ELTEK LTD.
(Registrant)
|
|||
By:
|
/s/ Amnon Shemer | ||
Amnon Shemer | |||
Chief Financial Officer
|
|||
Press Release
|
· | Revenues of $9.9 million in the Second Quarter of 2016 |
· | 10% growth in sales to the North American market compared to Q2-2015 |
· | Gross profit of $1.5 million |
· | Net profit of $213,000 |
· | Revenues for the second quarter of 2016 were $9.9 million compared to $10.4 million in the second quarter of 2015. |
· | Gross profit was $1.5 million (14.8% of revenues) compared to gross profit of $1.9 million (18.3% of revenues) in the second quarter of 2015. The decrease in gross profit and gross margins reflects the decreased sales, while a significant portion of our cost of sales remained constant. |
· | Operating profit was $244,000 compared to operating profit of $543,000 in the second quarter of 2015. |
· | Net profit was $213,000 or $0.02 per fully diluted share compared to net profit of $424,000 or $0.04 per fully diluted share in the second quarter of 2015. |
· | EBITDA amounted to $754,000 (7.6% of revenues) compared to EBITDA of $1.0 million (10% of revenues) in the second quarter of 2015. |
· | Net cash used by operating activities amounted to $37,000 compared to net cash used by operating activities of $118,000 in the second quarter of 2015. The improvement is mainly attributable to a decrease in working capital requirements. |
· | Cash and cash equivalents as of June 30, 2016 were $894,000 compared to $994,000 as of June 30, 2015. |
· | Revenues for the first six months of 2016 were $19.7 million compared to $20.1 million in the first six months of 2015. |
· | Gross profit was $2.4 million (12.2% of revenues) compared to gross profit of $3.1 million (15.6% of revenues) in the first six months of 2015. |
· | Operating loss was $48,000 compared to operating profit of $435,000 in the first six months of 2015. |
· | Net loss was $171,000, or $0.02 per fully diluted share compared to net profit of $190,000 or $0.02 per fully diluted share in the first six months of 2015. |
· | EBITDA amounted to $921,000 (4.7% of revenues) compared to EBITDA of $1.4 million (6.7% of revenues) in the first six months of 2015. |
· | Net cash provided by operating activities amounted to $853,000 compared to net cash used by operating activities of $289,000 in the first six months of 2015. The improvement is mainly attributable to a decrease in working capital requirements. |
United States:
Israel:
International:
|
1-866-860-9642
03-9180688
+972-3-9180688
|
Three months ended
|
Six months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
Revenues
|
9,904
|
10,383
|
19,705
|
20,100
|
||||||||||||
Costs of revenues
|
(8,442
|
)
|
(8,481
|
)
|
(17,305
|
)
|
(16,972
|
)
|
||||||||
Gross profit
|
1,462
|
1,902
|
2,400
|
3,128
|
||||||||||||
Selling, general and administrative expenses
|
(1,186
|
)
|
(1,286
|
)
|
(2,384
|
)
|
(2,585
|
)
|
||||||||
R&D expenses, net
|
(32
|
)
|
(73
|
)
|
(64
|
)
|
(108
|
)
|
||||||||
Operating profit (loss)
|
244
|
543
|
(48
|
)
|
435
|
|||||||||||
Financial expenses, net
|
(37
|
)
|
(87
|
)
|
(98
|
)
|
(205
|
)
|
||||||||
Profit (loss) before other income, net
|
207
|
456
|
(146
|
)
|
230
|
|||||||||||
Other income, net
|
0
|
3
|
0
|
5
|
||||||||||||
Profit (loss) before income tax expenses
|
208
|
459
|
(146
|
)
|
235
|
|||||||||||
Tax expenses
|
(25
|
)
|
(17
|
)
|
(48
|
)
|
(31
|
)
|
||||||||
Net Profit (loss)
|
182
|
442
|
(194
|
)
|
204
|
|||||||||||
Net loss attributable to non controlling interest
|
(30
|
)
|
18
|
(23
|
)
|
14
|
||||||||||
Net Profit (loss) attributable to Eltek Ltd.
|
213
|
424
|
(171
|
)
|
190
|
|||||||||||
Earnings per share
|
||||||||||||||||
Basic and diluted net gain (loss) per ordinary share
|
0.02
|
0.04
|
(0.02
|
)
|
0.02
|
|||||||||||
Weighted average number of ordinary shares
|
||||||||||||||||
used to compute basic and diluted net gain (loss) per
|
||||||||||||||||
ordinary share (in thousands)
|
10,143
|
10,143
|
10,143
|
10,143
|
June 30,
|
||||||||
2016
|
2015
|
|||||||
Assets
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
894
|
994
|
||||||
Receivables: Trade, net of provision for doubtful accounts
|
7,548
|
8,185
|
||||||
Other
|
222
|
504
|
||||||
Inventories
|
4,618
|
5,278
|
||||||
Prepaid expenses
|
227
|
274
|
||||||
Total current assets
|
13,509
|
15,235
|
||||||
Deferred taxes
|
1,066
|
1,089
|
||||||
Assets held for employees' severance benefits
|
49
|
50
|
||||||
Fixed assets, less accumulated depreciation
|
9,747
|
9,971
|
||||||
Intangible asset
|
301
|
215
|
||||||
Total assets
|
24,672
|
26,560
|
||||||
Liabilities and Shareholder's equity
|
||||||||
Current liabilities
|
||||||||
Short-term credit and current maturities of long-term debts
|
1,373
|
2,302
|
||||||
Accounts payable: Trade
|
5,778
|
6,629
|
||||||
Other
|
4,611
|
4,733
|
||||||
Total current liabilities
|
11,762
|
13,664
|
||||||
Long-term liabilities
|
||||||||
Long term debt, excluding current maturities
|
2,423
|
2,921
|
||||||
Employee severance benefits
|
296
|
206
|
||||||
Total long-term liabilities
|
2,719
|
3,127
|
||||||
Equity
|
||||||||
Ordinary shares, NIS 0.6 par value authorized 50,000,000 shares, issued and outstanding 10,142,762
|
1,985
|
1,985
|
||||||
Additional paid-in capital
|
17,270
|
17,270
|
||||||
Cumulative foreign currency translation adjustments
|
2,037
|
2,241
|
||||||
Capital reserve
|
695
|
695
|
||||||
Accumulated deficit
|
(11,679
|
)
|
(12,359
|
)
|
||||
Shareholders' equity
|
10,308
|
9,832
|
||||||
Non controlling interest
|
(117
|
)
|
(63
|
)
|
||||
Total equity
|
10,191
|
9,769
|
||||||
Total liabilities and shareholders' equity
|
24,672
|
26,560
|
Three months ended
|
Six months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
GAAP net Income (loss)
|
213
|
424
|
(171
|
)
|
190
|
|||||||||||
Add back items:
|
||||||||||||||||
Financial expenses (income), net
|
37
|
87
|
98
|
205
|
||||||||||||
Income tax expense
|
25
|
17
|
48
|
31
|
||||||||||||
Depreciation and amortization
|
479
|
508
|
946
|
926
|
||||||||||||
Adjusted EBITDA
|
754
|
1,036
|
921
|
1,352
|
Three months ended
|
Six months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net Income (loss)
|
182
|
442
|
(194
|
)
|
204
|
|||||||||||
Adjustments to reconcile net loss to net
|
||||||||||||||||
cash flows provided by operating activities:
|
||||||||||||||||
Depreciation and amortization
|
479
|
432
|
946
|
850
|
||||||||||||
Capital lose on disposal of fixed assets, net
|
76
|
-
|
76
|
|||||||||||||
Revaluation of long term loans
|
-
|
5
|
1
|
3
|
||||||||||||
Decrease (increase) in Deferred Tax
|
7
|
-
|
14
|
-
|
||||||||||||
487
|
514
|
961
|
929
|
|||||||||||||
Decrease (increase) in trade receivables
|
(15
|
)
|
(301
|
)
|
575
|
284
|
||||||||||
Decrease (increase) in other receivables and prepaid expenses
|
(17
|
)
|
57
|
18
|
102
|
|||||||||||
Decrease (increase) in inventories
|
(232
|
)
|
(281
|
)
|
(106
|
)
|
(443
|
)
|
||||||||
Increase (decrease) in trade payables
|
(435
|
)
|
(320
|
)
|
(354
|
)
|
(750
|
)
|
||||||||
Increase (decrease) in other liabilities and accrued expenses
|
(11
|
)
|
(200
|
)
|
(49
|
)
|
(566
|
)
|
||||||||
Increase (decrease) in employee severance benefits, net
|
5
|
(28
|
)
|
3
|
(49
|
)
|
||||||||||
(706
|
)
|
(1,074
|
)
|
86
|
(1,422
|
)
|
||||||||||
Net cash provided by (used in) operating activities
|
(37
|
)
|
(118
|
)
|
853
|
(289
|
)
|
|||||||||
Cash flows from investing activities:
|
||||||||||||||||
Owners investment
|
||||||||||||||||
Purchase of fixed assets
|
(238
|
)
|
(268
|
)
|
(330
|
)
|
(493
|
)
|
||||||||
Purchase of Intangible asset
|
(14
|
)
|
-
|
(21
|
)
|
-
|
||||||||||
Net cash used in investing activities
|
(251
|
)
|
(268
|
)
|
(351
|
)
|
(493
|
)
|
||||||||
Cash flows from financing activities:
|
||||||||||||||||
Increase (decrease) in short- term credit
|
577
|
581
|
91
|
(914
|
)
|
|||||||||||
Repayment of long-term loans from bank
|
(175
|
)
|
(52
|
)
|
(330
|
)
|
(18
|
)
|
||||||||
Proceeds from long-term loans
|
-
|
-
|
-
|
1,707
|
||||||||||||
Repayment of credit from fixed asset payables
|
(137
|
)
|
(127
|
)
|
(394
|
)
|
(295
|
)
|
||||||||
Net cash provided by (used in) financing activities
|
265
|
403
|
(634
|
)
|
480
|
|||||||||||
Effect of translation adjustments
|
(20
|
)
|
73
|
(12
|
)
|
167
|
||||||||||
Net increase (decrease) in cash and cash equivalents
|
(44
|
)
|
90
|
(144
|
)
|
(135
|
)
|
|||||||||
Cash and cash equivalents at beginning of the period
|
938
|
904
|
1,038
|
1,129
|
||||||||||||
-
|
||||||||||||||||
Cash and cash equivalents at period end
|
894
|
994
|
894
|
994
|