UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
[X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2012
or
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 001-34726
LYONDELLBASELL INDUSTRIES N.V.
(Exact name of registrant as specified in its charter)
The Netherlands | 98-0646235 | |||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Stationsplein 45
3013 AK Rotterdam
The Netherlands
(Address of principal executive offices)
31 10 275 5500
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [x] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [x] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer [ x ] Accelerated filer [ ] Non-accelerated filer [ ] Smaller reporting company [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [x]
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes [ x] No [ ]
The registrant had 575,180,918 ordinary shares, 0.04 par value, outstanding at October 24, 2012 (excluding 3,153,013 treasury shares).
LYONDELLBASELL INDUSTRIES N.V.
TABLE OF CONTENTS
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
LYONDELLBASELL INDUSTRIES N.V.
CONSOLIDATED STATEMENTS OF INCOME
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
Millions of dollars, except earnings per share |
2012 | 2011 | 2012 | 2011 | ||||||||||||
Sales and other operating revenues: |
||||||||||||||||
Trade |
$ | 11,009 | $ | 12,242 | $ | 33,461 | $ | 36,327 | ||||||||
Related parties |
264 | 274 | 794 | 875 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
11,273 | 12,516 | 34,255 | 37,202 | |||||||||||||
Operating costs and expenses: |
||||||||||||||||
Cost of sales |
9,670 | 10,734 | 29,763 | 32,475 | ||||||||||||
Selling, general and administrative expenses |
236 | 236 | 660 | 687 | ||||||||||||
Research and development expenses |
39 | 53 | 115 | 142 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
9,945 | 11,023 | 30,538 | 33,304 | |||||||||||||
Operating income |
1,328 | 1,493 | 3,717 | 3,898 | ||||||||||||
Interest expense |
(71) | (156) | (581) | (495) | ||||||||||||
Interest income |
4 | 10 | 10 | 30 | ||||||||||||
Other income (expense), net |
(7) | 19 | - - | 16 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations before equity investments, reorganization items and income taxes |
1,254 | 1,366 | 3,146 | 3,449 | ||||||||||||
Income from equity investments |
32 | 52 | 105 | 183 | ||||||||||||
Reorganization items |
- - | - - | 4 | (30) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations before income taxes |
1,286 | 1,418 | 3,255 | 3,602 | ||||||||||||
Provision for income taxes |
435 | 506 | 1,042 | 1,157 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations |
851 | 912 | 2,213 | 2,445 | ||||||||||||
Loss from discontinued operations, net of tax |
(7) | (17) | (2) | (87) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
844 | 895 | 2,211 | 2,358 | ||||||||||||
Net loss attributable to non-controlling interests |
2 | - - | 5 | 4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income attributable to the Company shareholders |
$ | 846 | $ | 895 | $ | 2,216 | $ | 2,362 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings (loss) per share: |
||||||||||||||||
Net income (loss) attributable to the Company shareholders |
||||||||||||||||
Basic: |
||||||||||||||||
Continuing operations |
$ | 1.48 | $ | 1.59 | $ | 3.85 | $ | 4.29 | ||||||||
Discontinued operations |
(0.01) | (0.03) | - - | (0.15) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 1.47 | $ | 1.56 | $ | 3.85 | $ | 4.14 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted: |
||||||||||||||||
Continuing operations |
$ | 1.47 | $ | 1.54 | $ | 3.83 | $ | 4.27 | ||||||||
Discontinued operations |
(0.01) | (0.03) | - - | (0.15) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 1.46 | $ | 1.51 | $ | 3.83 | $ | 4.12 | |||||||||
|
|
|
|
|
|
|
|
See Notes to the Consolidated Financial Statements.
1
LYONDELLBASELL INDUSTRIES N.V.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Three months ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
Millions of dollars |
2012 | 2011 | 2012 | 2011 | ||||||||||||
Net income |
$ | 844 | $ | 895 | $ | 2,211 | $ | 2,358 | ||||||||
Other comprehensive income, net of tax |
||||||||||||||||
Defined benefit pension plan: |
||||||||||||||||
Prior service cost arising during the period |
(2) | (1) | - - | 2 | ||||||||||||
Amortization of prior service cost included in net income |
8 | - - | 20 | - - | ||||||||||||
Income taxes on defined benefit plans |
(2) | - - | (6) | - - | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Defined benefit pension plan, net |
4 | (1) | 14 | 2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Foreign currency translations adjustment: |
||||||||||||||||
Unrealized net change arising during the period |
184 | (506) | 11 | (4) | ||||||||||||
Income taxes on foreign currency translation adjustments |
- - | - - | 1 | - - | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Foreign currency translations, net of tax |
184 | (506) | 12 | (4) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other comprehensive income (loss) |
188 | (507) | 26 | (2) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income |
1,032 | 388 | 2,237 | 2,356 | ||||||||||||
Comprehensive loss attributable to non-controlling interest |
2 | - - | 5 | 4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income attributable to the Company shareholders |
$ | 1,034 | $ | 388 | $ | 2,242 | $ | 2,360 | ||||||||
|
|
|
|
|
|
|
|
See Notes to the Consolidated Financial Statements.
2
LYONDELLBASELL INDUSTRIES N.V.
CONSOLIDATED BALANCE SHEETS
Millions, except shares and par value data |
September 30, 2012 |
December 31, 2011 |
||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 3,527 | $ | 1,065 | ||||
Restricted cash |
19 | 53 | ||||||
Accounts receivable: |
||||||||
Trade, net |
3,814 | 3,582 | ||||||
Related parties |
269 | 196 | ||||||
Inventories |
5,234 | 5,499 | ||||||
Prepaid expenses and other current assets |
532 | 1,040 | ||||||
|
|
|
|
|||||
Total current assets |
13,395 | 11,435 | ||||||
Property, plant and equipment, net |
7,412 | 7,333 | ||||||
Investments and long-term receivables: |
||||||||
Investment in PO joint ventures |
405 | 412 | ||||||
Equity investments |
1,581 | 1,559 | ||||||
Other investments and long-term receivables |
361 | 72 | ||||||
Goodwill |
585 | 585 | ||||||
Intangible assets, net |
1,073 | 1,177 | ||||||
Other assets |
292 | 266 | ||||||
|
|
|
|
|||||
Total assets |
$ | 25,104 | $ | 22,839 | ||||
|
|
|
|
See Notes to the Consolidated Financial Statements.
3
LYONDELLBASELL INDUSTRIES N.V.
CONSOLIDATED BALANCE SHEETS
Millions, except shares and par value data |
September 30, 2012 |
December 31, 2011 |
||||||
LIABILITIES AND EQUITY |
||||||||
Current liabilities: |
||||||||
Current maturities of long-term debt |
$ | - - | $ | 4 | ||||
Short-term debt |
47 | 48 | ||||||
Accounts payable: |
||||||||
Trade |
2,496 | 2,562 | ||||||
Related parties |
801 | 852 | ||||||
Accrued liabilities |
1,177 | 1,242 | ||||||
Deferred income taxes |
304 | 310 | ||||||
|
|
|
|
|||||
Total current liabilities |
4,825 | 5,018 | ||||||
Long-term debt |
4,305 | 3,980 | ||||||
Other liabilities |
2,153 | 2,277 | ||||||
Deferred income taxes |
1,460 | 917 | ||||||
Commitments and contingencies |
||||||||
Stockholders equity: |
||||||||
Ordinary shares, 0.04 par value, 1,275 million shares authorized, 575,180,918 and 573,390,514 shares outstanding, respectively |
31 | 31 | ||||||
Additional paid-in capital |
10,328 | 10,272 | ||||||
Retained earnings |
2,454 | 841 | ||||||
Accumulated other comprehensive loss |
(401) | (427) | ||||||
Treasury stock, at cost, 3,153,014 and 4,051,013 ordinary shares, respectively |
(100) | (124) | ||||||
|
|
|
|
|||||
Total Company share of stockholders equity |
12,312 | 10,593 | ||||||
Non-controlling interests |
49 | 54 | ||||||
|
|
|
|
|||||
Total equity |
12,361 | 10,647 | ||||||
|
|
|
|
|||||
Total liabilities and equity |
$ | 25,104 | $ | 22,839 | ||||
|
|
|
|
See Notes to the Consolidated Financial Statements.
4
LYONDELLBASELL INDUSTRIES N.V.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Nine Months Ended September 30, |
||||||||
Millions of dollars |
2012 | 2011 | ||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 2,211 | $ | 2,358 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
717 | 676 | ||||||
Asset impairments |
22 | 44 | ||||||
Amortization of debt-related costs |
52 | 28 | ||||||
Equity investments - |
||||||||
Equity income |
(105) | (183) | ||||||
Distribution of earnings, net of tax |
97 | 162 | ||||||
Deferred income taxes |
574 | 667 | ||||||
Gain on sale of assets |
(12) | (45) | ||||||
Changes in assets and liabilities that provided (used) cash: |
||||||||
Accounts receivable |
(314) | (282) | ||||||
Inventories |
254 | (864) | ||||||
Accounts payable |
(100) | 552 | ||||||
Contributions to pension plans |
(133) | (222) | ||||||
Income tax refunds |
291 | - - | ||||||
Prepaid expenses and other current assets |
(136) | (139) | ||||||
Other, net |
59 | 26 | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
3,477 | 2,778 | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Expenditures for property, plant and equipment |
(727) | (761) | ||||||
Proceeds from disposal of assets |
12 | 71 | ||||||
Restricted cash |
34 | (281) | ||||||
Other |
(15) | - - | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(696) | (971) | ||||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Proceeds from exercise of warrants |
1 | 37 | ||||||
Dividends paid |
(603) | (171) | ||||||
Issuance of long-term debt |
3,000 | - - | ||||||
Repayments of long-term debt |
(2,679) | (260) | ||||||
Payments of debt issuance costs |
(53) | (15) | ||||||
Other, net |
(3) | (8) | ||||||
|
|
|
|
|||||
Net cash used in financing activities |
(337) | (417) | ||||||
|
|
|
|
|||||
Effect of exchange rate changes on cash |
18 | (3) | ||||||
|
|
|
|
|||||
Increase in cash and cash equivalents |
2,462 | 1,387 | ||||||
Cash and cash equivalents at beginning of period |
1,065 | 4,222 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 3,527 | $ | 5,609 | ||||
|
|
|
|
See Notes to the Consolidated Financial Statements.
5
LYONDELLBASELL INDUSTRIES N.V.
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY
Accumulated | ||||||||||||||||||||||||||||
Additional | Other | Total | Non- | |||||||||||||||||||||||||
Ordinary Shares | Paid-in | Retained | Comprehensive | Stockholders | Controlling | |||||||||||||||||||||||
Millions of dollars | Issued | Treasury | Capital | Earnings | Loss | Equity | Interests | |||||||||||||||||||||
Balance, January 1, 2012 |
$ | 31 | $ | (124) | $ | 10,272 | $ | 841 | $ | (427) | $ | 10,593 | $ | 54 | ||||||||||||||
Net income (loss) |
- - | - - | - - | 2,216 | - - | 2,216 | (5) | |||||||||||||||||||||
Other comprehensive income |
- - | - - | - - | - - | 26 | 26 | - - | |||||||||||||||||||||
Warrants exercised |
- - | - - | 38 | - - | - - | 38 | - - | |||||||||||||||||||||
Shares purchased |
- - | (12) | - - | - - | - - | (12) | - - | |||||||||||||||||||||
Share-based compensation |
- - | 36 | 18 | - - | - - | 54 | - - | |||||||||||||||||||||
Cash dividends ($1.05 per share) |
- - | - - | - - | (603) | - - | (603) | - - | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance, September 30, 2012 |
$ | 31 | $ | (100) | $ | 10,328 | $ | 2,454 | $ | (401) | $ | 12,312 | $ | 49 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to the Consolidated Financial Statements.
6
LYONDELLBASELL INDUSTRIES N.V.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
TABLE OF CONTENTS
Page | ||||
8 | ||||
8 | ||||
9 | ||||
11 | ||||
11 | ||||
12 | ||||
13 | ||||
13 | ||||
15 | ||||
17 | ||||
23 | ||||
25 | ||||
26 | ||||
26 | ||||
29 | ||||
29 | ||||
32 | ||||
35 |
7
LYONDELLBASELL INDUSTRIES N.V.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
1. | Basis of Presentation |
LyondellBasell Industries N.V., together with its consolidated subsidiaries (collectively LyondellBasell N.V.), is a worldwide manufacturer of chemicals and polymers, a refiner of crude oil, a significant producer of gasoline blending components and a developer and licensor of technologies for production of polymers and other chemicals. When we use the terms Company, we, us, our or similar words, unless the context otherwise requires, we are referring to LyondellBasell N.V.
The accompanying consolidated financial statements are unaudited and have been prepared from the books and records of LyondellBasell N.V. in accordance with the instructions to Form 10-Q and Rule 10-1 of Regulation S-X for interim financial information. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States (U.S. GAAP) for complete financial statements. In our opinion, all adjustments, consisting only of normal recurring adjustments, considered necessary for a fair presentation have been included. The results for interim periods are not necessarily indicative of results for the entire year. These consolidated financial statements should be read in conjunction with the LyondellBasell N.V. consolidated financial statements and notes thereto included in the LyondellBasell Industries N.V. Annual Report on Form 10-K for the year ended December 31, 2011.
2. | Accounting and Reporting Changes |
Recently Adopted Guidance
Comprehensive IncomeIn June 2011, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2011-05, related to ASC Topic 220, Comprehensive Income: Presentation of Comprehensive Income and in December 2011 the FASB issued ASU 2011-12, Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in ASU 2011-05. These standards eliminate the current option to report other comprehensive income and its components in the statement of changes in equity. We elected to present Statements of Comprehensive Income in two separate but consecutive statements beginning January 1, 2012, and the amendments have been applied retrospectively for all prior periods presented.
Fair Value MeasurementIn May 2011, the FASB issued new guidance related to ASC Topic 820, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. The new guidance results in a consistent definition of fair value and common requirements for measurement of and disclosure about fair value between U.S. GAAP and International Financial Reporting Standards (IFRS) and changes some fair value measurement principles and disclosure requirements. This guidance aligns the fair value measurement of instruments classified within an entitys shareholders equity with the guidance for liabilities. As a result, entities are required to measure the fair value of their own equity instruments from the perspective of a market participant that holds the equity instruments as assets. This guidance also enhances disclosure requirements for recurring Level 3 fair value measurements to include quantitative information about unobservable inputs used, a description of the valuation processes used by the entity and a qualitative discussion about the sensitivity of the measurements. New disclosures on the use of a nonfinancial asset measured or disclosed at fair value are required if its use differs from its highest and best use. In addition, entities must report the level in the fair value hierarchy of assets and liabilities not recorded at fair value but where fair value is disclosed. The ASU was effective for interim and annual periods beginning on or after December 15, 2011. The adoption of this amendment in 2012 did not have a material effect on the presentation of our consolidated financial statements.
8
LYONDELLBASELL INDUSTRIES N.V.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Accounting Guidance Issued But Not Adopted as of September 30, 2012
Disclosures about Offsetting Assets and LiabilitiesIn December 2011, the FASB issued ASU No. 2011-11, Disclosures about Offsetting Assets and Liabilities. The standard requires disclosures to provide information to help reconcile differences in the offsetting requirements under U.S. GAAP and IFRS. The differences in the offsetting requirements account for a difference in the amounts presented in statements of financial position (balance sheets) prepared in accordance with U.S. GAAP and IFRS. The new disclosure requirements mandate that entities disclose both gross and net information about instruments and transactions eligible for offset in the statement of financial position, as well as instruments similar to a master netting arrangement. In addition, the standard requires disclosure of collateral received and posted in connection with master netting agreements or similar arrangements. The ASU is effective for annual reporting periods beginning on or after January 1, 2013, and interim periods within those annual periods. The adoption of this amendment is not expected to have a material impact on the presentation of our Consolidated Financial Statements.
3. | Discontinued Operations |
In September 2011, we announced our intention to initiate consultations with relevant employee Works Councils regarding a contemplated closure of our Berre refinery after receiving no offers to purchase the refinery. In connection with the intended closure, we recorded pre-tax charges totaling $136 million in the fourth quarter of 2011, primarily related to the estimated cost of the social plan for the affected employees. In 2012, we reduced the estimated cost of the social plan by $23 million.
On January 4, 2012, operations at the Berre refinery were suspended.
9
LYONDELLBASELL INDUSTRIES N.V.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
In the second quarter of 2012, the operations of the Berre refinery were deemed to have met the criteria for discontinued operations classification. As a result, the operations have been classified as discontinued operations, net of income taxes, in the Consolidated Statements of Income for all periods presented. The amounts included in Loss from discontinued operations are summarized as follows:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
Millions of dollars |
2012 | 2011 | 2012 | 2011 | ||||||||||||
Sales and other operating revenues |
$ | 56 | $ | 781 | $ | 243 | $ | 2,389 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss from discontinued operations before income taxes |
$ | (8) | $ | (34) | $ | (17) | $ | (104) | ||||||||
Benefit from income taxes |
(1) | (17) | (15) | (17) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss from discontinued operations, net of tax |
$ | (7) | $ | (17) | $ | (2) | $ | (87) | ||||||||
|
|
|
|
|
|
|
|
Loss from discontinued operations includes benefits related to the liquidation of LIFO valued inventory of $16 million and $65 million for the three and nine months ended September 30, 2012, respectively.
The following table summarizes the assets and liabilities of the Berre refinery that are included in the Consolidated Balance Sheets. These amounts were derived from historical financial information and adjusted to exclude intercompany receivables and payables between the Berre refinery and other subsidiaries of the Company.
Millions of dollars |
September 30, 2012 |
December 31, 2011 |
||||||
Current assets related to discontinued operations: |
||||||||
Accounts receivable trade, net |
$ | 21 | $ | 234 | ||||
Inventories |
26 | 222 | ||||||
|
|
|
|
|||||
Total current assets related to discontinued operations |
$ | 47 | $ | 456 | ||||
|
|
|
|
|||||
Current liabilities related to discontinued operations: |
||||||||
Accounts payable trade |
$ | 22 | $ | 158 | ||||
Accrued liabilities |
40 | 30 | ||||||
|
|
|
|
|||||
Total current liabilities related to discontinued operations |
$ | 62 | $ | 188 | ||||
|
|
|
|
|||||
Long-term liabilities related to discontinued operations: |
||||||||
Other liabilities |
$ | 44 | $ | 121 | ||||
|
|
|
|
|||||
Total long-term liabilities related to discontinued operations |
$ | 44 | $ | 121 | ||||
|
|
|
|
Future cash inflows will arise from the liquidation of on-hand raw materials, intermediate and refined product inventories.
10
LYONDELLBASELL INDUSTRIES N.V.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Future cash outflows will occur for activities associated with exit or disposal activities and for payments made to severed employees. Exit and disposal related costs are expected to be incurred over the next two years. Payments to the affected employees are expected to be substantially complete by 2019.
4. | Accounts Receivable |
Our allowance for doubtful accounts receivable, which is reflected in the Consolidated Balance Sheets as a reduction of accounts receivable, totaled $27 million and $16 million at September 30, 2012 and December 31, 2011, respectively.
5. | Inventories |
Inventories consisted of the following components:
Millions of dollars |
September 30, 2012 |
December 31, 2011 |
||||||
Finished goods |
$ | 3,195 | $ | 3,544 | ||||
Work-in-process |
300 | 267 | ||||||
Raw materials and supplies |
1,739 | 1,688 | ||||||
|
|
|
|
|||||
Total inventories |
$ | 5,234 | $ | 5,499 | ||||
|
|
|
|
11
LYONDELLBASELL INDUSTRIES N.V.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
6. | Property, Plant and Equipment and Intangible Assets |
The components of property, plant and equipment, at cost, and the related accumulated depreciation were as follows:
Millions of dollars | September 30, 2012 |
December 31, 2011 |
||||||
Land |
$ | 301 | $ | 301 | ||||
Manufacturing facilities and equipment |
7,892 | 7,358 | ||||||
Construction in progress |
917 | 785 | ||||||
|
|
|
|
|||||
Total property, plant and equipment |
9,110 | 8,444 | ||||||
Less accumulated depreciation |
(1,698) | (1,111) | ||||||
|
|
|
|
|||||
Property, plant and equipment, net |
$ | 7,412 | $ | 7,333 | ||||
|
|
|
|
Impairment charges of $22 million, primarily related to damage to our LDPE plant in Wesseling, Germany resulting from an explosion in a reactor bay, were recognized in the first quarter of 2012.
Depreciation and amortization expense is summarized as follows:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
Millions of dollars | 2012 | 2011 | 2012 | 2011 | ||||||||||||
Property, plant and equipment |
$ | 192 | $ | 194 | $ | 585 | $ | 545 | ||||||||
Investment in PO joint ventures |
7 | 7 | 22 | 22 | ||||||||||||
Emission allowances |
17 | 16 | 51 | 52 | ||||||||||||
Various contracts |
8 | 19 | 23 | 54 | ||||||||||||
Technology, patent and license costs |
7 | - - | 20 | - - | ||||||||||||
Software costs |
5 | 1 | 16 | 3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total depreciation and amortization |
$ | 236 | $ | 237 | $ | 717 | $ | 676 | ||||||||
|
|
|
|
|
|
|
|
Asset Retirement ObligationsThe liabilities recognized for all asset retirement obligations were $105 million and $123 million at September 30, 2012 and December 31, 2011, respectively.
12
LYONDELLBASELL INDUSTRIES N.V.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
7. | Investment in PO Joint Ventures |
Changes in our investment in the U.S. and European PO joint ventures for 2012 and 2011 are summarized below:
Millions of dollars | U.S. PO Joint Venture |
European PO Joint Venture |
Total PO Joint Ventures |
|||||||||
Investments in PO joint ventures - January 1, 2012 |
$ | 274 | $ | 138 | $ | 412 | ||||||
Cash contributions |
6 | 9 | 15 | |||||||||
Depreciation and amortization |
(16) | (6) | (22) | |||||||||
|
|
|
|
|
|
|||||||
Investments in PO joint ventures - September 30, 2012 |
$ | 264 | $ | 141 | $ | 405 | ||||||
|
|
|
|
|
|
|||||||
Investments in PO joint ventures - January 1, 2011 |
$ | 291 | $ | 146 | $ | 437 | ||||||
Cash contributions |
3 | 3 | 6 | |||||||||
Depreciation and amortization |
(15) | (7) | (22) | |||||||||
Effect of exchange rate changes |
- - | 1 | 1 | |||||||||
|
|
|
|
|
|
|||||||
Investments in PO joint ventures - September 30, 2011 |
$ | 279 | $ | 143 | $ | 422 | ||||||
|
|
|
|
|
|
8. | Equity Investments |
The changes in equity investments were as follows:
Nine Months
Ended September 30, |
||||||||
Millions of dollars | 2012 | 2011 | ||||||
Beginning balance |
$ | 1,559 | $ | 1,587 | ||||
Income from equity investments |
105 | 183 | ||||||
Dividends received, gross |
(97) | (168) | ||||||
Contributions to joint venture |
8 | - - | ||||||
Currency exchange effects |
(2) | (8) | ||||||
Other |
8 | - - | ||||||
|
|
|
|
|||||
Ending balance |
$ | 1,581 | $ | 1,594 | ||||
|
|
|
|
13
LYONDELLBASELL INDUSTRIES N.V.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Summarized income statement information and our share for the periods for which the respective Equity investments were accounted for under the equity method is set forth below:
Three months ended September 30, | ||||||||||||||||
2012 | 2011 | |||||||||||||||
Millions of dollars | 100% | Company Share |
100% | Company Share |
||||||||||||
Revenues |
$ | 2,489 | $ | 831 | $ | 2,688 | $ | 783 | ||||||||
Cost of sales |
(2,237) | (751) | (2,336) | (680) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
252 | 80 | 352 | 103 | ||||||||||||
Net operating expenses |
(82) | (26) | (74) | (23) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
170 | 54 | 278 | 80 | ||||||||||||
Interest income |
1 | 1 | 3 | 1 | ||||||||||||
Interest expense |
(61) | (15) | (76) | (20) | ||||||||||||
Foreign currency translation |
(5) | - - | (3) | (5) | ||||||||||||
Income from equity investments |
10 | 3 | 35 | 10 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
115 | 43 | 237 | 66 | ||||||||||||
Provision for income taxes |
31 | 11 | 45 | 14 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 84 | $ | 32 | $ | 192 | $ | 52 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Nine Months Ended September 30, | ||||||||||||||||
2012 | 2011 | |||||||||||||||
Millions of dollars | 100% | Company Share |
100% | Company Share |
||||||||||||
Revenues |
$ | 8,121 | $ | 2,719 | $ | 9,388 | $ | 2,916 | ||||||||
Cost of sales |
(7,332) | (2,472) | (8,165) | (2,556) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
789 | 247 | 1,223 | 360 | ||||||||||||
Net operating expense |
(221) | (78) | (231) | (72) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
568 | 169 | 992 | 288 | ||||||||||||
Interest income |
4 | 2 | 9 | 3 | ||||||||||||
Interest expense |
(188) | (47) | (197) | (54) | ||||||||||||
Foreign currency translation |
16 | 6 | (25) | (10) | ||||||||||||
Income from equity investments |
14 | 4 | 4 | 5 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
414 | 134 | 783 | 232 | ||||||||||||
Provision for income taxes |
83 | 29 | 167 | 49 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 331 | $ | 105 | $ | 616 | $ | 183 | ||||||||
|
|
|
|
|
|
|
|
14
LYONDELLBASELL INDUSTRIES N.V.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
9. | Debt |
Long-term loans, notes and other long-term debt to unrelated parties consisted of the following:
Millions of dollars | September 30, 2012 |
December 31, 2011 |
||||||
Senior Notes due 2017, $2,250 million, 8.0% |
$ | - - | $ | 619 | ||||
Senior Notes due 2017, 375 million, 8.0% |
- - | 134 | ||||||
Senior Notes due 2018, $3,240 million, 11.0% |
- - | 1,922 | ||||||
Senior Notes due 2019, $2,000 million, 5.0% |
2,000 | - - | ||||||
Senior Notes due 2021, $1,000 million, 6.0% |
1,000 | 1,000 | ||||||
Senior Notes due 2024, $1,000 million, 5.75% |
1,000 | - - | ||||||
Guaranteed Notes due 2027, $300 million, 8.1% |
300 | 300 | ||||||
Other |
5 | 9 | ||||||
|
|
|
|
|||||
Total |
4,305 | 3,984 | ||||||
Less current maturities |
- - | (4) | ||||||
|
|
|
|
|||||
Long-term debt |
$ | 4,305 | $ | 3,980 | ||||
|
|
|
|
Short-term loans, notes, and other short-term debt to unrelated parties consisted of the following:
Millions of dollars | September 30, 2012 |
December 31, 2011 |
||||||
$2,000 million Senior Revolving Credit Facility |
$ | - - | $ | - - | ||||
$2,000 million Senior Secured Asset-Based Revolving Credit Facility |
- - | - - | ||||||
$1,000 million U.S. Receivables Securitization Facility |
- - | - - | ||||||
450 million European Receivables Securitization Facility |
- - | - - | ||||||
Financial payables to equity investees |
8 | 10 | ||||||
Other |
39 | 38 | ||||||
|
|
|
|
|||||
Total short-term debt |
$ | 47 | $ | 48 | ||||
|
|
|
|
Long-Term Debt
5% and 5.75% Senior NotesIn April 2012, we issued $2,000 million aggregate principal amount of 5% senior notes due 2019 and $1,000 million aggregate principal amount of 5.75% senior notes due 2024, each at an issue price of 100%. When issued, the 5% and 5.75% senior notes were guaranteed on a senior basis by generally all of our U.S. subsidiaries. The subsidiary guarantees were released on June 15, 2012 as a result of the repayment of our 8% and 11% senior notes described below.
8% and 11% Senior NotesIn April 2012, we repaid a total of $2,606 million of our 8% and 11% senior notes, comprising $742 million of our 8% senior notes and $1,864 million of our 11% senior notes. In June 2012, we repaid the remaining amounts outstanding of $70 million, comprising $13 million of our 8% senior notes and $57 million of our 11% senior notes. In connection with these repayments, we also paid premiums totaling $294 million. Capitalized debt issuance costs of $18 million related to the 8% and 11% senior notes were charged to interest expense in the second quarter of 2012. As a result of these repayments, the subsidiary guarantees of all of our senior debt, including the 5% and 5.75% senior notes discussed above and our 6% senior notes due 2021 were released.
15
LYONDELLBASELL INDUSTRIES N.V.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
OtherAmortization of debt issuance costs in the nine months ended September 30, 2012 and 2011 resulted in amortization expense of $52 million and $28 million, respectively, which is included in interest expense in the Consolidated Statements of Income. These costs include the write off of unamortized debt issuance costs associated with the repayment of the 8% and 11% senior notes and the termination of the U.S. ABL Facility described below.
Short-Term Debt
U.S. Receivables Securitization FacilityIn September 2012, we entered into a three-year, $1,000 million accounts receivable securitization facility. Pursuant to the new facility, certain of our subsidiaries sell all of their trade receivables to a wholly-owned, bankruptcy-remote subsidiary on an ongoing basis and without recourse. The bankruptcy-remote subsidiary may then, at its option and subject to a borrowing base of eligible receivables, sell undivided interests in the pool of trade receivables together with all related security and interests in the proceeds thereof to financial institutions participating in the facility. We are responsible for servicing the receivables. The facility also provides for the issuance of letters of credit up to $200 million. The term of the securitization facility may be extended in accordance with the provisions of the agreement.
The facility is also subject to customary warranties and covenants, including limits and reserves and the maintenance of specified financial ratios. Performance obligations under the facility are guaranteed by our parent company.
At September 30, 2012, availability under this facility was $930 million. There were no borrowings or letters of credit outstanding under the facility.
Senior Revolving Credit FacilityIn May 2012, we entered into a five-year revolving credit facility. The facility may be used for dollar and euro denominated borrowings and includes supporting up to $700 million of dollar and euro denominated letters of credit. The balance of outstanding borrowings and letters of credit under the facility may not exceed $2,000 million at any given time. We may, from time to time, request the total commitments available under the facility be increased to an aggregate amount not to exceed $2,500 million. Borrowings under the facility bear interest at a Base Rate or LIBOR, plus an applicable margin. Additional fees are incurred for the average daily unused commitments.
The facility contains customary covenants and warranties, including specified restrictions on indebtedness, liens, sale and leaseback transactions and a specified interest coverage ratio and consolidated leverage ratio.
Obligations under the facility were guaranteed by our U.S. subsidiaries until those guarantees were released in June 2012 as a result of the repayment of our 8% and 11% senior notes, described above.
At September 30, 2012, availability under this facility was $1,937 million. There were no borrowings outstanding under the facility and outstanding letters of credit totaled $57 million.
U.S. ABL FacilityIn connection with the execution of our revolving credit facility in May 2012, we terminated our U.S. asset-based revolving credit facility. All amounts owed by the borrowers under this facility have been repaid and all commitments have been terminated. In connection with the termination of this facility, $17 million of unamortized debt issuance costs were charged to interest expense in the second quarter of 2012.
At December 31, 2011, there were no borrowings outstanding under the U.S. ABL Facility, and outstanding letters of credit totaled $262 million.
16
LYONDELLBASELL INDUSTRIES N.V.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
OtherAt September 30, 2012 and 2011, our weighted average interest rates on outstanding short-term debt were 3.5% and 3.8%, respectively.
10. | Derivative Financial Instruments |
Cash ConcentrationOur cash equivalents are placed in high-quality commercial paper, money market funds and time deposits with major international banks and financial institutions.
Market RisksWe are exposed to market risks, such as changes in commodity pricing, currency exchange rates and interest rates. To manage the volatility related to these exposures, we selectively enter into derivative transactions pursuant to our risk management policies. Designation of the derivatives as fair-value or cash-flow hedges is performed on a specific exposure basis. Hedge accounting may or may not be elected with respect to certain short-term exposures. The changes in fair value of these hedging instruments are offset in part or in whole by corresponding changes in the fair value or cash flows of the underlying exposures being hedged.
Commodity PricesWe are exposed to commodity price volatility related to anticipated purchases of natural gas, crude oil and other raw materials and sales of our products. We selectively use commodity swap, option and futures contracts with various terms to manage the volatility related to these risks. Such contracts are generally limited to durations of one year or less. Cash-flow hedge accounting may be elected for these derivative transactions. When the duration of a derivative is short, hedge accounting generally would not be elected. When hedge accounting is not elected, the changes in fair value of these instruments are recorded in earnings. When hedge accounting is elected, gains and losses on these instruments are deferred in accumulated other comprehensive income (AOCI), to the extent that the hedge remains effective, until the underlying transaction is recognized in earnings.
17
LYONDELLBASELL INDUSTRIES N.V.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
The following table summarizes the pretax effect of settled commodity futures contracts charged directly to income:
Settled Commodity Contracts | ||||||||||
Nine Months Ended September 30, 2012 | ||||||||||
Millions of dollars |
Gain (Loss) Recognized in Income |
Volumes Settled |
Volume Unit | |||||||
Futures: |
||||||||||
Gasoline |
$ | 12 | 296 | million gallons | ||||||
Heating oil |
8 | 467 | million gallons | |||||||
Butane |
(1) | 12 | million gallons | |||||||
Crude oil |
(29) | 403 | million gallons | |||||||
|
|
|||||||||
$ | (10) | |||||||||
|
|
|||||||||
Nine Months Ended September 30, 2011 | ||||||||||
Gain (Loss) Recognized in Income |
Volumes Settled |
Volume Unit | ||||||||
Futures: |
||||||||||
Gasoline |
$ | 4 | 403 | million gallons | ||||||
Heating oil |
6 | 450 | million gallons | |||||||
Crude oil |
(4) | 5 | million gallons | |||||||
|
|
|||||||||
$ | 6 | |||||||||
|
|
18
LYONDELLBASELL INDUSTRIES N.V.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
The estimated fair value and notional amounts of our open commodity futures contracts are shown in the table below:
Open Commodity Contracts | ||||||||||||||||
September 30, 2012 | ||||||||||||||||
Notional Amounts | ||||||||||||||||
Millions of dollars |
Fair Value | Value | Volumes | Volume Unit |
Maturity Dates | |||||||||||
Futures: |
||||||||||||||||
Gasoline |
$ | (27) | $ | 477 | 163 | million gallons |
October 2012 - February 2013 | |||||||||
Heating oil |
- - | 30 | 9 | million gallons |
November 2012 | |||||||||||
Butane |
(20) | 184 | 126 | million gallons |
October 2012 - February 2013 | |||||||||||
Crude oil |
5 | 237 | 96 | million gallons |
November 2012 - December 2012 | |||||||||||
|
|
|
|
|||||||||||||
$ | (42) | $ | 928 | |||||||||||||
|
|
|
|
|||||||||||||
December 31, 2011 | ||||||||||||||||
Notional Amounts | ||||||||||||||||
Fair Value | Value | Volumes | Volume Unit |
Maturity Dates | ||||||||||||
Futures: |
||||||||||||||||
Gasoline |
$ | 12 | $ | 34 | 12 | million gallons |
January 2012 - February 2012 | |||||||||
Heating oil |
1 | 54 | 19 | million gallons |
January 2012 | |||||||||||
Butane |
(1) | 22 | 12 | million gallons |
January 2012 - February 2012 | |||||||||||
|
|
|
|
|||||||||||||
$ | 12 | $ | 110 | |||||||||||||
|
|
|
|
Foreign Currency RatesWe have significant operations in numerous countries. The functional currencies of our wholly owned subsidiaries through which we operate are primarily the U.S. dollar and the Euro. We and our subsidiaries enter into transactions denominated in currencies other than our designated functional currencies. As a result, we are exposed to foreign currency risk on receivables and payables. We maintain risk management control policies intended to monitor foreign currency risk attributable to both the outstanding foreign currency balances and future commitments. These control policies involve the centralization of foreign currency exposure management, the offsetting of exposures and the estimating of expected impacts of changes in foreign currency rates on our earnings. We enter into foreign currency spot, forward and swap contracts to reduce the effects of our net currency exchange exposures. At September 30, 2012, foreign currency spot, forward and swap contracts in the notional amount of $628 million, maturing in October and November 2012, were outstanding. The fair values, based on quoted market exchange rates, resulted in net payables of $2 million and $12 million at September 30, 2012 and December 31, 2011, respectively.
For forward contracts that economically hedge recognized monetary assets and liabilities in foreign currencies, no hedge accounting is applied. Changes in the fair value of foreign currency forward contracts are reported in the Consolidated Statements of Income and offset the currency exchange results recognized on the assets and liabilities.
19
LYONDELLBASELL INDUSTRIES N.V.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Foreign Currency Gain (Loss)Other income, net, in the Consolidated Statements of Income reflected losses of $6 million and $15 million for the three and nine months ended September 30, 2012; and losses of $17 million and $11 million for the three and nine months ended September 30, 2011, respectively.
WarrantsWe had warrants outstanding to purchase 107,819 ordinary shares as of September 30, 2012 and 1,000,223 ordinary shares as of December 31, 2011 at exercise prices of $13.77 per share. The fair values of the warrants were determined to be $4 million and $19 million at September 30, 2012 and December 31, 2011, respectively.
DerivativesThe following table summarizes financial instruments outstanding as of September 30, 2012 and December 31, 2011 that are measured at fair value on a recurring basis. Refer to Note 11, Fair Value Measurements, for additional information regarding the fair value of derivative financial instruments.
September 30, 2012 | December 31, 2011 | |||||||||||||||||
Millions of dollars |
Balance Sheet |
Notional
Amount |
Fair Value |
Notional
Amount |
Fair Value |
|||||||||||||
Assets |
||||||||||||||||||
Derivatives: |
||||||||||||||||||
Commodities |
Prepaid expenses and other current assets | $ | 267 | $ | 5 | $ | 88 | $ | 13 | |||||||||
|
|
|
|
|
|
|
|
|||||||||||
$ | 267 | $ | 5 | $ | 88 | $ | 13 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Liabilities |
||||||||||||||||||
Derivatives: |
||||||||||||||||||
Commodities |
Accrued liabilities | $ | 661 | $ | 47 | $ | 22 | $ | 1 | |||||||||
Warrants |
Accrued liabilities | 1 | 4 | 14 | 19 | |||||||||||||
Foreign currency |
Accrued liabilities | 628 | 2 | 726 | 12 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
$ | 1,290 | $ | 53 | $ | 762 | $ | 32 | |||||||||||
|
|
|
|
|
|
|
|
20
LYONDELLBASELL INDUSTRIES N.V.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
The following table summarizes the pretax effect of derivative instruments charged directly to income:
Effect of Financial Instruments | ||||||||||||||
Three Months Ended September 30, 2012 | ||||||||||||||
Millions of dollars |
Gain (Loss) Recognized in AOCI |
Gain (Loss) Reclassified from AOCI to Income |
Additional Gain (Loss) Recognized in Income |
Income Statement | ||||||||||
Derivatives not designated as hedges: |
||||||||||||||
Other income | ||||||||||||||
Warrants |
$ | - - | $ | - - | $ | (1) | (expense), net | |||||||
Commodities |
- - | - - | (36) | Cost of sales | ||||||||||
Other income | ||||||||||||||
Foreign currency |
- - | - - | 2 | (expense), net | ||||||||||
|
|
|
|
|
|
|||||||||
$ | - - | $ | - - | $ | (35) | |||||||||
|
|
|
|
|
|
|||||||||
Three Months Ended September 30, 2011 | ||||||||||||||
Millions of dollars |
Gain (Loss) Recognized in AOCI |
Gain (Loss) Reclassified from AOCI to Income |
Additional Gain (Loss) Recognized in Income |
Income Statement Classification | ||||||||||
Derivatives not designated as hedges: |
||||||||||||||
Other income | ||||||||||||||
Warrants |
$ | - - | $ | - - | $ | 22 | (expense), net | |||||||
Commodities |
- - | - - | 30 | Cost of sales | ||||||||||
Other income | ||||||||||||||
Foreign currency |
- - | - - | (1) | (expense), net | ||||||||||
|
|
|
|
|
|
|||||||||
$ | - - | $ | - - | $ | 51 | |||||||||
|
|
|
|
|
|
21
LYONDELLBASELL INDUSTRIES N.V.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Effect of Financial Instruments | ||||||||||||||
Nine Months Ended September 30, 2012 | ||||||||||||||
Millions of dollars |
Gain (Loss) Recognized in AOCI |
Gain (Loss) Reclassified from AOCI to Income |
Additional Gain (Loss) Recognized in Income |
Income Statement Classification | ||||||||||
Derivatives not designated as hedges: |
||||||||||||||
Other income | ||||||||||||||
Warrants |
$ | - - | $ | - - | $ | (11) | (expense), net | |||||||
Commodities |
- - | - - | (52) | Cost of sales | ||||||||||
Other income | ||||||||||||||
Foreign currency |
- - | - - | 27 | (expense), net | ||||||||||
|
|
|
|
|
|
|||||||||
$ | - - | $ | - - | $ | (36) | |||||||||
|
|
|
|
|
|
|||||||||
Nine Months Ended September 30, 2011 | ||||||||||||||
Millions of dollars |
Gain
(Loss) Recognized in AOCI |
Gain (Loss) Reclassified from AOCI to Income |
Additional Gain (Loss) Recognized in Income |
Income Statement Classification | ||||||||||
Derivatives not designated as hedges: |
||||||||||||||
Other income | ||||||||||||||
Warrants |
$ | - - | $ | - - | $ | (31) | (expense), net | |||||||
Commodities |
- - | - - | 39 | Cost of sales | ||||||||||
Other income | ||||||||||||||
Foreign currency |
- - | - - | (2) | (expense), net | ||||||||||
|
|
|
|
|
|
|||||||||
$ | - - | $ | - - | $ | 6 | |||||||||
|
|
|
|
|
|
22
LYONDELLBASELL INDUSTRIES N.V.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
11. | Fair Value Measurement |
The following table presents the derivative financial instruments outstanding as of September 30, 2012 and December 31, 2011 that are measured at fair value on a recurring basis.
September 30, 2012 | ||||||||||||||||
Millions of dollars |
Fair Value |
Level 1 | Level 2 | Level 3 | ||||||||||||
Assets |
||||||||||||||||
Derivatives: |
||||||||||||||||
Commodities |
$ | 5 | $ | - - | $ | 5 | $ | - - | ||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 5 | $ | - - | $ | 5 | $ | - - | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities |
||||||||||||||||
Derivatives: |
||||||||||||||||
Commodities |
$ | 47 | $ | - - | $ | 47 | $ | - - | ||||||||
Warrants |
4 | - - | 4 | - - | ||||||||||||
Foreign currency |
2 | - - | 2 | - - | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 53 | $ | - - | $ | 53 | $ | - - | |||||||||
|
|
|
|
|
|
|
|
|||||||||
December 31, 2011 | ||||||||||||||||
Fair Value |
Level 1 | Level 2 | Level 3 | |||||||||||||
Assets |
||||||||||||||||
Derivatives: |
||||||||||||||||
Commodities |
$ | 13 | $ | - - | $ | 13 | $ | - - | ||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 13 | $ | - - | $ | 13 | $ | - - | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities |
||||||||||||||||
Derivatives: |
||||||||||||||||
Commodities |
$ | 1 | $ | - - | $ | 1 | $ | - - | ||||||||
Warrants |
19 | - - | 19 | - - | ||||||||||||
Foreign currency |
12 | - - | 12 | - - | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 32 | $ | - - | $ | 32 | $ | - - | |||||||||
|
|
|
|
|
|
|
|
The fair value of all non-derivative financial instruments included in current assets, including cash and cash equivalents, restricted cash and accounts receivable, short-term debt and accounts payable, approximated the applicable carrying value due to the short maturity of those instruments.
There were no financial instruments measured on a recurring basis using Level 3 inputs during the nine months ended September 30, 2012.
23
LYONDELLBASELL INDUSTRIES N.V.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
The carrying value and the estimated fair value of our non-derivative financial instruments are shown in the table below:
September 30, 2012 | December 31, 2011 | |||||||||||||||
Millions of dollars |
Carrying Value |
Fair Value |
Carrying Value |
Fair Value |
||||||||||||
Short-term and long-term debt, including current maturities |
$ | 4,346 | $ | 4,871 | $ | 4,026 | $ | 4,294 | ||||||||
|
|
|
|
|
|
|
|
The following table presents short and long-term debt at fair value which are recorded at historical cost or amortized cost in the Consolidated Balance Sheets. The carrying and fair value of long-term debt excludes capital leases.
September 30, 2012 | ||||||||||||||||||||
Millions of dollars |
Carrying Value |
Fair Value |
Level 1 | Level 2 | Level 3 | |||||||||||||||
Short-term debt |
$ | 46 | $ | 46 | $ | - - | $ | 9 | $ | 37 | ||||||||||
Long-term debt |
4,300 | 4,825 | - - | 4,825 | - - | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Short-term and long-term debt, including current maturities |
$ | 4,346 | $ | 4,871 | $ | - - | $ | 4,834 | $ | 37 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
December 31, 2011 | ||||||||||||||||||||
Millions of dollars |
Carrying Value |
Fair Value |
Level 1 | Level 2 | Level 3 | |||||||||||||||
Short-term debt |
$ | 48 | $ | 48 | $ | - - | $ | 10 | $ | 38 | ||||||||||
Long-term debt |
3,978 | 4,246 | - - | 4,243 | 3 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Short-term and long-term debt, including current maturities |
$ | 4,026 | $ | 4,294 | $ | - - | $ | 4,253 | $ | 41 | ||||||||||
|
|
|
|
|
|
|
|
|
|
For assets and liabilities classified as Level 2, fair value is based on broker quotes obtained from well established and recognized vendors of market data for debt and commodity valuations.
24
LYONDELLBASELL INDUSTRIES N.V.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
12. | Pension and Other Post-retirement Benefits |
Net periodic pension benefits included the following cost components:
U.S. Plans | ||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
Millions of dollars |
2012 | 2011 | 2012 | 2011 | ||||||||||||
Service cost |
$ | 11 | $ | 10 | $ | 34 | $ | 30 | ||||||||
Interest cost |
20 | 23 | 59 | 68 | ||||||||||||
Expected return on plan assets |
(30) | (27) | (89) | (79) | ||||||||||||
Amortization |
7 | - - | 17 | - - | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net periodic benefit costs |
$ | 8 | $ | 6 | $ | 21 | $ | 19 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-U.S. Plans | ||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
Millions of dollars |
2012 | 2011 | 2012 | 2011 | ||||||||||||
Service cost |
$ | 7 | $ | 9 | $ | 24 | $ | 30 | ||||||||
Interest cost |
12 | 13 | 37 | 42 | ||||||||||||
Expected return on plan assets |
(6) | (8) | (19) | (31) | ||||||||||||
Settlement and curtailment loss |
- - | (2) | - - | 4 | ||||||||||||
Amortization |
1 | 1 | 2 | 3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net periodic benefit costs |
$ | 14 | $ | 13 | $ | 44 | $ | 48 | ||||||||
|
|
|
|
|
|
|
|
Net periodic other post-retirement benefits included the following cost components:
U.S. Plans | ||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
Millions of dollars |
2012 | 2011 | 2012 | 2011 | ||||||||||||
Service cost |
$ | 2 | $ | 1 | $ | 4 | $ | 6 | ||||||||
Interest cost |
3 | 4 | 10 | 12 | ||||||||||||
Amortization |
- - | - - | 1 | - - | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net periodic benefit costs |
$ | 5 | $ | 5 | $ | 15 | $ | 18 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-U.S. Plans | ||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
Millions of dollars |
2012 | 2011 | 2012 | 2011 | ||||||||||||
Service cost |
$ | - - | $ | 2 | $ | - - | $ | 7 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net periodic benefit costs |
$ | - - | $ | 2 | $ | - - | $ | 7 | ||||||||
|
|
|
|
|
|
|
|
25
LYONDELLBASELL INDUSTRIES N.V.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
The Company contributed $133 million to its pension plans during the nine months ended September 30, 2012, which consisted of $93 million and $40 million to its U.S. and non-U.S. pension plans, respectively.
13. | Income Taxes |
The effective tax rate for the third quarter of 2012 was 33.8% compared with 35.7% for the third quarter of 2011. The effective tax rate for the first nine months of 2012 was 32.0% compared with 32.1% for the first nine months of 2011. Our effective tax rate fluctuates based on, among other factors, pretax income in countries with varying statutory tax rates, nontaxable income related to joint venture equity earnings, notional royalties, the U.S. domestic production activity deduction, changes in valuation allowance and changes in unrecognized tax benefits. Compared with the third quarter of 2011, the effective tax rate for the third quarter of 2012 was lower due to valuation allowance releases, partially offset with a reduction of unrecognized tax benefits in the prior year. The effective tax rate for the first nine months of 2012 was comparable with the effective tax rate for the first nine months of 2011.
We previously disclosed that the IRS was examining whether LyondellBasell N.V. should be treated as a U.S. corporation for U.S. federal income tax purposes under Section 7874 of the Internal Revenue Code or whether certain other rules of that section alternatively applied. In October 2012, the Company and the IRS entered into a closing agreement concluding that Section 7874 does not apply.
14. | Commitments and Contingencies |
Financial Assurance InstrumentsWe have obtained letters of credit, performance and surety bonds and have issued financial and performance guarantees to support trade payables, potential liabilities and other obligations. Management does not expect that any claims against or draws on these instruments would have a material adverse effect on our consolidated financial statements.
Environmental RemediationOur accrued liability for future environmental remediation costs at current and former plant sites and other remediation sites totaled $125 million and $120 million as of September 30, 2012 and December 31, 2011, respectively. At September 30, 2012, the accrued liabilities for individual sites range from less than $1 million to $22 million. The remediation expenditures are expected to occur over a number of years, and not to be concentrated in any single year. In our opinion, it is reasonably possible that losses in excess of the liabilities recorded may have been incurred. However, we cannot estimate any amount or range of such possible additional losses. New information about sites, new technology or future developments such as involvement in investigations by regulatory agencies, could require us to reassess our potential exposure related to environmental matters.
26
LYONDELLBASELL INDUSTRIES N.V.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
The following table summarizes the activity in our accrued environmental liability included in Accrued liabilities and Other liabilities:
Nine Months Ended September 30, |
||||||||
Millions of dollars |
2012 | 2011 | ||||||
Balance at beginning of period |
$ | 120 | $ | 107 | ||||
Additional provisions |
12 | 20 | ||||||
Amounts paid |
(7) | (6) | ||||||
|
|
|
|
|||||
Balance at end of period |
$ | 125 | $ | 121 | ||||
|
|
|
|
Litigation and Other Matters
Access Indemnity DemandOn December 20, 2010, one of our subsidiaries received demand letters from affiliates of Access Industries, (collectively, Access) a more than five percent shareholder of the Company. We conducted an initial investigation of the facts underlying the demand letters and engaged in discussions with Access. We requested that Access withdraw its demands with prejudice and on January 17, 2011, Access declined to withdraw the demands, with or without prejudice.
Specifically, Access affiliates Nell Limited (Nell) and BI S.á.r.l. (BI) have demanded that LyondellBasell Industries Holdings B.V. (LBIH), a wholly owned subsidiary of the Company, indemnify them and their shareholders, members, affiliates, officers, directors, employees and other related parties for all losses, including attorneys fees and expenses, arising out of a pending lawsuit styled Edward S. Weisfelner, as Litigation Trustee of the LB Litigation Trust v. Leonard Blavatnik, et al., Adversary Proceeding No. 09-1375 (REG), in the United States Bankruptcy Court, Southern District of New York.
In the Weisfelner lawsuit, the plaintiffs seek to recover damages from numerous parties, including Nell, Access and their affiliates. The damages sought from Nell, Access and their affiliates include, among other things, the return of all amounts earned by them related to their acquisition of shares of Lyondell Chemical prior to its acquisition by Basell AF S.C.A. in December 2007, distributions by Basell AF S.C.A. to its shareholders before it acquired Lyondell Chemical and management and transaction fees and expenses. The trial that was scheduled for October 2011 has been postponed.
Nell and BI have also demanded that LBIH pay $50 million in management fees for each of 2009 and 2010 and that LBIH pay other unspecified amounts relating to advice purportedly given, prior to the Predecessor companys chapter 11 filing, in connection with financing and other strategic transactions.
Nell and BI assert that LBIHs responsibility for indemnity and the claimed fees and expenses arise out of a management agreement entered into on December 11, 2007, between Nell and Basell AF S.C.A. They assert that LBIH, as a former subsidiary of Basell AF S.C.A., is jointly and severally liable for Basell AF S.C.A.s obligations under the agreement, notwithstanding that LBIH was not a signatory to the agreement and the liabilities of Basell AF S.C.A., which was a signatory, were discharged in the LyondellBasell bankruptcy proceedings.
On June 26, 2009, Nell filed a proof of claim in Bankruptcy Court against LyondellBasell AF (successor to Basell AF S.C.A.) seeking no less than $723,000 for amounts allegedly owed under the 2007 management agreement. On April 27, 2011, Lyondell Chemical filed an objection to Nells claim and, together with LyondellBasell N.V. (successor to LyondellBasell AF) and LBIH, brought a declaratory judgment action in the Bankruptcy Court for a determination that Nell and BIs demands are not valid. By a Joint Stipulated Order dated June 13, 2011, the declaratory judgment action is stayed pending the outcome of the Weisfelner lawsuit.
27
LYONDELLBASELL INDUSTRIES N.V.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
We do not believe that the management agreement is in effect or that the Company, LBIH, or any other Company-affiliated entity owes any obligations under the management agreement. We intend to defend vigorously our position in any proceedings and against any claims or demands that may be asserted.
We cannot at this time estimate the reasonably possible loss or range of loss that Nell, Access, or their affiliates may incur as a result of the lawsuit; therefore, we cannot at this time estimate the reasonably possible loss or range of loss that Nell, Access, or their affiliates may seek from LBIH by way of indemnity.
IndemnificationWe are parties to various indemnification arrangements, including arrangements entered into in connection with acquisitions, divestitures and the formation of joint ventures. Pursuant to these arrangements, we provide indemnification to and/or receive indemnification from other parties in connection with liabilities that may arise in connection with the transactions and in connection with activities prior to completion of the transactions. These indemnification arrangements typically include provisions pertaining to third party claims relating to environmental and tax matters and various types of litigation. As of September 30, 2012, we had not accrued any significant amounts for our indemnification obligations, and we are not aware of other circumstances that would likely lead to significant future indemnification obligations. We cannot determine with certainty the potential amount of future payments under the indemnification arrangements until events arise that would trigger a liability under the arrangements.
In addition, at the time of Basells formation in 2005, the Company entered into agreements with Shell and BASF whereby they agreed to indemnify Basell and its successors for a significant portion of the potential obligations that could arise with respect to costs relating to contamination at various sites. These indemnity obligations are currently in dispute. Also, the agreements involving the purchase of the Berre cracker and Berre refinery include similar indemnities from Shell to Basell and its successors. These indemnity obligations are also currently in dispute.
As part of certain of our technology licensing contracts, we give indemnifications to various licensees for liabilities arising from possible patent infringement claims with respect to certain proprietary licensed technologies. Such indemnifications have a stated maximum amount and generally cover a period of five to ten years.
OtherWe previously identified an agreement related to a former project in Kazakhstan under which a payment was made that raises compliance concerns under the U.S. Foreign Corrupt Practices Act (the FCPA). We have engaged outside counsel to investigate these activities, under the oversight of the Audit Committee of the Supervisory Board, and to evaluate internal controls and compliance policies and procedures. In this respect, we may not have conducted business in compliance with the FCPA and may not have had policies and procedures in place adequate to ensure compliance. We made a voluntary disclosure of these matters to the U.S. Department of Justice and are cooperating fully with that agency. We cannot predict the ultimate outcome of these matters at this time since our investigations are ongoing. Therefore, we cannot reasonably estimate a range of liability for any potential penalty resulting from these matters. Violations of these laws could result in criminal and civil liabilities and other forms of relief that could be material to us.
28
LYONDELLBASELL INDUSTRIES N.V.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
15. | Stockholders Equity |
Dividend distributionThe following table presents the dividends paid in the periods presented:
Millions of dollars, except per share amounts |
Dividend Per Ordinary Share |
Aggregate Dividends Paid |
Date of Record | |||||||
March 2012 |
$ | 0.25 | $ | 143 | March 12, 2012 | |||||
June 2012 |
0.40 | 230 | May 21, 2012 | |||||||
September 2012 |
0.40 | 230 | September 4, 2012 | |||||||
|
|
|
|
|||||||
$ | 1.05 | $ | 603 | |||||||
|
|
|
|
Ordinary sharesThe changes in the outstanding amounts of ordinary shares issued were as follows:
Nine Months Ended September 30, |
||||||||
2012 | 2011 | |||||||
Ordinary shares outstanding: |
||||||||
Balance at beginning of period |
573,390,514 | 565,676,222 | ||||||
Share-based compensation |
1,169,884 | 401,479 | ||||||
Warrants exercised |
620,520 | 7,179,416 | ||||||
|
|
|
|
|||||
Balance at end of period |
575,180,918 | 573,257,117 | ||||||
|
|
|
|
|||||
Ordinary shares held as treasury shares: |
||||||||
Balance at beginning of period |
4,051,013 | 1,122,651 | ||||||
Warrants exercised |
271,885 | 3,462,693 | ||||||
Share-based compensation |
(1,169,884) | (400,934) | ||||||
|
|
|
|
|||||
Balance at end of period |
3,153,014 | 4,184,410 | ||||||
|
|
|
|
|||||
Ordinary shares issued at end of period |
578,333,932 | 577,441,527 | ||||||
|
|
|
|
16. | Per Share Data |
Basic earnings per share are based upon the weighted average number of shares of common stock outstanding during the periods. Diluted earnings per share includes the effect of certain stock option awards. We have unvested restricted stock and restricted stock units that are considered participating securities for earnings per share.
29
LYONDELLBASELL INDUSTRIES N.V.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Earnings per share data and dividends declared per share of common stock were as follows:
Three Months Ended | ||||||||||||||||
September 30, 2012 | September 30, 2011 | |||||||||||||||
Millions of dollars |
Continuing Operations |
Discontinued Operations |
Continuing Operations |
Discontinued Operations |
||||||||||||
Basic: |
||||||||||||||||
Net income (loss) |
$ | 851 | $ | (7) | $ | 912 | $ | (17) | ||||||||
Net loss attributable to non-controlling interests |
2 | - - | - - | - - | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) attributable to the Company shareholders |
853 | (7) | 912 | (17) | ||||||||||||
Net income attributable to participating securities |
(4) | - - | (5) | - - | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) attributable to ordinary shareholders |
$ | 849 | $ | (7) | $ | 907 | $ | (17) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted: |
||||||||||||||||
Net income (loss) |
$ | 851 | $ | (7) | $ | 912 | $ | (17) | ||||||||
Net loss attributable to non-controlling interests |
2 | - - | - - | - - | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) attributable to the Company shareholders |
853 | (7) | 912 | (17) | ||||||||||||
Net income attributable to participating securities |
(4) | - - | (5) | - - | ||||||||||||
Effect of dilutive securities warrants |
- - | - - | (22) | - - | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) attributable to ordinary shareholders |
$ | 849 | $ | (7) | $ | 885 | $ | (17) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Millions of shares |
||||||||||||||||
Basic weighted average common stock outstanding |
573 | 573 | 570 | 570 | ||||||||||||
Effect of dilutive securities: |
||||||||||||||||
Warrants |
- - | - - | 2 | 2 | ||||||||||||
MTI |
1 | 1 | - - | - - | ||||||||||||
Stock options |
3 | 3 | 3 | 3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Potential dilutive shares |
577 | 577 | 575 | 575 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings (loss) per share: |
||||||||||||||||
Basic |
$ | 1.48 | $ | (0.01) | $ | 1.59 | $ | (0.03) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted |
$ | 1.47 | $ | (0.01) | $ | 1.54 | $ | (0.03) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Millions of shares |
||||||||||||||||
Anti-dilutive stock options and warrants |
0.1 | 0.1 | - - | - - | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Participating securities |
3.3 | 3.3 | 3.6 | 3.6 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Dividends declared per share of common stock |
$ | 0.40 | $ | - - | $ | 0.20 | $ | - - | ||||||||
|
|
|
|
|
|
|
|
30
LYONDELLBASELL INDUSTRIES N.V.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Nine Months Ended | ||||||||||||||||
September 30, 2012 | September 30, 2011 | |||||||||||||||
Millions of dollars |
Continuing Operations |
Discontinued Operations |
Continuing Operations |
Discontinued Operations |
||||||||||||
Basic: |
||||||||||||||||
Net income (loss) |
$ | 2,213 | $ | (2) | $ | 2,445 | $ | (87) | ||||||||
Net loss attributable to non-controlling interests |
5 | - - | 4 | - - | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) attributable to the Company shareholders |
2,218 | (2) | 2,449 | (87) | ||||||||||||
Net income attributable to participating securities |
(10) | - - | (14) | - - | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) attributable to ordinary shareholders |
$ | 2,208 | $ | (2) | $ | 2,435 | $ | (87) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted: |
||||||||||||||||
Net income (loss) |
$ | 2,213 | $ | (2) | $ | 2,445 | $ | (87) | ||||||||
Net loss attributable to non-controlling interests |
5 | - - | 4 | - - | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) attributable to the Company shareholders |
2,218 | (2) | 2,449 | (87) | ||||||||||||
Net income attributable to participating securities |
(10) | - - | (14) | - - | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) attributable to ordinary shareholders |
$ | 2,208 | $ | (2) | $ | 2,435 | $ | (87) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Millions of shares |
||||||||||||||||
Basic weighted average common stock outstanding |
573 | 573 | 567 | 567 | ||||||||||||
Effect of dilutive securities: |
||||||||||||||||
MTI |
1 | 1 | - - | - - | ||||||||||||
Stock options |
3 | 3 | 3 | 3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Potential dilutive shares |
577 | 577 | 570 | 570 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings (loss) per share: |
||||||||||||||||
Basic |
$ | 3.85 | $ | - - | $ | 4.29 | $ | (0.15) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted |
$ | 3.83 | $ | - - | $ | 4.27 | $ | (0.15) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Millions of shares |
||||||||||||||||
Anti-dilutive stock options and warrants |
0.2 | 0.2 | 0.9 | 0.9 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Participating securities |
3.3 | 3.3 | 3.6 | 3.6 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Dividends declared per share of common stock |
$ | 1.05 | $ | - - | $ | 0.30 | $ | - - | ||||||||
|
|
|
|
|
|
|
|
31
LYONDELLBASELL INDUSTRIES N.V.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
17. | Segment and Related Information |
We operate in five business segments. The marketing of oxyfuels previously was aligned with the sale of products from the refining business, particularly related to the Berre refinery. However, with the closure of the Berre refinery, responsibility for business decisions relating to oxyfuels was moved to our Intermediates and Derivatives (I&D) business management function in the second quarter 2012, as the profits generated by oxyfuels products are related to sourcing decisions regarding certain co-products of propylene oxide production. As a result, the oxyfuels business is now reflected in our I&D segment. All comparable periods presented have been revised to reflect this change. Our five segments consist of the following:
| Olefins and PolyolefinsAmericas (O&PAmericas), primarily manufacturing and marketing of olefins, including ethylene and its co-products, primarily propylene, butadiene and aromatics, which include benzene and toluene; polyolefins, including polyethylene, comprising high density polyethylene (HDPE), low density polyethylene (LDPE) and linear low density polyethylene (LLDPE), and polypropylene; and Catalloy process resins; |
| Olefins and PolyolefinsEurope, Asia and International (O&PEAI), primarily manufacturing and marketing of olefins, including ethylene and its co-products, primarily propylene and butadiene; polyolefins, including polyethylene, comprising HDPE, LDPE, LLDPE and polypropylene; polypropylene-based compounds, materials and alloys (PP compounds), Catalloy process resins and polybutene-1 polymers; |
| Intermediates and Derivatives (I&D), primarily manufacturing and marketing of propylene oxide (PO); PO co-products, including styrene and the TBA intermediates tertiary butyl alcohol (TBA), isobutylene and tertiary butyl hydroperoxide; PO derivatives, including propylene glycol, propylene glycol ethers and butanediol; ethylene derivatives, including ethylene glycol, ethylene oxide (EO), other EO derivatives; acetyls, including vinyl acetate monomer, acetic acid and methanol; and oxygenated fuels, or oxyfuels, such as methyl tertiary butyl ether (MTBE) and ethyl tertiary butyl ether (ETBE); |
| Refining, primarily manufacturing and marketing of refined petroleum products, including gasoline, ultra-low sulfur diesel, jet fuel, lubricants and alkylate; and |
| Technology, primarily licensing of polyolefin process technologies, the supply of catalysts and related services. |
32
LYONDELLBASELL INDUSTRIES N.V.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Summarized financial information concerning reportable segments is shown in the following table for the periods presented:
Millions of dollars |
Olefins and Polyolefins Americas |
Olefins and Polyolefins Europe, Asia & International |
Intermediates & Derivatives |
Refining | Technology | Other | Total | |||||||||||||||||||||
Three Months Ended September 30, 2012 |
||||||||||||||||||||||||||||
Sales and other operating revenues: |
||||||||||||||||||||||||||||
Customers |
$ | 2,189 | $ | 3,387 | $ | 2,521 | $ | 3,080 | $ | 93 | $ | 3 | $ | 11,273 | ||||||||||||||
Intersegment |
1,028 | 61 | 116 | 192 | 31 | (1,428) | - - | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
3,217 | 3,448 | 2,637 | 3,272 | 124 | (1,425) | 11,273 | ||||||||||||||||||||||
Operating income |
738 | 15 | 424 | 114 | 31 | 6 | 1,328 | |||||||||||||||||||||
Income from equity investments |
7 | 23 | 2 | - - | - - | - - | 32 | |||||||||||||||||||||
Millions of dollars |
Olefins and Polyolefins Americas |
Olefins and Polyolefins Europe, Asia & International |
Intermediates & Derivatives |
Refining | Technology | Other | Total | |||||||||||||||||||||
Three Months Ended September 30, 2011 |
||||||||||||||||||||||||||||
Sales and other operating revenues: |
||||||||||||||||||||||||||||
Customers |
$ | 2,727 | $ | 3,865 | $ | 2,434 | $ | 3,384 | $ | 78 | $ | 28 | $ | 12,516 | ||||||||||||||
Intersegment |
1,148 | 89 | 57 | 571 | 51 | (1,916) | - - | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
3,875 | 3,954 | 2,491 | 3,955 | 129 | (1,888) | 12,516 | ||||||||||||||||||||||
Operating income |
598 | 130 | 368 | 390 | 7 | - - | 1,493 | |||||||||||||||||||||
Income from equity investments |
7 | 38 | 7 | - - | - - | - - | 52 |
33
LYONDELLBASELL INDUSTRIES N.V.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Millions of dollars |
Olefins and Polyolefins Americas |
Olefins and Polyolefins Europe, Asia & International |
Intermediates & Derivatives |
Refining | Technology | Other | Total | |||||||||||||||||||||
Nine Months Ended September 30, 2012 |
||||||||||||||||||||||||||||
Sales and other operating revenues: |
||||||||||||||||||||||||||||
Customers |
$ | 6,776 | $ | 10,687 | $ | 7,108 | $ | 9,402 | $ | 268 | $ | 14 | $ | 34,255 | ||||||||||||||
Intersegment |
3,073 | 234 | 299 | 569 | 90 | (4,265) | - - | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
9,849 | 10,921 | 7,407 | 9,971 | 358 | (4,251) | 34,255 | ||||||||||||||||||||||
Operating income |
1,957 | 221 | 1,184 | 248 | 99 | 8 | 3,717 | |||||||||||||||||||||
Income (loss) from equity investments |
17 | 92 | (4) | - - | - - | - - | 105 | |||||||||||||||||||||
Millions of dollars |
Olefins and Polyolefins Americas |
Olefins and Polyolefins Europe, Asia & International |
Intermediates & Derivatives |
Refining | Technology | Other | Total | |||||||||||||||||||||
Nine Months Ended September 30, 2011 |
||||||||||||||||||||||||||||
Sales and other operating revenues: |
||||||||||||||||||||||||||||
Customers |
$ | 7,987 | $ | 11,918 | $ | 7,223 | $ | 9,738 | $ | 290 | $ | 46 | $ | 37,202 | ||||||||||||||
Intersegment |
3,470 | 316 | 135 | 1,080 | 104 | (5,105) | - - | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
11,457 | 12,234 | 7,358 | 10,818 | 394 | (5,059) | 37,202 | ||||||||||||||||||||||
Operating income (loss) |
1,527 | 508 | 971 | 806 | 96 | (10) | 3,898 | |||||||||||||||||||||
Income from equity investments |
18 | 150 | 15 | - - | - - | - - | 183 |
Sales and other operating revenues and operating income in the Other column above include elimination of intersegment transactions.
In the third quarter and first nine months of 2012, operating results of the O&PAmericas segment include charges of $54 million and $135 million, respectively, related to the interim liquidation of LIFO inventory, which is expected to be sustained through the end of the year. Inventory levels, which were increased in the fourth quarter 2011 in preparation for a turnaround at our Channelview, Texas facility, decreased during the first nine months of 2012 following the commencement of the turnaround.
34
LYONDELLBASELL INDUSTRIES N.V.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Third quarter 2012 operating results for the O&PAmericas segment also include a $71 million non-cash benefit reversing, due to the recovery of market price, the $71 million lower of cost or market inventory valuation adjustment recognized in the second quarter 2012.
Operating results for the first nine months of 2012 for the O&PEAI segment include a charge of $22 million for impairment of assets at our Wesseling, Germany site.
Operating results for the first nine months of 2012 also include benefits of $29 million, $18 million and $53 million associated with insurance settlements related to Hurricane Ike for the O&PAmericas, I&D and Refining segments, respectively. The Refining segments operating results in the third quarter and first nine months of 2012 also include a benefit of a $24 million recovery related to a former employee who plead guilty to fraud in 2010.
18. | Subsequent Events |
LyondellBasell N.V. has evaluated subsequent events through the date the financial statements were issued.
35
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
GENERAL
This discussion and analysis should be read in conjunction with the information contained in our Consolidated Financial Statements and the accompanying notes elsewhere in this report. When we use the terms we, us, our or similar words in this discussion, unless the context otherwise requires, we are referring to LyondellBasell Industries N.V. and its consolidated subsidiaries.
In addition to comparisons of current operating results with the same period in the prior year, we have included trailing quarter comparisons of our third quarter 2012 operating results to our results in the second quarter 2012. Because many of our businesses are highly cyclical and also subject to some less significant seasonal effects, trailing quarter comparisons may offer important insight into current business direction.
References to industry benchmark prices or costs, including the weighted average cost of ethylene production, are generally to industry prices and costs reported by IHS, Inc. However, references to industry benchmarks for refining and oxyfuels market margins are to industry prices reported by Platts, a reporting service of The McGraw-Hill Companies, and crude oil and natural gas benchmark price references are to Bloomberg.
OVERVIEW
Our ability to maintain strong performance in a volatile economic environment, including continued uncertainties caused by recessionary conditions in Europe and the reduced growth outlook for China, is reflected in our results of operations in the third quarter and first nine months of 2012. We continue to focus on safe, reliable operations, cost reductions, particularly in Europe, and disciplined growth. We believe this strategy allows us to generate solid results even while facing challenges due to external factors. Significant items that affected our third quarter 2012 results include:
| The continued benefit in the U.S. from an abundance of low cost, natural gas liquids (NGLs) supply; |
| Increasing raw materials costs in Europe, which rose more rapidly than our sales prices, reversing the second quarter benefit to olefins margins from falling prices in that region; |
| Improved refining margins benefitting our refining results although the positive impact was partially eroded by depressed by-product spreads relative to the price of crude oil and reduced crude processing rates due to unplanned outages; and |
| A higher butane to gasoline spread and increased sales volumes that led to exceptionally strong oxyfuels results. |
Other noteworthy items during the first nine months of 2012, include the following:
| LyondellBasell N.V. was included in the Standard & Poors 500 Index following the close of market on September 4, 2012; |
| We entered into a $1 billion U. S. accounts receivable securitization facility in September 2012; |
| We completed the refinancing of nearly $3 billion of our debt with new debt issuances of unsecured senior notes, significantly improving our debt structure and replaced our $2 billion U.S. ABL Facility with an unsecured revolving credit facility during the first six months of 2012; |
| We increased our interim dividend from $0.25 to $0.40 in the second quarter 2012; and |
36
| We ceased the under-performing operations at the Berre refinery in early January 2012. |
We expect that we will continue to face challenges related to economic uncertainties in Europe and the rest of the world in the foreseeable future. Our performance is significantly influenced by global economic conditions generally and their impact on demand for our products. Additionally, raw material and energy prices significantly impact our operating results. Finally, industry-specific issues, such as our own production capacity and capacity within the chemicals and refining industries, can have material effects on our results of operations.
Results of operations for the periods discussed are presented in the table below.
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
Millions of dollars |
2012 | 2011 | 2012 | 2011 | ||||||||||||
Sales and other operating revenues |
$ | 11,273 | $ | 12,516 | $ | 34,255 | $ | 37,202 | ||||||||
Cost of sales |
9,670 | 10,734 | 29,763 | 32,475 | ||||||||||||
Selling, general and administrative expenses |
236 | 236 | 660 | 687 | ||||||||||||
Research and development expenses |
39 | 53 | 115 | 142 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
1,328 | 1,493 | 3,717 | 3,898 | ||||||||||||
Interest expense |
(71) | (156) | (581) | (495) | ||||||||||||
Interest income |
4 | 10 | 10 | 30 | ||||||||||||
Other income (expense), net |
(7) | 19 | - - | 16 | ||||||||||||
Income from equity investments |
32 | 52 | 105 | 183 | ||||||||||||
Reorganization items |
- - | - - | 4 | (30) | ||||||||||||
Provision for income taxes |
435 | 506 | 1,042 | 1,157 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations |
851 | 912 | 2,213 | 2,445 | ||||||||||||
Loss from discontinued operations, net of tax |
(7) | (17) | (2) | (87) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 844 | $ | 895 | $ | 2,211 | $ | 2,358 | ||||||||
|
|
|
|
|
|
|
|
RESULTS OF OPERATIONS
RevenuesRevenues decreased by $1,243 million, or 10%, in the third quarter 2012 compared to the third quarter 2011 and by $2,947 million, or 8%, in the first nine months of 2012 compared to the first nine months of 2011. Lower average sales volumes were responsible for revenue decreases of 8% in the third quarter 2012 and 6% in the first nine months of 2012, respectively, while lower average product prices contributed 2% to the revenue deceases in each of the third quarter and first nine months of 2012. Sales volumes averaged lower in the third quarter and first nine months of 2012, primarily in European olefins and polyolefins and in refining. Weak economic conditions in Europe, turnaround activity at our cracker in Wesseling, Germany, and the resale of crude oil in 2011 to take advantage of favorable crude purchases all contributed to the reduced level of sales volumes in the third quarter and first nine months of 2012.
Cost of SalesCost of sales in the third quarter and first nine months of 2012 decreased by $1,064 million and $2,712 million, respectively, compared to the corresponding periods in 2011. The lower prices of NGL-based raw materials, particularly ethane, used in North American olefins and the lower prices of ethylene and propylene used in North American polyolefins contributed to the decreases in cost of sales in the third quarter and first nine months of 2012. Falling raw material costs, including butane, methanol and ethanol, used in oxyfuels also benefited costs of sales in the I&D segment. These lower costs were partially offset by higher naphtha feedstock costs in the O&PEAI segment and higher crude oil prices in the Refining segment.
37
In the third quarter 2012, cost of sales include a $71 million non-cash benefit reversing, due to the recovery of market price, the $71 million lower of cost or market inventory valuation adjustment recorded in the second quarter 2012. Cost of sales in the first nine months of 2012 includes a $100 million benefit related to an insurance settlement related to Hurricane Ike.
R&D ExpensesResearch and development expenses in the third quarter and first nine months of 2012 decreased $14 million and $27 million, respectively, compared to the third quarter and first nine months of 2011. The higher R&D expenses in the 2011 periods were a result of a $19 million charge related to impairments, which included $17 million for the impairment of an R&D project in Europe during the third quarter 2011 and a $16 million charge related to employee severance and asset retirement obligations in the second quarter 2011 associated with the relocation of an R&D facility.
Operating IncomeThe decrease in our operating income in the third quarter and first nine months of 2012 reflects the effect of lower results for our O&P-EAI and Refining segments, which were offset in part by higher results for our I&D and O&P-Americas segments. Our Technology segment results were higher in the third quarter 2012 and relatively unchanged in the first nine months of 2012 compared to the same periods in 2011. Results for each of our business segments are reviewed further in the Segment Analysis section below.
Interest ExpenseInterest expense decreased $85 million in the third quarter 2012 and increased $86 million in the first nine months of 2012 compared to the third quarter and first nine months of 2011, respectively. The lower interest expense in the third quarter 2012 compared to third quarter 2011 was a result of the refinancing of notes bearing interest rates of 8% and 11% per annum with lower coupon notes.
The benefit of the lower interest bearing notes was more than offset in the first nine months of 2012 by premiums and the write-off of unamortized debt issuance costs related to refinancing activity in the second quarter of 2012. We paid premiums totaling $294 million and wrote off unamortized debt issuance costs totaling $18 million associated with the repayment of our 8% and 11% notes in the second quarter of 2012. Additionally, we wrote off $17 million of capitalized debt issuance costs as a result of the termination of the ABL credit facility in May 2012.
Income from Equity InvestmentsIncome from equity investments decreased $20 million and $78 million in the third quarter and first nine months of 2012, compared to the third quarter and first nine months of 2011. These decreases were due to the lower operating results of our joint ventures in the Middle East and Asia, which were driven by lower average sales prices and in the first nine months of 2012 by higher raw material costs and unplanned outages.
Income TaxThe effective tax rate for the third quarter of 2012 was 33.8% compared with 35.7% for the third quarter of 2011. The effective tax rate for the first nine months of 2012 was 32.0% compared with 32.1% for the first nine months of 2011. Our effective tax rate fluctuates based on, among other factors, pretax income in countries with varying statutory tax rates, nontaxable income related to joint venture equity earnings, notional royalties, the U.S. domestic production activity deduction, changes in valuation allowance and changes in unrecognized tax benefits. Compared with the third quarter of 2011, the effective tax rate for the third quarter of 2012 was lower due to valuation allowance releases, partially offset with a reduction of unrecognized tax benefits in the prior year. The effective tax rate for the first nine months of 2012 was comparable with the effective tax rate for the first nine months of 2011.
38
Income from Continuing OperationsThe following table summarizes the major components contributing to income from continuing operations:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
Millions of dollars |
2012 | 2011 | 2012 | 2011 | ||||||||||||
Operating income |
$ | 1,328 | $ | 1,493 | $ | 3,717 | $ | 3,898 | ||||||||
Interest expense, net |
(67) | (146) | (571) | (465) | ||||||||||||
Other income (expense), net |
(7) | 19 | - - | 16 | ||||||||||||
Income from equity investments |
32 | 52 | 105 | 183 | ||||||||||||
Reorganization items |
- - | - - | 4 | (30) | ||||||||||||
Provision for income taxes |
435 | 506 | 1,042 | 1,157 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations |
$ | 851 | $ | 912 | $ | 2,213 | $ | 2,445 | ||||||||
|
|
|
|
|
|
|
|
Loss from Discontinued Operations, Net of TaxThe improvement in the results of our discontinued operations in the third quarter and first nine months of 2012, compared to the corresponding periods in 2011, primarily reflect pretax benefits of $16 million and $65 million, respectively, related to the liquidation of product inventory following the suspension of operations at the Berre refinery in early January 2012.
Comprehensive IncomeComprehensive income increased by $646 million in the third quarter 2012 and decreased by $118 million in the first nine months of 2012 compared to the third quarter and first nine months of 2011, respectively. Currency translation adjustments were the predominant factor contributing to the third quarter 2012 increase in comprehensive income. The decrease in comprehensive income in the first nine months of 2012 was largely due to the decrease in net income, which was offset to a small degree by the effect of currency translation.
The predominant local currency of our operations outside of the United States is the Euro. The value of the U.S. dollar relative to the Euro increased in the third quarter and first nine months of 2012 but decreased in the corresponding periods of 2011, resulting in losses in 2012 and gains in 2011 as reflected in the Statements of Comprehensive Income.
Third Quarter 2012 versus Second Quarter 2012Income from continuing operations was $851 million in the third quarter 2012 compared to $768 million in the second quarter 2012. Third quarter operating results include a $71 million pretax benefit related to the reversal of the second quarter lower of cost or market inventory valuation adjustment of the same amount due to market price recovery in the third quarter. Second quarter operating results benefited from a pretax insurance settlement related to Hurricane Ike of $100 million.
Apart from these items, the higher income from continuing operations in the third quarter reflected lower interest expense offset to a large degree by lower operating results and a higher third quarter provision for income taxes. The lower interest expense is due to the pretax charges of $329 million in the second quarter related to refinancing activities. The lower operating results in the third quarter reflect the negative effect of lower olefins margins on the results of our O&P-Americas and O&P-EAI segments. These negative impacts were partially offset by improvements in our I&D & Refining segments, which reflected the strong performance of our oxyfuels business and higher refining margins, respectively. Results for our Technology segment were relatively unchanged between the two periods.
The increase in operating results provided for a provision for income taxes of $435 million in the third quarter compared to a $306 million tax expense in the second quarter. The $129 million increase in tax expense was primarily attributable to higher earnings in jurisdictions with higher statutory tax rates coupled with discrete tax expense related to gains attributable to foreign exchange remeasurement.
39
Segment Analysis
Our continuing operations are divided into five reportable segments: O&PAmericas; O&PEAI; I&D; Refining; and Technology. In the second quarter 2012, the operations of our Berre refinery in France were reported as discontinued operations for all periods presented. In addition, our oxyfuels business, which was previously managed in conjunction with our refining operations and included in our Refining segment, was included in our I&D segment beginning in the second quarter 2012. Accordingly, all comparable periods presented have been revised to reflect the results of our oxyfuels business in our I&D segment. For additional information related to the Berre refinery and the realignment of the oxyfuels business, see Footnotes 3 and 17 to the Consolidated Financial Statements.
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
Millions of dollars |
2012 | 2011 | 2012 | 2011 | ||||||||||||
Sales and other operating revenues: |
||||||||||||||||
O&P Americas segment |
$ | 3,217 | $ | 3,875 | $ | 9,849 | $ | 11,457 | ||||||||
O&P EAI segment |
3,448 | 3,954 | 10,921 | 12,234 | ||||||||||||
I&D segment |
2,637 | 2,491 | 7,407 | 7,358 | ||||||||||||
Refining segment |
3,272 | 3,955 | 9,971 | 10,818 | ||||||||||||
Technology segment |
124 | 129 | 358 | 394 | ||||||||||||
Other, including intersegment eliminations |
(1,425) | (1,888) | (4,251) | (5,059) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 11,273 | $ | 12,516 | $ | 34,255 | $ | 37,202 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income (loss): |
||||||||||||||||
O&P Americas segment |
$ | 738 | $ | 598 | $ | 1,957 | $ | 1,527 | ||||||||
O&P EAI segment |
15 | 130 | 221 | 508 | ||||||||||||
I&D segment |
424 | 368 | 1,184 | 971 | ||||||||||||
Refining segment |
114 | 390 | 248 | 806 | ||||||||||||
Technology segment |
31 | 7 | 99 | 96 | ||||||||||||
Other, including intersegment eliminations |
6 | - - | 8 | (10) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 1,328 | $ | 1,493 | $ | 3,717 | $ | 3,898 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) from equity investments: |
||||||||||||||||
O&P Americas segment |
$ | 7 | $ | 7 | $ | 17 | $ | 18 | ||||||||
O&P EAI segment |
23 | 38 | 92 | 150 | ||||||||||||
I&D segment |
2 | 7 | (4) | 15 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 32 | $ | 52 | $ | 105 | $ | 183 | ||||||||
|
|
|
|
|
|
|
|
Olefins and PolyolefinsAmericas Segment
OverviewThe U.S. ethylene industry continues to benefit from processing NGLs. Ethylene produced from NGLs in North America is currently lower in cost compared to that produced from crude oil-based liquids, which is the predominant feedstock used in the rest of the world.
Ethylene margins continued to be strong in the first nine months of 2012 although third quarter 2012 margins declined from very strong second quarter levels. The continued benefit of lower NGL-based raw material prices was substantially offset in the third quarter and partially offset in the first nine months of 2012 by lower prices for ethylene and ethylene co-products compared to the same periods in 2011. Olefins sales volumes reflect stronger third quarter 2012 demand for ethylene and polyethylene. Polypropylene results reflect higher margins in both 2012 periods and higher sales volumes in the first nine months of 2012 compared to the same periods in 2011. Polyethylene results were higher in the third quarter 2012 compared to the third quarter of 2011, mainly due to higher product margins and higher sales volumes, while results in the first nine months of 2012 were lower compared to the same period in 2011 largely due to lower product margins.
40
Ethylene Raw MaterialsBenchmark crude oil and natural gas prices generally have been indicators of the level and direction of the movement of raw material and energy costs for ethylene and its co-products in the O&PAmericas segment. Ethylene and its co-products are produced from two major raw material groups:
| crude oil-based liquids (liquids or heavy liquids), including naphtha, condensates and gas oils, the prices of which are generally related to crude oil prices; and |
| NGLs, principally ethane and propane, the prices of which are generally affected by natural gas prices. |
Although the prices of these raw materials are generally related to crude oil and natural gas prices, during specific periods the relationships among these materials and benchmarks may vary significantly.
In the U.S., we have significant capability to shift the ratio of raw materials used in the production of ethylene and its co-products to take advantage of the relative costs of heavy liquids and NGLs.
Production economics for the U.S. industry have continued to favor NGLs throughout 2012. As a result, we have maintained our focus on maximizing the use of NGLs at our U.S. plants. Approximately 85% of our ethylene production was from NGLs during the third quarter and first nine months of 2012.
During the third quarter and first nine months of 2011, approximately 75% of our ethylene production was from NGLs. Based on current trends and assuming the price of crude oil remains at a high level relative to natural gas, we would expect production economics in the U.S. to continue to favor NGLs for the near and mid-term.
The following table shows the average U.S. benchmark prices for crude oil and natural gas for the applicable periods, as well as benchmark U.S. sales prices for ethylene and propylene, which we produce and sell or consume internally, and certain polyethylene and polypropylene products. West Texas Intermediate, or WTI, and Light Louisiana Sweet, or LLS, are light crude oils. The benchmark weighted average cost of ethylene production, which reflects credits for co-product sales, is based on IHSs estimated ratio of heavy liquid raw materials and NGLs used in U.S. ethylene production. Benchmark prices for polyethylene and polypropylene reflect discounted prices.
Average Benchmark Price and Percent Change Versus Prior Year Period Average |
||||||||||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||||||||
2012 | 2011 | Change | 2012 | 2011 | Change | |||||||||||||||||||
Crude oil - dollars per barrel: |
||||||||||||||||||||||||
WTI |
92.2 | 89.5 | 3% | 96.2 | 95.5 | 1% | ||||||||||||||||||
LLS |
109.4 | 112.5 | (3)% | 112.4 | 112.9 | % | ||||||||||||||||||
Natural gas (Henry Hub) dollars per million BTUs |
2.9 | 4.3 | (32)% | 2.6 | 4.3 | (39)% | ||||||||||||||||||
Weighted average U.S. cost of ethylene production - cents per pound |
19.7 | 34.3 | (43)% | 22.2 | 33.6 | (34)% | ||||||||||||||||||
United States - cents per pound: |
||||||||||||||||||||||||
Ethylene |
45.4 | 55.8 | (19)% | 49.1 | 54.2 | (9)% | ||||||||||||||||||
Polyethylene (HD) |
59.3 | 63.0 | (6)% | 63.1 | 64.4 | (2)% | ||||||||||||||||||
Propylene - polymer grade |
49.8 | 76.5 | (35)% | 60.4 | 78.5 | (23)% | ||||||||||||||||||
Polypropylene |
63.8 | 90.2 | (29)% | 73.9 | 93.1 | (21)% |
41
The following table sets forth the O&PAmericas segments sales and other operating revenues, operating income, income from equity investments and selected product sales volumes.
Three Months
Ended September 30, |
Nine Months
Ended September 30, |
|||||||||||||||
Millions of dollars |
2012 | 2011 | 2012 | 2011 | ||||||||||||
Sales and other operating revenues |
$ | 3,217 | $ | 3,875 | $ | 9,849 | $ | 11,457 | ||||||||
Operating income |
738 | 598 | 1,957 |