Form 6-K
Table of Contents

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of October 2015

Commission File Number: 1-12158

 

 

Sinopec Shanghai Petrochemical Company Limited

(Translation of registrant’s name into English)

 

 

Jinshanwei, Shanghai

The People’s Republic of China

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F  x            Form 40-F  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ¨

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes  ¨            No   x

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- Not Applicable

 

 

 


Table of Contents

SINOPEC SHANGHAI PETROCHEMICAL COMPANY LIMITED

Form 6-K

TABLE OF CONTENTS

 

     Page  

Signature Page

     3   

2015 Third Quarterly Report

     4   

 

2


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    SINOPEC SHANGHAI PETROCHEMICAL COMPANY LIMITED
Date: October 23, 2015     By:  

/s/ Wang Zhiqing

    Name:   Wang Zhiqing
    Title:   President

 

3


Table of Contents

Hong Kong Exchanges and Clearing Limited and the Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

 

LOGO

(A joint stock limited company incorporated in the People’s Republic of China)

(Stock Code: 00338)

2015 Third Quarterly Report

 

This announcement is published simultaneously in Shanghai and Hong Kong. This announcement is published pursuant to the Rules Governing Listing of Stocks on Shanghai Stock Exchange in the People’s Republic of China and pursuant to the disclosure obligations under Rule 13.09(2) of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.

 

1. Important Message

1.1 The Board of Directors (the “Board”) and the Supervisory Committee of Sinopec Shanghai Petrochemical Company Limited (the “Company” or “SPC”) as well as its directors, supervisors and senior management warrant the truthfulness, accuracy and completeness of the information contained in this quarterly report, and warrant that there are no false representations or misleading statements contained in or material omissions from this report and severally and jointly accept responsibility pursuant to such information.

1.2 All directors attended the tenth meeting of the eighth session of the Board for the consideration of the 2015 third quarterly report, and have adopted the 2015 third quarterly report at the meeting.

1.3 Mr. Wang Zhiqing, Chairman and President of the Company, Mr. Ye Guohua, director and Chief Financial Officer overseeing the accounting operations, and Mr. Hua Xin, person-in-charge of Accounting Department (Deputy Chief Financial Officer and Finance Manager) warrant the truthfulness, accuracy and completeness of the financial report contained in this quarterly report.

1.4 The financial report of the Company for the nine-month period ended 30 September 2015 (the “Reporting Period”) was prepared under the China Accounting Standards for Business Enterprises and is unaudited.

 

4


Table of Contents
2. Key Financial Data & Change in Shareholdings

2.1 Major Accounting Data

 

     As at the end of
the Reporting
Period
     As at the end
of the previous
year
     Increase/decrease
at the end of the
Reporting Period
as compared to
the end of the
previous year (%)
 

Total assets (RMB’000)

     28,336,248         31,145,983         -9.02   

Total equity attributable to equity shareholders of the Company (RMB’000)

     18,881,562         16,570,623         13.95   
     From the beginning
of the year to

the end of the
Reporting Period

(January to
September 2015)
     From the beginning of
the year to the end of
the Reporting Period
last year (January to
September 2014)
     Increase/decrease as
compared to the
corresponding

period of the
previous year (%)
 

Net cash flows generated from operating activities (RMB’000)

     3,388,685         1,710,637         98.09   
     From the beginning
of the year to

the end of the
Reporting Period

(January to
September 2015)
     From the beginning of
the year to
the end of the
Reporting Period last
year
(January to
September 2014)
     Increase/decrease as
compared to the
corresponding

period of the
previous year (%)
 

Revenue (RMB’000)

     61,557,902         76,718,822         -19.76   

Net profit attributable to equity shareholders of the Company (“-” to indicate net loss) (RMB’000)

     2,245,704         -152,106         Not Applicable   

Net profit attributable to equity shareholders of the Company excluding non-recurring items (“-” to indicate net loss) (RMB’000)

     2,218,532         -268,292         Not Applicable   

Return on net assets (weighted average) (%)

     12.669         -0.869        
 
Increased by 13.538
percentage points
  
  

Basic earnings per share (“-” to indicate loss) (RMB/share)

     0.208         -0.014         Not Applicable   

Diluted earnings per share (“-” to indicate loss) (RMB/share)

     0.208         -0.014         Not Applicable   

 

5


Table of Contents

Excluding non-recurring items and amount:

Unit: RMB’000

 

Item

   Amount for the
Reporting Period

(July to September 2015)
     Amount for the period
from the beginning of
the year to the end of
the Reporting Period

(January to September
2015)
 

Net losses on disposal of non-current assets

     -4,092         -12,019   

Employee reduction expenses

     -5,422         -15,686   

Government grants recognised through profit and loss except for government grants under the State’s unified standards on quota and amount entitlements and closely related to corporate business

     21,841         28,996   

Income from external entrusted loans

     717         2,166   

Income from forward foreign exchange contracts

     30,223         37,154   

Other non-operating income and expenses other than those mentioned above

     -18,069         -19,834   

Tax effect for the items above

     6,255         5,053   

Effect on minority interests (after tax)

     784         1,342   
  

 

 

    

 

 

 

Total

     32,237         27,172   
  

 

 

    

 

 

 

 

6


Table of Contents

2.2 Total Number of Shareholders as at the End of the Reporting Period, Top Ten Shareholders and Shareholdings of the Top Ten Shareholders of Shares in Circulation (or Unrestricted Shares)

Unit: Share

 

Total number of shareholders

   172,935

Shareholdings of the top ten shareholders

 

Name of shareholder (in full)

   Number of
shares held at
the end of the
Reporting
Period
     Percentage of
total
shareholding
(%)
     Number of
shares with
selling
restrictions
     Number of shares
pledged or frozen
    

Type of
shareholder

            Situation
of the
shares
     Number     

China Petroleum & Chemical Corporation

     5,460,000,000         50.56         4,380,000,000         Nil         —        

State-owned

enterprise legal person

HKSCC (Nominees) Limited

     3,453,138,320         31.97         0         Unknown         —        

Foreign legal

person

China Securities Finance Corporation Limited

     322,921,736         2.99         0         Unknown         —         Others

Central Huijin Investment Ltd.

     67,655,800         0.63         0         Unknown         —         Others

Agricultural Bank of China Limited - Fullgoal CSI State-Owned Enterprises Reform Index Classified Fund

     35,396,892         0.33         0         Unknown         —         Others

NSSF One Hundred Ten Combination

     19,729,897         0.18         0         Unknown         —         Others

Bank of China Limited — ChinaAMC new economy flexible configured hybrid securities investment fund

     19,645,656         0.18         0         Unknown         —         Others

Shanghai Kangli Gong Mao Company

     17,400,000         0.16         0         Unknown         —         Others

Bosera Funds — Agricultural Bank — Bosera China Securities and Financial Assets Management Program

     13,743,400         0.13         0         Unknown         —         Others

GF Fund — Agricultural Bank — GF China Securities and Financial Assets Management Program

     13,743,400         0.13         0         Unknown         —         Others

ICBC Credit Suisse Fund — Agricultural Bank — ICBC Credit Suisse China Securities and Financial Assets Management Program

     13,743,400         0.13         0         Unknown         —         Others

Yinhua Fund — Agricultural Bank — Yinhua China Securities and Financial Assets Management Program

     13,743,400         0.13         0         Unknown         —         Others

EFund — Agricultural Bank — EFund China Securities and Financial Assets Management Program

     13,743,400         0.13         0         Unknown         —         Others

ChinaAMC Fund — Agricultural Bank — ChinaAMC China Securities and Financial Assets Management Program

     13,743,400         0.13         0         Unknown         —         Others

China Southern Fund — Agricultural Bank — China Southern China Securities and Financial Assets Management Program

     13,743,400         0.13         0         Unknown         —         Others

Zhong Ou Fund — Agricultural Bank — Zhong Ou China Securities and Financial Assets Management Program

     13,743,400         0.13         0         Unknown         —         Others

Harvest Fund — Agricultural Bank — Harvest China Securities and Financial Assets Management Program

     13,743,400         0.13         0         Unknown         —         Others

Da Cheng Fund — Agricultural Bank — Da Cheng China Securities and Financial Assets Management Program

     13,743,400         0.13         0         Unknown         —         Others

 

7


Table of Contents

Shareholding of the top ten shareholders of shares without selling restriction

 

Name of shareholder

   Number of unrestricted
shares in circulation held
     Type and number of shares  
      Type      Number  

HKSCC (Nominees) Limited

     3,453,138,320        

 

Overseas listed

foreign shares

  

  

     3,453,138,320   

China Petroleum & Chemical Corporation

     1,080,000,000        

 

RMB-denominated

ordinary shares

  

  

     1,080,000,000   

China Securities Finance Corporation Limited

     322,921,736        

 

RMB-denominated

ordinary shares

  

  

     322,921,736   

Central Huijin Investment Ltd.

     67,655,800        

 

RMB-denominated

ordinary shares

  

  

     67,655,800   

Agricultural Bank of China Limited - Fullgoal CSI State-Owned Enterprises Reform Index Classified Fund

     35,396,892        

 

RMB-denominated

ordinary shares

  

  

     35,396,892   

NSSF One Hundred Ten Combination

     19,729,897        

 

RMB-denominated

ordinary shares

  

  

     19,729,897   

Bank of China Limited — ChinaAMC new economy flexible configured hybrid securities investment fund

     19,645,656        

 

RMB-denominated

ordinary shares

  

  

     19,645,656   

Shanghai Kangli Gong Mao Company

     17,400,000        

 

RMB-denominated

ordinary shares

  

  

     17,400,000   

Bosera Funds — Agricultural Bank — Bosera China Securities and Financial Assets Management Program

     13,743,400        

 

RMB-denominated

ordinary shares

  

  

     13,743,400   

GF Fund — Agricultural Bank — GF China Securities and Financial Assets Management Program

     13,743,400        

 

RMB-denominated

ordinary shares

  

  

     13,743,400   

ICBC Credit Suisse Fund — Agricultural Bank — ICBC Credit Suisse China Securities and Financial Assets Management Program

     13,743,400        

 

RMB-denominated

ordinary shares

  

  

     13,743,400   

Yinhua Fund — Agricultural Bank — Yinhua China Securities and Financial Assets Management Program

     13,743,400        

 

RMB-denominated

ordinary shares

  

  

     13,743,400   

EFund — Agricultural Bank — EFund China Securities and Financial Assets Management Program

     13,743,400        

 

RMB-denominated

ordinary shares

  

  

     13,743,400   

ChinaAMC Fund — Agricultural Bank — ChinaAMC China Securities and Financial Assets Management Program

     13,743,400        

 

RMB-denominated

ordinary shares

  

  

     13,743,400   

China Southern Fund — Agricultural Bank — China Southern China Securities and Financial Assets Management Program

     13,743,400        

 

RMB-denominated

ordinary shares

  

  

     13,743,400   

Zhong Ou Fund — Agricultural Bank — Zhong Ou China Securities and Financial Assets Management Program

     13,743,400        

 

RMB-denominated

ordinary shares

  

  

     13,743,400   

Harvest Fund — Agricultural Bank — Harvest China Securities and Financial Assets Management Program

     13,743,400        

 

RMB-denominated

ordinary shares

  

  

     13,743,400   

Da Cheng Fund — Agricultural Bank — Da Cheng China Securities and Financial Assets Management Program

     13,743,400        

 

RMB-denominated

ordinary shares

  

  

     13,743,400   

Explanation of the connected relationship or acting in concert relationship of the above shareholders

    
 
 
 
 
 
 
 
 
 
 
 
 
Among the above-mentioned shareholders, China
Petroleum & Chemical Corporation (“Sinopec Corp.”),
a state-owned enterprise legal person, does not have
any connected relationship with the other shareholders,
and is not an act-in-concert party of the other
shareholders under the “Administration Measures on
Acquisition of Listed Companies”. Among the above-
mentioned shareholders, HKSCC (Nominees) Limited
is a nominee shareholder. Apart from the above, the
Company is not aware of any other connected
relationships among the other shareholders, or any act-
in-concert parties under the “Administration Measures
on the Acquisition of Listed Companies”.
  
  
  
  
  
  
 
  
  
  
 
  
  

 

8


Table of Contents
3. Major Events

3.1 Description of Substantial Changes in Financial Report Items and Financial Indicators of the Company

Unit: RMB’000

 

Item

   As at
30 September

2015
     As at
31 December

2014
     Increase/
decrease
amount
     Change
(%)
    

Major reason for change

Cash at bank and on hand

     494,521         279,198         215,323         77.12       Profit in the Reporting Period, cash generated from operating activities increased

Deferred tax assets

     303,601         915,069         -611,468         -66.82       Profit in the Reporting Period, using deferred income tax assets recognized in the previous years

Short-term borrowings

     2,547,454         4,078,195         -1,530,741         -37.53       Profit in the Reporting Period; decline in demand for capital

Accounts payable

     2,891,200         5,924,035         -3,032,835         -51.20       A decrease in purchase price

Other payables

     855,051         508,551         346,500         68.13       An increase in construction and maintenance payable

Long-term borrowings

     —           1,632,680         -1,632,680         -100.00       Profit in the Reporting Period; decline in demand for capital

Unit: RMB’000

 

Item

   For the nine-month
period ended

30 September
     Increase/
decrease
amount
     Change
(%)
    

Major reason for change

   2015      2014           

Revenue

     61,557,902         76,718,822         -15,160,920         -19.76       Fall in unit price of products

Cost of sales

     46,009,615         67,485,251         -21,475,636         -31.82       A fall in the cost of raw materials, leading to the lower unit cost of products

Taxes and surcharges

     10,290,714         6,720,066         3,570,648         53.13       An increase in consumption tax rate

Financial expenses-net

     245,837         355,419         -109,582         -30.83       Fall in interest expenses of borrowings

Investment income (“-” to indicate loss)

     499,849         -24,304         524,153         NA       Profit made by associates

Operating profit (“-” to indicate loss)

     2,919,132         -251,916         3,171,048         NA       A significant fall in the cost of major raw materials, increase in gross profit of products

Total profit (“-” to indicate loss)

     2,916,275         -157,692         3,073,967         NA       A significant fall in the cost of major raw materials, increase in gross profit of products

Net profit attributable to equity shareholders of the Company (“-” to indicate net loss)

     2,245,704         -152,106         2,397,810         NA       A significant fall in the cost of major raw materials, increase in gross profit of products

Income tax expenses

     640,499         -12,215         652,714         NA       Profit in the Reporting period

 

9


Table of Contents

3.2 Fulfillment of commitments by the Company and shareholders holding more than 5% of shares

 

(1) The Company disclosed The Explanatory Memorandum for the Share Reform Proposal of the Company (the Revised Draft) on 20 June 2013, in which the Company’s controlling shareholder Sinopec Corp. has made an undertaking that:

 

  1. Sinopec Corp. shall not, within 12 months from the date on which its non-circulating shares of Company acquire the right to circulate in the market (meaning the first trading day after the implementation of the A-share reform proposal), deal or transfer such shares through the relevant stock exchanges. Upon the expiration of the aforesaid undertaking, the amount of previous non-circulating shares which may be disposed by Sinopec Corp. through trading on the stock exchange shall not exceed 5% of the total number of the Company shares within the next 12 months, and not exceed 10% within the next 24 months.

 

  2. Sinopec Corp. shall continue to support the subsequent development of the Company upon the completion of the A-share reform scheme, and shall use this as a platform for the development of related businesses in the future.

The Reform Scheme was reviewed and approved at the relevant shareholders’ meeting in the A-share market held on 8 July 2013. After the implementation of the proposal on 20 August 2013, the Company’s A shares resumed trading, and non-circulating shares previously held by non-circulating shares shareholders were obtained for circulation.

 

(2) The Company disclosed Announcement Regarding Controlling Shareholder’s Undertaking Not to Reduce Its Shareholding and Other Related Matters on 13 July 2015, in which the Company’s controlling shareholder Sinopec Corp. made an undertaking that it will not reduce its shareholding in the Company within six months from the date that the announcement was published.

With regard to the aforementioned three undertakings, the Company did not notice any violation of the undertakings or any unfulfilled matters overdue during the reporting period.

 

10


Table of Contents

3.3 Early warning and notes about potential negative value of cumulative net profit from the beginning of this year to the end of the next reporting period, or significant changes thereof as compared with last year

As the Group recorded net profit attributable to shareholders of the Company of RMB 2,246 million under CAS for the first three quarters of 2015, the annual results as of 31 December 2015 is expected to reverse losses to profit as compared to the same period of last year.

 

11


Table of Contents
4 APPENDIX

 

4.1 CONSOLIDATED BALANCE SHEETS

AS AT 30 SEPTEMBER 2015

Unit: RMB’000

 

Items

   30 September 2015      31 December 2014  
     (unaudited)      (audited)  

Current assets

     

Cash at bank and on hand

     494,521         279,198   

Notes receivable

     1,600,099         1,372,277   

Accounts receivable

     1,708,498         1,628,121   

Advances to suppliers

     58,086         31,098   

Interests receivable

     76         76   

Dividends receivable

     —           19,372   

Other receivables

     38,529         51,771   

Inventories

     4,245,559         5,930,703   

Other current assets

     169,125         197,799   
  

 

 

    

 

 

 

Total current assets

     8,314,493         9,510,415   
  

 

 

    

 

 

 

Non-current assets

     

Long-term equity investments

     3,388,593         3,106,262   

Investment properties

     408,961         415,842   

Fixed assets

     14,422,046         15,611,926   

Construction in progress

     648,318         542,878   

Intangible assets

     427,932         441,140   

Long-term prepaid expenses

     422,304         602,451   

Deferred tax assets

     303,601         915,069   
  

 

 

    

 

 

 

Total non-current assets

     20,021,755         21,635,568   
  

 

 

    

 

 

 

Total assets

     28,336,248         31,145,983   
  

 

 

    

 

 

 

 

12


Table of Contents

CONSOLIDATED BALANCE SHEETS (CONTINUED)

AS AT 30 SEPTEMBER 2015

 

Unit: RMB’000

 

Items

   30 September 2015      31 December 2014  
     (unaudited)      (audited)  

Current liabilities

     

Short-term borrowings

     2,547,454         4,078,195   

Notes payable

     54,000         11,714   

Accounts payable

     2,891,200         5,924,035   

Advances from customers

     775,719         612,573   

Employee benefits payable

     104,524         44,464   

Taxes payable

     1,220,179         1,276,874   

Interest payable

     3,555         9,037   

Dividends payable

     19,300         19,406   

Other payables

     855,051         508,551   

Current portion of non-current liabilities

     513,760         —     
  

 

 

    

 

 

 

Total current liabilities

     8,984,742         12,484,849   
  

 

 

    

 

 

 

Non-current liabilities

     

Long-term borrowings

     —           1,632,680   

Deferred revenue

     178,936         186,436   
  

 

 

    

 

 

 

Total non-current liabilities

     178,936         1,819,116   
  

 

 

    

 

 

 

Total liabilities

     9,163,678         14,303,965   
  

 

 

    

 

 

 

Shareholders’ equity

     

Share capital

     10,800,000         10,800,000   

Capital surplus

     512,024         493,922   

Specific reserve

     48,398         1,265   

Surplus reserve

     4,173,831         4,173,831   

Undistributed profits

     3,347,309         1,101,605   
  

 

 

    

 

 

 

Total equity attributable to equity shareholders of the Company

     18,881,562         16,570,623   
  

 

 

    

 

 

 

Minority interests

     291,008         271,395   
  

 

 

    

 

 

 

Total shareholders’ equity

     19,172,570         16,842,018   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

     28,336,248         31,145,983   
  

 

 

    

 

 

 

 

13


Table of Contents

COMPANY BALANCE SHEETS

AS AT 30 SEPTEMBER 2015

Unit: RMB’000

 

Items

   30 September 2015      31 December 2014  
     (unaudited)      (audited)  

Current assets

     

Cash at bank and on hand

     401,405         186,348   

Notes receivable

     1,392,736         991,722   

Accounts receivable

     995,330         856,198   

Advances to suppliers

     51,635         12,546   

Dividends receivable

     —           19,372   

Other receivables

     25,069         16,468   

Inventories

     3,985,127         5,465,293   

Other current assets

     41,118         85,458   
  

 

 

    

 

 

 

Total current assets

     6,892,420         7,633,405   
  

 

 

    

 

 

 

Non-current assets

     

Long-term equity investments

     4,479,355         4,201,476   

Investment properties

     405,919         412,647   

Fixed assets

     14,068,589         15,221,418   

Construction in progress

     648,318         542,878   

Intangible assets

     351,273         360,510   

Long-term prepaid expenses

     408,397         587,349   

Deferred tax assets

     293,063         905,186   
  

 

 

    

 

 

 

Total non-current assets

     20,654,914         22,231,464   
  

 

 

    

 

 

 

Total assets

     27,547,334         29,864,869   
  

 

 

    

 

 

 

 

14


Table of Contents

COMPANY BALANCE SHEETS (CONTINUED)

AS AT 30 SEPTEMBER 2015

 

Unit: RMB’000

 

Items

   30 September 2015      31 December 2014  
     (unaudited)      (audited)  

Current liabilities

     

Short-term borrowings

     2,977,484         4,507,195   

Notes payable

     54,000         —     

Accounts payable

     2,116,236         4,736,516   

Advance from customers

     661,410         503,124   

Employee benefits payable

     99,010         38,849   

Taxes payable

     1,180,834         1,239,268   

Interest payable

     3,973         9,486   

Dividends payable

     19,300         19,406   

Other payables

     1,076,727         606,113   

Current portion of non-current liabilities

     500,000         —     
  

 

 

    

 

 

 

Total current liabilities

     8,688,974         11,659,957   
  

 

 

    

 

 

 

Non-current liabilities

     

Long-term borrowings

     —           1,611,900   

Deferred revenue

     178,936         186,436   
  

 

 

    

 

 

 

Total non-current liabilities

     178,936         1,798,336   
  

 

 

    

 

 

 

Total liabilities

     8,867,910         13,458,293   
  

 

 

    

 

 

 

Shareholders’ equity

     

Share capital

     10,800,000         10,800,000   

Capital surplus

     512,024         493,922   

Specific reserve

     44,921         —     

Surplus reserve

     4,173,831         4,173,831   

Undistributed profits

     3,148,648         938,823   
  

 

 

    

 

 

 

Total shareholders’ equity

     18,679,424         16,406,576   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

     27,547,334         29,864,869   
  

 

 

    

 

 

 

 

15


Table of Contents
4.2 CONSOLIDATED INCOME STATEMENTS

FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2015 (Unaudited)

Unit: RMB’000

 

     Nine months ended 30 September  

Items

   2015      2014  

Revenue

     61,557,902         76,718,822   

Less: Cost of sales

     46,009,615         67,485,251   

Taxes and surcharges

     10,290,714         6,720,066   

Selling and distribution expenses

     375,943         425,524   

General and administrative expenses

     2,129,601         1,937,285   

Financial expenses - net

     245,837         355,419   

Asset impairment losses

     86,909         22,889   

Add: Investment income (“-” to indicate loss)

     499,849         -24,304   

Including: Share of profits of associates and jointly controlled entities (“-” to indicate loss)

     462,695         -30,730   

Operating profit (“-” to indicate loss)

     2,919,132         -251,916   

Add: Non-operating income

     43,254         156,095   

Including: Profits on disposal of non-current assets

     1,538         8,279   

Less: Non-operating expenses

     46,111         61,871   

Including: Losses on disposal of non-current assets

     13,557         28,880   
  

 

 

    

 

 

 

Total profit (“-” to indicate total loss)

     2,916,275         -157,692   
  

 

 

    

 

 

 

Less: Income tax expenses

     640,499         -12,215   

Net profit (“-” to indicate net loss)

     2,275,776         -145,477   

Attributable to equity shareholders of the Company (“-” to indicate net loss)

     2,245,704         -152,106   

Minority interests

     30,072         6,629   

Earnings per share

     

Basic earnings per share (“-” to indicate loss) (RMB)

   RMB 0.208       RMB -0.014   

Diluted earnings per share (“-” to indicate loss) (RMB)

   RMB 0.208       RMB -0.014   

Other comprehensive income

     —           —     
  

 

 

    

 

 

 

Total comprehensive income (“-” to indicate loss)

     2,275,776         -145,477   
  

 

 

    

 

 

 

Attributable to equity shareholders of the Company (“-” to indicate loss)

     2,245,704         -152,106   

Minority interests

     30,072         6,629   

 

16


Table of Contents

COMPANY INCOME STATEMENTS

FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2015 (Unaudited)

Unit: RMB’000

 

     Nine months ended 30 September  

Items

   2015      2014  

Revenue

     49,604,555         64,439,504   

Less: Cost of sales

     34,311,704         55,427,125   

Taxes and surcharges

     10,283,558         6,714,926   

Selling and distribution expenses

     287,247         322,537   

General and administrative expenses

     2,021,048         1,829,153   

Financial expenses - net

     261,379         330,160   

Asset impairment losses

     88,604         38,315   

Add: Investment income (“-” to indicate loss)

     477,766         -37,618   

Including: Share of profits of associates and jointly controlled entities (“-” to indicate loss)

     433,879         -45,697   

Operating profit (“-” to indicate loss)

     2,828,781         -260,330   

Add: Non-operating income

     39,228         154,765   

Including: Profits on disposal of non-current assets

     1,363         8,279   

Less: Non-operating expenses

     46,061         61,844   

Including: Losses on disposal of non-current assets

     13,516         28,862   
  

 

 

    

 

 

 

Total profit (“-” to indicate total loss)

     2,821,948         -167,409   
  

 

 

    

 

 

 

Less: Income tax expenses

     612,123         -19,550   

Net profit (“-” to indicate net loss)

     2,209,825         -147,859   

Other comprehensive income

     —           —     
  

 

 

    

 

 

 

Total comprehensive income (“-” to indicate loss)

     2,209,825         -147,859   
  

 

 

    

 

 

 

 

17


Table of Contents

CONSOLIDATED INCOME STATEMENTS

FOR THE THREE MONTHS ENDED 30 SEPTEMBER 2015 (Unaudited)

 

Unit: RMB’000

 

     Three months ended 30 September  

Items

   2015      2014  

Revenue

     19,405,452         25,344,545   

Less: Cost of sales

     14,775,751         22,467,555   

Taxes and surcharges

     3,229,776         2,065,844   

Selling and distribution expenses

     114,362         151,617   

General and administrative expenses

     639,381         712,865   

Financial expenses - net

     105,300         76,076   

Asset impairment losses

     25,498         46   

Add: Investment income

     161,065         41,412   

Including: Share of profits of associates and jointly controlled entities

     130,842         34,986   

Operating profit (“-” to indicate loss)

     676,449         -88,046   

Add: Non-operating income

     24,846         130,740   

Including: Profits on disposal of non-current assets

     552         3,059   

Less: Non-operating expenses

     25,166         31,625   

Including: Losses on disposal of non-current assets

     4,644         15,455   
  

 

 

    

 

 

 

Total profit

     676,129         11,069   
  

 

 

    

 

 

 

Less: Income tax expenses

     148,813         -5,359   

Net profit

     527,316         16,428   

Attributable to equity shareholders of the Company

     514,538         12,805   

Minority interests

     12,778         3,623   

Earnings per share

     

Basic earnings per share (RMB)

   RMB  0.048       RMB 0.001   

Diluted earnings per share (RMB)

   RMB 0.048       RMB 0.001   

Other comprehensive income

     —           —     
  

 

 

    

 

 

 

Total comprehensive income

     527,316         16,428   
  

 

 

    

 

 

 

Attributable to equity shareholders of the Company

     514,538         12,805   

Minority interests

     12,778         3,623   

 

18


Table of Contents

COMPANY INCOME STATEMENTS

FOR THE THREE MONTHS ENDED 30 SEPTEMBER 2015 (Unaudited)

Unit: RMB’000

 

     Three months ended 30 September  

Items

   2015      2014  

Revenue

     15,330,208         20,758,829   

Less: Cost of sales

     10,786,131         17,956,846   

Taxes and surcharges

     3,226,903         2,064,023   

Selling and distribution expenses

     88,323         114,470   

General and administrative expenses

     604,164         676,229   

Financial expenses - net

     111,015         74,846   

Asset impairment losses

     23,003         2   

Add: Investment income

     151,990         29,013   

Including: Share of profits of associates and jointly controlled entities

     121,767         29,013   

Operating profit (“-” to indicate loss)

     642,659         -98,574   

Add: Non-operating income

     22,147         130,044   

Including: Profits on disposal of non-current assets

     486         3,059   

Less: Non-operating expenses

     25,153         31,610   

Including: Losses on disposal of non-current assets

     4,637         15,440   
  

 

 

    

 

 

 

Total profit (“-” to indicate total loss)

     639,653         -140   
  

 

 

    

 

 

 

Less: Income tax expenses

     134,775         -5,292   

Net profit

     504,878         5,152   

Other comprehensive income

     —           —     
  

 

 

    

 

 

 

Total comprehensive income

     504,878         5,152   
  

 

 

    

 

 

 

 

19


Table of Contents
4.3 CONSOLIDATED CASH FLOW STATEMENTS

FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2015 (Unaudited)

Unit: RMB’000

 

     Nine months ended 30 September  

Items

   2015      2014  

Cash flows from operating activities

     

Cash received from sales of goods or rendering of services

     69,523,781         90,370,477   

Refund of taxes and surcharges

     39,831         29,424   

Cash received relating to other operating activities

     20,976         149,524   
  

 

 

    

 

 

 

Sub-total of cash inflows

     69,584,588         90,549,425   
  

 

 

    

 

 

 

Cash paid for goods and services

     50,704,016         78,305,280   

Cash paid to and on behalf of employees

     1,852,371         1,787,484   

Payments of taxes and surcharges

     13,248,306         8,296,904   

Cash paid relating to other operating activities

     391,210         449,120   
  

 

 

    

 

 

 

Sub-total of cash outflows

     66,195,903         88,838,788   
  

 

 

    

 

 

 

Net cash flows generated from operating activities

     3,388,685         1,710,637   

Cash flows from investing activities

     

Cash received from entrusted lendings

     42,000         42,000   

Cash received from returns on investments

     199,736         78,225   

Net cash received from disposal of fixed assets

     5,922         11,331   

Net cash received from disposal of an associate

     —           13,058   

Cash received relating to other investing activities

     36,405         52,563   
  

 

 

    

 

 

 

Sub-total of cash inflows

     284,063         197,177   
  

 

 

    

 

 

 

Cash paid to acquire fixed assets, intangible assets and other long-term assets

     480,134         617,834   

Cash payment of entrusted lendings

     66,000         50,000   

Investment in an associate

     —           11,541   
  

 

 

    

 

 

 

Sub-total of cash outflows

     546,134         679,375   
  

 

 

    

 

 

 

Net cash flows used in investing activities

     -262,071         -482,198   

 

20


Table of Contents

CONSOLIDATED CASH FLOW STATEMENTS (CONTINUED)

FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2014 (Unaudited)

 

Unit: RMB’000

 

     Nine months ended 30 September  

Items

   2015      2014  

Cash flows from financing activities

     

Cash received from borrowings

     27,587,758         39,638,640   
  

 

 

    

 

 

 

Sub-total of cash inflows

     27,587,758         39,638,640   
  

 

 

    

 

 

 

Cash repayments of borrowings

     30,291,096         39,872,066   

Cash paid for distribution of dividends or profits and interest expenses

     207,523         846,082   
  

 

 

    

 

 

 

Sub-total of cash outflows

     30,498,619         40,718,148   
  

 

 

    

 

 

 

Net cash flows used in financing activities

     -2,910,861         -1,079,508   

Effect of foreign exchange rate changes on cash and cash equivalents

     -430         104   

Net increase in cash and cash equivalents

     215,323         149,035   

Add: Cash and cash equivalents at beginning of the period

     279,198         133,256   

Cash and cash equivalents at end of the period

     494,521         282,291   

 

21


Table of Contents

COMPANY CASH FLOW STATEMENTS

FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2015 (Unaudited)

Unit: RMB’000

 

     Nine months ended 30 September  

Items

   2015      2014  

Cash flows from operating activities

     

Cash received from sales of goods or rendering of services

     56,364,217         76,200,590   

Refund of taxes and surcharges

     6,848         492   

Cash received relating to other operating activities

     17,125         147,063   
  

 

 

    

 

 

 

Sub-total of cash inflows

     56,388,190         76,348,145   
  

 

 

    

 

 

 

Cash paid for goods and services

     37,873,725         64,339,378   

Cash paid to and on behalf of employees

     1,733,048         1,667,324   

Payments of taxes and surcharges

     13,159,072         8,241,914   

Cash paid relating to other operating activities

     248,717         736,278   
  

 

 

    

 

 

 

Sub-total of cash outflows

     53,014,562         74,984,894   
  

 

 

    

 

 

 

Net cash flows generated from operating activities

     3,373,628         1,363,251   

Cash flows from investing activities

     

Cash received from returns on investments

     182,105         53,308   

Net cash received from disposal of fixed assets

     5,577         11,283   

Cash received relating to other investing activities

     23,738         48,078   
  

 

 

    

 

 

 

Sub-total of cash inflows

     211,420         112,669   
  

 

 

    

 

 

 

Cash paid to acquire fixed assets, intangible assets and other long-term assets

     474,702         612,643   

Investment in an associate

     —           11,541   
  

 

 

    

 

 

 

Sub-total of cash outflows

     474,702         624,184   
  

 

 

    

 

 

 

Net cash flows used in investing activities

     -263,282         -511,515   

 

22


Table of Contents

COMPANY CASH FLOW STATEMENTS (CONTINUED)

FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2015 (Unaudited)

 

Unit: RMB’000

 

     Nine months ended 30 September  

Items

   2015      2014  

Cash flows from financing activities

     

Cash received from borrowings

     27,973,788         39,985,640   
  

 

 

    

 

 

 

Sub-total of cash inflows

     27,973,788         39,985,640   
  

 

 

    

 

 

 

Cash repayments of borrowings

     30,669,076         39,852,046   

Cash paid for distribution of dividends or profits and interest expenses

     200,007         839,468   
  

 

 

    

 

 

 

Sub-total of cash outflows

     30,869,083         40,691,514   
  

 

 

    

 

 

 

Net cash flows used in financing activities

     -2,895,295         -705,874   

Effect of foreign exchange rate changes on cash and cash equivalents

     6         8   

Net increase in cash and cash equivalents

     215,057         145,870   

Add: Cash and cash equivalents at beginning of the period

     186,348         78,448   

Cash and cash equivalents at end of the period

     401,405         224,318   

 

By Order of the Board
Wang Zhiqing
Chairman

Shanghai, the PRC, 22 October 2015

As at the date of this announcement, the executive directors of the Company are Wang Zhiqing, Wu Haijun, Gao Jinping, Ye Guohua, Jin Qiang and Guo Xiaojun; the non-executive directors of the Company are Lei Dianwu and Mo Zhenglin; and the independent non-executive directors of the Company are Cai Tingji, Zhang Yimin, Liu Yunhong and Du Weifeng.

 

23