands, except per share amounts)
      Net loss available for common shareholders:
         As reported                                     $(2,178)     $(1,769)
         Total stock based employee compensation
           expense determined under fair value based
           method                                            221          290
                                                         -------      -------
         Pro forma                                       $(2,399)     $(2,059)
                                                         =======      =======
      Loss per common share-basic and diluted:
         As reported                                     $  (.42)     $  (.34)
         Pro forma                                       $  (.46)     $  (.40)

Recent accounting pronouncements

In June 2001, the Financial Accounting Standards Board ("FASB") issued FASB
statement No. 143, Accounting for Asset Retirement Obligations ("SFAS 143").
SFAS 143 addresses financial reporting for obligations associated with
retirement of tangible long-lived assets and the associated retirement costs.
SFAS 143 is effective for fiscal years beginning after June 15, 2002.

In April 2002, the FASB issued FASB statement No. 145 ("SFAS 145"), which
rescinds FASB statements No. 4, 44 and 64 and amends FASB statement No. 13. SFAS
145 is effective for fiscal years beginning after May 15, 2002.


                                       8


In June 2002, the FASB issued FASB statement No. 146, Accounting for Costs
Associated with Exit or Disposal Activities ("SFAS 146"). SFAS 146 addresses
financial accounting and reporting for costs associated with exit or disposal
activities. SFAS 146 is effective for fiscal years beginning after December 31,
2002.

In December 2002, the FASB issued FASB statement No. 148, Accounting for
Stock-Based Compensation - Transition and Disclosure ("SFAS 148"), an amendment
of SFAS No. 123. SFAS 148 provides alternative methods of transition for a
voluntary change to the fair value based method of accounting for stock-based
employee compensation. The Company plans to continue to use the intrinsic value
method for stock-based compensation. SFAS No. 148 is effective for fiscal years
beginning after December 15, 2002.

The Company has adopted each of the above pronouncements effective January 1,
2003, except that SFAS No. 148 was adopted as of December 31, 2002, and these
adoptions did not have a material impact on the Company's financial position and
results of operations.

In April 2003, the FASB issued FASB statement No. 149, Amendment of SFAS No. 133
on Derivative Instruments and Hedging Activities ("SFAS 149"). SFAS 149 amends
and clarifies financial accounting and reporting for derivative instruments,
including certain derivative instruments embedded in other contracts
(collectively referred to as derivatives) and for hedging activities under SFAS
No. 133, Accounting for Derivative Instruments and Hedging Activities. This
statement is effective for contracts entered into or modified after June 30,
2003. The adoption of this statement did not have a material effect on the
Company's financial statements.

In May 2003, the FASB issued FASB statement No. 150, Accounting for Certain
Financial Instruments with Characteristics of Liabilities and Equity ("SFAS
150"), which is effective for the interim period beginning after June 15, 2003.
SFAS 150 establishes standards for the Company's classification of liabilities
in the financial statements that have characteristics of both liabilities and
equity. The adoption of SFAS 150 did not have a material effect on the Company's
financial statements.

Note 2 - Dispositions

Effective March 19, 1999, the Company sold 75% of its stock ownership in
Environmental Support Solutions, Inc. ("ESS") to one of ESS's founders. The
consideration for the Company's sale of its interest was $100,000 in cash and a
six-year 6% interest bearing note in the amount of $380,000. The Company has
recognized as income the portion of the proceeds associated with the note
receivable upon the receipt of cash. The Company recognized a valuation
allowance for 100% of the note receivable. Subsequent to March 19, 1999, in two
separate transactions, ESS redeemed the balance of the Company's stock ownership
in ESS and the proceeds from the redemptions were included in other income.
Pursuant to an agreement dated January 22, 2002, ESS and the Company agreed to a
16% discount of the outstanding balance on the note receivable. On January 25,
2002, as part of a capital financing completed by ESS, ESS paid the Company
$231,951, representing the discounted balance as of that date, as full
satisfaction of the note receivable and as of that date, the Company recognized
the proceeds as other income.

Note 3 - Indebtedness

On April 15, 2003 the Company issued an additional $500,000 principal amount of
Convertible Notes, defined below to the Fleming Funds holders of the Company's
Series A Preferred Stock. The April 15, 2003 note issuance is identical to the
Convertible Notes issued by the Company in December 2002, except that the
conversion rate of these Convertible Notes which was initially $1.41 per share
is currently $1.10 per share subject to further adjustment as described below.
The Convertible Notes issued in April 2003 are included in the term "Notes" as
used herein.

On May 30, 2003, Hudson entered into a credit facility with Keltic Financial
Partners, LLP ("Keltic") which provides for borrowings of up to $5,000,000. The
facility consists of a revolving line of credit and a term loan. Advances under
the revolving line of credit may not exceed $4,600,000 and are limited to (i)
85% of eligible trade accounts receivable and (ii) 50% of eligible inventory.
Advances available to Hudson under the term loan may not exceed $400,000. The
facility bears interest at a rate equal to the greater of the prime rate plus
2.0 %, or 6.5%. Substantially all of Hudson's assets are pledged as collateral
for its obligations to Keltic under the credit facility. In addition, among
other things, the agreements restrict Hudson's ability to declare or pay any
cash dividends on its capital stock. As of September 30, 2003, Hudson had in the
aggregate $1,718,000 outstanding under the Keltic credit facility and $426,000
available for borrowing under the credit facility. In addition, the Company had
$380,000 outstanding under its term loan with Keltic described below.

In connection with the Keltic credit facility, Hudson also entered into a loan
arrangement with the Flemings Funds for the principal amount of $575,000. The
loan is unsecured, is for a term of three years, and accrues interest at an
annual rate equal to the greater of the prime rate plus 2.0%, or 6.5%. In
accordance with the terms of the Keltic credit facility, the amount of principal
and interest outstanding under this loan arrangement reduces Hudson's aggregate
borrowing


                                       9


availability by a like amount under its credit facility with Keltic. This loan
is expected to be retired in conjunction with the completion of the Company's
ongoing Rights Offering described below.

Note 4 - Reorganization costs

During the first and second quarters of 2003, the Company engaged a consulting
firm to help it perform an in-depth strategic business analysis that resulted in
a revised business plan and marketing focus. During the second quarter, the
Company reorganized much of its operations particularly its activities
associated with its RefrigerantSide(R) Service business. The fees associated
with the consulting engagement were $350,000 and such amount has been charged to
operations during the three months ended June 30, 2003.

Note 5 - Other expenses

For the nine months ended September 30, 2003, other expense of $541,000
consisted of interest expense of approximately $467,000, finance charges
associated with the Company's prior credit facility of $99,000, offset by
$25,000 in sub-lease income. For the nine months ended September 30, 2002, other
income of $7,000 consisted primarily of the prepayment of the remaining balance
of the note receivable from ESS in the amount of $231,951, interest income of
$11,000, gain on disposition of fixed assets of $25,000 and other income of
$7,000 offset by interest expense of $268,000.


                                       10


Item 2 - Management's Discussion and Analysis of Financial Condition and Results
of Operations

Safe Harbor Statement Under The Private Securities Litigation Reform Act of 1995

Certain statements contained in this section and elsewhere in this Form 10-QSB
constitute "forward-looking statements" within the meaning of the Private
Securities Litigation Reform Act of 1995. Such forward-looking statements
involve a number of known and unknown risks, uncertainties and other factors
which may cause the actual results, performance or achievements of the Company
to be materially different from any future results, performance or achievements
expressed or implied by such forward-looking statements. Such factors include,
but are not limited to, changes in the markets for refrigerants (including
unfavorable market conditions adversely affecting the demand for, and the price
of refrigerants), regulatory and economic factors, seasonality, competition,
litigation, the nature of supplier or customer arrangements which become
available to the Company in the future, adverse weather conditions, possible
technological obsolescence of existing products and services, possible reduction
in the carrying value of long-lived assets, estimates of the useful life of its
assets, potential environmental liability, customer concentration, the ability
to obtain financing, and other risks detailed in the Company's other filings
with the Securities and Exchange Commission. The words "believe", "expect",
"anticipate", "may", "plan", "should" and similar expressions identify
forward-looking statements. Readers are cautioned not to place undue reliance on
these forward-looking statements, which speak only as of the date the statement
was made.

Critical Accounting Policies

The Company's discussion and analysis of its financial condition and results of
operations are based upon its consolidated financial statements, which have been
prepared in accordance with accounting principles generally accepted in the
United States. The preparation of these financial statements requires the
Company to make estimates and judgments that affect the reported amounts of
assets, liabilities, revenues and expenses and related disclosure of contingent
assets and liabilities. Several of the Company's accounting policies involve
significant judgements, uncertainties and estimations. The Company bases its
estimates on historical experience and on various other assumptions that are
believed to be reasonable under the circumstances, the results of which form the
basis for making judgments about the carrying values of assets and liabilities.
Actual results may differ from these estimates under different assumptions or
conditions. To the extent that actual results differ from management's
judgements and estimations, there could be a material adverse effect on the
Company. On an on-going basis, the Company evaluates its estimates, including,
but not limited to, those estimates related to its allowance for doubtful
accounts, inventories and commitments and contingencies. With respect to
accounts receivable, the Company estimates the necessary allowance for doubtful
accounts based on both historical and anticipated trends of payment history and
the ability of the customer to fulfill its obligations. For inventory, the
Company evaluates both current and anticipated sales prices of its products to
determine if a write down of inventory to net realizable value is necessary. The
Company utilizes both internal and external sources to evaluate potential
current and future liabilities for various commitments and contingencies. In the
event that the assumptions or conditions change in the future, the estimated
liabilities could differ from the original estimates.

Overview

Over the past few years, the Company has been attempting to grow its service
revenues through the development of a service offering known as
RefrigerantSide(R) Services. RefrigerantSide(R) Services are sold to contractors
and end-users associated with refrigeration systems in commercial air
conditioning and industrial processing industries. These services are offered in
addition to refrigerant sales and the Company's traditional refrigerant
management services, which consist primarily of reclamation of refrigerants. The
Company created a network of service depots that provide a full range of the
Company's RefrigerantSide(R) Services to facilitate the growth and development
of its service offerings.

During 1999 and 2001, the Company completed sales of its Series A Preferred
Stock. The net proceeds of these sales were used to expand the Company's service
offering through a network of service depots and to provide working capital.
Management believes that its RefrigerantSide(R) Services represent the Company's
long term growth potential. However, in recent periods the Company has not been
successful in growing its RefrigerantSide(R) Services revenue. As part of the
Company's goal to grow its RefrigerantSide(R) Services business, in 2002, the
Company commenced a restructuring of its sales and marketing efforts culminating
in the reorganization of the Company in May 2003. As a result of the
reorganization, the Company has determined to focus its sales and marketing
efforts on vertical markets; rather than geographic markets that had been the
focus associated with its network of service depots. In pursuing its vertical
strategy, the Company expects to focus its RefrigerantSide(R) Services on
specific industries, including petrochemical, pharmaceutical, industrial power,
manufacturing, commercial facility and property management and maritime.
Moreover, to maintain its current ability to quickly respond to customer service
requests throughout the United States, the Company intends to create strategic
alliances with companies that will allow it to co-locate its equipment and to
utilize these partners' sales and marketing resources to offer their customers
the Company's RefrigerantSide(R) Services. In addition, as


                                       11


a result of the Company's new market strategy, the Company has closed six of its
service depots. The territories served by the depots will continue to be served
by the Company's remaining service depots. In the near term, the Company expects
that it will incur additional expenses and losses related to the development of
its RefrigerantSide(R) Services.

Sales of refrigerants continue to represent a majority of the Company's
revenues. Most of the Company's refrigerant sales are chlorofluorocarbon, or CFC
based refrigerants, which are no longer manufactured. In addition, the Company
expects that, over time, the demand for CFC based refrigerants will decrease as
equipment that utilizes other chemical based refrigerants replaces those units
that utilize CFC based refrigerants, particularly in the automotive aftermarket
segment of the refrigerant sales industry. To the extent that the Company is
unable to source CFC based refrigerants on commercially reasonable terms or at
all, or the demand for CFC based refrigerants decreases, the Company's financial
condition and results of operations would be materially adversely affected.

The Company believes that, for the foreseeable future in the refrigeration
industry overall, there will be a trend towards lower sales prices, volumes and
gross profit margins on refrigerant sales, which may result in an adverse effect
on the Company's operating results. In addition, to the extent that the Company
is unable to obtain refrigerants on commercially reasonable terms or experiences
a decline in demand for refrigerants, the Company could realize reductions in
refrigerant processing, and possible loss of revenues which would have a
material adverse effect on its operating results.

Results of Operations

Three months ended September 30, 2003 as compared to the three months ended
September 30, 2002

Revenues for the three months ended September 30, 2003 were $3,988,000, an
increase of $108,000 or 3% from the $3,880,000 reported during the comparable
2002 period. The increase in revenues was primarily attributable to an increase
in its RefrigerantSide(R) Services revenues.

Cost of sales for the three months ended September 30, 2003 were $2,971,000, an
increase of $180,000 or 6% from the $2,791,000 reported during the comparable
2002 period. The increase in cost of sales was primarily due to an increase in
costs associated with the Company's refrigerant reclamation production
facilities, including $80,000 as a consequence of the Company's efforts to
consolidate its refrigerant reclamation operations into one facility. As a
percentage of sales, cost of sales were 75% of revenues for the three month
period ended September 30, 2003, as compared to the 72% reported for the
comparable 2002 period. Cost of sales as a percentage of revenues increased
primarily as a result of consolidation costs associated with the Company's
production facility.

Operating expenses for the three months ended September 30, 2003 were
$1,432,000, a decrease of $433,000 or 23% from the $1,865,000 reported during
the comparable 2002 period. The decrease was primarily attributable to a
decrease in selling expenses associated with the Company's RefrigerantSide(R)
Service offering as a consequence of the reorganization of the Company's sales
and marketing efforts pursuant to changes in its RefrigerantSide(R) Services
strategy in May 2003.

Other income (expense) for the three months ended September 30, 2003 was
($174,000) as compared to the ($79,000) reported during the comparable 2002
period. Other income (expense) includes interest expense of $182,000 and $83,000
for the 2003 and 2002 periods, respectively, offset by other income of $8,000
and $4,000 for the 2003 and 2002 periods, respectively. The increase in interest
expense is primarily attributed to the original issue discount and accrued
interest on the Convertible Notes.

No income taxes for the three months ended September 30, 2003 and September 30,
2002 were recognized. The Company recognized a reserve allowance against the
deferred tax benefit for the 2003 and 2002 losses. The tax benefits associated
with the Company's net operating loss carry forwards would be recognized to the
extent that the Company recognizes net income in future periods. A portion of
the Company's net operating loss carry forwards are subject to annual
limitation.

Net loss for the three months ended September 30, 2003 was ($589,000), a
reduction of $266,000 from the net loss of ($855,000) reported during the
comparable 2002 period. The reduction in the net loss for the 2003 period as
compared to 2002 was primarily attributable to the reduction in selling expenses
associated with the Company's RefrigerantSide(R) Service offering as a result of
the reorganization of the Company's sales efforts that occurred during May of
2003.

Nine months ended September 30, 2003 as compared to the nine months ended
September 30, 2002

Revenues for the nine months ended September 30, 2003 were $14,729,000, a
decrease of $2,031,000 or 12% from the $16,760,000 reported during the
comparable 2002 period. The decrease in revenues was primarily attributable to a


                                       12


decrease in refrigerant revenues and, to a lesser extent, a decrease in
RefrigerantSide(R) Services revenues. The decrease in refrigerant revenues is
related to a reduction in the sales prices per pound and volume of refrigerants
to the automotive aftermarket. The decrease in RefrigerantSide(R) Services was
primarily a reduction in the number of jobs sold.

Cost of sales for the nine months ended September 30, 2003 was $10,566,000, a
decrease of $1,664,000 or 14% from the $12,230,000 reported during the
comparable 2002 period. The decrease in cost of sales was primarily due to a
reduction in materials cost of refrigerants sold and payroll associated with the
Company's RefrigerantSide(R) Services. As a percentage of sales, cost of sales
were 72% of revenues for 2003, a decrease from the 73% reported for the
comparable 2002 period. The decrease in cost of sales as a percentage of
revenues was primarily attributable to a reduction in material costs of
refrigerants sold and a reduction in payroll associated with the Company's
RefrigerantSide(R) Services.

Operating expenses for the nine months ended September 30, 2003 were $5,152,000
a decrease of $555,000 or 10% from the $5,707,000 reported during the comparable
2002 period. The decrease was primarily attributable to a reduction in selling
expenses associated with the Company's RefrigerantSide(R) Service offering of
$732,000 offset by a one-time charge for reorganization costs of $350,000.

Other income (expense) for the nine months ended September 30, 2003 was
($541,000), compared to the $7,000 reported during the comparable 2002 period.
Other income (expense) includes interest expense of $467,000 and $268,000 for
the comparable nine month periods ended September 30, 2003 and 2002,
respectively, offset by other income (expense) of ($74,000) and $275,000,
respectively for the 2003 and 2002 periods. The increase in interest expense is
primarily attributed to the original issue discount and accrued interest on the
Convertible Notes. Other income (expense) during the 2003 period consisted of
finance charges on the Company's prior credit facility of $99,000 offset by
$25,000 of sub-lease income. Other income during the 2002 period primarily
relates to interest income and the non-recurring proceeds from the prepayment of
the note receivable from ESS of $232,000 and gain on sale of assets of $25,000.

No income taxes for the nine months ended September 30, 2003 and 2002 were
recognized. The Company recognized a reserve allowance against the deferred tax
benefit for the 2003 and 2002 losses. The tax benefits associated with the
Company's net operating loss carry forwards would be recognized to the extent
that the Company recognizes net income in future periods. A portion of the
Company's net operating loss carry forwards are subject to annual limitations.

Net loss for the nine months ended September 30, 2003 was $1,530,000 an increase
of $360,000 from the $1,170,000 net loss reported during the comparable 2002
period. The increase in net loss was primarily attributable to the one-time
charge for reorganization costs of $350,000, interest related to the Company's
prior credit facility; and interest expense related to the amortization of the
original issue discount on the Convertible Notes during the 2003 period; and the
lack of the non-recurring gain of $232,000 from the prepayment of the note
receivable from ESS in 2002, offset by a reduction in selling expenses
associated with the Company's RefrigerantSide(R) Service offering.

Liquidity and Capital Resources

At September 30, 2003, the Company had a working capital deficit, which
represents current assets less current liabilities, of approximately $57,000, an
increase of $46,000 from the working capital deficit of $11,000 at December 31,
2002. The decrease in working capital is primarily attributable to new financing
in 2003 offset by the net loss incurred during the nine months ended September
30, 2003.

Principal components of current assets are inventory and trade receivables. At
September 30, 2003, the Company had inventories of $2,025,000, a decrease of
$942,000 or 32% from the $2,967,000 at December 31, 2002. The Company's ability
to sell and replace its inventory on a timely basis and the prices at which it
can be sold are subject, among other things, to current market conditions and
the nature of supplier or customer arrangements. At September 30, 2003, the
Company had net trade accounts receivable of $2,707,000, an increase of $736,000
or 37% from the $1,971,000 at December 31, 2002. The increase in the accounts
receivable balance relates to seasonal revenue fluctuations. The Company's trade
accounts receivables are concentrated with various wholesalers, brokers,
contractors and end-users within the refrigeration industry that are primarily
located in the continental United States.

The Company has historically financed its working capital requirements through
cash flows from operations, the issuance of debt and equity securities, bank and
related party borrowings. In recent years the Company has not financed its
working capital requirements through cash flows from operations but rather from
issuances of equity securities and bank borrowings. In order for the Company to
finance its working capital requirements through cash flows from operations the
Company must reduce its operating losses. There can be no assurances that the
Company will be successful in lowering its operating losses, in which case the
Company will be required to fund its working capital requirements from
additional


                                       13


issuances of equity securities and/or additional bank borrowings. Based on the
current investment environment there can be no assurances that the Company would
be successful in raising additional capital.

The Company's Registration Statement for 5,166,320 shares of its common stock to
be offered for sale through the issuance of rights to its common stockholders
and to members of the public with respect to shares not subscribed for in the
rights offering was declared effective on September 23, 2003. Pursuant to this
rights offering, holders of the Company's common stock on September 18, 2003,
received one (1) non-transferable right to purchase one (1) share of common
stock of the Company at a subscription price of $1.10 for each share of the
Company's stock they hold. As provided for in the registration statement, any
stockholder of record who receives rights and who fully exercises his or her
rights was permitted to oversubscribe for additional shares of common stock at
the subscription price. The registration statement provides that to the extent
shares offered are not subscribed for by the stockholders in the rights offering
by the expiration date, the Company will offer those shares to members of the
public at the subscription price. As of November 7, 2003, the expiration date,
the rights portion of the Company's common stock offering had ended and the
Company sold 73,600 shares of common stock, receiving $80,960 in gross proceeds.
As of November 8, 2003, the Company is offering the remaining 5,092,720
registered shares for sale to the public. Such offer will expire on November 20,
2003 unless the Company's board of directors decides to extend the date. Even
though the Company has the right to sell the remaining unsubscribed shares to
the public, there can be assurances that the Company will be able to sell any of
these shares. The inability to raise additional capital could have a material
adverse effect on the Company.

Net cash used by operating activities for the nine months ended September 30,
2003, was $592,000 compared with net cash used by operating activities of
$224,000 for the comparable 2002 period. Net cash used by operating activities
was primarily attributable to the net loss for the 2003 period, an increase in
trade receivables and deferred equity costs and other assets, offset by an
increase in trade payables and a decrease in inventories.

Net cash used by investing activities for the nine months ended September 30,
2003, was $226,000 compared with net cash used by investing activities of
$32,000 for the prior comparable 2002 period. The net cash used by investing
activities was due to equipment additions primarily associated with the
Company's new production facility in Champaign, IL, as well as additions to
patents.

Net cash provided by financing activities for the nine months ended September
30, 2003, was $723,000 compared with net cash used by financing activities of
$494,000 for the comparable 2002 period. The net cash provided by financing
activities for the 2003 period primarily consisted of proceeds from long-term
debt of $1,538,000, offset to a lesser extent by a reduction of $316,000 of the
amounts outstanding under the Company's revolving line of credit with Keltic
Financial Partners, LLP ("Keltic"), and repayment of long term debt of $501,000.

At September 30, 2003, the Company had cash and cash equivalents of $450,000.
The Company continues to assess its capital expenditure needs. The Company may,
to the extent necessary, continue to utilize its cash balances to purchase
equipment primarily associated with its RefrigerantSide(R)Service offering and
consolidation of its reclamation facilities. The Company estimates that capital
expenditures during the year ended December 31, 2003 may range from
approximately $400,000 to $500,000.

On May 30, 2003, Hudson entered into a credit facility with Keltic which
provides for borrowings of up to $5,000,000. The facility consists of a
revolving line of credit and a term loan. Advances under the revolving line of
credit may not exceed $4,600,000 and are limited to (i) 85% of eligible trade
accounts receivable and (ii) 50% of eligible inventory. Advances available to
Hudson under the term loan may not exceed $400,000. The facility bears interest
at a rate equal to the greater of the prime rate plus 2.0 %, or 6.5%.
Substantially all of Hudson's assets are pledged as collateral for its
obligations to Keltic under the credit facility. In addition, among other
things, the agreements restrict Hudson's ability to declare or pay any cash
dividends on its capital stock. As of September 30, 2003, Hudson had in the
aggregate $1,718,000 outstanding under the Keltic credit facility and $426,000
available for borrowing under the credit facility. In addition, the Company had
$380,000 outstanding under its term loan with Keltic. As of September 30, 2003,
the Company was in violation of certain of its loan covenants with Keltic for
which a waiver was obtained.

In connection with the Keltic credit facility, Hudson also entered into a loan
arrangement with the Flemings Funds for the principal amount of $575,000. The
loan is unsecured, is for a term of three years, and accrues interest at an
annual rate equal to the greater of the prime rate plus 2.0%, or 6.5%. In
accordance with the terms of the Keltic credit facility, the amount of principal
and interest outstanding under this loan arrangement reduces Hudson's aggregate
borrowing availability by a like amount under its credit facility with Keltic.
This loan is expected to be retired in conjunction with the completion of the
Company's Rights Offering.

Effective March 19, 1999, the Company sold 75% of its stock ownership in ESS to
one of ESS's founders. The consideration for the Company's sale of its interest
was $100,000 in cash and a six-year 6% interest bearing note in the


                                       14


amount of $380,000. The Company has recognized as income the portion of the
proceeds associated with the note receivable upon the receipt of cash. This sale
did not have a material effect on the Company's financial condition or results
of operations. Effective October 11, 1999, the Company sold to three of ESS's
employees an additional 5.4% ownership in ESS. The Company received $37,940 from
the sale of this additional ESS stock. Effective April 18, 2000, ESS redeemed
the balance of the Company's stock ownership in ESS. The Company received cash
in the amount of $188,000 from the redemption. Pursuant to an agreement dated
January 22, 2002, ESS and the Company agreed to a 16% discount of the
outstanding balance on the note receivable. On January 25, 2002, as part of a
capital financing completed by ESS, ESS paid the Company $231,951, representing
the discounted balance as of that date, as full satisfaction of the note
receivable and as of that date the Company recognized the proceeds as other
income.

In November 2002, the Company consummated the private sale of unsecured 12%
subordinated promissory notes ("Bridge Notes") to a limited number of
purchasers, for which it received gross proceeds of $655,000. The Bridge Notes
were for a term of one year and were subordinate in payment to the Company's
obligations under its prior credit facility. In accordance with the terms of the
Bridge Notes, each of the purchasers, at their option, elected to defer
quarterly interest payments which were to be added to the principal amount of
the Bridge Notes as of each interest payment date and interest would accrue on
the principle and any unpaid interest at 12% per annum. The Bridge Notes
automatically exchanged for unsecured 10% subordinated promissory notes
("Exchange Notes"), upon approval of such exchange by the Company's
shareholders, which approval was obtained at the annual meeting on December 20,
2002.

Effective December 2002, the Company consummated the private sale of unsecured
10% subordinated promissory notes ("Convertible Notes") to a limited number of
purchasers, for which it received gross proceeds of $495,000. At or about the
same time, the Bridge Notes were cancelled and exchanged for the Exchange Notes
in a principal amount equal to the outstanding principal amount of the Bridge
Notes immediately prior to the exchange together with accrued and unpaid
interest thereon. As of December 20, 2002, the Exchange Notes and the
Convertible Notes were identical in terms and together are referred herein as
the ("Notes"). The Notes have a term of two years and earn interest at an annual
rate of 10% payable quarterly in arrears. Holders of the Notes had the one time
option to elect to either receive payments of interest on a quarterly basis,
subject to limitations described below, or defer quarterly interest payments, in
which case, interest would be added to the outstanding amount of the Notes on
each quarterly payment date and accrue interest at the then effective interest
rate of the Notes. The Notes are unsecured and subordinate in payment to the
Company's obligations under its credit facility with Keltic. The Notes may not
be prepaid in cash by the Company without the prior consent of Keltic and
payment of interest, if any, in cash on any scheduled quarterly interest payment
date is limited to an aggregate of $20,000 per calendar year. Holders of the
Notes have the right to convert all or a portion of the outstanding principal
balance, and any accrued interest thereon, to Common Stock of the Company, upon,
but not prior to, the first anniversary of the issuance of the Notes at the
conversion rate of $.79 per share.

On April 15, 2003 the Company issued an additional $500,000 principal amount of
Convertible Notes to the holders of the Series A Preferred Stock. The April 15,
2003 note issuance is identical to the December 2002 issuance, except that the
conversion rate of these Convertible Notes was initially $1.41 and is currently
$1.10 per share subject to further adjustment as described below. The
Convertible Notes issued in April 2003 are included in the term "Notes" as used
herein.

The conversion rate of the Notes is subject to adjustment on a full ratchet
basis, this means that if the Company issues any stock at a price less than the
conversion rate, the conversion rate for all shares issuable upon conversion of
the Notes will be adjusted downward to such price. This adjustment is applicable
in certain events including the Company's issuance of Common Stock, warrants or
rights to purchase Common Stock (except for shares subject to stock options
under or reserved for option grants under any shareholder approved Stock Option
Plan or upon exercise or conversion of options, warrants or other exercisable or
exchangeable equity or debt securities outstanding immediately prior to the
issuance of the Notes) or securities convertible into Common Stock in each case
for a consideration per share which is less than the then-effective conversion
rate of the Notes. In addition, the conversion rate is subject to an appropriate
adjustment in the event of: (i) any subdivisions, combinations and
reclassifications of the Company's Common Stock; (ii) any payment, issuance or
distribution by the Company to its stockholders of a stock dividend; (iii) the
consolidation or merger of the Company with or into another corporation whereby
the Company is not the surviving entity; or (iv) the sale by the Company of
substantially all of its assets. As a result of the Company's rights offering,
the conversion rate of the $500,000 principal amount of Convertible Notes issued
by the Company on April 15, 2003, and the conversion rate of $495,000 principal
amount of the Convertible Notes issued by the Company on December 20, 2002 has
been adjusted downward to the $1.10 rights offering subscription price. In
connection with the Company's rights offering the Series A Preferred
Stockholders voluntarily agreed to an upward adjustment of their conversion
price of $400,000 principal amount of Convertible Notes owned by them to the
$1.10 rights offerings price from the current conversion rate of $.79, provided
that the Company raises an additional $1,000,000 in gross proceeds from sources
other than the conversion of convertible debt or funds received from the Series
A Preferred Stockholders. Based on the results of the rights offering


                                       15


thus far, the Company does not expect to reach the $1,000,000 threshold. As a
result, the Company does not anticipate that the voluntary upward adjustment in
the conversion price of the Convertible Notes owned by the Series A Preferred
Stockholders will occur.

The Notes provide that in the event of an equity offering by the Company at any
time prior to the first anniversary of the issuance of the Notes, for gross
proceeds of not less than $2 million (inclusive of the application of all
outstanding principal and interest of the Notes), (the "Equity Offering") all
outstanding principal and interest, if any, on the Notes shall be converted into
restricted shares of Common Stock at the then effective conversion rate.

In April 2003, holders of the Convertible Notes, issued in December 2002 holding
an aggregate principal amount of $495,000 entered into agreements with the
Company whereby the holders agreed to modify the conversion rate of their
Convertible Notes to the modified conversion rate of $1.13 (the average closing
sale price of the Company's Common Stock as reported on the NASDAQ Small Cap
Market for the five business days immediately preceding the execution of the
modification agreements); provided further, that, in the event of an Equity
Offering by the Company prior to the first anniversary of the issuance of the
Convertible Notes, at a public offering price (which includes the exercise price
of stock purchase rights offered in the Equity Offering) below the $1.13
modified conversion rate but in excess of $.79, the conversion rate of the
Convertible Notes will be adjusted to not less than the public offering price.

The Company is obligated to issue to the holders of the Notes, on the earlier of
(a) the first anniversary of their respective date of issuance, or (b) the
consummation by the Company of an Equity Offering, warrants to purchase an
aggregate number of shares of Common Stock equal to 10% of the number of shares
of Common Stock into which the Notes were convertible at their respective date
of issuance. Each warrant will be exercisable to purchase one share of Common
Stock for a period of five years from issuance at an exercise price equal to
110% of the lesser of (i) the conversion rate of the Notes as of their
respective date of issuance, or (ii) the conversion rate of the Notes on the
date of issuance of the warrants. The exercise price of the warrants will be
subject to the anti-dilution adjustment on terms substantially similar to
anti-dilution adjustment of the conversion rate of the Notes. As of June 30,
2003 the Company has recognized an original issue discount of $315,000, in
connection with the obligation to issue the warrants.

On March 30, 1999, the Company completed the sale of 65,000 shares of its Series
A Preferred Stock, with a liquidation value of $100 per share, to Fleming US
Discovery Fund III, L.P. and Fleming US Discovery Offshore Fund III, L.P. The
gross proceeds from the sale of the Series A Preferred Stock were $6,500,000.
The Series A Preferred Stock currently converts to Common Stock at a price of
$2.375 per share, which was 27% above the closing market price of Common Stock
on March 29, 1999.

On February 16, 2001, the Company completed the sale of 30,000 shares of its
Series A Preferred Stock, with a liquidation value of $100 per share, to Fleming
US Discovery Fund III, L.P. and Fleming US Discovery Offshore Fund III, L.P. The
gross proceeds from the sale of the Series A Preferred Stock were $3,000,000.
The Series A Preferred Stock currently converts to Common Stock at a price of
$2.375 per share, which was 23% above the closing market price of Common Stock
on February 15, 2001.

The Series A Preferred Stock provides for anti-dilution adjustment of the
conversion price in the event of the subsequent offering by the Company of
securities for consideration per share less than the then effective conversion
price of the Series A Preferred Stock. A minimum of $1.78 per share (the
"Conversion Price Floor"), below which the conversion price of the Series A
Preferred Stock could not be adjusted, had been instituted by the Company and
the holders of the Series A Preferred Stock by amendment to the designation of
the Series A Preferred Stock, and at the same time the Company agreed not to
offer securities for consideration per share less than the Conversion Price
Floor without the consent of the holders of the Series A Preferred Stock.
Subsequently, in consideration for the consent of the holders of the Series A
Preferred Stock to the Company's engagement in the private offering of the Notes
at a conversion price below the Conversion Price Floor, the stockholders of the
Company, at the annual meeting on December 20, 2002, voted in favor of a
proposal to remove the Conversion Price Floor and the designation of the Series
A Preferred Stock was amended accordingly. Although the holders of the Series A
Preferred Stock agreed to waive their rights to an immediate downward adjustment
of the current $2.375 conversion price of the Series A Preferred Stock in
connection with the issuance of the Notes, any subsequent conversion of the
Notes will result in a downward adjustment of the conversion price of the Series
A Preferred Stock to equal the conversion price of the Notes. Consequently, upon
conversion of the Exchange Notes at the $.79 per share conversion price the
anti-dilution provisions of the Series A Preferred Stock will cause the
conversion price of the Series A Preferred Stock to adjust downward to the $.79
per share. Assuming that the Series A Preferred Stock converts to common stock
at a conversion price of $.79 per share and based upon 125,085 shares of Series
A Preferred Stock issued as of September 30, 2003, the holders of the Series A
Preferred Stock would receive 15,833,544 shares of Common Stock. Similarly, the
conversion price of such Series A Preferred Stock may be subsequently adjusted
to equal the consideration received by the Company in connection with any
subsequent issuance of securities below the current $2.375 conversion price.


                                       16


The Series A Preferred Stock has voting rights on an as-if converted basis. The
number of votes applicable to the Series A Preferred Stock is equal to the
number of shares of Common Stock into which the Series A Preferred Stock is then
convertible. The designation of the Series A Preferred Stock provided for a
proxy granted by the holders of the Series A Preferred Stock in favor of certain
of the Company's officers to vote all shares of Common Stock into which the
Series A Preferred Stock converts (including any additional shares subsequently
acquired by such holders) in excess of 29% of the votes entitled to be cast by
the Series A Preferred Stock holders. As noted above, in consideration for
consent of the holders of the Series A Preferred Stock to the Company's
engagement in the private offering of the Notes at a conversion rate below the
Conversion Price Floor, the stockholders of the Company, at the annual meeting
on December 20, 2002, voted in favor of a proposal to remove the proxy from the
designation of the Series A Preferred Stock and the designation of the Series A
Preferred Stock was amended accordingly. The Series A Preferred Stock carries a
dividend rate of 7%, which will increase to 16%, if the stock remains
outstanding on or after March 31, 2004. The Company used the net proceeds from
the issuance of the Series A Preferred Stock to expand its RefrigerantSide(R)
Services business and for working capital purposes.

The Company pays dividends, in arrears, on the Series A Preferred Stock, semi
annually, either in cash or additional shares, at the Company's option. On March
30, 2003 and September 30, 2003 the Company declared and paid, in-kind, the
dividends on the outstanding Series A Preferred Stock and issued 4,153 and
4,303, respectively, additional shares of its Series A Preferred Stock in
satisfaction of the dividends due. The Company may redeem the Series A Preferred
Stock on March 31, 2004 either in cash or shares of Common Stock valued at 90%
of the average trading price of the Common Stock for the 30 days preceding March
31, 2004. In addition, the Company may call the Series A Preferred Stock if the
market price of its Common Stock is equal to or greater than 250% of the
conversion price and the Common Stock has traded with an average daily volume in
excess of 20,000 shares for a period of thirty consecutive days.

The Company has provided certain registration, preemptive and tag along rights
to the holders of the Series A Preferred Stock. The holders of the Series A
Preferred Stock, voting as a separate class, have the right to elect up to two
members to the Company's Board of Directors, or at their option, to designate up
to two advisors to the Company's Board of Directors who will have the right to
attend and observe meetings of the Board of Directors. Currently, the holders
have elected two members to the Board of Directors

The Company is continuing to evaluate opportunities to rationalize its operating
facilities and its depot network based on ways to reduce costs or to increase
revenues. Recently, based on evaluations by management, the Company has
consolidated certain of its facilities. The Company is also considering whether
to reduce or eliminate certain of its operations that have not performed to its
expectations. Moreover, as the Company begins to implement its sales and
marketing strategy to focus on industry rather than geographic markets it may
discontinue certain operations, eliminate depot and overhead costs and, in doing
so, may incur future charges to exit certain operations.

The Company believes that it will be able to satisfy its working capital
requirements for the immediate future from anticipated cash flow from operations
and available funds under its credit facility with Keltic. The Company believes
that it will need additional financing during 2003 to support its continuing
operations. In addition, any unanticipated expenses, including, but not limited
to, an increase in the cost of refrigerants purchased by the Company, an
increase in operating expenses or failure to achieve expected revenues from the
Company's depots and/or refrigerant sales or additional expansion or acquisition
costs that may arise in the future would adversely affect the Company's future
capital needs. There can be no assurances that the Company's proposed or future
plans will be successful, and as such, the Company may need to significantly
modify its plans or it may require additional capital sooner than anticipated.
The Company is currently seeking to obtain additional financing through the
issuance of debt and/or equity securities, which includes a registered offering
of Common Stock by the Company to, among others, its stockholders. There can be
no assurance, however, that the Company will be able to obtain any additional
capital on commercially reasonable terms or at all, and its inability to do so
would have a material adverse effect on the Company.

Inflation

Inflation has not historically had a material impact on the Company's
operations.

Reliance on Suppliers and Customers

The Company's financial performance is in part dependent on its ability to
obtain sufficient quantities of virgin and reclaimable refrigerants from
manufacturers, wholesalers, distributors, bulk gas brokers, and from other
sources within the air conditioning and refrigeration and automotive aftermarket
industries, and on corresponding demand for refrigerants. To the extent that the
Company is unable to obtain sufficient quantities of virgin or reclaimable
refrigerants in the future,


                                       17


or resell reclaimed refrigerants at a profit, the Company's financial condition
and results of operations would be materially adversely affected.

During the nine months ended, September 30, 2003 and 2002, no one customer
accounted for 10% of the Company's revenues.

The loss of a principal customer or a decline in the economic prospects and
purchases of the Company's products or services by any such customer could have
a material adverse effect on the Company's financial position and results of
operations.

Seasonality and Fluctuations in Operating Results

The Company's operating results vary from period to period as a result of
weather conditions, requirements of potential customers, non-recurring
refrigerant and service sales, availability and price of refrigerant products
(virgin or reclaimable), changes in reclamation technology and regulations,
timing in introduction and/or retrofit or replacement of CFC-based refrigeration
equipment by domestic users of refrigerants, the rate of expansion of the
Company's operations, and by other factors. The Company's business is seasonal
in nature with peak sales of refrigerants occurring in the first half of each
year. During past years, the seasonal decrease in sales of refrigerants have
resulted in additional losses during the second half of the year. Delays in
securing adequate supplies of refrigerants at peak demand periods, lack of
refrigerant demand, increased expenses, declining refrigerant prices or a loss
of a principal customer could result in significant losses. There can be no
assurance that the foregoing factors will not occur and result in a material
adverse effect on the Company's financial position and significant losses. With
respect to the Company's RefrigerantSide(R) Services, to date, the Company has
not identified any seasonal pattern. However, the Company could experience a
similar seasonal element to this portion of its business in the future.

Item 3 - Controls and Procedures

An evaluation was carried out under the supervision and with the participation
of the Company's management, including the Chief Executive Officer ("CEO") and
Chief Financial Officer ("CFO"), of the effectiveness of the Company's
disclosure controls and procedures as of the end of the quarter ended September
30, 2003. Based on that evaluation, the CEO and CFO have concluded that the
Company's disclosure controls and procedures are effective to provide reasonable
assurance that information required to be disclosed by the Company in reports
that it files or submits under the Securities Exchange Act of 1934 is recorded,
processed, summarized and reported within the time periods specified in
Securities and Exchange Commission rules and forms. During the quarter ended
September 30, 2003, there were no changes in the Company's internal controls
over financial reporting that have materially affected, or are reasonably likely
to materially affect, its internal controls over financial reporting.


                                       18


                           PART II - OTHER INFORMATION

Item 1 - Legal Proceedings

In June 1998, United Water of New York Inc. ("United") commenced an action
against the Company in the Supreme Court of the State of New York, Rockland
County, seeking damages in the amount of $1.2 million allegedly sustained as a
result of alleged contamination of certain of United's wells which are in close
proximity to the Company's Hillburn, New York facility.

On April 1, 1999, the Company reported a release at the Company's Hillburn, New
York facility of approximately 7,800 lbs. of R-11, as a result of a failed hose
connection to one of the Company's outdoor storage tanks allowing liquid R-11 to
discharge from the tank into the concrete secondary containment area in which
the subject tank was located.

Between April 1999 and May 1999, with the approval of the New York State
Department of Environmental Conservation ("DEC"), the Company constructed and
put into operation a remediation system at the Company's Hillburn facility to
remove R-11 levels in the groundwater under and around the Company's facility.
The cost of this remediation system was $100,000.

In July 1999, United amended its complaint in the Rockland County action to
allege facts relating to, and to seek damages allegedly resulting from the April
1, 1999 R-11 release.

In June 2000, the Rockland County Supreme Court approved a settlement of the
Rockland County action commenced by United. Under the settlement, the Company
paid to United the sum of $1,000,000 and has been making additional monthly
payments in the amount of $5,000, with final payment to be made in December
2003. The proceeds of the settlement were required to be used to fund the
construction and operation by United of a new remediation tower, as well as for
the continuation of temporary remedial measures implemented by United that have
successfully contained the spread of R-11. The remediation tower was completed
in March 2001, and is designed to treat all of United's impacted wells and
restore the water to New York State drinking water standards for supply to the
public. The Company carries $1,000,000 environmental impairment insurance per
occurrence and in connection with the settlement, exhausted all insurance
proceeds available for that occurrence under all applicable policies.

In June 2000, the Company signed an Order on Consent with the DEC regarding all
past contamination of the United well field, whereby, the Company agreed to
continue operating the remediation system it installed at its Hillburn facility
in May 1999, until remaining groundwater contamination has been effectively
abated. In May 2001, the Company signed an amendment to the Order on Consent
with the DEC, pursuant to which the Company installed one additional monitoring
well and modified the Company's existing remediation system to incorporate a
second recovery well. The Company is continuing to operate the remediation
system pursuant to that Order on Consent.

In May 2000, the Company's Hillburn facility was nominated by the United States
Environmental Protection Agency ("EPA") for listing on the National Priorities
List ("NPL"), pursuant to the Comprehensive Environmental Response, Compensation
and Liability Act of 1980. The Company believes that the agreements reached with
the DEC and United Water, together with the reduced levels of contamination
present in the United Water wells, make such listing unnecessary and
counterproductive. The Company submitted opposition to the listing within the
sixty-day comment period. In June 2003, the EPA has advised that it has no
current plans to finalize the process for listing the Hillburn facility on the
NPL. The EPA also advised that it will not at this time withdraw the proposal of
the Hillburn facility on the NPL.

In October 2001, the Company learned that trace levels of R-11 were detected in
one of United's wells that is closest to the Village of Suffern's ("Village")
well system. During February 2002, the Village expressed concern over the
possibility of R-11 reaching its well system and has advised the Company that it
was investigating available options to protect its well system. No contamination
of R-11 has ever been detected in any of the Village's wells and, as of October
2002, the level of R-11 in the United well closest to the Village was below 1
ppb. In October 2002, the Village advised the Company it intends to proceed with
plans to protect its wells and could look to the Company to reimburse the
Village for any costs it may incur. To date, no detailed cost estimate, formal
demand or claim has been presented by the Village, however, to the extent the
Village proceeds with its plans, the Company may incur additional costs. The
Company has reimbursed the Village for approximately $10,000 of costs incurred
to date for additional sampling by the Village of its wells and for minor
preparatory work in connection with the Village's plan for protecting its wells.

In February 2003, the Company agreed to extend the statute of limitations
applicable to any claims that may be available to Ramapo Land Company, the
lessor of the Hillburn facility, arising out of the April 1, 1999 incident for
an additional two years. To date, no claims against the Company have been
asserted or threatened by Ramapo Land Company.


                                       19


There can be no assurance that the R-11 will not spread beyond the United Water
well system and impact the Village of Suffern's wells, or that the ultimate
outcome of such a spread of contamination will not have a material adverse
effect on the Company's financial condition and results of operations. There can
be no assurance that the EPA will not change its current plans and seek to
finalize the process of listing the Hillburn facility on the NPL, or that the
ultimate outcome of such a listing will not have a material adverse effect on
the Company's financial condition and results of operations. Furthermore, there
can be no assurance that Ramapo Land Company will not assert any claim against
the Company, or that any such claim will not have a material adverse effect on
the Company's financial condition and results of operations.

Item 5 - Other Information

Based on the information that the Company submitted to a Nasdaq listing
qualifications panel, among other information, the Company has been granted a
temporary exception from the Nasdaq shareholders' equity continued listing
standard subject to the Company meeting certain conditions, including a
demonstration of its achieving shareholders' equity of at least $4 million by
December 5, 2003 and the filing, by March 31, 2004, of its Form 10-K for the
fiscal year ending December 31, 2003 evidencing that it had shareholders'
equity of at least $2.5 million. Unless the Company is able to obtain a
modification of the exception granted, of which there can be no assurance, the
exception will expire and and the Company's common stock will be delisted from
Nasdaq if the Company does not meet either of the two conditions stated above by
the requisite time periods or if the Company does not satisfy any of the
remaining criteria for continued listing.

Item 6 - Exhibits and Reports on Form 8-K

      (a)   The following exhibits are attached to this report:

                  31.1  Certification of Chief Executive Officer pursuant to
                        Section 302 of the Sarbanes-Oxley Act of 2002

                  31.2  Certification of Chief Financial Officer pursuant to
                        Section 302 of the Sarbanes-Oxley Act of 2002

                  32.1  Certification of Chief Executive Officer Pursuant to 18
                        U.S.C. Section 1350, as Adopted Pursuant to Section 906
                        of the Sarbanes-Oxley Act of 2002

                  32.2  Certification of Chief Financial Officer Pursuant to 18
                        U.S.C. Section 1350, as Adopted Pursuant to Section 906
                        of the Sarbanes-Oxley Act of 2002

      (b)   No report on Form 8-K was filed during the quarter ended September
            30, 2003.


                                       20


                                   SIGNATURES

      In accordance with the requirements of the Exchange Act, the registrant
caused this Report to be signed in its behalf by the undersigned, thereunto duly
authorized.

                                    HUDSON TECHNOLOGIES, INC.


                                    By: /s/ Kevin J. Zugibe    November 13, 2003
                                        ----------------------------------------
                                            Kevin J. Zugibe            Date
                                            Chairman and
                                            Chief Executive Officer


                                    By: /s/ James R. Buscemi   November 13, 2003
                                        ----------------------------------------
                                            James R. Buscemi          Date
                                            Chief Financial Officer


                                       21