vivoitr3q12_6k.htm - Generated by SEC Publisher for SEC Filing

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of November, 2012

 

Commission File Number: 001-14475

 

 


 


TELEFÔNICA BRASIL S.A.

(Exact name of registrant as specified in its charter)

 

TELEFONICA BRAZIL S.A.  

(Translation of registrant’s name into English)

 

Rua Martiniano de Carvalho, 851 – 21o andar

São Paulo, S.P.

Federative Republic of Brazil

(Address of principal executive office)

 


 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

 

Form 20-F

X

 

Form 40-F

 

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

 

Yes

 

 

No

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

 

Yes

 

 

No

 

 

 

 

 

 

REPORT OF QUARTERLY INFORMATION REVIEW

 

 

 

To the Shareholders, Board Members and Directors of

TELEFÔNICA BRASIL S.A.

São Paulo - SP

 

 

Introduction

 

We have reviewed the individual and consolidated interim accounting information of TELEFÔNICA BRASIL S.A. and subsidiaries, contained in the ITR (Quarterly Information Form), referring to the quarter ended on September 30, 2012, which comprises the balance sheet as at September 30, 2012 and related statements of income and of comprehensive income for the periods of three and nine months then ended and of changes in shareholders’ equity and of cash flow for the nine-month period then ended, including the notes thereto.

 

The management is responsible for the preparation of the individual interim accounting information according to Technical Pronouncement CPC 21 – Interim Statement and interim consolidated accounting information according to CPC 21 and international standard IAS 34 – Interim Financial Reporting, issued by International Accounting Standards Board – IASB, as well as for the presentation of such information according to standards issued by CVM (SEC), applicable to the preparation of Quarterly Information - ITR. Our responsibility is to express a conclusion on this interim financial information based on our review.

 

Scope of review

 

We conducted our review in accordance with the Brazilian and international standards of review of interim information (NBC TR 2410 - Revisão de Informações Intermediárias Executada pelo Auditor da Entidade e ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim information consists of inquiries, mainly to those responsible for financial and accounting matters, and the application of analytical procedures and other review procedures.

 

The scope of a review is significantly less in scope than an audit and, consequently, it did not allow us to obtain assurance that we became aware of all significant matters which could be identified in an audit. Accordingly, we did not express an audit opinion.

 

Conclusion on individual interim information

 

Based on our review, we are not aware of any fact which makes us believe that the individual interim accounting information included in the aforesaid quarterly information was not prepared, in all material respects, in accordance with CPC 21 applicable to the preparation of Quarterly Information (ITR) and presented in accordance with the Brazilian SEC (CVM) regulations.

 


 

 

Conclusion on consolidated interim information

 

Based on our review, we are not aware of any fact which makes us believe that the consolidated interim accounting information included in the aforesaid quarterly information was not prepared, in all material respects, in accordance with CPC 21 and IAS 34 applicable to the preparation of Quarterly Information (ITR) and presented in accordance with Brazilian SEC (CVM) regulations.

 

Other matters

 

Interim statement of value added

 

We have also reviewed the individual and consolidated statement of value added (SVA), referring to the nine-month period ended September 30, 2012, prepared under the Company’s management responsibility, the presentation of which in the interim information is required according to standards issued by CVM, regulations applicable to the preparation of the Quarterly Information – ITR and considered as supplementary information by IFRS’s standards, which do not require the presentation of the SVA. These statements were submitted to the same review procedures previously described and, based on our review, we have no knowledge of any fact which could make us believe that they were not prepared, in all material aspects, in accordance with individual and consolidated interim accounting information taken as a whole.

 

Audit and review of comparative amounts of previous year

 

The Quarterly Information – ITR, mentioned in the first paragraph, includes accounting information corresponding to income, comprehensive income, changes in shareholders’ equity, cash flows and added value of the quarter ended September 30, 2011, obtained from the Quarterly Information – ITR from that period, and those from the balance sheet of December 31, 2011, obtained from the financial statements as of December 31, 2011, presented for comparison purposes. The review of the Quarterly Information – ITR of the quarter ended September 30, 2011 and the examination of the financial statements from the period ended December 31, 2011 were conducted under the responsibility of other independent auditors, who issued review and audit reports dated November 07, 2011 and February 14, 2012, respectively, with no changes.

 

 

 

São Paulo, November 05, 2012.

 

 

 


CRC Nº 2SP013002/O-3

 

 

 

Clóvis Ailton Madeira

CTCRC Nº 1SP106895/O-1 "S"

 


 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TELEFONICA BRASIL S. A.

Balance sheets

At September 30, 2012 and December 31, 2011

(In thousands of reais)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

Consolidated

 

 

Company

 

Consolidated

ASSETS

Sep/2012

 

Dec/2011

 

Sep/2012

 

Dec/2011

 

LIABILITIES AND EQUITY

Sep/2012

 

Dec/2011

 

Sep/2012

 

Dec/2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

6,478,241

 

4,775,480

 

15,938,965

 

11,810,118

 

CURRENT LIABILITIES

5,635,117

 

6,398,178

 

11,957,790

 

12,740,263

Cash and cash equivalents

2,822,146

 

826,902

 

6,739,949

 

2,940,342

 

Payroll and related accruals

239,888

 

244,438

 

465,395

 

495,624

Trade accounts receivable, net

2,360,864

 

2,286,636

 

5,196,648

 

5,105,860

 

Trade accounts payable

1,979,080

 

2,396,987

 

4,754,320

 

6,037,315

Inventories

26,816

 

31,836

 

463,750

 

471,721

 

Taxes, charges and contributions

503,349

 

700,187

 

1,729,890

 

1,691,991

Taxes recoverable

702,354

 

1,130,761

 

2,095,266

 

2,495,066

 

Loans and financing

417,619

 

510,899

 

918,160

 

988,413

Escrow deposits

-

 

-

 

217,401

 

116,421

 

Debentures

141,334

 

468,624

 

141,334

 

468,624

Operations with derivatives

13

 

674

 

1,728

 

1,840

 

Dividends and interest on shareholders equity

1,292,946

 

972,986

 

1,292,946

 

972,986

Prepaid expenses

52,226

 

37,705

 

424,129

 

255,056

 

Provisions

318,718

 

287,137

 

460,913

 

416,313

Dividends and interest on shareholders equity

203,438

 

172,679

 

-

 

-

 

Operations with derivatives

9,810

 

10,960

 

31,676

 

51,162

Other assets

310,384

 

288,287

 

800,094

 

423,812

 

Deferred revenues

70,110

 

84,956

 

1,338,027

 

761,268

 

 

 

 

 

 

 

 

 

Reverse split of fractional shares

346,037

 

346,396

 

389,594

 

389,953

 

 

 

 

 

 

 

 

 

Other liabilities

316,226

 

374,608

 

435,535

 

466,614

NONCURRENT ASSETS

51,055,322

 

50,269,267

 

52,722,843

 

53,679,855

 

 

 

 

 

 

 

 

 

Short-term investments pledged as collateral

-

 

-

 

83,817

 

99,114

 

 

 

 

 

 

 

 

 

Trade accounts receivable, net

-

 

-

 

86,852

 

84,855

 

NONCURRENT LIABILITIES

7,555,118

 

5,320,852

 

12,360,690

 

9,418,925

Taxes recoverable

562,470

 

787,852

 

756,355

 

1,014,959

 

Taxes, charges and contributions

30,640

 

32,390

 

471,535

 

433,071

Deferred taxes

-

 

-

 

1,136,618

 

1,428,878

 

Deferred taxes

1,041,686

 

788,954

 

1,041,686

 

788,954

Escrow deposits

3,112,589

 

2,815,964

 

3,853,438

 

3,400,244

 

Loans and financing

1,004,450

 

1,277,783

 

4,265,421

 

3,959,115

Operations with derivatives

57,933

 

35,142

 

316,563

 

225,935

 

Debentures

2,802,093

 

787,807

 

2,802,093

 

787,807

Prepaid expenses

14,755

 

18,290

 

38,897

 

32,138

 

Provisions

2,593,233

 

2,336,981

 

3,566,217

 

3,147,085

Other assets

130,233

 

109,221

 

145,686

 

148,293

 

Operations with derivatives

3,669

 

13,382

 

41,854

 

78,369

 

 

 

 

 

 

 

 

 

Deferred revenues

44,788

 

38,616

 

135,207

 

156,266

INVESTMENTS

21,469,845

 

20,245,883

 

23,438

 

37,835

 

Other liabilities

34,559

 

44,939

 

36,677

 

68,258

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROPERTY, PLANT AND EQUIPMENT, NET

9,749,747

 

9,691,517

 

17,002,462

 

17,153,920

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL EQUITY

44,343,328

 

43,325,717

 

44,343,328

 

43,330,785

INTANGIBLE ASSETS, NET

15,957,750

 

16,565,398

 

29,278,717

 

30,053,684

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EQUITY

44,343,328

 

43,325,717

 

44,343,328

 

43,325,717

 

 

 

 

 

 

 

 

 

Capital

37,798,110

 

37,798,110

 

37,798,110

 

37,798,110

 

 

 

 

 

 

 

 

 

Capital reserve

2,686,897

 

2,719,665

 

2,686,897

 

2,719,665

 

 

 

 

 

 

 

 

 

Income reserve

877,322

 

877,322

 

877,322

 

877,322

 

 

 

 

 

 

 

 

 

Premium on acquisition of non-controlling interest

(70,448)

 

(29,929)

 

(70,448)

 

(29,929)

 

 

 

 

 

 

 

 

 

Other comprehensive income

13,024

 

7,520

 

13,024

 

7,520

 

 

 

 

 

 

 

 

 

Retained earnings

3,038,423

 

-

 

3,038,423

 

 

 

 

 

 

 

 

 

 

 

Additional dividend proposed

-

 

1,953,029

 

-

 

1,953,029

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-CONTROLLING INTEREST

-

 

-

 

-

 

5,068

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

57,533,563

 

55,044,747

 

68,661,808

 

65,489,973

 

TOTAL LIABILITIES AND EQUITY

57,533,563

 

55,044,747

 

68,661,808

 

65,489,973

 

 


 
 

 

TELEFONICA BRASIL S. A.

Income statements

Periods ended September 30, 2012 and 2011

(In thousands of reais)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

Consolidated

 

 

Sep/2012

 

Dec/2011

 

Sep/2012

 

Dec/2011

 

 

 

 

 

 

 

 

 

OPERATING INCOME, NET

 

9,634,159

 

11,281,085

 

25,021,083

 

20,528,645

 

 

 

 

 

 

 

 

 

Cost of goods and services

 

(5,721,941)

 

(6,716,186)

 

(12,283,715)

 

(10,818,490)

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

3,912,218

 

4,564,899

 

12,737,368

 

9,710,155

 

 

 

 

 

 

 

 

 

OPERATING INCOME (EXPENSES)

 

(612,545)

 

(1,391,723)

 

(7,941,767)

 

(5,898,112)

Selling expenses

 

(2,344,813)

 

(2,226,401)

 

(6,528,318)

 

(4,843,687)

General and administrative expenses

 

(529,718)

 

(444,796)

 

(1,604,454)

 

(1,177,473)

Equity pickup

 

2,436,034

 

1,218,967

 

-

 

-

Other operating income (expenses), net

 

(174,048)

 

60,507

 

191,005

 

123,048

 

 

 

 

 

 

 

 

 

OPERATING INCOME BEFORE FINANCIAL INCOME AND EXPENSES

 

3,299,673

 

3,173,176

 

4,795,601

 

3,812,043

 

 

 

 

 

 

 

 

 

Financial income (expenses), net

 

(75,662)

 

(32,155)

 

(165,593)

 

(46,186)

 

 

 

 

 

 

 

 

 

INCOME BEFORE TAXES

 

3,224,011

 

3,141,021

 

4,630,008

 

3,765,857

 

 

 

 

 

 

 

 

 

Income and social contribution taxes

 

(244,688)

 

(247,621)

 

(1,652,077)

 

(865,931)

 

 

 

 

 

 

 

 

 

NET INCOME FOR THE PERIOD

 

2,979,323

 

2,893,400

 

2,977,931

 

2,899,926

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

 

Net income attributed to non-controlling shareholders

 

-

 

-

 

(1,392)

 

6,526

Net income attributed to controlling shareholders

 

2,979,323

 

2,893,400

 

2,979,323

 

2,893,400

 

 

 

 

 

 

 

 

 

Basic and diluted earnings per common share

 

2.49

 

3.15

 

 

 

 

Basic and diluted earnings per preferred share

 

2.74

 

3.46

 

 

 

 

                 

 

 


 
 

 

TELEFONICA BRASIL S. A.

Statements of comprehensive income

Periods ended September 30, 2012 and 2011

(In thousands of reais)

 

 

 

 

 

 

 

 

 

 

 

Company

 

Consolidated

 

 

09/30/12

 

09/30/11

 

09/30/12

 

09/30/11

Net income for the period

 

2,979,323

 

2,893,400

 

2,977,931

 

2,899,926

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) with investments available for sale

 

(5,781)

 

(7,999)

 

(5,781)

 

(7,999)

Taxes on unrealized gains (losses) with investments available for sale

1,966

 

2,720

 

1,966

 

2,720

Gains (losses) – operations with derivatives

 

-

 

-

 

7,649

 

-

Taxes on gains (losses) – operations with derivatives

 

-

 

-

 

(2,601)

 

-

Cumulative translation adjustments – operations in foreign currency

 

4,271

 

6,154

 

4,271

 

6,154

Interest in comprehensive income of subsidiaries

 

5,048

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

Net gains (losses) recognized in equity

 

5,504

 

875

 

5,504

 

875

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income for the period

 

2,984,827

 

2,894,275

 

2,983,435

 

2,900,801

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

 

Net income attributed to non-controlling shareholders

 

-

 

-

 

(1,392)

 

6,526

Net income attributed to controlling shareholders

 

2,984,827

 

2,894,275

 

2,984,827

 

2,894,275

 

 

 

 

 

 

 

 

 

Basic and diluted earnings per common share

 

2.49

 

3.15

 

 

 

 

Basic and diluted earnings per preferred share

 

2.74

 

3.46

 

 

 

 

 

 


 
 

 

 

TELEFONICA BRASIL S. A.

Statements of changes in equity

Period ended September 30, 2012 and year ended December 31, 2011

(In thousands of reais)

 
 
           

Capital reserve

 

Income reserve

 

 

     

Other comprehensive income

 

 

 

 

   
   

Capital

 

Premium on acquisition of non-controlling interest

 

Special goodwill reserve

 

Capital reserve

 

Treasury stock

 

Legal reserve

 

Retained earnings

 

Additional dividend proposed

 

Financial instruments available for sale, net of income and social contribution taxes

 

Operations with derivatives

 

Translation difference of investments abroad

 

Company’s equity

 

Non-controlling interest

 

Total equity

                                                         

Balances at December 31, 2010

 

6,575,480

 

-

 

63,074

 

2,688,207

 

(17,719)

 

659,556

 

-

 

1,694,099

 

13,296

 

-

 

(8,879)

 

11,667,114

 

-

 

11,667,114

 

                                                       

Additional dividend proposed for 2010

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(1,694,099)

 

-

 

-

 

-

 

(1,694,099)

 

-

 

(1,694,099)

Expired dividends and interest on shareholders equity, net of taxes

 

-

 

-

 

-

 

-

 

-

 

-

 

55,997

 

-

 

-

 

-

 

-

 

55,997

 

-

 

55,997

Capital increase due to merger of Vivo Participações shares on April 27, 2011

 

31,222,630

 

-

 

-

 

47,723

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

31,270,353

 

-

 

31,270,353

Withdrawal rights to shareholders due to the merger of Vivo

 

-

 

-

 

-

 

-

 

(3)

 

-

 

-

 

-

 

-

 

-

 

-

 

(3)

 

-

 

(3)

Repurchase of shares

 

-

 

-

 

-

 

-

 

(44,365)

 

-

 

-

 

-

 

-

 

-

 

-

 

(44,365)

 

-

 

(44,365)

Non-controlling interest

 

-

 

(29,929)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(29,929)

 

(1,813)

 

(31,742)

Other comprehensive income

 

-

 

-

 

-

 

-

 

-

 

-

 

-

     

(5,279)

 

-

 

6,154

 

875

 

-

 

875

Net income for the period

 

-

 

-

 

-

 

-

 

-

 

-

 

2,893,400

 

-

 

-

 

-

 

-

 

2,893,400

 

6,526

 

2,899,926

Interest on shareholders equity and interim dividends

 

-

 

-

 

-

 

-

 

-

 

-

 

(1,632,400)

 

-

 

-

 

-

 

-

 

(1,632,400)

 

-

 

(1,632,400)

                                                         

Balance at September 30, 2011

 

37,798,110

 

(29,929)

 

63,074

 

2,735,930

 

(62,087)

 

659,556

 

1,316,997

 

-

 

8,017

 

-

 

(2,725)

 

42,486,943

 

4,713

 

42,491,656

                                                         

Expired dividends and interest on shareholders equity, net of taxes

 

-

 

-

 

-

 

-

 

-

 

-

 

51,877

 

-

 

-

 

-

 

-

 

51,877

 

-

 

51,877

Repurchase of shares

 

-

 

-

 

-

 

-

 

(17,252)

 

-

 

-

 

-

 

-

 

-

 

-

 

(17,252)

 

-

 

(17,252)

Other comprehensive income

 

-

 

-

 

-

 

-

 

-

 

-

 

(42,997)

     

1,867

 

1,995

 

(1,634)

 

(40,769)

 

-

 

(40,769)

Net income for the year

 

-

 

-

 

-

 

-

 

-

 

-

 

1,461,918

 

-

 

-

 

-

 

-

 

1,461,918

 

355

 

1,462,273

Allocation of income:

                                                     

-

Legal reserve

 

-

 

-

 

-

 

-

 

-

 

217,766

 

(217,766)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Interest on shareholders equity

 

-

 

-

 

-

 

-

 

-

 

-

 

(617,000)

 

-

 

-

 

-

 

-

 

(617,000)

 

-

 

(617,000)

Additional dividend proposed

 

-

 

-

 

-

 

-

 

-

 

-

 

(1,953,029)

 

1,953,029

 

-

 

-

 

-

 

-

 

-

 

-

                                                         

Balances at December 31, 2011

 

37,798,110

 

(29,929)

 

63,074

 

2,735,930

 

(79,339)

 

877,322

 

-

 

1,953,029

 

9,884

 

1,995

 

(4,359)

 

43,325,717

 

5,068

 

43,330,785

                                                         

Additional dividend proposed for 2011

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(1,953,029)

 

-

 

-

 

-

 

(1,953,029)

 

-

 

(1,953,029)

Expired dividends and interest on shareholders equity, net of taxes

 

-

 

-

 

-

 

-

 

-

 

-

 

62,340

 

-

 

-

 

-

 

-

 

62,340

 

-

 

62,340

Other changes in equity

 

-

 

-

 

-

 

-

 

-

 

-

 

(3,240)

 

-

 

-

 

-

 

-

 

(3,240)

 

(23)

 

(3,263)

Repurchase of shares

 

-

 

-

 

-

 

-

 

(32,768)

 

-

 

-

 

-

 

-

 

-

 

-

 

(32,768)

 

-

 

(32,768)

Non-controlling interest

 

-

 

(40,519)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(40,519)

 

(3,653)

 

(44,172)

Other comprehensive income

 

-

 

-

 

-

 

-

 

-

 

-

 

-

     

(3,815)

 

5,048

 

4,271

 

5,504

 

-

 

5,504

Net income for the period

 

-

 

-

 

-

 

-

 

-

 

-

 

2,979,323

 

-

 

-

 

-

 

-

 

2,979,323

 

(1,392)

 

2,977,931

                                                         

Balance at September 30, 2012

 

37,798,110

 

(70,448)

 

63,074

 

2,735,930

 

(112,107)

 

877,322

 

3,038,423

 

-

 

6,069

 

7,043

 

(88)

 

44,343,328

 

-

 

44,343,328

                                                         
                                               

-

     

-

Outstanding shares (in thousands)

                                                     

1,123,269

                                                         

VPA – equity value of Company’s shares

                       

 

                           

39.48

 

 


 
 

 

TELEFONICA BRASIL S. A.
Cash flow statements

Periods ended September 30, 2012 and 2011

(In thousands of reais)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

Consolidated

 

 

09/30/12

 

09/30/11

 

09/30/12

 

09/30/11

CASH FLOW FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before taxes

 

3,224,011

 

3,141,021

 

4,630,008

 

3,765,857

 

 

 

 

 

 

 

 

 

Items not affecting cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses (revenues) not representing changes in cash

 

92,851

 

525,892

 

4,844,143

 

3,998,540

Depreciation and amortization

 

1,970,491

 

1,431,705

 

4,055,797

 

3,263,737

Foreign exchange variation on loans

 

4,424

 

38,152

 

5,226

 

51,344

Monetary variation

 

(10,723)

 

(47,836)

 

(12,453)

 

(46,099)

Equity pickup

 

(2,436,034)

 

(1,218,967)

 

-

 

-

(Income) loss on assets written off

 

12,059

 

(82,238)

 

(411,949)

 

(105,227)

Provision for impairment

 

211,155

 

229,249

 

507,740

 

369,073

Pension and other post-retirement benefits

 

(3,517)

 

(8,514)

 

(10,193)

 

(10,458)

Provisions for tax, labor, regulatory and civil contingencies

 

167,386

 

49,819

 

302,537

 

104,647

Interest expenses

 

184,055

 

122,651

 

387,693

 

285,420

Provision for demobilization

 

(188)

 

146

 

(6,969)

 

(485)

Provisions for customer loyalty programs

 

-  

 

-

 

13,505

 

5,854

Other

 

(6,257)

 

11,725

 

13,209

 

80,734

 

 

 

 

 

 

 

 

 

(Increase) decrease in operating assets:

 

129,270

 

(708,724)

 

(332,292)

 

(680,718)

Trade accounts receivable, net

 

(285,383)

 

(477,292)

 

(600,522)

 

(709,458)

Inventories

 

5,020

 

1,768

 

(9,319)

 

(83,294)

Other current assets

 

328,933

 

(4,924)

 

255,480

 

167,863

Other noncurrent assets

 

80,700

 

(228,276)

 

22,069

 

(55,830)

 

 

 

 

 

 

 

 

 

Increase (decrease) in operating liabilities:

 

(587,949)

 

(600,690)

 

(2,321,483)

 

(1,602,014)

Payroll and related accruals

 

(4,550)

 

(8,037)

 

(30,230)

 

19,419

Trade accounts payable

 

(197,941)

 

172,739

 

(859,156)

 

(177,555)

Taxes payable

 

(123,265)

 

109,501

 

(70,468)

 

174,923

Other current liabilities

 

(91,294)

 

(186,134)

 

(106,141)

 

(240,832)

Other noncurrent liabilities

 

(11,035)

 

13,005

 

(65,812)

 

(2,404)

Interest paid

 

(150,380)

 

(123,691)

 

(321,332)

 

(343,439)

Income and social contribution taxes paid

 

(9,484)

 

(578,073)

 

(868,344)

 

(1,032,126)

 

 

 

 

 

 

 

 

 

Cash generated by operating activities

 

2,858,183

 

2,357,499

 

6,820,376

 

5,481,665

 

 

 

 

 

 

 

 

 

CASH FLOW FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to PP&E and intangible assets, net of donations

 

(1,659,981)

 

(1,762,790)

 

(3,695,044)

 

(2,938,740)

Cash received from sale of PP&E items

 

6,274

 

124,326

 

596,993

 

173,810

Cash received from divestitures

 

7,551

 

-

 

10,069

 

-

Dividends and interest on shareholders equity received

 

1,208,218

 

-

 

5,129

 

-

Cash and cash equivalents through entity consolidation

 

-  

 

-

 

-

 

31,095

Cash and cash equivalents through business combination

 

-  

 

-

 

-

 

1,982,898

Capital increase in subsidiaries

 

(23,638)

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

(461,576)

 

(1,638,464)

 

(3,082,853)

 

(750,937)

 

 

 

 

 

 

 

 

 

CASH FLOW FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment of loans, financing and debentures

 

(742,766)

 

(1,046,057)

 

(1,061,553)

 

(1,234,277)

Loans and debentures raised

 

2,000,000

 

1,924,613

 

2,815,302

 

758,908

Payment net of derivative agreements

 

(7,944)

 

41,058

 

(41,012)

 

39,273

Acquisition of non-controlling interest

 

(44,172)

 

(33,850)

 

(44,172)

 

(33,850)

Repurchase of treasury shares

 

(32,768)

 

(44,369)

 

(32,768)

 

(44,369)

Dividends and interest on shareholders equity paid

 

(1,573,713)

 

(1,524,706)

 

(1,573,713)

 

(2,639,578)

 

 

 

 

 

 

 

 

 

Net cash (generated by) used in financing activities

 

(401,363)

 

(683,311)

 

62,084

 

(3,153,893)

 

 

 

 

 

 

 

 

 

Increase in cash and cash equivalents

 

1,995,244

 

35,724

 

3,799,607

 

1,576,835

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

826,902

 

1,089,089

 

2,940,342

 

1,556,715

Cash and cash equivalents at end of period

 

2,822,146

 

1,124,813

 

6,739,949

 

3,133,550

 

 

 

 

 

 

 

 

 

Changes in cash for the period

 

1,995,244

 

35,724

 

3,799,607

 

1,576,835

 

 


 
 

 

TELEFONICA BRASIL S.A.

Statement of value added

Periods ended September 30, 2012 and 2011

(In thousands of reais)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

Consolidated

 

 

09/30/12

 

09/30/11

 

09/30/12

 

09/30/11

 

 

 

 

 

 

 

 

 

Revenues

 

12,850,875

 

15,447,538

 

33,918,764

 

28,098,659

Sale of goods and services

 

12,868,683

 

15,448,579

 

34,009,730

 

28,022,540

Other revenues

 

193,347

 

228,208

 

416,774

 

445,192

Provision for impairment

 

(211,155)

 

(229,249)

 

(507,740)

 

(369,073)

 

 

 

 

 

 

 

 

 

Inputs acquired from third parties

 

(5,661,059)

 

(6,787,633)

 

(11,979,338)

 

(12,796,357)

Cost of goods, products and services sold

 

(3,937,051)

 

(5,071,684)

 

(7,255,027)

 

(8,730,040)

Materials, electric energy, outsourced services and other

 

(1,753,378)

 

(1,819,347)

 

(5,172,364)

 

(4,188,648)

Loss/recovery of asset values

 

29,370

 

103,398

 

448,053

 

122,331

 

 

 

 

 

 

 

 

 

Gross value added

 

7,189,816

 

8,659,905

 

21,939,426

 

15,302,302

 

 

 

 

 

 

 

 

 

Retentions

 

(1,970,491)

 

(1,431,705)

 

(4,055,797)

 

(3,263,737)

Depreciation and amortization

 

(1,970,491)

 

(1,431,705)

 

(4,055,797)

 

(3,263,737)

 

 

 

 

 

 

 

 

 

Net value added produced by entity

 

5,219,325

 

7,228,200

 

17,883,629

 

12,038,565

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transferred value added received

 

2,834,672

 

1,626,327

 

832,325

 

807,733

Equity pickup

 

2,436,034

 

1,218,967

 

 

 

-

Financial income

 

398,638

 

407,360

 

832,325

 

807,733

 

 

 

 

 

 

 

 

 

Total value added to be distributed

 

8,053,997

 

8,854,527

 

18,715,954

 

12,846,298

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution of value added

 

8,053,997

 

8,854,527

 

18,715,954

 

12,846,298

 

 

 

 

 

 

 

 

 

Payroll and related accruals

 

627,877

 

604,985

 

1,566,491

 

1,164,388

Direct compensation

 

406,712

 

402,409

 

1,000,832

 

769,146

Benefits

 

162,900

 

162,166

 

463,859

 

325,659

Unemployment compensation fund contribution tax (FGTS)

58,265

 

40,410

 

101,800

 

69,583

Taxes, charges and contributions

 

3,594,480

 

4,426,197

 

11,687,509

 

6,735,773

Federal

 

1,057,842

 

1,172,818

 

4,565,774

 

3,264,377

State

 

2,491,544

 

3,218,375

 

7,046,206

 

3,410,421

Local

 

45,094

 

35,004

 

75,529

 

60,975

Debt remuneration

 

545,101

 

748,415

 

2,029,056

 

1,793,997

Interest

 

472,996

 

436,984

 

995,100

 

849,789

Rent

 

72,105

 

311,431

 

1,033,956

 

944,208

Equity remuneration

 

2,979,323

 

2,893,400

 

2,977,931

 

2,899,926

Interest on sharehoders equity

 

-

 

1,250,000

 

-

 

1,250,000

Retained earnings

 

2,979,323

 

1,643,400

 

2,979,323

 

1,643,400

Non-controlling interest

 

-

 

-

 

(1,392)

 

6,526

Other

 

307,216

 

181,530

 

454,967

 

252,214

Provisions for labor and civil contingencies, net

 

307,216

 

181,530

 

454,967

 

252,214

 


 

Telefonica Brasil S. A.

NOTES TO QUARTERLY INFORMATION (Continued)

September 30, 2012

(In thousands of reais)

 

1.    OPERATIONS 

 

a. Shareholding controlling interest

 

Telefonica Brasil S.A. (“Company” or Telefonica Brasil) is headquartered at Rua Martiniano de Carvalho, 851, in the capital city of the state of São Paulo, Brazil. The Company is a member of Telefonica Group (Group), the telecommunications industry leader in Spain which is also present in several European and Latin American countries. At September 30, 2012 and December 31, 2011, Telefónica S.A., holding company of the Group, held total direct and indirect interest of 73.81%, excluding treasury shares, 91.76% of which are common shares and 64.60% are preferred shares.

 

b. Operations

 

The Company’s main business purposes is the rendering of fixed line services and data services in the state of São Paulo, under Fixed Switched Telephone Service Concession Arrangement (STFC) and authorizations, respectively. The Company and its subsidiaries have are also authorized to render other telecommunications services, such as: data communication, including broadband internet, mobile telephone services (Personal Mobile Services – SMP) and pay TV services, being (i)  by satellite all over the country; (ii)  MMDS technology in the cities of São Paulo, Rio de Janeiro, Curitiba and Porto Alegre, and iii)  cable in the cities of São Paulo, Curitiba, Foz do Iguaçu and Florianópolis.

 

Service concessions and authorizations are granted by Brazil's Telecommunications Regulatory Agency (ANATEL), under the terms of Law No. 9472, of July 16, 1997 – General Law of Telecommunications (“Lei Geral das Telecommunicações” - LGT), amended by Laws No.  9986, of July 18, 2000 and No. 12485, of September 12, 2011 (Notes 1.b.1 and 1.b.2).

 

b.1. Fixed Switch Telephone Service Concession Arrangement (STFC)

 

The Company is a concessionaire of the STFC to render fixed line services in the local network and national long distance calls originated in sector 31 of region 3, which comprises the state of São Paulo (except for cities comprising sector 33), established in the General Service Concession Plan (PGO/2008).

 

The Company’s current STFC was executed on June 30, 2011, is effective from July 1, 2011 to December 31, 2025, and was granted for valuable consideration. This arrangement provides for the possibility of amendments on December 31, 2015 and December 31, 2020. This condition allows ANATEL to set up new requirements and goals for universal and quality of telecommunication services, considering the conditions in place at the time.

 

 

 

 

 

 

 

 

 


 

Telefonica Brasil S. A.

NOTES TO QUARTERLY INFORMATION (Continued)

September 30, 2012

(In thousands of reais)

 

The service concession arrangement establishes that all assets owned by the Company and that are indispensable to the provision of the services described in the referred to arrangement are considered reversible assets and are deemed to be part of the service concession assets. These assets will be automatically returned to ANATEL upon termination of the service concession arrangement, according to the regulation in force. At September 30, 2012, estimated residual value of reversible assets was R$6,740,831 (R$6,698,899 at December 31, 2011), which comprised switching and transmission equipment and public use terminals, external network equipment, energy equipment and system and operation support equipment.

 

In accordance with the service concession arrangement, every two years, during the arrangement’s 20-year effective term, the Company shall pay a fee which will correspond to 2% (two percent) of its prior-year STFC revenue, net of taxes and social contributions.

 

b.2. SMP-related authorizations and frequencies

 

The business of Vivo S.A. (Vivo), fully-controlled by the Company, including the services it can provide, is also regulated by ANATEL. It operates under regulations and supplementary plans issued.

 

Frequency authorizations granted by ANATEL for mobile telephone services may be renewed only once, for a 15-year period, through payment of fees equivalent to 2% (two percent) of the Company’s prior-year revenue, net of taxes and social contributions, related to the application of the Basic and Alternative Plans of Service.

 

Vivo is engaged in mobile telephone services (Personal Mobile Service – SMP), including activities necessary or useful for the performance of these services, in conformity with the authorizations granted to it.

 

In the auctions for sale of national frequencies of 2.5 GHz pegged to the range of 450 MHz conducted by ANATEL on June 12 and 13, 2012, Vivo won lot 3 among those offered, in accordance with public notice No. 004/2012/PVCP/SPV-Anatel.

Accordingly, when this lot is awarded to Vivo, it will improve its services to the fourth generation technology (4G) all over Brazil, and will operate at the range of 2.5 GHz, with bandwidth of 20+20 Mhz. In addition to bandwidth of 2.5 GHz, this lot includes a bandwidth of 450 MHz for rural areas in the interior of Alagoas, Ceará, Minas Gerais, Paraíba, Pernambuco, Piauí, Rio Grande do Norte, São Paulo and Sergipe states.

The amount offered for lot 3 was R$1.05 billion. The amount to be paid and the terms of use will observe the rules provided for by the public notice and determined by ANATEL, adjusted in accordance with the remaining term of the licenses.

The final amount of licenses will be recorded as intangible assets by Vivo upon execution of the terms together with ANATEL, which may occur in the fourth quarter of 2012 (Note 36).

Information on operation areas (regions) and deadlines of authorization for radiofrequencies of 800/1900/2100 MHz and of the 23 lots (900 and 1800 Mhz) won by Vivo, are the same of Note 1.b2 – Authorization and Frequencies in the financial statements as of December 31, 2011.

 

 

 


 

Telefonica Brasil S. A.

NOTES TO QUARTERLY INFORMATION (Continued)

September 30, 2012

(In thousands of reais)

 

c. Share trading on stock exchanges

 

c.1) Shares traded on the São Paulo Stock Exchange (BM&F Bovespa)

 

On September 21, 1998, the Company started trading its shares on the São Paulo Stock Exchange (BM&F Bovespa), under tickers TLPP3 and TLPP4, for common and preferred shares.

 

In the Special Shareholders' Meeting of Vivo Participações S.A. (Vivo Part.) and Telecomunicações de São Paulo S. A. (Telesp) held on October 3, 2011, merger of Vivo Part. into Telesp was approved. On the same date, its corporate name changed to Telefonica Brasil S.A., and on October 6, 2011 the Company changed its ticker codes to VIVT3 and VIVT4 for common and preferred shares, respectively, and the stock exchange code to Telefonica Brasil (see Note 3).

 

c.2) Shares traded on the New York Stock Exchange (NYSE)

  

On November 16, 1998, the Company started the ADR trading process on the New York Stock Exchange (NYSE), which currently have the following characteristics:

 

·         Type of share: preferred.

·         Each ADR represents 1 (one) preferred share.

·         Shares are traded as ADR through code “VIV” on the NYSE.

·         Foreign depositary bank: The Bank of New York

·         Custodian bank in Brazil: Banco Itaú S.A.

 

d. Agreement between Telefónica S.A. and Telecom Itália

 

In October 2007, TELCO S.p.A. (in which Telefónica S.A. holds 42.3% interest) completed the acquisition of 23.6% of Telecom Italia. Vivo is an indirect subsidiary of Telefónica S.A. Telecom Italia holds interest in TIM Participações S.A. (TIM), a mobile telephone service company in Brazil. As a result of the acquisition of its interest in Telecom Itália, Telefónica S.A. is not directly involved in TIM operations. Furthermore, any transactions between the Company, Vivo and TIM are ordinary mobile telephone transactions regulated by ANATEL.

 

2.   BASIS FOR PREPARATION AND PRESENTATION OF QUARTERLY INFORMATION

 

The consolidated quarterly information (ITR) as of September 30, 2012 is presented in thousands of reais (except where otherwise indicated) and is presented considering the Company’s ability to continue as a going concern.

 

The individual quarterly information was prepared and is presented in accordance with accounting practices adopted in Brazil, which comprise Brazilian Securities and Exchange Commission (CVM) rules and Brazilian Financial Accounting Standards Board (CPC) pronouncements, which are in compliance with the standards and procedures under the International Financial Reporting Standards (IFRS), issued by the International Accounting Standards Board (IASB), except for investment in subsidiaries, which are measured using the equity method.

 

 


 

Telefonica Brasil S. A.

NOTES TO QUARTERLY INFORMATION (Continued)

September 30, 2012

(In thousands of reais)

 

The consolidated quarterly information was prepared and is presented in accordance with the International Financial Reporting Standards (IFRS), issued by the International Accounting Standards Board (IASB), which are not different from accounting practices adopted in Brazil, which comprise CVM rules and CPC pronouncements.

 

This quarterly information was prepared in accordance with accounting principles, practices and criteria consistent with those adopted in the preparation of the financial statements of the financial year ended December 31, 2011, in addition to the new pronouncements, interpretations and amendments effective beginning January 1, 2012, as follows:

 

·      Amendments to IAS 12, Income Tax – Recovery of Underlying Assets This amendment provided clarification on how to calculate deferred taxes on investment properties measured at fair value. It introduced the rebuttable presumption that deferred taxes on investment properties measured at fair value under IAS 40 should be defined considering that their book value will be recovered through sale. The Telefonica Group decided not to assess its investment properties under the fair value method upon first-time adoption of IFRS, so this revision does not apply.

 

·      Amendments to IFRS 7, Financial Instruments Disclosures – Enhanced Derecognition Disclosure Requirements: This amendment requires additional disclosure on financial assets transferred, yet not derecognized, so as to enable the financial information users to understand the relation with those assets not derecognized and related liabilities. Furthermore, this amendment requires disclosures as to the ongoing involvement in the derecognized financial assets so that the user can evaluate the nature of the entity’s ongoing involvement in these derecognized assets and related risks. This amendment became effective for annual periods beginning on or after July 1, 2011; in Brazil, it will become effective after CPC approval and CVM ruling for publicly-held companies. This amendment is currently in the CPC public hearing.

 

We should point out that this amendment only affects disclosures – however currently not applicable to the Company –, and has no impact on the Company’s financial position or performance.

New IFRS and interpretations of the International Financial Reporting Interpretations Committee (IFRIC) not yet effective as of September 30, 2012

At the date this quarterly information was prepared, the following IFRS, amendments and IFRIC interpretations had been issued, but their application was not mandatory:

 


 

Telefonica Brasil S. A.

NOTES TO QUARTERLY INFORMATION (Continued)

September 30, 2012

(In thousands of reais)

 

 

 

 

Standards and Amendments to Standards

Mandatory application: years beginning on or after

Amendments to IAS 1

Presentation of other comprehensive income account

July 1, 2012

Amendments to IFRS 1

First-time Adoption of the International Financial Reporting Standards (IFRS)

January 1, 2013

IFRS 10

Consolidated Financial Statements

January 1, 2013

IFRS 11

Joint Arrangements

January 1, 2013

IFRS 12

Disclosure of Interests in Other Entities

January 1, 2013

IFRS 13

Fair Value Measurement

January 1, 2013

IAS 19 revised

Employee Benefits

January 1, 2013

IAS 27 revised

Separate Financial Statements

January 1, 2013

IAS 28 revised

Investments in Associates and Joint Ventures

January 1, 2013

Amendments to IFRS 7

Disclosure – Offsetting Financial Assets and Financial Liabilities

January 1, 2013

IFRS enhanced

2009-2011 cycle

January 1, 2013

Amendments to IAS 32

Offsetting Financial Assets and Financial Liabilities

January 1, 2014

IFRS 9

Financial instruments

January 1, 2015

IFRS 7 revised

Disclosure in transition from IFRS 9

January 1, 2015

The Company is currently analyzing the impact of the application of these standards, amendments and interpretations. Based on preliminary analysis conducted to date, the Company estimates that their application will have no significant impact on the consolidated financial statements upon first-time adoption. Notwithstanding, changes introduced by IFRS 9 will affect the presentation of financial assets and transactions therewith carried out on or after January 1, 2015.

 

The Company’s management, in meeting held on October 23, 2012, authorized that the issuance of these quarterly information, which was confirmed by the Board of Directors in meeting held on November 5, 2012.

 

This quarterly information compares the quarters ended September 30, 2012 and 2011, except for the balance sheets, which compare the Company's financial position as of September 30, 2012 to the financial position as of December 31, 2011.

 

The Company and its subsidiaries have no seasonal operations.

 

A list of the direct and indirect subsidiaries of the Company, as well as the percentage of interest it holds in them, is as follows:

 

Subsidiaries

 

09/30/12

 

12/31/11

Vivo S.A (a)

 

100%

 

100%

Telefonica Data S.A.

 

100%

 

100%

A.Telecom S.A.

 

100%

 

100%

Telefonica Sistema de Televisão S.A.

 

100%

 

100%

Ajato Telecomunicações Ltda.

 

100%

 

100%

GTR Participações e Empreend. S.A. (b)

 

100%

 

66.67%

TVA Sul Paraná S.A. (b)

 

100%

 

91.50%

Lemontree S.A. (b)

 

100%

 

83.00%

Comercial Cabo TV São Paulo S.A. (b)

 

100%

 

93.19%

Aliança Atlântica Holding B.V.(c)

 

50%

 

50%

Companhia AIX de Participações (c)

 

50%

 

50%

Companhia ACT de Participações (c)

 

50%

 

50%

 

(a) fully consolidated as from April 2011 (Notes 1 and 3).

(b) fully consolidated as from January 2011 and wholly-owned subsidiaries as from June 2012.

(c) jointly controlled entities

 


 

Telefonica Brasil S. A.

NOTES TO QUARTERLY INFORMATION (Continued)

September 30, 2012

(In thousands of reais)

 

 

Major events and key changes in the consolidation which should be considered for analysis, given their significance, are presented below:

 

a)  Acquisition of Vivo Part. by the Company

 

In the Special Shareholders’ Meeting held on April 27, 2011, rationale for the merger of shares entered into by the Company and Vivo Part. was approved. Each share of Vivo Part. was substituted with 1.55 share of the Company. Given this merger of shares, Company’s capital increased by R$31,222,630.

 

b)  Grouping of SMP authorizations and merger of Vivo Part.

 

In meeting held by the Board of Directors of subsidiary Vivo Part. on June 14, 2011, a proposal for grouping authorizations to render SMP services (then held by Vivo Part. in the state of Minas Gerais and Vivo in other states of Brazil) was approved, thus unifying the operations and the Terms of Authorization of SMP operation in Vivo.

 

In order to enable this corporate restructuring, it was proposed that, on October 1, 2011, assets, rights and obligations related to SMP service operations in  Minas Gerais should be transferred from Vivo Part. to Vivo (mobile operator in the group that had SMP authorizations in other states of Brazil). After this transfer, Vivo Part. became a holding.

 

In compliance with Law No. 6404/76, a specialized appraisal company was engaged to prepare an appraisal report for the portion of Vivo Part. net assets corresponding to SMP operations in the state of Minas Gerais, which were transferred to Vivo’s equity, and for the net assets of Vivo Part., merged into the Company.

 

Because Vivo Part. had been a wholly-owned subsidiary of the Company since April 27, 2011, and its equity already included investment in Vivo shares, the merger: (i)  did not result in capital increase for the Company; (ii)  shares held by non-controlling shareholders of Vivo Part. were not substituted with Company shares; and (iii)  there was no need to prepare an appraisal report of net assets at market value to calculate share substitution ratio, as there were no non-controlling shareholders to be protected.

 

Accordingly, under the terms of article 226, paragraphs I and II of Law No. 6404/76, shares held by the Company in Vivo Part. net assets were cancelled. Upon conclusion of the corporate restructuring, Vivo Part. was merged into the Company on October 3, 2011, and Vivo became a wholly-owned subsidiary of the Company, streamlining and rationalizing the cost structure of the companies involved.

 

The Company’s consolidated quarterly information includes P&L of Vivo Part. (merged into the Company on October 3, 2011) and Vivo as from April 1, 2011. Vivo Part. and Vivo were included in the Company’s consolidated financial statements under the full consolidation method.

 

 


 

Telefonica Brasil S. A.

NOTES TO QUARTERLY INFORMATION (Continued)

September 30, 2012

(In thousands of reais)

 

 

c)  Consolidation of TVA companies

 

As from January 1, 2011, the Company included companies GTR Participações e Empreendimentos S.A. (GTR), TVA Sul Paraná S.A. (TVA Sul), Lemontree Participações S.A. (Lemontree) and Comercial Cabo TV São Paulo S.A. (Comercial Cabo) in its consolidated financial statements under the full consolidation method. These companies were previously included in the consolidated financial statements of the Company under the equity method.