ELTEK LTD.
(Registrant)
|
|||
|
By:
|
/s/ Amnon Shemer | |
Amnon Shemer | |||
Chief Financial Officer
|
Press Release |
ELTEK LTD.
|
Consolidated Statements of Operations
|
For the period ended December 31, 2010
|
(In thousands US$, except per share data)
|
Three months ended
|
Year ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
Unaudited
|
Audited
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Revenues
|
10,025 | 8,971 | 37,514 | 36,442 | ||||||||||||
Costs of revenues
|
(8,887 | ) | (7,801 | ) | (32,690 | ) | (30,882 | ) | ||||||||
Gross profit
|
1,138 | 1,169 | 4,824 | 5,560 | ||||||||||||
Selling, general and administrative expenses
|
(1,642 | ) | (1,712 | ) | (6,033 | ) | (6,016 | ) | ||||||||
Operating loss
|
(504 | ) | (542 | ) | (1,209 | ) | (456 | ) | ||||||||
Financial expense, net
|
(198 | ) | (165 | ) | (609 | ) | (424 | ) | ||||||||
Other income, net
|
0 | 0 | 2 | 4 | ||||||||||||
Loss before income tax expenses
|
(702 | ) | (707 | ) | (1,816 | ) | (876 | ) | ||||||||
Income tax benefit (expenses), net
|
(9 | ) | (5 | ) | (19 | ) | (34 | ) | ||||||||
Net loss
|
(711 | ) | (712 | ) | (1,835 | ) | (910 | ) | ||||||||
Net profit (loss) attributable to non controlling interest
|
56 | (16 | ) | 113 | 30 | |||||||||||
Net loss attributable to shareholders
|
(655 | ) | (729 | ) | (1,722 | ) | (880 | ) | ||||||||
Loss per share
|
||||||||||||||||
Basic net income (loss) per ordinary share
|
(0.10 | ) | (0.11 | ) | (0.26 | ) | (0.13 | ) | ||||||||
Diluted net income (loss) per ordinary share
|
(0.10 | ) | (0.11 | ) | (0.26 | ) | (0.13 | ) | ||||||||
Weighted average number of ordinary shares
|
||||||||||||||||
used to compute basic net income (loss) per
|
||||||||||||||||
ordinary share (in thousands)
|
6,610 | 6,610 | 6,610 | 6,610 | ||||||||||||
Weighted average number of ordinary shares
|
||||||||||||||||
used to compute diluted net income (loss) per
|
||||||||||||||||
ordinary share (in thousands)
|
6,610 | 6,610 | 6,610 | 6,610 |
Audited Consolidated Balance Sheets
|
||||
As of December 31, 2010
|
||||
(In thousands US$)
|
December 31,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
Audited
|
||||||||
Assets
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
1,513 | 1,258 | ||||||
Receivables: Trade, net of provision for doubtful accounts
|
7,490 | 6,932 | ||||||
Other
|
172 | 222 | ||||||
Inventories
|
4,282 | 3,938 | ||||||
Prepaid expenses
|
143 | 241 | ||||||
Total current assets
|
13,600 | 12,591 | ||||||
Assets held for employees' severance benefits
|
1,545 | 1,432 | ||||||
Fixed assets, less accumulated depreciation
|
8,162 | 9,175 | ||||||
Goodwill
|
530 | 573 | ||||||
Total assets
|
23,837 | 23,771 | ||||||
Liabilities and shareholders' equity
|
||||||||
Current liabilities
|
||||||||
Short-term credit and current maturities of long-term debts
|
6,862 | 5,638 | ||||||
Accounts payable: Trade
|
6,087 | 4,666 | ||||||
Related parties
|
742 | 713 | ||||||
Other
|
3,973 | 3,558 | ||||||
Total current liabilities
|
17,664 | 14,575 | ||||||
Long-term liabilities
|
||||||||
Long term debt, excluding current maturities
|
1,253 | 2,617 | ||||||
Employee severance benefits
|
1,596 | 1,440 | ||||||
Total long-term liabilities
|
2,849 | 4,057 | ||||||
Equity
|
||||||||
Ordinary shares, NIS 0.6 par value authorized 50,000,000 shares,
issued and outstanding 6,610,107 as of December 31, 2010,
6,610,107 as of December 31, 2009
|
1,384 | 1,384 | ||||||
Additional paid-in capital
|
14,328 | 14,328 | ||||||
Cumulative translation adjustment related to change in reporting currency
|
2,861 | 2,635 | ||||||
Cumulative foreign currency translation adjustments
|
125 | 309 | ||||||
Capital reserve
|
695 | 695 | ||||||
Accumulated deficit
|
(16,244 | ) | (14,522 | ) | ||||
Shareholders' equity
|
3,149 | 4,829 | ||||||
Non controlling interest
|
175 | 310 | ||||||
Total equity
|
3,324 | 5,139 | ||||||
Total liabilities and shareholders' equity
|
23,837 | 23,771 |
Non-GAAP EBITDA Reconcilliations
|
|||||||||
For the period ended December 31, 2010
|
|||||||||
(In thousands US$, except per share data)
|
Non-GAAP EBITDA Reconcilliations
|
Three months ended
|
Year ended
|
||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Unaudited
|
||||||||||||||||
GAAP net loss
|
(655 | ) | (73 | ) | (1,722 | ) | (880 | ) | ||||||||
Add back items:
|
||||||||||||||||
Financial expenses, net
|
198 | 115 | 609 | 424 | ||||||||||||
Income tax (benefit) expense
|
9 | (15 | ) | 19 | 34 | |||||||||||
Depreciation
|
184 | 510 | 2,054 | 2,030 | ||||||||||||
Adjusted EBITDA
|
(264 | ) | 537 | 960 | 1,608 |