SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2003 |
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED] |
For the transition period from to |
Commission file number 1-9028
NATIONWIDE HEALTH PROPERTIES, INC.
(Exact name of registrant as specified in its charter)
Maryland | 95-3997619 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
610 Newport Center Drive, Suite 1150 Newport Beach, California |
92660 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (949) 718-4400
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Name of each exchange on which registered | |
Common Stock, $0.10 Par Value |
New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act:
NONE
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Rule 12b-2). Yes x No ¨
The aggregate market value of the voting and non-voting stock held by non-affiliates was approximately $929,465,000 as of the last business day of the registrants most recently completed second fiscal quarter.
66,467,453
(Number of shares of common stock outstanding as of February 29, 2004)
Items 10, 11, 12, 13 and 14 of Part III are incorporated by reference from the registrants definitive proxy statement for the Annual Meeting of Stockholders to be held on April 16, 2004.
PART I
Item 1. Business.
Nationwide Health Properties, Inc., a Maryland corporation incorporated on October 14, 1985, is a real estate investment trust (REIT) that invests primarily in healthcare related facilities and provides financing to healthcare providers. Whenever we refer herein to NHP or to us or use the terms we or our, we are referring to Nationwide Health Properties, Inc. and its subsidiaries. At December 31, 2003, we had investments in 374 facilities located in 38 states. As of December 31, 2003, we had direct ownership of:
| 154 skilled nursing facilities; |
| 129 assisted and independent living facilities; |
| 11 continuing care retirement communities; |
| one rehabilitation hospital; |
| one long-term acute care hospital; and |
| one building held for sale. |
At December 31, 2003, we held 21 mortgage loans secured by:
| 25 skilled nursing facilities; |
| two assisted and independent living facilities; and |
| one continuing care retirement community. |
We also have a 25% interest in an unconsolidated joint venture that owns 49 assisted living facilities located in 12 states.
Other than the building held for sale, substantially all of our owned facilities are leased under triple-net leases, which are accounted for as operating leases, to 58 healthcare providers.
Our facilities are operated by 68 different operators, including the following publicly traded companies:
Number of Facilities Operated | ||
American Retirement Corporation (ARC) |
16 | |
Beverly Enterprises, Inc. |
29 | |
Harborside Healthcare Corporation |
4 | |
HEALTHSOUTH Corporation |
1 | |
Mariner Health Care, Inc. |
5 | |
Sun Healthcare Group, Inc. |
3 |
Of the operators of our facilities, only Alterra Healthcare Corporation, ARC and Atria Senior Living Group accounted for 10% or more of our revenues for the twelve months ended December 31, 2003 or are expected to account for more than 10% of our revenues in 2004. In addition, our joint venture has direct ownership of 49 assisted living facilities, all of which are leased to Alterra. We discuss the resolution of Alterras bankruptcy proceedings under the caption Information Regarding Certain Operators in Item 7.
1
The following table summarizes our top five operators, the number of facilities each operates and the percentage of our revenues received from each of these operators as of the end of 2003, as adjusted for facilities acquired and disposed during 2003:
Operator |
Number of Facilities Operated |
Percentage of Revenue | ||
Alterra Healthcare Corporation |
54 | 13% | ||
American Retirement Corporation |
16 | 12% | ||
Atria Senior Living Group |
17 | 12% | ||
Beverly Enterprises, Inc. |
29 | 8% | ||
Complete Care Services |
33 | 5% |
We have provided lease or mortgage financing for healthcare facilities to qualified operators and acquired additional senior housing and long-term care facilities, including skilled nursing facilities, assisted and independent living facilities, rehabilitation hospitals and long-term acute care hospitals. Financing for these investments was provided by borrowings under our bank line of credit, private placements or public offerings of debt or equity and the assumption of secured indebtedness.
The leases generally have initial terms ranging from five to 21 years with two or more multiple-year renewal options. We earn fixed monthly minimum rents and may earn periodic additional rents. The additional rent payments are generally computed as a percentage of facility revenues in excess of base amounts or as a percentage of the increase in the Consumer Price Index. Additional rents are generally calculated and payable monthly or quarterly. While the calculations and payments of additional rents contingent upon revenue are generally made on a quarterly basis, SEC Staff Accounting Bulletin No. 101 Revenue Recognition in Financial Statements (SAB No. 101) does not allow for the recognition of this revenue until all possible contingencies have been eliminated. Most of our leases with additional rents contingent upon revenue are structured as quarterly calculations so that all contingencies for revenue recognition have been eliminated at each of our quarterly reporting dates. Also, the majority of our leases contain provisions that the total rent cannot decrease from one year to the next. Approximately 79% of our facilities are leased under master leases. In addition, the majority of our leases contain cross collateralization and cross-default provisions tied to other leases with the same tenant, as well as grouped lease renewals and, if purchase options exist, grouped purchase options. Leases covering 239 facilities are backed by security deposits consisting of irrevocable letters of credit or cash, most of which cover from three to six months, of initial monthly minimum rents. Under the terms of the leases, the tenant is responsible for all maintenance, repairs, taxes, insurance and capital expenditures for the leased properties.
During 2003, we acquired two skilled nursing facilities and one assisted and independent living facility for an aggregate investment of $13,663,000. Additionally, we funded $26,724,000 in capital improvements at a number of facilities in accordance with existing lease provisions. These capital improvements generally result in an increase in the minimum rents we earn on these facilities.
At December 31, 2003, we held 21 mortgage loans secured by 25 skilled nursing facilities, two assisted and independent living facilities and one continuing care retirement community. These loans had an aggregate outstanding principal balance of $95,723,000, net of an aggregate discount totaling $2,337,000, for a net book value of $93,386,000 at December 31, 2003. The mortgage loans have individual outstanding balances ranging from $127,000 to $12,993,000 and have maturities ranging from 2004 to 2031.
Taxation
We believe we have operated in such a manner as to qualify for taxation as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended, and we intend to continue to operate in such a
2
manner. If we qualify for taxation as a REIT, we will generally not be subject to federal corporate income taxes on our net income that is currently distributed to stockholders. This treatment substantially eliminates the double taxation, e.g. at the corporate and stockholder levels, that usually results from investment in the stock of a corporation. Please see the heading If we fail to maintain our REIT status, we will be subject to federal income tax on our taxable income at regular corporate rates under the caption Risk Factors for more information.
During 2003, tax laws were passed that exclude from an individuals taxable income corporate dividends paid out of certain previously taxed corporate income. Dividends paid to our stockholders and REITs generally are not eligible for the exclusion. We do not believe this has had any significant effect on us.
Objectives and Policies
We are organized to invest in income-producing health care related facilities. At December 31, 2003, we had investments in 374 facilities located in 38 states, and we plan to invest in additional health care properties in the United States. We also have a 25% interest in JER/NHP Senior Housing, LLC, an unconsolidated joint venture with JER Senior Housing, LLC, that owns 49 assisted and independent living facilities located in 12 states. Other than our interest in this joint venture, we do not intend to invest in securities of, or interest in, persons engaged in real estate activities or to invest in securities of other issuers for the purpose of exercising control.
In evaluating potential investments, we consider such factors as:
| The geographic area, type of property and demographic profile; |
| The location, construction quality, condition and design of the property; |
| The expertise and reputation of the operator; |
| The current and anticipated cash flow and its adequacy to meet operational needs and lease obligations; |
| Whether the anticipated rent provides a competitive market return to NHP; |
| The potential for capital appreciation; |
| The tax laws related to real estate investment trusts; |
| The regulatory and reimbursement environment in which the properties operate; |
| Occupancy and demand for similar health care facilities in the same or nearby communities; and |
| An adequate mix between private and government sponsored patients at health facilities. |
There are no limitations on the percentage of our total assets that may be invested in any one property. The Investment and Risk Management Committee of the board of directors may establish limitations as it deems appropriate from time to time. No limits have been set on the number of properties in which we will seek to invest, or on the concentration of investments in any one facility or any geographic area. From time to time we may sell properties, however, we do no intend to engage in the purchase and sale, or turnover, of investments. We acquire our investments primarily for income.
At December 31, 2003, we had one series of preferred stock, $133,775,000 in notes and bonds payable and $540,750,000 in aggregate principal amount of debt securities that are senior to our common stock. We may, in the future, issue additional debt or equity securities that will be senior to our common stock. During the past three years we have not issued equity securities senior to our common stock and we do not have immediate plans to do so.
We have authority to offer shares of our capital stock in exchange for investments that conform to our standards and to repurchase or otherwise acquire our shares or other securities.
In certain circumstances, we may make mortgage loans with respect to certain facilities secured by those facilities. We have historically provided lease or mortgage financing for healthcare facilities to qualified
3
operators. At December 31, 2003, we held 21 mortgage loans secured by 25 skilled nursing facilities, two assisted and independent living facilities and one continuing care retirement community. There are no limitations on the number or the amount of mortgages that may be placed on any one piece of property.
We may incur additional indebtedness when, in the opinion of our management and board of directors, it is advisable. For short-term purposes we from time to time negotiate lines of credit or arrange for other short-term borrowings from banks or otherwise. We arrange for long-term borrowings through public offerings or from institutional investors.
In addition, we may incur additional mortgage indebtedness on real estate which we have acquired through purchase, foreclosure or otherwise. Where leverage is present on terms deemed favorable, we invest in properties subject to existing loans or secured by mortgages, deeds of trust or similar liens on the properties. We also may obtain non-recourse or other mortgage financing on unleveraged properties in which we have invested or may refinance properties acquired on a leveraged basis.
We will not, without the proper approval of a majority of the directors, acquire from or sell to any director, officer or employee of NHP or any affiliate thereof, as the case may be, any of our assets or other property. We provide to our stockholders annual reports containing audited financial statements and quarterly reports containing unaudited information, which are available upon request.
We do not have plans to underwrite securities of other issuers or offer securities in exchange for property.
The policies set forth herein have been established by our board of directors and may be changed without stockholder approval.
Properties
Of the 374 facilities in which we have investments, we have direct ownership of:
| 154 skilled nursing facilities; |
| 129 assisted and independent living facilities; |
| 11 continuing care retirement communities; |
| one rehabilitation hospital; |
| one long-term acute care hospital; and |
| one building held for sale. |
In addition, our unconsolidated joint venture owns 49 assisted living facilities. Other than the building held for sale, substantially all of the properties are leased to other parties under terms that require the tenant, in addition to paying rent, to pay all additional charges, taxes, assessments, levies and fees incurred in the operation of the leased properties. No individual property held by us is material to us as a whole.
Skilled Nursing Facilities
Skilled nursing facilities provide rehabilitative, restorative, skilled nursing and medical treatment for patients and residents who do not require the high-technology, care-intensive, high-cost setting of an acute care or rehabilitative hospital. Treatment programs include physical, occupational, speech, respiratory and other therapeutic programs, including sub-acute clinical protocols such as wound care and intravenous drug treatment.
Assisted and Independent Living Facilities
Assisted and independent living facilities offer studio, one bedroom and two bedroom apartments on a month-to-month basis primarily to elderly individuals with various levels of assistance requirements. Assisted
4
and independent living residents are provided meals and eat in a central dining area; assisted living residents may also be assisted with some daily living activities with programs and services that allow residents certain conveniences and make it possible for them to live independently; staff is also available when residents need assistance and for group activities. Services provided to residents who require more assistance with daily living activities, but who do not require the constant supervision skilled nursing facilities provide, include personal supervision and assistance with eating, bathing, grooming and administering medication. Charges for room, board and services are generally paid from private sources.
Continuing Care Retirement Communities
Continuing care retirement communities provide a broad continuum of care. At the most basic level, independent living residents might receive meal service, maid service or other services as part of their monthly rent. Services which aid in everyday living are provided to other residents, much like in an assisted living facility. At the far end of the spectrum, skilled nursing, rehabilitation and medical treatment are provided to residents who need those services. This type of facility consists of independent living units, dedicated assisted living units and licensed skilled nursing beds on one campus, and are considered by many to be the ultimate senior housing alternative.
Rehabilitation Hospitals
Rehabilitation hospitals provide inpatient and outpatient medical care to patients requiring high intensity physical, respiratory, neurological, orthopedic or other treatment protocols and for intermediate periods in their recovery. These programs are often the most effective in treating severe skeletal or neurological injuries and traumatic diseases such as stroke and acute arthritis.
Long-Term Acute Care Hospitals
Long-term acute care hospitals serve medically complex, chronically ill patients. These hospitals have the capability to treat patients who suffer from multiple systemic failures or conditions such as neurological disorders, head injuries, brain stem and spinal cord trauma, cerebral vascular accidents, chemical brain injuries, central nervous system disorders, developmental anomalies and cardiopulmonary disorders. Chronic patients are often dependent on technology for continued life support, such as mechanical ventilators, total parenteral nutrition, respiration or cardiac monitors and dialysis machines. While these patients suffer from conditions that require a high level of monitoring and specialized care, they may not necessitate the continued services of an intensive care unit. Due to their severe medical conditions, these patients generally are not clinically appropriate for admission to a skilled nursing facility or rehabilitation hospital.
5
The following table sets forth certain information regarding our owned facilities as of December 31, 2003:
Facility Location |
Number of Facilities |
Number of Beds/Units (1) |
Gross Investment |
2003 Rent (2) | ||||||
(Dollars in Thousands) | ||||||||||
Assisted and Independent Living Facilities: |
||||||||||
Alabama |
2 | 166 | $ | 5,952 | $ | 589 | ||||
Arizona |
2 | 142 | 7,869 | 807 | ||||||
Arkansas |
1 | 32 | 2,150 | 206 | ||||||
California |
13 | 1,590 | 79,578 | 11,660 | ||||||
Colorado |
7 | 845 | 76,718 | 7,955 | ||||||
Delaware |
1 | 54 | 5,302 | 400 | ||||||
Florida |
20 | 1,373 | 96,796 | 9,032 | ||||||
Idaho |
1 | 158 | 11,848 | 1,294 | ||||||
Indiana |
1 | 50 | 4,750 | 357 | ||||||
Kansas |
4 | 231 | 13,557 | 1,373 | ||||||
Kentucky |
1 | 44 | 2,782 | 312 | ||||||
Louisiana |
1 | 104 | 7,385 | 600 | ||||||
Maryland |
1 | 56 | 5,267 | 166 | ||||||
Massachusetts |
1 | 118 | 11,007 | 1,027 | ||||||
Michigan |
1 | 143 | 7,306 | 1,256 | ||||||
Nevada |
2 | 154 | 13,616 | 1,288 | ||||||
New Jersey |
2 | 104 | 7,616 | 791 | ||||||
New York |
1 | 266 | 22,064 | 2,473 | ||||||
North Carolina |
1 | 42 | 2,926 | 281 | ||||||
Ohio |
11 | 635 | 39,158 | 3,240 | ||||||
Oklahoma |
3 | 178 | 8,351 | 825 | ||||||
Oregon |
6 | 559 | 28,934 | 3,136 | ||||||
Pennsylvania |
4 | 286 | 30,077 | 1,559 | ||||||
Rhode Island |
3 | 274 | 30,269 | 1,913 | ||||||
South Carolina |
6 | 293 | 21,043 | 1,772 | ||||||
Tennessee |
5 | 278 | 25,401 | 1,221 | ||||||
Texas |
17 | 956 | 78,041 | 7,447 | ||||||
Virginia |
2 | 153 | 12,973 | 1,007 | ||||||
Washington |
6 | 557 | 34,164 | 2,981 | ||||||
West Virginia |
1 | 60 | 6,200 | 182 | ||||||
Wisconsin |
2 | 422 | 29,061 | 2,141 | ||||||
Subtotals |
129 | 10,323 | 728,161 | 69,291 | ||||||
6
Facility Location |
Number of Facilities |
Number of Beds/Units (1) |
Gross Investment |
2003 Rent (2) | ||||
(Dollars in Thousands) | ||||||||
Skilled Nursing Facilities: |
||||||||
Arizona |
1 | 130 | 3,540 | 488 | ||||
Arkansas |
8 | 833 | 34,914 | 3,390 | ||||
California |
6 | 599 | 19,125 | 3,494 | ||||
Connecticut |
3 | 351 | 12,409 | 1,266 | ||||
Florida |
6 | 825 | 20,319 | 2,310 | ||||
Georgia |
1 | 100 | 4,342 | 319 | ||||
Idaho |
1 | 64 | 792 | 63 | ||||
Illinois |
2 | 210 | 5,549 | 600 | ||||
Indiana |
7 | 886 | 27,336 | 2,920 | ||||
Kansas |
8 | 560 | 11,319 | 1,243 | ||||
Kentucky |
2 | 242 | 9,086 | 949 | ||||
Maryland |
5 | 911 | 30,565 | 2,297 | ||||
Massachusetts |
12 | 1,356 | 76,763 | 6,252 | ||||
Minnesota |
3 | 568 | 20,110 | 1,872 | ||||
Mississippi |
1 | 120 | 4,467 | 442 | ||||
Missouri |
1 | 108 | 2,740 | 517 | ||||
Nevada |
1 | 140 | 4,357 | 562 | ||||
North Carolina |
1 | 150 | 2,360 | 333 | ||||
Ohio |
5 | 733 | 28,276 | 2,640 | ||||
Oklahoma |
3 | 253 | 3,940 | 442 | ||||
Tennessee |
5 | 508 | 18,507 | 2,063 | ||||
Texas |
56 | 6,466 | 130,905 | 16,245 | ||||
Virginia |
4 | 604 | 18,568 | 2,910 | ||||
Washington |
5 | 525 | 25,408 | 2,577 | ||||
Wisconsin |
7 | 568 | 12,874 | 2,353 | ||||
Subtotals |
154 | 17,810 | 528,571 | 58,547 | ||||
Continuing Care Retirement Communities: |
||||||||
Arizona |
1 | 227 | 12,337 | 1,261 | ||||
California |
1 | 279 | 12,427 | 1,765 | ||||
Colorado |
1 | 119 | 3,115 | 408 | ||||
Florida |
1 | 405 | 21,193 | 970 | ||||
Georgia |
1 | 190 | 11,492 | 995 | ||||
Kansas |
1 | 200 | 13,204 | 1,402 | ||||
Massachusetts |
1 | 178 | 14,292 | 1,360 | ||||
Tennessee |
1 | 80 | 3,178 | 363 | ||||
Texas |
1 | 354 | 30,870 | 3,122 | ||||
Wisconsin |
2 | 892 | 65,653 | 5,146 | ||||
Subtotals |
11 | 2,924 | 187,761 | 16,792 | ||||
7
Facility Location |
Number of Facilities |
Number of Beds/Units (1) |
Gross Investment |
2003 Rent (2) | ||||||
(Dollars in Thousands) | ||||||||||
Rehabilitation Hospital: |
||||||||||
Arizona |
1 | 60 | 10,710 | 1,385 | ||||||
Long-Term Acute Care Hospital: |
||||||||||
Arizona |
1 | 56 | 6,361 | 866 | ||||||
Construction in Progress: |
||||||||||
California |
| | 7,601 | | ||||||
Total Owned Facilities |
296 | 31,173 | $ | 1,469,165 | $ | 146,881 | ||||
(1) | Assisted and independent living facilities are measured in units, continuing care retirement communities are measured in beds and units and all other facilities are measured by bed count. |
(2) | Rental income for 2003 for each of the properties we owned at December 31, 2003, excluding assets held for sale. |
Competition
We generally compete with other REITs, including Health Care Property Investors, Inc., Senior Housing Properties Trust, Healthcare Realty Trust Incorporated, Health Care REIT, Inc. and CNL Retirement Properties, real estate partnerships, healthcare providers and other investors, including, but not limited to, banks, insurance companies and opportunity funds, in the acquisition, leasing and financing of healthcare facilities. The operators of the healthcare facilities compete on a local and regional basis with operators of facilities that provide comparable services. Operators compete for patients based on quality of care, reputation, physical appearance of facilities, price, services offered, family preferences, physicians and staff.
Regulation
Payments for healthcare services provided by the operators of our facilities are received principally from four sources: Medicaid, a medical assistance program for the indigent, operated by individual states with the financial participation of the federal government; Medicare, a federal health insurance program for the aged and certain chronically disabled individuals; private funds; and health and other insurance plans. Government revenue sources, particularly Medicaid programs, are subject to statutory and regulatory changes, administrative rulings, and government funding restrictions, all of which may materially increase or decrease the rates of payment to skilled nursing facilities which in turn might affect the amount of additional rents payable to us under our leases. Recently, primarily due to budget constraints, several states have either cut reimbursement under their Medicaid programs or are considering doing so. Effective for years beginning after July 1, 1998, the payment methodology for skilled nursing facilities under the Medicare program was changed. Under the revised methodology, Medicare reimburses skilled nursing facility operators for nursing care, ancillary services and capital costs at a flat per diem rate. Prior to July 1, 1998, a cost-based system of reimbursement was used. This changed reimbursement methodology was phased in over four years. Payments under the new methodology are generally lower than the payments the facilities had historically received, however there was some relief during 2000 and 2001 as a portion of the reduction in payments was reversed. On October 1, 2002, some of the relief implemented in 2000 and 2001 expired, which resulted in a reduction in Medicare payments during 2002 and 2003. On October 1, 2003, Medicare reimbursement rates were increased by over 6%. Payments under reimbursement programs allocable to patients may not remain at levels comparable to the present levels or be sufficient to cover all the operating and fixed costs allocable to patients. Decreases in reimbursement levels could have an adverse impact on the revenues of the operators of our skilled nursing facilities, which could in turn adversely impact their ability to make their monthly lease or debt payments to us. Changes in reimbursement levels have very little impact on our assisted and independent living facilities because virtually all of their revenues are paid from private funds.
8
There exist various federal and state regulations prohibiting fraud and abuse by healthcare providers, including those governing reimbursements under Medicaid and Medicare as well as referrals and financial relationships. Federal and state governments are devoting increasing attention to anti-fraud initiatives. Our operators may not comply with these current or future regulations, which could affect their ability to operate or to continue to make lease or mortgage payments.
Healthcare facilities in which we invest are also generally subject to federal, state and local licensure statutes and regulations and statutes which may require regulatory approval, in the form of a certificate of need (CON), prior to the addition or construction of new beds, the addition of services or certain capital expenditures. CON requirements generally apply to skilled nursing facilities. CON requirements are not uniform throughout the United States and are subject to change. We cannot predict the impact of regulatory changes with respect to licensure and CONs on the operations of our operators.
Executive Officers of the Company
The table below sets forth the name, position and age of each executive officer of the Company. Each executive officer is appointed by the board of directors, serves at its pleasure and holds office until a successor is appointed, or until the earliest of death, resignation or removal. There is no family relationship among any of the named executive officers or with any director. All information is given as of February 29, 2004:
Name |
Position |
Age | ||
R. Bruce Andrews |
President and Chief Executive Officer | 63 | ||
Douglas M. Pasquale |
Executive Vice President and Chief Operating Officer | 49 | ||
Donald D. Bradley |
Senior Vice President and General Counsel | 48 | ||
Mark L. Desmond |
Senior Vice President and Chief Financial Officer | 45 | ||
David M. Boitano |
Vice President of Development | 42 | ||
Steven J. Insoft |
Vice President of Development | 40 | ||
John J. Sheehan, Jr. |
Vice President of Development | 46 |
R. Bruce AndrewsPresident and Chief Executive Officer since September 1989 and a director since October 1989. Mr. Andrews had previously served as a director of American Medical International, Inc., a hospital management company, and served as its Chief Financial Officer from 1970 to 1985 and its Chief Operating Officer in 1985 and 1986. From 1986 through 1989, Mr. Andrews was engaged in various private investments.
Douglas M. PasqualeExecutive Vice President and Chief Operating Officer and a director since November 2003. Mr. Pasquale served as the Chairman and Chief Executive Officer of ARV Assisted Living from December 1999 to November 2003. From March 1999 to December 1999, Mr. Pasquale served as the President and Chief Executive Officer at ARV and he served as the President and Chief Operating Officer at ARV from June 1998 to March 1999. Previously, Mr. Pasquale served as President and Chief Executive Officer of Richfield Hospitality Services, Inc. and Regal Hotels InternationalNorth America, a leading hotel ownership and hotel management company from 1996 to 1998 and as its Chief Financial Officer from 1994 to 1996. Mr. Pasquale is a member of the Executive Board of the American Seniors Housing Association (ASHA).
Donald D. BradleySenior Vice President and General Counsel since March 2001. From January 2000 to February 2001, Mr. Bradley was engaged in various personal interests. Mr. Bradley was formerly the General Counsel of Furon Company, a NYSE-listed international, high performance polymer manufacturer from 1990 to December 1999. Previously, Mr. Bradley served as a Special Counsel of OMelveny & Myers LLP, an international law firm with which he had been associated since 1982. Mr. Bradley is a member of the Executive Board of ASHA.
Mark L. DesmondSenior Vice President and Chief Financial Officer since January 1996. Mr. Desmond was Vice President and Treasurer from May 1990 to December 1995 and Controller, Chief Accounting Officer
9
and Assistant Treasurer from June 1988 to April 1990. From 1986 until joining our company, Mr. Desmond held various accounting positions with Beverly Enterprises, Inc., an operator of skilled nursing facilities, pharmacies and pharmacy related outlets. Mr. Desmond is a certified public accountant.
David M. BoitanoVice President of Development since February 2002. From June 2000 until November 2001, Mr. Boitano was the Chief Operating Officer for Essential Markets, Inc., an information technology company. Mr. Boitano was the Senior Vice President of Finance and Acquisitions and Treasurer of Alterra Healthcare Corporation, an operator of assisted and independent living facilities, from November 1999 until May 2000. Prior to that, Mr. Boitano was the Senior Vice President of Finance and Acquisitions from October 1998 until October 1999 and the Vice President of Finance from May 1996 until September 1998, both also of Alterra. From March 1994 until May 1996, Mr. Boitano was the Chief Financial Officer of Crossings International Corporation, an operator of assisted living facilities.
Steven J. InsoftVice President of Development since February 1998. From August 1991 to January 1998, Mr. Insoft served as President of CMI Senior Housing & Healthcare, Inc., an operator of skilled nursing facilities. From 1988 to 1991, Mr. Insoft was an Associate in the Capital Markets Group of Prudential Insurance Company of America.
John J. Sheehan, Jr.Vice President of Development since February 1996. From April 1990 until joining our company, Mr. Sheehan was Vice President, Mortgage Finance for Life Care Centers of America, an operator and manager of skilled nursing facilities. From September 1987 through April 1990, Mr. Sheehan served as Director of Asset Management for Southmark Corporation, a real estate syndication company.
Employees
As of February 29, 2004, we had 15 employees.
Available Information
Our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to reports filed pursuant to Sections 13(a) and 15(d) of the Securities Exchange Act of 1934, as amended, are available on our website at www.nhp-reit.com, the same day as those reports are available on the SECs website.
Availability of Governance Principles and Board of Director Committee Charters
Our board of directors has adopted charters for its Audit Committee, Compensation Committee and Corporate Governance Committee. Our board of directors has also adopted Governance Principles. The Governance Principles and each of the charters are available on our website at www.nhp-reit.com. These materials, together with our Business Code of Conduct & Ethics referenced below, are available in print to any stockholder who requests them in writing by contacting:
Nationwide Health Properties, Inc.
610 Newport Center Drive, Suite 1150
Newport Beach, California 92660
Attention: Mark L. Desmond
Business Code of Conduct & Ethics
Our board of directors has adopted a Business Code of Conduct & Ethics, which applies to all employees, including our chief executive officer, chief financial officer and controller, and directors. The Business Code of Conduct & Ethics is posted on our website at www.nhp-reit.com. Our Audit Committee must approve any waivers of the Business Code of Conduct & Ethics. We presently intend to disclose any amendments and waivers, if any are ever granted, of the Business Code of Conduct & Ethics on our website, however, if we change our intention, we will file any amendments or waivers with a current report on Form 8-K. There have been no waivers of the Business Code of Conduct & Ethics.
10
Generally speaking, the risks facing our company fall into two categories: risks associated with the operations of our operators; and other risks unique to our operations. You should carefully consider the risks and uncertainties described below before making an investment decision in our company. These risks and uncertainties are not the only ones facing us and there may be additional matters that we are unaware of or that we currently consider immaterial. All of these could adversely affect our business, financial condition, results of operations and cash flows and, thus, the value of an investment in our company.
RISKS RELATING TO OUR OPERATORS
Our financial position could be weakened and our ability to make distributions could be limited if any of our major operators were unable to meet their obligations to us or failed to renew or extend their relationship with us as their lease terms expire, or if we were unable to lease or re-lease our facilities or make mortgage loans on economically favorable terms. These adverse developments could arise due to a number of factors, including those listed below.
The bankruptcy, insolvency or financial deterioration of our operators could significantly delay our ability to collect unpaid rents or require us to find new operators for rejected facilities.
We are exposed to the risk that our operators may not be able to meet their obligations, which may result in their bankruptcy or insolvency. Although our leases and loans provide us the right to terminate an investment, evict an operator, demand immediate repayment and other remedies, the bankruptcy laws afford certain rights to a party that has filed for bankruptcy or reorganization. An operator in bankruptcy may be able to restrict our ability to collect unpaid rent and interest during the bankruptcy proceeding.
| Leases. If one of our lessees seeks bankruptcy protection, the lessee can either assume or reject the lease. Generally, the operator is required to make rent payments to us during its bankruptcy until it rejects the lease. If the lessee assumes the lease, the court cannot change the rental amount or any other lease provision that could financially impact us. However, if the lessee rejects the lease, the facility would be returned to us. In that event, if we were able to re-lease the facility to a new operator only on unfavorable terms or after a significant delay, we could lose some or all of the associated revenue from that facility for an extended period of time. |
| Mortgage Loans. If an operator defaults under one of our mortgage loans, we may have to foreclose on the mortgage or protect our interest by acquiring title to a property and thereafter making substantial improvements or repairs in order to maximize the facilitys investment potential. Operators may contest enforcement of foreclosure or other remedies, seek bankruptcy protection against an enforcement and/or bring claims for lender liability in response to actions to enforce mortgage obligations. If an operator seeks bankruptcy protection, the automatic stay of the federal bankruptcy law would preclude us from enforcing foreclosure or other remedies against the operator unless relief is obtained from the court. High loan to value ratios or declines in the value of the facility may prevent us from realizing an amount equal to our mortgage loan upon foreclosure. |
The receipt of liquidation proceeds or the replacement of an operator that has defaulted on its lease or loan could be delayed by the approval process of any federal, state or local agency necessary for the replacement of the operator licensed to manage the facility. In some instances, we may take possession of a property that exposes us to successor liabilities. These events, if they were to occur, could reduce our revenue and operating cash flow.
In addition, some of our leases provided for free rent at the beginning of the lease. These deferred amounts are repaid over the remainder of the lease term. Although the payment of cash rent is deferred, rental income is
11
recorded on a straight-line basis over the life of the lease, such that the income recorded during the early years of the lease is higher than the actual cash rent received during that period, creating an asset on our balance sheet called deferred rent receivable. To the extent any of the operators under these leases, for the reasons discussed above, become unable to pay the deferred rents, we may be required to write down the rents receivable from those operators, which would reduce our net income.
Operators that fail to comply with governmental reimbursement programs such as Medicare or Medicaid, licensing and certification requirements, fraud and abuse regulations or new legislative developments may be unable to meet their obligations to us.
Our operators are subject to numerous federal, state and local laws and regulations that are subject to frequent and substantial changes (sometimes applied retroactively) resulting from legislation, adoption of rules and regulations, and administrative and judicial interpretations of existing law. The ultimate timing or effect of these changes cannot be predicted. These changes may have a dramatic effect on our operators costs of doing business and the amount of reimbursement by both government and other third-party payors. The failure of any of our operators to comply with these laws, requirements and regulations could adversely affect their ability to meet their obligations to us. In particular:
| Medicare and Medicaid. A significant portion of our skilled nursing facility operators revenue is derived from governmentally-funded reimbursement programs, such as Medicare and Medicaid, and failure to maintain certification and accreditation in these programs would result in a loss of funding from them. Moreover, federal and state governments have adopted and continue to consider various reform proposals to control health care costs. In recent years, there have been fundamental changes in the Medicare program that have resulted in reduced levels of payment for a substantial portion of health care services. In many instances, revenues from Medicaid programs are already insufficient to cover the actual costs incurred in providing care to those patients. In addition, reimbursement from private payors has in many cases effectively been reduced to levels approaching those of government payors. Governmental concern regarding health care costs and their budgetary impact may result in significant reductions in payment to health care facilities, and future reimbursement rates for either governmental or private payors may not be sufficient to cover cost increases in providing services to patients. Loss of certification or accreditation, or any changes in reimbursement policies that reduce reimbursement to levels that are insufficient to cover the cost of providing patient care, could cause the revenues of our operators to decline, potentially jeopardizing their ability to meet their obligations to us. In that event, our revenues from those facilities could be reduced, which could in turn cause the value of our affected properties to decline. |
| Licensing and Certification. Our operators and facilities are subject to regulatory and licensing requirements of federal, state and local authorities and are periodically audited by them to confirm compliance. Failure to obtain licensure or loss of licensure would prevent a facility from operating. Our skilled nursing facilities require governmental approval, in the form of a certificate of need that generally varies by state and is subject to change, prior to the addition or construction of new beds, the addition of services or certain capital expenditures. Some of our facilities may not be able to satisfy current and future certificate of need requirements and may for this reason be unable to continue operating in the future. In such event, our revenues from those facilities could be reduced or eliminated for an extended period of time. State licensing and Medicare and Medicaid laws also require operators of nursing homes and assisted living facilities to comply with extensive standards governing operations. Federal and state agencies administering those laws regularly inspect such facilities and investigate complaints. Our tenants and their managers receive notices of potential sanctions and remedies from time to time, and such sanctions have been imposed from time to time on facilities operated by them. If they are unable to cure deficiencies which have been identified or which are identified in the future, such sanctions may be imposed and if imposed may adversely affect our tenants ability to pay rent to us. |
12
| Fraud and Abuse Regulations. There are various extremely complex and largely uninterpreted federal and state laws governing a wide array of referrals, relationships and arrangements and prohibiting fraud by healthcare providers, including criminal provisions that prohibit filing false claims or making false statements to receive payment or certification under Medicare and Medicaid, or failing to refund overpayments or improper payments. Governments are devoting increasing attention and resources to anti-fraud initiatives against health care providers. The Health Insurance Portability and Accountability Act of 1996 and the Balanced Budget Act of 1997 expand the penalties for health care fraud, including broader provisions for the exclusion of providers from the Medicare and Medicaid programs. Further, under Operation Restore Trust, a major anti-fraud demonstration project, the Office of Inspector General of the US Department of Health and Human Services, in cooperation with other federal and state agencies, has focused on the activities of skilled nursing facilities in certain states in which we have properties. The violation of any of these regulations by an operator may result in the imposition of fines or other penalties that could jeopardize that operators ability to make lease or mortgage payments to us or to continue operating its facility. |
| Legislative Developments. Each year, legislative proposals are introduced or proposed in Congress and in some state legislatures that would effect major changes in the healthcare system, either nationally or at the state level. Among the proposals under consideration are cost controls on state Medicaid reimbursements, hospital cost-containment initiatives by public and private payors, uniform electronic data transmission standards for healthcare claims and payment transactions, and higher standards to protect the security and privacy of health-related information. We cannot predict whether any proposals will be adopted or, if adopted, what effect, if any, these proposals would have on operators and, thus, our business. |
Our operators are faced with increased litigation and rising insurance costs that not only affect their ability to obtain and maintain adequate liability and other insurance, but also may affect their ability to pay their lease or mortgage payments and fulfill their insurance, indemnification and other obligations to us.
In some states, advocacy groups have been created to monitor the quality of care at skilled nursing facilities, and these groups have brought litigation against operators. Also, in several instances, private litigation by skilled nursing facility patients has succeeded in winning very large damage awards for alleged abuses. To a lesser extent, this litigation also has spilled over and affected assisted living facilities. The effect of this litigation and potential litigation has been to materially increase the costs of monitoring and reporting quality of care compliance incurred by our tenants. In addition, the cost of liability and medical malpractice insurance has increased and may continue to increase so long as the present litigation environment continues. This has affected the ability of some of our operators to obtain and maintain adequate liability and other insurance and, thus, manage their related risk exposures as well as they have in the past. In addition to being unable to fulfill their insurance, indemnification and other obligations to us under their leases and mortgages and thereby potentially exposing us to those risks, this could cause our tenants to be unable to pay their lease or mortgage payments potentially decreasing our revenues and increasing our collection and litigation costs. Moreover, to the extent we are required to foreclose on the affected facilities, our revenues from those facilities could be reduced or eliminated for an extended period of time.
In addition, we may in some circumstances be named as a defendant in litigation involving the actions of our operators. Although we have no involvement in the activities of our operators and our standard leases generally require our operators to carry insurance to cover us in certain cases, a significant judgment against us in such litigation could exceed our and our operators insurance coverage, which would require us to make payments to cover the judgment.
Overbuilding and increased competition has resulted in lower revenues for some of our operators and may affect the ability of our tenants to meet their payment obligations to us.
The healthcare industry is highly competitive and we expect that it may become more competitive in the future. Our operators are competing with numerous other companies providing similar health care services or
13
alternatives such as home health agencies, life care at home, community-based service programs, retirement communities and convalescent centers. In addition, overbuilding in the assisted and independent living market has caused a slow-down in the fill-rate of newly constructed buildings and a reduction in the monthly rate many newly built and previously existing facilities were able to obtain for their services. This has resulted in lower revenues for the operators of certain of our facilities. It may also have contributed to the prior and current financial difficulties of some of our operators. While we believe that overbuilt markets should reach stabilization in the next several years due to minimal new development, we cannot be certain the operators of all of our facilities will be able to achieve occupancy and rate levels that will enable them to meet all of their obligations to us. Our operators may encounter increased competition in the future that could limit their ability to attract residents or expand their businesses and therefore affect their ability to pay their lease or mortgage payments.
RISKS UNIQUE TO US AND OUR OPERATIONS
In addition to the operator related risks discussed above, there are a number of risks directly associated with us and our operations.
We are subject to particular risks associated with real estate ownership, which could result in unanticipated losses or expenses.
Our business is subject to many risks that are associated with the ownership of real estate. For example, if our operators do not renew their leases, we may be unable to re-lease the facilities at favorable rental rates. Other risks that are associated with real estate acquisition and ownership include, among other things, the following:
| property and casualty losses, some of which may be uninsured; |
| the inability to purchase or sell our assets rapidly to respond to changing economic conditions, due to the illiquid nature of real estate and the real estate market; |
| costs relating to maintenance and repair of our facilities and the need to make expenditures due to change in governmental regulations, including the Americans with Disabilities Act; and |
| environmental hazards created by prior owners or occupants, existing tenants, mortgagors or other persons for which we may be liable. |
We rely on external sources of capital to fund future capital needs, and if our access to such capital is difficult, we may not be able to meet maturing commitments or make future investments necessary to grow our business.
In order to qualify as a REIT under the Internal Revenue Code, we are required, among other things, to distribute each year to our stockholders at least 90% of our REIT taxable income. Because of this distribution requirement, we will not be able to fund, from cash retained from operations, all future capital needs, including capital needs to satisfy or refinance maturing commitments and to make investments. As a result, we rely on external sources of capital. If we are unable to obtain needed capital at all or only on unfavorable terms from these sources, we might not be able to make the investments needed to grow our business, or to meet our obligations and commitments as they mature, which could negatively affect the ratings of our debt and even, in extreme circumstances, affect our ability to continue operations. Our access to capital depends upon a number of factors over which we have little or no control, including general market conditions and the markets perception of our growth potential and our current and potential future earnings and cash distributions and the market price of the shares of our capital stock. Generally speaking, difficult capital market conditions in our industry during the past several years have limited our access to capital. As a result, while we have in the past been able to meet our maturing commitments, the level of our new investments has decreased in recent years except in 2002. Although we believe our access to capital today is very good, we may face difficult market conditions, which could limit our access to capital. This could limit our ability to make future investments or possibly affect our ability to meet our maturing commitments.
14
Our potential capital sources include:
| Equity Financing. As with other publicly-traded companies, the availability of equity capital will depend, in part, on the market price of our common stock which, in turn, will depend upon various market conditions that may change from time to time. Among the market conditions and other factors that may affect the market price of our common stock are: |
| the extent of investor interest; |
| the general reputation of REITs and the attractiveness of their equity securities in comparison to other equity securities, including securities issued by other real estate-based companies; |
| our financial performance and that of our operators; |
| the contents of analyst reports about us and the REIT industry; |
| general stock and bond market conditions, including changes in interest rates on fixed income securities, which may lead prospective purchasers of our common stock to demand a higher annual yield from future distributions; |
| our failure to maintain or increase our dividend, which is dependent, to a large part, on growth of funds from operations which in turn depends upon increased revenues from additional investments and rental increases; and |
| other factors such as governmental regulatory action and changes in REIT tax laws. |
The market value of the equity securities of a REIT is generally based upon the markets perception of the REITs growth potential and its current and potential future earnings and cash distributions. Our failure to meet the markets expectation with regard to future earnings and cash distributions likely would adversely affect the market price of our common stock and reduce the value of your investment.
| Debt Financing/Leverage. Financing for our maturing commitments and future investments may be provided by borrowings under our bank line of credit, private or public offerings of debt, the assumption of secured indebtedness, mortgage financing on a portion of our owned portfolio or through joint ventures. We are subject to risks normally associated with debt financing, including the risks that our cash flow will be insufficient to service our debt or make distributions to our stockholders, that we will be unable to refinance existing indebtedness and that the terms of refinancing may not be as favorable as the terms of existing indebtedness or may include restrictive covenants that limit our flexibility in operating our business. For example, $67,750,000 in aggregate principal amount of our medium-term notes are scheduled to mature in 2004, of which $23,750,000 were repaid on January 12, 2004, and the holders of $55,000,000 in aggregate principal amount of our medium-term notes may require us to repurchase their notes in 2004. If we are unable to refinance or extend principal payments due at maturity or pay them with proceeds from other capital transactions, our cash flow may not be sufficient in all years to pay distributions to our stockholders and to repay all maturing debt. Furthermore, if prevailing interest rates, changes in our debt ratings or other factors at the time of refinancing result in higher interest rates upon refinancing, the interest expense relating to that refinanced indebtedness would increase, which could reduce our profitability and the amount of dividends we are able to pay. Moreover, additional debt financing increases the amount of our leverage. The degree of leverage could have important consequences to stockholders, including affecting our investment grade ratings, our ability to obtain additional financing in the future for working capital, capital expenditures, acquisitions, development or other general corporate purposes and making us more vulnerable to a downturn in business or the economy generally. |
Three of the operators of our facilities each account for more than 10% of our revenues. If these operators experience financial difficulties, or otherwise fail to make payments to us, our revenues may significantly decline.
For the year ended December 31, 2003, as adjusted for facilities acquired and disposed of during that period, Alterra Healthcare Corporation accounted for 13% of our revenues, American Retirement Corporation, or ARC,
15
accounted for 12% of our revenues and Atria Senior Living Group accounted for 12% of our revenues. We cannot assure you that Alterra, ARC and Atria will continue to satisfy their obligations to us. For example, Alterra filed for protection under the United States bankruptcy laws in January 2003. Although Alterra emerged from bankruptcy in December 2003 following significant restructuring activities, we cannot assure you of Alterras financial health following this restructuring. The failure or inability of Alterra, ARC or Atria to pay their obligations to us could materially reduce our revenues and net income, which could in turn reduce the amount of dividends we pay and cause our stock price to decline.
If we fail to maintain our REIT status, we will be subject to federal income tax on our taxable income at regular corporate rates.
We intend to operate in a manner to qualify as a REIT under the Internal Revenue Code. While we believe that we have been organized and have operated in a manner which would allow us to qualify as a REIT under the Internal Revenue Code, it is possible that is not the case or that our future operations could cause us to fail to qualify. Qualification as a REIT requires us to satisfy numerous requirements established under highly technical and complex Internal Revenue Code provisions. For example, in order to qualify as a REIT, at least 95% of our gross income in any year must be derived from qualifying sources, and we must pay dividends to stockholders aggregating at least 90% of our annual REIT taxable income. While we are not aware of anything significant that is pending, legislation, new regulations, administrative interpretations or court decisions could significantly change the tax laws with respect to qualification as a REIT or the federal income tax consequences of qualification as a REIT. If we fail to qualify as a REIT in any taxable year, we will be subject to federal income tax on our taxable income at regular corporate rates. Unless we are entitled to relief under statutory provisions, we would be disqualified from treatment as a REIT for the four taxable years following the year during which we lost qualification. If we lose our REIT status, our net earnings available for distribution to stockholders or investments would be significantly reduced for each of the years involved. In addition, we would no longer be required to make distributions to stockholders.
A downgrade of our credit rating could impair our ability to obtain additional debt financing on favorable terms, if at all, and significantly reduce the trading price of our common stock.
We currently have a credit rating of Baa3 from Moodys Investor Services and BBB- from Standard & Poors and Fitch on our senior unsecured notes. If any of these rating agencies downgrade our credit rating, or place our rating under watch or review for possible downgrade, this could make it more difficult or expensive for us to obtain additional debt financing, and the trading price of our common stock will likely decline. Factors that may affect our credit rating include, among other things, our financial performance, our success in raising sufficient equity capital, our capital structure and level of indebtedness and pending or future changes in the regulatory framework applicable to our operators and our industry. We cannot assure you that these credit agencies will not downgrade our credit rating in the future.
Unforeseen costs associated with the acquisition of new properties could reduce our profitability.
Our business strategy contemplates future acquisitions that may not prove to be successful. For example, we might encounter unanticipated difficulties and expenditures relating to any acquired properties, including contingent liabilities, and newly acquired properties might require significant management attention that would otherwise be devoted to our ongoing business. If we agree to provide funding to enable healthcare operators to build, expand or renovate facilities on our properties and the project is not completed, we could be forced to become involved in the development to ensure completion or we could lose the property. These costs may negatively affect our results of operations.
16
We may recognize losses on the sale of certain facilities.
From time to time, we classify certain facilities, including unoccupied buildings and land parcels, as assets held for sale. For example, as of December 31, 2003, assets held for sale total approximately $3,511,000. To the extent we are unable to sell these properties for book value, we may be required to take an impairment charge or loss on the sale, either of which would reduce our net income.
Our success depends in part on our ability to retain key personnel.
We depend on the efforts of our executive officers, particularly Mr. R. Bruce Andrews, Mr. Douglas M. Pasquale, Mr. Mark L. Desmond and Mr. Donald D. Bradley. Mr. Andrews intends to retire later this year. The loss of the services of these persons or the limitation of their availability could have an adverse impact on our operations. Although we have entered into employment and/or security agreements with certain of these executive officers, these agreements may not assure their continued service.
As owners of real estate, we are subject to environmental laws that expose us to the possibility of having to pay damages to the government and costs of remediation if there is contamination on our property.
Under various laws, owners of real estate may be required to investigate and clean up hazardous substances present at a property, and may be held liable for property damage or personal injuries that result from environmental contamination. These laws also expose us to the possibility that we become liable to reimburse the government for damages and costs it incurs in connection with the contamination, regardless of whether we were aware of, or responsible for, the environmental contamination. We review environmental surveys of the facilities we own prior to their purchase. Based upon those surveys we do not believe that any of our properties are subject to material environmental contamination. However, environmental liabilities may be present in our properties and we may incur costs to remediate contamination that could have a material adverse effect on our business or financial condition.
If the holders of our notes exercise their rights to require us to repurchase their notes, we may have to make substantial payments, incur additional debt or issue equity securities to finance the repurchase.
Some of our medium-term notes grant the holders the right to require us, on specified dates, to repurchase their notes at a price equal to the principal amount of the notes to be repurchased plus accrued and unpaid interest. For example, the holders of $55,000,000 in principal amount of our 6.9% medium-term notes may require us to repurchase their notes in October 2004. If the holders of these notes elect to require us to repurchase their notes, we may be required to make significant payments, which would adversely affect our liquidity. Alternatively, we could finance the repurchase through the issuance of additional debt securities, which may have terms that are not as favorable as the notes we are repurchasing, or equity securities, which will dilute the interests of our existing stockholders.
Our level of indebtedness may adversely affect our financial results.
As of December 31, 2003, we had total consolidated indebtedness of $737,525,000 and total assets of $1,384,555,000, and we may incur additional indebtedness in the future. The risks associated with financial leverage include:
| increasing our sensitivity to general economic and industry conditions; |
| limiting our ability to obtain additional financing on favorable terms; |
| requiring a substantial portion of our cash flow to make interest and principal payments due on our indebtedness; |
| a possible downgrade of our credit rating; and |
| limiting our flexibility in planning for, or reacting to, changes in our business and industry. |
17
Our charter and bylaws contain provisions that may delay, defer or prevent a change in control or other transactions that could provide the holders of our common stock with the opportunity to realize a premium over the then-prevailing market price for our common stock.
In order to protect us against the risk of losing our REIT status for federal income tax purposes due to a rule that prevents five or fewer individuals from owning more than 50% of a REITs stock, our charter prohibits the ownership by any single person of more than 9.9% of the issued and outstanding shares of our voting stock. We have the right to redeem shares acquired or held in excess of the ownership limit. In addition, any acquisition of our common stock or preferred stock that would result in our disqualification as a REIT is null and void. The ownership limit may have the effect of delaying, deferring or preventing a change in control of our company and could adversely affect our stockholders ability to realize a premium over the market price for the shares of our common stock. Our board of directors has increased the ownership limit to 20% with respect to one of our stockholders. Based on SEC filings, that stockholder beneficially owned 5,296,000 of our shares, or approximately 8.98% of our common stock, as of December 31, 2003.
Our charter authorizes us to issue additional shares of common stock and one or more series of preferred stock and to establish the preferences, rights and other terms of any series of preferred stock that we issue. Although our board of directors has no intention to do so at the present time, it could establish a series of preferred stock that could delay, defer or prevent a transaction or a change in control that might involve the payment of a premium over the market price for our common stock or otherwise be in the best interests of our stockholders.
In addition, the following provisions of our charter may delay, defer or prevent a transaction that may be in the best interests of our stockholders:
| in certain circumstances, a proposed consolidation, merger, share exchange or transfer must be approved by two-thirds of the votes of our preferred stockholders entitled to be cast on the matter; |
| business combinations must be approved by 90% of the outstanding shares unless the transaction receives a unanimous vote or consent of our board of directors or is a combination solely with a wholly owned subsidiary; and |
| the classification of our board of directors into three groups, with each group of directors being elected for successive three-year terms, may delay any attempt to replace our board. |
Item 2. Properties.
See Item 1 for details.
Item 3. Legal Proceedings.
There are various legal proceedings pending to which we are a party or to which some of our properties are subject arising in the normal course of business. We do not believe that the ultimate resolution of these proceedings will have a material adverse effect on our consolidated financial position or results of operations.
Item 4. Submission of Matters to a Vote of Security Holders.
None.
18
PART II
Item 5. Market for the Companys Common Equity and Related Stockholder Matters.
Our common stock is listed on the New York Stock Exchange. It has been our policy to declare quarterly dividends to holders of our common stock in order to comply with applicable sections of the Internal Revenue Code governing real estate investment trusts. Set forth below are the high and low sales prices of our common stock from January 1, 2002 to December 31, 2003 as reported by the New York Stock Exchange and the cash dividends per share paid with respect to such periods. Future dividends will be declared and paid at the discretion of our Board and will depend upon cash generated by operating activities, our financial condition, relevant financing instruments, capital requirements, annual distribution requirements under the REIT provisions of the Internal Revenue Code and such other factors as our Board deems relevant. However, we currently expect to pay cash dividends in the future, comparable in amount to dividends recently paid.
High |
Low |
Dividend | |||||||
2003 |
|||||||||
First quarter |
$ | 15.50 | $ | 12.45 | $ | 0.46 | |||
Second quarter |
16.25 | 12.90 | 0.37 | ||||||
Third quarter |
17.55 | 15.77 | 0.37 | ||||||
Fourth quarter |
19.95 | 16.82 | 0.37 | ||||||
2002 |
|||||||||
First quarter |
$ | 20.38 | $ | 18.40 | $ | 0.46 | |||
Second quarter |
22.80 | 17.10 | 0.46 | ||||||
Third quarter |
19.15 | 14.90 | 0.46 | ||||||
Fourth quarter |
17.85 | 14.64 | 0.46 |
As of February 29, 2004 there were approximately 1,200 holders of record of our common stock.
Equity compensation plan information is incorporated herein by reference to the information under the caption Equity Compensation Plan Information in our definitive proxy statement for the Annual Meeting of Stockholders to be held on April 16, 2004, filed or to be filed pursuant to Regulation 14A.
19
Item 6. Selected Financial Data.
The following table presents our selected financial data. Certain of this financial data has been derived from our audited financial statements included elsewhere in this Annual Report on Form 10-K and should be read in conjunction with those financial statements and accompanying notes and with Managements Discussion and Analysis of Financial Condition and Results of Operations.
Years ended December 31, |
||||||||||||||||||||
2003 |
2002 |
2001 |
2000 |
1999 |
||||||||||||||||
(In thousands, except per share data) | ||||||||||||||||||||
Operating Data: |
||||||||||||||||||||
Revenues |
$ | 162,102 | $ | 151,301 | $ | 161,345 | $ | 165,044 | $ | 155,506 | ||||||||||
Income from continuing operations |
55,962 | 41,230 | 59,242 | 66,669 | 65,829 | |||||||||||||||
Discontinued operations |
(2,520 | ) | (4,676 | ) | 9,096 | 4,493 | 4,984 | |||||||||||||
Net income |
53,442 | 36,554 | 68,338 | 71,162 | 70,813 | |||||||||||||||
Preferred stock dividends |
(7,677 | ) | (7,677 | ) | (7,677 | ) | (7,677 | ) | (7,677 | ) | ||||||||||
Income available to common stockholders |
45,765 | 28,877 | 60,661 | 63,485 | 63,136 | |||||||||||||||
Dividends paid on common stock |
88,566 | 90,585 | 87,093 | 85,889 | 83,480 | |||||||||||||||
Per Share Data: |
||||||||||||||||||||
Basic/diluted income from continuing operations available to common stockholders |
0.87 | 0.69 | 1.10 | 1.28 | 1.26 | |||||||||||||||
Basic/diluted income available to common stockholders |
0.82 | 0.59 | 1.30 | 1.37 | 1.37 | |||||||||||||||
Dividends paid on common stock |
1.57 | 1.84 | 1.84 | 1.84 | 1.80 | |||||||||||||||
Balance Sheet Data: |
||||||||||||||||||||
Investments in real estate, net |
$ | 1,317,969 | $ | 1,345,195 | $ | 1,228,987 | $ | 1,330,026 | $ | 1,372,064 | ||||||||||
Total assets |
1,384,555 | 1,409,933 | 1,289,838 | 1,381,007 | 1,430,056 | |||||||||||||||
Borrowings under unsecured revolving credit facility |
63,000 | 107,000 | 35,000 | 79,000 | 75,300 | |||||||||||||||
Senior notes due 2004-2038 |
540,750 | 614,750 | 564,750 | 627,900 | 657,900 | |||||||||||||||
Notes and bonds payable |
133,775 | 111,303 | 91,590 | 62,857 | 64,048 | |||||||||||||||
Stockholders equity |
602,407 | 529,140 | 555,312 | 563,472 | 585,590 | |||||||||||||||
Other Data: |
||||||||||||||||||||
Net cash provided by operating activities |
$ | 93,165 | $ | 85,924 | $ | 83,187 | $ | 99,940 | $ | 94,659 | ||||||||||
Net cash (used in) provided by investing activities |
(13,588 | ) | (147,626 | ) | 75,721 | 11,258 | (89,753 | ) | ||||||||||||
Net cash (used in) provided by financing activities |
(77,238 | ) | 61,027 | (155,995 | ) | (121,188 | ) | (4,949 | ) | |||||||||||
Diluted weighted average shares outstanding |
55,654 | 48,869 | 46,836 | 46,228 | 46,216 | |||||||||||||||
Reconciliation of Funds from Operations (1): |
||||||||||||||||||||
Income available to common stockholders |
$ | 45,765 | $ | 28,877 | $ | 60,661 | $ | 63,485 | $ | 63,136 | ||||||||||
Depreciation and amortization |
42,728 | 36,013 | 32,641 | 34,416 | 33,102 | |||||||||||||||
Depreciation and amortization in discontinued operations |
759 | 1,809 | 3,229 | 2,880 | 3,029 | |||||||||||||||
Depreciation and amortization in income from unconsolidated joint venture |
751 | 493 | | | | |||||||||||||||
Impairment of assets |
| 12,472 | 7,223 | | | |||||||||||||||
Impairment of assets in discontinued operations |
645 | 10,828 | 3,972 | | | |||||||||||||||
Loss (gain) on sale of facilities |
2,725 | (2,603 | ) | (11,245 | ) | (1,149 | ) | 335 | ||||||||||||
Funds from operations available to common stockholders |
$ | 93,373 | $ | 87,889 | $ | 96,481 | $ | 99,632 | $ | 99,602 | ||||||||||
(1) | We believe that funds from operations is an important supplemental measure of operating performance because it excludes the effect of depreciation, impairment of assets and gains (losses) from sales of facilities (all of which are based on historical costs which may be of limited relevance in evaluating current performance). Additionally, funds from operations is widely used by industry analysts as a measure of operating performance for equity REITs. We therefore disclose funds from operations, although it is a measurement that is not defined by accounting principles generally accepted in the United States. We define funds from operations as income before extraordinary items adjusted for certain non-cash items, primarily real estate depreciation and impairment of assets, less gains/losses on sales of facilities. Our measure may not be comparable to similarly titled measures used by other REITs or as defined by the National Association of Real Estate Investment Trusts. The Securities and Exchange Commission may not allow REITs to add back impairment of assets charges in the calculation of funds from operations in the future. Consequently, our funds from operations may not provide a meaningful measure of our performance as compared to that of other REITs. Funds from operations does not represent cash generated from operating activities as defined by accounting principles generally accepted in the United States (funds from operations does not include changes in operating assets and liabilities) and, therefore should not be considered as an alternative to net income as the primary indicator of operating performance or to cash flow as a measure of liquidity. |
20
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations.
Overview
To facilitate your review and understanding of this section of our report and the financial statements that follow, we are providing this overview of what management believes are the most important considerations for understanding our company and its businessthe key factors that drive our business and the principal associated risks.
The Company
We are a public equity REIT that invests in senior housing and long-term care properties.
| Passive Investments: Our investments are passivei.e., we do not operate the properties; |
| Investor Flexibility & Liquidity: Investors desiring to invest in this real estate sector can do so with an investment flexibility and liquidity that is not available in most direct investments; and |
| No Double Taxation: Our income is not taxed at the corporate level as long as we continue to distribute to our stockholders at least 90% of our taxable income and meet other REIT tax requirements. |
Business Purpose
Our long-term corporate goal is clearly definedto provide stockholders with an attractive total return based on a secure dividend. Our business model for achieving this goal is equally straightforward. We invest passively in geographically diversified senior housing and long-term care properties (primarily assisted and independent living facilities and skilled nursing facilities). In making these investments, we generally give equal weight to facility attributes and operator quality, drawing on our extensive management expertise and experience in this real estate sector. We continue to focus on this sector because we continue to believe in its growth potential, as evidenced by the favorable demographics of a rapidly growing elderly population and the corresponding recognized need for additional and improved senior housing and long-term care alternatives.
Operations
We primarily make our investments by acquiring an ownership interest in facilities and leasing them to unaffiliated operators under triple-net leases that pass all facility operating costs (insurance, property taxes, utilities, maintenance, capital improvements, etc.) through to the tenant operator. In addition, but intentionally to a much lesser extent because we view the risks of this activity to be greater, from time to time we extend mortgage loans to operators. Currently, about 94% of our revenues are derived from our leases, with the remaining 6% from our mortgage loans.
Last Three Years
In early 2003, we evaluated a number of alternatives (including a medium-term notes exchange, high-yield debt, additional mortgage financing, convertible debentures, convertible preferred and a rights offering) to recapitalize our company to better position us for future growth. Ultimately, we decided the best course of action was to de-leverage by issuing equity (specifically common stock) that, coupled with a dividend reduction of about 20% to obtain a more conservative dividend payout in line with our historical experience, allowed us to extinguish the near-term maturities of our long-term debt and, although still dilutive, we believe enhanced our credit statistics and balance sheet and served to help preserve our investment grade credit ratings.
21
After decreasing from 2001 to 2002 by almost 12% primarily due to the developments outlined below, our funds from operations (FFO, which is defined and described in more detail below and, like most REITs, is the key measurement tool that management looks to in running our business) increased in 2003 over 2002 by over 6%. Most of the 2001/2002 reduction occurred in 2002 when the full impact of the developments described below was realized, while the 2003 increase primarily relates to internal growth and additional income from new investments made in 2002 and reduced interest expense as a result of the common stock offering.
We define funds from operations as income before extraordinary items adjusted for certain non-cash items, primarily real estate depreciation and impairment of assets less gains/losses on sales of facilities. Our measure may not be comparable to similarly titled measures used by other REITs. Consequently, our funds from operations may not provide a meaningful measure of our performance as compared to that of other REITs or as defined by the National Association of Real Estate Investment Trusts. The Securities and Exchange Commission may not allow REITs to add back impairment of assets charges in the calculation of funds from operations in the future. Funds from operations does not represent cash generated from operating activities as defined by accounting principles generally accepted in the United States (funds from operations does not include changes in operating assets and liabilities) and, therefore, should not be considered as an alternative to net income as the primary indicator of operating performance or to cash flow as a measure of liquidity.
| Operator Financial Problems. We believe that 2003 largely marked the end of what had been a very challenging period for many of our operators as they worked through, with varying degrees of success, financial problems largely caused by skilled nursing facility and assisted and independent living facility capital market excesses in the late 1990s and government reimbursement issues. Overly enamored with the sectors long-term favorable demographics, a wide range of debt and equity investors flooded this market with large sums of readily available capital that led to excessive levels of operator debt and overbuilding in the late 1990s. |
| Skilled Nursing Facilities. We saw unprecedented debt-financed merger and acquisition activity with the large, publicly traded skilled nursing facility operators at a time when the federal government was changing the structure and amount of its reimbursement program in a way that did not support the debt incurred. This led to a number of bankruptcies of these operators (including five of the seven largest publicly traded skilled nursing facility operators) that depressed this market. This, in turn, adversely affected us by reducing our net income and FFO as a result of lost revenues from (i) negotiated rent reductions, (ii) lower rentals on re-leased facilities acquired through lease terminations in and out of bankruptcy and (iii) facility closures in a few circumstances, coupled with related bankruptcy and other costs, including substantially increased general and administrative (primarily legal) expenses. |
| Assisted and Independent Living Facilities. In our view, investors became irrationally exuberant with the assisted and independent living facility senior housing alternative, especially because unlike skilled nursing facilities, there generally were no requirements to obtain a Certificate of Need (CON) or other significant governmental barriers for the construction of new facilities. Consequently, the enormous growth in supply rapidly exceeded market demand. This resulted in newly constructed facilities incurring substantial losses and being unable to pay their rents as they experienced prolonged low occupancy rates. We were forced either to restructure our leases of these facilities or find new operators, in many cases with rent deferrals or reductions to reflect depressed occupancy levels and market conditions. Our net income and FFO in turn were adversely affected because there were less rental revenues to offset the additional interest expense incurred to finance construction and increased restructuring expenses. |
| Beverly Enterprises Portfolio Restructuring. In connection with the expiration of the initial term of many of our leases with Beverly Enterprises, Inc. (Beverly), effective January 1, 2000, we restructured our entire leased portfolio of skilled nursing facilities operated by them (which accounted for about 10% of our revenues for 1999). These leases were entered into with Beverly in 1985 through 1987 after we were formed to invest primarily in Beverlys facilities. The leases contained some provisions not found in our leases today, including the ability of Beverly to selectively renew the leases by cherry picking |
22
the portfolio. In other words, Beverly was able to enter into new leases with us covering the best performing properties and terminate the leases for about 18 under-performing properties. Given the generally poorer quality of these properties, we in turn were forced to close some of them and re-lease the others for less rent, in several cases to unproven or lower quality operators. Many of these arrangements failed, resulting in further closures and restructurings, and some continue to have problems that may lead to further restructurings (although to a much lesser extent). Our net income and FFO over the past three years have been adversely impacted by the cumulative effect of this Beverly restructuring. |
| Capital Redeployment from Mortgage Loan Prepayments and Purchase Option Exercises. We experienced a substantial increase in mortgage loan prepayments and purchase option exercises, especially in 2001. The mortgage prepayments largely resulted from a program we initiated to make our asset base more safe and secure by increasing the relative mix of leased versus mortgaged properties. Unlike leases, in bankruptcy a debtor does not need to determine timely whether to assign, affirm or reject the mortgage in its entirety or to make mortgage payments timely until it makes that determination, but rather can ignore its obligations, challenge the economics of the mortgage and cram down termsincluding principal amount, interest rate and payment termsto those reflecting typically distressed market levels. To lower our overall exposure to this scenario, we encouraged prepayments by waiving any prepayment fees. While our goal of improving our risk profile was met, our net income and FFO were adversely affected by the mortgage loan prepayments and purchase option exercises because we were unable to replace the significant lost revenues from the higher yielding leases and loans. Rather, because there were not any desirable new investments available to us at that time (in fact, desirable new investments were only available in 2002), we instead were forced to re-deploy the capital to fulfill existing construction commitments for new assisted and independent living facilities that were not yet yielding revenue and otherwise pay down our lower-cost debt. |
| Restricted Growth. Because of the factors noted above, we had no net internal growth in revenues from our existing portfolio and saw our net income and FFO decrease until 2003. Similarly, we had only modest external growth in revenues from acquisitions over the past three years, with most of that coming in 2002. In 2002, a number of attractive investment opportunities became available largely as a result of industry-wide restructurings. To supplement our capital sources and take advantage of these opportunities, we formed a joint venture with an institutional investor. By the end of 2002, we had made a total of about $288 million in new investments, $165 million for our own account and $123 million by our joint venture, which contributed to our 2003 net income and FFO growth. In 2003, a combination of capital constraints and the absence of good investment opportunities contributed to minimal external growth. |
Focus and Outlook for 2004
Our focus for 2004 is to increase our net income and FFO. In that regard, we are cautiously optimistic about both our internal and external growth prospects for 2004. We believe that the worst of the restructurings is behind us and, accordingly, that the annual rent increases built into our leases should overcome any reasonably foreseeable further restructurings. We expect this modest internal growth to be bolstered by rents received from restructured leases and loans that produced modest or no revenue for all or most of 2003. Many of these involve the newly constructed assisted and independent living facilities referred to above that are beginning to see increased occupancies now that further development has substantially moderated. We are also seeing a number of attractive investment opportunities that we will be pursuing.
In managements view, there are two principal near term risks we face in maintaining and then growing our dividend. The first is that more serious operator financial problems may lead to more extensive restructurings or tenant disruptions than we currently expect. This could be unique to a particular operator or it could be more industry wide, such as further federal or state governmental reimbursement reductions in the case of our skilled nursing facilities as governments work through their budget deficits, continuing reduced occupancies or slow lease-ups for our assisted and independent living facilities due to general economic and other factors, continuing
23
increases in liability, insurance premiums and other expenses. The second principal near term risk is the continued availability of reasonably priced capital that we need to take advantage of the number of attractive investments we are seeing and expect to continue to see at least in the near term.
Critical Accounting Policies
Our financial statements have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an ongoing basis, we evaluate our estimates and assumptions, including those that impact our most critical accounting policies. We base our estimates and assumptions on historical experience and on various other factors that we believe are reasonable under the circumstances. Actual results may differ from these estimates. We believe the following are our most critical accounting policies.
Revenue Recognition
Our rental revenue is accounted for in accordance with Statement of Financial Accounting Standards (SFAS) No. 13 Accounting for Leases (SFAS No. 13) and SEC Staff Accounting Bulletin No. 101 Revenue Recognition in Financial Statements (SAB No. 101) among other authoritative pronouncements. These pronouncements require us to account for the rental income on a straight-line basis unless a more appropriate method exists. We believe that the method most reflective of the use of a healthcare facility is the straight-line method. Straight-line accounting requires us to calculate the total fixed rent to be paid over the life of the lease and recognize that revenue evenly over that life. In a situation where a lease calls for fixed rental increases during the life of a lease or there is a period of free rent at the beginning of a lease, rental income recorded in the early years of a lease is higher than the actual cash rent received which creates an asset on the balance sheet called deferred rent receivable. At some point during the lease, depending on the rent levels and terms, this reverses and the cash rent payments received during the later years of the lease are higher than the rental income recognized, which reduces the deferred rent receivable balance to zero by the end of the lease. The majority of our leases do not contain fixed increases or provide for free or reduced rent at the beginning of the lease term. However, certain leases for facilities we have constructed have free rent for the first three to six months and certain leases we have entered into, primarily with regard to facilities returned to us by operators in bankruptcy have reduced or free rent in the early months of the lease or fixed increases in future years. We record the rent for these facilities on a straight-line basis in accordance with SFAS No. 13. However, we also assess the collectibility of the deferred portion of the rent that is to be collected in a future period in accordance with SAB No. 101. This assessment is based on several factors, including the financial strength of the lessee and any guarantors, the historical operations and operating trends of the facility, the historical payment pattern of the facility and whether we intend to continue to lease the facility to the current operator, among others. If our evaluation of these factors indicates we may not receive the rent payments due in the future, we provide a reserve against the current rental income as an offset to revenue, and depending on the circumstances, we may provide a reserve against the existing deferred rent balance for the portion, up to its full value, that we estimate will not be recovered. This assessment requires us to determine whether there are factors indicating the future rent payments may not be fully collectible and to estimate the amount of the rent that will not be collected. If our assumptions or estimates regarding a lease change in the future, we may have to record a reserve to reduce or further reduce the rental revenue recognized and/or deferred rent receivable balance. We recognized $553,000 of revenues in excess of cash received during 2003, $2,400,000 of revenues in excess of cash received during 2002 and $7,200,000 of revenues in excess of cash received during 2001. There is $9,400,000 at December 31, 2003, and $8,979,000 at December 31, 2002, of deferred rent receivables, net of reserves, recorded under the caption Other assets on the balance sheets.
Additional rents are generally computed as a percentage of facility revenues in excess of base amounts or as a percentage of the increase in the Consumer Price Index. Additional rents are generally calculated and payable
24
monthly or quarterly, and most of our leases contain provisions such that total rent cannot decrease from one year to the next. While the calculations and payments of additional rents contingent upon revenue are generally made on a quarterly basis, SAB No. 101 does not allow for the recognition of this revenue until all possible contingencies have been eliminated. Most of our leases with additional rents contingent upon revenue are structured as quarterly calculations so that all contingencies for revenue recognition have been eliminated at each of our quarterly reporting dates.
Depreciation and Useful Lives of Assets
We calculate depreciation on our buildings and improvements using the straight-line method based on estimated useful lives ranging up to 40 years, generally from 30 to 40 years. A significant portion of the cost of each property is allocated to building (generally approximately 90%). The allocation of the cost between land and building, and the determination of the useful life of a property, are based on managements estimates. We calculate depreciation and amortization on equipment and lease costs using the straight-line method based on estimated useful lives of up to five years or the lease term, whichever is appropriate. We review and adjust useful lives periodically. If we do not allocate appropriately between land and building or we incorrectly estimate the useful lives of our assets, our computation of depreciation and amortization will not appropriately reflect the usage of the assets over future periods. If we overestimate the useful life of an asset, the depreciation expense related to the asset will be understated, which could result in a loss if the asset is sold in the future.
Asset Impairment
We review our long-lived assets individually on a quarterly basis to determine if there are indicators of impairment in accordance with SFAS No. 144 Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS No. 144). Indicators may include, among others, the tenants inability to make rent payments, operating losses or negative operating trends at the facility level, notification by the tenant that it will not renew its lease, a decision to dispose of an asset or changes in the market value of the property. For operating assets, if indicators of impairment exist, we compare the undiscounted cash flows from the expected use of the property to its net book value to determine if impairment exists. If the sum of the future estimated undiscounted cash flows is higher than the current net book value, in accordance with SFAS No. 144, we conclude no impairment exists. If the sum of the future estimated undiscounted cash flows is lower than the current net book value, we recognize an impairment loss for the difference between the net book value of the asset and its estimated fair market value. To the extent we decide to sell an asset, we recognize an impairment loss if the current net book value of the asset exceeds its fair value less costs to sell. The above analyses require us to determine whether there are indicators of impairment for individual assets, to estimate the most likely stream of cash flows from operating assets and to determine the fair value of assets that are impaired or held for sale. If our assumptions, projections or estimates regarding an asset change in the future, we may have to record an impairment charge to reduce or further reduce the net book value of such asset. During the year ended December 31, 2003, we recorded an impairment of assets charge of $645,000 in discontinued operations related to three of our assets held for sale. During 2003, we entered into agreements to sell two assets for less than net book value and became aware of facts and circumstances indicating one other asset had become impaired.
Collectibility of Receivables
We evaluate the collectibility of our mortgage loans and other receivables on a regular basis. We evaluate the collectibility of receivables based on factors including, among others, payment history, the financial strength of the borrower and any guarantors, the value of the underlying collateral, the operations and operating trends of the underlying collateral, if any, and current economic conditions. If our evaluation of these factors indicates we may not recover the full value of the receivable, we provide a reserve against the portion of the receivable that we estimate will not be recovered. This analysis requires us to determine whether there are factors indicating a receivable may not be fully collectible and to estimate the amount of the receivable that will not be collected. If our assumptions or estimates regarding the collectibility of a receivable change in the future, we may have to record a reserve to reduce or further reduce the carrying value of the receivable.
25
Impact of New Accounting Pronouncements
In January 2003, the FASB released Interpretation No. 46 Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51. In April 2003, the FASB released SFAS No. 149 Amendment of Statement 133 on Derivative Instruments and Hedging Activities. In May 2003, the FASB released SFAS No. 150 Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity. The effect of these pronouncements on our financial statements is not expected to be material.
Operating Results
Year Ended December 31, 2003 Compared to Year Ended December 31, 2002
Rental income increased $11,619,000, or 8%, in 2003 as compared to 2002. The increase was primarily due to rental income from three facilities acquired during 2003 and 46 facilities acquired during 2002, rental income from five facilities we acquired during 2002 that previously had an aggregate mortgage loans receivable balance of $29,146,000 and rent increases at existing facilities. The increase was partially offset by rent reductions on certain facilities that were returned to us and leased to other operators in 2003 and 2002. We believe that the worst of the restructurings resulting in rent reductions are now behind us. Interest and other income decreased by $818,000, or 6%, in 2003 as compared to 2002. The decrease was primarily due to the payoff at par of mortgage loans receivable totaling $17,422,000 securing six facilities, acquiring title to five facilities previously having an aggregate mortgage loans receivable balance of $29,146,000 during 2002 and regular principal repayments of notes receivable during 2003 and 2002. The decrease was partially offset by interest earned on a new mortgage loan with a balance of $2,615,000 in 2003 and a new mortgage loan with a balance of $7,051,000 in 2002.
Interest and amortization of deferred financing costs increased $1,532,000, or 3%, in 2003 as compared to 2002. The increase was primarily due to the issuance of $100,000,000 of fixed rate medium-term notes in third quarter 2002, the assumption of a $14,227,000 mortgage note on one facility acquired during second quarter 2002 and obtaining a $29,475,000 mortgage secured by one existing facility in third quarter 2003. The increase was partially offset by the payoff of $74,000,000 of fixed rate medium-term notes during 2003, the payoff of $50,000,000 of fixed rate medium-term notes during 2002, a reduction in the average balance on our $150,000,000 unsecured revolving credit facility during 2003 and a reduction in the average interest rates on our unsecured revolving credit facility. Depreciation and amortization increased $6,715,000, or 19%, in 2003 as compared to 2002. The increase was due primarily to depreciation on the 46 facilities acquired during 2002, the acquisition of three facilities during 2003 and acquiring title to five facilities previously having an aggregate mortgage loans receivable balance of $29,146,000 during 2002. General and administrative expenses increased $1,035,000, or 13%, in 2003 as compared to 2002 primarily due to expenses related to facilities returned to us and leased to other operators in 2003, increases in legal fees related to operators in bankruptcy, the addition of a chief operating officer position and increase in other general corporate expenses. We expect general and administrative expenses to increase by approximately 10% in 2004 due to the addition of a chief operating officer and increases in other general corporate expenses. The expected 10% increase excludes any potential retirement compensation related to our chief executive officer.
Income from unconsolidated joint venture represents our 25% share of the income generated by the joint venture and our management fee of 2.5% of the revenues of the unconsolidated joint venture. The increase of $741,000, or 62%, in 2003 as compared to 2002 is due to the 49 joint venture owned facilities generating revenue for all of 2003, versus 43 facilities producing revenue from April 2002 to September 2002 and 49 facilities producing revenue from October 2002 to December 2002. Please see the caption Investment in Unconsolidated Joint Venture below for more information regarding the unconsolidated joint venture.
Discontinued operations reflects a loss of $2,520,000 in 2003 versus a loss of $4,676,000 in 2002. Discontinued operations consists of gain/loss on sale of facilities and income/loss from discontinued operations. The loss on sale of facilities of $2,725,000 in 2003 is due to the sale of ten facilities, four buildings held for sale
26
and four land parcels held for sale. The gain on sale of facilities of $2,603,000 in 2002 is due to the sale of six facilities, five buildings held for sale and one land parcel held for sale. The income from discontinued operations in 2003 reflects the revenues less the depreciation and amortization and other expenses related to the facilities sold and those classified as held for sale during 2003 offset by an impairment of assets charge of $645,000 related to one building and two land parcels held for sale, of which the building and one land parcel were disposed during 2003. The loss from discontinued operations in 2002 reflects the revenues less the depreciation and amortization and other expenses related to the facilities sold and those classified as held for sale during 2003 and 2002 offset by an impairment of assets charge of $10,828,000 related to 12 assets held for sale. The income from discontinued operations in 2003 of $850,000, excluding the impairment of assets charge, is significantly less than the income from discontinued operations in 2002 of $3,549,000, excluding the impairment of assets charge, primarily due to the facilities disposed of in 2003 being included in income from discontinued operations for only the portion of 2003 prior to their sale while they were included for all of 2002 and the facilities disposed of in 2002 were also included in income from discontinued operations for the portion of 2002 prior to their sale. Any future income/loss in discontinued operations would result from future sales of facilities or reclassifications of facilities to assets held for sale. We are currently aware of one facility that we anticipate will be sold in May 2004 as a result of the exercise of the purchase option by the tenant. This sale is expected to result in a gain of approximately $2.0 million.
We expect to receive increased rent and interest at individual facilities because our leases and mortgages generally contain provisions under which rents or interest income increase with increases in facility revenues and/or increases in the Consumer Price Index. If revenues at our facilities and/or the Consumer Price Index do not increase, our revenues may not continue to increase. Sales of facilities or repayments of mortgage loans receivable would serve to offset revenue increases, and if sales and repayments exceed additional investments this could actually reduce revenues. Our leases could renew below or above the aggregate existing rent level, so the impact of lease renewals may cause a decrease or an increase in the total rent we receive. We currently have only two leases expiring in 2004, one of which we anticipate will be sold pursuant to the exercise of the purchase option by the tenant as discussed above. The exercise of purchase options by tenants would also cause a decrease in the total rent we receive. Additional investments in healthcare facilities would increase rental and/or interest income and at this time we expect to increase acquisitions during 2004. As additional investments in facilities are made, depreciation and/or interest expense will also increase. We expect any such increases to be at least partially offset by rent or interest income associated with the investments.
Year Ended December 31, 2002 Compared to Year Ended December 31, 2001
Rental income decreased $3,689,000, or 3%, in 2002 as compared to 2001. The decrease was primarily due to reserving straight-lined rent on certain facilities and rent reductions on certain facilities that were returned to us and leased to other operators in 2002 and 2001. The decrease was partially offset by rental income from the acquisition of 46 facilities during 2002, rental income from five facilities we acquired during 2002 that previously had an aggregate mortgage loans receivable balance of $29,146,000 and rent increases at existing facilities. Interest and other income decreased $6,355,000, or 31%, in 2002 as compared to 2001. The decrease was primarily due to the payoff at par of mortgage loans receivable totaling approximately $49,712,000 securing ten facilities, the conversion of eight facilities totaling $39,288,000 from mortgage loans receivable to owned real estate properties mentioned above and principal repayment of notes receivable, all since January 1, 2001.
Interest and amortization of deferred financing costs increased $141,000, or less than 1%, in 2002 as compared to 2001. The increase was primarily due to the issuance of $115,000,000 of fixed rate medium-term notes since January 1, 2001, increases in the balance on our bank line of credit, mortgages totaling $40,000,000 secured by existing buildings since December 2001 and the assumption of a $14,227,000 mortgage note on one facility acquired during the second quarter of 2002. The increase was partially offset by the payoff of $128,150,000 of fixed rate medium-term notes since January 2001 and a reduction in the average interest rates on our bank line of credit. Depreciation and amortization increased $3,372,000, or 10%, in 2002 as compared to
27
2001. The increase was attributable to increased depreciation on the acquisition of 46 facilities during 2002 and acquiring title to eight facilities previously having an aggregate mortgage loans receivable balance of $49,712,000 since January 1, 2001. General and administrative expenses increased $393,000, or 5%, in 2002 as compared to 2001 primarily due to $506,000 of expense related to the severance of an executive officer partially offset by a reduction in legal expenses related to certain operators previously in bankruptcy.
Income from unconsolidated joint venture of $1,187,000 during 2002 represents our 25% share of the income generated by the joint venture and our management fee of 2.5% of the revenues of the unconsolidated joint venture. The joint venture made its first investment in April 2002, hence there was no income from joint venture in 2001. Please see the caption Investment in Unconsolidated Joint Venture below for more information regarding the unconsolidated joint venture.
During 2002, we became aware of facts and circumstances indicating that certain assets may have become impaired. After analyzing the assets and the facts, we recorded an impairment of assets charge in continuing operations totaling $12,472,000. As a result of lower than expected operating results for the first quarter at the former Balanced Care Corporation facilities and six facilities operated by another operator, we changed our estimate of the recoverability of the deferred rent related to these facilities during 2002. We determined that the most appropriate method of recognizing revenues for these facilities, given the recent operating results, was to record revenues only to the extent cash is actually received. Accordingly, we fully reserved the deferred rent balance outstanding and all related notes receivable outstanding, totaling $8,305,000, as part of the impairment of assets charge in continuing operations. In addition, the impairment of assets charge reported in continuing operations also included a reserve of $4,167,000 against a loan previously made to the operator of a large continuing care retirement community in Florida. The collectibility of that loan became uncertain due to developments at the facility during 2002 that we believed might necessitate a change in operators. A new operator took over the facility in September 2002.
During 2002, we classified ten unoccupied buildings and eight land parcels as assets held for sale. As required by SFAS No. 144, the net book values of those assets were transferred to assets held for sale and the operations of those assets were included in discontinued operations for the years ended December 31, 2002 and 2001. The impairment of assets charge in discontinued operations totaled $10,828,000 and represented the write-down of 12 of those assets to their individual estimated fair values less costs to sell.
Discontinued operations reflects a loss of $4,676,000 in 2002 versus income of $9,096,000 in 2001. Discontinued operations consists of gain/loss on sale of facilities and income/loss from discontinued operations. The gain on sale of facilities of $2,603,000 in 2002 is due to the sale of six facilities, five buildings held for sale and one land parcel held for sale. The gain on sale of facilities of $11,245,000 in 2001 is due to the sale of 18 facilities. The income from discontinued operations in 2002 reflects the revenues less the depreciation and amortization and other expenses related to the facilities sold and those classified as held for sale during 2002 offset by an impairment of assets charge of $10,828,000 related to 12 assets held for sale. The loss from discontinued operations in 2001 reflects the revenues less the depreciation and amortization and other expenses related to the facilities sold and those classified as held for sale during 2002 offset by an impairment of assets charge of $3,972,000 related to three skilled nursing facilities. The income from discontinued operations in 2002 of $3,549,000, excluding the impairment of assets charge, is higher than the income from discontinued operations in 2001 of $1,823,000, excluding the impairment of assets charge, primarily due to the revenues from six facilities acquired in 2002 and disposed of in 2003 that are included in discontinued operations for most of 2002, but are not included in discontinued operations for 2001. The increase is partially offset by the facilities disposed of in 2002 being included in income from discontinued operations for only the portion of 2002 prior to their sale while they were included for all of 2001.
28
Information Regarding Certain Operators
As of December 31, 2003, two of our tenant operators remain involved in Chapter 11 reorganization bankruptcy proceedings, as described below. Generally speaking, a tenant in bankruptcy can assign, affirm or reject a lease. Until a lease is rejected, the tenant is obligated to comply with the terms of the lease following the bankruptcy filing, including the timely payment of rent. Moreover, if the lease ultimately is assigned or affirmed, the tenant (or its assignee) is obligated to accept the lease without modification and to cure all pre-filing breaches. In our experience, whether or not the leased property is providing positive cash flow is usually a key factor in the tenants decision to assign, affirm or reject a lease. We believe that if the leases ultimately are rejected, we should be able to re-lease or operate the facilities upon terms that would not have a long-term material adverse effect on our company.
| Alpha (Filed October 2002). Alpha leased five facilities that were formerly operated by Beverly Enterprises, Inc. Two of these leases were rejected. One was leased to a new operator resulting in an annual rent reduction of approximately $150,000. The other rejected facility was closed in January 2003. This facility was classified as held for sale and written down to its fair value less costs to sell in 2002 and was sold for approximately that value in June 2003. Alpha had originally advised us that it intended to affirm the leases for the three remaining facilities, but has now indicated it plans to reject them. We have signed leases with two new operators for all three facilities at rates consistent with those previously paid by Alpha. The new leases will become effective in second quarter 2004. |
| Infinia (Filed December 2003). Infinia and its related entities operate three of our facilities. Certain related entities of Infinia have filed for bankruptcy protection, one of which leases one of these facilities. The bankrupt entity has filed a motion with the court to affirm our lease as is. We expect the bankruptcy court to approve this motion. If it does not, we believe we will be able to lease the facility to another operator on terms substantially consistent with the current lease. |
Lexington Healthcare, Inc. filed for protection under the United States bankruptcy laws in April 2003. At the time, it operated two of our facilities under a master lease. The lease was rejected during fourth quarter 2003. We have leased the buildings to a new operator under a master lease with an annual rent reduction of approximately $450,000 from the prior lease, however we may not receive any rent during the first three quarters of 2004 unless occupancy levels exceed a specified target. As we have recognized revenue on a cash basis for these facilities subsequent to the date of the bankruptcy filing, we did not recognize any revenue from September 2003 to December 2003.
In January 2003, Alterra, our largest operator, filed for protection under the United States bankruptcy laws. Alterra operates 54 of our facilities and its subsidiaries, which did not file for bankruptcy protection, operate all 49 of the facilities owned by our joint venture. In December 2003, Alterra emerged from bankruptcy and completed its restructuring activities. None of our leases or the leases of our joint venture was rejected in the bankruptcy proceeding and all of those leases are continuing without any rental reductions or other material lease concessions.
Investment in Unconsolidated Joint Venture
During 2001, we entered into a joint venture with JER Senior Housing, LLC, a wholly-owned subsidiary of JER Partners, an institutional investor. The joint venture may invest up to $130,000,000, of which over $127,000,000 has already been invested, in healthcare facilities similar to those already owned by us. We are a 25% equity partner in the venture. The financial statements of the joint venture are not consolidated with our financial statements and our investment is accounted for using the equity method. No investments were made by or into this joint venture prior to 2002.
The joint venture owns 49 assisted living facilities in 12 states that are leased to Alterra. The joint venture was financed with secured non-recourse debt of approximately $60,860,000, capital contributions from our joint venture partner of approximately $49,100,000 and capital contributions from us of approximately $16,400,000.
29
We do not expect to make any additional contributions to the joint venture related to the facilities it acquired during 2002. The joint venture may sell three or four facilities during 2004, however we do not believe the impact of the sale would be material to us.
The agreement contains reciprocal buy/sell provisions that allow either of us at any time to offer to buy out the others interest in the venture. If such an offer is made, the recipient then has the choice to either accept the offer and sell its interest on those terms or reject the offer and buy the interest of the partner making the offer on the same economic terms.
Liquidity and Capital Resources
Operating Activities
Cash provided by operating activities for 2003 increased $7,241,000 over 2002. This was primarily due to increased revenues of $10,801,000 discussed above, partially offset by increases in interest expense and general and administrative expenses. There have been no significant changes in the underlying sources and uses of cash provided by operating activities.
Investing Activities
During 2003, we acquired two skilled nursing facilities and one assisted and independent living facility in two separate transactions for an aggregate investment of $13,663,000. We also funded $26,724,000 in expansions, construction and capital improvements at certain facilities in accordance with existing lease provisions. Such expansions, construction and capital improvements generally result in an increase in the minimum rents earned by us on these facilities either at the time of funding or upon completion of the project. The acquisitions, expansions, construction and capital improvements were funded by borrowings on our unsecured revolving credit facility and by cash on hand. At December 31, 2003, we had committed to fund additional expansions, construction and capital improvements of approximately $22,700,000.
During 2003, we sold five assisted living facilities and five skilled nursing facilities in four transactions for cash proceeds of $19,349,000. The sale of these facilities resulted in an aggregate loss of $2,520,000 that is included in the loss on sale of facilities in discontinued operations. The proceeds from the sales were used to repay borrowings on our unsecured revolving credit facility.
During 2003, we sold four buildings and four land parcels classified as assets held for sale in eight separate transactions for net proceeds of $5,849,000, resulting in an aggregate loss of $205,000. These assets had previously been written down to their individual estimated fair values less costs to sell during 2002 and 2003. The proceeds from the sales were used to repay borrowings on our unsecured revolving credit facility.
Financing Activities
During 2003, we repaid $74,000,000 of fixed rate medium-term notes that bore interest at a weighted average rate of 7.5%. The repayments were funded by borrowings on our unsecured revolving credit facility and by cash on hand. We have $23,750,000 of medium-term notes maturing in January 2004 and we have $44,000,000 of medium-term notes maturing in third quarter 2004. In addition, $55,000,000 of medium-term notes with a rate of 6.9% due in 2037 may be put back to us at their face amounts at the option of the holders on October 1, 2004. While we do not expect these notes will be put back to us, the holders may elect to do so. We anticipate repaying the maturing medium-term notes and any that are put back to us with a combination of proceeds from the issuance of additional medium-term notes or equity securities under the shelf registration statements discussed below, borrowings on our unsecured revolving credit facility, cash on hand, new mortgage financing on certain facilities, potential asset sales and mortgage loans receivable payoffs or cash from operations. Our medium-term notes have been investment grade rated since 1994. Our current ratings are Baa3 from Moodys, BBB- from Standard & Poors and BBB- from Fitch.
During 2003, we entered into a new mortgage in the amount of $29,475,000 at 5.99%. The net proceeds were used to repay borrowings on our unsecured revolving credit facility.
30
During 2003, we repaid industrial revenue bonds in the amount of $2,300,000 with a blended interest rate of 9.89% secured by one facility. The repayment was funded by borrowings under our unsecured revolving credit facility and by cash on hand.
In order to enhance our capital base and improve our liquidity, we sold 9,625,000 shares of common stock in May 2003, at a negotiated price of $12.00 per share to a select group of institutional investors, all but one of which were existing stockholders. This private placement resulted in net proceeds to us of approximately $112,800,000 after placement agent, legal and other fees of approximately $2,700,000. The net proceeds were used to repay borrowings under our unsecured revolving credit facility. In connection with this offering, we reduced our quarterly dividend payable to $0.37 per share, representing a reduction of $0.09 per share, or approximately 20% from the rate we had previously paid dividends.
During 2003, we adopted a dividend reinvestment and stock purchase plan. This plan enables existing stockholders to purchase additional shares of common stock by automatically reinvesting all or part of the cash dividends paid on their shares of common stock. The plan also allows investors to acquire shares of our common stock, subject to certain limitations, including a maximum monthly investment of $10,000, at a discount ranging from 0% to 5%, determined by us from time to time in accordance with the plan. The discount at December 31, 2003 is 2%. During the year ended December 31, 2003, we issued approximately 177,000 shares of common stock resulting in net proceeds of $3,094,000 that were used to repay borrowings on our unsecured revolving credit facility.
At December 31, 2003, we had $87,000,000 available under our $150,000,000 unsecured revolving credit facility that expires on November 7, 2005. At our option, borrowings under the bank line of credit bear interest at prime or at LIBOR plus 1.2%. We pay a facility fee of 0.3% per annum on the total commitment under the facility.
Under covenants contained in the credit agreement, we are required to maintain, among other things: (i) a minimum net asset value of $500,000,000; (ii) a ratio of total indebtedness to capitalization value of not more than 60%; (iii) an interest coverage ratio of at least 2.5 to 1.0; (iv) a fixed charge coverage ratio of at least 1.75 to 1.0; (v) a secured indebtedness ratio of not more than 15%; (vi) an unsecured interest coverage ratio of at least 2.5 to 1.0; (vii) floating rate debt of no more than 25% of total debt; (viii) an unencumbered asset value ratio of no more than 60%; and (ix) a minimum rent/mortgage interest coverage ratio of at least 1.25 to 1.0. As of December 31, 2003, we were in compliance with all of the above covenants. We believe we have sufficient margin in the various debt covenants that we expect to remain in compliance throughout 2004.
In January 2004, we issued 7,475,000 shares of common stock in an underwritten public offering at a price of $19.73 per share. This issuance resulted in net proceeds of approximately $139,700,000 after underwriting discounts and legal and other fees of approximately $7,800,000. The net proceeds were used to repay all of the outstanding borrowings under our unsecured revolving credit facility of $96,000,000 and the remaining proceeds of approximately $43,700,000 are held in cash for general corporate purposes, including future acquisitions.
At December 31, 2003, we had shelf registration statements on file with the SEC under which we may issue (a) up to $316,000,000 in aggregate principal amount of medium-term notes and (b) up to $500,000,000 of securities including debt, convertible debt, common and preferred stock. Subsequent to the stock issuance discussed above, there is approximately $352,518,000 remaining for issuance on the $500,000,000 shelf registration statement. In addition, during 2003, we adopted a dividend reinvestment and stock purchase plan, as discussed above, and authorized up to 5,000,000 shares to be issued under the plan. At December 31, 2003, approximately 4,823,000 shares remain available for issuance.
We did not utilize any off-balance sheet financing arrangements or have any unconsolidated subsidiaries prior to the second quarter of 2002. The only off-balance sheet financing arrangement that we currently utilize is the unconsolidated joint venture discussed above under the caption Investment in Unconsolidated Joint Venture.
31
Contractual Obligations and Cash Requirements
As of December 31, 2003, our contractual obligations are as follows:
2004 |
2005 - 2006 |
2007 - 2008 |
Thereafter |
Total | |||||||||||
(In thousands) | |||||||||||||||
Contractual Obligations: |
|||||||||||||||
Long Term Debt |
$ | 70,655 | $ | 163,248 | $ | 116,109 | $ | 387,513 | $ | 737,525 | |||||
Operating Leases |
$ | 277 | $ | 495 | $ | 42 | | $ | 814 | ||||||
Commitments: |
|||||||||||||||
Capital Expenditures |
$ | 18,700 | $ | 2,100 | | $ | 1,900 | $ | 22,700 | ||||||
The level of our new investments has been depressed during the prior four years, although we did make significant acquisitions during 2002. At this time we expect to increase investments during 2004. Financing for future investments and for the repayment of the obligations and commitments noted above may be provided by borrowings under our unsecured revolving credit facility discussed above, private placements or public offerings of debt or equity either under the shelf registration statements discussed above or under new registration statements, the assumption of secured indebtedness, obtaining mortgage financing on a portion of our owned portfolio or through joint ventures. We believe the combination of the available balance on the unsecured revolving credit facility and the availability under the shelf registration statements is sufficient to meet our expected cash requirements for 2004.
We anticipate the potential repayment of certain mortgage loans receivable and the possible sale of certain facilities during 2004. In the event that there are mortgage loan receivable repayments or facility sales in excess of new investments, revenues may decrease. We anticipate using the proceeds from any mortgage loans receivable repayments or facility sales to provide capital for future investments, to reduce the outstanding balance on our bank line of credit or to repay other borrowings as they mature. Any such reduction in debt levels would result in reduced interest expense that we believe would partially offset any decrease in revenues. We believe we have sufficient liquidity and financing capability to finance anticipated future investments, maintain our current dividend level and repay borrowings at or prior to their maturity, for at least the next 12 months.
Statement Regarding Forward-Looking Disclosure
Certain information contained in this report includes forward-looking statements. Forward-looking statements include statements regarding our expectations, beliefs, intentions, plans, objectives, goals, strategies, future events or performance and underlying assumptions and other statements which are other than statements of historical facts. These statements may be identified, without limitation, by the use of forward looking terminology such as may, will, anticipates, expects, believes, intends, should or comparable terms or the negative thereof. All forward-looking statements included in this report are based on information available to us on the date hereof. These statements speak only as of the date hereof and we assume no obligation to update such forward-looking statements. These statements involve risks and uncertainties that could cause actual results to differ materially from those described in the statements. These risks and uncertainties include (without limitation) the following:
| continued deterioration of the operating results or financial condition, including bankruptcies, of our tenants; |
| occupancy levels at certain facilities; |
| changes in the ratings of our debt securities; |
| access to the capital markets and the cost of capital; |
| government regulations, including changes in the reimbursement levels under the Medicare and Medicaid programs; |
| the general distress of the healthcare industry; |
32
| the effect of economic and market conditions and changes in interest rates; |
| the amount and yield of any additional investments; |
| the ability of our operators to repay deferred rent or loans in future periods; |
| our ability to attract new operators for certain facilities; |
| our ability to sell certain facilities for their book value; |
| changes in tax laws and regulations affecting real estate investment trusts; and |
| the risk factors set forth under the caption Risk Factors in Item 1. |
Item 7a. Quantitative and Qualitative Disclosures About Market Risk
We are exposed to market risks related to fluctuations in interest rates on our mortgage loans receivable and debt. We do not utilize interest rate swaps, forward or option contracts on foreign currencies or commodities, or other types of derivative financial instruments. The purpose of the following analyses is to provide a framework to understand our sensitivity to hypothetical changes in interest rates as of December 31, 2003. Readers are cautioned that many of the statements contained in these paragraphs are forward looking and should be read in conjunction with our disclosures under the heading Statement Regarding Forward-Looking Disclosure set forth above.
We provide mortgage loans to operators of healthcare facilities as part of our normal operations. The majority of the loans have fixed rates. Three of our mortgage loans have adjustable rates; however, the rates adjust only once or twice over the term of the loans and the minimum adjusted rates are equal to the then current rates. Therefore, all mortgage loans receivable are treated as fixed rate notes in the table and analysis below.
We utilize debt financing primarily for the purpose of making additional investments in healthcare facilities. Historically, we have made short-term borrowings on our variable rate unsecured revolving credit facility to fund our acquisitions until market conditions were appropriate, based on managements judgment, to issue stock or fixed rate debt to provide long-term financing.
A portion of our secured debt is variable rate debt in the form of housing revenue bonds that were assumed in connection with the acquisition of certain healthcare facilities. Pursuant to the associated lease arrangements, increases or decreases in the interest rates on the housing revenue bonds would be substantially offset by increases or decreases in the rent received by us on the properties securing this debt. Therefore, there is substantially no market risk associated with this variable rate secured debt.
For fixed rate debt, changes in interest rates generally affect the fair market value, but do not impact earnings or cash flows. Conversely, for variable rate debt, changes in interest rates generally do not impact fair market value, but do affect the future earnings and cash flows. We generally cannot prepay fixed rate debt prior to maturity. Therefore, interest rate risk and changes in fair market value should not have a significant impact on the fixed rate debt until we would be required to refinance such debt. Holding the variable rate debt balance constant, and including the bank borrowings as variable rate debt due to its nature, each one percentage point increase in interest rates would result in an increase in interest expense for the coming year of approximately $745,000.
The table below details the principal amounts and the average interest rates for the mortgage loans receivable and debt for each category based on the final maturity dates. Certain of the mortgage loans receivable and certain items in the various categories of debt require periodic principal payments prior to the final maturity date. The fair value estimates for the mortgage loans receivable are based on the estimates of management and on
33
rates currently prevailing for comparable loans. The fair market value estimates for debt securities are based on discounting future cash flows utilizing current rates offered to us for debt of a similar type and remaining maturity.
Maturity Date | |||||||||||||||||||||||||||||||
2004 |
2005 |
2006 |
2007 |
2008 |
Thereafter |
Total |
Fair Value | ||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||
Assets |
|||||||||||||||||||||||||||||||
Mortgage loans receivable, net |
$ | 3,024 | $ | 5,492 | $ | 9,503 | $ | 17,887 | $ | 4,704 | $ | 52,776 | $ | 93,386 | $ | 94,843 | |||||||||||||||
Average interest rate |
10.54 | % | 12.17 | % | 10.94 | % | 10.83 | % | 10.00 | % | 10.05 | % | 10.44 | % | |||||||||||||||||
Liabilities |
|||||||||||||||||||||||||||||||
Debt |
|||||||||||||||||||||||||||||||
Fixed rate |
$ | 67,750 | $ | 31,640 | $ | 63,500 | $ | 85,000 | $ | 25,000 | $ | 390,125 | $ | 663,015 | $ | 689,657 | |||||||||||||||
Average interest rate |
9.08 | % | 8.21 | % | 7.42 | % | 7.40 | % | 8.54 | % | 7.36 | % | 7.63 | % | |||||||||||||||||
Variable rate |
| | | | $ | 11,510 | $ | 11,510 | $ | 11,510 | |||||||||||||||||||||
Average interest rate |
| | | | 1.20 | % | 1.20 | % | |||||||||||||||||||||||
Unsecured revolving credit facility |
| $ | 63,000 | | | | $ | 63,000 | $ | 63,000 | |||||||||||||||||||||
Average interest rate |
| 2.77 | % | | | | 2.77 | % |
The book value and fair value at December 31, 2002 of each category presented above was:
Book Value |
Fair Value | ||||||
(Dollars in thousands) | |||||||
Assets |
|||||||
Mortgage loans receivable, net |
$ | 99,292 | $ | 99,146 | |||
Average interest rate |
10.36 | % | |||||
Liabilities |
|||||||
Debt |
|||||||
Fixed rate |
$ | 704,485 | $ | 700,135 | |||
Average interest rate |
7.73 | % | |||||
Variable rate |
$ | 21,968 | $ | 21,968 | |||
Average interest rate |
4.26 | % | |||||
Unsecured revolving credit facility |
$ | 107,000 | $ | 107,000 | |||
Average interest rate |
2.89 | % |
Decreases in interest rates during 2003 resulted in a decrease in interest expense related to our bank line of credit. These interest rate decreases have made it less expensive for us to borrow on our bank line of credit. Any future interest rate increases will increase the cost of borrowings on our bank line of credit and any borrowings to refinance long-term debt as it matures or to finance future acquisitions.
Item 8. Financial Statements and Supplementary Data.
35 | ||
36 | ||
37 | ||
38 | ||
39 | ||
40 |
34
REPORT OF INDEPENDENT AUDITORS
To the Board of Directors and Stockholders of Nationwide Health Properties, Inc.:
We have audited the accompanying consolidated balance sheets of Nationwide Health Properties, Inc. as of December 31, 2003 and 2002, and the related consolidated statements of operations, stockholders equity and cash flows for each of the three years in the period ended December 31, 2003. Our audits also included the financial statement schedule beginning on page 61. These financial statements and schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Nationwide Health Properties, Inc. as of December 31, 2003 and 2002, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2003, in conformity with accounting principles generally accepted in the United States. Also, in our opinion, the financial statement schedule referred to above, when considered in relation to the basic financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.
/s/ ERNST & YOUNG LLP
Irvine, California
January 26, 2004
35
NATIONWIDE HEALTH PROPERTIES, INC.
CONSOLIDATED BALANCE SHEETS
December 31, |
||||||||
2003 |
2002 |
|||||||
(In thousands) | ||||||||
ASSETS | ||||||||
Investments in real estate |
||||||||
Land |
$ | 153,002 | $ | 154,563 | ||||
Buildings and improvements |
1,316,163 | 1,299,625 | ||||||
1,469,165 | 1,454,188 | |||||||
Less accumulated depreciation |
(259,406 | ) | (224,400 | ) | ||||
1,209,759 | 1,229,788 | |||||||
93,386 | 99,292 | |||||||
14,824 | 16,115 | |||||||
1,317,969 | 1,345,195 | |||||||
Cash and cash equivalents |
10,726 | 8,387 | ||||||
Receivables |
5,661 | 4,429 | ||||||
3,511 | 9,682 | |||||||
Other assets |
46,688 | 42,240 | ||||||
$ | 1,384,555 | $ | 1,409,933 | |||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||
$ | 63,000 | $ | 107,000 | |||||
540,750 | 614,750 | |||||||
133,775 | 111,303 | |||||||
Accounts payable and accrued liabilities |
44,623 | 47,740 | ||||||
Commitments and contingencies |
||||||||
Stockholders equity: |
||||||||
Preferred stock $1.00 par value; 5,000,000 shares authorized; issued and outstanding: 1,000,000 as of December 31, 2003 and 2002; stated at liquidation preference of $100 per share |
100,000 | 100,000 | ||||||
Common stock $0.10 par value; 100,000,000 shares authorized; issued and outstanding: 58,974,426 and 49,160,216 as of December 31, 2003 and 2002, respectively |
5,897 | 4,916 | ||||||
Capital in excess of par value |
725,260 | 610,173 | ||||||
Cumulative net income |
733,953 | 680,511 | ||||||
(962,703 | ) | (866,460 | ) | |||||
Total stockholders equity |
602,407 | 529,140 | ||||||
$ | 1,384,555 | $ | 1,409,933 | |||||
See accompanying notes.
36
NATIONWIDE HEALTH PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
Years ended December 31, |
||||||||||||
2003 |
2002 |
2001 |
||||||||||
Rental income |
$ | 148,665 | $ | 137,046 | $ | 140,735 | ||||||
Interest and other income |
13,437 | 14,255 | 20,610 | |||||||||
162,102 | 151,301 | 161,345 | ||||||||||
Expenses: |
||||||||||||
Interest and amortization of deferred financing costs |
56,519 | 54,987 | 54,846 | |||||||||
42,728 | 36,013 | 32,641 | ||||||||||
General and administrative |
8,821 | 7,786 | 7,393 | |||||||||
| 12,472 | 7,223 | ||||||||||
108,068 | 111,258 | 102,103 | ||||||||||
Income before unconsolidated entities |
54,034 | 40,043 | 59,242 | |||||||||
1,928 | 1,187 | | ||||||||||
Income from continuing operations |
55,962 | 41,230 | 59,242 | |||||||||
Discontinued operations: |
||||||||||||
Gain/(loss) on sale of facilities |
(2,725 | ) | 2,603 | 11,245 | ||||||||
205 | (7,279 | ) | (2,149 | ) | ||||||||
(2,520 | ) | (4,676 | ) | 9,096 | ||||||||
Net income |
53,442 | 36,554 | 68,338 | |||||||||
(7,677 | ) | (7,677 | ) | (7,677 | ) | |||||||
Income available to common stockholders |
$ | 45,765 | $ | 28,877 | $ | 60,661 | ||||||
Income from continuing operations available to common stockholders |
$ | 0.87 | $ | 0.69 | $ | 1.10 | ||||||
Discontinued operations |
$ | (0.05 | ) | $ | (0.10 | ) | $ | 0.20 | ||||
Income available to common stockholders |
$ | 0.82 | $ | 0.59 | $ | 1.30 | ||||||
Diluted weighted average shares outstanding |
55,654 | 48,869 | 46,836 | |||||||||
See accompanying notes.
37
NATIONWIDE HEALTH PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
(In thousands)
Preferred Stock |
Common stock |
Capital in excess of par value |
Cumulative net income |
Cumulative dividends |
Total stockholders equity |
|||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||
Balances at December 31, 2000 |
1,000 | $ | 100,000 | 46,226 | $ | 4,623 | $ | 556,658 | $ | 575,619 | $ | (673,428 | ) | $ | 563,472 | |||||||||
Issuance of common stock |
| | 1,015 | 101 | 18,083 | | | 18,184 | ||||||||||||||||
Stock option amortization |
| | | | 88 | | | 88 | ||||||||||||||||
Net income |
| | | | | 68,338 | | 68,338 | ||||||||||||||||
| | | | | | (7,677 | ) | (7,677 | ) | |||||||||||||||
| | | | | | (87,093 | ) | (87,093 | ) | |||||||||||||||
Balances at December 31, 2001 |
1,000 | 100,000 | 47,241 | 4,724 | 574,829 | 643,957 | (768,198 | ) | 555,312 | |||||||||||||||
Issuance of common stock |
| | 1,919 | 192 | 35,196 | | | 35,388 | ||||||||||||||||
Stock option amortization |
| | | | 148 | | | 148 | ||||||||||||||||
Net income |
| | | | | 36,554 | | 36,554 | ||||||||||||||||
| | | | | | (7,677 | ) | (7,677 | ) | |||||||||||||||
| | | | | | (90,585 | ) | (90,585 | ) | |||||||||||||||
Balances at December 31, 2002 |
1,000 | 100,000 | 49,160 | 4,916 | 610,173 | 680,511 | (866,460 | ) | 529,140 | |||||||||||||||
Issuance of common stock |
| | 9,814 | 981 | 114,965 | | | 115,946 | ||||||||||||||||
Stock option amortization |
| | | | 122 | | | 122 | ||||||||||||||||
Net income |
| | | | | 53,442 | | 53,442 | ||||||||||||||||
| | | | | | (7,677 | ) | (7,677 | ) | |||||||||||||||
| | | | | | (88,566 | ) | (88,566 | ) | |||||||||||||||
Balances at December 31, 2003 |
1,000 | $ | 100,000 | 58,974 | $ | 5,897 | $ | 725,260 | $ | 733,953 | $ | (962,703 | ) | $ | 602,407 | |||||||||
See accompanying notes.
38
NATIONWIDE HEALTH PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
Years ended December 31, |
||||||||||||
2003 |
2002 |
2001 |
||||||||||
Cash flows from operating activities: |
||||||||||||
Net income |
$ | 53,442 | $ | 36,554 | $ | 68,338 | ||||||
Depreciation and amortization |
42,728 | 36,013 | 32,641 | |||||||||
Depreciation and amortization in discontinued operations |
759 | 1,809 | 3,229 | |||||||||
Loss (gain) on sale of facilities |
2,725 | (2,603 | ) | (11,245 | ) | |||||||
| 12,472 | 7,223 | ||||||||||
645 | 10,828 | 3,972 | ||||||||||
Amortization of deferred financing costs |
1,310 | 1,031 | 952 | |||||||||
Equity in earnings from unconsolidated joint venture |
(1,559 | ) | (965 | ) | | |||||||
Cash distribution from unconsolidated joint venture |
2,850 | 1,225 | | |||||||||
Net change in other assets and liabilities |
(9,735 | ) | (10,440 | ) | (21,923 | ) | ||||||
Net cash provided by operating activities |
93,165 | 85,924 | 83,187 | |||||||||
Cash flows from investing activities: |
||||||||||||
(40,463 | ) | (165,071 | ) | (7,412 | ) | |||||||
25,198 | 14,359 | 50,831 | ||||||||||
| (16,375 | ) | | |||||||||
| | (2,261 | ) | |||||||||
1,677 | 19,461 | 34,563 | ||||||||||
Net cash (used in) provided by investing activities |
(13,588 | ) | (147,626 | ) | 75,721 | |||||||
Cash flows from financing activities: |
||||||||||||
210,000 | 300,500 | 209,300 | ||||||||||
Repayment of borrowings under unsecured revolving credit facility |
(254,000 | ) | (228,500 | ) | (253,300 | ) | ||||||
| 100,000 | 15,000 | ||||||||||
(74,000 | ) | (50,000 | ) | (78,150 | ) | |||||||
41,873 | 10,000 | 30,000 | ||||||||||
(19,261 | ) | (4,704 | ) | (1,262 | ) | |||||||
Issuance of common stock, net |
115,931 | 35,194 | 18,034 | |||||||||
Dividends paid |
(96,243 | ) | (98,262 | ) | (94,770 | ) | ||||||
Other, net |
(1,538 | ) | (3,201 | ) | (847 | ) | ||||||
Net cash (used in) provided by financing activities |
(77,238 | ) | 61,027 | (155,995 | ) | |||||||
Increase (decrease) in cash and cash equivalents |
2,339 | (675 | ) | 2,913 | ||||||||
Cash and cash equivalents, beginning of year |
8,387 | 9,062 | 6,149 | |||||||||
Cash and cash equivalents, end of year |
$ | 10,726 | $ | 8,387 | $ | 9,062 | ||||||
Supplemental schedule of cash flow information: |
||||||||||||
Interest paid |
$ | 56,712 | $ | 50,235 | $ | 55,149 | ||||||
See accompanying notes.
39
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2003
1. Organization
Nationwide Health Properties, Inc. was incorporated on October 14, 1985 in the State of Maryland. We operate as a real estate investment trust (REIT) specializing in investments in health care related senior housing and long-term care properties. Whenever we refer herein to NHP or to us or use the terms we or our, we are referring to Nationwide Health Properties, Inc. and its subsidiaries.
We believe we have operated in such a manner as to qualify as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended. We intend to continue to qualify as such and therefore to distribute at least ninety percent (90%) of our REIT taxable income to our stockholders. If we qualify for taxation as a REIT, we will generally not be subject to federal income taxes on our income that is distributed to stockholders. Accordingly, no provision has been made for federal income taxes.
As of December 31, 2003, we had investments in 374 health care facilities in 38 states. At December 31, 2003, we had direct ownership of:
| 154 skilled nursing facilities; |
| 129 assisted and independent living facilities; |
| 11 continuing care retirement communities; |
| one rehabilitation hospital; |
| one long-term acute care hospital; and |
| one building held for sale. |
At December 31, 2003, we held 21 mortgage loans secured by:
| 25 skilled nursing facilities; |
| two assisted and independent living facilities; and |
| one continuing care retirement community. |
At December 31, 2003, we also have a 25% interest in an unconsolidated joint venture that owns 49 assisted living facilities located in 12 states.
Our facilities are operated by 68 different operators, including the following publicly traded companies:
Number of Facilities Operated | ||
American Retirement Corporation (ARC) |
16 | |
Beverly Enterprises, Inc. |
29 | |
Harborside Healthcare Corporation |
4 | |
HEALTHSOUTH Corporation |
1 | |
Mariner Health Care, Inc. |
5 | |
Sun Healthcare Group, Inc. |
3 |
Three operators of our facilities accounted for 10% or more of our revenues as follows:
Alterra Healthcare Corporation |
13% | |
ARC |
12% | |
Atria Senior Living Group |
12% |
40
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2003
2. Summary of Significant Accounting Policies
Basis of Presentation
Certain items in prior period financial statements have been reclassified to conform to current year presentation, including the comparative presentation of discontinued operations as required by Statement of Financial Accounting Standards (SFAS) No. 144 Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS No. 144).
Principles of Consolidation
The consolidated financial statements include our accounts, the accounts of our wholly-owned subsidiaries and the accounts of our majority owned and controlled joint ventures. All material intercompany accounts and transactions have been eliminated.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Rental income from operating leases is accrued as earned over the life of the lease agreements in accordance with accounting principles generally accepted in the United States. The majority of our leases do not contain step rent provisions. Interest income on real estate mortgages is recognized using the effective interest method based upon the expected payments over the lives of the mortgages. Additional rent, included in the caption Rental income, and additional interest, included in the caption Interest and other income, are generally computed as a percentage of facility net patient revenues in excess of base amounts or as a percentage of the increase in the Consumer Price Index. Additional rent and interest are generally calculated and payable monthly or quarterly, and the majority of our leases contain provisions such that total rent cannot decrease from one year to the next. While the calculations and payments are generally made on a quarterly basis, SEC Staff Accounting Bulletin No. 101 Revenue Recognition in Financial Statements (SAB No. 101) does not allow for the recognition of such revenue until all possible contingencies have been eliminated. Most of our leases with additional rent contingent upon facility net patient revenues in excess of base amounts are structured as quarterly calculations so that all contingencies for revenue recognition have been eliminated at each of our quarterly reporting dates.
We have historically deferred the payment of rent for the first few months on leases for certain buildings we have constructed. These deferred amounts are repaid over the remainder of the lease term. Although the payment of cash rent is deferred, rental income is recorded on a straight-line basis over the life of the lease. We recognized $553,000 of revenues in excess of cash received during 2003, $2,400,000 of revenues in excess of cash received during 2002 and $7,200,000 of revenues in excess of cash received during 2001. There is $9,400,000 at December 31, 2003, and $8,979,000 at December 31, 2002, of deferred rent receivables, net of reserves, recorded under the caption Other assets on the balance sheets. We evaluate the collectibility of the deferred rent balances on an ongoing basis and provide reserves against receivables we believe may not be fully recoverable. The ultimate amount of deferred rent we realize could be less than amounts recorded.
41
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2003
Gain on Sale of Facilities
We recognize sales of facilities only upon closing. Payments received from purchasers prior to closing are recorded as deposits. Gains on facilities sold are recognized using the full accrual method upon closing when the collectibility of the sales price is reasonably assured and we are not obligated to perform significant activities after the sale to earn the gain. Gains may be deferred in whole or in part until the sales meet the requirements of gain recognition on sales of real estate under SFAS No. 66 Accounting for Sales of Real Estate.
Asset Impairment
We review our long-lived assets individually on a quarterly basis to determine if there are indicators of impairment in accordance with SFAS No. 144. Indicators may include, among others, the tenants inability to make rent payments, operating losses or negative operating trends at the facility level, notification by the tenant that it will not renew its lease, a decision to dispose of an asset or changes in the market value of the property. For operating assets, if indicators of impairment exist, we compare the future estimated undiscounted cash flows from the expected use of the property to its net book value to determine if impairment exists. If the sum of the future estimated undiscounted cash flows is higher than the current net book value, in accordance with SFAS No. 144, we conclude no impairment exists. If the sum of the future estimated undiscounted cash flows is lower than the current net book value, we recognize an impairment loss for the difference between the net book value of the asset and its estimated fair market value. To the extent we decide to sell an asset, we recognize an impairment loss if the current net book value of the asset exceeds its fair value less costs to sell. The above analyses require us to determine whether there are indicators of impairment for individual assets, to estimate the most likely stream of cash flows from operating assets and to determine the fair value of assets that are impaired or held for sale. If our assumptions, projections or estimates regarding an asset change in the future, we may have to record an impairment charge to reduce or further reduce the net book value of the asset.
Collectibility of Receivables
We evaluate the collectibility of our mortgage loans and other receivables on a regular basis. We evaluate the collectibility of receivables based on factors including, among others, payment history, the financial strength of the borrower and any guarantors, the value of the underlying collateral, the operations and operating trends of the underlying collateral, if any, and current economic conditions. If our evaluation of these factors indicates we may not recover the full value of the receivable, we provide a reserve against the portion of the receivable that we estimate will not be recovered. This analysis requires us to determine whether there are factors indicating a receivable may not be fully collectible and to estimate the amount of the receivable that will not be collected. If our assumptions or estimates regarding the collectibility of a receivable change in the future, we may have to record a reserve to reduce or further reduce the carrying value of the receivable.
Accounting for Stock-Based Compensation
In 1999, we adopted the accounting provisions of SFAS No. 123 Accounting for Stock-Based Compensation (SFAS No. 123). SFAS No. 123 established a fair value based method of accounting for stock-based compensation. Accounting for stock-based compensation under SFAS No. 123 causes the fair value of stock options granted to be amortized as an expense over the vesting period of the stock and causes any dividend equivalents earned to be treated as dividends for financial reporting purposes. We estimate the fair value on the date of grant using the Black-Scholes option pricing model. Depreciation and amortization includes stock-based compensation expense of $272,000 in 2003, $342,000 in 2002 and $237,000 in 2001.
42
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2003
Land, Buildings and Improvements
We record properties at cost and use the straight-line method of depreciation for buildings and improvements over their estimated remaining useful lives of up to 40 years, generally 30 to 40 years. We review and adjust useful lives periodically. Depreciation expense was $41,530,000 in 2003, $34,813,000 in 2002 and $31,962,000 in 2001. We allocate the purchase price of a property based on managements estimate of its fair value between land, building and, if applicable, equipment as if the property were vacant. Historically, we have acquired properties and simultaneously entered into a new market rate lease for the entire property with one tenant. Accordingly, none of our purchase prices have been allocated to in-place leases because there were no in-place leases. The costs to execute a lease at the time of the acquisition of a property is recorded as an intangible asset and amortized over the initial term of the lease.
Cash and Cash Equivalents
Cash in excess of daily requirements is invested in money market mutual funds, commercial paper and repurchase agreements with original maturities of three months or less. Such investments are deemed to be cash equivalents for purposes of presentation in the financial statements.
We capitalize interest on facilities under construction. The capitalization rates used are based on rates for our senior unsecured notes and bank line of credit, as applicable. Capitalized interest was $768,000 in 2003, $554,000 in 2002 and $613,000 in 2001.
Fair Value of Financial Instruments
The carrying amount of cash and cash equivalents approximates fair value because of the short maturities of these instruments. The fair values of mortgage loans receivable are based upon the estimates of management and on rates currently prevailing for comparable loans. The fair value of long-term debt is estimated based on discounting future cash flows utilizing current rates offered to us for debt of a similar type and remaining maturity.
The table below details the fair values and book values for mortgage loans receivable and the components of long-term debt at December 31, 2003.
Book Value |
Fair Value | |||||
(In thousands) | ||||||
Mortgage loans receivable |
$ | 93,386 | $ | 94,843 | ||
Unsecured revolving credit facility |
$ | 63,000 | $ | 63,000 | ||
Notes and bonds payable |
$ | 133,775 | $ | 140,994 | ||
Senior notes due 2004 2038 |
$ | 540,750 | $ | 560,173 |
Impact of New Accounting Pronouncements
In January 2003, the FASB released Interpretation No. 46 Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51. In April 2003, the FASB released SFAS No. 149 Amendment of Statement 133 on Derivative Instruments and Hedging Activities. In May 2003, the FASB released SFAS No. 150 Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity. The effect of these pronouncements on our financial statements is not expected to be material.
43
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2003
At December 31, 2003, we had direct ownership of 154 skilled nursing facilities, 129 assisted and independent living facilities, 11 continuing care retirement communities, one rehabilitation hospital and one long-term acute care hospital. We lease our owned facilities to single tenants under triple-net leases that are accounted for as operating leases. The leases generally have initial terms ranging from five to 21 years, and generally have two or more multiple-year renewal options. Approximately 79% of our facilities are leased under master leases. In addition, the majority of our leases contain cross-collateralization and cross-default provisions tied to other leases with the same tenant, as well as grouped lease renewals and grouped purchase options. Leases covering 239 facilities are backed by security deposits consisting of irrevocable letters of credit or cash, most of which cover from three to six months of initial monthly minimum rents. Under the terms of the leases, the tenant is responsible for all maintenance, repairs, taxes, insurance and capital expenditures on the leased properties. No individual property held by us is material to us as a whole.
Future minimum rentals on non-cancelable leases as of December 31, 2003 are as follows:
Year |
Rentals |
Year |
Rentals | |||||
(In thousands) | (In thousands) | |||||||
2004 |
$152,402 | 2009 | $122,598 | |||||
2005 |
151,433 | 2010 | 111,868 | |||||
2006 |
135,807 | 2011 | 103,204 | |||||
2007 |
130,447 | 2012 | 90,804 | |||||
2008 |
124,936 | 2013 | 69,541 | |||||
Thereafter | 329,265 |
During 2003, we acquired two skilled nursing facilities and one assisted and independent living facility in two separate transactions for an aggregate investment of $13,663,000. We also acquired title to one skilled nursing facility for which we previously provided a mortgage loan for $76,000 over the existing mortgage loan balance of $6,557,000. We also funded $26,724,000 in expansions, construction and capital improvements at certain facilities in accordance with existing lease provisions. Such expansions, construction and capital improvements generally result in an increase in the minimum rents earned by us on these facilities either at the time of funding or upon completion of the project. At December 31, 2003, we had committed to fund additional expansions, construction and capital improvements of approximately $22,700,000.
During 2003, we sold five assisted living facilities and five skilled nursing facilities in four transactions for cash proceeds of $19,349,000. The sale of these facilities resulted in an aggregate loss of $2,520,000 that is included in the loss on sale of facilities in discontinued operations. We also sold one skilled nursing facility for which we provided a mortgage loan to the buyer of $2,615,000 resulting in a gain of approximately $900,000, all of which was deferred.
During 2002, we acquired 34 skilled nursing facilities, eleven assisted and independent living facilities and one continuing care retirement community for an aggregate investment of $165,428,000, including the assumption of $14,227,000 of secured debt on one facility. We also funded $13,870,000 in capital improvements at a number of facilities in accordance with existing lease provisions. Such capital improvements generally result in an increase in the minimum rents earned by us on these facilities. At December 31, 2002, we had committed to fund additional capital improvements of approximately $29,000,000.
During 2002, we sold six buildings in six separate transactions for aggregate cash proceeds of $10,061,000. One of these buildings was written down to its fair value less costs to sell during 2001. We also recorded
44
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2003
receivables totaling $1,650,000 related to two of these sales for which no gain was recorded. We provided a mortgage loan with a net amount of $6,409,000 related to the sale of one skilled nursing facility for which no gain was recorded. The sale of these buildings resulted in an aggregate gain of $3,050,000 that is included in discontinued operations on the consolidated statement of operations. In addition, we acquired title to two skilled nursing facilities, two assisted and independent living facilities and one continuing care retirement community for which we previously had provided mortgage loans receivable having an aggregate mortgage balance of $29,146,000.
The following table lists our real estate properties as of December 31, 2003:
Facility Location |
Number of Facilities |
Land |
Buildings and Improvements |
Total Investment |
Accumulated Depreciation |
Notes and Bonds Payable | |||||||||||
(Dollar amounts in thousands) | |||||||||||||||||
Assisted and Independent Living Facilities: |
|||||||||||||||||
Alabama |
2 | $ | 1,681 | $ | 4,271 | $ | 5,952 | $ | 827 | $ | | ||||||
Arizona |
2 | 1,024 | 6,845 | 7,869 | 1,390 | | |||||||||||
Arkansas |
1 | 182 | 1,968 | 2,150 | 314 | | |||||||||||
California |
13 | 15,105 | 64,473 | 79,578 | 15,755 | 36,561 | |||||||||||
Colorado |
7 | 5,815 | 70,903 | 76,718 | 8,183 | 29,347 | |||||||||||
Delaware |
1 | 345 | 4,957 | 5,302 | 589 | | |||||||||||
Florida |
20 | 13,498 | 83,298 | 96,796 | 11,656 | | |||||||||||
Idaho |
1 | 544 | 11,304 | 11,848 | 2,119 | | |||||||||||
Indiana |
1 | 805 | 3,945 | 4,750 | 549 | | |||||||||||
Kansas |
4 | 1,885 | 11,672 | 13,557 | 1,896 | | |||||||||||
Kentucky |
1 | 110 | 2,672 | 2,782 | 401 | | |||||||||||
Louisiana |
1 | 831 | 6,554 | 7,385 | 683 | | |||||||||||
Maryland |
1 | 533 | 4,734 | 5,267 | 509 | | |||||||||||
Massachusetts |
1 | 1,758 | 9,249 | 11,007 | 1,265 | | |||||||||||
Michigan |
1 | 300 | 7,006 | 7,306 | 1,762 | | |||||||||||
Nevada |
2 | 1,219 | 12,397 | 13,616 | 1,970 | 6,161 | |||||||||||
New Jersey |
2 | 1,757 | 5,859 | 7,616 | 516 | | |||||||||||
New York |
1 | 6,000 | 16,064 | 22,064 | 717 | 13,640 | |||||||||||
North Carolina |
1 | 385 | 2,541 | 2,926 | 364 | | |||||||||||
Ohio |
11 | 3,623 | 35,535 | 39,158 | 5,307 | | |||||||||||
Oklahoma |
3 | 745 | 7,606 | 8,351 | 2,213 | | |||||||||||
Oregon |
6 | 2,077 | 26,857 | 28,934 | 6,092 | 8,381 | |||||||||||
Pennsylvania |
4 | 2,260 | 27,817 | 30,077 | 3,899 | | |||||||||||
Rhode Island |
3 | 2,877 | 27,392 | 30,269 | 2,793 | | |||||||||||
South Carolina |
6 | 2,011 | 19,032 | 21,043 | 1,979 | | |||||||||||
Tennessee |
5 | 2,664 | 22,737 | 25,401 | 2,887 | | |||||||||||
Texas |
17 | 7,561 | 70,480 | 78,041 | 10,871 | | |||||||||||
Virginia |
2 | 1,651 | 11,322 | 12,973 | 1,042 | | |||||||||||
Washington |
6 | 2,306 | 31,858 | 34,164 | 3,794 | | |||||||||||
West Virginia |
1 | 705 | 5,495 | 6,200 | 563 | | |||||||||||
Wisconsin |
2 | 4,843 | 24,218 | 29,061 | 4,026 | 17,471 | |||||||||||
Subtotals |
129 | 87,100 | 641,061 | 728,161 | 96,931 | 111,561 | |||||||||||
45
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2003
Facility Location |
Number of Facilities |
Land |
Buildings and Improvements |
Total Investment |
Accumulated Depreciation |
Notes and Bonds Payable | ||||||
(Dollar amounts in thousands) | ||||||||||||
Skilled Nursing Facilities: |
||||||||||||
Arizona |
1 | 650 | 2,890 | 3,540 | 1,195 | | ||||||
Arkansas |
8 | 2,505 | 32,409 | 34,914 | 5,702 | 2,050 | ||||||
California |
6 | 5,846 | 13,279 | 19,125 | 4,726 | | ||||||
Connecticut |
3 | 560 | 11,849 | 12,409 | 1,638 | | ||||||
Florida |
6 | 2,462 | 17,857 | 20,319 | 7,148 | | ||||||
Georgia |
1 | 562 | 3,780 | 4,342 | 588 | | ||||||
Idaho |
1 | 15 | 777 | 792 | 398 | | ||||||
Illinois |
2 | 157 | 5,392 | 5,549 | 2,232 | | ||||||
Indiana |
7 | 752 | 26,584 | 27,336 | 10,830 | | ||||||
Kansas |
8 | 639 | 10,680 | 11,319 | 3,258 | | ||||||
Kentucky |
2 | 475 | 8,611 | 9,086 | 246 | | ||||||
Maryland |
5 | 2,315 | 28,250 | 30,565 | 10,972 | | ||||||
Massachusetts |
12 | 5,580 | 71,183 | 76,763 | 11,901 | | ||||||
Minnesota |
3 | 1,783 | 18,327 | 20,110 | 7,302 | | ||||||
Mississippi |
1 | 750 | 3,717 | 4,467 | 550 | | ||||||
Missouri |
1 | 51 | 2,689 | 2,740 | 1,383 | | ||||||
Nevada |
1 | 740 | 3,617 | 4,357 | 1,018 | | ||||||
North Carolina |
1 | 116 | 2,244 | 2,360 | 1,154 | | ||||||
Ohio |
5 | 1,233 | 27,043 | 28,276 | 11,093 | | ||||||
Oklahoma |
3 | 98 | 3,842 | 3,940 | 2,165 | | ||||||
Tennessee |
5 | 1,878 | 16,629 | 18,507 | 3,818 | | ||||||
Texas |
56 | 9,497 | 121,408 | 130,905 | 20,393 | | ||||||
Virginia |
4 | 1,036 | 17,532 | 18,568 | 9,019 | | ||||||
Washington |
5 | 2,315 | 23,093 | 25,408 | 5,172 | | ||||||
Wisconsin |
7 | 865 | 12,009 | 12,874 | 6,080 | | ||||||
Subtotals |
154 | 42,880 | 485,691 | 528,571 | 129,981 | 2,050 | ||||||
Continuing Care Retirement Communities: |
||||||||||||
Arizona |
1 | 1,980 | 10,357 | 12,337 | 366 | | ||||||
California |
1 | 1,600 | 10,827 | 12,427 | 2,511 | | ||||||
Colorado |
1 | 400 | 2,715 | 3,115 | 883 | | ||||||
Florida |
1 | 1,300 | 19,893 | 21,193 | 3,068 | | ||||||
Georgia |
1 | 723 | 10,769 | 11,492 | 1,372 | | ||||||
Kansas |
1 | 687 | 12,517 | 13,204 | 2,223 | | ||||||
Massachusetts |
1 | 1,351 | 12,941 | 14,292 | 2,097 | | ||||||
Tennessee |
1 | 174 | 3,004 | 3,178 | 250 | | ||||||
Texas |
1 | 1,848 | 29,022 | 30,870 | 4,693 | | ||||||
Wisconsin |
2 | 11,067 | 54,586 | 65,653 | 9,987 | 20,164 | ||||||
Subtotals |
11 | 21,130 | 166,631 | 187,761 | 27,450 | 20,164 | ||||||
Rehabilitation Hospital: |
||||||||||||
Arizona |
1 | 1,275 | 9,435 | 10,710 | 2,722 | | ||||||
46
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2003
Facility Location |
Number of Facilities |
Land |
Buildings and Improvements |
Total Investment |
Accumulated Depreciation |
Notes and Bonds Payable | |||||||||||
(Dollar amounts in thousands) | |||||||||||||||||
Long-Term Acute Care Hospital: |
|||||||||||||||||
Arizona |
1 | 242 | 6,119 | 6,361 | 2,322 | | |||||||||||
Construction in Progress: |
|||||||||||||||||
California |
| 375 | 7,226 | 7,601 | | | |||||||||||
Total Facilities |
296 | $ | 153,002 | $ | 1,316,163 | $ | 1,469,165 | $ | 259,406 | $ | 133,775 | ||||||
At December 31, 2003, two of our tenant operators remain involved in Chapter 11 reorganization bankruptcy proceedings, as described below. Generally speaking, a tenant in bankruptcy can assign, affirm or reject a lease. Until a lease is rejected, the tenant is obligated to comply with the terms of the lease following the bankruptcy filing, including the timely payment of rent. Moreover, if the lease ultimately is assigned or affirmed, the tenant (or its assignee) is obligated to accept the lease without modification and to cure all pre-filing breaches. In our experience, whether or not the leased property is providing positive cash flow is usually a key factor in the tenants decision to assign, affirm or reject a lease. We believe that if the leases ultimately are rejected, we should be able to re-lease or operate the facilities upon terms that would not have a long-term material adverse effect on our company.
| Alpha (Filed October 2002). Alpha leased five facilities that were formerly operated by Beverly Enterprises, Inc. Two of these leases were rejected. One was leased to a new operator resulting in an annual rent reduction of approximately $150,000. The other rejected facility was closed in January 2003. This facility was classified as held for sale and written down to its fair value less costs to sell in 2002 and was sold for approximately that value in June 2003. Alpha had originally advised us that it intended to affirm the leases for the three remaining facilities, but has now indicated it plans to reject them. We have signed leases with two new operators for all three facilities at rates consistent with those previously paid by Alpha. The new leases will become effective in second quarter 2004. |
| Infinia (Filed December 2003). Infinia and its related entities operate three of our facilities. Certain related entities of Infinia have filed for bankruptcy protection, one of which leases one of these facilities. The bankrupt entity has filed a motion with the court to affirm our lease as is. We expect the bankruptcy court to approve this motion. If it does not, we believe we will be able to lease the facility to another operator on terms substantially consistent with the current lease. |
Lexington Healthcare, Inc. filed for protection under the United States bankruptcy laws in April 2003. At the time, it operated two of our facilities under a master lease. The lease was rejected during fourth quarter 2003. We have leased the buildings to a new operator under a master lease with an annual rent reduction of approximately $450,000 from the prior lease, however we may not receive any rent during the first three quarters of 2004 unless occupancy levels exceed a specified target. As we have recognized revenue on a cash basis for these facilities subsequent to the date of the bankruptcy filing, we did not recognize any revenue from September 2003 to December 2003.
In January 2003, Alterra, our largest operator, filed for protection under the United States bankruptcy laws. Alterra operates 54 of our facilities and its subsidiaries, which did not file for bankruptcy protection, operate all 49 of the facilities owned by our joint venture. In December 2003, Alterra emerged from bankruptcy and completed its restructuring activities. None of our leases or the leases of our joint venture was rejected in the bankruptcy proceeding and all of those leases are continuing without any rental reductions or other material lease concessions.
47
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2003
In 2001, we leased ten facilities that had previously been leased by Balanced Care Corporation (BCC) to a new private operator, Senior Services of America, after BCC defaulted on its leases in December 2000. The facilities were constructed and opened during 1999 and 2000 with an aggregate investment of $68,712,000. During 2001, we recognized revenues on a straight-lined basis related to these buildings in excess of cash received of approximately $5,200,000. As a result of lower than expected operating results in 2002, we fully reserved this deferred rent receivable balance and are now recognizing revenue from this lease on a cash basis. For more detail regarding the reserve, please see Note 17 below.
During 2003, we financed the sale of one skilled nursing facility with a mortgage loan with a net amount of $1,705,000. We also acquired title to one skilled nursing facility for which we previously provided a mortgage loan for $76,000 over the existing mortgage loan balance of $6,557,000. In addition, three amortizing mortgage loans with no balloon payments matured during the year.
During 2002, we financed the sale of one skilled nursing facility with a mortgage loan with a net amount of $6,409,000. Also during 2002, one mortgage loan receivable with a net book value of $3,815,000 secured by one skilled nursing facility and one continuing care retirement community was prepaid in full. In addition, portions of three mortgage loans receivable totaling $13,607,000 secured by two skilled nursing facilities, one assisted and independent living facility and one continuing care retirement community were also prepaid at par.
During 2002, we acquired title, as part of certain debt restructurings, to two skilled nursing facilities, two assisted and independent living facilities and one continuing care retirement community having an aggregate mortgage balance of $29,146,000, net of a reserve of $1,500,000 on one facility. Our total investment in these facilities prior to acquiring title was $35,331,000, including $6,185,000 of other receivables, which approximated our estimate of fair value on an individual facility basis. During 2002, prior to acquiring title to the continuing care retirement community, we fully reserved $4,167,000 in loans to the operator of that facility that were not secured by real estate.
At December 31, 2003, there was no investment in impaired loans. At December 31, 2002, there was no investment in impaired loans as we had acquired title, as part of certain debt restructurings, to all real estate properties securing impaired mortgage loans during 2002 and 2001.
The following table presents the average investment in impaired loans (using the balances of the impaired loans at each respective year end to compute the average), the interest income recognized on the impaired loans and the interest received in cash on the impaired loans during the periods for which we present our results of operations:
2003 |
2002 |
2001 | |||||||
(In thousands) | |||||||||
Average investment in impaired loans |
$ | | $ | 17,921 | $ | 35,459 | |||
Interest income on impaired loans |
$ | | $ | 353 | $ | 3,174 | |||
Cash basis interest income |
$ | | $ | 353 | $ | 2,214 |
We recognize interest income on impaired loans to the extent our estimate of the fair value of the collateral is sufficient to support the balance of the loans, other receivables and all related accrued interest. Once the total of the loans, other receivables and all related accrued interest is equal to our estimate of the fair value of the
48
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2003
collateral, we recognize interest income on a cash basis. We provide reserves against impaired loans to the extent our total investment exceeds our estimate of the fair value of the loan collateral.
At December 31, 2003, we held 21 mortgage loans receivable secured by 25 skilled nursing facilities, two assisted and independent living facilities and one continuing care retirement community. The mortgage loans receivable have an aggregate principal balance of $95,723,000 and are reflected in our consolidated balance sheets net of an aggregate discount totaling $2,337,000. The principal balances of mortgage loans receivable as of December 31, 2003 mature as follows:
Year |
Maturities |
Year |
Maturities | |||||
2004 |
$7,708,000 | 2007 | $19,086,000 | |||||
2005 |
5,734,000 | 2008 | 5,559,000 | |||||
2006 |
10,045,000 | Thereafter | 47,591,000 |
The following table lists our mortgage loans receivable at December 31, 2003:
Location of Facilities |
Number of Facilities |
Interest Rate |
Final Maturity Date |
Estimated Balloon Payment(1) |
Original Face Amount of Mortgages |
Carrying of Mortgages | ||||||||||
(Dollar amounts in thousands) | ||||||||||||||||
Assisted and Independent Living Facilities: |
||||||||||||||||
Massachusetts |
1 | 9.52 | % | 06/23 | $ | 8,500 | $ | 8,500 | $ | 8,500 | ||||||
North Carolina |
1 | 10.44 | % | 05/07 | 2,950 | 2,950 | 2,950 | |||||||||
Subtotals |
2 | 11,450 | 11,450 | 11,450 | ||||||||||||
Skilled Nursing Facilities: |
||||||||||||||||
Arkansas |
3 | 10.00 | % | 12/06 | 4,946 | 5,500 | 5,103 | |||||||||
Florida |
1 | 12.05 | % | 07/06 | 4,400 | 4,400 | 4,400 | |||||||||
Florida |
1 | 10.00 | % | 05/08 | 4,850 | 4,850 | 4,704 | |||||||||
Florida |
1 | 10.00 | % | 12/04 | 1,408 | 1,430 | 1,319 | |||||||||
Florida |
1 | 10.65 | % | 11/07 | 6,913 | 7,051 | 6,387 | |||||||||
Illinois |
1 | 9.00 | % | 01/24 | | 9,500 | 8,501 | |||||||||
Illinois |
1 | 11.00 | % | 12/05 | 1,110 | 1,110 | 1,110 | |||||||||
Kansas |
1 | 10.83 | % | 09/04 | 2,615 | 2,615 | 1,705 | |||||||||
Louisiana |
1 | 10.89 | % | 04/15 | 2,407 | 3,850 | 3,617 | |||||||||
Massachusetts |
1 | 8.75 | % | 02/24 | 4,474 | 9,000 | 8,252 | |||||||||
Michigan |
2 | 14.81 | % | 01/05 | 2,501 | 3,000 | 2,501 | |||||||||
Michigan |
1 | 9.00 | % | 01/05 | 1,222 | 1,800 | 1,291 | |||||||||
Missouri |
2 | 12.22 | % | 08/11 | 5,623 | 17,250 | 5,623 | |||||||||
Oregon |
1 | 10.00 | % | 01/05 | | 642 | 254 | |||||||||
South Dakota |
1 | 11.35 | % | 05/05 | | 4,275 | 210 | |||||||||
Tennessee |
1 | 11.12 | % | 01/07 | 8,550 | 8,550 | 8,550 | |||||||||
Washington |
4 | 11.00 | % | 10/19 | | 6,000 | 5,289 | |||||||||
Wisconsin |
1 | 11.35 | % | 05/05 | | 1,350 | 127 | |||||||||
Subtotals |
25 | 51,019 | 92,173 | 68,943 | ||||||||||||
49
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2003
Location of Facilities |
Number of Facilities |
Interest Rate |
Final Maturity Date |
Estimated Balloon Payment(1) |
Original Face Amount of Mortgages |
Carrying Amount of Mortgages | ||||||||||
Continuing Care Retirement Community: |
||||||||||||||||
Oklahoma |
1 | 9.55 | % | 03/31 | 375 | 14,200 | 12,993 | |||||||||
Total |
28 | $ | 62,844 | $ | 117,823 | $ | 93,386 | |||||||||
(1) | Most mortgage loans receivable require monthly principal and interest payments at level amounts over life to maturity. Some mortgage loans receivable have interest rates which periodically adjust, but cannot decrease, which results in varying principal and interest payments over life to maturity, in which case the balloon payments reflected are an estimate. Four of the mortgage loans receivable have decreasing principal and interest payments over the life of the loans. Most mortgage loans receivable require a prepayment penalty based on a percentage of principal outstanding or a penalty based upon a calculation maintaining the yield we would have earned if prepayment had not occurred. Four mortgage loans receivable do not allow prepayments. |
The following table summarizes the changes in mortgage loans receivable during 2003 and 2002:
2003 |
2002 |
|||||||
(In thousands) | ||||||||
Balance at January 1 |
$ | 99,292 | $ | 140,474 | ||||
New mortgage loans |
1,815 | 6,409 | ||||||
Accretion of discount on loans |
513 | 1,016 | ||||||
Reclassification of loans to real estate |
(6,557 | ) | (29,146 | ) | ||||
Collection of principal |
(1,677 | ) | (19,461 | ) | ||||
Mortgage loan reserve |
| | ||||||
Balance at December 31 |
$ | 93,386 | $ | 99,292 | ||||
5. Investment in Unconsolidated Joint Venture
During 2001, we entered into a joint venture with JER Senior Housing, LLC, a wholly-owned subsidiary of JER Partners, an institutional investor. The joint venture may invest up to $130,000,000, of which over $127,000,000 has already been invested, in healthcare facilities similar to those already owned by us. We are a 25% equity partner in the venture. The financial statements of the joint venture are not consolidated with our financial statements and our investment is accounted for using the equity method. No investments were made by or into this joint venture prior to 2002.
The joint venture owns 49 assisted living facilities in 12 states that are leased to Alterra. The joint venture was financed with secured non-recourse debt of approximately $60,860,000, capital contributions from our joint venture partner of approximately $49,100,000 and capital contributions from us of approximately $16,400,000. We do not expect to make any additional contributions to the joint venture related to the facilities it acquired during 2002.
In addition to our 25% share of the income from the joint venture, we receive a management fee of 2.5% of the joint venture revenues. This fee is included in our income from unconsolidated joint venture and in the general and administrative expenses on the joint ventures income statement. Management fees earned by us were $369,000 during the year ended December 31, 2003 and were $223,000 during the year ended December 31, 2002. Amounts due to us from the joint venture amounted to $31,000 as of December 31, 2003 and $89,000 at December 31, 2002.
50
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2003
The agreement contains reciprocal buy/sell provisions that allow either of us at any time to offer to buy out the others interest in the venture. If such an offer is made, the recipient then has the choice to either accept the offer and sell its interest on those terms or reject the offer and buy the interest of the partner making the offer on the same economic terms.
The balance sheet and income statement for the joint venture below present its financial position as of December 31, 2003 and 2002 and its results of operations for the two years then ended (in thousands).
BALANCE SHEET
2003 |
2002 |
|||||||
ASSETS |
||||||||
Real estate: |
||||||||
Land |
$ | 13,410 | $ | 13,410 | ||||
Buildings and improvements |
108,453 | 107,720 | ||||||
121,863 | 121,130 | |||||||
Less accumulated depreciation |
(4,948 | ) | (1,944 | ) | ||||
116,915 | 119,186 | |||||||
Cash and cash equivalents |
5,761 | 8,312 | ||||||
Other assets |
1,300 | 1,697 | ||||||
$ | 123,976 | $ | 129,195 | |||||
LIABILITIES AND EQUITY |
||||||||
Notes and bonds payable |
$ | 60,790 | $ | 60,831 | ||||
Accounts payable and accrued liabilities |
3,891 | 3,904 | ||||||
Equity: |
||||||||
Capital contributions |
65,501 | 65,501 | ||||||
Distributions |
(16,300 | ) | (4,900 | ) | ||||
Cumulative net income |
10,094 | 3,859 | ||||||
Total equity |
59,295 | 64,460 | ||||||
$ | 123,976 | $ | 129,195 | |||||
INCOME STATEMENT
2003 |
2002 | |||||
Rental income |
$ | 14,771 | $ | 8,777 | ||
Expenses: |
||||||
Interest and amortization of deferred financing costs |
4,835 | 2,732 | ||||
Depreciation and amortization |
3,004 | 1,944 | ||||
General and administrative |
697 | 350 | ||||
8,536 | 5,026 | |||||
Income from continuing operations |
6,235 | 3,751 | ||||
Discontinued operations |
| 108 | ||||
Net income |
$ | 6,235 | $ | 3,859 | ||
51
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2003
During 2003, we sold four buildings and four land parcels in eight separate transactions for net proceeds of $5,849,000, resulting in an aggregate loss of $205,000. These assets had previously been written down to their individual estimated fair values less costs to sell during 2003 and 2002. We also received $140,000 from the sale of a portion of another of the land parcels and $30,000 from the sale of equipment at one building that served to reduce our basis in those assets. In addition, we recorded an impairment of assets charge of $645,000 related to three of the assets held for sale, as discussed in more detail below in Note 17. During 2003 we did not classify any additional assets as held for sale.
At December 31, 2003, one building and three land parcels remain in assets held for sale. At December 31, 2002, there were five buildings and seven land parcels classified as assets held for sale. We intend to dispose of the assets classified as assets held for sale at December 31, 2003 within one year.
During 2002, we classified ten unoccupied buildings and eight land parcels as assets held for sale. As required by SFAS No. 144, the net book values of these assets were reclassified to assets held for sale and the operations of these assets have been included in discontinued operations for all periods presented. See Note 18 for the detail of the amounts classified or reclassified as discontinued operations.
During 2002, we recorded an impairment of assets charge in discontinued operations totaling $10,828,000 to write 12 of these assets down to their individual estimated fair values less costs to sell. During 2002, we sold five buildings and one land parcel in six separate transactions for net proceeds of $4,298,000. These sales resulted in a net loss of $447,000 that is included in discontinued operations on our consolidated statement of operations.
7. Other Assets
At December 31, 2003 and 2002, other assets consisted of:
2003 |
2002 | |||||
(In thousands) | ||||||
Other receivables |
$ | 18,554 | $ | 14,829 | ||
Deferred rent, net |
9,400 | 8,979 | ||||
Deferred finance costs |
5,919 | 5,825 | ||||
Capitalized lease and loan origination costs |
5,362 | 4,777 | ||||
Investments and restricted funds |
4,487 | 4,153 | ||||
Other |
2,966 | 3,677 | ||||
$ | 46,688 | $ | 42,240 | |||
8. Borrowings Under Unsecured Revolving Credit Facility
At December 31, 2003, we had $63,000,000 outstanding on our $150,000,000 unsecured credit agreement with certain banks that matures on November 7, 2005. At our option, borrowings under the agreement bear interest at prime (4.0% at December 31, 2003) or LIBOR plus 1.2% (2.39% at December 31, 2003). We pay a facility fee of 0.3% per annum on the total commitment under the agreement.
Under covenants contained in the credit agreement, we are required to maintain, among other things: (i) a minimum net asset value of $500,000,000; (ii) a ratio of total indebtedness to capitalization value of not more than 60%; (iii) an interest coverage ratio of at least 2.5 to 1.0; (iv) a fixed charge coverage ratio of at least 1.75 to 1.0; (v) a secured indebtedness ratio of not more than 15%; (vi) an unsecured interest coverage ratio of at least 2.5 to 1.0; (vii) floating rate debt of no more than 25% of total debt; (viii) an unencumbered asset value ratio of no more than 60%; and (ix) a minimum rent/mortgage interest coverage ratio of at least 1.25 to 1.0. As of December 31, 2003, we were in compliance with all of the above covenants.
52
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2003
During 2003, we repaid $74,000,000 in aggregate principal amount of medium-term notes. The aggregate principal amount of Senior Notes outstanding at December 31, 2003 was $540,750,000. For the year ended December 31, 2003, the weighted average interest rate on the Senior Notes was 7.81% and the weighted average maturity was 10.8 years. The principal balances of the Senior Notes as of December 31, 2003 mature as follows:
Year |
Maturities |
Year |
Maturities | ||||||
2004 |
$67,750,000 | 2007 | $ | 85,000,000 | |||||
2005 |
18,000,000 | 2008 | 25,000,000 | ||||||
2006 |
63,500,000 | Thereafter | 281,500,000 |
There are $55,000,000 of medium-term notes due in 2037 which may be put back to us at their face amount at the option of the holder on October 1st of any of the following years: 2004, 2007, 2009, 2012, 2017, or 2027. There are $41,500,000 of medium-term notes due in 2028 which may be put back to us at their face amount at the option of the holder on November 20th of any of the following years: 2008, 2013, 2018, or 2023. There are $40,000,000 of medium-term notes due in 2038 which may be put back to us at their face amount at the option of the holder on July 7th of any of the following years: 2008, 2013, 2018, 2023, or 2028.
The aggregate principal amount of notes and bonds payable at December 31, 2003 was $133,775,000. Notes and bonds payable are due through the year 2035, at interest rates ranging from 1.1% to 10.5% and are secured by real estate properties with an aggregate net book value as of December 31, 2003 of $157,517,000. During 2003, we entered into a new mortgage in the amount of $29,475,000. The mortgage is secured by one assisted living facility and has a term of ten years at a fixed rate of 5.99%. In addition, we refinanced two mortgages with a combined balance of $12,398,000 in order to reduce the interest rates to 5.32% and 5.53%. During 2003, we also repaid industrial revenue bonds totaling $2,300,000 with a blended interest rate of 9.89% secured by one continuing care retirement community. The principal balances of the notes and bonds payable as of December 31, 2003 mature as follows:
Year |
Maturities |
Year |
Maturities | |||||
2004 |
$2,905,000 | 2007 | $ 3,039,000 | |||||
2005 |
15,904,000 | 2008 | 3,070,000 | |||||
2006 |
2,844,000 | Thereafter | 106,013,000 |
During 1997, we sold 1,000,000 shares of 7.677% Series A Cumulative Preferred Step-Up REIT securities (Preferred Stock) with a liquidation preference of $100 per share. Dividends on the Preferred Stock are cumulative from the date of original issue and are payable quarterly in arrears, commencing December 31, 1997 at the rate of 7.677% per annum of the liquidation preference per share (equivalent to $7.677 per annum per share) through September 30, 2012 and at a rate of 9.677% of the liquidation preference per annum per share (equivalent to $9.677 per annum per share) thereafter. The Preferred Stock is not redeemable prior to September 30, 2007. On or after September 30, 2007, the Preferred Stock may be redeemed for cash at our option, in whole or in part, at a redemption price of $100 per share, plus accrued and unpaid dividends, if any, thereon.
53
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2003
12. Common Stock
In order to enhance our capital base and improve our liquidity, we sold 9,625,000 shares of common stock in May 2003, at a negotiated price of $12.00 per share to a select group of institutional investors, all but one of which were existing stockholders. This private placement resulted in net proceeds to us of approximately $112,800,000 after placement agent, legal and other fees of approximately $2,700,000. In connection with this offering, we reduced our quarterly dividend payable to $0.37 per share, representing a reduction of $0.09 per share, or approximately 20% from the rate we had previously paid dividends.
During 2003, we adopted a dividend reinvestment and stock purchase plan. This plan enables existing stockholders to purchase additional shares of common stock by automatically reinvesting all or part of the cash dividends paid on their shares of common stock. The plan also allows investors to acquire shares of our common stock, subject to certain limitations, including a maximum monthly investment of $10,000, at a discount ranging from 0% to 5%, determined by us from time to time in accordance with the plan. The discount at December 31, 2003 is 2%. During the year ended December 31, 2003, we issued approximately 177,000 shares of common stock resulting in net proceeds of approximately $3,094,000.
13. Stock Incentive Plan
Under the terms of a stock incentive plan (the Plan), we have reserved for issuance 1,600,000 shares of common stock. Under the Plan, as amended, we may issue stock options, restricted stock, dividend equivalents and stock appreciation rights. We began accounting for the Plan under SFAS No. 123 during 1999 for options granted in 1999 and thereafter.
54
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2003
A summary of the status of the Plan at December 31, 2003, 2002 and 2001 and changes during the years then ended are as follows:
2003 |
2002 |
2001 | |||||||||||||||||||
Shares |
Weighted Average Exercise Price |
Shares |
Weighted Average Exercise Price |
Shares |
Weighted Average Exercise Price | ||||||||||||||||
Options: |
|||||||||||||||||||||
Outstanding at beginning of year |
624,500 | $ | 19.38 | 609,000 | $ | 19.37 | 529,000 | $ | 20.62 | ||||||||||||
Granted |
172,500 | 15.19 | 140,000 | 19.64 | 135,000 | 14.98 | |||||||||||||||
Exercised |
| | (40,000 | ) | 14.63 | (4,167 | ) | 14.38 | |||||||||||||
Forfeited |
| | (84,500 | ) | 21.95 | (50,833 | ) | 21.20 | |||||||||||||
Expired |
| | | | | | |||||||||||||||
Outstanding at end of year |
797,000 | 18.47 | 624,500 | 19.38 | 609,000 | 19.37 | |||||||||||||||
Exercisable at end of year |
504,500 | 19.67 | 394,500 | 20.54 | 361,500 | 21.92 | |||||||||||||||
Weighted average fair value of options granted |
$ | 0.82 | $ | 1.70 | $ | 0.60 | |||||||||||||||
Restricted Stock: |
|||||||||||||||||||||
Outstanding at beginning of year |
24,000 | 28,000 | 26,000 | ||||||||||||||||||
Awarded |
12,000 | 10,000 | 10,000 | ||||||||||||||||||
Vested |
(8,000 | ) | (14,000 | ) | (8,000 | ) | |||||||||||||||
Forfeited |
| | | ||||||||||||||||||
Outstanding at end of year |
28,000 | 24,000 | 28,000 | ||||||||||||||||||
Weighted average fair value of restricted stock awarded |
$ | 14.20 | $ | 19.60 | $ | 14.88 | |||||||||||||||
Stock options granted under the Plan become exercisable each year following the date of grant in annual increments of one-third and are exercisable at the market price of our common stock on the date of grant. Options at December 31, 2003 have a weighted average contractual life of six years. The exercise prices of the options range from $14.20 to $26.19.
The fair value of each option grant is estimated on the date of grant using the Black Scholes option pricing model with the following weighted average assumptions:
2003 |
2002 |
2001 |
|||||||
Risk free rate of return |
4.17 | % | 4.90 | % | 5.15 | % | |||
Dividend yield |
11.46 | % | 9.37 | % | 12.30 | % | |||
Option term |
10 years | 10 years | 10 years | ||||||
Volatility |
28.73 | % | 28.84 | % | 27.21 | % |
Amortization expense recorded in 2003, 2002 and 2001 related to stock options was $122,000, $148,000 and $88,000, respectively.
55
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2003
The restricted stock awards are granted at no cost. Restricted stock awards vest at the third anniversary of the award date with respect to non-employee directors and at the fifth anniversary with respect to officers and employees. Subsequent to 1995, only non-employee directors receive restricted stock awards, and the remaining restricted stock issued to officers and employees fully vested in 2000. The restricted stock awards are amortized over their respective vesting periods. Expense is determined based upon the market value at the date of award of the restricted stock and is recognized over the vesting period. Expense recorded in 2003, 2002 and 2001 related to restricted stock awards was $149,000, $194,000 and $150,000, respectively.
Awards of dividend equivalents accompany the stock option grants beginning in 1996 on a one-for-one basis. Such dividend equivalents are payable in cash until such time as the corresponding stock option is exercised, based upon a formula approved by the Compensation Committee of the Board of Directors. That formula depends on our performance measured for a minimum of a three-year period and up to a five-year period by total return to stockholders (increase in stock price and dividends paid) compared to peer companies and other select financial measures compared to peer companies, in each case as selected by the Compensation Committee. SFAS No. 123 provides that payments related to the dividend equivalents are treated as dividends.
No stock appreciation rights have been issued under the Plan.
Basic EPS is computed by dividing income from continuing operations available to common stockholders by the weighted average common shares outstanding. Income from continuing operations available to common stockholders is calculated by deducting dividends declared on preferred stock from income from continuing operations. Diluted EPS includes the effect of any potential shares outstanding, which for us is only comprised of dilutive stock options. The calculation below excludes 457,000, 307,000 and 361,500 of stock options with option prices that would not be dilutive in 2003, 2002 and 2001, respectively. The table below details the components of the basic and diluted EPS from continuing operations available to common stockholders calculations:
Years Ended December 31, | ||||||||||||||||||
2003 |
2002 |
2001 | ||||||||||||||||
Income |
Shares |
Income |
Shares |
Income |
Shares | |||||||||||||
(Amounts in thousands) | ||||||||||||||||||
Income from continuing operations |
$ | 55,962 | $ | 41,230 | $ | 59,242 | ||||||||||||
Less: preferred stock dividends |
(7,677 | ) | (7,677 | ) | (7,677 | ) | ||||||||||||
Amounts used to calculate Basic EPS |
48,285 | 55,623 | 33,553 | 48,829 | 51,565 | 46,793 | ||||||||||||
Effect of dilutive securities: |
||||||||||||||||||
Stock options |
| 31 | | 40 | | 43 | ||||||||||||
Amounts used to calculate Diluted EPS |
$ | 48,285 | 55,654 | $ | 33,553 | 48,869 | $ | 51,565 | 46,836 | |||||||||
15. Pension Plan
During 1991, we adopted an unfunded benefit pension plan covering the current non-employee members of our Board of Directors. The benefits, limited to the number of years of service on the Board, are based upon the then current annual retainer in effect.
56
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2003
The following tables set forth the amounts recognized in our financial statements:
2003 |
2002 |
|||||||
Change in projected benefit obligations: |
||||||||
Benefit obligation at beginning of year |
$ | 1,175,000 | $ | 1,084,000 | ||||
Service cost |
77,000 | 61,000 | ||||||
Interest cost |
73,000 | 73,000 | ||||||
Actuarial loss |
23,000 | 32,000 | ||||||
Benefits paid |
(100,000 | ) | (75,000 | ) | ||||
Benefit obligation at end of year |
$ | 1,248,000 | $ | 1,175,000 | ||||
2003 |
2002 |
|||||||
Change in plan assets: |
||||||||
Fair value of plan assets at beginning of year |
$ | | $ | | ||||
Employer contributions |
100,000 | 75,000 | ||||||
Benefits paid |
(100,000 | ) | (75,000 | ) | ||||
Fair value of plan assets at end of year |
$ | | $ | | ||||
Reconciliation of funded status: |
||||||||
Benefit obligation at end of year |
$ | (1,248,000 | ) | $ | (1,175,000 | ) | ||
Fair value of plan assets at end of year |
| | ||||||
Funded status at end of year |
(1,248,000 | ) | (1,175,000 | ) | ||||
Unrecognized net actuarial loss |
39,000 | 16,000 | ||||||
Accrued benefit cost |
$ | (1,209,000 | ) | $ | (1,159,000 | ) | ||
Net periodic pension cost: |
||||||||
Service cost |
$ | 77,000 | $ | 61,000 | ||||
Interest cost |
73,000 | 73,000 | ||||||
Amortization of prior service cost |
| | ||||||
Net periodic pension cost |
$ | 150,000 | $ | 134,000 | ||||
Discount rates of 6.0% and 6.5% in 2003 and 2002, respectively, and a 5.0% increase in the annual retainer every other year, were used in the calculation of the amounts above.
16. Transactions with Significant Lessees
As of December 31, 2003, 54 of our owned facilities are leased to and operated by subsidiaries of Alterra. Revenues from Alterra were $19,922,000, $21,709,000 and $19,430,000 for the years ended December 31, 2003, 2002 and 2001, respectively. In addition, all 49 of the facilities owned by our joint venture are leased to Alterra. For more detail about the joint venture, see Note 5 above.
As of December 31, 2003, 16 of our owned facilities are leased to and operated by American Retirement Corporation (ARC). Revenues from ARC were $18,933,000, $15,122,000 and $12,594,000 for the years ended December 31, 2003, 2002 and 2001, respectively.
57
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2003
As of December 31, 2003, 17 of our owned facilities are leased to and operated by Atria Senior Living Group (Atria). Revenues from Atria were $17,969,000, $16,321,000, and $14,202,000, for the years ended December 31, 2003, 2002 and 2001, respectively.
During the year ended December 31, 2003, we recorded an impairment of assets charge of $645,000 in discontinued operations related to three of our assets held for sale. During 2003, we entered into agreements to sell two assets for less than our net book value and became aware of facts and circumstances indicating another asset had become impaired.
During first quarter 2002, we became aware of facts and circumstances indicating that certain assets had become impaired. After analyzing the assets and the facts, we recorded an impairment of assets charge in continuing operations of $12,472,000. As a result of lower than expected operating results for the first quarter of 2002 at ten facilities operated by Senior Services of America that were previously operated by Balanced Care Corporation (BCC) prior to its default on its leases in December 2000 and six facilities operated by another operator, we changed our estimate of the recoverability of the deferred rent related to these facilities at the end of March 2002. We determined that the most appropriate method of recognizing revenues for these facilities, given the operating results, was to record revenues only to the extent cash was actually received. Accordingly, we fully reserved the deferred rent balance outstanding and all related notes receivable outstanding, totaling $8,305,000, as part of the impairment of assets charge in continuing operations. In addition, the impairment of assets charge reported in continuing operations also included a reserve of $4,167,000 to fully reserve a loan previously made to the operator of a large continuing care retirement community in Florida. The collectibility of that loan became uncertain due to developments at the facility during the first quarter of 2002 that we believed might necessitate a change in operators. A new operator took over the facility in September 2002.
During 2002, we classified ten unoccupied buildings and eight land parcels as assets held for sale and transferred the net book values of these assets to assets held for sale on the balance sheet as required by SFAS No. 144. We recorded an impairment of assets charge in discontinued operations of $10,828,000 related to the write-down of 12 of these assets to their individual estimated fair values less costs to sell. See Note 6 for additional information regarding these assets.
During 2001, we became aware of facts and circumstances indicating that certain assets had become impaired. After analyzing these assets, we recorded an impairment of assets charge totaling $11,195,000. Included in this amount is $3,972,000 for the write-down of three skilled nursing facilities to their fair values less costs to sell that is reported in discontinued operations because the facilities were either sold or classified as held for sale during 2002. The impairment of assets charge in continuing operations totaling $7,223,000 included the provision of a reserve against mortgage loans receivable of $1,500,000, the write-off of $1,449,000 of deferred rent related to facilities returned by BCC and $4,274,000 of receivable write-offs and reserves against other assets that we believed had become impaired.
SFAS No. 144 requires the operating results of any assets with their own identifiable cash flows that are disposed of or held for sale to be removed from income from continuing operations and reported as discontinued operations. The operating results for any such assets for any prior periods presented must also be reclassified as
58
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2003
discontinued operations. See Note 3 and Note 6 for more detail regarding the facilities sold and classified as held for sale during 2003. The following table details the amounts reclassified to discontinued operations:
Years ended December 31, |
||||||||||||
2003 |
2002 |
2001 |
||||||||||
(In thousands) | ||||||||||||
Rental income |
$ | 2,227 | $ | 6,031 | $ | 5,438 | ||||||
Interest and other income |
| 412 | 54 | |||||||||
2,227 | 6,443 | 5,492 | ||||||||||
Depreciation and amortization |
759 | 1,809 | 3,229 | |||||||||
General and administrative |
618 | 1,085 | 440 | |||||||||
Impairment of assets |
645 | 10,828 | 3,972 | |||||||||
2,022 | 13,722 | 7,641 | ||||||||||
Income (loss) from discontinued operations |
205 | (7,279 | ) | (2,149 | ) | |||||||
Gain (loss) on sale of facilities |
(2,725 | ) | 2,603 | 11,245 | ||||||||
Discontinued operations |
$ | (2,520 | ) | $ | (4,676 | ) | $ | 9,096 | ||||
Dividend payments per share to the common stockholders were characterized in the following manner for tax purposes:
2003 |
2002 |
2001 | |||||||
Ordinary income |
$ | 0.87 | $ | 0.71 | $ | 1.07 | |||
Capital gain |
| | 0.19 | ||||||
Return of capital |
0.70 | 1.13 | 0.58 | ||||||
Total dividends paid |
$ | 1.57 | $ | 1.84 | $ | 1.84 | |||
59
NATIONWIDE HEALTH PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
December 31, 2003
20. Quarterly Financial Data (unaudited)
Amounts in the tables below may not add across due to rounding differences and discontinued operations reclassifications.
Three months ended, | |||||||||||||
March 31, |
June 30, |
September 30, |
December 31, | ||||||||||
(In thousands except per share amounts) | |||||||||||||
2003: |
|||||||||||||
Revenues |
$ | 41,528 | $ | 40,570 | $ | 40,971 | $ | 41,458 | |||||
Income available to common stockholders |
10,991 | 12,173 | 12,759 | 9,843 | |||||||||
Basic/diluted income available to common stockholders per share |
0.22 | 0.22 | 0.22 | 0.17 | |||||||||
Dividends per share |
0.46 | 0.37 | 0.37 | 0.37 | |||||||||
2002: |
|||||||||||||
Revenues |
$ | 36,950 | $ | 36,404 | $ | 39,724 | $ | 39,590 | |||||
Income (loss) available to common stockholders |
(2,053 | ) | 13,284 | 12,334 | 5,313 | ||||||||
Basic/diluted income (loss) available to common stockholders per share |
(0.04 | ) | 0.27 | 0.25 | 0.11 | ||||||||
Dividends per share |
0.46 | 0.46 | 0.46 | 0.46 |
21. Subsequent Event
In January 2004, we issued 7,475,000 shares of common stock in an underwritten public offering at a price of $19.73 per share. This issuance resulted in net proceeds of approximately $139,700,000 after underwriting discounts and legal and other fees of approximately $7,800,000. The net proceeds were used to repay borrowings under our unsecured revolving credit facility of approximately $96,000,000 and the remaining proceeds of approximately $43,700,000 are held in cash for general corporate purposes, including future acquisitions.
60
REAL ESTATE AND ACCUMULATED DEPRECIATION
NATIONWIDE HEALTH PROPERTIES, INC.
DECEMBER 31, 2003
(Dollar amounts in thousands)
Facility Type and Location |
Initial Cost to Building and Improvements |
Cost Capitalized Subsequent to Acquisition |
Gross Amount at which Carried at Close of Period (1) |
Accum. Depr. |
Original Construction Date |
Date Acquired | ||||||||||||||||||
Land (2) |
Buildings and Improvements |
Total |
||||||||||||||||||||||
Assisted Living Facilities: |
||||||||||||||||||||||||
Decatur |
AL | $ | 1,824 | $ | | $ | 1,484 | $ | 1,824 | $ | 3,308 | $ | 378 | 1987 | 1996 | |||||||||
Hanceville |
AL | 2,447 | | 197 | 2,447 | 2,644 | 449 | 1996 | 1996 | |||||||||||||||
Benton |
AR | 1,479 | 489 | 182 | 1,968 | 2,150 | 314 | 1990 | 1998 | |||||||||||||||
Chandler |
AZ | 2,753 | | 505 | 2,753 | 3,258 | 373 | 1998 | 1998 | |||||||||||||||
Mesa |
AZ | 1,392 | 2,700 | 519 | 4,092 | 4,611 | 1,017 | 1985 | 1996 | |||||||||||||||
Carmichael |
CA | 7,929 | 755 | 1,500 | 8,684 | 10,184 | 2,462 | 1984 | 1995 | |||||||||||||||
Chula Vista (3) |
CA | 6,281 | 72 | 950 | 6,353 | 7,303 | 1,477 | 1989 | 1995 | |||||||||||||||
Encinitas (4) |
CA | 5,017 | 126 | 1,000 | 5,143 | 6,143 | 1,360 | 1984 | 1995 | |||||||||||||||
Mission Viejo (3) |
CA | 3,544 | 89 | 900 | 3,633 | 4,533 | 890 | 1985 | 1995 | |||||||||||||||
Novato (4) |
CA | 3,658 | 403 | 2,500 | 4,061 | 6,561 | 1,093 | 1978 | 1995 | |||||||||||||||
Placentia |
CA | 3,801 | 184 | 1,320 | 3,985 | 5,305 | 1,122 | 1982 | 1995 | |||||||||||||||
Rancho Cucamonga (4) |
CA | 4,156 | 269 | 610 | 4,425 | 5,035 | 1,072 | 1987 | 1995 | |||||||||||||||
San Dimas |
CA | 3,577 | 225 | 1,700 | 3,802 | 5,502 | 1,016 | 1975 | 1995 | |||||||||||||||
San Jose |
CA | 7,252 | | 850 | 7,252 | 8,102 | 1,042 | 1998 | 1998 | |||||||||||||||
San Juan Capistrano (4) |
CA | 3,834 | 172 | 1,225 | 4,006 | 5,231 | 981 | 1985 | 1995 | |||||||||||||||
San Juan Capistrano |
CA | 6,344 | 235 | 700 | 6,579 | 7,279 | 1,498 | 1985 | 1995 | |||||||||||||||
Santa Maria |
CA | 2,649 | 118 | 1,500 | 2,767 | 4,267 | 750 | 1967 | 1995 | |||||||||||||||
Vista |
CA | 3,701 | 82 | 350 | 3,783 | 4,133 | 992 | 1980 | 1996 | |||||||||||||||
Aurora |
CO | 7,923 | 45 | 919 | 7,968 | 8,887 | 2,115 | 1983 | 1995 | |||||||||||||||
Aurora |
CO | 10,119 | | 715 | 10,119 | 10,834 | 1,202 | 1999 | 1999 | |||||||||||||||
Boulder |
CO | 4,739 | 12 | 184 | 4,751 | 4,935 | 1,083 | 1992 | 1995 | |||||||||||||||
Boulder |
CO | 4,811 | 13 | 833 | 4,824 | 5,657 | 963 | 1985 | 1995 | |||||||||||||||
Brighton |
CO | 2,158 | | 210 | 2,158 | 2,368 | 351 | 1997 | 1997 | |||||||||||||||
Denver (5) |
CO | 28,682 | | 2,350 | 28,682 | 31,032 | 1,229 | 1987 | 2002 | |||||||||||||||
Denver |
CO | 12,401 | | 604 | 12,401 | 13,005 | 1,240 | 2000 | 2000 | |||||||||||||||
Hockessin |
DE | 4,957 | | 345 | 4,957 | 5,302 | 589 | 1999 | 1999 | |||||||||||||||
Clearwater |
FL | 3,790 | | 1,231 | 3,790 | 5,021 | 142 | 1998 | 2002 | |||||||||||||||
Gainesville |
FL | 2,699 | 9 | 356 | 2,708 | 3,064 | 433 | 1997 | 1997 | |||||||||||||||
Gainesville |
FL | 3,313 | 2 | 310 | 3,315 | 3,625 | 414 | 1998 | 1998 | |||||||||||||||
Hudson |
FL | 8,139 | 550 | 1,665 | 8,689 | 10,354 | 1,923 | 1986 | 1996 | |||||||||||||||
Jacksonville |
FL | 2,375 | 19 | 366 | 2,394 | 2,760 | 401 | 1997 | 1997 | |||||||||||||||
Jacksonville |
FL | 2,770 | 9 | 226 | 2,779 | 3,005 | 433 | 1997 | 1997 | |||||||||||||||
LeHigh Acres |
FL | 2,600 | 16 | 307 | 2,616 | 2,923 | 401 | 1997 | 1997 | |||||||||||||||
Naples |
FL | 4,084 | | 1,182 | 4,084 | 5,266 | 655 | 1997 | 1997 | |||||||||||||||
Naples |
FL | 10,797 | | 1,140 | 10,797 | 11,937 | 1,305 | 1999 | 1999 | |||||||||||||||
Palm Coast |
FL | 2,580 | 16 | 406 | 2,596 | 3,002 | 387 | 1997 | 1997 | |||||||||||||||
Panama City |
FL | 2,659 | 31 | 353 | 2,690 | 3,043 | 361 | 1998 | 1998 | |||||||||||||||
Pensacola |
FL | 5,626 | 798 | 408 | 6,424 | 6,832 | 627 | 1999 | 1999 | |||||||||||||||
Port Charlotte |
FL | 2,655 | 12 | 245 | 2,667 | 2,912 | 421 | 1997 | 1997 | |||||||||||||||
Punta Gorda |
FL | 2,691 | 47 | 210 | 2,738 | 2,948 | 433 | 1997 | 1997 | |||||||||||||||
Rotunda |
FL | 2,628 | 18 | 123 | 2,646 | 2,769 | 395 | 1997 | 1997 | |||||||||||||||
St Petersburg |
FL | 2,396 | 985 | 2,000 | 3,381 | 5,381 | 668 | 1993 | 1995 | |||||||||||||||
Tallahassee |
FL | 9,084 | 179 | 696 | 9,263 | 9,959 | 984 | 1999 | 1999 | |||||||||||||||
Tavares |
FL | 2,466 | 4 | 156 | 2,470 | 2,626 | 411 | 1997 | 1997 | |||||||||||||||
Titusville |
FL | 4,706 | | 1,742 | 4,706 | 6,448 | 471 | 1987 | 2000 | |||||||||||||||
Venice |
FL | 2,535 | 10 | 376 | 2,545 | 2,921 | 391 | 1997 | 1997 | |||||||||||||||
Boise |
ID | 5,586 | 5,718 | 544 | 11,304 | 11,848 | 2,119 | 1978 | 1995 | |||||||||||||||
Carmel |
IN | 3,861 | 84 | 805 | 3,945 | 4,750 | 549 | 1998 | 1998 | |||||||||||||||
Lawrence |
KS | 3,822 | | 932 | 3,822 | 4,754 | 541 | 1995 | 1998 | |||||||||||||||
Salina |
KS | 1,921 | | 200 | 1,921 | 2,121 | 324 | 1996 | 1997 | |||||||||||||||
Salina |
KS | 2,887 | | 329 | 2,887 | 3,216 | 467 | 1989 | 1998 | |||||||||||||||
Topeka |
KS | 2,955 | 87 | 424 | 3,042 | 3,466 | 564 | 1986 | 1998 |
61
SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)
NATIONWIDE HEALTH PROPERTIES, INC.
DECEMBER 31, 2003
(Dollar amounts in thousands)
Facility Type and Location |
Initial Cost to Building and Improvements |
Cost Capitalized Subsequent to Acquisition |
Gross Amount at which Carried at Close of Period (1) |
Accum. Depr. |
Original Construction Date |
Date Acquired | ||||||||||||
Land (2) |
Buildings and Improvements |
Total |
||||||||||||||||
Assisted Living Facilities: (continued) |
||||||||||||||||||
Murray |
KY | 2,547 | 125 | 110 | 2,672 | 2,782 | 401 | 1998 | 1998 | |||||||||
Mandeville |
LA | 6,554 | | 831 | 6,554 | 7,385 | 683 | 1999 | 1999 | |||||||||
Pittsfield |
MA | 9,052 | 197 | 1,758 | 9,249 | 11,007 | 1,265 | 1998 | 1998 | |||||||||
Hagerstown |
MD | 3,785 | 949 | 533 | 4,734 | 5,267 | 509 | 1999 | 1999 | |||||||||
Riverview |
MI | 6,939 | 67 | 300 | 7,006 | 7,306 | 1,762 | 1987 | 1995 | |||||||||
Hickory |
NC | 2,531 | 10 | 385 | 2,541 | 2,926 | 364 | 1997 | 1998 | |||||||||
Brick |
NJ | 2,428 | | 1,102 | 2,428 | 3,530 | 66 | 1999 | 2002 | |||||||||
Deptford |
NJ | 3,430 | 1 | 655 | 3,431 | 4,086 | 450 | 1998 | 1998 | |||||||||
Sparks (6) |
NV | 5,119 | | 505 | 5,119 | 5,624 | 878 | 1991 | 1997 | |||||||||
Sparks (7) |
NV | 7,278 | | 714 | 7,278 | 7,992 | 1,092 | 1993 | 1997 | |||||||||
Centereach (8) |
NY | 15,204 | 860 | 6,000 | 16,064 | 22,064 | 717 | 1973 | 2002 | |||||||||
Dayton |
OH | 1,916 | 11 | 270 | 1,927 | 2,197 | 292 | 1997 | 1997 | |||||||||
Dublin |
OH | 5,793 | 10 | 356 | 5,803 | 6,159 | 786 | 1998 | 1998 | |||||||||
Fairfield |
OH | 1,917 | 8 | 270 | 1,925 | 2,195 | 308 | 1997 | 1997 | |||||||||
Greenville |
OH | 2,311 | 9 | 215 | 2,320 | 2,535 | 371 | 1997 | 1997 | |||||||||
Hilliard |
OH | 7,056 | 1,897 | 652 | 8,953 | 9,605 | 979 | 1999 | 1999 | |||||||||
Lancaster |
OH | 2,084 | 11 | 350 | 2,095 | 2,445 | 278 | 1998 | 1998 | |||||||||
Newark |
OH | 2,047 | 2 | 225 | 2,049 | 2,274 | 333 | 1997 | 1997 | |||||||||
Sharonville |
OH | 4,013 | 37 | 225 | 4,050 | 4,275 | 1,019 | 1986 | 1995 | |||||||||
Springdale |
OH | 2,092 | 2 | 440 | 2,094 | 2,534 | 327 | 1997 | 1997 | |||||||||
Urbana |
OH | 2,118 | 4 | 150 | 2,122 | 2,272 | 326 | 1997 | 1997 | |||||||||
Youngstown |
OH | 2,191 | 6 | 470 | 2,197 | 2,667 | 288 | 1998 | 1998 | |||||||||
Broken Arrow |
OK | 1,445 | 14 | 178 | 1,459 | 1,637 | 253 | 1996 | 1997 | |||||||||
Oklahoma City |
OK | 3,897 | 698 | 392 | 4,595 | 4,987 | 1,691 | 1982 | 1994 | |||||||||
Oklahoma City |
OK | 1,531 | 21 | 175 | 1,552 | 1,727 | 269 | 1996 | 1997 | |||||||||
Albany |
OR | 3,657 | 4,570 | 511 | 8,227 | 8,738 | 1,990 | 1968 | 1995 | |||||||||
Albany (9) |
OR | 2,465 | 8 | 92 | 2,473 | 2,565 | 658 | 1984 | 1995 | |||||||||
Forest Grove (10) |
OR | 3,152 | | 401 | 3,152 | 3,553 | 720 | 1994 | 1995 | |||||||||
Gresham |
OR | 4,647 | | | 4,647 | 4,647 | 1,062 | 1988 | 1995 | |||||||||
McMinnville (11) |
OR | 3,976 | | 760 | 3,976 | 4,736 | 795 | 1989 | 1995 | |||||||||
Medford |
OR | 4,326 | 56 | 313 | 4,382 | 4,695 | 867 | 1990 | 1995 | |||||||||
Center Square |
PA | 11,078 | 55 | 1,000 | 11,133 | 12,133 | 2,114 | 2001 | 2001 | |||||||||
Indiana |
PA | 2,706 | | 194 | 2,706 | 2,900 | 155 | 1997 | 2002 | |||||||||
South Fayette Twn |
PA | 8,023 | 1,395 | 653 | 9,418 | 10,071 | 1,071 | 1999 | 1999 | |||||||||
York |
PA | 3,790 | 770 | 413 | 4,560 | 4,973 | 559 | 1999 | 1999 | |||||||||
E. Greenwich |
RI | 8,277 | 235 | 1,200 | 8,512 | 9,712 | 846 | 2000 | 2000 | |||||||||
Lincoln |
RI | 9,612 | 29 | 477 | 9,641 | 10,118 | 970 | 2000 | 2000 | |||||||||
Portsmouth |
RI | 9,155 | 84 | 1,200 | 9,239 | 10,439 | 977 | 1999 | 1999 | |||||||||
Clinton |
SC | 2,560 | | 87 | 2,560 | 2,647 | 444 | 1997 | 1998 | |||||||||
Columbia |
SC | 2,664 | 13 | 210 | 2,677 | 2,887 | 383 | 1997 | 1998 | |||||||||
Goose Creek |
SC | 2,336 | | 619 | 2,336 | 2,955 | 134 | 1998 | 2002 | |||||||||
Greenville |
SC | 6,397 | | 613 | 6,397 | 7,010 | 240 | 2000 | 2002 | |||||||||
Greenwood |
SC | 2,648 | | 107 | 2,648 | 2,755 | 459 | 1997 | 1998 | |||||||||
Greer |
SC | 2,389 | 25 | 375 | 2,414 | 2,789 | 319 | 1998 | 1998 | |||||||||
Brentwood |
TN | 2,302 | | 600 | 2,302 | 2,902 | 494 | 1995 | 1995 | |||||||||
Bristol |
TN | 4,130 | 1,142 | 406 | 5,272 | 5,678 | 613 | 1999 | 1999 | |||||||||
Germantown |
TN | 4,623 | 10 | 755 | 4,633 | 5,388 | 618 | 1998 | 1998 | |||||||||
Johnson City |
TN | 4,289 | 993 | 404 | 5,282 | 5,686 | 569 | 1999 | 1999 | |||||||||
Murfreesboro |
TN | 4,240 | 1,008 | 499 | 5,248 | 5,747 | 593 | 1999 | 1999 | |||||||||
College Station |
TX | 1,726 | | 278 | 1,726 | 2,004 | 234 | 1994 | 1998 | |||||||||
Corsicana |
TX | 1,494 | 20 | 117 | 1,514 | 1,631 | 265 | 1996 | 1996 | |||||||||
Dallas |
TX | 3,500 | 809 | 308 | 4,309 | 4,617 | 2,042 | 1981 | 1994 | |||||||||
Denton |
TX | 1,425 | 17 | 185 | 1,442 | 1,627 | 252 | 1996 | 1996 |
62
SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)
NATIONWIDE HEALTH PROPERTIES, INC.
DECEMBER 31, 2003
(Dollar amounts in thousands)
Facility Type and Location |
Initial Cost to Building and Improvements |
Cost Capitalized Subsequent to |
Gross Amount at which Close of Period (1) |
Accum. Depr. |
Original Construction Date |
Date Acquired | ||||||||||||
Land (2) |
Buildings and Improvements |
Total |
||||||||||||||||
Assisted Living Facilities: (continued) |
||||||||||||||||||
Ennis |
TX | 1,409 | 26 | 119 | 1,435 | 1,554 | 250 | 1996 | 1996 | |||||||||
Houston |
TX | 7,194 | | 1,235 | 7,194 | 8,429 | 989 | 1998 | 1998 | |||||||||
Houston |
TX | 8,945 | | 985 | 8,945 | 9,930 | 1,062 | 1999 | 1999 | |||||||||
Houston |
TX | 7,184 | | 1,089 | 7,184 | 8,273 | 838 | 1999 | 1999 | |||||||||
Houston |
TX | 7,052 | | 1,089 | 7,052 | 8,141 | 837 | 1999 | 1999 | |||||||||
Houston |
TX | 7,892 | | 493 | 7,892 | 8,385 | 1,085 | 1998 | 1998 | |||||||||
Lakeway |
TX | 10,542 | | 579 | 10,542 | 11,121 | 1,296 | 1999 | 1999 | |||||||||
Lewisville |
TX | 1,892 | 25 | 260 | 1,917 | 2,177 | 312 | 1997 | 1997 | |||||||||
Mansfield |
TX | 1,575 | 63 | 225 | 1,638 | 1,863 | 278 | 1996 | 1997 | |||||||||
Paris |
TX | 1,465 | 5 | 166 | 1,470 | 1,636 | 259 | 1996 | 1996 | |||||||||
Richland Hills |
TX | 1,616 | 21 | 223 | 1,637 | 1,860 | 283 | 1996 | 1997 | |||||||||
Richland Hills |
TX | 2,211 | 739 | 65 | 2,950 | 3,015 | 322 | 1998 | 1998 | |||||||||
Weatherford |
TX | 1,596 | 37 | 145 | 1,633 | 1,778 | 267 | 1996 | 1997 | |||||||||
Martinsville |
VA | 3,049 | 4 | 1,001 | 3,053 | 4,054 | 267 | 2000 | 2000 | |||||||||
Midlothian |
VA | 8,269 | | 650 | 8,269 | 8,919 | 775 | 2000 | 2000 | |||||||||
Bellevue |
WA | 4,467 | | 766 | 4,467 | 5,233 | 605 | 1998 | 1998 | |||||||||
Richland |
WA | 6,052 | 181 | 172 | 6,233 | 6,405 | 1,408 | 1990 | 1995 | |||||||||
Spokane |
WA | 4,121 | | 466 | 4,121 | 4,587 | 135 | 1959 | 2003 | |||||||||
Tacoma |
WA | 5,208 | 15 | 402 | 5,223 | 5,625 | 846 | 1997 | 1997 | |||||||||
Tacoma |
WA | 6,686 | | | 6,686 | 6,686 | 32 | 1988 | 2003 | |||||||||
Yakima |
WA | 5,122 | 6 | 500 | 5,128 | 5,628 | 768 | 1998 | 1998 | |||||||||
Menomonee Falls (12) |
WI | 13,190 | | 4,161 | 13,190 | 17,351 | 2,355 | 1989 | 1997 | |||||||||
West Allis (13) |
WI | 8,117 | 2,911 | 682 | 11,028 | 11,710 | 1,671 | 1996 | 1997 | |||||||||
Hurricane |
WV | 4,475 | 1,020 | 705 | 5,495 | 6,200 | 563 | 1999 | 1999 | |||||||||
605,247 | 35,814 | 87,100 | 641,061 | 728,161 | 96,931 | |||||||||||||
Skilled Nursing Facilities: |
||||||||||||||||||
Benton |
AR | 4,659 | 9 | 685 | 4,668 | 5,353 | 744 | 1992 | 1998 | |||||||||
Bryant |
AR | 4,889 | 16 | 320 | 4,905 | 5,225 | 782 | 1989 | 1998 | |||||||||
Hot Springs |
AR | 2,321 | | 54 | 2,321 | 2,375 | 1,155 | 1978 | 1986 | |||||||||
Lake Village |
AR | 4,318 | 15 | 261 | 4,333 | 4,594 | 605 | 1998 | 1998 | |||||||||
Monticello |
AR | 3,295 | 8 | 300 | 3,303 | 3,603 | 461 | 1995 | 1998 | |||||||||
Morrilton |
AR | 3,703 | 7 | 250 | 3,710 | 3,960 | 592 | 1988 | 1998 | |||||||||
Morrilton |
AR | 4,995 | 2 | 308 | 4,997 | 5,305 | 698 | 1996 | 1998 | |||||||||
Wynne (14) |
AR | 4,165 | 7 | 327 | 4,172 | 4,499 | 665 | 1990 | 1998 | |||||||||
Scottsdale |
AZ | 2,790 | 100 | 650 | 2,890 | 3,540 | 1,195 | 1963 | 1991 | |||||||||
Chowchilla |
CA | 1,119 | | 109 | 1,119 | 1,228 | 455 | 1965 | 1987 | |||||||||
Gilroy |
CA | 1,892 | | 714 | 1,892 | 2,606 | 772 | 1968 | 1991 | |||||||||
Hayward |
CA | 1,222 | 221 | 795 | 1,443 | 2,238 | 577 | 1968 | 1991 | |||||||||
Orange |
CA | 5,059 | 23 | 1,141 | 5,082 | 6,223 | 1,451 | 1987 | 1992 | |||||||||
San Jose |
CA | 1,136 | 571 | 1,595 | 1,707 | 3,302 | 665 | 1968 | 1991 | |||||||||
Santa Cruz |
CA | 1,596 | 440 | 1,492 | 2,036 | 3,528 | 806 | 1964 | 1991 | |||||||||
Hartford |
CT | 4,154 | 379 | 350 | 4,533 | 4,883 | 285 | 1969 | 2001 | |||||||||
Torrington |
CT | 2,555 | 499 | 140 | 3,054 | 3,194 | 1,086 | 1969 | 1987 | |||||||||
Winstead |
CT | 3,495 | 767 | 70 | 4,262 | 4,332 | 267 | 1960 | 2001 | |||||||||
Ft. Pierce |
FL | 2,758 | 280 | 125 | 3,038 | 3,163 | 1,643 | 1960 | 1985 | |||||||||
Jacksonville |
FL | 2,787 | 140 | 498 | 2,927 | 3,425 | 701 | 1965 | 1996 | |||||||||
Jacksonville |
FL | 1,760 | 5 | 1,503 | 1,765 | 3,268 | 290 | 1997 | 1997 | |||||||||
Live Oak |
FL | 3,217 | 1,750 | 50 | 4,967 | 5,017 | 2,103 | 1983 | 1986 | |||||||||
Pensacola |
FL | 1,833 | | 77 | 1,833 | 1,910 | 756 | 1962 | 1987 | |||||||||
Winter Park |
FL | 3,327 | | 209 | 3,327 | 3,536 | 1,655 | 1982 | 1986 | |||||||||
Flowery Branch |
GA | 3,115 | 665 | 562 | 3,780 | 4,342 | 588 | 1970 | 1997 | |||||||||
Buhl |
ID | 777 | | 15 | 777 | 792 | 398 | 1913 | 1986 | |||||||||
Lasalle |
IL | 2,703 | | 127 | 2,703 | 2,830 | 1,119 | 1975 | 1991 | |||||||||
Litchfield |
IL | 2,689 | | 30 | 2,689 | 2,719 | 1,113 | 1974 | 1991 |
63
SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)
NATIONWIDE HEALTH PROPERTIES, INC.
DECEMBER 31, 2003
(Dollar amounts in thousands)
Facility Type and Location |
Initial Cost to Building and Improvements |
Cost Capitalized Subsequent to Acquisition |
Gross Amount at which Carried at Close of Period (1) |
Accum. Depr. |
Original Construction Date |
Date Acquired | ||||||||||||
Land (2) |
Buildings and Improvements |
Total |
||||||||||||||||
Skilled Nursing Facilities: (continued) |
||||||||||||||||||
Brookville |
IN | 4,120 | | 81 | 4,120 | 4,201 | 1,150 | 1987 | 1992 | |||||||||
Evansville |
IN | 5,324 | | 280 | 5,324 | 5,604 | 2,204 | 1968 | 1991 | |||||||||
New Castle |
IN | 5,173 | | 43 | 5,173 | 5,216 | 2,141 | 1972 | 1991 | |||||||||
Petersburg |
IN | 2,352 | | 33 | 2,352 | 2,385 | 1,170 | 1970 | 1986 | |||||||||
Richmond |
IN | 2,520 | | 114 | 2,520 | 2,634 | 1,254 | 1975 | 1986 | |||||||||
Rochester |
IN | 4,055 | 250 | 161 | 4,305 | 4,466 | 1,756 | 1969 | 1991 | |||||||||
Wabash |
IN | 2,790 | | 40 | 2,790 | 2,830 | 1,155 | 1974 | 1991 | |||||||||
Belleville |
KS | 1,887 | | 213 | 1,887 | 2,100 | 676 | 1977 | 1993 | |||||||||
Colby |
KS | 599 | 117 | 50 | 716 | 766 | 351 | 1974 | 1986 | |||||||||
Hiawatha |
KS | 788 | 35 | 150 | 823 | 973 | 121 | 1974 | 1998 | |||||||||
Hutchinson |
KS | 1,855 | 161 | 75 | 2,016 | 2,091 | 661 | 1964 | 1994 | |||||||||
Onaga |
KS | 652 | 88 | 6 | 740 | 746 | 395 | 1959 | 1986 | |||||||||
Salina |
KS | 2,463 | 135 | 27 | 2,598 | 2,625 | 854 | 1981 | 1994 | |||||||||
Topeka |
KS | 1,137 | 58 | 100 | 1,195 | 1,295 | 175 | 1973 | 1998 | |||||||||
Yates Center |
KS | 700 | 5 | 18 | 705 | 723 | 25 | 1967 | 2002 | |||||||||
Lexington |
KY | 4,238 | | 225 | 4,238 | 4,463 | 121 | 1975 | 2003 | |||||||||
Lexington |
KY | 4,373 | | 250 | 4,373 | 4,623 | 125 | 1975 | 2003 | |||||||||
Amesbury |
MA | 4,241 | 607 | 229 | 4,848 | 5,077 | 1,020 | 1971 | 1997 | |||||||||
Beverly |
MA | 6,578 | 997 | 392 | 7,575 | 7,967 | 605 | 1998 | 1998 | |||||||||
Brockton |
MA | 3,591 | 16 | 525 | 3,607 | 4,132 | 1,222 | 1971 | 1993 | |||||||||
Danvers |
MA | 2,891 | 487 | 305 | 3,378 | 3,683 | 712 | 1969 | 1997 | |||||||||
Danvers |
MA | 3,211 | 1,144 | 327 | 4,355 | 4,682 | 897 | 1962 | 1997 | |||||||||
Danvers |
MA | 7,222 | 1,026 | 392 | 8,248 | 8,640 | 673 | 1998 | 1998 | |||||||||
Haverhill |
MA | 5,707 | 1,764 | 660 | 7,471 | 8,131 | 2,266 | 1973 | 1993 | |||||||||
Melrose |
MA | 4,029 | 531 | 432 | 4,560 | 4,992 | 805 | 1967 | 1998 | |||||||||
N. Billerica |
MA | 3,137 | 300 | 800 | 3,437 | 4,237 | 1,096 | 1970 | 1994 | |||||||||
Northborough |
MA | 2,509 | 9,953 | 300 | 12,462 | 12,762 | 483 | 1968 | 1998 | |||||||||
Saugus |
MA | 5,262 | 514 | 374 | 5,776 | 6,150 | 1,223 | 1967 | 1997 | |||||||||
Sharon |
MA | 1,097 | 4,369 | 844 | 5,466 | 6,310 | 899 | 1963 | 1996 | |||||||||
Clinton |
MD | 5,017 | 946 | 400 | 5,963 | 6,363 | 2,244 | 1965 | 1987 | |||||||||
Cumberland |
MD | 5,260 | | 150 | 5,260 | 5,410 | 2,706 | 1968 | 1985 | |||||||||
Hagerstown |
MD | 4,140 | 176 | 215 | 4,316 | 4,531 | 2,271 | 1971 | 1985 | |||||||||
Kensington |
MD | 5,737 | 179 | 1,470 | 5,916 | 7,386 | 255 | 1954 | 2002 | |||||||||
Westminster |
MD | 6,795 | | 80 | 6,795 | 6,875 | 3,496 | 1973 | 1985 | |||||||||
Duluth |
MN | 7,047 | 464 | 1,014 | 7,511 | 8,525 | 1,566 | 1971 | 1997 | |||||||||
Minneapolis |
MN | 5,752 | 880 | 333 | 6,632 | 6,965 | 3,432 | 1941 | 1985 | |||||||||
Minneapolis |
MN | 4,184 | | 436 | 4,184 | 4,620 | 2,304 | 1961 | 1985 | |||||||||
Maryville |
MO | 2,689 | | 51 | 2,689 | 2,740 | 1,383 | 1972 | 1985 | |||||||||
Columbus |
MS | 3,520 | 197 | 750 | 3,717 | 4,467 | 550 | 1976 | 1998 | |||||||||
Hendersonville |
NC | 2,244 | | 116 | 2,244 | 2,360 | 1,154 | 1979 | 1985 | |||||||||
Sparks |
NV | 3,294 | 323 | 740 | 3,617 | 4,357 | 1,018 | 1988 | 1991 | |||||||||
Boardman |
OH | 7,046 | 183 | 60 | 7,229 | 7,289 | 2,921 | 1962 | 1991 | |||||||||
Columbus |
OH | 4,333 | | 343 | 4,333 | 4,676 | 1,859 | 1984 | 1988 | |||||||||
Galion |
OH | 3,420 | 86 | 24 | 3,506 | 3,530 | 1,417 | 1967 | 1991 | |||||||||
Warren |
OH | 7,489 | 251 | 450 | 7,740 | 8,190 | 3,106 | 1967 | 1991 | |||||||||
Wash Ct House |
OH | 4,086 | 149 | 356 | 4,235 | 4,591 | 1,790 | 1984 | 1988 | |||||||||
Maud |
OK | 803 | | 12 | 803 | 815 | 469 | 1960 | 1986 | |||||||||
Sapulpa |
OK | 2,244 | | 68 | 2,244 | 2,312 | 954 | 1970 | 1986 | |||||||||
Tonkawa |
OK | 795 | | 18 | 795 | 813 | 742 | 1962 | 1987 | |||||||||
Celina |
TN | 853 | | 150 | 853 | 1,003 | 289 | 1975 | 1993 | |||||||||
Clarksville |
TN | 3,479 | | 350 | 3,479 | 3,829 | 1,179 | 1967 | 1993 | |||||||||
Decatur |
TN | 3,329 | | 193 | 3,329 | 3,522 | 523 | 1981 | 1998 | |||||||||
Jonesborough |
TN | 2,551 | 2 | 65 | 2,553 | 2,618 | 865 | 1982 | 1993 | |||||||||
Madison |
TN | 6,415 | | 1,120 | 6,415 | 7,535 | 962 | 1967 | 1998 |
64
SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)
NATIONWIDE HEALTH PROPERTIES, INC.
DECEMBER 31, 2003
(Dollar amounts in thousands)
Facility Type and Location |
Initial Cost to Building and Improvements |
Cost Capitalized Subsequent to Acquisition |
Gross Amount at which Carried at Close of Period (1) |
Accum. Depr. |
Original Construction Date |
Date Acquired | ||||||||||||
Land (2) |
Buildings and Improvements |
Total |
||||||||||||||||
Skilled Nursing Facilities: (continued) |
||||||||||||||||||
Albany |
TX | 865 | 37 | 6 | 902 | 908 | 61 | 1978 | 2002 | |||||||||
Austin |
TX | 3,726 | 46 | 360 | 3,772 | 4,132 | 195 | 1968 | 2002 | |||||||||
Balch Springs |
TX | 2,135 | 18 | 64 | 2,153 | 2,217 | 123 | 1977 | 2002 | |||||||||
Baytown |
TX | 1,902 | 154 | 61 | 2,056 | 2,117 | 685 | 1970 | 1990 | |||||||||
Baytown |
TX | 2,388 | 296 | 90 | 2,684 | 2,774 | 856 | 1975 | 1990 | |||||||||
Bogota |
TX | 1,820 | 36 | 13 | 1,856 | 1,869 | 908 | 1963 | 1986 | |||||||||
Bowie |
TX | 3,205 | 28 | 127 | 3,233 | 3,360 | 164 | 1955 | 2002 | |||||||||
Center |
TX | 1,424 | 229 | 22 | 1,653 | 1,675 | 532 | 1972 | 1990 | |||||||||
Clarksville |
TX | 1,583 | 9 | 4 | 1,592 | 1,596 | 70 | 1965 | 2002 | |||||||||
Cleburne |
TX | 1,615 | 32 | 128 | 1,647 | 1,775 | 106 | 1972 | 2002 | |||||||||
Clyde |
TX | 874 | 33 | 10 | 907 | 917 | 56 | 1963 | 2002 | |||||||||
Crowell |
TX | 960 | 7 | 2 | 967 | 969 | 43 | 1975 | 2002 | |||||||||
Dallas |
TX | 2,644 | 117 | 64 | 2,761 | 2,825 | 152 | 1976 | 2002 | |||||||||
El Paso |
TX | 1,888 | | 166 | 1,888 | 2,054 | 801 | 1980 | 1988 | |||||||||
El Paso |
TX | 1,628 | 92 | 206 | 1,720 | 1,926 | 100 | 1975 | 2002 | |||||||||
Flowery Mound |
TX | 4,871 | 2 | 488 | 4,873 | 5,361 | 151 | 1995 | 2002 | |||||||||
Fort Worth |
TX | 1,993 | 6 | 230 | 1,999 | 2,229 | 87 | 1969 | 2002 | |||||||||
Fort Worth |
TX | 2,460 | 33 | 201 | 2,493 | 2,694 | 144 | 1971 | 2002 | |||||||||
Garland |
TX | 1,619 | 148 | 238 | 1,767 | 2,005 | 591 | 1970 | 1990 | |||||||||
Gilmer |
TX | 3,033 | 1,870 | 248 | 4,903 | 5,151 | 651 | 1990 | 1998 | |||||||||
Greenville |
TX | 1,680 | 31 | 95 | 1,711 | 1,806 | 102 | 1976 | 2002 | |||||||||
Henderson |
TX | 1,713 | 120 | 90 | 1,833 | 1,923 | 103 | 1966 | 2002 | |||||||||
Houston |
TX | 4,155 | 336 | 408 | 4,491 | 4,899 | 1,549 | 1982 | 1993 | |||||||||
Houston |
TX | 1,342 | 6 | 101 | 1,348 | 1,449 | 59 | 1977 | 2002 | |||||||||
Humble |
TX | 1,821 | 221 | 140 | 2,042 | 2,182 | 663 | 1972 | 1990 | |||||||||
Huntsville |
TX | 1,930 | 126 | 135 | 2,056 | 2,191 | 692 | 1968 | 1990 | |||||||||
Jacksonville |
TX | 2,041 | 33 | 54 | 2,074 | 2,128 | 122 | 1973 | 2002 | |||||||||
Linden |
TX | 2,520 | 70 | 25 | 2,590 | 2,615 | 895 | 1968 | 1993 | |||||||||
Lubbock |
TX | 2,064 | 89 | 633 | 2,153 | 2,786 | 120 | 1977 | 2002 | |||||||||
Marshall |
TX | 865 | | 19 | 865 | 884 | 585 | 1964 | 1986 | |||||||||
McAllen |
TX | 1,115 | 35 | 153 | 1,150 | 1,303 | 72 | 1966 | 2002 | |||||||||
McAllen |
TX | 2,850 | 36 | 171 | 2,886 | 3,057 | 157 | 1982 | 2002 | |||||||||
McKinney |
TX | 1,456 | 39 | 1,318 | 1,495 | 2,813 | 612 | 1967 | 1987 | |||||||||
McKinney |
TX | 4,797 | | 1,263 | 4,797 | 6,060 | 613 | 1967 | 2000 | |||||||||
Mesquite |
TX | 2,658 | 32 | 153 | 2,690 | 2,843 | 146 | 1974 | 2002 | |||||||||
Mineral Wells |
TX | 1,635 | 34 | 52 | 1,669 | 1,721 | 101 | 1975 | 2002 | |||||||||
Mount Pleasant |
TX | 2,505 | 141 | 40 | 2,646 | 2,686 | 897 | 1970 | 1993 | |||||||||
Munday |
TX | 498 | 80 | 2 | 578 | 580 | 45 | 1967 | 2002 | |||||||||
Nacogdoches |
TX | 1,104 | 138 | 135 | 1,242 | 1,377 | 420 | 1973 | 1990 | |||||||||
New Boston |
TX | 2,366 | 65 | 44 | 2,431 | 2,475 | 841 | 1966 | 1993 | |||||||||
Omaha |
TX | 1,579 | 73 | 28 | 1,652 | 1,680 | 563 | 1970 | 1993 | |||||||||
Rosenberg |
TX | 2,013 | 40 | 112 | 2,053 | 2,165 | 120 | 1977 | 2002 | |||||||||
Rusk |
TX | 1,549 | 33 | 23 | 1,582 | 1,605 | 94 | 1972 | 2002 | |||||||||
San Antonio |
TX | 1,636 | 126 | 221 | 1,762 | 1,983 | 595 | 1965 | 1990 | |||||||||
San Antonio |
TX | 4,536 | | | 4,536 | 4,536 | 194 | 1988 | 2002 | |||||||||
San Antonio |
TX | 2,224 | 92 | 268 | 2,316 | 2,584 | 121 | 1975 | 2002 | |||||||||
Sherman |
TX | 2,075 | 17 | 67 | 2,092 | 2,159 | 734 | 1971 | 1993 |
65
SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)
NATIONWIDE HEALTH PROPERTIES, INC.
DECEMBER 31, 2003
(Dollar amounts in thousands)
Facility Type and Location |
Initial Cost to Building and Improvements |
Cost Capitalized Subsequent to Acquisition |
Gross Amount at which Carried at Close of Period (1) |
Accum. Depr. |
Original Construction Date |
Date Acquired | ||||||||||||
Land (2) |
Buildings and Improvements |
Total |
||||||||||||||||
Skilled Nursing Facilities: (continued) |
||||||||||||||||||
Sulphur Springs |
TX | 1,649 | 28 | 72 | 1,677 | 1,749 | 106 | 1969 | 2002 | |||||||||
Texarkana |
TX | 1,244 | | 87 | 1,244 | 1,331 | 619 | 1983 | 1986 | |||||||||
Texas City |
TX | 1,389 | 21 | 54 | 1,410 | 1,464 | 63 | 1973 | 2002 | |||||||||
Vernon |
TX | 608 | 34 | 14 | 642 | 656 | 48 | 1952 | 2002 | |||||||||
Waxahachie |
TX | 3,493 | 27 | 319 | 3,520 | 3,839 | 1,435 | 1976 | 1987 | |||||||||
Weatherford |
TX | 2,252 | 33 | 346 | 2,285 | 2,631 | 122 | 1967 | 2002 | |||||||||
White Settlement |
TX | 2,258 | 38 | 66 | 2,296 | 2,362 | 124 | 1969 | 2002 | |||||||||
Wichita Falls |
TX | 3,041 | 35 | 51 | 3,076 | 3,127 | 154 | 1969 | 2002 | |||||||||
Wichita Falls |
TX | 687 | 5 | 10 | 692 | 702 | 31 | 1965 | 2002 | |||||||||
Annandale |
VA | 7,752 | | 487 | 7,752 | 8,239 | 3,988 | 1963 | 1985 | |||||||||
Charlottesville |
VA | 4,620 | | 362 | 4,620 | 4,982 | 2,377 | 1964 | 1985 | |||||||||
Petersburg |
VA | 2,215 | | 93 | 2,215 | 2,308 | 1,139 | 1972 | 1985 | |||||||||
Petersburg |
VA | 2,945 | | 94 | 2,945 | 3,039 | 1,515 | 1976 | 1985 | |||||||||
Kennewick |
WA | 4,459 | | 297 | 4,459 | 4,756 | 941 | 1959 | 1997 | |||||||||
Moses Lake |
WA | 4,307 | 1,326 | 304 | 5,633 | 5,937 | 1,405 | 1972 | 1994 | |||||||||
Moses Lake |
WA | 2,385 | | 164 | 2,385 | 2,549 | 742 | 1988 | 1994 | |||||||||
Seattle |
WA | 5,752 | 182 | 1,223 | 5,934 | 7,157 | 1,382 | 1993 | 1994 | |||||||||
Shelton |
WA | 4,382 | 300 | 327 | 4,682 | 5,009 | 702 | 1998 | 1998 | |||||||||
Chilton |
WI | 2,275 | 148 | 55 | 2,423 | 2,478 | 1,251 | 1963 | 1986 | |||||||||
Florence |
WI | 1,529 | | 15 | 1,529 | 1,544 | 761 | 1970 | 1986 | |||||||||
Green Bay |
WI | 2,255 | | 300 | 2,255 | 2,555 | 1,122 | 1965 | 1986 | |||||||||
Sheboygan |
WI | 1,697 | | 219 | 1,697 | 1,916 | 840 | 1967 | 1986 | |||||||||
St. Francis |
WI | 535 | | 80 | 535 | 615 | 265 | 1960 | 1986 | |||||||||
Tomah |
WI | 1,745 | 128 | 115 | 1,873 | 1,988 | 1,000 | 1974 | 1985 | |||||||||
Wisconsin Dells |
WI | 1,697 | | 81 | 1,697 | 1,778 | 841 | 1972 | 1986 | |||||||||
445,883 | 39,808 | 42,880 | 485,691 | 528,571 | 129,981 | |||||||||||||
66
SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)
NATIONWIDE HEALTH PROPERTIES, INC.
DECEMBER 31, 2003
(Dollar amounts in thousands)
Facility Type and Location |
Initial Cost to Building and Improvements |
Cost to Acquisition |
Gross Amount at which Carried at Close of Period (1) |
Accum. Depr. |
Original Construction Date |
Date Acquired | ||||||||||||||||||
Land (2) |
Buildings and |
Total |
||||||||||||||||||||||
Continuing Care Retirement |
||||||||||||||||||||||||
Communities: |
||||||||||||||||||||||||
Chandler |
AZ | 7,039 | 3,318 | 1,980 | 10,357 | 12,337 | 366 | 1992 | 2002 | |||||||||||||||
Palm Desert |
CA | 9,097 | 1,730 | 1,600 | 10,827 | 12,427 | 2,511 | 1989 | 1994 | |||||||||||||||
Sterling |
CO | 2,715 | | 400 | 2,715 | 3,115 | 883 | 1979 | 1994 | |||||||||||||||
Largo |
FL | 17,027 | 2,866 | 1,300 | 19,893 | 21,193 | 3,068 | 1972 | 2002 | |||||||||||||||
Lawrenceville |
GA | 10,769 | | 723 | 10,769 | 11,492 | 1,372 | 1988 | 1998 | |||||||||||||||
Andover |
KS | 12,517 | | 687 | 12,517 | 13,204 | 2,223 | 1987 | 1997 | |||||||||||||||
Norton |
MA | 8,272 | 4,669 | 1,351 | 12,941 | 14,292 | 2,097 | 1972 | 1997 | |||||||||||||||
Trenton |
TN | 3,004 | | 174 | 3,004 | 3,178 | 250 | 1974 | 2000 | |||||||||||||||
Corpus Christi |
TX | 14,929 | 14,093 | 1,848 | 29,022 | 30,870 | 4,693 | 1985 | 1997 | |||||||||||||||
Glendale (15) |
WI | 22,905 | 251 | 3,834 | 23,156 | 26,990 | 3,963 | 1988 | 1997 | |||||||||||||||
Waukesha (16) |
WI | 28,562 | 2,868 | 7,233 | 31,430 | 38,663 | 6,024 | 1973 | 1997 | |||||||||||||||
136,836 | 29,795 | 21,130 | 166,631 | 187,761 | 27,450 | |||||||||||||||||||
Rehabilitation Hospital: |
||||||||||||||||||||||||
Tucson |
AZ | 9,435 | | 1,275 | 9,435 | 10,710 | 2,722 | 1992 | 1992 | |||||||||||||||
Long-Term Acute Care Facility: |
||||||||||||||||||||||||
Scottsdale |
AZ | 5,924 | 195 | 242 | 6,119 | 6,361 | 2,322 | 1986 | 1988 | |||||||||||||||
Construction in Progress: |
||||||||||||||||||||||||
Banning |
CA | 7,226 | | 375 | 7,226 | 7,601 | | | 2003 | |||||||||||||||
GRAND TOTAL |
$ | 1,210,551 | $ | 105,612 | $ | 153,002 | $ | 1,316,163 | $ | 1,469,165 | $ | 259,406 | ||||||||||||
(1) | Also represents the approximate cost for federal income tax purposes. |
(2) | Gross amount at which land is carried at close of period also represents initial cost to the Company. |
(3) | Real estate is security for notes payable in the aggregate of $7,379,000 at December 31, 2003. |
(4) | Real estate is security for notes payable in the aggregate of $29,182,000 at December 31, 2003. |
(5) | Real estate is security for notes payable in the aggregate of $29,347,000 at December 31, 2003. |
(6) | Real estate is security for notes payable in the aggregate of $3,294,000 at December 31, 2003. |
(7) | Real estate is security for notes payable in the aggregate of $2,867,000 at December 31, 2003. |
(8) | Real estate is security for notes payable in the aggregate of $13,640,000 at December 31, 2003. |
(9) | Real estate is security for notes payable in the aggregate of $1,962,000 at December 31, 2003. |
(10) | Real estate is security for notes payable in the aggregate of $3,150,000 at December 31, 2003. |
(11) | Real estate is security for notes payable in the aggregate of $3,269,000 at December 31, 2003. |
(12) | Real estate is security for notes payable in the aggregate of $9,708,000 at December 31, 2003. |
(13) | Real estate is security for notes payable in the aggregate of $7,763,000 at December 31, 2003. |
(14) | Real estate is security for notes payable in the aggregate of $2,050,000 at December 31, 2003. |
(15) | Real estate is security for notes payable in the aggregate of $12,645,000 at December 31, 2003. |
(16) | Real estate is security for notes payable in the aggregate of $7,519,000 at December 31, 2003. |
67
SCHEDULE III
REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)
NATIONWIDE HEALTH PROPERTIES, INC.
DECEMBER 31, 2003
(Dollar amounts in thousands)
Real Estate Properties |
Accumulated Depreciation |
|||||||
(in thousands) | ||||||||
Balances at December 31, 2000 |
$ | 1,333,609 | $ | 186,206 | ||||
Acquisitions |
14,464 | 32,620 | ||||||
Improvements |
6,270 | 2,640 | ||||||
Reclassifications |
1,323 | | ||||||
Impairment of Assets |
(3,536 | ) | | |||||
Sales |
(56,481 | ) | (14,330 | ) | ||||
Balances at December 31, 2001 |
1,295,649 | 207,136 | ||||||
Acquisitions |
165,428 | 33,532 | ||||||
Improvements |
13,870 | 3,212 | ||||||
Reclassifications |
37,414 | | ||||||
Assets Held for Sale |
(39,623 | ) | (14,344 | ) | ||||
Sales |
(18,550 | ) | (5,136 | ) | ||||
Balances at December 31, 2002 |
1,454,188 | 224,400 | ||||||
Acquisitions |
13,663 | 39,500 | ||||||
Improvements |
26,724 | 2,923 | ||||||
Reclassifications |
6,633 | | ||||||
Assets Held for Sale |
| | ||||||
Sales |
(32,043 | ) | (7,417 | ) | ||||
Balances at December 31, 2003 |
$ | 1,469,165 | $ | 259,406 | ||||
68
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
None.
Item 9a. Disclosure Controls and Procedures.
As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures. Disclosure controls and procedures are designed to ensure that information required to be disclosed in our periodic reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the quarterly period covered by this report. No change in our internal control over financial reporting occurred during our last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART III
Item 10. Directors and Executive Officers of the Registrant.
Information required regarding executive officers is included under the caption Executive Officers of the Company in Item 1.
Incorporated herein by reference to the information regarding directors under the caption Item 1Election of Directors in our definitive proxy statement for the Annual Meeting of Stockholders to be held on April 16, 2004, to be filed pursuant to Regulation 14A.
Incorporated herein by reference to the information under the caption Section 16(a) Beneficial Ownership Reporting Compliance in our definitive proxy statement for the Annual Meeting of Stockholders to be held on April 16, 2004, to be filed pursuant to Regulation 14A.
Information required regarding our Business Code of Conduct & Ethics is included under the caption Business Code of Conduct & Ethics in Item 1.
Item 11. Executive Compensation.
Incorporated herein by reference to the information under the captions Executive Compensation and How are directors compensated? in our definitive proxy statement for the Annual Meeting of Stockholders to be held on April 16, 2004, to be filed pursuant to Regulation 14A.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
Incorporated herein by reference to the information under the caption Stock Ownership and to the Equity Compensation Plan Information table under the caption Option Grants for 2003 in our definitive proxy statement for the Annual Meeting of Stockholders to be held on April 16, 2004, to be filed pursuant to Regulation 14A.
Item 13. Certain Relationships and Related Transactions.
Incorporated herein by reference to the information under the captions Certain Relationships and Related Transactions and Compensation Committee Interlocks and Insider Participation in our definitive proxy statement for the Annual Meeting of Stockholders to be held on April 16, 2004, to be filed pursuant to Regulation 14A.
Item 14. Principal Accountant Fees and Services.
Incorporated herein by reference to the information under the caption Audit Fees in our definitive proxy statement for the Annual Meeting of Stockholders to be held on April 16, 2004, to be filed pursuant to Regulation 14A.
69
PART IV
Item 15. Exhibits, Financial Statement Schedules, and Reports on Form 8-K.
(a)(1) Financial Statements.
(2) Financial Statement Schedules
61 |
(b) Reports on Form 8-K
None.
(c) Exhibits
Exhibit No. |
Description | ||
2. | Plan of Acquisition, Reorganization, Arrangement, Liquidation or Succession. | ||
2.1 | Agreement to Merge, dated August 19, 1997, among the Company, Laureate Investments, Inc. and Laureate Properties, Inc., filed as Exhibit 2.1 to the Companys Form 8-K dated October 7, 1997, and incorporated herein by this reference. | ||
3. | Articles of Incorporation and Bylaws. | ||
3.1 | (a) | Restated Articles of Incorporation, filed as Exhibit 3.1 to the Companys Registration Statement on Form S-11 (No. 33-1128), effective December 19, 1985, and incorporated herein by this reference. | |
3.1 | (b) | Articles of Amendment of Amended and Restated Articles of Incorporation of the Company, filed as Exhibit 3.1 to the Companys Form 10-Q for the quarter ended March 31, 1989, and incorporated herein by this reference. | |
3.1 | (c) | Articles of Amendment of Amended and Restated Articles of Incorporation of the Company, filed as Exhibit 3.1(c) to the Companys Registration Statement on Form S-11 (No. 33-32251), effective January 23, 1990, and incorporated herein by this reference. | |
3.1 | (d) | Articles of Amendment of Amended and Restated Articles of Incorporation of the Company, filed as Exhibit 3.1(d) to the Companys Form 10-K for the year ended December 31, 1994, and incorporated herein by this reference. | |
3.1 | (e) | Articles Supplementary to the Registrants Amended and Restated Articles of Incorporation, dated September 24, 1997, filed as Exhibit 3.1 to the Companys Form 8-K dated September 24, 1997, and incorporated herein by this reference. | |
3.2 | Amended and Restated Bylaws of the Company, filed as Exhibit 3.1 to the Companys Form 10-Q for the quarter ended September 30, 2003 and incorporated herein by this reference. | ||
4. | Instruments Defining Rights of Security Holders, Including Indentures. | ||
4.1 | Indenture dated as of November 16, 1992, between Nationwide Health Properties, Inc., Issuer to The Chase Manhattan Bank (National Association), Trustee, filed as Exhibit 4.1 to the Companys Form S-3 (No. 33-54870) dated November 24, 1992, and incorporated herein by this reference. |
70
Exhibit No. |
Description | |
4.2 | Indenture dated as of June 30, 1993, between the Company and First Interstate Bank of California, as Trustee, filed as Exhibit 4.2 to the Companys Registration Statement on Form S-3 (No. 33-64798), effective July 12, 1993, and incorporated herein by this reference. | |
4.3 | First Supplemental Indenture dated November 15, 1993, between the Company and First Interstate Bank of California, as Trustee, filed as Exhibit 4.1 to the Companys Form 8-K dated November 15, 1993, and incorporated herein by this reference. | |
4.4 | Indenture dated as of January 12, 1996, between the Company and The Bank of New York, as Trustee, filed as Exhibit 4.1 to the Companys Registration Statement on Form S-3 (No. 33-65423) dated December 27, 1995, and incorporated herein by this reference. | |
4.5 | Indenture dated as of January 13, 1999, between the Company and Chase Manhattan Bank and Trust Company, National Association, as Trustee, filed as Exhibit 4.1 to the Companys Registration Statement on Form S-3 (No. 333-70707) dated January 15, 1999, and incorporated herein by this reference. | |
10. | Material Contracts. | |
10.1 | 1989 Stock Option Plan of the Company as Amended and Restated April 20, 2001, filed as Exhibit 10.4 to the Companys 10-Q for the quarter ended March 31, 2001, and incorporated herein by this reference. | |
10.2 | The Companys Retirement Plan for Directors as Amended and Restated October 21, 2003. | |
10.3 | Deferred Compensation Plan of the Company effective September 1, 1991, filed as Exhibit 10.14 to the Companys Form 10-K for the year ended December 31, 1991, and incorporated herein by this reference. | |
10.4 | Credit Agreement dated as of November 8, 2002, among the Company and JPMorgan Chase Bank, Bank of America, N.A., Wells Fargo Bank National Association, The Bank of New York, UBS AG, Stamford Branch and KBC Bank N.V., filed as Exhibit 10.4 to the Companys Form 10-K for the year ended December 31, 2002, and incorporated herein by this reference. | |
10.5 | First Amendment to Credit Agreement dated as of January 1, 2003, among the Company and JPMorgan Chase Bank, as administrative agent, filed as Exhibit 10.5 to the Companys Form 10-K for the year ended December 31, 2002, and incorporated herein by this reference. | |
10.6 | Form of Indemnity Agreement for officers and directors of the Company including David R. Banks, William K. Doyle, Charles D. Miller, Robert D. Paulson, Keith P. Russell, Jack D.
Samuelson, R. Bruce Andrews, Douglas M. Pasquale, David M. Boitano, Donald D. Bradley, Mark L. Desmond, Steven J. Insoft, Don M. Pearson, John J. Sheehan, Jr., and T. Andrew Stokes, filed as Exhibit 10.11 to the Companys Form 10-K for the year ended December 31, 1995, and incorporated herein by this reference. | |
10.7 | Executive Employment Security Policy as Amended and Restated April 20, 2001, filed as Exhibit 10.3 to the Companys Form 10-Q for the quarter ended March 31, 2001, and incorporated herein by this reference. | |
10.8 | Employment agreement entered into by and between Nationwide Health Properties, Inc. and R. Bruce Andrews dated as of February 25, 1998, filed as Exhibit 10.13 to the Companys Form 10-K for the year ended December 31, 1998, and incorporated herein by this reference. | |
10.9 | Employment agreement entered into by and between Nationwide Health Properties, Inc. and Douglas M. Pasquale dated as of September 30, 2003, filed as Exhibit 10.1 to the Companys Form 10-Q for the quarter ended September 30, 2003, and incorporated herein by this reference. | |
10.10 | Employment agreement entered into by and between Nationwide Health Properties, Inc. and Mark L. Desmond dated as of February 25, 1998, filed as Exhibit 10.15 to the Companys Form 10-K for the year ended December 31, 1998, and incorporated herein by this reference. |
71
Exhibit No. |
Description | |
10.10(a) | First Amendment of Employment Agreement of Mark L. Desmond dated as of January 19, 2001, filed as Exhibit 10.12(a) to the Companys Form 10-K for the year ended December 31, 2000, and incorporated herein by this reference. | |
10.10(b) | Second Amendment to Employment Agreement of Mark L. Desmond dated as of April 20, 2001, filed as exhibit 10.2 to the Companys Form 10-Q for the quarter ended March 31, 2001, and incorporated herein by this reference. | |
10.11 | Limited Liability Company Agreement of JER/NHP Senior Housing, LLC entered into as of August 28, 2001 by and among Nationwide Health Properties and JER Senior Housing, LLC filed as Exhibit 10.14 to the Companys Form 10-K for the year ended December 31, 2001, and incorporated herein by this reference. | |
10.12 | First Amendment to Limited Liability Company Agreement of JER/NHP Senior Housing, LLC dated February 7, 2002 by and among Nationwide Health Properties and JER Senior Housing, LLC, filed as Exhibit 10.12 to the Companys Form 10-K for the year ended December 31, 2002, and incorporated herein by this reference. | |
10.13 | Second Amendment to Limited Liability Company Agreement of JER/NHP Senior Housing, LLC dated October 28, 2002 by and among Nationwide Health Properties and JER Senior Housing, LLC, filed as Exhibit 10.13 to the Companys Form 10-K for the year ended December 31, 2002, and incorporated herein by this reference. | |
21. | Subsidiaries of the Company. | |
23. | Consents of Experts and Counsel. | |
23.1 | Consent of Ernst & Young LLP. | |
31. | Rule 13a-14(a)/15d-14(c) Certifications of CEO and CFO. | |
32. | Section 1350 Certifications of CEO and CFO. |
72
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this annual report to be signed on its behalf by the undersigned, thereunto duly authorized.
NATIONWIDE HEALTH PROPERTIES, INC. | ||
By: |
/s/ R. BRUCE ANDREWS | |
R. Bruce Andrews President and Chief Executive Officer |
Dated: March 9, 2004
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Company and in the capacities and on the dates indicated.
Signature |
Title |
Date | ||
/s/ CHARLES D. MILLER Charles D. Miller |
Chairman and Director |
March 9, 2004 | ||
/s/ R. BRUCE ANDREWS R. Bruce Andrews |
President, Chief Executive Officer and Director (Principal Executive Officer) |
March 9, 2004 | ||
/s/ DOUGLAS M. PASQUALE Douglas M. Pasquale |
Executive Vice President, Chief Operating Officer and Director |
March 9, 2004 | ||
/s/ MARK L. DESMOND Mark L. Desmond |
Senior Vice President and Chief Financial Officer (Principal Financial and Accounting Officer) |
March 9, 2004 | ||
/s/ DAVID R. BANKS David R. Banks |
Director |
March 9, 2004 | ||
/s/ WILLIAM K. DOYLE William K. Doyle |
Director |
March 9, 2004 | ||
/s/ ROBERT D. PAULSON Robert D. Paulson |
Director |
March 9, 2004 | ||
/s/ KEITH P. RUSSELL Keith P. Russell |
Director |
March 9, 2004 | ||
/s/ JACK D. SAMUELSON Jack D. Samuelson |
Director |
March 9, 2004 |
73