1934 Act Registration No. 1-31731
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
Dated March 30, 2006
Chunghwa Telecom Co., Ltd.
(Translation of Registrants Name into English)
21-3 Hsinyi Road Sec. 1,
Taipei, Taiwan, 100 R.O.C.
(Address of Principal Executive Office)
(Indicate by check mark whether the registrant files or will file annual reports under cover of form 20-F or Form 40-F.)
Form 20-F x Form 40-F
(Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)
Yes No x
(If Yes is marked, indicated below the file number assigned to the registrant in connection with Rule 12g3-2(b): Not applicable )
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant Chunghwa Telecom Co., Ltd. has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: 2006/03/30 | ||||
Chunghwa Telecom Co., Ltd. | ||||
By: | /s/ Tan HoChen | |||
Name: | Tan HoChen | |||
Title: | Chairman & CEO |
Exhibit
Exhibit | Description | |
1 | Financial Statements for the Years Ended December 31, 2005 and 2004 and Independent Auditors Report- ROC GAAP | |
2 | Financial Statements as of December 31, 2004 and 2005, and for Each of the Years in the Three Year Period Ended December 31, 2005- US GAAP | |
3 | Press Release on 2006/03/30 |
Chunghwa Telecom Co., Ltd.
Financial Statements for the
Years Ended December 31, 2005 and 2004 and
Independent Auditors Report
INDEPENDENT AUDITORS REPORT
The Board of Directors and Stockholders
Chunghwa Telecom Co., Ltd.
We have audited the accompanying balance sheets of Chunghwa Telecom Co., Ltd. as of December 31, 2005 and 2004, and the related statements of operations, changes in stockholders equity and cash flows for the years then ended, all expressed in New Taiwan dollars. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the Regulations for Audit of Financial Statements by Certified Public Accountants and auditing standards generally accepted in the Republic of China. Those regulations and standards required that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatements. An audit includes examining, on a test basis, evidences supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to in the first paragraph present fairly, in all material respects, the financial position of the Company as of December 31, 2005 and 2004, and the results of its operations and its cash flows for the years then ended in conformity with relevant regulations governing the preparation of financial statements of public companies (applied before August 12, 2005) and accounting principles generally accepted in the Republic of China.
- 1 -
As stated in Notes 2 and 3 to the financial statements, the Company completed privatization on August 12, 2005 and the accounts before privatization were subject to examination by the Executive Yuan and by the Ministry of Audit of the Control Yuan. The accounts as of and for the year ended December 31, 2004 have been examined by these government agencies, and adjustments from this examinations have been recognized in the accompanying financial statements.
March 17, 2006
Notice to Readers
The accompanying financial statements are intended only to present the financial position, results of operations and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such financial statements are those generally accepted and applied in the Republic of China.
For the convenience of readers, the auditors report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language auditors report and financial statements shall prevail.
- 2 -
CHUNGHWA TELECOM CO., LTD.
BALANCE SHEETS
DECEMBER 31, 2005 AND 2004
(Amounts in New Taiwan Thousand Dollars, Except Par Value Data)
2005 | 2004 (As Adjusted - Note 3) | |||||||||
Amount | % | Amount | % | |||||||
ASSETS |
||||||||||
CURRENT ASSETS |
||||||||||
Cash and cash equivalents (Notes 2 and 4) |
$ | 41,890,668 | 9 | $ | 29,282,811 | 6 | ||||
Short-term investments (Notes 2 and 5) |
14,102,017 | 3 | 9,114,513 | 2 | ||||||
Trade notes and accounts receivable, net of allowance for doubtful accounts of $2,550,738 in 2005 and $ 2,585,089 in 2004 (Notes 2, 6 and 20) |
12,507,182 | 3 | 13,555,006 | 3 | ||||||
Other current monetary assets (Notes 7 and 17) |
5,706,740 | 1 | 1,516,204 | 1 | ||||||
Inventories, net (Notes 2 and 8) |
2,120,472 | | 1,438,997 | | ||||||
Deferred income taxes (Notes 2 and 17) |
2,321,399 | 1 | 12,289,961 | 3 | ||||||
Other current assets (Notes 2, 9 and 19) |
1,247,036 | | 664,126 | | ||||||
Total current assets |
79,895,514 | 17 | 67,861,618 | 15 | ||||||
INVESTMENTS IN UNCONSOLIDATED COMPANIES AND FUNDS (Notes 2, 10 and 21) |
||||||||||
Funds |
2,500,000 | 1 | 2,000,000 | | ||||||
Investments accounted for using the equity method |
1,524,938 | | 1,429,035 | | ||||||
Investments accounted for using the cost method |
1,866,280 | | 2,605,956 | 1 | ||||||
Total investment in unconsolidated companies and funds |
5,891,218 | 1 | 6,034,991 | 1 | ||||||
PROPERTY, PLANT AND EQUIPMENT (Notes 2, 11 and 20) |
||||||||||
Cost |
||||||||||
Land |
101,784,869 | 22 | 101,835,826 | 22 | ||||||
Land improvements |
1,474,429 | | 1,455,683 | | ||||||
Buildings |
57,451,040 | 13 | 56,050,758 | 12 | ||||||
Machinery and equipment |
21,753,818 | 5 | 21,661,260 | 5 | ||||||
Telecommunications network facilities |
627,609,240 | 137 | 620,949,036 | 133 | ||||||
Miscellaneous equipment |
2,046,160 | | 2,097,365 | | ||||||
Total cost |
812,119,556 | 177 | 804,049,928 | 172 | ||||||
Revaluation increment on land |
5,945,850 | 1 | 5,951,368 | 1 | ||||||
818,065,406 | 178 | 810,001,296 | 173 | |||||||
Less: Accumulated depreciation |
485,063,949 | 105 | 461,797,504 | 99 | ||||||
333,001,457 | 73 | 348,203,792 | 74 | |||||||
Construction in progress and advances related to acquisitions of equipment |
27,881,012 | 6 | 31,279,696 | 7 | ||||||
Property, plant and equipment, net |
360,882,469 | 79 | 379,483,488 | 81 | ||||||
INTANGIBLE ASSETS |
||||||||||
3G concession (Note 2) |
9,731,914 | 2 | 10,179,000 | 2 | ||||||
Deferred pension cost (Notes 2 and 19) |
| | 1,243,465 | 1 | ||||||
Patents and computer software, net (Note 2) |
183,404 | | 207,661 | | ||||||
Total intangible assets |
9,915,318 | 2 | 11,630,126 | 3 | ||||||
OTHER ASSETS |
||||||||||
Refundable deposits |
1,577,167 | 1 | 1,357,219 | | ||||||
Overdue receivables, net of allowance for losses of $1,053,866 in 2005 and $1,888,344 in 2004 (Notes 2 and 6) |
331,823 | | 435,363 | | ||||||
Deferred income taxes - non-current (Notes 2 and 17) |
85,866 | | | | ||||||
Other |
323,233 | | 334,485 | | ||||||
Total other assets |
2,318,089 | 1 | 2,127,067 | | ||||||
TOTAL |
$ | 458,902,608 | 100 | $ | 467,137,290 | 100 | ||||
2005 | 2004 (As Adjusted - Note 3) | |||||||||||
Amount | % | Amount | % | |||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||
CURRENT LIABILITIES |
||||||||||||
Trade notes and accounts payable (Note 20) |
$ | 10,332,306 | 2 | $ | 14,483,688 | 3 | ||||||
Income tax payable (Notes 2 and 17) |
16,550 | | 5,029,658 | 1 | ||||||||
Accrued expenses (Notes 12 and 20) |
15,526,947 | 3 | 14,331,715 | 3 | ||||||||
Accrued pension liabilities (Notes 2 and 19) |
| | 2,016,930 | 1 | ||||||||
Dividends payable (Note 3) |
| | 45,344,307 | 10 | ||||||||
Long-term loans - current portion (Note 14) |
200,000 | | 200,000 | | ||||||||
Other current liabilities (Notes 13 and 20) |
17,605,916 | 4 | 19,126,724 | 4 | ||||||||
Total current liabilities |
43,681,719 | 9 | 100,533,022 | 22 | ||||||||
LONG-TERM LIABILITIES |
||||||||||||
Long-term loans (Note 14) |
300,000 | | 500,000 | | ||||||||
Deferred income |
318,528 | | 361,129 | | ||||||||
Total long-term liabilities |
618,528 | | 861,129 | | ||||||||
RESERVE FOR LAND VALUE INCREMENTAL TAX (Note 11) |
94,986 | | 211,182 | | ||||||||
OTHER LIABILITIES |
||||||||||||
Customers deposits |
7,391,902 | 2 | 6,176,863 | 1 | ||||||||
Other |
207,285 | | 203,298 | | ||||||||
Total other liabilities |
7,599,187 | 2 | 6,380,161 | 1 | ||||||||
Total liabilities |
51,994,420 | 11 | 107,985,494 | 23 | ||||||||
STOCKHOLDERS EQUITY |
||||||||||||
Capital stock - $10 par value; authorized, issued and outstanding - 9,647,725 thousand shares |
96,477,249 | 21 | 96,477,249 | 21 | ||||||||
Capital surplus: |
||||||||||||
Paid-in capital in excess of par value |
214,529,603 | 47 | 214,538,597 | 46 | ||||||||
Capital surplus from revaluation of land |
5,850,864 | 1 | 5,740,185 | 1 | ||||||||
Donations |
13,170 | | 13,170 | | ||||||||
Total capital surplus |
220,393,637 | 48 | 220,291,952 | 47 | ||||||||
Retained earnings: |
||||||||||||
Legal reserve |
39,272,477 | 9 | 39,272,477 | 8 | ||||||||
Special reserve |
2,680,184 | 1 | 2,680,184 | 1 | ||||||||
Unappropriated earnings |
48,087,583 | 10 | 434,699 | | ||||||||
Total retained earnings |
90,040,244 | 20 | 42,387,360 | 9 | ||||||||
Cumulative translation adjustments |
(2,942 | ) | | (4,765 | ) | | ||||||
Total stockholders equity |
406,908,188 | 89 | 359,151,796 | 77 | ||||||||
TOTAL |
$ | 458,902,608 | 100 | $ | 467,137,290 | 100 | ||||||
The accompanying notes are an integral part of the financial statements.
(With Deloitte & Touche audit report dated March 17, 2006)
- 3 -
CHUNGHWA TELECOM CO., LTD.
STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
(Amounts in New Taiwan Thousand Dollars, Except Basic Net Income Per Share Data)
2005 | 2004 (As Adjusted - Note 3) | |||||||||
Amount | % | Amount | % | |||||||
SERVICE REVENUES (Note 20) |
$ | 183,381,851 | 100 | $ | 182,562,682 | 100 | ||||
COSTS OF SERVICES (Note 20) |
93,941,491 | 51 | 92,959,810 | 51 | ||||||
GROSS PROFIT |
89,440,360 | 49 | 89,602,872 | 49 | ||||||
OPERATING EXPENSES |
||||||||||
Marketing |
24,728,213 | 13 | 24,037,167 | 13 | ||||||
General and administrative |
2,982,882 | 2 | 2,767,150 | 1 | ||||||
Research and development |
3,164,981 | 2 | 3,145,013 | 2 | ||||||
Total operating expenses |
30,876,076 | 17 | 29,949,330 | 16 | ||||||
INCOME FROM OPERATIONS |
58,564,284 | 32 | 59,653,542 | 33 | ||||||
OTHER INCOME |
||||||||||
Penalties income |
1,266,469 | 1 | 1,011,479 | 1 | ||||||
Income from sale of scrap |
477,948 | | 576,694 | | ||||||
Interest income |
451,457 | | 223,454 | | ||||||
Rent income |
248,593 | | 194,746 | | ||||||
Gains on sale of short-term investments |
162,660 | | 34,264 | | ||||||
Equity in net income of unconsolidated companies |
160,080 | | 69,796 | | ||||||
Foreign exchange gain, net |
135,307 | | 140,542 | | ||||||
Gains on sale of fixed assets |
107,050 | | 17,397 | | ||||||
Dividends income |
58,804 | | 29,357 | | ||||||
Other income |
692,054 | 1 | 445,308 | | ||||||
Total other income |
3,760,422 | 2 | 2,743,037 | 1 | ||||||
OTHER EXPENSES |
||||||||||
Realized losses on long-term investments (Note 10) |
739,676 | | | | ||||||
Impairment loss on long-term assets (Notes 2 and 11) |
343,463 | | | | ||||||
Losses arising from natural calamities |
137,864 | | 182,981 | | ||||||
Losses on disposal of property, plant and equipment |
65,809 | | 186,422 | | ||||||
Interest expense |
1,999 | | 4,449 | | ||||||
Other expense |
1,433,044 | 1 | 1,270,196 | 1 | ||||||
Total other expenses |
2,721,855 | 1 | 1,644,048 | 1 | ||||||
(Continued)
- 4 -
2005 | 2004 (As Adjusted - Note 3) | |||||||||
Amount | % | Amount | % | |||||||
INCOME BEFORE INCOME TAX |
$ | 59,602,851 | 33 | $ | 60,752,531 | 33 | ||||
INCOME TAX (Notes 2 and 17) |
11,949,967 | 7 | 10,889,233 | 6 | ||||||
NET INCOME |
$ | 47,652,884 | 26 | $ | 49,863,298 | 27 | ||||
2005 | 2004 (As Adjusted - Note 3) | |||||||||||
Income Before Income Tax |
Net Income |
Income Before Income Tax |
Net Income | |||||||||
BASIC NET INCOME PER SHARE (Notes 2 and 18) |
$ | 6.18 | $ | 4.94 | $ | 6.30 | $ | 5.17 | ||||
The accompanying notes are an integral part of the financial statements.
(With Deloitte & Touche audit report dated March 17, 2006) | (Concluded) |
- 5 -
CHUNGHWA TELECOM CO., LTD.
STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
(Amounts in New Taiwan Thousand Dollars, Except Dividend Per Share Data)
Capital Surplus (Notes 11 and 15) | ||||||||||||||||||||||||||||||||||||||||||
Common Capital Stock | Paid-in Capital in Excess of Par Value |
Capital Surplus from Revaluation of Land |
Donations | Total | Retained Earnings (Note 15) | Cumulative Translation Adjustments |
Total Stockholders Equity |
|||||||||||||||||||||||||||||||||||
Shares (Thousands) |
Amount | Legal Reserve |
Special Reserve |
Unappropriated Earnings |
Total |
|||||||||||||||||||||||||||||||||||||
BALANCE, JANUARY 1, 2004 (AS ADJUSTED) |
9,647,725 | $ | 96,477,249 | $ | 214,538,597 | $ | 5,740,358 | $ | 13,170 | $ | 220,292,125 | $ | 34,286,147 | $ | 2,675,941 | $ | 906,281 | $ | 37,868,369 | $ | (522 | ) | $ | 354,637,221 | ||||||||||||||||||
Reclassification of capital surplus from revaluation upon disposal of land to income |
| | | (173 | ) | | (173 | ) | | | | | | (173 | ) | |||||||||||||||||||||||||||
Net income in 2004 |
| | | | | | | | 49,863,298 | 49,863,298 | | 49,863,298 | ||||||||||||||||||||||||||||||
Appropriation of 2004 earnings |
||||||||||||||||||||||||||||||||||||||||||
Legal reserve |
| | | | | | 4,986,330 | | (4,986,330 | ) | | | | |||||||||||||||||||||||||||||
Special reserve |
| | | | | | | 4,243 | (4,243 | ) | | | | |||||||||||||||||||||||||||||
Dividends - $4.7 per share |
| | | | | | | | (45,344,307 | ) | (45,344,307 | ) | | (45,344,307 | ) | |||||||||||||||||||||||||||
Cumulative translation adjustment for foreign-currency investments in unconsolidated companies |
| | | | | | | | | | (4,243 | ) | (4,243 | ) | ||||||||||||||||||||||||||||
BALANCE, DECEMBER 31, 2004 (AS ADJUSTED - Note3) |
9,647,725 | 96,477,249 | 214,538,597 | 5,740,185 | 13,170 | 220,291,952 | 39,272,477 | 2,680,184 | 434,699 | 42,387,360 | (4,765 | ) | 359,151,796 | |||||||||||||||||||||||||||||
Reclassification of capital surplus from revaluation upon disposal of land to income |
| | | (5,489 | ) | | (5,489 | ) | | | | | | (5,489 | ) | |||||||||||||||||||||||||||
Net transfer of property, plant and equipment to National Properties Bureau and other government agencies |
| | (8,994 | ) | (28 | ) | | (9,022 | ) | | | | | | (9,022 | ) | ||||||||||||||||||||||||||
Reclassification of the reserve for land value incremental tax to capital surplus |
| | | 116,196 | | 116,196 | | | | | | 116,196 | ||||||||||||||||||||||||||||||
Net income in 2005 |
| | | | | | | | 47,652,884 | 47,652,884 | | 47,652,884 | ||||||||||||||||||||||||||||||
Cumulative translation adjustment for foreign-currency investments in unconsolidated companies |
| | | | | | | | | | 1,823 | 1,823 | ||||||||||||||||||||||||||||||
BALANCE, DECEMBER 31, 2005 |
9,647,725 | $ | 96,477,249 | $ | 214,529,603 | $ | 5,850,864 | $ | 13,170 | $ | 220,393,637 | $ | 39,272,477 | $ | 2,680,184 | $ | 48,087,583 | $ | 90,040,244 | $ | (2,942 | ) | $ | 406,908,188 | ||||||||||||||||||
The accompanying notes are an integral part of the financial statements.
(With Deloitte & Touche audit report dated March 17, 2006)
- 6 -
CHUNGHWA TELECOM CO., LTD.
STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
(Amounts in New Taiwan Thousand Dollars)
2005 | 2004 (As Adjusted - Note 3) |
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
Net income |
$ | 47,652,884 | $ | 49,863,298 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Provision for doubtful accounts |
920,189 | 1,564,781 | ||||||
Depreciation and amortization |
41,575,047 | 41,123,162 | ||||||
Impairment loss on long-term assets |
343,463 | | ||||||
Unrealized loss (gain) on reduction of short-term investments to market |
(12,416 | ) | 12,416 | |||||
Gain on sale of short-term investments |
(162,660 | ) | (34,264 | ) | ||||
Reversal of allowance for losses on inventories |
| (1,297 | ) | |||||
Realized losses on long-term investments |
739,676 | | ||||||
Net loss (gain) on disposal of property, plant and equipment |
(41,241 | ) | 169,025 | |||||
Equity in net income of unconsolidated companies |
(160,080 | ) | (69,796 | ) | ||||
Cash dividend received from equity |
66,000 | 56,000 | ||||||
Deferred income taxes |
9,882,696 | (205,015 | ) | |||||
Changes in operating assets and liabilities: |
||||||||
Decrease (increase) in: |
||||||||
Trade notes and accounts receivable |
1,069,313 | 170,489 | ||||||
Other current monetary assets |
(4,204,578 | ) | 106,588 | |||||
Inventories |
(830,404 | ) | (326,357 | ) | ||||
Other current assets |
(582,910 | ) | (48,917 | ) | ||||
Overdue receivables |
(824,096 | ) | (708,187 | ) | ||||
Increase (decrease) in: |
||||||||
Trade notes and accounts payable |
(4,002,453 | ) | 2,879,208 | |||||
Income tax payable |
(5,013,108 | ) | 101,606 | |||||
Accrued expenses |
1,195,232 | 169,652 | ||||||
Accrued pension liabilities |
(773,465 | ) | (2,407,820 | ) | ||||
Other current liabilities |
645,274 | 925,532 | ||||||
Deferred income |
(42,601 | ) | (57,908 | ) | ||||
Net cash provided by operating activities |
87,439,762 | 93,282,196 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||
Acquisition of short-term investment, net |
(4,812,428 | ) | (9,092,665 | ) | ||||
Proceeds from disposal of investments in unconsolidated companies |
| 10 | ||||||
Acquisitions of investments in unconsolidated companies |
(500,000 | ) | (529,363 | ) | ||||
Proceeds from disposal of property, plant and equipment |
374,163 | 213,647 | ||||||
Acquisitions of property, plant and equipment |
(22,930,075 | ) | (22,888,985 | ) | ||||
Acquisitions of patents and computer software |
(130,011 | ) | (122,028 | ) | ||||
Decrease (increase) in other assets |
(281,281 | ) | 742,578 | |||||
Net cash used in investing activities |
(28,279,632 | ) | (31,676,806 | ) | ||||
(Continued)
- 7 -
2005 | 2004 (As Adjusted - Note 3) |
|||||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||
Payment on principal of long-term loans |
$ | (200,000 | ) | $ | | |||
Decrease in customers deposits |
(1,011,952 | ) | (2,421,029 | ) | ||||
Increase (decrease) in other liabilities |
3,986 | (39,817 | ) | |||||
Cash dividends paid |
(45,344,307 | ) | (43,414,762 | ) | ||||
Net cash used in financing activities |
(46,552,273 | ) | (45,875,608 | ) | ||||
NET INCREASE IN CASH AND CASH EQUIVALENTS |
12,607,857 | 15,729,782 | ||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
29,282,811 | 13,553,029 | ||||||
CASH AND CASH EQUIVALENTS, END OF YEAR |
$ | 41,890,668 | $ | 29,282,811 | ||||
SUPPLEMENTAL INFORMATION |
||||||||
Interest paid |
$ | 1,999 | $ | 4,449 | ||||
Income tax paid |
$ | 11,418,858 | $ | 10,992,642 | ||||
NON-CASH FINANCING ACTIVITIES |
||||||||
Current portion of long-term loans |
$ | 200,000 | $ | 200,000 | ||||
Reclassification of reserve for land value incremental tax to capital surplus |
$ | 116,196 | $ | | ||||
The accompanying notes are an integral part of the financial statements.
(With Deloitte & Touche audit report dated March 17, 2006) | (Concluded) |
- 8 -
CHUNGHWA TELECOM CO., LTD.
NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
(Amounts in Thousands of New Taiwan Dollars, Unless Stated Otherwise)
1. | GENERAL |
Chunghwa Telecom Co., Ltd. (Chunghwa or the Company) was incorporated on July 1, 1996 in the Republic of China (ROC) pursuant to the Telecommunications Act No. 30. The Company is a company limited by shares and, prior to August 2000, was wholly owned by the Ministry of Transportation and Communications (MOTC). Prior to July 1, 1996, the current operations of Chunghwa were carried out under the Directorate General of Telecommunications (DGT). The DGT was established by the MOTC in June 1943 to take primary responsibility in the development of telecommunications infrastructure and to formulate policies related to telecommunications. On July 1, 1996, the telecom operations of the DGT were spun-off to form Chunghwa. The DGT continues to be the telecom industry regulator in the ROC.
As a telecommunications service provider of fixed-line and cellular telephone services, within the meaning of applicable telecommunications regulations of the ROC, the Company is subject to additional requirements imposed by the MOTC.
Effective August 12, 2005, the MOTC had completed the process of privatizing the Company by reducing the government ownership to below 50% in various stages. In July 2000, the Company received approval from the Securities and Futures Commission (the SFC) for a domestic initial public offering and its common shares were listed and traded on the Taiwan Stock Exchange (the TSE) on October 27, 2000. Certain of the Companys common shares had been sold, by an auction in connection with the foregoing privatization plan, in domestic public offerings in June 2001, December 2002, March 2003, April 2003 and July 2003. Certain of the Companys common shares had also been sold in an international offering of securities in the form of American Depository Shares (ADS) in July 17, 2003 and were listed and traded on the New York Stock Exchange (the NYSE). The MOTC sold 289,431 thousand common shares of the Company by auction in the ROC on August 9, 2005 and 1,350,682 thousand common shares of the Company on August 10, 2005 in an international offering. Upon completion of the share transfers associated with these offerings on August 12, 2005, the MOTC owned less than 50% of the outstanding shares of the Company and completed the privatization plan.
The number of employees as of December 31, 2005 and 2004 are 27,386 and 28,526, respectively.
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
The financial statements were prepared in conformity with relevant regulations (applied before August 12, 2005), regulations governing the preparation of financial statements of public companies and accounting principles generally accepted in the ROC (ROC GAAP). The preparation of financial statements requires management to make certain estimates and assumptions that affect the recorded amounts of assets, liabilities, revenues and expenses of the Company. The Company continually evaluates these estimates, including those related to allowances for doubtful accounts, valuation allowances on inventories, useful lives of long term assets, pension plans and income tax. The Company bases its estimates on historical experience and other assumptions, which it believes to be reasonable under the circumstances. Actual results may differ from these estimates. The significant accounting policies are summarized as follows:
- 9 -
Basis of Accounting
As a stated-owned company before August 12, 2005 (privatization date), the accounts of the Company are subject to annual examinations by the Directorate General of Budget, Accounting and Statistics (the DGBAS) of the Executive Yuan and by the Ministry of Auditing (MOA) (DGBAS and MOA are hereinafter referred to as government agencies). The objective of these examinations is to evaluate the Companys performance against the budget approved by the Legislative Yuan. The accounts are considered final only after any adjustments based on the annual examinations are taken into account. The accounts for the year ended December 31, 2004 have been examined by these government agencies and resulting adjustments were recorded retroactively.
Current Assets and Liabilities
Current assets are commonly identified as those which are reasonably expected to be realized in cash, or sold or consumed within one year. Current liabilities are obligations which mature within one year.
Cash Equivalents
Cash equivalents are commercial paper purchased with maturities of three months or less from the date of acquisition.
Short-term Investments
The investments are carried at the lower of cost or market value. An allowance for decline in value is provided when the aggregate carrying value of the investments exceeds the aggregate market value. A reversal of the allowance will result from a subsequent recovery of the carrying value.
The cost of short-term investment sold are determined using the moving weighted-average method.
Allowance for Doubtful Accounts
Allowance for doubtful accounts is provided on the basis of a review of the collectibility of individual receivables. The Company evaluates the collectibility of individual receivables according to its aging analysis and other factors on a periodic basis.
Inventories
Inventories are stated at the lower of cost (weighted-average cost method) or market value (replacement cost or net realizable value).
Investments in Unconsolidated Companies
Investments in shares of stock in companies where the Company exercises significant influence in their operating and financial policy decisions are accounted for using the equity method. Under the equity method, the investment is initially stated at cost and subsequently adjusted for its proportionate share in the net earnings of investee companies. Any cash dividends received are recognized as a reduction in the carrying value of the investments. Unrealized profits arising from downstream transactions to equity investees are deferred in the Companys portion of equity income or loss. Profits and losses arising from equipment purchased from equity investees are eliminated and recognized over the estimated remaining useful life of the equipment.
Investments in shares of stock with no readily determinable market values are accounted for using the cost method when the ownership is less than 20%. Reductions in carrying value of those investments for decline in value are charged to stockholders equity. Reductions which are determined to be other than temporary are charged to current income. Cash dividends received are recorded as income.
- 10 -
Stock dividends received are accounted for as increases in the number of shares held and are not recognized as income.
The costs of investments sold are determined using the weighted-average method.
Property, Plant and Equipment
Property, plant and equipment are stated at cost plus a revaluation increment, if any, less accumulated depreciation. The interest costs that are directly attributable to the acquisition, construction of a qualifying asset are capitalized as property, plant and equipment. Major renewals and betterments are capitalized, while maintenance and repairs are expensed currently.
The Company adopted ROC Financial Accounting Standards No. 35, Accounting for the Impairment of Long-lived Assets on December 31, 2004.
An impairment loss is recognized when the recoverable amount of an asset is less than its carrying amount. A reversal of the impairment loss is recognized if there is a subsequent recovery in the value of the asset. The recoverable amount cannot exceed the original cost less accumulated depreciation. An impairment loss on a revalued asset is recognized directly against capital surplus from revaluation for the asset to the extent that the impairment loss does not exceed the amount in the capital surplus from revaluation for that same asset. A reversal of an impairment loss on a revalued asset is credited directly to capital surplus from revaluation under the heading capital surplus from revaluation. However, to the extent that an impairment loss on the same revalued asset was previously recognized in profit or loss, a reversal of that impairment loss is also recognized in profit or loss.
Depreciation expense is determined based upon the assets estimated useful life using the straight-line method. The estimated useful lives are as follows: land improvements, 10 to 30 years; buildings, 10 to 60 years; machinery and equipment, 6 to 10 years; telecommunication network facilities, 6 to 15 years; and miscellaneous equipment, 3 to 10 years.
Upon sale or disposal of property, plant and equipment, the related cost and accumulated depreciation are removed from the accounts, and any gain or loss is credited or charged to income.
Intangible Assets
The amount recorded for the 3G Concession will be amortized upon the MOTC approval of using the straight-line method over the lower of the legal useful life or estimated useful life. Patents are amortized using the straight-line method over the estimated useful lives ranging from 10 to 20 years. Computer software costs are capitalized and amortized using the straight-line method over the estimated useful lives of three years.
An impairment loss is recognized when the recoverable amount of an intangible asset other than goodwill is less than its carrying amount. A reversal of the impairment loss is recognized if there is a subsequent recovery in the value of the asset. The recoverable amount cannot exceed the original cost less accumulated amortization.
Pension Costs
Upon privatization, pension costs subject to defined benefit plan are recognized according to the actuarial report and the measurement date is August 12, 2005. Pension costs subject to defined contribution plan are recognized according to the amount of contributions by the Company during the employees service period.
Revenue Recognition
Revenues are recognized when revenues are realized or realizable and earned. Related costs are expensed as incurred.
- 11 -
Service revenue is based on the fair value of the sales price, after business discount and quantity discount, between the Company and customer. The sales price of service revenue is the amount which matures within one year. The difference between fair value and maturity value is not material and the transactions occur frequently so the interest factor is not included in calculating fair value.
Usage revenues from fixed-line services (including local, domestic long distance and international long distance), cellular services, Internet and data services, and interconnection and call transfer fees from other telecommunications companies and carriers are billed in arrears and are recognized based upon minutes of traffic processed when the services are provided in accordance with contract terms.
Other revenues are recognized as follows: (a) one-time subscriber connection fees are recognized upon activation, (b) fixed-monthly fees (on fixed-line services, wireless, internet and data services) are accrued every month, and (c) prepaid services (fixed line, cellular and Internet) are recognized as income based upon actual usage by customers or when the right to use those services expire.
Expense Recognition
Expenses including commissions paid to agencies and handset subsidy costs paid to vendors that sell handsets to customers who subscribe to the service (as an inducement to enter into a service contract) are charged to income as incurred.
Income Tax
The Company accounts for income tax using the asset and liability method. Under this method, deferred income tax is recognized for investment tax credits and tax consequences of differences between financial statement carrying amounts and their respective tax bases. A valuation allowance is recognized if, available evidence indicates it is more likely than not that a portion or the entire deferred tax asset will not be realized. A deferred tax asset or liability should be classified as current or noncurrent according to the classification of its related asset or liability. However, if a deferred asset or liability cannot be related to an asset or liability in the financial statements, it should be classified as current or non-current depending on the expected reversal date of the temporary difference.
Investment tax credits are recognized as a reduction of income tax expense when they are utilized.
Adjustments of prior years tax liabilities are added to or deducted from the current years tax provision.
Income tax expenses (10%) on undistributed earnings are recorded in the year when the stockholders have resolved that the earnings shall be retained.
Earnings Per Share
Earnings per share is computed by dividing net income by the weighted-average number of common shares outstanding during the period.
Foreign-currency Transactions
The functional currency of the Company is the local currency, the New Taiwan dollar. Thus, the transactions of the Company that are denominated in currencies other than the New Taiwan dollars (the foreign currency) are recorded in New Taiwan dollars at the exchange rates prevailing on the transaction dates. Gains or losses realized upon the settlement of a foreign currency transaction are included in the period in which the transaction is settled. The balances, at the balance sheet dates, of the foreign currency assets and liabilities are adjusted to reflect the prevailing exchange rates, and the resulting differences are recorded as follows:
a. | Long-term stock investments accounted for by the equity method - as cumulative translation adjustment under stockholders equity; and |
- 12 -
b. | Other financial assets and liabilities - credited or charged to current income. |
Foreign Currency Forward Exchange Contracts
The Company enters into foreign currency forward contracts to manage currency exposures in foreign currency-denominated assets and liabilities. The differences in the New Taiwan dollar amounts translated using the current rate and the amounts translated using the contracted forward rates on the contract date are amortized over the terms of the forward contracts using the straight-line method. At the balance sheet dates, the receivables or payables arising from forward contracts are restated using the prevailing current rate at the balance sheet date and the resulting differences are recognized and charged to income. Also the receivables and payables related to the forward contract are netted with the resulting amount presented as either other current monetary asset or other current liability. Any resulting gain or loss upon settlement is charged to income in the period of settlement.
3. | ADJUSTMENTS OF FINANCIAL STATEMENTS |
For the Year Ended December 31, 2004
The Companys financial statements for the year ended December 31, 2004 had been examined by the government agencies, and the resulting adjustments had been recorded retroactively as of December 31, 2004. The effects of these adjustments are summarized as follows:
As Previously Reported |
Adjustment Increase (Decrease) |
As Adjusted | ||||||||
Balance sheet |
||||||||||
Assets |
||||||||||
Current assets |
$ | 67,893,025 | $ | (31,407 | ) | $ | 67,861,618 | |||
Investments in unconsolidated companies and Funds |
6,034,991 | | 6,034,991 | |||||||
Property, plant and equipment, net |
379,483,488 | | 379,483,488 | |||||||
Intangible assets |
11,630,126 | | 11,630,126 | |||||||
Other assets |
2,127,067 | | 2,127,067 | |||||||
Total assets |
$ | 467,168,697 | $ | (31,407 | ) | $ | 467,137,290 | |||
Liabilities |
||||||||||
Current liabilities |
$ | 55,213,108 | $ | 45,319,914 | $ | 100,533,022 | ||||
Long-term liabilities |
861,129 | | 861,129 | |||||||
Reserve for land value incremental tax |
211,182 | | 211,182 | |||||||
Other liabilities |
6,380,161 | | 6,380,161 | |||||||
Total liabilities |
62,665,580 | 45,319,914 | 107,985,494 | |||||||
Total stockholders equity |
404,503,117 | (45,351,321 | ) | 359,151,796 | ||||||
Total liabilities and stockholders equity |
$ | 467,168,697 | $ | (31,407 | ) | $ | 467,137,290 | |||
(Continued)
- 13 -
As Previously Reported |
Adjustment Increase (Decrease) |
As Adjusted | ||||||||
Statement of income |
||||||||||
Service revenues |
$ | 182,562,682 | $ | | $ | 182,562,682 | ||||
Costs of services |
92,951,836 | 7,974 | 92,959,810 | |||||||
Operating expenses |
29,947,953 | 1,377 | 29,949,330 | |||||||
Other income |
2,743,037 | | 2,743,037 | |||||||
Other expenses |
1,644,048 | | 1,644,048 | |||||||
Income before income tax |
60,761,882 | (9,351 | ) | 60,752,531 | ||||||
Income tax |
10,891,570 | (2,337 | ) | 10,889,233 | ||||||
Net income |
49,870,312 | (7,014 | ) | 49,863,298 |
The adjustments made by the government agencies that increased income before income tax by $9,351 thousand were due to the different bases of estimates used by the MOA in determining certain accruals. The increase to current liabilities of $45,319,914 thousand and the decrease to total stockholders equity of $45,351,321 thousand were due to the appropriations of 2004 earnings recorded by the MOA.
4. | CASH AND CASH EQUIVALENTS |
December 31 | ||||||
2005 | 2004 | |||||
Cash |
||||||
Cash on hand |
$ | 96,839 | $ | 103,415 | ||
Cash in banks |
2,257,796 | 1,854,464 | ||||
Negotiable Certificate of Deposit, annual yield rate - ranging from 1.00%-1.92% and 1.13%-1.27% for the years ended December 31, 2005 and 2004, respectively |
10,906,936 | 8,900,000 | ||||
13,261,571 | 10,857,879 | |||||
Cash equivalents |
||||||
Commercial paper, annual yield rate - ranging from 1.27%-1.45% and 1.00%-1.10% for the years ended December 31, 2005 and 2004, respectively |
28,629,097 | 18,424,932 | ||||
$ | 41,890,668 | $ | 29,282,811 | |||
5. | SHORT-TERM INVESTMENTS |
December 31 | ||||||
2005 | 2004 | |||||
Open-end bond mutual funds |
$ | 13,898,188 | $ | 8,900,000 | ||
Real estate investment trust fund |
100,000 | | ||||
Listed stocks |
68,829 | | ||||
Credit linked investment |
35,000 | | ||||
Repurchaseable bond |
| 226,929 | ||||
14,102,017 | 9,126,929 | |||||
Less: Allowance for losses |
| 12,416 | ||||
$ | 14,102,017 | $ | 9,114,513 | |||
Market value |
$ | 14,171,181 | $ | 9,114,513 | ||
- 14 -
The market value of short-term investments was based on the net asset value as of December 31, 2005 and 2004 or the average price for the month ended December 31 2005.
6. | ALLOWANCE FOR DOUBTFUL ACCOUNTS |
Years Ended December 31 | ||||||||
2005 | 2004 | |||||||
Balance, beginning of year |
$ | 4,473,433 | $ | 7,786,037 | ||||
Provision for doubtful accounts |
906,148 | 1,521,656 | ||||||
Accounts receivable written off |
(1,774,977 | ) | (4,834,260 | ) | ||||
Balance, end of year |
$ | 3,604,604 | $ | 4,473,433 | ||||
The balance of allowance for doubtful accounts consisted of the allowance for notes and accounts receivable as well as overdue receivables.
7. | OTHER CURRENT MONETARY ASSETS |
December 31 | ||||||
2005 | 2004 | |||||
Tax refund receivable |
$ | 4,338,479 | $ | | ||
Other receivable |
1,368,261 | 1,516,204 | ||||
$ | 5,706,740 | $ | 1,516,204 | |||
8. | INVENTORIES, NET |
December 31 | ||||||
2005 | 2004 | |||||
Supplies |
$ | 1,276,160 | $ | 1,111,580 | ||
Work in process |
19,856 | 1,689 | ||||
Materials in transit |
824,456 | 325,728 | ||||
$ | 2,120,472 | $ | 1,438,997 | |||
The insurance coverage on inventories as of December 31, 2005 amounted to $1,143,343 thousand.
9. | OTHER CURRENT ASSETS |
December 31 | ||||||
2005 | 2004 | |||||
Prepaid rents |
$ | 489,074 | $ | 479,042 | ||
Prepaid pension costs |
458,052 | | ||||
Other |
299,910 | 185,084 | ||||
$ | 1,247,036 | $ | 664,126 | |||
- 15 -
10. | INVESTMENTS IN UNCONSOLIDATED COMPANIES AND FUNDS |
December 31 | ||||||||||
2005 | 2004 | |||||||||
Carrying Value |
% of Owner- ship |
Carrying Value |
% of Owner- ship | |||||||
Funds |
||||||||||
Fixed Line Funds |
$ | 1,000,000 | $ | 1,000,000 | ||||||
Piping Funds |
1,000,000 | 1,000,000 | ||||||||
Yuanta Structured Principal Protected Private Placement |
500,000 | | ||||||||
2,500,000 | 2,000,000 | |||||||||
Investments in unconsolidated companies |
||||||||||
Equity investees: |
||||||||||
Chunghwa Investment (CHI) |
950,054 | 49 | 929,801 | 49 | ||||||
Taiwan International Standard Electronics (TISE) |
574,884 | 40 | 499,234 | 40 | ||||||
1,524,938 | 1,429,035 | |||||||||
Cost investees: |
||||||||||
Taipei Financial Center (TFC) |
1,789,530 | 12 | 2,529,206 | 12 | ||||||
RPTI International (RPTI) |
71,500 | 12 | 71,500 | 12 | ||||||
Siemens Telecommunication Systems (Siemens) |
5,250 | 15 | 5,250 | 15 | ||||||
1,866,280 | 2,605,956 | |||||||||
Total investments in unconsolidated companies |
3,391,218 | 4,034,991 | ||||||||
$ | 5,891,218 | $ | 6,034,991 | |||||||
As part of the governments effort to upgrade the existing telecommunications infrastructure, the Company and other public utility companies were required to contribute to a Fixed Line Fund managed by the Ministry of Interior Affairs and a Piping Fund administered by the Taipei City Government. These funds will be used to finance various telecommunications infrastructure projects, and any deficiency of the funds will be reimbursed by the companies.
Yuanta Structured Principal Protected Private Placement is an open-end structured principal protected mutual fund. The maturity date is September 28, 2008. The Company has the positive intent and ability to hold it to maturity. Therefore, the mutual fund is classified as non-current asset.
The carrying values of the equity investees and the equity in their net loss and net income are based on audited financial statements.
After evaluating the carrying value of the investment in TFC, the Company concluded that a permanent impairment loss had occurred and recognized a loss of $739,676 thousand for the year ended December 31, 2005.
The equity ownership in the net assets of investments in unconsolidated companies accounted for using the cost method, which were computed by the percentage of ownership, were $2,099,200 thousand and $2,401,412 thousand as of December 31, 2005 and 2004, respectively
- 16 -
11. | PROPERTY, PLANT AND EQUIPMENT |
December 31 | ||||||
2005 | 2004 | |||||
Cost |
||||||
Land |
$ | 101,784,869 | $ | 101,835,826 | ||
Land improvements |
1,474,429 | 1,455,683 | ||||
Buildings |
57,451,040 | 56,050,758 | ||||
Machinery and equipment |
21,753,818 | 21,661,260 | ||||
Telecommunications network facilities |
627,609,240 | 620,949,036 | ||||
Miscellaneous equipment |
2,046,160 | 2,097,365 | ||||
812,119,556 | 804,049,928 | |||||
Revaluation increment on land |
5,945,850 | 5,951,368 | ||||
818,065,406 | 810,001,296 | |||||
Accumulated depreciation |
||||||
Land improvements |
753,224 | 694,748 | ||||
Buildings |
13,246,759 | 12,242,637 | ||||
Machinery and equipment |
15,869,654 | 15,298,966 | ||||
Telecommunications network facilities |
453,438,139 | 431,790,829 | ||||
Miscellaneous equipment |
1,756,173 | 1,770,324 | ||||
485,063,949 | 461,797,504 | |||||
Construction in progress and advances related to acquisition of equipment |
27,881,012 | 31,279,696 | ||||
Property, plant and equipment, net |
$ | 360,882,469 | $ | 379,483,488 | ||
Pursuant to the related regulation, the Company revalued its land owned as of April 30, 2000 based on the publicly announced value on July 1, 1999. These revaluations which were approved by the MOA resulted in increases in the carrying values of property, plant and equipment of $5,986,074 thousand, long-term liabilities for land value incremental tax of $211,182 thousand, and capital surplus of $5,774,892 thousand.
The amendment to the Land Tax Act, relating to the article to permanently lower land value incremental tax, went into effect on February 1, 2005. In accordance with the lowered tax rates, the Company recomputed its land value incremental tax, and reclassified the reserve for land value incremental tax of $116,196 thousand to capital surplus.
Because of the improvements on telecommunication technology and changes of the market, the recoverable amount of telecommunications network facilities of paging division is less than its carrying value. Therefore, an impairment loss amounted to $343,463 thousand was recognized for the year ended December 31, 2005.
Depreciation on property, plant and equipment for the years ended December 31, 2005 and 2004 amounted to $40,870,177 thousand and $40,840,195 thousand, respectively. No interest expense was capitalized for the years ended December 31, 2005 and 2004.
The insurance coverage on property, plant and equipment as of December 31, 2005 aggregated $1,795,625 thousand.
- 17 -
12. | ACCRUED EXPENSES |
December 31 | ||||||
2005 | 2004 | |||||
Accrued compensation |
$ | 9,863,026 | $ | 9,184,906 | ||
Accrued franchise fees |
2,539,494 | 2,500,028 | ||||
Accrued advertisement |
751,039 | 255,343 | ||||
Other accrued expenses |
2,373,388 | 2,391,438 | ||||
$ | 15,526,947 | $ | 14,331,715 | |||
13. | OTHER CURRENT LIABILITIES |
December 31 | ||||||
2005 | 2004 | |||||
Advances from subscribers |
$ | 4,749,623 | $ | 3,896,655 | ||
Payables to equipment suppliers |
4,142,230 | 4,150,304 | ||||
Amounts collected from subscribers on behalf of other telecommunications companies and carriers |
3,323,278 | 3,467,379 | ||||
Payables to contractors |
2,405,748 | 2,317,819 | ||||
Deposit from subscribers |
858,351 | 3,085,342 | ||||
Miscellaneous |
2,126,686 | 2,209,225 | ||||
$ | 17,605,916 | $ | 19,126,724 | |||
14. | LONG-TERM LOANS (INCLUDING CURRENT PORTION) |
December 31 | ||||||
2005 | 2004 | |||||
Loan from the Common Tunnel Fund |
$ | 500,000 | $ | 700,000 | ||
Less: Current portion of long-term loans |
200,000 | 200,000 | ||||
$ | 300,000 | $ | 500,000 | |||
The loan amount of NT$ 700,000 thousand from the Common Tunnel Fund was obtained pursuant to a long-term loan agreement with the Common Tunnel Fund managed by Ministry of Interior that allows the Company to obtain unsecured interest-free credit of NT$ 1,000,000 thousand until March 12, 2007, with a restricted lending term of five years. The outstanding principal is payable in three annual installments of NT$ 200,000 thousand, NT$ 200,000 thousand and NT$ 300,000 thousand starting on March 12, 2005.
As of December 31, 2005, the Company had unused credit lines totaling approximately $40,350,000 thousand, which are available for short-term and long-term borrowings.
15. | STOCKHOLDERS EQUITY |
Under the Companys Articles of Incorporation, authorized capital is $96,477,249,020, which is divided into 9,647,724,900 common shares (at $10 par value per share), all of which are issued and outstanding, and 2 preferred shares (at $10 par value per share), all of which are not issued and outstanding. Under the Companys Articles of Incorporation, the board of directors have authority to issue the preferred shares.
- 18 -
For the purpose of privatizing the Company, the MOTC sold 1,109,750 thousand common shares of the Company in an international offering of securities in the form of American Depositary Shares (ADS) amounting to 110,975 thousand units (one ADS represents ten common shares) on the New York Stock Exchange in July 17, 2003. Afterwards, the MOTC sold 1,350,682 thousand common shares in the form of ADS amounting to 135,068 thousand units on August 10, 2005. As of December 31, 2005, the MOTC has sold 2,460,432 thousand common shares in the form of ADS amounting to 246,043 thousand units.
The ADS holders generally have the same rights and obligations as other common shareholders, subject to the provision of relevant laws. The exercise of such rights and obligations shall comply with the related regulations and deposit agreement, which stipulate, among other things, that ADS holders can, through deposit agents:
a. | Exercise their voting rights; |
b. | Sell their ADSs; and |
c. | Receive dividends declared and subscribe to the issuance of new shares. |
As of December 31, 2005, the outstanding ADSs were 246,043 thousand units, which equaled approximately 2,460,431 thousand common shares and represented 25.50% of the Companys total outstanding common shares.
The MOTC, as the holder of those preferred shares is entitled to the same rights as holders of common shares and certain additional rights as specified in the Companys Articles of Incorporation as follows:
a. | The holder of the preferred shares, or its nominated representative, will act as a director and/or supervisor during the entire period in which the preferred shares are outstanding. |
b. | The holder of preferred shares has the same pre-emptive rights as holders of common shares when the Company raises capital by issuing new shares. |
c. | The holder of the preferred shares will have the right to veto on any change in the name of the Company or the nature of its business and any transfer of a substantial portion of the Companys business or property. |
d. | The holder of the preferred shares may not transfer the ownership. The Company must redeem all outstanding preferred shares within three years from the date of their issuance. |
Under the ROC Company Law, capital surplus can only be utilized to offset deficits or be declared as stock dividends. Also, such capital surplus and donations can only be declared as a stock dividend by the Company at an amount calculated in accordance with the provisions of existing regulations.
In addition, before distributing a dividend or making any other distribution to stockholders, the Company must pay all outstanding taxes, recover any past losses and set aside a legal reserve equal to 10% of its net income, and, depending on its business needs or requirements may also set aside a special reserve. In accordance with the Articles of Incorporation, no less than 50% of the remaining earnings comprising remaining balance of net income, if any, plus cumulative undistributed earnings shall be distributed in the following: No less than 1% of distributable earnings shall be distributed to employees as employee bonus and no more than 0.2% of distributable earnings shall be distributed to board of directors and supervisors as remuneration in the following years after privatization. During the year of privatization, the distributable earnings are limited to the earnings generated after privatization. The remaining distributable earnings can be distributed to the shareholders based on the resolution of shareholders meeting. Cash dividends to be distributed shall not be less than 10% of the total amount of dividends to be distributed. If cash dividends to be distributed is less than NT$0.10 per share, such cash dividend shall be distributed in the form of common shares.
- 19 -
Telecommunications service is a Taiwans capital-intensive industry and the Corporation requires capital expenditures to sustain its competitive position in high-growth market. Thus, the Companys dividend policy takes into account future capital expenditure outlays. In this regard, a portion of the earnings may be retained to finance these capital expenditures. The remaining earnings can then be distributed as dividends if approved by the stockholders in the following year and will be recorded in the financial statements of that year.
Under the ROC Company Law, the appropriation for legal reserve shall be made until the accumulated reserve equals the aggregate par value of the outstanding capital stock of the Company. This reserve can only be used to offset a deficit, or when reaching 50% of the aggregate par value of the outstanding capital stock of the Company, up to 50% of the reserve may, at the option of the Company, be declared as a stock dividend and transferred to capital.
The appropriations and distributions of the 2005 earnings of the Company have not been approved by the board of directors and stockholders as of March 17, 2006. Related information can be accessed through the Market Observation Post System on the Web site of the Taiwan Stock Exchange Corporation. The Company did not distribute bonuses for employees and remunerations of directors and supervisors for the 2004 earnings.
Under the Integrated Income Tax System that became effective on July 1, 1998, non-corporate stockholders are allowed a tax credit for the income tax paid by the Company on earnings generated since 1998. An Imputation Credit Account (ICA) is maintained by the Company for such income tax and the tax credit is allocated to each stockholder.
16. | COMPENSATION, DEPRECIATION AND AMORTIZATION EXPENSES |
Year Ended December 31, 2005 | |||||||||
Cost of Services |
Operating Expenses |
Total | |||||||
Compensation expense |
|||||||||
Salaries |
$ | 15,058,999 | $ | 9,183,602 | $ | 24,242,601 | |||
Insurance |
672,367 | 428,995 | 1,101,362 | ||||||
Pension |
1,288,393 | 829,690 | 2,118,083 | ||||||
Other compensation |
6,671,240 | 4,036,292 | 10,707,532 | ||||||
23,690,999 | 14,478,579 | 38,169,578 | |||||||
Depreciation expense |
38,606,346 | 2,263,831 | 40,870,177 | ||||||
Amortization expense |
577,544 | 109,837 | 687,381 | ||||||
$ | 62,874,889 | $ | 16,852,247 | $ | 79,727,136 | ||||
Year Ended December 31, 2004 | |||||||||
Cost of Services |
Operating Expenses |
Total | |||||||
Compensation expense |
|||||||||
Salaries |
$ | 14,964,449 | $ | 8,935,195 | $ | 23,899,644 | |||
Insurance |
649,713 | 411,242 | 1,060,955 | ||||||
Pension |
2,107,149 | 1,278,560 | 3,385,709 | ||||||
Other compensation |
6,039,531 | 3,535,534 | 9,575,065 | ||||||
23,760,842 | 14,160,531 | 37,921,373 | |||||||
Depreciation expense |
38,608,374 | 2,231,821 | 40,840,195 | ||||||
Amortization expense |
153,524 | 121,815 | 275,339 | ||||||
$ | 62,522,740 | $ | 16,514,167 | $ | 79,036,907 | ||||
- 20 -
17. | INCOME TAX |
a. | A reconciliation between income tax expense computed by applying the statutory income tax rate of 25% to income before income tax and income tax payable shown in the statements of income is as follows: |
Years Ended December 31 | ||||||||
2005 | 2004 | |||||||
Income tax expense computed at statutory income tax rate of 25% to income before income tax |
$ | 14,900,703 | $ | 15,188,124 | ||||
Add (deduct) tax effects of: |
||||||||
Permanent differences |
(38,069 | ) | (78,429 | ) | ||||
Temporary differences |
(10,887,822 | ) | (724,453 | ) | ||||
Investment tax credits |
(1,987,406 | ) | (3,378,713 | ) | ||||
Income tax payable |
$ | 1,987,406 | $ | 11,006,529 | ||||
b. | Income tax expense consisted of the following: |
Years Ended December 31 | ||||||||
2005 | 2004 | |||||||
Income tax payable |
$ | 1,987,406 | $ | 11,006,529 | ||||
Income tax - separated |
84,615 | 38,407 | ||||||
Income tax - deferred |
9,882,696 | (205,015 | ) | |||||
Adjustments of prior years income tax |
(4,750 | ) | 49,312 | |||||
$ | 11,949,967 | $ | 10,889,233 | |||||
Tax refund receivable as of December 31, 2005 was shown net of income tax payable amounting to $4,338,479 thousand (classified as other current monetary assets). The balance of income tax payable as of December 31, 2005 was derived from the adjustment of the government agencies in examining the accounts for the year ended December 31, 2004. The balance of income tax payable as of December 31, 2004 was shown net of prepaid income tax.
c. | Net deferred income tax assets (liabilities) consisted of the following: |
December 31 | ||||||||
2005 | 2004 | |||||||
Current |
||||||||
Deferred income tax assets: |
||||||||
Accrued pension cost |
$ | 1,772,248 | $ | 12,203,142 | ||||
Investment tax credits |
553,924 | | ||||||
Provision for doubtful accounts |
233,638 | 684,839 | ||||||
Other |
48,931 | 98,844 | ||||||
2,608,741 | 12,986,825 | |||||||
Less: Valuation allowance |
(233,638 | ) | (684,839 | ) | ||||
2,375,103 | 12,301,986 | |||||||
Deferred income tax liability: |
||||||||
Unrealized foreign exchange gain |
(53,704 | ) | (12,025 | ) | ||||
Net deferred income tax assets |
$ | 2,321,399 | $ | 12,289,961 | ||||
Noncurrent deferred income tax assets: |
||||||||
Unrealized losses on disposal of property, plant and equipment |
$ | 85,866 | $ | | ||||
- 21 -
d. | As of December 31, 2005, investment tax credits consisted of the following: |
Regulation |
Items |
Total Creditable Amounts |
Remaining Creditable Amounts |
Expiry Year | ||||||
Statute for Upgrading Industries |
Purchase of machinery and equipment |
$ | 1,736,204 | $ | 553,924 | 2009 | ||||
Research and development expenditures |
644,376 | | | |||||||
Personnel training |
160,750 | | | |||||||
$ | 2,541,330 | $ | 553,924 | |||||||
e. | The related information under the Integrated Income Tax System is as follows: |
December 31 | ||||||
2005 | 2004 | |||||
Balance of Imputation Credit Account (ICA) |
$ | 2,115,000 | $ | 6,324,278 | ||
The estimated ICA rate for the 2005 earnings as of December 31, 2005 and the actual ICA rate for the 2004 earnings were 4.4% and 22.49%, respectively. The credit available for allocation to the stockholders is calculated on the basis of the balance of ICA on the date of distribution of dividends. Accordingly, the estimated rate as of December 31, 2005 may differ from the actual rate determined based on the balance of the ICA on the dividend distribution date.
f. | Undistributed earnings information |
As of December 31, 2005, the Companys undistributed earnings generated in June 30, 1998 and onward was zero. As of December 31, 2004, the Companys undistributed earnings generated in June 30, 1998 and onward was $32,336 thousand.
Income tax returns through the year ended December 31, 2004 have been examined by the ROC tax authorities.
18. | BASIC NET INCOME PER SHARE |
Amount (Numerator) | Weighted- Number of |
Net Income Per Share (Dollars) | ||||||||||||
Income Before Income Tax |
Net Income |
Income Before Income Tax |
Net Income | |||||||||||
Year ended December 31, 2005 |
||||||||||||||
Net income |
$ | 59,602,851 | $ | 47,652,884 | ||||||||||
Basic net income per share |
9,647,725 | $ | 6.18 | $ | 4.94 | |||||||||
Year ended December 31, 2004 |
||||||||||||||
Net income |
$ | 60,752,531 | $ | 49,863,298 | ||||||||||
Basic net income per share |
9,647,725 | $ | 6.30 | $ | 5.17 | |||||||||
- 22 -
19. | PENSION PLAN |
The Company had different pension plans for its employees depending on their classifications before privatization. In general, the employees pension entitlement was based on MOTC regulations, Labor Standards Law and/or the private pension plan of the Company.
Before privatization, the funding of the pension plan for employees classified as staff was based on the budget approved by the Legislative Yuan and a supplementary budget approved by the Executive Yuan. The staff pension fund was administered by a pension fund committee and deposited in its name in a commercial bank. The pension plan for employees classified as workers is funded monthly at 15% or less of their wages and is also administered by a pension committee and deposited in its name in the Central Trust of China Company.
The Company completed privatization plans on August 12, 2005. The Company is required to pay all accrued pension obligations including service clearance payment, lump sum payment under civil service plan, additional separation payments, etc. upon the completion of the privatization in accordance with the Statute Governing Privatization of Stated-owned Enterprises (the Privatization Fund). After paying all pension obligations for privatization, the plan assets of the Company should be transferred to the Fund for Privatization of Government-owned Enterprises under the Executive Yuan. However, according to the instructions of MOTC, the Company would, on behalf of the MOTC pay all accrued pension obligations including service clearance payment, lump sum payment under civil service plan, additional separation payments, etc. upon the completion of the privatization. As of December 31, 2005 the plan assets amounted to NT$7.1 billion subtracting the amount paid by the Company is planned to be transferred to Privatization Fund on March 27, 2006.
The Labor Pension Act of ROC is effective beginning July 1, 2005 and this pension mechanism is considered as a defined contribution plan. The employees who were subject to the Labor Standards Law prior to the enforcement of this Act may choose to be subject to the pension mechanism under this Act or continue to remain to be subject to the pension mechanism under the Labor Standards Law. For those employees who were subject to the Labor Standards Law prior to July 1, 2005 and still work for the same company after July 1, 2005 and choose to be subject to the pension mechanism under this Act, their seniority as of July 1, 2005 shall be maintained. The rate of contribution by an employer to the Labor Pension Fund per month shall not be less than 6% of each employees monthly salary or wage. The Company contributes 6% of each employees monthly salary per month beginning July 1, 2005.
Pension costs amounted to $2,300,790 thousand ($2,285,275 thousand subject to defined benefit plan and $15,515 thousand subject to defined contribution plan) and $3,514,461 thousand for the years ended December 31, 2005 and 2004, respectively.
Pension information of the defined benefit plan is summarized as follows:
a. | Reconciliation between the fund status and accrued pension cost is summarized as follows: |
Year ended December 31, 2005 |
||||
Benefit obligation |
$ | (995,410 | ) | |
Vested benefit obligation |
(406,068 | ) | ||
Non-vested benefit obligation |
(1,401,478 | ) | ||
Accumulated benefit obligation |
(281,909 | ) | ||
Additional benefit obligation |
(1,683,387 | ) | ||
Projected benefit obligation |
1,637,730 | |||
Fair values of plan assets |
(45,657 | ) | ||
Funded status |
503,709 | |||
Unrecognized net loss |
||||
Prepaid pension cost (recognized as other current assets) |
$ | 458,052 | ||
- 23 -
Year ended December 31, 2004 |
||||
Staff |
||||
Benefit obligation |
||||
Vested benefit obligation |
$ | (53,377,588 | ) | |
Non-vested benefit obligation |
(33,843,822 | ) | ||
Accumulated benefit obligation |
(87,221,410 | ) | ||
Additional benefit obligation |
(1,816,642 | ) | ||
Projected benefit obligation |
(89,038,052 | ) | ||
Fair values of plan assets |
84,924,329 | |||
Funded status |
(4,113,723 | ) | ||
Unrecognized net transition obligation |
3,060,107 | |||
Additional liability (deferred pension costs) |
(1,243,465 | ) | ||
Accrued pension cost |
$ | (2,297,081 | ) | |
Worker |
||||
Benefit obligation |
||||
Vested benefit obligation |
$ | (338,629 | ) | |
Non-vested benefit obligation |
| |||
Accumulated benefit obligation |
(338,629 | ) | ||
Additional benefit obligation |
(10,159 | ) | ||
Projected benefit obligation |
(348,788 | ) | ||
Fair values of plan assets |
946,248 | |||
Funded status |
597,460 | |||
Unrecognized net transition asset |
(317,309 | ) | ||
Prepaid pension cost (deducted from accrued pension cost) |
$ | 280,151 | ||
b. | Vested benefit |
Vested benefit for the year ended December 31, 2005 amounted to $1,226,327 thousand. Vested benefit of staff and worker for the year ended December 31, 2004 amounted to $54,178,252 thousand and $343,708 thousand, respectively.
c. | Actuarial assumptions |
Years ended December 31, 2005 |
|||
Discount rate used in determining present value |
2.25 | % | |
Rate of compensation increase |
|||
All employees |
2.0 | % | |
Rate of return on plan assets |
|||
Labor retirement fund account |
3.0 | % |
- 24 -
Years ended December 31, 2004 |
Before Privatization |
After Privatization |
||||
Discount rate used in determining present value |
1.5 | % | 3.2 | % | ||
Rate of compensation increase |
||||||
All employees |
3.5 | % | 2.0 | % | ||
Annuity increase for retirees |
3.0 | % | 2.0 | % | ||
Rate of return on plan assets |
||||||
Staff retirement fund account |
1.5 | % | | |||
Labor retirement fund account |
1.5 | % | 3.2 | % |
The balance of the Companys plan assets subject to defined benefit plan were $1,637,730 thousand and $946,248 thousand as of December 31, 2005 and 2004, respectively.
20. | TRANSACTIONS WITH RELATED PARTIES |
As the Company was a state-owned enterprise, the ROC Government is one of the Companys customers. The Company provides fixed-line services, wireless services, Internet and data and other services to the various departments and agencies of the ROC Government and other state-owned enterprises in the normal course of business and at arms-length prices. The information on service revenues from government bodies and related organizations have not been provided because details of the type of users were not maintained by the Company. The Company believes that all costs of doing business are reflected in the financial statements and that no additional expenditures would be incurred as a result of the privatization being completed.
a. | The Company engages in business transactions with the following related parties: |
Company |
Relationship | |
Taiwan International Standard Electronics (TISE) |
Equity-accounted investee | |
Chunghwa System Integration (CSI) |
Subsidiary of equity - accounted investee | |
Chunghwa Precision Test Technical Co., Ltd. (CHPT) |
Subsidiary of equity - accounted investee | |
Chunghwa Telecom Global, Inc. (CHTG) |
Subsidiary of equity - accounted investee |
b. | Significant transactions with the above related parties are summarized as follows: |
December 31 | ||||||||||
2005 | 2004 | |||||||||
Amount | % | Amount | % | |||||||
1) Receivables |
||||||||||
Trade notes and accounts receivable |
||||||||||
CHTG |
$ | 49,436 | | $ | | | ||||
CHPT |
20,724 | | | | ||||||
$ | 70,160 | | $ | | | |||||
(Continued)
- 25 -
December 31 | ||||||||||
2005 | 2004 | |||||||||
Amount | % | Amount | % | |||||||
2) Payables |
||||||||||
Trade notes and accounts payable |
||||||||||
CSI |
$ | 54,832 | 1 | $ | 460 | | ||||
TISE |
41,058 | | 46,850 | | ||||||
CHTG |
27,718 | | | | ||||||
$ | 123,608 | 1 | $ | 47,310 | | |||||
Accrued expenses |
||||||||||
TISE |
$ | 48,852 | | $ | 58,219 | | ||||
CSI |
26,567 | | | | ||||||
CHTG |
11,119 | | | | ||||||
$ | 86,538 | | $ | 58,219 | | |||||
Payable to construction supplier (included in other current liabilities) |
||||||||||
TISE |
$ | 318,653 | 2 | $ | 76,946 | | ||||
CSI |
22,227 | | 17,236 | | ||||||
$ | 340,880 | 2 | $ | 94,182 | | |||||
Years Ended December 31 | ||||||||||
2005 | 2004 | |||||||||
Amount | % | Amount | % | |||||||
3) Service revenues |
||||||||||
CHTG |
$ | 101,086 | | $ | | | ||||
CHPT |
24,492 | | | | ||||||
$ | 125,578 | | $ | | | |||||
4) Cost of services |
||||||||||
TISE |
$ | 135,268 | | $ | 192,733 | | ||||
CSI |
89,137 | | 120,842 | | ||||||
CHTG |
80,360 | | | | ||||||
$ | 304,765 | | $ | 313,575 | | |||||
5) Acquisition of properties |
||||||||||
TISE |
$ | 477,988 | 2 | $ | 878,582 | 4 | ||||
CSI |
315,830 | 1 | 155,444 | 1 | ||||||
CHTG |
12,992 | | | | ||||||
$ | 806,810 | 3 | $ | 1,034,026 | 5 | |||||
The foregoing transactions with related parties were conducted under normal commercial terms.
- 26 -
21. | COMMITMENTS AND CONTINGENT LIABILITIES |
As of December 31, 2005, the Companys remaining commitments under non-cancelable contracts with various parties were as follows:
a. | Acquisitions of buildings of $2,666,212 thousand. |
b. | Acquisitions of telecommunications equipment of $16,422,413 thousand. |
c. | Unused letters of credit of about $4,914,024 thousand. |
d. | Contract to print billing, envelopes and telephone directories of approximately $334,704 thousand. |
e. | The Company also has non-cancelable operating leases covering certain buildings, computers, computer peripheral equipment and operation system software under contracts that expire in various years. Minimum rental commitments under those leases are as follows: |
Year |
Rental Amount | ||
2006 |
$ | 1,311,149 | |
2007 |
920,322 | ||
2008 |
582,646 | ||
2009 |
320,329 | ||
2010 and thereafter |
138,160 |
f. | A commitment to contribute $2,500,000 thousand to a Fixed Line Fund administered by the Ministry of Interior Affairs and Taiwan Power Company, of which $1,000,000 thousand has been contributed by the Company on June 30, 1995. If the balance of the Fixed Line Fund is not sufficient for its purpose, the above three parties will determine when to raise additional funds and the contribution amounts from each party. |
g. | A commitment to contribute $2,000,000 thousand to a Piping Fund administered by the Taipei City Government, of which $1,000,000 thousand was contributed by the Company on August 15, 1996. |
h. | A portion of the land used by the Company during the period July 1, 1996 to December 31, 2004 was co-owned by the Company and Chunghwa Post Co., Ltd. (the former Directorate General of Postal Service). In accordance with the claims process in Taiwan, on July 12, 2005, the Taiwan Taipei District Court sent a claim notice to the Company to reimburse Chunghwa Post Co., Ltd. in the amount of $767,852 thousand for land usage compensation due to the portion of land usage area in excess of the Companys ownership and along with interest calculated at 5% interest rate from June 30, 2005 to the payment date. However, the Company believes that the computation used to derive the land usage compensation amount is inaccurate because most of the compensation amount has expired as result of the expiration clause. Therefore, the Company has filed an appeal at the Taiwan Taipei District Court. As of March 17, 2006, the case is still in the procedure of the first instance at the Taiwan Taipei District Court. |
22. | SUBSEQUENT EVENTS |
In order to improve the Companys financial condition and utilize excess funds, the Company decided to buyback treasury shares and cancelled them. The purchase of treasury shares was approved by the board of directors on February 9, 2006. The Company plans to acquire 250,000 thousand treasury shares (2.59% of total outstanding shares) from the TSE market within two months from February 10, 2006.
- 27 -
The estimated range of purchased prices is from $40 to $70. As of March 17, 2006, the Company has purchased 120,653 thousand common shares amounted to $7,101,040 thousand.
23. | FAIR VALUE OF FINANCIAL INSTRUMENTS |
a. | Derivative financial instruments |
The Company entered into forward contracts to reduce its exposure to foreign currency risk and variability in operating results due to fluctuations in exchange rates underlying the value of liabilities denominated in foreign currencies until such liabilities are paid. The Company did not engage in foreign currency forward exchange contracts for the year ended December 31, 2005. There were no foreign currency forward exchange contracts outstanding as of December 31, 2004.
1) | Transaction risk |
a) | Credit risk |
The Company is exposed to credit risk in the event of non-performance of the counter parties to forward contracts on maturity. In order to manage this risk, the Company conducts transactions only with financial institutions with good credit ratings. As a result, no material losses resulting from counter party defaults are anticipated.
b) | Market risk |
Market risk is the exposure created by potential exposures to changes of foreign exchange rate related to its foreign-currency-denominated assets and/or liabilities and changes on interest rates related to its obligations.
c) | Liquidation risk and cash flow risk |
The Company entered into foreign currency forward exchange contracts to hedge its exposure to the effect of exchange rate fluctuations on net liabilities. At the maturity of the contracts, the Company has sufficient cash to cover the cash out, therefore the Company believes there are no significant liquidation risk and cash flow risk.
2) | Transaction gains and losses |
Net foreign exchange loss for the year ended December 31, 2004 was $26,784 thousand.
b. | Short-term investment in credit linked investment |
The Company entered into credit linked investment transaction to gain interest revenue.
1) | Contract amount |
The Company invested $35,000 thousand in credit linked investment in October 2005. The net asset value of credit linked investment as of December 31, 2005 was $34,986 thousand.
2) | Credit risk |
The Company is exposed to credit risk in the default by the issuers and the borrower fails to pay. In order to manage this risk, the Company conducted transactions only with financial institutions with good credit ratings and chose the reference entity deliberately. As a result, no material losses resulting from counter party defaults are anticipated.
- 28 -
3) | Liquidation risk |
After issuer evaluates the net asset value of credit linked investment, the Company is able to have the credit linked investments redeem or called before maturity, which being the liquidity risk. The Company redeemed the credit linked investment on January 9, 2006 and loss on sale of investment was $175 thousand.
c. | Fair value of nonderivative financial instruments: |
December 31 | ||||||||||||
2005 | 2004 | |||||||||||
Carrying Amount |
Fair Value | Carrying Amount |
Fair Value | |||||||||
Nonderivative financial instruments |
||||||||||||
Assets |
||||||||||||
Cash and cash equivalents |
$ | 41,890,668 | $ | 41,890,668 | $ | 29,282,811 | $ | 29,282,811 | ||||
Short-term investments |
14,102,017 | 14,171,181 | 9,114,513 | 9,114,513 | ||||||||
Trade notes and accounts receivable, net |
12,507,182 | 12,507,182 | 13,555,006 | 13,555,006 | ||||||||
Other current monetary assets |
5,706,740 | 5,706,740 | 1,516,204 | 1,516,204 | ||||||||
Investments in unconsolidated companies and funds |
5,891,218 | 6,344,321 | 6,034,991 | 6,168,577 | ||||||||
Refundable deposits |
1,577,167 | 1,577,167 | 1,357,219 | 1,357,219 | ||||||||
Overdue receivables, net |
331,823 | 331,823 | 435,363 | 435,363 | ||||||||
Liabilities |
||||||||||||
Trade notes and accounts payable |
10,332,306 | 10,332,306 | 14,483,688 | 14,483,688 | ||||||||
Accrued expenses |
15,526,947 | 15,526,947 | 14,331,715 | 14,331,715 | ||||||||
Current portion of long-term loans |
200,000 | 200,000 | 200,000 | 200,000 | ||||||||
Long-term loans |
300,000 | 300,000 | 500,000 | 500,000 | ||||||||
Customers deposits |
7,391,902 | 7,391,902 | 6,176,863 | 6,176,863 |
The Companys basis for determining the fair values is as follows:
1) | Financial instruments except those mentioned in 2) and 3) - the carrying values reported in the balance sheet approximate the fair values of these assets. |
2) | Fair values of investments in unconsolidated companies and funds are based on the net asset values of the investments in unconsolidated companies, if quoted market prices are not available. |
3) | Long-term loans (including current portion). The fair value is discounted value based on projected cash flow. The projected cash flows were discounted using the maturity dates of long-term loans. |
24. | ADDITIONAL DISCLOSURES |
Following are the additional disclosures required by the SFC for the Company and its investees:
a. | Financing provided: None. |
b. | Endorsement/guarantee provided: None. |
c. | Marketable securities held: Please see Table 1. |
d. | Marketable securities acquired and disposed of at costs or prices of at least $100 million or 20% of the paid-in capital: Please see Table 2. |
- 29 -
e. | Acquisition of individual real estate of at least $100 million or 20% of the paid-in capital: Please see Table 3. |
f. | Disposal of individual real estate of at least $100 million or 20% of the paid-in capital: Please see Table 4. |
g. | Total purchase from or sale to related parties amounting to at least $100 million or 20% of the paid-in capital: None. |
h. | Receivables from related parties of $100 million or 20% of the paid-in capital: None. |
i. | Names, locations, and other information of investees on which the Company exercises significant influences: Please see Table 5. |
j. | Derivative financial transaction: Please see Note 23. |
k. | Investment in Mainland China: None. |
25. | SEGMENT INFORMATION |
a. | Industry |
The financial information of the Company by industry: Please see Table 6.
b. | Geographic |
The Company had no foreign operations as of December 31, 2005.
c. | Foreign revenue |
The foreign revenue of the Company is less than 10% of total sales.
d. | Major customers |
No single customer accounts for more than 10% of total revenues.
- 30 -
TABLE 1
CHUNGHWA TELECOM CO., LTD.
MARKETABLE SECURITIES HELD
DECEMBER 31, 2005
(Amounts in Thousands of New Taiwan Dollars)
No. |
Held Company Name | Marketable Securities Type and Name | Relationship with the Company |
Financial Statement Account | December 31, 2005 | Note | ||||||||||||||
Shares (Thousands/ Thousand Units) |
Carrying Value | Percentage of Ownership |
Market Value or Net Asset Value |
|||||||||||||||||
0 |
Chunghwa Telecom Co., Ltd. |
Common stock | ||||||||||||||||||
Chunghwa Investment Co., Ltd. | Equity method investee | Investments in unconsolidated companies | 98,000 | $ | 950,054 | 49 | $ | 950,054 | Note 1 | |||||||||||
Taiwan International Standard Electronics | Equity method investee | Investments in unconsolidated companies | 1,760 | 574,884 | 40 | 813,657 | Note 1 | |||||||||||||
Taipei Financial Center | | Investments in unconsolidated companies | 288,211 | 1,789,530 | 12 | 1,789,530 | Note 2 | |||||||||||||
RPTI International | | Investments in unconsolidated companies | 9,234 | 71,500 | 12 | 109,870 | Note 2 | |||||||||||||
Siemens Telecommunication Systems | | Investments in unconsolidated companies | 75 | 5,250 | 15 | 199,800 | Note 2 | |||||||||||||
Beneficiary certificates (mutual fund) | ||||||||||||||||||||
Yuanta Structured Principal Protected Private Placement |
| Long-term investment | 50,000 | 500,000 | | 481,410 | Note 3 | |||||||||||||
Common stock | ||||||||||||||||||||
Nan Ya Plastics Corporation | | Short-term investment | 124 | 4,787 | | 5,166 | Note 4 | |||||||||||||
Nien Hsing Textile Co., Ltd. | | Short-term investment | 333 | 7,969 | | 7,343 | Note 4 | |||||||||||||
China Steel Corporation | | Short-term investment | 154 | 4,069 | | 3,753 | Note 4 | |||||||||||||
China Motor Corporation | | Short-term investment | 503 | 14,972 | | 16,096 | Note 4 | |||||||||||||
KINPO Electronics, Inc. | | Short-term investment | 292 | 3,822 | | 4,059 | Note 4 | |||||||||||||
D-Link Corporation | | Short-term investment | 267 | 8,809 | | 10,255 | Note 4 | |||||||||||||
Benq Corporation | | Short-term investment | 402 | 11,863 | | 12,731 | Note 4 | |||||||||||||
Inventec Corporation | | Short-term investment | 116 | 1,582 | | 2,431 | Note 4 | |||||||||||||
Gigabyte Technology Co., Ltd. | | Short-term investment | 283 | 8,618 | | 8,677 | Note 4 | |||||||||||||
Realtek Semiconductor Corp. | | Short-term investment | 70 | 2,338 | | 2,645 | Note 4 | |||||||||||||
Beneficiary certificates (mutual fund) | ||||||||||||||||||||
JF (Taiwan) First Bond Fund | | Short-term investment | 72,139 | 1,000,000 | | 1,000,324 | Note 3 | |||||||||||||
JF (Taiwan) Taiwan Bond Fund | | Short-term investment | 66,450 | 1,000,000 | | 1,000,286 | Note 3 | |||||||||||||
Dresdner Bond DAM Fund | | Short-term investment | 70,008 | 800,000 | | 800,126 | Note 3 | |||||||||||||
Invesco ROC Bond Fund | | Short-term investment | 45,998 | 675,000 | | 675,202 | Note 3 | |||||||||||||
ABN AMRO Bond Fund | | Short-term investment | 60,579 | 900,000 | | 900,272 | Note 3 | |||||||||||||
ABN AMRO Select Bond Fund | | Short-term investment | 89,476 | 1,000,000 | | 1,000,286 | Note 3 | |||||||||||||
HSBC Taiwan Dragon Fund | | Short-term investment | 13,147 | 200,000 | | 200,000 | Note 3 | |||||||||||||
FUBON Ju-I III Fund | | Short-term investment | 41,413 | 500,000 | | 500,066 | Note 3 | |||||||||||||
Shinkong Chi-Shin Fund | | Short-term investment | 77,829 | 1,100,000 | | 1,100,350 | Note 3 | |||||||||||||
NITC Bond Fund | | Short-term investment | 12,326 | 2,000,000 | | 2,000,308 | Note 3 | |||||||||||||
Barits Bond Fund | | Short-term investment | 40,857 | 490,000 | | 490,049 | Note 3 | |||||||||||||
Taishin Lucky Fund | | Short-term investment | 9,881 | 100,000 | | 100,008 | Note 3 | |||||||||||||
TIIM High Yield Fund | | Short-term investment | 42,545 | 519,555 | | 520,040 | Note 3 |
(Continued)
- 31 -
No. |
Held Company Name | Marketable Securities Type and Name |
Relationship with the Company |
Financial Statement Account | December 31, 2005 | Note | ||||||||||||||
Shares (Thousands/ Thousand Units) |
Carrying Value | Percentage of Ownership |
Market Value or Net Asset Value |
|||||||||||||||||
Fuh-Hwa Albatross Fund | | Short-term investment | 11,679 | $ | 130,000 | | $ | 130,046 | Note 3 | |||||||||||
Fuhwa Atex Bond Fund | | Short-term investment | 25,752 | 300,000 | | 300,036 | Note 3 | |||||||||||||
ADAM Global Bond Fund | | Short-term investment | 9,286 | 100,000 | | 99,758 | Note 3 | |||||||||||||
Invesco Global Income Fund | | Short-term investment | 4,629 | 50,000 | | 50,461 | Note 3 | |||||||||||||
Fubon Global Reit Fund | | Short-term investment | 20,000 | 200,000 | | 209,200 | Note 3 | |||||||||||||
Jih Sun Navigation No. 1 Fund | | Short-term investment | 5,000 | 50,050 | | 52,000 | Note 3 | |||||||||||||
HSBC Trinity Balanced Fund | | Short-term investment | 25,000 | 250,000 | | 257,192 | Note 3 | |||||||||||||
JF (Taiwan) Pacific Balanced Fund | | Short-term investment | 10,000 | 100,000 | | 104,085 | Note 3 | |||||||||||||
Polaris Global Reits Fund | | Short-term investment | 10,000 | 100,000 | | 104,200 | Note 3 | |||||||||||||
Bowa Successful Balance Fund | | Short-term investment | 5,000 | 50,000 | | 55,173 | Note 3 | |||||||||||||
JF (Taiwan) Global Balance Fund | | Short-term investment | 9,036 | 100,000 | | 103,586 | Note 3 | |||||||||||||
JF (Taiwan) Wealth Management Fund | | Short-term investment | 9,362 | 100,000 | | 104,359 | Note 3 | |||||||||||||
Shinkong Strategy Balanced Fund | | Short-term investment | 9,396 | 100,000 | | 100,354 | Note 3 | |||||||||||||
Fuh-Hua Home Run Fund | | Short-term investment | 9,977 | 100,000 | | 100,307 | Note 3 | |||||||||||||
Fuh-Hua Total Return Fund | | Short-term investment | 9,872 | 100,000 | | 100,494 | Note 3 | |||||||||||||
Fiedelity Euro Bond Fund | | Short-term investment | 1,256 | 604,960 | | 596,043 | Note 3 | |||||||||||||
Credit Suisse BF (Lux) Euro Bond Fund | | Short-term investment | 41 | 601,003 | | 593,564 | Note 3 | |||||||||||||
Fidelity European Highyield Fund | | Short-term investment | 539 | 193,500 | | 199,671 | Note 3 | |||||||||||||
MFS Emerging Market Debt Fund | | Short-term investment | 351 | 192,600 | | 208,877 | Note 3 | |||||||||||||
GAM USD Special Bond Fund | | Short-term investment | 14 | 191,520 | | 202,416 | Note 3 | |||||||||||||
Real estate investment trust fund | ||||||||||||||||||||
Fubon No. 1 | | Short-term investment | 10,000 | 100,000 | | 103,900 | Note 3 | |||||||||||||
1 |
Chunghwa Investment Co., Ltd. |
Common stock | ||||||||||||||||||
Chunghwa System Integration Co., Ltd. | Subsidiary | Investments in unconsolidated companies | 60,000 | 628,452 | 100 | 628,452 | Note 1 | |||||||||||||
Chunghwa Telecom Global, Inc. | Subsidiary | Investments in unconsolidated companies | 6,000 | 101,680 | 100 | 101,680 | Note 1 | |||||||||||||
Chunghwa Precision Test Technical Co., Ltd. | Subsidiary | Investments in unconsolidated companies | 6,000 | 70,034 | 60 | 70,034 | Note 1 | |||||||||||||
Chunghwa Investment Holding Company | Subsidiary | Investments in unconsolidated companies | 589 | 7,133 | 100 | 7,133 | Note 1 | |||||||||||||
PandaMonium Company | Equity method investee | Investments in unconsolidated companies | 602 | 19,951 | 43 | 19,951 | Note 1 | |||||||||||||
Wayia Com Inc. | | Investments in unconsolidated companies | 4,000 | 40,000 | 19 | 17,818 | Note 2 | |||||||||||||
TVbean Co. Ltd. Wayia Com Inc. | | Investments in unconsolidated companies | 1,200 | 12,000 | 12 | 14,385 | Note 2 | |||||||||||||
Vantech Software Company | | Investments in unconsolidated companies | 1,223 | 12,960 | 7 | 15,104 | Note 2 | |||||||||||||
Digimax Production Center | | Investments in unconsolidated companies | 2,000 | 60,000 | 5 | 19,082 | Note 2 | |||||||||||||
Genius | | Short-term investment | 5 | 1,190 | | 2,275 | Note 4 | |||||||||||||
Simplo | | Short-term investment | 5 | 383 | | 389 | Note 4 | |||||||||||||
Wellypower | | Short-term investment | 5 | 315 | | 870 | Note 4 | |||||||||||||
Beneficiary certification (mutual fund) | ||||||||||||||||||||
Cathay Capital Income Growth Bond Fund | | Short-term investment | 9,130 | 98,303 | | 98,513 | Note 3 | |||||||||||||
Cathay Bond Fund | | Short-term investment | 1,990 | 22,652 | 22,652 | Note 3 | ||||||||||||||
Fuhwa Bond Fund | | Short-term investment | 3,609 | 45,241 | | 45,543 | Note 3 | |||||||||||||
Fuhwa Atex Bond Fund | | Short-term investment | 3,821 | 44,225 | | 44,518 | Note 3 | |||||||||||||
Home Ren Bond Fund | | Short-term investment | 2,076 | 31,354 | | 31,609 | Note 3 | |||||||||||||
PCA Bond Fund | | Short-term investment | 1,132 | 17,266 | | 17,364 | Note 3 | |||||||||||||
Polaris De-Bao Fund | | Short-term investment | 2,899 | 31,500 | | 31,699 | Note 3 | |||||||||||||
HSBC NTD Money Manager Fund 2 | | Short-term investment | 2,675 | 36,896 | | 37,116 | Note 3 |
(Continued)
- 32 -
No. |
Held Company Name |
Marketable Securities Type and Name | Relationship with the Company |
Financial Statement Account | December 31, 2005 | Note | ||||||||||||||
Shares (Thousands/ Thousand Units) |
Carrying Value | Percentage of Ownership |
Market Value or Net Asset Value |
|||||||||||||||||
FGIT Duoli-2 Bond Fund | | Short-term investment | 3,510 | $ | 50,327 | | $ | 50,631 | Note 3 | |||||||||||
Mega Diamond Bond Fund | | Short-term investment | 3,600 | 40,253 | | 40,866 | Note 3 | |||||||||||||
PIIM Bond Fund | | Short-term investment | 2,880 | 40,000 | | 40,254 | Note 3 | |||||||||||||
NITC Bond Fund | | Short-term investment | 124 | 20,000 | | 20,137 | Note 3 | |||||||||||||
JF (Taiwan) Bond Fund | | Short-term investment | 1,663 | 24,857 | | 25,028 | Note 3 | |||||||||||||
Cash Reserves Capital fund | | Short-term investment | 3,489 | 40,074 | | 40,352 | Note 3 | |||||||||||||
Safe Income Capital Fund | | Short-term investment | 1,514 | 22,000 | | 22,193 | Note 3 | |||||||||||||
Grand Cathay Bond Fund | | Short-term investment | 786 | 10,000 | | 10,044 | Note 3 | |||||||||||||
JF (Taiwan) Pacific Balanced Fund | | Short-term investment | 962 | 10,010 | | 10,017 | Note 3 | |||||||||||||
Cathay Small Cap Growth Bond Fund | | Short-term investment | 911 | 17,688 | | 18,834 | Note 3 | |||||||||||||
Cathay Technology Fund | | Short-term investment | 1,063 | 20,000 | | 20,384 | Note 3 | |||||||||||||
Cathay Fund | | Short-term investment | 1,876 | 20,000 | | 20,299 | Note 3 | |||||||||||||
Jih Sun Neo Taiwan Enterprises Fund | | Short-term investment | 1,827 | 20,000 | | 20,761 | Note 3 | |||||||||||||
Grand Cathay Hi-Tech Fund | | Short-term investment | 2,486 | 30,000 | | 31,452 | Note 3 | |||||||||||||
Fuhwa II Fund | | Short-term investment | 1,531 | 15,000 | | 15,000 | Note 3 | |||||||||||||
Cathay Global Aggressive Fund | | Short-term investment | 1,000 | 10,000 | 10,020 | Note 3 | ||||||||||||||
Cathay Global Balanced Fund | | Short-term investment | 2,000 | 20,000 | 20,020 | Note 3 | ||||||||||||||
Cathay No. 1 REIT | | Short-term investment | 5,000 | 50,000 | | 50,750 | Note 3 | |||||||||||||
94 Anshin Card 02A1 | | Short-term investment | | 30,000 | | 30,000 | Note 3 | |||||||||||||
2 |
Chunghwa System Integration Co., Ltd. |
Beneficiary certification (mutual fund) | ||||||||||||||||||
Fuh-Hwa Bond Fund | | Short-term investment | 3,239 | 42,600 | | 42,604 | Note 3 | |||||||||||||
Mega Diamond Bond Fund | | Short-term investment | 4,405 | 50,000 | | 50,004 | Note 3 | |||||||||||||
Polaris Fu-Li Strategic Income Fund | | Short-term investment | 959 | 10,000 | | 10,067 | Note 3 | |||||||||||||
Cathay Fund | | Short-term investment | 2,112 | 20,000 | | 22,852 | Note 3 | |||||||||||||
Cathay Small Cap Growth Bond Fund | | Short-term investment | 1,093 | 20,000 | | 22,603 | Note 3 | |||||||||||||
Cathay Technology Fund | | Short-term investment | 1,165 | 20,515 | | 22,332 | Note 3 | |||||||||||||
Cathay Bond Fund | | Short-term investment | 5,179 | 58,893 | | 58,953 | Note 3 | |||||||||||||
The IIT Wan Pao Fund | | Short-term investment | 2,069 | 31,000 | | 31,002 | Note 3 | |||||||||||||
Grand Cathay High-Tech Fund | | Short-term investment | 808 | 10,000 | | 10,216 | Note 3 | |||||||||||||
Fuhwa II Fund | | Short-term investment | 2,041 | 20,000 | | 20,000 | Note 3 | |||||||||||||
Cathay Global Aggressive Fund | | Short-term investment | 3,000 | 30,000 | | 30,060 | Note 3 | |||||||||||||
Cathay No. 1 REIT | | Short-term investment | 5,000 | 50,000 | | 50,750 | Note 3 | |||||||||||||
94 Anshin Card 02A1 | | Short-term investment | | 30,000 | | 30,000 | Note 3 | |||||||||||||
Fuh-Hua Albatross Fund | | Short-term investment | 2,830 | 31,507 | | 31,510 | Note 3 | |||||||||||||
3 |
Chunghwa Investment Holding Company |
Common stock | ||||||||||||||||||
Donghua Telecom Co., Limited | Subsidiary | Investments in unconsolidated companies | 4,590 | 7,091 | 100 | 7,091 | Note 1 |
Note 1: |
The net asset values of unconsolidated companies were based on audited financial statements. | |
Note 2: |
The net asset values of unconsolidated companies were based on unaudited financial statements. | |
Note 3: |
The net asset values of beneficiary certification (mutual fund) were base on the net asset values as of December 31, 2005. | |
Note 4: |
Market value was based on the average price of December 2005. |
- 33 -
TABLE 2
CHUNGHWA TELECOM CO., LTD.
MARKETABLE SECURITIES ACQUIRED AND DISPOSED OF AT COSTS OR PRICES OF
AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL
FOR THE YEAR ENDED DECEMBER 31, 2005
(Amounts in Thousands of New Taiwan Dollars)
No. | Company Name |
Marketable Securities Type and |
Financial Statement Account |
Counter-party | Nature of Relationship |
Beginning Balance |
Acquisition | Disposal | Ending Balance | |||||||||||||||||||||||||||
Shares Thousand |
Amount | Shares Thousand |
Amount | Shares Thousand |
Amount | Carrying Value |
Gain (Loss) on Disposal |
Shares Thousand |
Amount | |||||||||||||||||||||||||||
0 | Chunghwa Telecom Co., Ltd. |
Beneficiary certificates (mutual fund) |
||||||||||||||||||||||||||||||||||
JF (Taiwan) First Bond Fund |
Short-term investment |
| | 43,812 | $ | 600,000 | 115,696 | $ | 1,600,000 | 87,369 | $ | 1,207,303 | $ | 1,200,000 | $ | 7,303 | 72,139 | $ | 1,000,000 | |||||||||||||||||
JF (Taiwan) Taiwan Bond Fund |
Short-term investment |
| | 33,652 | 500,000 | 99,903 | 1,500,000 | 67,105 | 1,006,404 | 1,000,000 | 6,404 | 66,450 | 1,000,000 | |||||||||||||||||||||||
Dresdner Bond DAM Fund |
Short-term investment |
| | 79,876 | 900,000 | 140,503 | 1,600,000 | 150,371 | 1,711,335 | 1,700,000 | 11,335 | 70,008 | 800,000 | |||||||||||||||||||||||
Invesco ROC Bond Fund |
Short-term investment |
| | 68,986 | 1,000,000 | 114,558 | 1,675,000 | 137,546 | 2,011,629 | 2,000,000 | 11,629 | 45,998 | 675,000 | |||||||||||||||||||||||
ABN AMRO Bond Fund |
Short-term investment |
| | 47,725 | 700,000 | 135,147 | 2,000,000 | 122,293 | 1,810,929 | 1,800,000 | 10,929 | 60,579 | 900,000 | |||||||||||||||||||||||
ABN AMRO Select Bond Fund |
Short-term investment |
| | 63,451 | 700,000 | 224,711 | 2,500,000 | 198,686 | 2,213,243 | 2,200,000 | 13,243 | 89,476 | 1,000,000 | |||||||||||||||||||||||
PCA Well Pool Fund |
Short-term investment |
| | 106,401 | 1,300,000 | 81,372 | 1,000,000 | 187,773 | 2,311,039 | 2,300,000 | 11,039 | | | |||||||||||||||||||||||
HSBC Taiwan Dragon Fund |
Short-term investment |
| | 19,967 | 300,000 | 13,147 | 200,000 | 19,967 | 303,441 | 300,000 | 3,441 | 13,147 | 200,000 | |||||||||||||||||||||||
HSBC NTD Money Management Fund 2 |
Short-term investment |
| | 36,468 | 500,000 | 61,662 | 850,000 | 98,130 | 1,356,899 | 1,350,000 | 6,899 | | | |||||||||||||||||||||||
FUBON Ju-I III Fund |
Short-term investment |
| | 75,498 | 900,000 | 133,151 | 1,600,000 | 167,236 | 2,010,765 | 2,000,000 | 10,765 | 41,413 | 500,000 | |||||||||||||||||||||||
Shinkong Chi-Shin Fund |
Short-term investment |
| | 107,498 | 1,500,000 | 255,989 | 3,600,000 | 285,658 | 4,023,634 | 4,000,000 | 23,634 | 77,829 | 1,100,000 | |||||||||||||||||||||||
NITC Bond Fund |
Short-term investment |
| | | | 37,203 | 6,000,000 | 24,877 | 4,023,061 | 4,000,000 | 23,061 | 12,326 | 2,000,000 | |||||||||||||||||||||||
Barits Bond Fund |
Short-term investment |
| | | | 91,286 | 1,090,000 | 50,429 | 604,799 | 600,000 | 4,799 | 40,857 | 490,000 | |||||||||||||||||||||||
Taishin Lucky Fund |
Short-term investment |
| | | | 19,846 | 200,000 | 9,965 | 100,859 | 100,000 | 859 | 9,881 | 100,000 | |||||||||||||||||||||||
TIIM High Yield Fund |
Short-term investment |
| | | | 76,272 | 930,000 | 33,727 | 412,261 | 410,445 | 1,816 | 42,545 | 519,555 | |||||||||||||||||||||||
Fuh-Hwa Albatross Fund |
Short-term investment |
| | | | 23,422 | 260,000 | 11,743 | 130,724 | 130,000 | 724 | 11,679 | 130,000 | |||||||||||||||||||||||
Fuwha Atex Bond Fund |
Short-term investment |
| | | | 60,221 | 700,000 | 34,469 | 401,544 | 400,000 | 1,544 | 25,752 | 300,000 | |||||||||||||||||||||||
ADAM Global Bond Fund |
Short-term investment |
| | | | 9,286 | 100,000 | | | | | 9,286 | 100,000 | |||||||||||||||||||||||
JF (Taiwan) Wealth Management Fund |
Short-term investment |
| | | | 9,362 | 100,000 | | | | | 9,362 | 100,000 | |||||||||||||||||||||||
Fubon Global Reit Fund |
Short-term investment |
| | | | 20,000 | 200,000 | | | | | 20,000 | 200,000 | |||||||||||||||||||||||
Hua Nan Global Henry Fund |
Short-term investment |
| | | | 10,000 | 100,000 | 10,000 | 100,192 | 100,000 | 192 | | | |||||||||||||||||||||||
Fuh-Hua Home Run Fund |
Short-term investment |
| | | | 9,977 | 100,000 | | | | | 9,977 | 100,000 | |||||||||||||||||||||||
Fuh-Hua Total Return Fund |
Short-term investment |
| | | | 9,872 | 100,000 | | | | | 9,872 | 100,000 | |||||||||||||||||||||||
HSBC Trinity Balanced Fund |
Short-term investment |
| | | | 25,000 | 250,000 | | | | | 25,000 | 250,000 | |||||||||||||||||||||||
Shinkong Strategy Balanced Fund |
Short-term investment |
| | | | 9,396 | 100,000 | | | | | 9,396 | 100,000 | |||||||||||||||||||||||
JF (Taiwan) Global Balance Fund |
Short-term investment |
| | | | 9,036 | 100,000 | | | | | 9,036 | 100,000 | |||||||||||||||||||||||
JF (Taiwan) Pacific Balanced Fund |
Short-term investment |
| | | | 10,000 | 100,000 | | | | | 10,000 | 100,000 | |||||||||||||||||||||||
Polaris Global Reits Fund |
Short-term investment |
| | | | 20,000 | 200,000 | 10,000 | 106,399 | 100,000 | 6,399 | 10,000 | 100,000 | |||||||||||||||||||||||
Bowa Successful Balance Fund |
Short-term investment |
| | | | 10,000 | 100,000 | 5,000 | 54,099 | 50,000 | 4,099 | 5,000 | 50,000 | |||||||||||||||||||||||
Credit Suisse BF (Lux) Euro |
Short-term investment |
| | | | 41 | 604,960 | | 4,009 | 3,957 | 52 | 41 | 601,003 | |||||||||||||||||||||||
MFS Emerging Market Debt Fund |
Short-term investment |
| | | | 351 | 192,600 | | | | | 351 | 192,600 | |||||||||||||||||||||||
Fidelity Euro Bond Fund |
Short-term investment |
| | | | 1,256 | 604,960 | | | | | 1,256 | 604,960 | |||||||||||||||||||||||
Fidelity European High Yield Fund |
Short-term investment |
| | | | 539 | 193,500 | | | | | 539 | 193,500 | |||||||||||||||||||||||
GAM USD Special Bond Fund |
Short-term investment |
| | | | 14 | 191,520 | | | | | 14 | 191,520 | |||||||||||||||||||||||
Yuanta Structured Principal Protected Private Placement |
Long-term investment |
| | | | 50,000 | 500,000 | | | | | 50,000 | 500,000 | |||||||||||||||||||||||
Real estate investment trust fund |
||||||||||||||||||||||||||||||||||||
Fubon No. 1 |
Short-term investment |
| | | | 10,000 | 100,000 | | | | | 10,000 | 100,000 |
(Continued)
- 34 -
No. |
Company Name |
Marketable Securities Type and Name |
Financial Statement Account |
Counter-party | Nature of Relationship |
Beginning Balance | Acquisition | Disposal | Ending Balance | |||||||||||||||||||||||||||
Shares Thousand |
Amount | Shares Thousand |
Amount | Shares Thousand |
Amount | Carrying Value |
Gain (Loss) on Disposal |
Shares Thousand |
Amount | |||||||||||||||||||||||||||
1 |
Chunghwa Investment Co., Ltd. |
Beneficiary certificates |
||||||||||||||||||||||||||||||||||
PCA Bond Fund |
Short-term investment |
| | 6,665 | $ | 101,013 | 7,893 | $ | 120,191 | 13,426 | $ | 204,518 | $ | 203,938 | $ | 580 | 1,132 | $ | 17,266 | |||||||||||||||||
FGIT Duoli-2 Bond Fund |
Short-term investment |
| | 3,510 | 50,000 | 7,020 | 100,497 | 7,020 | 100,497 | 100,170 | 327 | 3,510 | 50,327 | |||||||||||||||||||||||
FGIT Duoli Bond Fund |
Short-term investment |
| | | | 7,386 | 120,000 | 7,386 | 120,169 | 120,000 | 169 | | | |||||||||||||||||||||||
Fuhwa Bond Fund |
Short-term investment |
| | 8,330 | 103,710 | 9,604 | 120,200 | 14,325 | 179,277 | 178,669 | 608 | 3,609 | 45,241 | |||||||||||||||||||||||
Jamef Bond Fund |
Short-term investment |
| | 5,199 | 71,064 | 2,916 | 40,000 | 8,115 | 111,409 | 111,064 | 345 | | | |||||||||||||||||||||||
Cathay Capital Income Growth Bond Fund |
Short-term investment |
| | 8,523 | 90,655 | 24,624 | 263,766 | 24,017 | 257,119 | 256,118 | 1,001 | 9,130 | 98,303 | |||||||||||||||||||||||
Mega Diamond Bond Fund |
Short-term investment |
| | 13,415 | 150,000 | | | 9,815 | 110,168 | 109,747 | 421 | 3,600 | 40,253 | |||||||||||||||||||||||
NITC Bond Fund |
Short-term investment |
| | | | 966 | 155,000 | 842 | 135,352 | 135,000 | 352 | 124 | 20,000 | |||||||||||||||||||||||
HSBC Taiwan Dragon Fund |
Short-term investment |
| | 3,435 | 51,602 | 3,434 | 51,775 | 6,869 | 103,672 | 103,377 | 295 | | | |||||||||||||||||||||||
Sheng-hua 1699 Bond Fund |
Short-term investment |
| | | | 9,891 | 120,000 | 9,891 | 120,432 | 120,000 | 432 | | | |||||||||||||||||||||||
Cathay Bond Fund |
Short-term investment |
| | 5,339 | 60,000 | 8,575 | 97,001 | 11,924 | 134,712 | 134,349 | 363 | 1,990 | 22,652 | |||||||||||||||||||||||
Cathay Small Cap Growth Bond Fund |
Short-term investment |
| | | | 9,060 | 148,500 | 8,149 | 138,302 | 130,812 | 7,490 | 911 | 17,688 | |||||||||||||||||||||||
Cathay Technology Fund |
Short-term investment |
| | 7,028 | 110,500 | 5,965 | 97,249 | 90,500 | 6,749 | 1,063 | 20,000 | |||||||||||||||||||||||||
2 |
Chunghwa System Integration Co., Ltd. |
Beneficiary certificates |
||||||||||||||||||||||||||||||||||
Mega Diamond Bond Fund |
Short-term investment |
| | | | 18,694 | 210,500 | 14,289 | 161,352 | 160,500 | 852 | 4,405 | 50,000 | |||||||||||||||||||||||
Fuhwa Bond Fund |
Short-term investment |
| | 881 | 10,974 | | | 881 | 11,001 | 10,974 | 27 | | | |||||||||||||||||||||||
Fuh-Hwa Bond Fund |
Short-term investment |
| | 3,239 | 42,000 | 6,479 | 84,916 | 6,479 | 84,917 | 84,316 | 601 | 3,239 | 42,600 | |||||||||||||||||||||||
Cathay Bond Fund |
Short-term investment |
| | | | 11,726 | 133,016 | 6,547 | 74,193 | 74,123 | 70 | 5,179 | 58,893 |
- 35 -
TABLE 3
CHUNGHWA TELECOM CO., LTD.
ACQUISITION OF INDIVIDUAL REAL ESTATE AT COSTS OF AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL
FOR THE YEAR ENDED DECEMBER 31, 2005
(Amounts in Thousands of New Taiwan Dollars)
Company Name |
Property | Transaction Date |
Transaction Amount |
Payment Term |
Counter-party |
Nature of Relationship |
Prior Transactions with Related Counter-party | Price Reference |
Purpose of Acquisition |
Other Terms | |||||||||||||||||
Owner | Relationship | Transfer Date |
Amount | ||||||||||||||||||||||||
Chunghwa Telecom. Co., Ltd. |
Building | 2005.02.21 | $ | 473,248 | Paid | Kun-Fu Construction Co., Ltd., etc. |
None | | | | | Bidding | New office | None | |||||||||||||
Building | 2005.08.08 | 148,964 | Paid | Ya-Do Construction Co., Ltd., etc. |
None | | | | | Bidding | Telecommunication- equipment |
None |
- 36 -
TABLE 4
CHUNGHWA TELECOM CO., LTD.
DISPOSED OF INDIVIDUAL REAL ESTATE AT PRICES OF AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL
FOR THE YEAR ENDED DECEMBER 31, 2005
(Amounts in Thousands of New Taiwan Dollars)
Company Name |
Property | Date of Disposal |
Date of Obtained |
Carrying Amount |
Transaction Amount |
Receipt Condition |
Disposed Gain/Loss |
Parties Involved |
Relation with the Corporation |
Reference for Price Settlement |
Purpose | Other Limitation | |||||||||||||||
Chunghwa Telecom. Co., Ltd. |
Land and buildings |
2005.12.13 | 1951.05.30 | $ | 56,805 | $ | 105,660 | Received | $ | 48,855 | Liang, Shen- Meijhen |
None | Idle assets | Bidding | None |
- 37 -
TABLE 5
CHUNGHWA TELECOM CO., LTD.
NAMES, LOCATIONS, AND OTHER INFORMATION OF INVESTEES IN WHICH THE COMPANY EXERCISES SIGNIFICANT INFLUENCE
FOR THE YEAR ENDED DECEMBER 31, 2005
(Amounts in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
Investor Company |
Investee |
Location |
Main Businesses and Products |
Original Investment Amount | Balance as of December 31, 2005 | Net Income (Loss) of the Investee |
Recognized Gain (Loss) |
Note | ||||||||||||||||||||||||
December 31, 2005 |
December 31, 2004 |
Shares (Thousands) |
Percentage of Ownership (%) |
Carrying Value |
||||||||||||||||||||||||||||
Chunghwa Telecom Co., Ltd. |
Chunghwa Investment Co., Ltd. |
24F, No. 456, Hsinyi Rd., Sec. 4, Taipei |
Investment |
$ | 980,000 | $ | 980,000 | 98,000 | 49 | $ | 950,054 | $ | 37,613 | $ |
18,430 (Note 1 |
) |
Equity- accounted investee | |||||||||||||||
Taiwan International Standard Electronics |
No. 4, Min Sheng St., Tu-Chen Taipei Hsien |
Manufacturing, selling, designing and maintaining of telecommunications systems and equipment |
164,000 | 164,000 | 1,760 | 40 | 574,884 | 106,897 | |
141,650 (Note 2 |
) |
Equity- accounted investee | ||||||||||||||||||||
Chunghwa Investment Co., Ltd. |
Chunghwa System Integration Co., Ltd. |
24F, No. 458, Hsinyi Rd., Sec. 4, Taipei |
Integrated communication and information services |
600,000 | 600,000 | 60,000 | 100 | 628,452 | 24,432 | |
24,432 (Note 1 |
) |
Subsidiary | |||||||||||||||||||
Chunghwa Telecom Global |
United States |
Multinational enterprise data service, Internet gateway and voice wholesale, mobile commerce value-added services, and content services |
US$ |
204,271 (6,000 thousand |
) |
US$ |
204,271 (6,000 thousand |
) |
6,000 | 100 | US$ |
101,680 (3,100 thousand |
) |
US$ |
(25,460 (793 thousand |
) ) |
|
(25,460 (Note 1 |
) ) |
Subsidiary | ||||||||||||
Chunghwa Precision Test Technical Co., Ltd. |
No. 12, Lane 551, Sec. 5, Minzu Rd., Yangmei Township, Taoyuan County |
Electronics parts manufacturing industry Computer and peripheral device manufacturing industry Data storage manufacturing industry |
60,000 | | 6,000 | 60 | 70,034 | 16,723 | |
10,034 (Note 1 |
) |
Subsidiary | ||||||||||||||||||||
Chunghwa Investment Holding Company |
Brunei |
Investment |
US$ |
20,000 (589 thousand |
) |
US$ |
20,000 (589 thousand |
) |
589 | 100 | US$ |
7,133 (217 thousand |
) |
US$ |
(7,845 (244 thousand |
) ) |
|
(7,845 (Note 1 |
) ) |
Subsidiary | ||||||||||||
PandaMomum Company |
British Virgin Islands |
Develop PandaMomum project and provide multimedia services |
¥ |
20,000 (65,094 thousand |
) |
¥ |
20,000 (65,094 thousand |
) |
602 | 43 | 19,951 | 813 | |
406 (Note 1 |
) |
Equity- accounted investee | ||||||||||||||||
Chunghwa Investment Holding Company |
Donghua Telecom Co., Ltd. |
Hong Kong |
Engage in telecom related investments, provide international private leased circuits (IPLC), internet protocol virtual private network (IPVPN), and internet transit |
US$ |
20,000 (589 thousand |
) |
US$ |
20,000 (589 thousand |
) |
4,590 | 100 | HK$ |
7,091 (1,691 thousand |
) |
HK$ |
(7,948 (1,896 thousand |
) ) |
US$ |
(7,948 (242 thousand (Note 1 |
) ) ) |
Subsidiary |
Note 1: | The equity in net income (net loss) of unconsolidated companies was based on audited financial statements. |
Note 2: | The equity in net gain of an unconsolidated company amounted to $42,759 thousand was calculated from audited financial statements plus a gain on realized upstream transactions of $142,582 thousand less a gain on unrealized upstream transactions of $43,691 thousand. |
- 38 -
TABLE 6
CHUNGHWA TELECOM CO., LTD.
INDUSTRY FINANCIAL INFORMATION
FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
(Amount in Thousands of New Taiwan Dollars)
Year ended December 31, 2005 |
Local Telephone Service |
Domestic Long Distance Call Service |
International Long Distance Call Service |
Cellular Service |
Paging Service |
Internet and Data Service |
All Other | Adjustment | Total | ||||||||||||||||||||||
Service revenues from external customers |
$ | 39,817,093 | $ | 10,867,980 | $ | 14,480,885 | $ | 72,770,629 | $ | 133,981 | $ | 42,144,613 | $ | 3,166,670 | $ | | $ | 183,381,851 | |||||||||||||
Intersegment service revenues |
17,358,793 | 2,400,164 | 753 | 1,167,342 | 956 | 14,806,290 | 15,788 | (35,750,086 | ) | | |||||||||||||||||||||
Total service revenues |
$ | 57,175,886 | $ | 13,268,144 | $ | 14,481,638 | $ | 73,937,971 | $ | 134,937 | $ | 56,950,903 | $ | 3,182,458 | $ | (35,750,086 | ) | $ | 183,381,851 | ||||||||||||
Segment income before income tax |
$ | 3,504,990 | $ | 7,786,794 | $ | 3,320,315 | $ | 31,068,922 | $ | (242,698 | ) | $ | 17,532,971 | $ | (302,810 | ) | $ | | $ | 62,668,484 | |||||||||||
Interest income |
451,457 | ||||||||||||||||||||||||||||||
Equity in net gain of unconsolidated companies |
160,080 | ||||||||||||||||||||||||||||||
Other income |
3,148,885 | ||||||||||||||||||||||||||||||
Interest expense |
(1,999 | ) | |||||||||||||||||||||||||||||
General expense |
(4,121,689 | ) | |||||||||||||||||||||||||||||
Other expense |
(2,702,367 | ) | |||||||||||||||||||||||||||||
Income before tax |
$ | 59,602,851 | |||||||||||||||||||||||||||||
Reportable assets |
$ | 192,305,526 | $ | 6,340,943 | $ | 11,778,224 | $ | 61,981,515 | $ | 244,828 | $ | 98,536,543 | $ | 17,392,229 | $ | | $ | 388,579,808 | |||||||||||||
Investment in unconsolidated companies and funds |
5,891,218 | ||||||||||||||||||||||||||||||
Other assets |
64,431,582 | ||||||||||||||||||||||||||||||
Total assets |
$ | 458,902,608 | |||||||||||||||||||||||||||||
Depreciation expenses |
$ | 19,202,843 | $ | 727,827 | $ | 661,089 | $ | 6,979,627 | $ | 214,353 | $ | 12,370,013 | $ | 578,434 | |||||||||||||||||
Expenditures for segment assets |
$ | 4,895,549 | $ | 301,447 | $ | 228,810 | $ | 4,481,786 | $ | | $ | 12,388,182 | $ | 618,653 | |||||||||||||||||
(Continued)
- 39 -
Year ended December 31, 2004 |
Local Telephone Service |
Domestic Long Distance Call Service |
International Long Distance Call Service |
Cellular Service |
Paging Service |
Internet and Data Service |
All Other | Adjustment | Total | |||||||||||||||||||||
Service revenues from external customers |
$ | 42,517,702 | $ | 11,907,447 | $ | 15,156,121 | $ | 70,135,081 | $ | 297,971 | $ | 39,310,130 | $ | 3,238,230 | $ | | $ | 182,562,682 | ||||||||||||
Intersegment service revenues |
17,451,661 | 2,417,003 | 3,359 | 1,080,766 | 1,348 | 10,842,714 | 16,585 | (31,813,436 | ) | | ||||||||||||||||||||
Total service revenues |
$ | 59,969,363 | $ | 14,324,450 | $ | 15,159,480 | $ | 71,215,847 | $ | 299,319 | $ | 50,152,844 | $ | 3,254,815 | $ | (31,813,436 | ) | $ | 182,562,682 | |||||||||||
Segment income before income tax |
$ | 4,761,672 | $ | 8,372,157 | $ | 3,761,529 | $ | 32,581,138 | $ | (279,854 | ) | $ | 13,892,652 | $ | 809,635 | $ | | $ | 63,898,929 | |||||||||||
Interest income |
223,454 | |||||||||||||||||||||||||||||
Equity in net gain of unconsolidated companies |
69,796 | |||||||||||||||||||||||||||||
Other income |
2,449,787 | |||||||||||||||||||||||||||||
Interest expense |
(4,449 | ) | ||||||||||||||||||||||||||||
General expense |
(4,253,015 | ) | ||||||||||||||||||||||||||||
Other expense |
(1,631,971 | ) | ||||||||||||||||||||||||||||
Income before tax |
$ | 60,752,531 | ||||||||||||||||||||||||||||
Reportable assets |
$ | 199,037,825 | $ | 6,406,768 | $ | 13,834,139 | $ | 65,830,559 | $ | 647,747 | $ | 106,363,871 | $ | 15,375,857 | $ | | $ | 407,496,766 | ||||||||||||
Investment in unconsolidated companies and funds |
6,034,991 | |||||||||||||||||||||||||||||
Other assets |
53,605,533 | |||||||||||||||||||||||||||||
Total assets |
$ | 467,137,290 | ||||||||||||||||||||||||||||
Depreciation expenses |
$ | 20,167,342 | $ | 834,146 | $ | 668,285 | $ | 5,908,732 | $ | 306,591 | $ | 12,324,660 | $ | 480,469 | ||||||||||||||||
Expenditures for segment assets |
$ | 4,474,586 | $ | 308,676 | $ | 255,087 | $ | 5,512,310 | $ | | $ | 11,571,760 | $ | 722,421 | ||||||||||||||||
Note: | The Company organizes its business segments based on the various types of telecommunications services provided to customers. The major business segments operated by the Company are local telephone service, domestic long distance call service, international long distance call service, cellular service, paging service, Internet and data service and other service. |
- 40 -
Chunghwa Telecom Co., Ltd.
Financial Statements for the
Years Ended December 31, 2004 and 2005, and for
Each of the Years in the Three Year Period Ended
December 31, 2005
CHUNGHWA TELECOM CO., LTD.
BALANCE SHEETS
(Amounts in Millions, Except Shares and Par Value Data)
December 31 | |||||||||||
2004 | 2005 | ||||||||||
NT$ | NT$ | US$ | |||||||||
ASSETS |
|||||||||||
CURRENT ASSETS |
|||||||||||
Cash and cash equivalents |
$ | 29,283 | $ | 41,891 | $ | 1,277 | |||||
Short-term investments |
9,115 | 14,171 | 432 | ||||||||
Trade notes and accounts receivable, net |
13,673 | 12,839 | 392 | ||||||||
Inventories |
1,439 | 2,120 | 65 | ||||||||
Prepaid expenses |
602 | 1,149 | 35 | ||||||||
Deferred income taxes |
17,283 | 3,353 | 102 | ||||||||
Other current assets |
1,609 | 5,805 | 177 | ||||||||
Total current assets |
73,004 | 81,328 | 2,480 | ||||||||
LONG-TERM INVESTMENTS |
4,035 | 3,391 | 103 | ||||||||
INVESTMENT IN PRIVATE MUTUAL FUND |
| 481 | 15 | ||||||||
PROPERTY, PLANT AND EQUIPMENT, NET |
311,638 | 293,525 | 8,949 | ||||||||
INTANGIBLE ASSETS |
|||||||||||
Deferred pension cost |
33,222 | | | ||||||||
3G concession, net |
10,179 | 9,732 | 297 | ||||||||
Patents and computer software, net |
207 | 184 | 5 | ||||||||
Total intangible assets |
43,608 | 9,916 | 302 | ||||||||
OTHER ASSETS |
|||||||||||
Deferred income taxes - non-current |
2,444 | 2,626 | 80 | ||||||||
Other |
3,692 | 3,901 | 119 | ||||||||
Total other assets |
6,136 | 6,527 | 199 | ||||||||
TOTAL |
$ | 438,421 | $ | 395,168 | $ | 12,048 | |||||
LIABILITIES AND STOCKHOLDERS EQUITY |
|||||||||||
CURRENT LIABILITIES |
|||||||||||
Trade notes and accounts payable |
$ | 14,484 | $ | 10,332 | $ | 315 | |||||
Income tax payable |
5,032 | 997 | 30 | ||||||||
Accrued expenses |
14,368 | 16,010 | 488 | ||||||||
Accrued pension liabilities |
44,252 | | | ||||||||
Current portion of deferred income |
2,633 | 1,486 | 45 | ||||||||
Current portion of long-term loans |
200 | 200 | 6 | ||||||||
Customers deposits |
9,262 | 8,250 | 252 | ||||||||
Other current liabilities |
18,966 | 19,411 | 592 | ||||||||
Total current liabilities |
109,197 | 56,686 | 1,728 | ||||||||
LONG-TERM LIABILITIES |
|||||||||||
Deferred income, net of current portion |
9,778 | 10,147 | 309 | ||||||||
Long-term loans, net of current portion |
500 | 300 | 9 | ||||||||
Other |
203 | 207 | 7 | ||||||||
Total long-term liabilities |
10,481 | 10,654 | 325 | ||||||||
Total liabilities |
119,678 | 67,340 | 2,053 | ||||||||
COMMITMENTS AND CONTINGENT LIABILITIES |
|||||||||||
STOCKHOLDERS EQUITY |
|||||||||||
Capital stock - NT$10 (US $0.3) par value; authorized, issued and outstanding - 9,647,724,900 common shares |
96,477 | 96,477 | 2,941 | ||||||||
Capital surplus |
136,362 | 157,490 | 4,802 | ||||||||
Retained earnings |
85,909 | 73,864 | 2,252 | ||||||||
Accumulated other comprehensive loss |
(5 | ) | (3 | ) | | ||||||
Total stockholders equity |
318,743 | 327,828 | 9,995 | ||||||||
TOTAL |
$ | 438,421 | $ | 395,168 | $ | 12,048 | |||||
- 2 -
CHUNGHWA TELECOM CO., LTD.
STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(Amounts in Millions, Except Shares and Per Share and Per ADS Data)
Year Ended December 31 | |||||||||||||
2003 | 2004 | 2005 | |||||||||||
NT$ | NT$ | NT$ | US$ | ||||||||||
SERVICE REVENUES |
$ | 182,466 | $ | 185,163 | $ | 184,696 | $ | 5,631 | |||||
OPERATING COSTS AND EXPENSES |
|||||||||||||
Costs of services, excluding depreciation and amortization |
59,633 | 60,256 | 70,122 | 2,138 | |||||||||
Marketing, excluding depreciation and amortization |
19,992 | 19,298 | 23,650 | 721 | |||||||||
General and administrative, excluding depreciation and Amortization |
2,726 | 2,550 | 3,505 | 107 | |||||||||
Research and development, excluding depreciation and Amortization |
2,581 | 2,476 | 3,144 | 96 | |||||||||
Depreciation and amortization - cost of services |
39,170 | 38,358 | 38,800 | 1,183 | |||||||||
Depreciation and amortization other operating expenses |
2,399 | 2,345 | 2,363 | 72 | |||||||||
Total operating costs and expenses |
126,501 | 125,283 | 141,584 | 4,317 | |||||||||
INCOME FROM OPERATIONS |
55,965 | 59,880 | 43,112 | 1,314 | |||||||||
OTHER INCOME |
|||||||||||||
Interest |
100 | 224 | 452 | 14 | |||||||||
Other income |
2,101 | 2,493 | 3,576 | 109 | |||||||||
Total other income |
2,201 | 2,717 | 4,028 | 123 | |||||||||
OTHER EXPENSES |
|||||||||||||
Interest |
43 | 5 | 2 | | |||||||||
Impairment loss on long-term investments |
| | 740 | 23 | |||||||||
Other expense |
509 | 415 | 366 | 11 | |||||||||
Total other expenses |
552 | 420 | 1,108 | 34 | |||||||||
INCOME BEFORE INCOME TAX |
57,614 | 62,177 | 46,032 | 1,403 | |||||||||
INCOME TAX |
10,299 | 11,259 | 12,733 | 388 | |||||||||
NET INCOME |
$ | 47,315 | $ | 50,918 | $ | 33,299 | $ | 1,015 | |||||
NET INCOME PER SHARE |
$ | 4.90 | $ | 5.28 | $ | 3.45 | $ | 0.11 | |||||
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING |
9,647,724,900 | 9,647,724,900 | 9,647,724,900 | 9,647,724,900 | |||||||||
NET INCOME PER PRO FORMA EQUIVALENT ADS |
$ | 49.04 | $ | 52.78 | $ | 34.51 | $ | 1.05 | |||||
WEIGHTED AVERAGE NUMBER OF PRO FORMA EQUIVALENT ADSs OUTSTANDING |
964,772,490 | 964,772,490 | 964,772,490 | 964,772,490 | |||||||||
COMPREHENSIVE INCOME |
|||||||||||||
Net income |
$ | 47,315 | $ | 50,918 | $ | 33,299 | $ | 1,015 | |||||
Cumulative translation adjustments |
| (5 | ) | 2 | | ||||||||
Comprehensive income |
$ | 47,315 | $ | 50,913 | $ | 33,301 | $ | 1,015 | |||||
- 3 -
CHUNGHWA TELECOM CO., LTD.
STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY
(Amounts in Millions, Except Shares Data)
Capital Stock | Retained Earnings | Accumulated Other Comprehensive Income (Loss) |
Total Stockholders |
|||||||||||||||||||||||||||
Common Shares |
Amount | Capital Surplus |
Legal Reserve |
Losses on Reserve |
Unappropriated Earnings |
Total | ||||||||||||||||||||||||
NT$ | NT$ | NT$ | NT$ | NT$ | NT$ | NT$ | NT$ | |||||||||||||||||||||||
BALANCE, DECEMBER 31, 2002 (IN NT$) |
9,647,724,900 | $ | 96,477 | $ | 133,862 | $ | 25,106 | $ | 2,675 | $ | 41,900 | $ | 69,681 | $ | | $ | 300,020 | |||||||||||||
Additional capital contributed by government |
| | 80 | | | | | | 80 | |||||||||||||||||||||
Additional capital contributed by the MOTC through selling shares to employees at a discounted price |
| | 1,931 | | | | | | 1,931 | |||||||||||||||||||||
Appropriations and distributions of 2002 earnings: |
||||||||||||||||||||||||||||||
Legal reserve |
| | | 4,331 | | (4,331 | ) | | | | ||||||||||||||||||||
Dividends |
| | | | | (38,591 | ) | (38,591 | ) | | (38,591 | ) | ||||||||||||||||||
Net income |
| | | | | 47,315 | 47,315 | | 47,315 | |||||||||||||||||||||
BALANCE, DECEMBER 31, 2003 (IN NT$) |
9,647,724,900 | 96,477 | 135,873 | 29,437 | 2,675 | 46,293 | 78,405 | | 310,755 | |||||||||||||||||||||
Additional capital contributed by government |
| | 32 | | | | | | 32 | |||||||||||||||||||||
Additional capital contributed by the MOTC through selling shares to employees at a discounted price |
| | 457 | | | | | | 457 | |||||||||||||||||||||
Appropriations and distributions of 2003 earnings: |
||||||||||||||||||||||||||||||
Legal reserve |
| | | 4,850 | | (4,850 | ) | | | | ||||||||||||||||||||
Special reserve |
| | | | 1 | (1 | ) | | | | ||||||||||||||||||||
Dividends declared |
| | | | | (43,414 | ) | (43,414 | ) | | (43,414 | ) | ||||||||||||||||||
Net income |
| | | | | 50,918 | 50,918 | | 50,918 | |||||||||||||||||||||
Cumulative translation adjustment for foreign-currency investments in unconsolidated companies |
| | | | | | | (5 | ) | (5 | ) | |||||||||||||||||||
BALANCE, DECEMBER 31, 2004 (IN NT$) |
9,647,724,900 | 96,477 | 136,362 | 34,287 | 2,676 | 48,946 | 85,909 | (5 | ) | 318,743 | ||||||||||||||||||||
Additional capital contributed by government |
| | 6 | | | | | | 6 | |||||||||||||||||||||
Additional capital contributed by the MOTC through selling shares to employees at a discounted price |
| | 12,770 | | | | | | 12,770 | |||||||||||||||||||||
Additional capital contributed by MOTC - pension |
| | 8,352 | | | | | | 8,352 | |||||||||||||||||||||
Appropriations and distributions of 2004 earnings: |
||||||||||||||||||||||||||||||
Legal reserve |
| | | 4,986 | | (4,986 | ) | | | | ||||||||||||||||||||
Special reserve |
| | | | 4 | (4 | ) | | | | ||||||||||||||||||||
Dividends declared |
| | | | | (45,344 | ) | (45,344 | ) | | (45,344 | ) | ||||||||||||||||||
Net income |
| | | | | 33,299 | 33,299 | | 33,299 | |||||||||||||||||||||
Cumulative translation adjustment for foreign-currency investments in unconsolidated companies |
| | | | | | | 2 | 2 | |||||||||||||||||||||
BALANCE, DECEMBER 31, 2005 (IN NT$) |
9,647,724,900 | $ | 96,477 | $ | 157,490 | $ | 39,273 | $ | 2,680 | $ | 31,911 | $ | 73,864 | $ | (3 | ) | $ | 327,828 | ||||||||||||
BALANCE, DECEMBER 31, 2005 (IN US$) |
9,647,724,900 | $ | 2,941 | $ | 4,802 | $ | 1,197 | $ | 82 | $ | 973 | $ | 2,252 | $ | | $ | 9,995 | |||||||||||||
- 4 -
CHUNGHWA TELECOM CO., LTD.
STATEMENTS OF CASH FLOWS
(Amounts in Millions)
Year Ended December 31 | ||||||||||||||||
2003 | 2004 | 2005 | ||||||||||||||
NT$ | NT$ | NT$ | US$ | |||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||||||||||
Net income |
$ | 47,315 | $ | 50,918 | $ | 33,299 | $ | 1,015 | ||||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||||||
Provision for doubtful accounts |
3,239 | 1,565 | 920 | 28 | ||||||||||||
Depreciation and amortization |
41,569 | 40,703 | 41,163 | 1,255 | ||||||||||||
Impairment loss on long-live assets |
| | 343 | 10 | ||||||||||||
Impairment loss on long-term investments |
| | 740 | 23 | ||||||||||||
Net unrealized loss (gain) on short-term investments |
| 12 | (69 | ) | (2 | ) | ||||||||||
Gain on sales of short-term investments |
| | (163 | ) | (5 | ) | ||||||||||
Net loss (gain) on disposal of scrap inventories and property, plant and equipment |
143 | 168 | (305 | ) | (9 | ) | ||||||||||
Equity in earnings of unconsolidated companies |
(3 | ) | (70 | ) | (160 | ) | (5 | ) | ||||||||
Cash dividends received from equity investees |
| 56 | 66 | 2 | ||||||||||||
Unrealized losses on investment in private mutual fund |
| | 19 | 1 | ||||||||||||
Stock compensation expenses for shares issued to employees at a discount |
1,931 | 457 | 12,770 | 389 | ||||||||||||
Deferred income taxes |
425 | 157 | 9,689 | 295 | ||||||||||||
Changes in operating assets and liabilities: |
||||||||||||||||
Decrease (increase) in: |
||||||||||||||||
Trade notes and accounts receivable |
(760 | ) | (382 | ) | (72 | ) | (2 | ) | ||||||||
Inventories |
(1,719 | ) | (326 | ) | (831 | ) | (25 | ) | ||||||||
Prepaid expenses |
(8 | ) | (108 | ) | (547 | ) | (17 | ) | ||||||||
Other current assets |
145 | 134 | (4,210 | ) | (128 | ) | ||||||||||
Other assets |
(1,235 | ) | 742 | (274 | ) | (8 | ) | |||||||||
Increase (decrease) in: |
||||||||||||||||
Trade notes and accounts payable |
2,159 | 2,879 | (4,002 | ) | (122 | ) | ||||||||||
Income tax payable |
(1,249 | ) | 109 | (4,035 | ) | (123 | ) | |||||||||
Accrued expenses |
402 | 162 | 1,642 | 50 | ||||||||||||
Customers deposits |
(1,018 | ) | (2,421 | ) | (1,012 | ) | (31 | ) | ||||||||
Other current liabilities |
1,138 | 464 | 587 | 18 | ||||||||||||
Accrued pension liabilities |
4,065 | (1,229 | ) | 1,381 | 42 | |||||||||||
Deferred income |
(3,016 | ) | (2,385 | ) | (778 | ) | (24 | ) | ||||||||
Other liabilities |
90 | (40 | ) | 4 | | |||||||||||
Net cash provided by operating activities |
93,613 | 91,565 | 86,165 | 2,627 | ||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||||||||||
Purchase and sales of short-term investments, net |
| (9,127 | ) | (4,824 | ) | (147 | ) | |||||||||
Acquisition of investments in unconsolidated companies |
| (530 | ) | | | |||||||||||
Acquisition of investment in private mutual fund |
| | (500 | ) | (15 | ) | ||||||||||
Proceeds from disposal of investments in unconsolidated companies |
234 | | | | ||||||||||||
Acquisitions of property, plant and equipment |
(32,248 | ) | (22,889 | ) | (22,930 | ) | (699 | ) |
(Continued)
- 5 -
Year Ended December 31 | ||||||||||||||||
2003 | 2004 | 2005 | ||||||||||||||
NT$ | NT$ | NT$ | US$ | |||||||||||||
Proceeds from disposal of property, plant and equipment |
$ | 6 | $ | 215 | $ | 374 | $ | 11 | ||||||||
Acquisitions of patents and computer software |
(193 | ) | (122 | ) | (139 | ) | (4 | ) | ||||||||
Net cash used in investing activities |
(32,201 | ) | (32,453 | ) | (28,019 | ) | (854 | ) | ||||||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||||||||||
Payments on principal of long-term loans |
(17,000 | ) | | (200 | ) | (6 | ) | |||||||||
Cash dividends paid |
(38,591 | ) | (43,414 | ) | (45,344 | ) | (1,382 | ) | ||||||||
Additional capital contributed by government |
80 | 32 | 6 | | ||||||||||||
Net cash used in financing activities |
(55,511 | ) | (43,382 | ) | (45,538 | ) | (1,388 | ) | ||||||||
NET INCREASE IN CASH AND CASH EQUIVALENTS |
5,901 | 15,730 | 12,608 | 385 | ||||||||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
7,652 | 13,553 | 29,283 | 892 | ||||||||||||
CASH AND CASH EQUIVALENTS, END OF YEAR |
$ | 13,553 | $ | 29,283 | $ | 41,891 | $ | 1,277 | ||||||||
SUPPLEMENTAL INFORMATION |
||||||||||||||||
Interest paid |
$ | 66 | $ | 4 | $ | 2 | $ | | ||||||||
Income tax paid |
$ | 11,121 | $ | 10,993 | $ | 11,419 | $ | 348 | ||||||||
NON-CASH FINANCING ACTIVITIES |
||||||||||||||||
Current portion of long-term loans |
$ | | $ | 200 | $ | 200 | $ | 6 | ||||||||
Accrued pension liabilities |
$ | | $ | | $ | 46,915 | $ | 1,430 | ||||||||
Deferred pension cost |
| | (34,504 | ) | (1,052 | ) | ||||||||||
Deferred income taxes |
| | (4,059 | ) | (124 | ) | ||||||||||
Additional capital contributed by MOTC- pension |
$ | | $ | | $ | 8,352 | $ | 254 | ||||||||
(Concluded)
- 6 -
Chunghwa Telecom Reports Operating Results for 2005
Taipei, Taiwan, R.O.C. March 30, 2006Chunghwa Telecom Co., Ltd (TAIEX: 2412, NYSE: CHT) (Chunghwa or the Company), today announced its un-audited operating results for the fourth quarter of 2005 and audited operating results for the full year of 2005 . All figures were prepared in accordance with US GAAP unless otherwise stated.
Net income figures according to US GAAP were affected by the employee stock subscription that was granted as a part of the Companys privatization in August 2005. According to US GAAP, the discounts provided to employees for the shares to which they subscribed are considered compensation and need to be accounted for as an operating expense. In the third quarter of 2005, Chunghwa recognized NT$1.7 billion. However, upon further research during the fourth quarter, it was determined that Chunghwas employee stock subscription program was not the same as typical stock option programs that are offered at other companies. The main difference was that there was no obligation for employees participating in the program to stay with the Company during the lock-up period; therefore, the Company should recognize the total compensation cost of NT$12.8 billion as a one-time charge. This charge will not affect the Companys cash position. Additionally, the dividend payout will be based on ROC GAAP financials and will be unaffected by the US accounting treatment of the employee stock subscription.
Operating Results for 2005 and the Fourth Quarter of 2005
US GAAP | ROC GAAP | ||||||||||
2005 |
Amount(NT$bn) | YoY Change |
Amount(NT$bn) | YoY Change |
|||||||
Revenue |
184.7 | (0.3 | )% | 183.4 | 0.4 | % | |||||
Net income |
33.3 | (34.6 | )% | 47.7 | (4.4 | )% | |||||
Fully diluted EPS(NT$) |
3.45 | (34.6 | )% | 4.94 | (4.4 | )% | |||||
4Q 2005 |
Amount(NT$bn) | QoQ Change |
Amount(NT$bn) | QoQ Change |
|||||||
Revenue |
46.2 | (3.1 | )% | 46.5 | (1.6 | )% | |||||
Net income |
(2.63 | ) | (123.7 | )% | 9.5 | (31.4 | )% | ||||
Fully diluted EPS(NT$) |
(0.27 | ) | (123.7 | )% | 0.98 | (31.4 | )% |
(Note) The dividend payout will be based on ROC GAAP financials.
1
Financial Summary
Revenue
On a segmental basis, total Internet and data service revenue for 2005 increased 7.2% year-over-year (YoY). Of this, Internet service revenue increased 8.6% due to strong broadband subscriber growth while data revenue increased 3.0%. Mobile revenue increased 3.9% as a result of solid subscriber growth and higher value-added services revenue. Fixed-line revenue for 2005 decreased 8.0%. Local service revenue decreased 9.3% due to mobile and ADSL substitution. Domestic long distance revenue decreased 8.3%. This drop was mainly due to mobile substitution and a decrease in transit revenue as alternative operators built and used their own circuits instead of our own. International long distance revenue decreased 4.1% due to stiff competition and the impact from VOIP.
On a quarter-over-quarter (QoQ) basis, total Internet and data revenues increased 3.4%. Mobile services reported a decline in revenue of 3.1% due to seasonal effects. In the fixed-line business, local revenues decreased by 9.3%. This was mainly due to a modification of the amortization schedule of connection fees that are recognized as deferred revenue. Under the modified schedule, the expected patronage life of a customer has been increased, and the result is that we now recognize a lower periodic amount of deferred revenue. Domestic long distance revenue decreased 4.8%, due to typical seasonal effects. International long distance revenue increased by 1.6% compared to 3Q05.
Operating costs and expenses
For year 2005, operating costs and expenses increased 13% on a year-over-year basis to NT$141.6bn. This was mainly due to the NT$12.5bn increase related to the employee stock purchases mentioned above, an increase in performance-based bonuses of 1,348 million and an increase in handset subsidies of NT$939 million. On a sequential basis, operating costs and expenses increased by 37.5% to NT$46.1 billion. This was due again to the employee stock subscription and performance-based bonus.
2
EBITDA and net income
EBITDA for year 2005 decreased 16.2% to NT$84.3bn, representing a margin of 45.6%. This compares to 54.3% for the same period in 2004. EBITDA for the fourth quarter of 2005 decreased to NT$10.50bn, representing a margin of 22.7%.
Net income for year 2005 decreased 34.6% to NT$33.3bn, representing a net margin of 18.0%, compared to 27.5% for the same period in 2004. The net loss for the fourth quarter was NT$2.6bn, representing a decline of 123.7% over the third quarter. This represents a net margin of -5.7% for the period compared to 23.2% in the third quarter.
The decline in net income for year 2005 and the fourth quarter was mainly due to the previously mentioned employee stock purchase plan and performance-based bonus.
Capex
Capital expenditures totaled NT$22.9bn for year 2005, which was similar to 2004.
Cash Flows
Cash flow from operations remained strong, reaching NT$86.2bn for year 2005 compared to NT$91.6bn for the same period in 2004. As of December 31, 2005, our cash and cash equivalents totaled NT$41.9bn and we had only NT$0.5bn of total debt outstanding.
Businesses Performance Highlights
Internet and Data Services
| Internet and data revenue for year 2005 increased by 7.2% YoY to approximately NT$42.1bn. Revenue in the fourth quarter of 2005 was NT$11.1bn, a 3.4% QoQ increase. This was primarily driven by a continued increase in broadband subscriber numbers. |
| The total number of Internet subscribers was about 4.1mn as of December 31, 2005, a 7.6% YoY increase. In the fourth quarter of 2005, we added 54,000 subscribers. |
| ADSL subscribers totaled 3.65mn as of December 31, 2005, a 19.0% YoY increase. We continued our growth in this business by adding 116,000 ADSL subscribers in the fourth quarter of 2005. |
| Data revenue increased 3% in 2005 due to a 13.1% increase in managed data services. |
| IPTV service was first offered in the Taipei metropolitan area in March 2004, and by the end of 2005, Chunhgwa accumulated around 100 thousand subscribers. The |
3
company expanded the service island-wide in August, and it now covers 75% of the islands population. Currently, there are 33 broadcasting channels and approximately 1,600 on-demand programs. Chunghwa also launched home banking and karaoke as a part of IPTV value-added services in August 2005.
Mobile Service
| Mobile revenue for 2005 increased by 3.9% YoY to NT$73.0bn due to an increase in postpaid customers and increased VAS revenue. For the fourth quarter of 2005, mobile revenue decreased by 3.1%. This was due to typical seasonal weakness. |
| At the end of 2005, the total number of mobile subscribers was 8.16mn. The 0.4% YoY decrease was primarily due to our clean-up of inactive prepaid subscribers. |
| Our blended Average Revenue per User (ARPU) was NT$744 in 2005, an increase of 4.5% from NT$712 in 2004. ARPU for the fourth quarter of 2005 was NT$755. |
| We rolled out our 3G service on July 26, 2005. By the end of December, we had around 296 thousand 3G subscribers and 86% of them were 2G subscribers who migrated without changing their phone number. As of the end of 2005, 25% of our 3G subscribers chose packages with monthly fees higher than NT$900, whereas only 4.1% of customers paid fees that were this high for 2G and 2.5G subscribers. |
| Mobile Number Portability became effective on October 13, 2005. According to DGT statistics, till the end of 2005, Chunghwa turns out to be the beneficiary. |
| Mobile VAS revenue was NT$3.2 billion in 2005, representing a 39% YoY increase. It now represents 4.39% of total mobile revenue compared to 3.28% in 2004. |
Fixed Line Services
| Total fixed line revenues for 2005 declined by 8.0% to NT$66.3bn, mainly due to mobile substitution and a continuous migration of dial-up subscribers to ADSL broadband services and market competition. Fixed-line revenue for the fourth quarter of 2005 was NT$15.9bn, a decrease of 6.2% QoQ. |
| Chunghwas total fixed line subscriber base stood at approximately 13.3mn as of December 31, 2005, a 0.1% YoY increase. |
4
Webcast
www.cht.com.tw/ir/
Financial Statements
Financial statements and additional operating data can be found on our website at www.cht.com.tw/ir/filedownload.
About Chunghwa Telecom
Chunghwa Telecom (TAIEX 2412, NYSE: CHT) is the leading telecom service provider in Taiwan. Chunghwa Telecom provides fixed line, mobile, and Internet and data services to residential and business customers in Taiwan.
Note Concerning Forward-looking Statements
Except for statements in respect of historical matters, the statements made in this presentation contain forward-looking statements within the meaning of Section 27A of the U.S. Securities Act of 1933 and Section 21E of the U.S. Securities Exchange Act of 1934. Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the actual performance, financial condition or results of operations of Chunghwa Telecom to be materially different from what may be implied by such forward-looking statements. Investors are cautioned that actual events and results could differ materially from those statements as a result of a number of factors including, among other things: extensive regulation of telecom industry; the intensely competitive telecom industry; our relationship with our labor union; general economic and political conditions, including those related to the telecom industry; possible disruptions in commercial activities caused by natural and human induced events and disasters, including terrorist activity, armed conflict and highly contagious diseases, such as SARS; and those risks identified in the section entitled Risk Factors in Chunghwa Telecoms Form F-1 and F-3 filed with the U.S. Securities and Exchange Commission in connection with our ADR public offering.
The financial statements included in this presentation were audited, and prepared and published in accordance with US GAAP. Investors are cautioned that there are many differences between US GAAP and ROC GAAP. As a result, our results under U.S. GAAP and ROC GAAP may in many events be substantially different.
5
The forward-looking statements in this presentation reflect the current belief of Chunghwa Telecom as of the date of this presentation and we undertake no obligation to update these forward-looking statements for events or circumstances that occur subsequent to such date.
For inquiries:
Fufu Shen
Investor Relations
+886 2 2344 5488
chtir@cht.com.tw
6