vivoitr3q15_6k.htm - Generated by SEC Publisher for SEC Filing

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of November, 2015

Commission File Number: 001-14475



TELEFÔNICA BRASIL S.A.
(Exact name of registrant as specified in its charter)

 

TELEFONICA BRAZIL S.A.  
(Translation of registrant’s name into English)

 

Av. Eng° Luís Carlos Berrini, 1376 -  28º andar
São Paulo, S.P.
Federative Republic of Brazil
(Address of principal executive office)


 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F

X

 

Form 40-F

 

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

Yes

 

 

No

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

Yes

 

 

No

 

 

 

 

 
 

Condomínio São Luiz

Av. Presidente Juscelino Kubitschek, 1830

Torre I - 8º Andar - Itaim Bibi

04543-900 - São Paulo - SP - Brasil

 

Tel: (5511) 2573-3000

ey.com.br

 

 

A free translation from Portuguese into English of Independent Auditor’s Report on interim financial information prepared in Brazilian currency in accordance with accounting practices adopted in Brazil and International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB)

 

Independent auditor’s report on interim financial information

 

The Shareholders, Board of Directors and Officers

Telefônica Brasil S.A.

São Paulo - SP

 

We have reviewed the individual and consolidated interim financial information of Telefônica Brasil S.A., (“Company”), contained in the Quarterly Information Form (Informações Trimestrais - ITR) for the period ended on September 30, 2015, which comprise the balance sheet as at September 30, 2015 and the related statements of income and of comprehensive income for the three-month and nine-month period ended on September 30, 2015, and changes in equity and of cash flows for the nine-month period then ended, including other explanatory information. Management is responsible for the preparation of the individual and consolidated interim financial information in accordance with Accounting Standard CPC 21 (R1) Interim Financial Reporting (Demonstração Intermediaria) and with IAS 34 – Interim Financial Reporting, issued by the International Accounting Standards Board (IASB), as well as for the presentation of this information in conformity with the standards issued by the Brazilian Securities and Exchange Commission (CVM) applicable to the preparation of Quarterly Information Form (ITR). Our responsibility is to express a conclusion on this interim financial information based on our review.

 

Scope of review

 

We conducted our review in accordance with Brazilian and International Standards on Review Engagements (NBC TR 2410 - Revisão de Informações Intermediárias Executada pelo Auditor da Entidade and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion on the individual and consolidated interim financial information

 

Based on our review, nothing has come to our attention that causes us to believe that the individual and consolidated interim financial information included in the Quarterly Information Form (ITR) referred to above was not prepared, in all material respects, in accordance with CPC 21 (R1) and IAS 34 applicable to the preparation of the Quarterly Information Form (ITR), and presented consistently with the rules issued by the Brazilian Securities and Exchange Commission (CVM).

 

 


 
 

Condomínio São Luiz

Av. Presidente Juscelino Kubitschek, 1830

Torre I - 8º Andar - Itaim Bibi

04543-900 - São Paulo - SP - Brasil

 

Tel: (5511) 2573-3000

ey.com.br

 

 

Other matters

 

Statements of value added

 

We have also reviewed the individual and consolidated interim Value Added Statement for the nine-month period ended on September 30, 2015, prepared under management’s responsibility, whose presentation in the interim financial information is required by rules issued by the Brazilian Securities and Exchange Commission (CVM) applicable to preparation of the Quarterly Information Form (ITR), and as supplementary information under IFRS, which do not require Value Added Statement presentation. This statement has been subject to the same review procedures previously described and, based on our review, nothing has come to our attention that causes us to believe that it is not fairly presented, in all material respects, in relation to the overall accompanying interim financial information.

 

Audit of the balance sheet as of December 31, 2014 and review of the interim statements of income and of comprehensive income for three-month and nine-months period ended on September 30, 2014, and statements of changes in equity and of cash flows for the nine-month period ended on September 30, 2014.

 

The balance sheet as of December 31, 2014, presented for comparison purposes, was previously audited by other independent auditors, who issued an unmodified report dated February 12, 2015. In addition, the interim statements of income and of comprehensive income for three-month and nine-month period ended on September 30, 2014, and statements of changes in equity, of cash flows and of value added for the nine-month period ended September 30, 2014, presented for comparison purposes, were reviewed by other independent auditors, who issued an unmodified report dated November 10, 2014.

 

São Paulo, November 4, 2015

 

ERNST & YOUNG

Auditores Independentes S.S.

CRC-2SP015199/O-6

 

 

 

Cássio de Oliveira Barbosa

Accountant CRC-1SP269018/O-7

Héctor Ezequiel Rodríguez Padilla

Accountant CRC-1SP299427/O-9

 

 

 

 

 

 


 
 

 

TELEFÔNICA BRASIL S. A.

Balance sheets

September 30, 2015 and December 31, 2014

(In thousands of reais)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

Consolidated

 

 

 

 

Company

 

Consolidated

ASSETS

Note

 

09.30.15

 

12.31.14

 

09.30.15

 

12.31.14

 

LIABILITIES AND EQUITY

Note

 

09.30.15

 

12.31.14

 

09.30.15

 

12.31.14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

16,072,988

 

14,754,381

 

19,033,030

 

15,517,368

 

Current liabilities

 

 

16,713,652

 

16,102,171

 

20,543,719

 

16,011,006

Cash and cash equivalents

4

 

5,293,875

 

3,835,304

 

6,315,241

 

4,692,689

 

Personnel, charges and social benefits

14

 

517,996

 

585,770

 

717,041

 

591,381

Trade accounts receivable, net

5

 

6,879,814

 

6,470,764

 

8,169,311

 

6,724,061

 

Trade accounts payable

15

 

7,302,315

 

7,675,632

 

8,001,500

 

7,641,191

Inventories

6

 

597,249

 

458,488

 

647,151

 

479,801

 

Taxes, rates and contributions

16

 

1,047,733

 

1,236,330

 

1,503,420

 

1,281,673

Dividends and Interest on Equity (IOE)

17

 

-

 

174,726

 

-

 

-

 

Dividends and Interest on Equity (IOE)

17

 

3,591,124

 

1,495,321

 

3,591,124

 

1,495,321

Prepaid expenses

9

 

499,012

 

300,567

 

542,909

 

303,551

 

Provisions and contingencies

18

 

845,473

 

674,276

 

863,563

 

674,276

Taxes recoverable

7.1

 

1,968,971

 

2,163,404

 

2,224,794

 

2,202,662

 

Deferred revenues

19

 

600,128

 

704,589

 

604,072

 

717,019

Judicial deposits and garnishments

8

 

211,098

 

202,169

 

211,098

 

202,169

 

Loans, financing, finance lease and contingent consideration

20

 

683,725

 

1,509,471

 

3,136,950

 

1,509,471

Derivative transactions

33

 

83,351

 

613,939

 

507,734

 

613,939

 

Debentures

20

 

776,598

 

755,047

 

776,598

 

755,047

Other assets

10

 

539,618

 

535,020

 

414,792

 

298,496

 

Derivative transactions

33

 

33,361

 

23,011

 

33,361

 

23,011

 

 

 

 

 

 

 

 

 

 

 

Other liabilities

21

 

1,315,199

 

1,442,724

 

1,316,090

 

1,322,616

Noncurrent assets

 

 

80,339,746

 

58,382,747

 

83,174,797

 

57,547,920

 

 

 

 

 

 

 

 

 

 

 

Short-term investments pledged as collateral

 

 

94,162

 

125,343

 

113,031

 

125,353

 

Noncurrent liabilities

 

 

12,295,883

 

12,084,862

 

14,260,909

 

12,104,187

Trade accounts receivable, net

5

 

237,528

 

190,288

 

352,191

 

299,405

 

Personnel, charges and social benefits

14

 

22,214

 

118,829

 

22,244

 

118,829

Taxes recoverable

7.1

 

348,930

 

340,205

 

409,643

 

340,205

 

Taxes, rates and contributions

16

 

57,545

 

41,379

 

87,343

 

67,126

Deferred taxes

7.2

 

24,393

 

40,704

 

459,431

 

144,817

 

Provisions and contingencies

18

 

4,898,317

 

4,440,756

 

5,580,586

 

4,461,654

Prepaid expenses

9

 

27,539

 

24,346

 

29,315

 

26,223

 

Deferred revenues

19

 

443,358

 

480,957

 

443,940

 

482,782

Judicial deposits and garnishments

8

 

4,786,990

 

4,514,783

 

5,397,777

 

4,543,056

 

Loans, financing, finance lease and contingent consideration

20

 

2,231,464

 

2,123,126

 

3,409,969

 

2,123,126

Derivative transactions

33

 

277,777

 

152,843

 

277,777

 

152,843

 

Debentures

20

 

3,419,731

 

3,411,616

 

3,419,731

 

3,411,616

Other assets

10

 

67,217

 

94,703

 

73,262

 

94,925

 

Derivative transactions

33

 

36,780

 

24,133

 

36,780

 

24,133

Investments

11

 

22,888,389

 

1,445,014

 

105,537

 

79,805

 

Post-employment benefit plan obligations

32

 

489,731

 

456,129

 

489,731

 

456,129

Property and equipment, net

12

 

21,349,788

 

20,381,731

 

30,624,916

 

20,453,864

 

Other liabilities

21

 

696,743

 

987,937

 

770,585

 

958,792

Intangible assets, net

13

 

30,237,033

 

31,072,787

 

45,331,917

 

31,287,424

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

67,403,199

 

44,950,095

 

67,403,199

 

44,950,095

 

 

 

 

 

 

 

 

 

 

 

Capital

22

 

63,571,416

 

37,798,110

 

63,571,416

 

37,798,110

 

 

 

 

 

 

 

 

 

 

 

Premium on acquisition of noncontrolling interests

22

 

(70,448)

 

(70,448)

 

(70,448)

 

(70,448)

 

 

 

 

 

 

 

 

 

 

 

Capital reserves

22

 

1,343,797

 

2,686,897

 

1,343,797

 

2,686,897

 

 

 

 

 

 

 

 

 

 

 

Income reserves

22

 

1,537,441

 

1,534,479

 

1,537,441

 

1,534,479

 

 

 

 

 

 

 

 

 

 

 

Retained earnings

22

 

1,001,361

 

-

 

1,001,361

 

-

 

 

 

 

 

 

 

 

 

 

 

Proposed additional dividend

22

 

-

 

2,768,592

 

-

 

2,768,592

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

22

 

19,632

 

232,465

 

19,632

 

232,465

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

 

96,412,734

 

73,137,128

 

102,207,827

 

73,065,288

 

TOTAL LIABILITIES AND EQUITY

 

 

96,412,734

 

73,137,128

 

102,207,827

 

73,065,288

 

 

 

 


 
 

 

TELEFÔNICA BRASIL S. A.

Income Statements

Three and nine-month periods ended September 30, 2015 and 2014

(In thousands of reais)

                                   
     

Company

 

Consolidated

     

Three-month period ended

 

Nine-month period ended

 

Three-month period ended

 

Nine-month period ended

 

Note

 

09.30.15

 

09.30.14

 

09.30.15

 

09.30.14

 

09.30.15

 

09.30.14

 

09.30.15

 

09.30.14

                                   

Net operating revenue

23

 

8,536,988

 

8,190,690

 

25,373,145

 

24,508,982

 

10,580,780

 

8,723,915

 

29,525,983

 

25,952,439

                                   

Cost of sales and services

24

 

(4,315,136)

 

(4,041,900)

 

(12,907,993)

 

(12,123,661)

 

(5,381,782)

 

(4,293,624)

 

(14,987,070)

 

(12,806,037)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

   

4,221,852

 

4,148,790

 

12,465,152

 

12,385,321

 

5,198,998

 

4,430,291

 

14,538,913

 

13,146,402

                                   

Operating income (expenses)

   

(3,294,603)

 

(3,175,777)

 

(9,812,162)

 

(9,383,068)

 

(3,864,487)

 

(3,193,297)

 

(10,786,600)

 

(9,433,499)

Selling expenses

24

 

(2,759,439)

 

(2,587,396)

 

(8,128,580)

 

(7,625,313)

 

(3,193,538)

 

(2,608,272)

 

(8,875,775)

 

(7,685,284)

General and administrative expenses

24

 

(395,064)

 

(464,403)

 

(1,272,797)

 

(1,393,564)

 

(488,001)

 

(470,815)

 

(1,449,255)

 

(1,414,337)

Other operating income

25

 

160,446

 

122,890

 

404,158

 

347,722

 

178,767

 

127,417

 

439,224

 

375,279

Other operating expenses

25

 

(300,546)

 

(246,868)

 

(814,943)

 

(711,913)

 

(361,715)

 

(241,627)

 

(900,794)

 

(709,157)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

   

927,249

 

973,013

 

2,652,990

 

3,002,253

 

1,334,511

 

1,236,994

 

3,752,313

 

3,712,903

                                   

Financial revenues

26

 

301,578

 

298,371

 

976,982

 

503,506

 

990,715

 

331,789

 

1,700,435

 

563,527

Financial expenses

26

 

(428,578)

 

(409,702)

 

(1,296,533)

 

(856,068)

 

(1,249,255)

 

(408,181)

 

(2,348,354)

 

(840,297)

Equity pickup

11

 

180,783

 

202,400

 

508,235

 

525,753

 

797

 

5,043

 

1,469

 

6,502

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before taxes

   

981,032

 

1,064,082

 

2,841,674

 

3,175,444

 

1,076,768

 

1,165,645

 

3,105,863

 

3,442,635

                                   

Income and social contribution taxes

27

 

(94,867)

 

(41,757)

 

(505,974)

 

500,304

 

(190,603)

 

(143,320)

 

(770,163)

 

233,113

                                   

Net income for the period

   

886,165

 

1,022,325

 

2,335,700

 

3,675,748

 

886,165

 

1,022,325

 

2,335,700

 

3,675,748

                                   

Basic and diluted earnings per share (in R$)

                                 

Common shares

28

 

0.49

 

0.85

 

1.54

 

3.07

               

Preferred shares

28

 

0.54

 

0.94

 

1.69

 

3.38

               

 

 

 

 


 
 

 

TELEFÔNICA BRASIL S.A.

Statements of changes in equity

Nine-month periods ended September 30, 2015 and 2014

(In thousands of reais)

                                           
         

Capital reserves

 

Income reserves

               
 

Capital

 

Premium on acquisition of noncontrolling interests

 

Special goodwill reserve

 

Other capital reserves

 

Treasury stock

 

Legal reserve

 

Tax incentives

 

Retained earnings

 

Proposed additional dividend

 

Other comprehensive income

 

Company’s equity

                                           

Balances at December 31, 2013

37,798,110

 

(70,448)

 

63,074

 

2,735,930

 

(112,107)

 

1,285,797

 

1,699

 

-

 

1,175,538

 

16,849

 

42,894,442

                                           

Proposed additional dividend for 2013

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(1,175,538)

 

-

 

(1,175,538)

Unclaimed dividends and interest on equity

-

 

-

 

-

 

-

 

-

 

-

 

-

 

109,518

 

-

 

-

 

109,518

Corporate Income Tax Return (DIPJ) adjustment - tax incentives

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Other comprehensive income

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

24,356

 

24,356

Net income for the period

-

 

-

 

-

 

-

 

-

 

-

 

-

 

3,675,748

 

-

 

-

 

3,675,748

Interim interest on equity

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(847,552)

 

-

 

-

 

(847,552)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at September 30, 2014

37,798,110

 

(70,448)

 

63,074

 

2,735,930

 

(112,107)

 

1,285,797

 

1,699

 

2,937,714

 

-

 

41,205

 

44,680,974

                                           

Proposed additional dividend for 2013

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Unclaimed dividends and interest on equity

-

 

-

 

-

 

-

 

-

 

-

 

-

 

97,924

 

-

 

-

 

97,924

Corporate Income Tax Return (DIPJ) adjustment - tax incentives

-

 

-

 

-

 

-

 

-

 

-

 

150

 

(150)

 

-

 

-

 

-

Other comprehensive income

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(36,526)

 

-

 

191,260

 

154,734

Net income for the period

-

 

-

 

-

 

-

 

-

 

-

 

-

 

1,260,911

 

-

 

-

 

1,260,911

Allocation of income:

                                         

Legal reserve

-

 

-

 

-

 

-

 

-

 

246,833

 

-

 

(246,833)

 

-

 

-

 

-

Interim interest on equity

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(1,244,448)

 

-

 

-

 

(1,244,448)

Interim dividends

-

 

-

 

-

 

-

 

-

 

-

 

-

     

-

 

-

 

-

Proposed additional dividend

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(2,768,592)

 

2,768,592

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at December 31, 2014

37,798,110

 

(70,448)

 

63,074

 

2,735,930

 

(112,107)

 

1,532,630

 

1,849

 

-

 

2,768,592

 

232,465

 

44,950,095

                                           

Proposed additional dividend for 2014

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(2,768,592)

 

-

 

(2,768,592)

Unclaimed dividends and interest on equity

-

 

-

 

-

 

-

 

-

 

-

 

-

 

58,623

 

-

 

-

 

58,623

Corporate Income Tax Return (DIPJ) adjustment - tax incentives

-

 

-

 

-

 

-

 

-

 

-

 

2,962

 

(2,962)

 

-

 

-

 

-

Cancelation of treasury stock, according to the Special Shareholders' Meeting held on 03/12/15

-

 

-

 

-

 

(112,107)

 

112,107

 

-

 

-

 

-

 

-

 

-

 

-

Capital increase - Special Shareholders’ Meeting held on 04/28/15

15,812,000

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

15,812,000

Direct costs on capital increases (net of taxes), according to the Special Shareholders' Meeting held on 04/30/15

-

 

-

 

-

 

(62,812)

 

-

 

-

 

-

 

-

 

-

 

-

 

(62,812)

Capital increase - Special Shareholders’ Meeting held on 04/30/15

295,285

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

295,285

Direct costs on capital increases (net of taxes), according to the Special Shareholders' Meeting held on 04/30/15

-

 

-

 

-

 

(3,776)

 

-

 

-

 

-

 

-

 

-

 

-

 

(3,776)

Capital increase - Merger of GVTPart shares - Special Shareholders’ Meeting held on 05/28/15

9,666,021

 

-

 

-

 

(1,188,707)

 

-

 

-

 

-

 

-

 

-

 

-

 

8,477,314

Dissenters' right - Acquisition of GVTPart.

-

 

-

 

-

 

-

 

(87,805)

 

-

 

-

 

-

 

-

 

-

 

(87,805)

Other comprehensive income

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(212,833)

 

(212,833)

Net income for the period

-

 

-

 

-

 

-

 

-

 

-

 

-

 

2,335,700

 

-

 

-

 

2,335,700

Interim interest on equity

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(1,120,000)

 

-

 

-

 

(1,120,000)

Interim dividends

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(270,000)

 

-

 

-

 

(270,000)

                                           

Balances at September 30, 2015

63,571,416

 

(70,448)

 

63,074

 

1,368,528

 

(87,805)

 

1,532,630

 

4,811

 

1,001,361

 

-

 

19,632

 

67,403,199

                                           

Outstanding shares (in thousands)

                                       

1,688,694

VPA - Equity value of Company’s shares (in R$)

                                       

39.91

 

 

 

 


 
 

 

TELEFÔNICA BRASIL S. A.

Statements of comprehensive income (loss)

Three and nine-month periods ended September 30, 2015 and 2014

(In thousands of reais)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

Consolidated

 

Three-month period ended

 

Nine-month period ended

 

Three-month period ended

 

Nine-month period ended

 

09.30.15

 

09.30.14

 

09.30.15

 

09.30.14

 

09.30.15

 

09.30.14

 

09.30.15

 

09.30.14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income for the period

886,165

 

1,022,325

 

2,335,700

 

3,675,748

 

886,165

 

1,022,325

 

2,335,700

 

3,675,748

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized losses on investments available for sale

(854)

 

(607)

 

(1,637)

 

(5,178)

 

(854)

 

(607)

 

(1,637)

 

(5,178)

Taxes

291

 

206

 

557

 

1,760

 

291

 

206

 

557

 

1,760

 

(563)

 

(401)

 

(1,080)

 

(3,418)

 

(563)

 

(401)

 

(1,080)

 

(3,418)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses) on derivative transactions

(22,757)

 

45,829

 

(359,932)

 

47,423

 

(22,719)

 

45,829

 

(359,779)

 

47,423

Taxes

7,737

 

(15,582)

 

122,377

 

(16,124)

 

7,737

 

(15,582)

 

122,377

 

(16,124)

 

(15,020)

 

30,247

 

(237,555)

 

31,299

 

(14,982)

 

30,247

 

(237,402)

 

31,299

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Translation Adjustments (CTA) on transactions in foreign currency

20,690

 

1,604

 

25,900

 

(3,525)

 

20,690

 

1,604

 

25,900

 

(3,525)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income, net to be reclassified to P&L in subsequent periods

5,107

 

31,450

 

(212,735)

 

24,356

 

5,145

 

31,450

 

(212,582)

 

24,356

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

-

 

-

 

-

 

-

 

444

 

-

 

(251)

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest held in comprehensive income of subsidiaries

482

 

-

 

(98)

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income, net to be reclassified to P&L in subsequent periods

482

 

-

 

(98)

 

-

 

444

 

-

 

(251)

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income for the period, net of taxes

891,754

 

1,053,775

 

2,122,867

 

3,700,104

 

891,754

 

1,053,775

 

2,122,867

 

3,700,104

 

 

 

 

 


 
 

 

TELEFÔNICA BRASIL S. A.

Cash flow statements

Nine-month periods ended September 30, 2015 and 2014

(In thousands of reais)

               
 

Company

 

Consolidated

 

Six-month period ended

 

09.30.15

 

09.30.14

 

09.30.15

 

09.30.14

               

Net cash from operating activities

4,537,291

 

5,345,267

 

5,847,915

 

6,425,719

               

Expenses (revenue) not representing changes in cash

9,175,286

 

8,277,110

 

11,292,129

 

9,048,020

Income before taxes

2,841,674

 

3,175,444

 

3,105,863

 

3,442,635

Depreciation and amortization

4,219,008

 

3,926,696

 

4,944,926

 

3,942,954

Exchange gains (losses) on loans

(62,384)

 

63,930

 

238,939

 

63,930

Monetary gains

212,673

 

21,979

 

202,798

 

(9,191)

Equity pickup

(508,235)

 

(525,753)

 

(1,469)

 

(6,502)

Losses on write-off/disposal of assets

32,727

 

42,782

 

42,742

 

41,329

Estimated impairment losses on accounts receivable

824,644

 

613,146

 

958,588

 

658,832

(Reversal of) provision for trade accounts payable

328,489

 

26,311

 

381,192

 

(14,968)

Write-offs and reversals for impairment of realizable value of inventories

(21,823)

 

(12,641)

 

(23,431)

 

(16,218)

Private pension plans and other post-employment benefits

32,392

 

23,643

 

32,380

 

23,633

Provisions for tax, civil, labor and regulatory contingencies

653,119

 

376,990

 

707,952

 

377,003

Interest expenses

576,612

 

530,937

 

649,997

 

530,937

Other

46,390

 

13,646

 

51,652

 

13,646

               

Changes in operating assets and liabilities:

(4,637,995)

 

(2,931,843)

 

(5,444,214)

 

(2,622,301)

Trade accounts receivable

(1,280,934)

 

(1,242,136)

 

(1,509,246)

 

(1,275,898)

Inventories

(116,938)

 

(16,698)

 

(139,278)

 

2,388

Taxes recoverable

(213,381)

 

86,748

 

(280,487)

 

75,677

Prepaid expenses

(91,973)

 

(99,078)

 

(74,684)

 

(98,399)

Other current assets

(13,437)

 

(407,548)

 

(114,917)

 

48,688

Other noncurrent assets

(136,204)

 

(12,539)

 

(164,467)

 

(14,979)

Personnel, charges and social benefits

(164,389)

 

85,961

 

(141,914)

 

85,790

Trade accounts payable

(531,189)

 

(231,809)

 

(703,872)

 

(110,299)

Taxes, charges and contributions

(95,669)

 

313,258

 

(14,609)

 

312,747

Interest paid

(616,149)

 

(607,079)

 

(689,452)

 

(607,079)

Income and social contribution taxes paid

-

 

(520,740)

 

(321,668)

 

(705,397)

Other current liabilities

(917,984)

 

(337,686)

 

(838,822)

 

(362,595)

Other noncurrent liabilities

(459,748)

 

57,503

 

(450,798)

 

27,055

               

Net cash from investing activities

(16,073,619)

 

(4,340,756)

 

(13,069,439)

 

(4,331,560)

Acquisitions of property and equipment and intangible assets (net of donations)

(4,486,329)

 

(4,217,506)

 

(5,088,440)

 

(4,238,807)

Cash from disposal of property and equipment

16,054

 

12,065

 

16,268

 

13,060

Acquisition of company, net of cash and cash equivalents acquired in the amount of R$399,241

(8,903,954)

 

-

 

(8,504,713)

 

-

Capital increase in subsidiary

(4,087,040)

 

-

 

-

 

-

Other

-

 

-

 

(172,010)

 

-

Redemption (realization) of judicial deposits

6,044

 

(136,455)

 

(3,247)

 

(106,953)

Dividends and interest on equity received

698,911

 

1,140

 

8

 

1,140

Net payment of derivative agreements in the acquisition of company

682,695

 

-

 

682,695

 

-

               

Net cash from financing activities

12,994,899

 

(2,260,753)

 

8,844,076

 

(2,260,753)

Payments of loans and financing and debentures

(1,441,261)

 

(714,493)

 

(5,802,015)

 

(714,493)

Loans taken out and debentures acquired

12,580

 

262,320

 

12,580

 

262,320

Net payment of derivative agreements

332,897

 

(55,770)

 

542,828

 

(55,770)

Payments referring to reverse split of shares

(143)

 

(198)

 

(143)

 

(198)

Capital increase

16,107,285

 

-

 

16,107,285

 

-

Direct costs for capital increase

(86,758)

 

-

 

(86,758)

 

-

Dissenters' right

(87,805)

 

-

 

(87,805)

 

-

Dividends and interest on equity paid

(1,841,896)

 

(1,752,612)

 

(1,841,896)

 

(1,752,612)

Total cash (provided by) used in financing activities

12,994,899

 

(2,260,753)

 

8,844,076

 

(2,260,753)

               

Increase (decrease) in cash and cash equivalents

1,458,571

 

(1,256,242)

 

1,622,552

 

(166,594)

               

Cash and cash equivalents at beginning of period

3,835,304

 

6,311,299

 

4,692,689

 

6,543,936

Cash and cash equivalents at end of period

5,293,875

 

5,055,057

 

6,315,241

 

6,377,342

               

Changes in cash and cash equivalents for the period

1,458,571

 

(1,256,242)

 

1,622,552

 

(166,594)

 

 

 

 


 
 

 

TELEFÔNICA BRASIL S. A.

Statements of value added

Nine-month periods ended September 30, 2015 and 2014

(In thousands of reais)

 

Company

 

Consolidated

 

Six-month period ended

 

09.30.15

 

09.30.14

 

09.30.15

 

09.30.14

               

Revenues

34,488,318

 

33,336,040

 

39,859,025

 

35,074,118

Sales of goods and services

34,787,087

 

33,465,912

 

39,962,840

 

35,222,119

Other revenues

525,875

 

483,274

 

854,773

 

510,831

Estimated impairment losses on accounts receivable

(824,644)

 

(613,146)

 

(958,588)

 

(658,832)

               

Inputs acquired from third parties

(13,616,249)

 

(13,394,536)

 

(15,531,835)

 

(14,166,873)

Cost of sales and services

(7,363,586)

 

(7,359,385)

 

(8,827,999)

 

(8,106,739)

Materials, electric energy, third-party services and other

(6,246,031)

 

(6,009,595)

 

(6,686,192)

 

(6,039,609)

Loss/recovery of assets

(6,632)

 

(25,556)

 

(17,644)

 

(20,525)

 

 

 

 

 

 

 

 

Gross value added

20,872,069

 

19,941,504

 

24,327,190

 

20,907,245

               

Retentions

(4,219,008)

 

(3,926,696)

 

(4,944,926)

 

(3,942,954)

Depreciation and amortization

(4,219,008)

 

(3,926,696)

 

(4,944,926)

 

(3,942,954)

 

 

 

 

 

 

 

 

Net value added produced

16,653,061

 

16,014,808

 

19,382,264

 

16,964,291

               

Value added received in transfer

1,485,217

 

1,029,259

 

1,701,904

 

570,029

Equity pickup

508,235

 

525,753

 

1,469

 

6,502

Financial revenues

976,982

 

503,506

 

1,700,435

 

563,527

 

 

 

 

 

 

 

 

Total value added to be distributed

18,138,278

 

17,044,067

 

21,084,168

 

17,534,320

               

Distribution of value added

(18,138,278)

 

(17,044,067)

 

(21,084,168)

 

(17,534,320)

               

Personnel, charges and social benefits

(2,045,579)

 

(1,955,549)

 

(2,548,140)

 

(1,972,749)

Direct compensation

(1,443,751)

 

(1,356,247)

 

(1,810,336)

 

(1,368,024)

Benefits

(505,003)

 

(501,541)

 

(617,991)

 

(505,999)

Unemployment Compensation Fund (FGTS)

(96,825)

 

(97,761)

 

(119,813)

 

(98,726)

Taxes, rates and contributions

(10,984,501)

 

(9,234,913)

 

(12,219,756)

 

(9,719,979)

Federal

(3,486,553)

 

(2,261,638)

 

(4,067,893)

 

(2,663,678)

State

(7,445,828)

 

(6,926,238)

 

(8,011,626)

 

(6,934,745)

Municipal

(52,120)

 

(47,037)

 

(140,237)

 

(121,556)

Debt remuneration

(2,772,498)

 

(2,177,857)

 

(3,980,572)

 

(2,165,844)

Interest

(1,245,530)

 

(852,437)

 

(2,298,714)

 

(836,265)

Leases

(1,526,968)

 

(1,325,420)

 

(1,681,858)

 

(1,329,579)

Equity remuneration

(2,335,700)

 

(3,675,748)

 

(2,335,700)

 

(3,675,748)

Retained profits

(2,335,700)

 

(3,675,748)

 

(2,335,700)

 

(3,675,748)

 

 

 

 


 
 

 

Telefônica Brasil S. A.

NOTES TO QUARTERLY INFORMATION

Nine-month period ended September 30, 2015

(In thousands of reais, unless otherwise stated)

 

 

1)   OPERATIONS

 

a) Background information

 

Telefônica Brasil S.A. (“Company” or “Telefônica Brasil”) is a publicly-traded corporation operating in telecommunication services and in the performance of activities that are necessary or useful in the rendering of such services, in conformity with the concessions and authorizations it has been granted.  The Company, headquartered at Avenida Engenheiro Luiz Carlos Berrini, No. 1376, in the city and State of São Paulo, Brazil, is a member of Telefónica Group (“Group”), the telecommunications industry leader in Spain, also present in various European and Latin American countries. 

 

At September 30, 2015 and December 31, 2014, Telefónica S.A. (“Telefónica”), the Group holding company based in Spain, held a total direct and indirect interest in the Company (Note 22) of 73.58% and 73.81%, respectively (note 22).

 

The Company is listed in the Brazilian Securities and Exchange Commission (CVM) as a publicly-held company under Category A (issuers authorized to trade any marketable securities) and has shares traded on the São Paulo Stock Exchange (“BM&FBovespa”). The Company is also listed in the Securities and Exchange Commission (“SEC”), of the United States of America, and its American Depositary Shares (“ADSs”) are classified under level II, backed only by preferred shares and traded in the New  York Stock Exchange (“NYSE”).

 

b) Operations

 

The Company is primarily engaged in rendering land-line telephone and data services in the state of São Paulo, under Fixed Switched Telephone Service Concession Arrangement (“STFC”) and Multimedia Communication Service (“SCM”) authorization, respectively.  Also, the Company is authorized to render STFC services in Regions I and II of the General Service Concession Plan (“PGO”) and other telecommunications services, such as SCM (data communication, including broadband internet), SMP (Personal Communication Services) and SEAC (Conditional Access Audiovisual Services), especially by means of DTH and cable technologies.

 

Service concessions and authorizations are granted by Brazil’s Telecommunications Regulatory Agency (“ANATEL”), under the terms of Law No. 9472 of July 16, 1997 - General Telecommunications Law (“Lei Geral das Telecomunicações” - LGT), amended by Laws No. 9986 of July 18, 2000 and No. 12485 of September 12, 2011. Operation of such concessions is subject to supplementary regulations and plans.

 

b.1) STFC service concession arrangement

 

The Company is the grantee on an STFC concession to render land-line services in the local network and national long distance calls originated in sector 31 of Region III, which comprises the state of São Paulo (except for cities within sector 33), as established in the General Service Concession Plan (PGO).

 

In accordance with the service concession arrangement, every two years, during the arrangement’s 20-year term, the Company shall pay a fee equivalent to 2% of its prior-year STFC revenue, net of applicable taxes and social contribution taxes (Note 21).

 

The Company’s current STFC service concession arrangement is effective until December 31, 2025, and may be subject to reviews on December 31, 2015 and December 31, 2020. 

 

 

 

 

 


 
 

Telefônica Brasil S. A.

NOTES TO QUARTERLY INFORMATION

Nine-month period ended September 30, 2015

(In thousands of reais, unless otherwise stated)

 

Global Village Telecom S.A. (“GVT”), a wholly-owned subsidiary of GVT Participações S.A. (“GVTPart”), is engaged in the provision of STFC, SCM and pay-TV (SEAC) services throughout Brazil.  ANATEL granted GVT the right to operate STFC in Region II of the PGO and a license to operate local and long-distance services in the Brazilian territory. In November 2006, GVT received the remaining licenses of STFC services for all of the Brazilian regions (the company was authorized to provide such services only in part of these regions). This granted the company the STFC license for the whole territory. GVT also has licenses to provide SCM and SEAC services in the entire Brazilian territory.

GVT is the controlling shareholder of POP Internet Ltda. (“POP”) and Innoweb Ltda. (“Innoweb”), Brazil-based entities operating in the telecommunications industry.

b.2) SMP authorization arrangement

The Company operates SMP services, in accordance with the authorizations it has been given. Frequency authorizations granted by ANATEL may be renewed only once, over a 15-year period, through payment, every two years after the first renewal, of fees equivalent to 2% of the Company’s prior-year revenue, net of taxes and social contribution taxes, related to the application of the Basic and Alternative Service Plans (Note 21).

The information on the areas of operation (regions) and due dates of the radiofrequency authorizations is the same of Note 1b2) – “SMP Authorization Arrangements”, as disclosed in the financial statements at December 31, 2014.

 

c) Agreement between Telefónica S.A. and Telecom Italia, S.p.A.

 

TELCO S.p.A. (“TELCO”) has a 22.4% interest with voting rights in Telecom Italia, S.p.A.  (“Telecom Italia”), and is the majority shareholder of this company.

 

Telefónica S.A. holds an indirect control in Telefónica Brasil and Telecom Italia holds an indirect interest in TIM S.A.  (“TIM”), a Brazilian telecommunications company. Neither Telefónica, nor Telefônica Brasil or any other affiliate of Telefónica interfere in, are involved with or have decision-making powers over TIM operations in Brazil, also being lawfully and contractually forbidden to exercise any type of political power derived from indirect interest in relation to TIM operations in Brazil. TIM (Brazil) and Telefônica Brasil compete in all markets in which they operate in Brazil under permanent competitive stress and, in this context, as well as in relation to the other economic players in the telecommunications industry, maintain usual and customary contractual relations with one another (many of which are regulated and inspected by ANATEL) and/or which, as applicable, are informed to ANATEL and Brazil’s Administrative Council for Economic Defense (CADE), concerning the commitments assumed before these agencies so as to ensure total independence of their operations.

 

On September 24, 2013, Telefónica S.A. entered into an agreement with the other shareholders of TELCO whereby Telefónica subscribed and paid up capital in TELCO through a contribution of 324 million euros, receiving shares without voting rights of TELCO as consideration. As a result of this capital increase, the share capital of Telefónica with voting rights in TELCO remained unchanged, although their economic participation rose to 66%.  Thus, the governance of TELCO, as well as the obligations of Telefónica S.A. to abstain from participating in or influencing the decisions that impact the industries where they both operate, remained unchanged.

 

In the same document, the Italian shareholders of TELCO granted to Telefónica the option to acquire all TELCO’s shares, and such option is conditioned on prior competition defense and telecommunications approvals that are required (including in Brazil and Argentina).

 

 

 

 


 
 

Telefônica Brasil S. A.

NOTES TO QUARTERLY INFORMATION

Nine-month period ended September 30, 2015

(In thousands of reais, unless otherwise stated)

 

On June 16, 2014, the Italian shareholders of TELCO decided to exercise their rights to request spin-off ensured by the Shareholders' Agreement of the company. This spin-off was approved by the Annual Shareholders’ Meeting of TELCO held on July 9, 2014, and was subject to prior authorization by relevant authorities, including CADE and ANATEL in Brazil.

 

On December 22, 2014 and March 12, 2015, ANATEL authorized TELCO’s spin-off, in a transaction impacting the swap transaction conducted with Vivendi S.A. (“Vivendi”), based on Rulings No. 429/2014-CD and No. 87/2015-CD, respectively. In the swap transaction agreed by and between Telefónica and Vivendi, Vivendi would exchange all its voting shares and part of its non-voting shares held in the Company for an indirect interest held by Telefónica in Telecom Italia (Note 3), subject to certain conditions, such as prohibiting Vivendi to increase its interest in the Company.

 

The 61st ordinary session of CADE’s Trial Court, held on March 25, 2015, approved TELCO’s spin-off and the swap transaction agreed upon between Telefónica and Vivendi, subject to the execution of three concentration control agreements.

 

On June 24, 2015, a stock swap operation was closed between Telefónica and Société d’Investissements et de Gestion 108 SAS (“FrHolding108”), whereby FrHolding108 would transfer shares to Telefónica, representing 4.5% of the Company’s capital, in exchange for 1,110,000,000 shares, representing 8.2% of the common shares of Telecom Italia, previously held by TELCO, a subsidiary of Telefónica (Note 22).

 

On July 29, 2015, after the New York Stock Exchange (NYSE) closed, Vivendi sold preferred shares of the Company, representing 4% of its capital. On that same date, the stock swap operation between Telefónica and FrHolding108 was completed. As such, as from that date, FrHolding108 has not held any share equity in the Company (Note 22).

 

d) Corporate Restructuring

 

The Company’s Special Meeting held on May 28, 2015, approved acquisition of all the shares issued by GVTPart. and 675,571 shares of GVT, as well as the incorporation of shares of GVTPart. by the Company. As a consequence of these acts, the Company became the sole shareholder of GVTPart. and indirect controlling company of GVT, Pop Internet Ltda. (“POP”) and Innoweb Ltda. (“Innoweb”) (Note 3).

 

After concluding the aforementioned stages, the Company’s Board of Directors’ meeting held on September 22, 2015 analyzed the proposal of Corporate Restructuring involving the Company, its wholly-owned subsidiary (GVTPart.) and its indirect subsidiaries (GVT and POP), in such a way that at the end of the process, the services rendered by GVT that are not classified as telecommunication services will be centralized by POP and telecommunication services will be centralized by the Company.

 

Considering that in the implementation of the Corporate Reorganization all the companies involved are wholly-owned subsidiary or indirect subsidiaries of the Company, there will not be right of retirement of the Company’s shareholders (on the terms of article 137 of Law No. 6404/76, as amended), since the operations provided for will not affect the shareholding structure and will not result in capital increase and issue of new shares of the Company.

 

The Corporate Restructuring will only be implemented after prior approval by ANATEL, which is in the phase of analysis.

 

 

 

 

 


 
 

Telefônica Brasil S. A.

NOTES TO QUARTERLY INFORMATION

Nine-month period ended September 30, 2015

(In thousands of reais, unless otherwise stated)

 

 

2)  BASIS OF PREPARATION AND PRESENTATION OF QUARTERLY INFORMATION

 

2.1) Statement of Compliance

 

The individual quarterly information (Company) was prepared and is presented in accordance with accounting practices adopted in Brazil, which comprise the rules issued by CVM, and with CPC 21 - Interim Financial Reporting, issued by the Brazilian FASB (CPC), which are in accordance with the International Financial Reporting Standards (IFRS), issued by the International Accounting Standards Board (IASB).

 

The consolidated quarterly information (Consolidated) was prepared and is presented in accordance with CPC 21 and IAS 34 – Interim Financial Reporting, issued by IASB, and CVM rules.

 

At a meeting held on October 21, 2015, the Executive Board authorized the issue of this quarterly information, which was ratified by the Board of Directors at a meeting held on November 4, 2015.

 

2.2) Basis of preparation and presentation

 

The Company’s Quarterly Information  for the nine-month period ended September 30, 2015 is presented in thousands of reais (unless otherwise stated) and was prepared under a going concern assumption.

 

This quarterly information compares the quarters ended September 30, 2015 and 2014, except for balance sheets that compare the positions at September 30, 2015 and December 31, 2014.

 

As a result of the consolidation of GVTPart. (Note 3), as of May 1, 2015, the consolidated financial information as at September 30, 2015 is not comparable to the information as at December 31 and September 30, 2014.

 

This quarterly information was prepared pursuant to the accounting principles, practices and criteria consistent with those adopted in preparing the financial statements for the year ended December 31, 2014 (Note 3 – “Summary of Significant Accounting Practices”) and must be analyzed jointly with the referred to financial statements.

 

Certain accounts in the tables of these notes to quarterly information and the Statement of Value Added were reclassified so as to allow comparison of information for the nine-month periods ended September 30,  2015 and 2014, as applicable.

 

On the date of preparation of this quarterly information, the following IFRS amendments had been published; however, their application was not compulsory:

 

IFRS 9 Financial Instruments, issue of final version: This standard encompasses all phases of the financial instruments project and replaces IAS 39 – Financial Instruments:  Recognition and Measurement and all prior versions of IFRS 9. It introduces new requirements for classification and measurement, impairment loss and hedge accounting. This standard is applicable as from the year beginning on January 1, 2018, and its early adoption is not permitted. Its retrospective application is required; however, the presentation of comparative information is not mandatory. Early adoption of previous versions of IFRS 9 (2009, 2010 and 2013) is permitted if the initial application date falls before February 1, 2015. The adoption of IFRS 9 will impact the classification and measurement of the Company’s financial assets, but it will not impact the classification and measurement of its financial liabilities.

 

IFRS 10 and IAS 28 Sale or Contribution of Assets between an Investor and its Associate or Joint Venture, revision: This standard determines the accounting treatment for transactions involving assets between an investor and its associates or joint ventures. This standard is applicable as from the year beginning on January 1, 2016. The Company does not expect any significant impacts on its financial position.

 


 
 

Telefônica Brasil S. A.

NOTES TO QUARTERLY INFORMATION

Nine-month period ended September 30, 2015

(In thousands of reais, unless otherwise stated)

 

IFRS 10, 12 and IAS 28 Investment Entities: Applying the Consolidation Exception, revision: This standard addresses the requirements for financial statements disclosure for an investment entity. This standard is applicable for annual periods beginning on or after  January 1, 2017. The Company does not expect any significant impacts on its financial position.

 

IFRS 11 Accounting for Acquisitions of Interests in Joint Operations, revision: The amendments to this standard require that a joint investor, which records the acquisition of interest in a joint operation that is a business, apply the relevant IFRS 3 principles applicable to business combination. The amendments further clarify that the interest previously held in a joint operation is not remeasured upon acquisition of additional interest in the same joint operation, while the joint control is held. In addition, a scope exclusion was added to IFRS 11 in order to specify that the amendments are not applicable when the parties sharing joint control, including the reporting entity, are under the common control of the main controlling party. The amendments apply both to the acquisition of final interest in a joint operation and the acquisition of any additional interest in the same joint operation, and are effective prospectively as from the year beginning on January 1, 2016. The Company does not expect significant impacts on its financial position.

 

IFRS 14 Regulatory Deferral Accounts, issue: This standard is optional and allows a company that conducts rate-regulated activities to continue applying most of its accounting policies on regulatory deferral account balances, upon first-time adoption of IFRS. The companies that adopt IFRS 14 must present regulatory deferral account balances as separate accounts in the balance sheets and in other comprehensive income. This standard requires disclosures on the nature and risks associated with company’s regulated rates and the effects of such regulation on the financial statements. This standard is applicable as from the year beginning on January 1, 2016. The Company does not expect any significant impacts on its financial position, since it has already been preparing its financial statements based on the effective IFRS.

 

IFRS 15 Revenue from Contracts with Customers, issue: This standard requires that an entity recognize revenue, reflecting the consideration expected to be received in exchange of the control over goods or services. When adopted, this standard will replace most part of the current guidance on revenue recognition (standards IAS 11, IAS 18, IFRIC 13, IFRC 15 and IFRIC 18). This standard is applicable as from the year beginning on January 1, 2018, and it may be adopted retrospectively, or using a cumulative effect approach. The Company is evaluating the impacts on its quarterly information and disclosures, and has neither defined the transition method nor determined the potential impacts on its financial reports yet.

 

IAS 1 Disclosure Initiative, review:  This standard addresses changes in the overall financial statements of a company. This standard is applicable for annual periods beginning on or after January 1, 2016. The Company does not expect any significant impacts on its financial position.

 

IAS 16 and IAS 38 Clarification of Acceptable Methods of Depreciation and Amortization, revision: The amendments clarify the depreciation and amortization methods, subject to the alignment to the concept of future economic benefits expected from the use of assets over its economic useful life. This standard is applicable for annual periodsbeginning on or after January 1, 2016. The Company does not expect any significant impacts on its financial position.

 

The Company does not early adopt any pronouncement, interpretation or amendment which has been issued, but whose application is notmandatory.

 

 

 

 


 
 

Telefônica Brasil S. A.

NOTES TO QUARTERLY INFORMATION

Nine-month period ended September 30, 2015

(In thousands of reais, unless otherwise stated)

 

2.3) Basis of consolidation

 

At September 30, 2015 and December 31, 2014, the Company held interest in the following companies:

 

 

 

 

 

 

Ownership interest (%)

 

 

 

 

Investees

 

Type of investment

 

At 09.30.15

 

At 12.31.14

 

Country (head office)

 

Business activity

Telefônica Data S.A. ("TData")

 

Wholly-owned subsidiary

 

100.00%

 

100.00%

 

Brazil

 

Telecommunications

 

 

 

 

 

 

 

 

 

 

 

GVT Participações S.A. ("GVTPart.") (Note 3)

 

Wholly-owned subsidiary

 

100.00%

 

-

 

Brazil

 

Telecommunications

 

 

 

 

 

 

 

 

 

 

 

Aliança Atlântica Holging B.V. ("Aliança")

 

Jointly-controlled subsidiary

 

50.00%

 

50.00%

 

Netherlands

 

Holding, operating in the telecommunications industry

 

 

 

 

 

 

 

 

 

 

 

Companhia AIX de Participações ("AIX")

 

Jointly-controlled subsidiary

 

50.00%

 

50.00%

 

Brazil

 

Underground telecommunications network

 

 

 

 

 

 

 

 

 

 

 

Companhia ACT de Participações ("ACT")

 

Jointly-controlled subsidiary

 

50.00%

 

50.00%

 

Brazil

 

Technical assistance in telecommunications network

 

Interests held in subsidiaries or jointly-controlled entities are measured under the equity method in the individual quarterly information. In the consolidated quarterly information, investments and all asset and liability balances, revenues and expenses arising from transactions and interest held in subsidiaries are fully eliminated. Investments in jointly-controlled entities are measured under the equity method in the consolidated quarterly information.

 

 

3)  ACQUISITION OF GVT PARTICIPAÇÕES S.A.

 

Pursuant to and for the purposes of CVM Rule No. 358/02, the Company informed the market that its Special Shareholders’ Meeting (“AGE”) held on May 28, 2015 approved the ratification of the Stock Purchase Agreement and Other Covenants executed by the Company, in the capacity of “Buyer”, and Vivendi and its subsidiaries (Société d’Investissements et de Gestion 108 SAS - “FrHolding108” and Société d’Investissements et de Gestion 72 S.A.), in the capacity of “Sellers”, whereby all the shares issued by GVTPart were acquired by the Company.

 

Payment for acquisition of GVTPart shares was made as follows:

 

·       €4,663,000,000.00 paid in cash after contractual adjustments on the execution date; and

·       Company-issued shares delivered to FRHolding108 as a result of the merger of GVTPart shares by the Company, representing 12% of the Company’s capital stock after the merger of shares.  

 

As a result of the merger of GVTPart shares, the Company’s capital increased by R$9,666,021, with the issuance of 68,597,306 common shares and 134,320,885 preferred shares, all registered, no-par value shares, based on the economic value of merged shares calculated using the discounted cash flow method and on the appraisal report on GVTPart’s economic value prepared by an expert firm, in conformity with article 252, paragraph 1, together with article 8, of Law No. 6404/76.  The difference between the economic value of merged shares and the market value of shares issued on the transaction closing date was recognized in “Other Capital Reserves”, in the amount of R$1,188,707.

 

This transaction was subject to obtaining of applicable corporate and regulatory approvals, including from CADE and ANATEL, further to other conditions usually applicable to this type of transaction. The transaction was approved by ANATEL under Act No. 448 of January 22, 2015 and published in the Federal Register (“DOU”) on January 26, 2015, and by CADE at the 61st ordinary session of its Trial Court, held on March 25, 2015, and published in the Federal Register (“DOU”) on March 31, 2015.

 

Once the acquisition transaction was completed on May 28, 2015, the Company has held direct interests in GVTPart and indirect interests in GVT. GVTPart. is headquartered in Brazil as its business purpose includes participation in other companies, whether national or foreign, as partner, shareholder or member. Its direct subsidiary (GVT) provides land-line telephone, data, multimedia communication and pay-TV services throughout the Brazilian territory.

 

Under IFRS 3 (R)/CPC 15 (R1) – Business Combinations, business acquisitions are accounted for using the acquisition method.  The consideration transferred in a business combination is measured at fair value, which is calculated as the sum of the fair value of assets transferred, the liabilities assumed at acquisition date from the former acquiree’s shareholders and equity interests issued in exchange for control over the acquiree.

 


 
 

Telefônica Brasil S. A.

NOTES TO QUARTERLY INFORMATION

Nine-month period ended September 30, 2015

(In thousands of reais, unless otherwise stated)

 

 

The acquisition price, as yet calculated on a preliminary basis, is shown below:

 

Gross consideration in cash (Euros 4,663 billion)

 

15,964,853

(-) Contract Adjustment (Net Debt) (*)

 

(7,060,899)

Net consideration in cash

 

8,903,954

(+) Contingent payment

 

344,217

(+) Consideration in shares at fair value

 

8,477,314

(-) Gains on cash flow hedge on transaction

 

(377,373)

Total consideration, net of cash flow hedge

 

17,348,112

 

(*) Under review by an expert independent firm, as contractually defined.

 

Please find below a breakdown of the fair value of assets acquired for R$5,118,753, as well as goodwill recorded on the acquisition date. Additionally, we present detailed information on these fair value amounts allocated to each account, taking into consideration prior disclosure restatements, which is allowed for a period of twelve months as from acquisition date, in accordance which the accounting practices adopted.

 

 

Current assets

1,566,636

 

Current liabilities

5,274,876

Cash and cash equivalents

399,241

 

Personnel, charges and social benefits

170,989

Trade accounts receivable, net

947,378

 

Trade accounts payable

591,767

Inventories

4,641

 

Taxes, rates and contributions

341,503

Taxes recoverable

147,057

 

Loans and financing

3,968,553

Prepaid expenses

58,101

 

Provisions

17,866

Other assets

10,218

 

Other liabilities

184,198

 

 

 

 

 

Noncurrent assets

12,609,860

 

Noncurrent liabilities

3,782,867

Taxes recoverable

65,797

 

Taxes, rates and contributions

1,342

Deferred taxes (4)

250,770

 

Loans and financing

3,088,414

Judicial deposits and garnishments

551,275