vivoitr1q17_6k.htm - Generated by SEC Publisher for SEC Filing

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of May, 2017

Commission File Number: 001-14475



TELEFÔNICA BRASIL S.A.
(Exact name of registrant as specified in its charter)

 

TELEFONICA BRAZIL S.A.  
(Translation of registrant’s name into English)

 

Av. Eng° Luís Carlos Berrini, 1376 -  28º andar
São Paulo, S.P.
Federative Republic of Brazil
(Address of principal executive office)


 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F

X

 

Form 40-F

 

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

Yes

 

 

No

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

Yes

 

 

No

 

 

 

 

 
 

 

 

(A free translation of the original in Portuguese)

 

 

 

 

 

 

 

 

 

 

 

 

Telefônica Brasil S.A.

Quarterly Information (ITR)

at March 31, 2017

and report on review of quarterly information



 

 


 
 

 

(A free translation of the original in Portuguese)

 

 

Report on review of quarterly information

 

 

To the Board of Directors and Shareholders

Telefônica Brasil S.A.

 

 

Introduction

 

We have reviewed the accompanying parent company and consolidated interim accounting information of Telefônica Brasil S.A. ("Company"), included in the Quarterly Information Form (ITR) for the quarter ended March 31, 2017, comprising the balance sheet at that date and the statements of income, comprehensive income, changes in equity and cash flows for the quarter then ended, and a summary of significant accounting policies and other explanatory information.

 

Management is responsible for the preparation of the parent company interim accounting information in accordance with the accounting standard CPC 21, Interim Financial Reporting, of the Brazilian Accounting Pronouncements Committee (CPC), and of the consolidated interim accounting information in accordance with CPC 21 and International Accounting Standard (IAS) 34 - Interim Financial Reporting issued by the International Accounting Standards Board (IASB), as well as the presentation of this information in accordance with the standards issued by the Brazilian Securities Commission (CVM), applicable to the preparation of the Quarterly Information (ITR). Our responsibility is to express a conclusion on this interim accounting information based on our review.

 

Scope of review

 

We conducted our review in accordance with Brazilian and International Standards on Reviews of Interim Financial Information (NBC TR 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Brazilian and International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion on the parent company interim information


Based on our review, nothing has come to our attention that causes us to believe that the accompanying parent company interim accounting information included in the Quarterly Information referred to above has not been prepared, in all material respects, in accordance with CPC 21 applicable to the preparation of the Quarterly Information, and presented in accordance with the standards issued by the CVM.

 

1


 
 

 

 

Conclusion on the consolidated interim information

 

Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated interim accounting information included in the Quarterly Information referred to above has not been prepared, in all material respects, in accordance with CPC 21 and IAS 34 applicable to the preparation of the Quarterly Information, and presented in accordance with the standards issued by the CVM.

 

Other matters

 

Statements of value added

 

We have also reviewed the parent company and consolidated statements of value added for the quarter ended March 31, 2017. These statements are the responsibility of the Company's management and are required to be presented in accordance with standards issued by the CVM applicable to the preparation of Quarterly Information (ITR) and are considered supplementary information under IFRS, which do not require the presentation of the statement of value added. These statements have been submitted to the same review procedures described above and, based on our review, nothing has come to our attention that causes us to believe that they have not been prepared, in all material respects, in a manner consistent with the parent company and consolidated interim accounting information taken as a whole.

 

Audit and review of prior-year information

 

The Quarterly Information Form (ITR) mentioned in the first paragraph includes accounting information, presented for comparison purposes, related to the statements of income, changes in equity, cash flow and value added for the quarter ended March 31, 2016, obtained from the Quarterly Information Form (ITR) for that quarter, and also to the balance sheet as at December 31, 2016, obtained from the financial statements at December 31, 2016. The review of the Quarterly Information (ITR) for the quarter ended March 31, 2016 and the audit of the financial statements for the year ended December 31, 2016 were conducted by other independent auditors, whose unqualified review and audit reports were dated April 25, 2016 and February 17, 2017, respectively.

 

São Paulo, May 9, 2017

 

 

 

PricewaterhouseCoopers

Auditores Independentes

CRC 2SP000160/O-5

 

 

 

Estela Maris Vieira de Souza

Contadora CRC 1RS046957/O-3 "S" SP

 

 

2


 
 

 

TELEFÔNICA BRASIL S.A.

Balance Sheets

At March 31, 2017 and December 31, 2016

(In thousands of reais)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

Consolidated

 

 

 

 

Company

 

Consolidated

ASSETS

Note

 

03.31.17

 

12.31.16

 

03.31.17

 

12.31.16

 

LIABILITIES AND EQUITY

Note

 

03.31.17

 

12.31.16

 

03.31.17

 

12.31.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

18,962,757

 

17,482,265

 

20,017,177

 

18,398,995

 

Current liabilities

 

 

18,704,777

 

20,280,286

 

18,862,514

 

20,438,575

Cash and cash equivalents

3

 

5,543,344

 

4,675,627

 

6,285,004

 

5,105,110

 

Personnel, social charges and benefits

13

 

602,270

 

746,798

 

613,962

 

760,643

Trade accounts receivable, net

4

 

8,249,786

 

8,282,685

 

8,524,033

 

8,701,688

 

Trade accounts payable

14

 

6,788,816

 

7,539,395

 

6,849,055

 

7,611,246

Inventories, net

5

 

359,671

 

368,151

 

397,539

 

410,413

 

Taxes, charges and contributions

15

 

1,658,707

 

1,698,334

 

1,737,474

 

1,770,731

Taxes recoverable

6.a

 

2,860,862

 

2,952,622

 

2,906,313

 

3,027,230

 

Dividends and interest on equity

16

 

2,579,804

 

2,195,031

 

2,579,804

 

2,195,031

Judicial deposits and garnishments

7

 

321,598

 

302,349

 

321,672

 

302,424

 

Provisions

17

 

1,276,660

 

1,183,623

 

1,276,660

 

1,183,623

Prepaid expenses

8

 

1,160,921

 

336,508

 

1,171,165

 

343,092

 

Deferred revenue

18

 

396,525

 

428,488

 

397,772

 

429,853

Derivative financial instruments

30

 

75,918

 

68,943

 

75,918

 

68,943

 

Loans and financing

19

 

2,330,372

 

2,542,975

 

2,330,372

 

2,542,975

Other assets

9

 

390,657

 

495,380

 

335,533

 

440,095

 

Debentures

19

 

2,124,713

 

2,120,504

 

2,124,713

 

2,120,504

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

30

 

220,043

 

183,212

 

220,043

 

183,212

Non-current assets

 

 

84,208,779

 

84,475,240

 

83,338,047

 

83,667,264

 

Other liabilities

20

 

726,867

 

1,641,926

 

732,659

 

1,640,757

Short-term investments pledged as collateral

 

 

82,246

 

78,153

 

82,268

 

78,166

 

 

 

 

 

 

 

 

 

 

 

Trade accounts receivable, net

4

 

185,516

 

200,537

 

283,506

 

305,411

 

Non-current liabilities

 

 

14,685,300

 

12,432,800

 

14,711,251

 

12,383,265

Taxes recoverable

6.a

 

489,892

 

474,240

 

494,493

 

476,844

 

Personnel, social charges and benefits

13

 

14,256

 

11,016

 

14,256

 

11,016

Deferred taxes

6.b

 

-

 

-

 

133,438

 

27,497

 

Trade accounts payable

14

 

72,231

 

71,907

 

72,231

 

71,907

Judicial deposits and garnishments

7

 

6,205,430

 

5,974,733

 

6,281,188

 

6,049,142

 

Taxes, charges and contributions

15

 

20,213

 

20,996

 

46,291

 

49,131

Prepaid expenses

8

 

30,850

 

35,340

 

31,721

 

36,430

 

Deferred taxes

6.b

 

249,787

 

88,695

 

249,787

 

-

Derivative financial instruments

30

 

124,121

 

144,050

 

124,121

 

144,050

 

Provisions

17

 

6,889,446

 

6,591,493

 

6,926,839

 

6,625,638

Other assets

9

 

63,686

 

53,363

 

66,487

 

55,565

 

Deferred revenue

18

 

473,665

 

511,786

 

473,665

 

511,786

Investments

10

 

1,568,427

 

1,407,155

 

85,964

 

85,745

 

Loans and financing

19

 

2,935,137

 

3,126,792

 

2,935,137

 

3,126,792

Property, plant and equipment, net

11

 

31,590,326

 

31,837,549

 

31,673,365

 

31,924,918

 

Debentures

19

 

3,432,646

 

1,433,803

 

3,432,646

 

1,433,803

Intangible assets, net

12

 

43,868,285

 

44,270,120

 

44,081,496

 

44,483,496

 

Derivative financial instruments

30

 

2,312

 

1,404

 

2,312

 

1,404

 

 

 

 

 

 

 

 

 

 

 

Other liabilities

20

 

595,607

 

574,908

 

558,087

 

551,788

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

69,781,459

 

69,244,419

 

69,781,459

 

69,244,419

 

 

 

 

 

 

 

 

 

 

 

Capital

21

 

63,571,416

 

63,571,416

 

63,571,416

 

63,571,416

 

 

 

 

 

 

 

 

 

 

 

Capital reserves

21

 

1,272,581

 

1,272,581

 

1,272,581

 

1,272,581

 

 

 

 

 

 

 

 

 

 

 

Income reserves

21

 

2,477,632

 

2,474,974

 

2,477,632

 

2,474,974

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

21

 

14,764

 

11,461

 

14,764

 

11,461

 

 

 

 

 

 

 

 

 

 

 

Retained earnings

21

 

531,079

 

-

 

531,079

 

-

 

 

 

 

 

 

 

 

 

 

 

Additional proposed dividends

21

 

1,913,987

 

1,913,987

 

1,913,987

 

1,913,987

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

 

103,171,536

 

101,957,505

 

103,355,224

 

102,066,259

 

TOTAL LIABILITIES AND EQUITY

 

 

103,171,536

 

101,957,505

 

103,355,224

 

102,066,259

 

 

 

3


 
 

TELEFÔNICA BRASIL S.A.

Income Statements

Three-month periods ended March 31, 2017 and 2016

(In thousands of reais, except earnings per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

Consolidated

 

Note

 

1st quarter of 2017

 

1st quarter of 2016

 

1st quarter of 2017

 

1st quarter of 2016

 

 

 

 

 

 

 

 

 

 

Net operating revenue

22

 

10,079,646

 

8,358,113

 

10,590,150

 

10,431,396

 

 

 

 

 

 

 

 

 

 

Cost of sales and services

23

 

(4,779,398)

 

(4,157,251)

 

(5,058,431)

 

(5,356,642)

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

5,300,248

 

4,200,862

 

5,531,719

 

5,074,754

 

 

 

 

 

 

 

 

 

 

Operating income (expenses)

 

 

(3,952,839)

 

(2,724,707)

 

(3,961,437)

 

(3,199,521)

Selling expenses

23

 

(3,155,988)

 

(2,582,360)

 

(3,182,138)

 

(2,985,529)

General and administrative expenses

23

 

(616,230)

 

(538,651)

 

(612,001)

 

(615,087)

Other operating income

24

 

114,191

 

632,672

 

115,625

 

664,297

Other operating expenses

24

 

(294,812)

 

(236,368)

 

(282,923)

 

(263,202)

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

1,347,409

 

1,476,155

 

1,570,282

 

1,875,233

 

 

 

 

 

 

 

 

 

 

Financial income

25

 

525,624

 

747,601

 

553,914

 

798,200

Financial expenses

25

 

(839,254)

 

(1,044,048)

 

(844,286)

 

(1,114,993)

Equity pickup

10

 

161,858

 

256,011

 

805

 

248

 

 

 

 

 

 

 

 

 

 

Income before taxes

 

 

1,195,637

 

1,435,719

 

1,280,715

 

1,558,688

 

 

 

 

 

 

 

 

 

 

Income and social contribution taxes

26

 

(199,440)

 

(217,489)

 

(284,518)

 

(340,458)

 

 

 

 

 

 

 

 

 

 

Net income for the period

 

 

996,197

 

1,218,230

 

996,197

 

1,218,230

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings per common share (in R$)

21

 

0.55

 

0.68

 

 

 

 

Basic and diluted earnings per preferred share (in R$)

21

 

0.61

 

0.74

 

 

 

 

 

 

4


 
 

 

 

TELEFÔNICA BRASIL S.A.

Statements of Changes in Equity

Three-month periods ended March 31, 2017 and 2016

(In thousands of reais)

 

 

 

 

 

Capital reserves

 

Income reserves

 

 

 

 

 

 

 

 

 

Capital

 

Premium on acquisition of interest

 

Other capital reserves

 

Treasury shares

 

Legal reserve

 

Tax incentive reserve

 

Expansion and modernization reserve

 

Retained earnings

 

Proposed additional dividends

 

Other comprehensive income

 

Total equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at December 31, 2015

63,571,416

 

(75,388)

 

1,435,757

 

(87,805)

 

1,703,643

 

6,928

 

700,000

 

-

 

1,287,223

 

25,468

 

68,567,242

Prescribed equity instruments

-

 

-

 

-

 

-

 

-

 

-

 

-

 

66,060

 

-

 

-

 

66,060

DIPJ adjustment - Tax incentives

-

 

-

 

-

 

-

 

-

 

2,354

 

-

 

(2,354)

 

-

 

-

 

-

Other comprehensive income

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(19,824)

 

(19,824)

Net income for the year

-

 

-

 

-

 

-

 

-

 

-

 

-

 

1,218,230

 

-

 

-

 

1,218,230

Interim interest on equity

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(537,000)

 

-

 

-

 

(537,000)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at March 31, 2016

63,571,416

 

(75,388)

 

1,435,757

 

(87,805)

 

1,703,643

 

9,282

 

700,000

 

744,936

 

1,287,223

 

5,644

 

69,294,708

Payment of additional dividend for 2015

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(1,287,223)

 

-

 

(1,287,223)

Prescribed equity instruments

-

 

-

 

-

 

-

 

-

 

-

 

-

 

155,499

 

-

 

-

 

155,499

Reclassification of premium on acquisition of equity interest by TData

-

 

75,388

 

(75,388)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Preferred shares given referring to the judicial process of expansion plan

-

 

-

 

2

 

15

 

-

 

-

 

-

 

-

 

-

 

-

 

17

DIPJ adjustment - Tax incentives

-

 

-

 

-

 

-

 

-

 

7,787

 

-

 

(7,787)

 

-

 

-

 

-

Other comprehensive income

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(156,266)

 

-

 

5,817

 

(150,449)

Net income for the year

-

 

-

 

-

 

-

 

-

 

-

 

-

 

2,867,012

 

-

 

-

 

2,867,012

Allocation of income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal reserve

-

 

-

 

-

 

-

 

204,262

 

-

 

-

 

(204,262)

 

-

 

-

 

-

Interim interest on equity

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(1,635,145)

 

-

 

-

 

(1,635,145)

Reversal of expansion and Modernization Reserve

-

 

-

 

-

 

-

 

-

 

-

 

(700,000)

 

700,000

 

-

 

-

 

-

Expansion and Modernization Reserve

-

 

-

 

-

 

-

 

-

 

-

 

550,000

 

(550,000)

 

-

 

-

 

-

Additional proposed dividends

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(1,913,987)

 

1,913,987

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at December 31, 2016

63,571,416

 

-

 

1,360,371

 

(87,790)

 

1,907,905

 

17,069

 

550,000

 

-

 

1,913,987

 

11,461

 

69,244,419

Prescribed equity instruments

-

 

-

 

-

 

-

 

-

 

-

 

-

 

67,540

 

-

 

-

 

67,540

DIPJ adjustment - Tax incentives

-

 

-

 

-

 

-

 

-

 

2,658

 

-

 

(2,658)

 

-

 

-

 

-

Other comprehensive income

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

3,303

 

3,303

Net income for the year

-

 

-

 

-

 

-

 

-

 

-

 

-

 

996,197

 

-

 

-

 

996,197

Interim interest on equity

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(530,000)

 

-

 

-

 

(530,000)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at March 31, 2017

63,571,416

 

-

 

1,360,371

 

(87,790)

 

1,907,905

 

19,727

 

550,000

 

531,079

 

1,913,987

 

14,764

 

69,781,459

 

 

5


 
 

 

TELEFÔNICA BRASIL S.A.

Statements of Other Comprehensive Income

Three-month periods ended March 31, 2017 and 2016

(In thousands of reais)

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

Consolidated

 

Note

 

1st quarter of 2017

 

1st quarter of 2016

 

1st quarter of 2017

 

1st quarter of 2016

Net income for the period

 

 

996,197

 

1,218,230

 

996,197

 

1,218,230

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) on investments available for sale

10

 

465

 

(238)

 

465

 

(238)

Taxes

 

 

(158)

 

81

 

(158)

 

81

 

 

 

307

 

(157)

 

307

 

(157)

 

 

 

 

 

 

 

 

 

 

Gains (losses) on derivative financial instruments

30

 

6,132

 

(23,418)

 

6,132

 

(23,418)

Taxes

 

 

(2,085)

 

7,962

 

(2,085)

 

7,962

 

 

 

4,047

 

(15,456)

 

4,047

 

(15,456)

 

 

 

 

 

 

 

 

 

 

Cumulative Translation Adjustments (CTA) on transactions in foreign currency

10

 

(1,051)

 

(4,211)

 

(1,051)

 

(4,211)

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (losses) to be reclassified into income (losses) in subsequent periods

 

 

3,303

 

(19,824)

 

3,303

 

(19,824)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income for the period, net of taxes

 

 

999,500

 

1,198,406

 

999,500

 

1,198,406

 

6


 
 

 

TELEFÔNICA BRASIL S.A.

Statements of Value Added

Three-month periods ended March 31, 2017 and 2016

(In thousands in reais)

 

 

 

 

 

 

 

 

 

 

 

Company

 

Consolidated

 

 

1st quarter of 2017

 

1st quarter of 2016

 

1st quarter of 2017

 

1st quarter of 2016

 

 

 

 

 

 

 

 

 

Revenues

 

14,154,139

 

11,582,606

 

14,739,103

 

14,241,888

Sale of goods and services

 

14,198,866

 

11,621,783

 

14,788,142

 

14,268,463

Other revenues

 

282,521

 

237,488

 

308,704

 

317,815

Provision for impairment of trade accounts receivable

 

(327,248)

 

(276,665)

 

(357,743)

 

(344,390)

 

 

 

 

 

 

 

 

 

Inputs acquired from third parties

 

(5,442,147)

 

(4,689,725)

 

(5,752,986)

 

(5,669,267)

Cost of goods and products sold and services rendered

 

(3,133,464)

 

(3,155,415)

 

(3,450,023)

 

(3,919,365)

Materials, electric energy, third-party services and other expenses

 

(2,309,931)

 

(2,019,405)

 

(2,298,992)

 

(2,239,976)

Assets (loss) recovery

 

1,248

 

485,095

 

(3,971)

 

490,074

 

 

 

 

 

 

 

 

 

Gross value added

 

8,711,992

 

6,892,881

 

8,986,117

 

8,572,621

 

 

 

 

 

 

 

 

 

Withholdings

 

(1,936,132)

 

(1,442,448)

 

(1,943,610)

 

(1,913,255)

Depreciation and amortization

 

(1,936,132)

 

(1,442,448)

 

(1,943,610)

 

(1,913,255)

 

 

 

 

 

 

 

 

 

Net value added produced

 

6,775,860

 

5,450,433

 

7,042,507

 

6,659,366

 

 

 

 

 

 

 

 

 

Value added received in transfer

 

687,482

 

1,003,612

 

554,719

 

798,448

Equity pickup

 

161,858

 

256,011

 

805

 

248

Financial income

 

525,624

 

747,601

 

553,914

 

798,200

 

 

 

 

 

 

 

 

 

Total undistributed value added

 

7,463,342

 

6,454,045

 

7,597,226

 

7,457,814

 

 

 

 

 

 

 

 

 

Distribution of value added

 

(7,463,342)

 

(6,454,045)

 

(7,597,226)

 

(7,457,814)

 

 

 

 

 

 

 

 

 

Personnel, social charges and benefits

 

(1,029,301)

 

(736,892)

 

(1,041,204)

 

(960,554)

Direct compensation

 

(696,842)

 

(492,171)

 

(704,167)

 

(633,994)

Benefits

 

(276,008)

 

(205,603)

 

(279,837)

 

(274,499)

FGTS (unemployment compensation fund)

 

(56,451)

 

(39,118)

 

(57,200)

 

(52,061)

Taxes, charges and contributions

 

(3,935,856)

 

(2,935,395)

 

(4,050,415)

 

(3,540,942)

Federal

 

(1,268,462)

 

(1,154,897)

 

(1,376,223)

 

(1,493,839)

State

 

(2,641,428)

 

(1,769,142)

 

(2,642,936)

 

(2,000,260)

Municipal

 

(25,966)

 

(11,356)

 

(31,256)

 

(46,843)

Third-party debt remuneration

 

(1,501,988)

 

(1,563,528)

 

(1,509,410)

 

(1,738,088)

Interest

 

(819,466)

 

(1,032,085)

 

(823,467)

 

(1,101,368)

Rental

 

(682,522)

 

(531,443)

 

(685,943)

 

(636,720)

Equity remuneration

 

(996,197)

 

(1,218,230)

 

(996,197)

 

(1,218,230)

Retained profit

 

(996,197)

 

(1,218,230)

 

(996,197)

 

(1,218,230)

 

 

7


 
 

 

TELEFÔNICA BRASIL S.A.

Statements of Cash Flows

Three-month periods ended March 31, 2017 and 2016

(In thousands of Reais)

 

 

 

 

 

 

 

 

 

 

 

Company

 

Consolidated

 

 

1st quarter of 2017

 

1st quarter of 2016

 

1st quarter of 2017

 

1st quarter of 2016

Operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses (revenues) not representing changes in cash:

 

 

 

 

 

 

 

 

Income before taxes

 

1,195,637

 

1,435,719

 

1,280,715

 

1,558,688

Depreciation and amortization

 

1,936,132

 

1,442,448

 

1,943,610

 

1,913,255

Foreign exchange losses (gains) on loans and derivative financial instruments

 

9,031

 

(32,322)

 

9,031

 

(32,322)

Monetary losses

 

170,393

 

155,555

 

171,148

 

145,448

Equity pickup

 

(161,858)

 

(256,011)

 

(805)

 

(248)

Losses (gains) on write-off/sale of goods

 

(4,992)

 

(469,670)

 

(5,658)

 

(475,038)

Provision for impairment - accounts receivable

 

327,248

 

276,665

 

357,743

 

344,390

Provision of trade accounts payable

 

119,111

 

63,441

 

103,045

 

59,263

Write-off and reversals for impairment - inventories

 

(17,061)

 

(10,413)

 

(11,277)

 

(10,210)

Pension plans and other post-retirement benefits

 

7,706

 

(2,031)

 

7,701

 

(2,772)

Provisions for tax, civil, labor and regulatory contingencies

 

257,076

 

237,380

 

258,606

 

264,214

Interest expense

 

288,722

 

253,573

 

288,722

 

294,067

Other

 

1,906

 

686

 

1,906

 

(11,688)

 

 

 

 

 

 

 

 

 

Working capital adjustments:

 

 

 

 

 

 

 

 

Trade accounts receivable

 

(279,328)

 

(172,272)

 

(158,183)

 

(287,488)

Inventories

 

25,541

 

89,136

 

24,151

 

104,988

Taxes recoverable

 

(11,311)

 

48,495

 

15,686

 

64,973

Prepaid expenses

 

(720,325)

 

(711,897)

 

(723,766)

 

(722,390)

Other current assets

 

101,623

 

(82,465)

 

100,857

 

(61,452)

Other noncurrent assets

 

(10,077)

 

4,326

 

(10,716)

 

5,256

Personnel, social charges and benefits

 

(141,288)

 

(86,297)

 

(143,441)

 

(75,212)

Trade accounts payable

 

(256,283)

 

(121,658)

 

(218,386)

 

(184,070)

Taxes, charges and contributions

 

47,104

 

(52,557)

 

42,016

 

14,775

Other current liabilities

 

(1,130,169)

 

(106,215)

 

(1,123,326)

 

(115,858)

Other non-current liabilities

 

(169,216)

 

(277,220)

 

(183,904)

 

(271,661)

 

 

1,585,322

 

1,626,396

 

2,025,475

 

2,518,908

 

 

 

 

 

 

 

 

 

Interest paid

 

(222,745)

 

(227,688)

 

(222,745)

 

(267,756)

Income and social contribution taxes paid

 

(37,679)

 

(86,344)

 

(130,439)

 

(195,286)

 

 

 

 

 

 

 

 

 

Total cash generated by operating activities

 

1,324,898

 

1,312,364

 

1,672,291

 

2,055,866

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

Additions to PP&E, intangible assets

 

(1,759,945)

 

(1,326,148)

 

(1,795,643)

 

(1,874,246)

Cash received from sale of PP&E items

 

15,493

 

321

 

16,081

 

509

Redemption of (increase in) judicial deposits

 

(148,070)

 

(100,603)

 

(148,176)

 

(116,587)

Dividends and interest on equity received

 

-

 

389,395

 

-

 

-

 

 

 

 

 

 

 

 

 

Total cash used in investing activities

 

(1,892,522)

 

(1,037,035)

 

(1,927,738)

 

(1,990,324)

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

Payment of loans, financing and debentures

 

(572,573)

 

(1,170,893)

 

(572,573)

 

(1,340,130)

Funding from the issuance of debentures

 

2,000,000

 

-

 

2,000,000

 

-

Received from derivative financial instruments

 

31,253

 

40,247

 

31,253

 

40,247

Payment of derivative financial instruments

 

(23,029)

 

(33,766)

 

(23,029)

 

(33,766)

Payment for reverse split of shares

 

-

 

(164)

 

-

 

(164)

Dividend and interest on equity paid

 

(310)

 

(360)

 

(310)

 

(360)

 

 

 

 

 

 

 

 

 

Total cash generated by (used in) financing activities

 

1,435,341

 

(1,164,936)

 

1,435,341

 

(1,334,173)

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

867,717

 

(889,607)

 

1,179,894

 

(1,268,631)

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of the period

 

4,675,627

 

4,206,595

 

5,105,110

 

5,336,845

Cash and cash equivalents at end of the period

 

5,543,344

 

3,316,988

 

6,285,004

 

4,068,214

 

 

 

 

 

 

 

 

 

Changes in cash and cash equivalents for the period

 

867,717

 

(889,607)

 

1,179,894

 

(1,268,631)

 

 

8


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

1)   THE COMPANY AND ITS OPERATIONS

 

a) Background information

 

Telefônica Brasil S.A. (“Company” or “Telefônica Brasil”) is a publicly-traded corporation operating in telecommunication services and in the performance of activities that are necessary or useful in the rendering of such services, in conformity with the concessions, authorizations and permissions it has been granted. The Company, headquartered at Avenida Engenheiro Luiz Carlos Berrini, No. 1376, in the city and State of São Paulo, Brazil, is a member of Telefónica Group (“Group”), the telecommunications industry leader in Spain, also present in various European and Latin American countries. 

 

At March 31, 2017 and December 31, 2016, Telefónica S.A.  (“Telefónica”), the Group holding company based in Spain, held total direct and indirect interest in the Company of 73.58%, including treasury shares (Note 21).

 

The Company is listed in the Brazilian Securities and Exchange Commission (“CVM”) as a publicly-held company under Category A (issuers authorized to trade any marketable securities) and has shares traded on the B3 (company originated from the merger between BM&FBovespa and CETIP, occurred on March 30, 2017). The Company is also listed in the Securities and Exchange Commission (“SEC”), of the United States of America, and its American Depositary Shares (“ADSs”) are classified under level II, backed only by preferred shares and traded on the New York Stock Exchange (“NYSE”).

 

b) Operations

 

The Company operates in the rendering of services: i) Fixed Switched Telephone Service Concession Arrangement ("STFC"), except for the municipalities identified on sector 33 of such agreement; (ii) Multimedia Communication Service ("SCM", data communication, including broadband internet); (iii) Personal Mobile Service ("SMP"); and iv) Pay TV (conditioned access service - SEAC), throughout Brazil, through concessions and authorizations, as established in the General Plan of Concessions ("PGO").

 

In accordance with the STFC service concession agreement, in every two years, during the agreement’s 20-year term, the Company shall pay a fee equivalent to 2% of its prior-year STFC revenue, net of applicable taxes and social contribution taxes (Note 20). The Company’s current STFC concession agreement is valid until December 31, 2025.

 

In accordance with the authorization terms for the usage of frequencies associated with SMP, in every two years after the first renewal of these agreements, the Company shall pay a fee equivalent to 2% of its prior-year SMP revenue, net of applicable taxes and social contribution taxes, and in the 15th year the Company will pay 1% of its prior-year revenue. The calculation will consider the net revenue from the application of Basic and Alternative Services Plans (Note 20). These agreements can be extended only once for a term of 15 years.

The information on the operation areas (regions) and due dates of the radiofrequency authorizations for SMP services is the same of Note 1b) Operations as disclosed in the financial statements for the year ended December 31, 2016.

 

Service concessions and authorizations are granted by the Brazil's Telecommunications Regulatory Agency (“ANATEL”), the agency responsible for the regulation of the Brazilian telecommunications sector under the terms of Law No. 9472 of July 16, 1997 - General Telecommunications Law (“Lei Geral das Telecomunicações” - LGT), amended by Laws No. 9986, of July 18, 2000, and No. 12485, of September 12, 2011. The operation of such concessions is subject to supplementary regulations and plans.

 

c) Acquisition of GVT Participações S.A. (“GVTPart”)

 

The information on the acquisition process of GVTPart, which occurred in May 2015, is the same of Note 4) Acquisition of GVT Participações S.A. ("GVTPart"), as disclosed in the financial statements for the fiscal year ended December 31, 2016.

 

 

9


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

d) Corporate restructuring

 

The Shareholders’ Meeting held on April 1, 2016, approved corporate restructuring in accordance with the terms and conditions proposed on March 14, 2016. The information on the Corporate Restructuring is the same as in Note 1c) Corporate Restructuring, as disclosed in the financial statements for the fiscal year ended December 31, 2016.

 

2)    BASIS OF PREPARATION AND PRESENTATION OF THE QUARTERLY FINANCIAL STATEMENTS

 

 

a) Statement of compliance

 

The individual (Company) and consolidated quarterly financial Statements were prepared and are presented in accordance with the accounting practices adopted in Brazil, which comprise CVM standards and CPC (Accounting Pronouncements Committee) pronouncements, in compliance with the International Financial Accounting Reporting Standards (IFRS), issued by the International Accounting Standards Board (IASB).

 

All significant information in the financial statements - and solely such information - is disclosed and corresponds to that used by Company management for administration purposes.

 

The consolidated IFRS (Consolidated) have been prepared and are presented in accordance with CPC 21 (R1) Interim Statements and IAS 34 - Interim Financial Reporting issued by the IASB and standards established as Resolution nº 739/15 of the CVM.

 

b) Basis of preparation and presentation

 

The Company’s quarterly financial statements for the three-month period ended March 31, 2017 are presented in thousands of Reais (unless otherwise stated), which is the functional currency of the Company.

 

Management has assessed the Company's ability to continue operating normally and is convinced that it has the resources to continue its business in the future. In addition, Management is not aware of any material uncertainties that could generate significant doubts about its ability to continue operating. Therefore, these quarterly financial statements were prepared based on the assumption of continuity.

 

These quarterly financial statements compares the quarters ended March 31, 2017 and 2016, except for the balance sheets, that compare the positions as of March 31, 2017 and December 31, 2016.

 

The Board of Directors authorized the issue of these individual and consolidated financial statements at the meeting held on May 9, 2017.

 

Business segments are defined as components of a company for which separate financial information is available and regularly assessed by the operational decision making professional in decisions on how to allocate funds to an individual segment and in the assessment of segment performance.  Considering that : (i) all officers and managers' decisions are based on consolidated reports; (ii) the Company and subsidiaries’ mission is to provide their customers with quality telecommunications services; and (iii) all decisions related to strategic planning, finance, purchases, short- and long-term investments are made consolidated on a consolidated basis, the Company and subsidiaries operate in a single operating segment, namely the provision of telecommunications services.

 

These quarterly financial statements were prepared following the preparation basis and accounting policies consistent with those adopted in the preparation of the financial statements as of December 31, 2016, and should therefore be read with such statements. The information in the notes to the financial statements that did not significantly change or present irrelevant disclosures as compared to December 31, 2016 were not fully restated in these quarterly financial statements. In the meantime, the Company selected and included information to explain the main events and transactions occurring during the three-month period ended March 31, 2017, in order to understand the changes in the Company's financial position and performance.

 

10


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

 

In this context, the Company indicates below the number of the notes disclosed in the annual financial statements as of December 31, 2016 and not fully restated in these quarterly financial statements:

 

·   Note 1 -   Operations

·   Note 2 -   Basis of Preparation and Presentation of Financial Statements

·   Note 3 -   Summary of Significant Accounting Practices

·   Note 4 -   Acquisition of GVT Participações S.A. (“GVTPart”)

·   Note 9 -   Judicial Deposits and Garnishments

·   Note 14 - Intangible Assets, Net

·   Note 21 - Loans, Financing and Debentures

·   Note 23 - Equity

·   Note 31 - Share-Based Payment Plans

·   Note 32 – Pension Plans and Other Post-Employment Benefits

 

The accounting standards adopted in Brazil require the presentation of the Statement of Value Added ("SVA"), individual and consolidated, while IFRS does not require presentation. As a result, under IFRS standards, the SVA is being presented as supplementary information, without prejudice to the overall quarterly financial statements.

 

As a result of the Corporate Restructuring process (Note 1d), which occurred on April 1, 2016, the individual quarterly financial statements for the three-month period ended March 31, 2017 and 2016 are not comparable.


The
quarterly financial statements were prepared in accordance with the principles, practices and accounting criteria consistent with those adopted in the preparation of the financial statements for the fiscal year ended December 31, 2016 (Note 3) Summary of Significant Accounting Practices) and should be analyzed in conjunction with these Financial statements, in addition to the new pronouncements, interpretations and amendments, which came into effect as of January 1, 2017, as described below:


IAS 7 - Cash Flow, amendments: The changes are part of the IASB disclosure initiative and require an entity to provide disclosures that enable users of financial statements to assess changes in liabilities arising from financing activities, including both. The changes stemming from cash flows, such as changes that do not affect cash. At the initial adoption of the amendment, entities are not required to provide comparative information for prior periods. The application of the changes in this standard did not cause any material impact on the Company's cash flow disclosures.


IAS 12 - Income Taxes, amendments: The amendments clarify that an entity should consider whether tax legislation restricts sources of taxable income against which it may make deductions on the reversal of that deductible temporary difference. In addition, the amendments provide guidance on how an entity should determine future taxable income and explain the circumstances under which taxable income may include the recovery of some assets for amounts greater than their carrying amount. If an entity adopts the changes for an earlier period, it should disclose that fact. The application of the changes in this standard did not have a material impact on the Company's financial position.

 

On the date of preparation of these quarterly financial statements, the following IFRS amendments had been published; however, their application was not mandatory. The Company does not adopt early any pronouncement, interpretation or amendment that has been issued, before application is mandatory.

 

 

 

11


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

 

Standards and Amendments to the Standards

 

Effective as of:

IFRS 9 Financial Instruments, issued

 

January 1, 2018

 

IFRS 15 Revenue from Contracts with Customers, as issued

 

January 1, 2018

 

IFRS 2 Classication and Valuation of Share Based Transactions, as amended

 

January 1, 2018

 

IFRS 4 Insurance Contracts, as amended

 

January 1, 2018

 

IAS 40 Investment Property Transfers, as amended

 

January 1, 2018

 

IFRIC 22 Transactions in Foreign Currency and Advance Payments, as issued

 

January 1, 2018

 

Annual Improvements to IFRS, 2014-2016 Cycle, as issued

 

January 1, 2017 / 2018

 

IFRS 16 Leases, as issued

 

January 1, 2019

 

IFRS 10, 12 and IAS 28 Investiment Entities: Applying the Consolidation Exception, as amended

 

TBD

 

 

 

Based on preliminary, the Company expects the implementation of many of these standards, changes and interpretations will not have a significant impact on the financial statements in the initial period of application. However, the Company expects the following standards issued, but not yet mandatory, may have a significant impact on the Company's consolidated financial statements at the time of its application and prospectively.

 

IFRS 9 - Financial Instruments, Issue: In July 2014, the IASB issued the final version of IFRS 9, which replaces IAS 39 and all previous versions of IFRS 9.

 

IFRS 9 applies to financial assets and liabilities and establishes the classification, valuation, losses and write-off criteria for recognition of such items, as well as a new hedge accounting model. The Company estimates that major changes will occur in the documentation of hedge policies and strategies, as well as in the estimation of expected losses on financial assets. The changes introduced by IFRS 9 will affect the recognition of financial assets and derivative financial instruments as of January 1, 2018. The Company is carrying out the process of implementing the new criteria, but due to the relevance of the potentially affected items and the complexity of the estimates, understands that it is not reasonably possible to quantify the impacts of the application of this standard on the closing date of the quarterly financial statements.

 

IFRS 15 - Revenue from Contracts with Customers, Issuance: IFRS 15 establishes criteria’s for the accounting of revenues from customer contracts. The Company is currently in the process of estimating the impacts of this new standard on its contracts. This analysis identified a number of expected impacts related to the following aspects, among others:

 

Under the current accounting policy, the Company offers commercial packages that combine equipment’s and services of telephony, fixed and mobile, data, internet and television, total revenue of services is distributed among its elements identified based on their respective fair values.

 

   Under IFRS 15, amounts will be allocated to each element based on the basis of the independent selling prices of each individual component in relation to the total price of the package and will be recognized when (and the measure) the obligation is satisfied. Consequently, the application of the new criteria will mean an acceleration in the recognition of equipment sales revenues, which are generally recognized at the time of delivery to the final consumer. To the extent that the packages are marketed at a discount, the difference between the profit on sales of equipment and the amount received from the customer at the inception of the contract will be recognized as a contractual asset.

 

 

 

12


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

According to the criteria currently in force, all costs directly related to obtaining commercial contracts (sales commissions and other expenses with third parties) are accounted as expenses when incurred. On the other hand, IFRS 15 requires the recognition of an asset for the amounts incurred by these concepts and its subsequent accounting to the income statement according to the period of the respective agreement. Likewise, certain costs related to the performance of the contract, currently recognized as expenses, when incurred, will be deferred when associated with compliance obligations over the period of contract.

 

Compared to the current standard, IFRS 15 establishes much more detailed requirements on the accounting treatment of contract changes. Thus, certain changes will be recorded retrospectively and others prospectively as a separate or contract resulting from the redistribution of revenues among the various performance obligations identified.

 

The Company is advancing in the process of implementing the new criteria, but due to the high number of transactions affected, the high volume and dispersion of the necessary information and the complexity of the estimates, the Company understands that at the closing date of the quarterly financial statements cannot reliably measure the impact of the application of this standard.

 

However, considering the current commercial offers as well as the volume of affected contracts, the Company estimates that the changes introduced by IFRS 15 will have a significant impact on its financial statements at the date of its initial application. In addition, the Company's financial statements will include more quantitative disclosures of revenue-related accounts.

 

IFRS 16 - Leasing, Issuance: IFRS 16 establishes that companies acting as lessees must recognize in the balance sheet the assets and liabilities arising from all lease agreements (except for short-term lease agreements and those for low value assets).

 

The Company has a very large number of leases as a lessee of various assets, such as third-party towers, circuits, real estate and land (where the towers are primarily located). Under the current standard, significant portions of such contracts are classified as operating leases, where payments are generally recorded on a straight-line basis over the contract term.

 

The Company is currently in the process of estimating the impact of this new standard on such contracts. In this analysis, the estimate of the term of the lease is included, considering the non-cancellable period and the periods covered if exercised the option to extend the lease for those cases in which exist reasonable certainty, which will depend, of the expected use of the Company's assets installed in the leased assets.

 

In addition to the term of the lease, assumptions will be used to calculate the discount rate, which will depend mainly on the incremental financing rate for the estimated periods. In addition to the previous estimates, the standard allows two transition methods, being: i) full retrospective for each comparative period presented; and (ii) modified retrospective with the cumulative effect of the initial application of the recognized standard at the date of initial application. In addition, it is possible to choose specific practical relieves at the time of applying the standard on measurement of liability, discount rate, losses, leases ending within twelve months after the first application, initial direct costs, and lease duration. Thus, depending on the transition method to be chosen, the impacts will be different.

 

Due to the different alternatives, as well as the complexity of the estimates and the high number of contracts, the Company has not yet completed the implementation process, so that at the closing date of the quarterly financial statements it is not possible to estimate the impact of the application of this standard.

 

However, considering the volume of contracts affected, the Company estimates that the changes introduced by IFRS 16 will have a significant impact on its financial statements from the date of adoption, including the recognition of the right to use and the corresponding obligations in respect to the contracts which, under the current standard, are classified as operating leases. In addition, depreciation of the right to use the assets and recognition of interest on the lease obligation will replace a significant portion of the amount recognized as expenses in the income statement of the operating lease. The classification of payments in the statement of cash flows will also be affected by the adoption of IFRS 16.

 

 

13


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

c) Basis of consolidation

 

At March 31, 2017 and December 31, 2016, the Company held the following equity interests on the respective dates:

 

Investees

 

Type of investment

 

At 03.31.17

 

At 12.31.16

 

Country (Headquarters)

 

Core activity

Telefônica Data S.A. ("TData")

 

Wholly-owned subsidiary

 

100.00%

 

100.00%

 

Brazil

 

Telecommunications

POP Internet Ltda ("POP") (note 1c)

 

Wholly-owned subsidiary

 

100.00%

 

100.00%

 

Brazil

 

Internet

Aliança Atlântica Holging B.V. ("Aliança")

 

Jointly-controlled subsidiary

 

50.00%

 

50.00%

 

Holland

 

Holding of the telecommunications sector

Companhia AIX de Participações ("AIX")

 

Jointly-controlled subsidiary

 

50.00%

 

50.00%

 

Brazil

 

Operation of underground telecommunications networks

Companhia ACT de Participações ("ACT")

 

Jointly-controlled subsidiary

 

50.00%

 

50.00%

 

Brazil

 

Technical assistance in telecommunication networks

 

Interest held in subsidiaries or jointly-controlled entities is measured under the equity method in the individual financial statements. In the consolidated financial statements, investments and all asset and liability balances, revenues and expenses arising from transactions and interest held in subsidiaries are fully eliminated. Investments in jointly-controlled entities are measured under the equity method in the consolidated financial statements.

 

3)  CASH AND CASH EQUIVALENTS

 

 

Company

 

Consolidated

 

03/31/17

 

12/31/16

 

03/31/17

 

12/31/16

Cash and banks

111,371

 

189,445

 

113,230

 

198,369

Short-term investments

5,431,973

 

4,486,182

 

6,171,774

 

4,906,741

Total

5,543,344

 

4,675,627

 

6,285,004

 

5,105,110

 

Highly liquid short-term investments basically comprise Bank Deposit Certificates (CDB) and Repurchase Agreements kept at first-tier financial institutions, pegged to the Interbank Deposit Certificate (CDI) rate variation, with original maturities of up to three months, and with immaterial risk of change in value. Revenues (or expenses) generated by these investments are recorded as financial income (or expenses).

 

4) TRADE ACCOUNTS RECEIVABLE, NET

 

 

Company

 

Consolidated

 

03/31/17

 

12/31/16

 

03/31/17

 

12/31/16

Billed amounts

6,172,772

 

6,077,768

 

6,883,730

 

6,939,909

Unbilled amounts

1,930,749

 

1,898,630

 

1,953,653

 

1,930,708

Interconnection amounts

1,269,692

 

1,333,595

 

1,276,449

 

1,345,471

Amounts from related parties (Note 27)

135,343

 

177,741

 

185,333

 

190,906

Gross accounts receivable

9,508,556

 

9,487,734

 

10,299,165

 

10,406,994

Estimated impairment losses

(1,073,254)

 

(1,004,512)

 

(1,491,626)

 

(1,399,895)

Total

8,435,302

 

8,483,222

 

8,807,539

 

9,007,099

 

 

 

 

 

 

 

 

Current

8,249,786

 

8,282,685

 

8,524,033

 

8,701,688

Non-current

185,516

 

200,537

 

283,506

 

305,411

 

 

Consolidated balances of non-current trade accounts receivable include:

 

·       R$126,855 at March 31, 2017 (R$143,265 at December 31, 2016), relating to the business model of resale of goods to legal entities, receivable within 24 months. At March 31, 2017, the impact of the present-value adjustment was R$27,132 (R$32,920 at December 31, 2016).

 

·       R$58,661, at March 31, 2017 (R$57,272, at December 31, 2016), net of the present value adjustment relating to the portion of accounts receivable arising from negotiations on the bankruptcy process of companies from the OI group. At March 31, 2017, the impact of the present-value adjustment was R$8,879 (R$10,268 at December 31, 2016).

 

14


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

 

·       R$97,990, at March 31, 2017, (R$104,874 at December 31, 2016), relating to “Soluciona TI”, traded by TData, which consists of lease of IT equipment to small and medium companies and receipt of fixed installments over the contractual term. Considering the contractual terms, this product was classified as finance lease. At March 31, 2017, the impact of the present-value adjustment was R$1,353 (R$3,005 at December 31, 2016).

 

The balances of current and non-current trade accounts receivable, relating to finance lease of “Soluciona TI” product, comprise the following effects:

 

 

 

 

 

 

Consolidated

 

 

 

 

 

03/31/17

 

12/31/16

Present value of accounts receivable

 

 

 

 

589,864

608,379

Deferred financial income

 

 

 

 

1,353

 

3,005

Nominal amount receivable

 

 

 

 

591,217

 

611,384

Estimated impairment losses

 

 

 

(362,677)

 

(344,738)

Net amount receivable

 

 

 

 

228,540

 

266,646

 

 

 

 

 

 

 

 

Current

 

 

 

 

130,550

 

161,772

Non-current

 

 

 

 

97,990

 

104,874

 

 

At March 31, 2017, the aging list of gross trade accounts receivable relating to “Soluciona TI” product is as follows:

 

 

 

 

 

 

Consolidated

 

 

 

 

 

Nominal amount receivable

 

Present value of accounts receivable

Falling due within one year

 

 

 

 

318,759

 

318,759

Falling due between one year and five years

 

 

 

 

272,458

 

271,105

Total

 

 

 

 

591,217

 

589,864

 

 

There are no unsecured residual values resulting in benefits to the lessor nor contingent payments recognized as revenue for the year.

 

The aging list of trade accounts receivable, net of estimated impairment losses, is as follows:

 

 

Company

 

Consolidated

 

03/31/17

 

12/31/16

 

03/31/17

 

12/31/16

Falling due

5,914,433

 

6,392,442

 

6,295,571

 

6,841,752

Overdue – 1 to 30 days

1,365,808

 

1,025,630

 

1,378,164

 

1,073,568

Overdue – 31 to 60 days

469,559

 

309,210

 

481,940

 

322,485

Overdue – 61 to 90 days

240,823

 

225,132

 

218,692

 

227,010

Overdue – 91 to 120 days

130,879

 

110,813

 

137,897

 

105,048

Overdue – over 120 days

313,800

 

419,995

 

295,275

 

437,236

Total

8,435,302

 

8,483,222

 

8,807,539

 

9,007,099

 

At March 31, 2017 and December 31, 2016, no customer represented more than 10% of trade accounts receivable, net.

 

 

15


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

Changes in the estimated impairment losses for accounts receivable are as follows:

 

 

 

 

 

Company

 

Consolidated

Balance at 12/31/15

 

 

 

(1,650,112)

 

(2,217,926)

Increase to estimated losses (Note 23)

 

 

 

(412,897)

 

(498,225)

Reversal of estimated losses (Note 23)

 

 

 

136,232

 

153,835

Write-off due to use

 

 

 

136,221

 

185,331

Balance at 03/31/16

 

 

 

(1,790,556)

 

(2,376,985)

Increase to estimated losses

 

 

 

(1,254,462)

 

(1,345,550)

Reversal of estimated losses

 

 

 

305,385

 

341,719

Write-off due to use

 

 

 

1,895,841

 

1,980,921

Merger (Note 1d)

 

 

 

(160,720)

 

-

Balance at 12/31/16

 

 

 

(1,004,512)

 

(1,399,895)

Increase to estimated losses (Note 23)

 

 

 

(396,175)

 

(430,932)

Reversal of estimated losses (Note 23)

 

 

 

68,927

 

73,189

Write-off due to use

 

 

 

258,506

 

266,012

Balance at 03/31/17

 

 

 

(1,073,254)

 

(1,491,626)

 

5)  INVENTORIES, NET

 

 

Company

 

Consolidated

 

03/31/17

 

12/31/16

 

03/31/17

 

12/31/16

Materials for resale (1)

323,003

 

335,281

 

363,670

 

377,465

Materials for consumption

73,556

 

75,086

 

75,928

 

77,732

Other inventories

7,879

 

7,892

 

7,879

 

7,892

Gross total

404,438

 

418,259

 

447,477

 

463,089

Estimated losses from impairment or obsolescence

(44,767)

 

(50,108)

 

(49,938)

 

(52,676)

Total

359,671

 

368,151

 

397,539

 

410,413

 

(1) This includes, among others, mobile phones, simcards (chip) and IT equipment in stock.

 

Changes in estimated impairment losses and inventory obsolescence are as follows:

 

 

 

 

 

 

Company

 

Consolidated

Balance at 12/31/15

 

 

 

 

(48,390)

 

(52,341)

Increase to estimated losses

 

 

 

 

-

 

(1,181)

Reversal of estimated losses

 

 

 

 

6,525

 

6,525

Balance at 03/31/16

 

 

 

 

(41,865)

 

(46,997)

Increase to estimated losses

 

 

 

 

(24,943)

 

(28,574)

Reversal of estimated losses

 

 

 

 

16,700

 

22,895

Balance at 12/31/16

 

 

 

 

(50,108)

 

(52,676)

Increase to estimated losses

 

 

 

 

(4,385)

 

(7,702)

Reversal of estimated losses

 

 

 

 

9,726

 

10,440

Balance at 03/31/17

 

 

 

 

(44,767)

 

(49,938)

 

Additions and reversals of estimated impairment losses and inventory obsolescence are included in cost of goods sold (Note 23).

 

16


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

 

6)   DEFERRED TAXES AND TAXES RECOVERABLE

 

a) Taxes recoverable

 

 

Company

 

Consolidated

 

03/31/17

 

12/31/16

 

03/31/17

 

12/31/16

State VAT (ICMS) (1)

2,282,560

 

2,317,739

 

2,295,608

 

2,329,159

Income and social contribution taxes recoverable (2)

901,570

 

829,160

 

906,508

 

830,549

Withholding taxes and contributions (3)

78,278

 

131,915

 

93,557

 

157,371

PIS and COFINS

68,015

 

125,273

 

68,937

 

148,759

INSS, ISS and other taxes

20,331

 

22,775

 

36,196

 

38,236

Total

3,350,754

 

3,426,862

 

3,400,806

 

3,504,074

 

 

 

 

 

 

 

 

Current

2,860,862

 

2,952,622

 

2,906,313

 

3,027,230

Non-current

489,892

 

474,240

 

494,493

 

476,844

 

(1) This includes credits arising from the acquisition of property and equipment (subject to offsetting in 48 months); requests for refund of ICMS, which was paid under invoices that were cancelled subsequently; for the rendering of services; tax substitution; and tax rate difference; among others. Non-current consolidated amounts include credits arising from the acquisition of property and equipment of R$389,327 and R$370,770 on March 31, 2017 and December 31, 2016, respectively.

 

(2) This refers to prepayments of income and social contribution taxes, which will be offset against federal taxes to be determined in the future.

 

(3) This refers to credits on withholding income tax (IRRF) on short-term investments, interest on equity and others, which are used as deduction in operations for the period and social contribution tax withheld at source on services provided to public agencies.

 

b) Deferred taxes

 

Deferred income and social contribution tax assets are computed considering expected generation of taxable profit, which were based on a technical feasibility study, approved by the Board of Directors.  

 

Significant components of deferred income and social contribution taxes are as follows:

 

 

17


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

 

 

Company

 

Balances at 12/31/15

 

Income statement

 

Comprehensive income

 

Balances at 03/31/16

 

Income statement

 

Comprehensive income

 

Other

 

Merger (note 1d)

 

Balances at 12/31/16

 

Income statement

 

Comprehensive income

 

Balances at 03/31/17

Deferred tax assets (liabilities)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income and social contribution taxes on tax losses (1)

-

 

-

 

-

 

-

 

1,376

 

-

 

-

 

-

 

1,376

 

(1,376)

 

-

 

-

Merged tax credit (2)

(337,535)

 

-

 

-

 

(337,535)

 

-

 

-

 

-

 

-

 

(337,535)

 

-

 

-

 

(337,535)

Income and social contribution taxes on temporary differences (3)

181,584

 

48,717

 

8,043

 

238,344

 

(765,486)

 

70,755

 

(1,516)

 

705,367

 

247,464

 

(157,473)

 

(2,243)

 

87,748

Provisions for legal, labor, tax civil and regulatory contingencies

1,681,016

 

61,878

 

-

 

1,742,894

 

195,410

 

-

 

-

 

282,751

 

2,221,055

 

97,743

 

-

 

2,318,798

Trade accounts payable and other provisions

535,001

 

21,570

 

-

 

556,571

 

(14,868)

 

-

 

-

 

66,455

 

608,158

 

40,498

 

-

 

648,656

Customer portfolio and trademarks

256,056

 

(9,180)

 

-

 

246,876

 

(53,480)

 

-

 

-

 

119,695

 

313,091

 

(13,740)

 

-

 

299,351

Estimated losses on impairment of accounts receivable

369,174

 

34,724

 

-

 

403,898

 

(117,008)

 

-

 

-

 

54,645

 

341,535

 

23,372

 

-

 

364,907

Estimated losses from modems and other P&E items

170,132

 

(5,113)

 

-

 

165,019

 

(5,448)

 

-

 

-

 

122,696

 

282,267

 

(6,516)

 

-

 

275,751

Pension plans and other post-employment benefits

26,164

 

(582)

 

-

 

25,582

 

2,362

 

80,459

 

-

 

-

 

108,403

 

5,099

 

-

 

113,502

Profit sharing

88,944

 

(31,530)

 

-

 

57,414

 

62,534

 

-

 

-

 

3,963

 

123,911

 

(54,715)

 

-

 

69,196

Provision for loyalty program

32,604

 

577

 

-

 

33,181

 

(14,069)

 

-

 

-

 

-

 

19,112

 

648

 

-

 

19,760

Accelerated accounting depreciation

10,865

 

(1,348)

 

-

 

9,517

 

14,516

 

-

 

-

 

-

 

24,033

 

12

 

-

 

24,045

Estimated impairment losses on inventories

9,364

 

(464)

 

-

 

8,900

 

(11,293)

 

-

 

-

 

13,620

 

11,227

 

(2,932)

 

-

 

8,295

Derivative transactions

47,911

 

-

 

7,962

 

55,873

 

2,891

 

(9,595)

 

-

 

10,523

 

59,692

 

17,654

 

(2,085)

 

75,261

Licenses

(1,204,226)

 

(54,082)

 

-

 

(1,258,308)

 

(162,248)

 

-

 

-

 

-

 

(1,420,556)

 

(54,082)

 

-

 

(1,474,638)

Effects of goodwill generated in the merger of Vivo Part.

(809,600)

 

(15,242)

 

-

 

(824,842)

 

(39,478)

 

-

 

-

 

-

 

(864,320)

 

(3,277)

 

-

 

(867,597)

Goodwill from Vivo Part.

(837,918)

 

(41,802)

 

-

 

(879,720)

 

(125,400)

 

-

 

-

 

-

 

(1,005,120)

 

(41,801)

 

-

 

(1,046,921)

Goodwill from GVT Part.

-

 

-

 

-

 

-

 

(522,228)

 

-

 

-

 

-

 

(522,228)

 

(174,076)

 

-

 

(696,304)

Technological Innovation Law

(193,146)

 

15,233

 

-

 

(177,913)

 

36,973

 

-

 

-

 

-

 

(140,940)

 

13,671

 

-

 

(127,269)

Income and social contribution taxes on other temporary differences (4)

(757)

 

74,078

 

81

 

73,402

 

(14,652)

 

(109)

 

(1,516)

 

31,019

 

88,144

 

(5,031)

 

(158)

 

82,955

Total deferred tax assets (liabilities), noncurrent

(155,951)

 

48,717

 

8,043

 

(99,191)

 

(764,110)

 

70,755

 

(1,516)

 

705,367

 

(88,695)

 

(158,849)

 

(2,243)

 

(249,787)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax assets

3,535,671

 

 

 

 

 

3,683,430

 

 

 

 

 

 

 

 

 

4,425,658

 

 

 

 

 

4,554,995

Deferred tax liabilities

(3,691,622)

 

 

 

 

 

(3,782,621)

 

 

 

 

 

 

 

 

 

(4,514,353)

 

 

 

 

 

(4,804,782)

Deferred tax assets (liabilities), net

(155,951)

 

 

 

 

 

(99,191)

 

 

 

 

 

 

 

 

 

(88,695)

 

 

 

 

 

(249,787)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Represented in the balance sheet as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities

(155,951)

 

 

 

 

 

(99,191)

 

 

 

 

 

 

 

 

 

(88,695)

 

 

 

 

 

(249,787)

 

 

 

 

 

Consolidated

 

Balances at 12/31/15

 

Income statement

 

Comprehensive income

 

Balances at 03/31/16

 

Income statement

 

Comprehensive income

 

Other

 

Balances at 12/31/16

 

Income statement

 

Comprehensive income

 

Balances at 03/31/17

Deferred tax assets (liabilities)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income and social contribution taxes on tax losses (1)

26,519

 

(11,859)

 

-

 

14,660

 

(589)

 

-

 

-

 

14,071

 

(1,781)

 

-

 

12,290

Merged tax credit (2)

(337,535)

 

-

 

-

 

(337,535)

 

-

 

-

 

-

 

(337,535)

 

-

 

-

 

(337,535)

Income and social contribution taxes on temporary differences (3)

1,022,606

 

84,497

 

8,043

 

1,115,146

 

(833,466)

 

70,797

 

(1,516)

 

350,961

 

(139,822)

 

(2,243)

 

208,896

Provisions for legal, labor, tax civil and regulatory contingencies

1,954,236

 

87,027

 

-

 

2,041,263

 

189,073

 

-

 

-

 

2,230,336

 

98,677

 

-

 

2,329,013

Trade accounts payable and other provisions

687,124

 

30,145

 

-

 

717,269

 

(40,146)

 

-

 

-

 

677,123

 

44,056

 

-

 

721,179

Estimated losses on impairment of accounts receivable

447,018

 

38,666

 

-

 

485,684

 

(126,879)

 

-

 

-

 

358,805

 

25,089

 

-

 

383,894

Customer portfolio and trademarks

343,107

 

23,464

 

-

 

366,571

 

(53,479)

 

-

 

-

 

313,092

 

(13,740)

 

-

 

299,352

Estimated losses from modems and other P&E items

294,945

 

(4,733)

 

-

 

290,212

 

(5,535)

 

-

 

-

 

284,677

 

(6,631)

 

-

 

278,046

Pension plans and other post-employment benefits

26,285

 

(689)

 

-

 

25,596

 

2,322

 

80,501

 

-

 

108,419

 

5,099

 

-

 

113,518

Profit sharing

106,198

 

(43,867)

 

-

 

62,331

 

62,925

 

-

 

-

 

125,256

 

(55,499)

 

-

 

69,757

Provision for loyalty program

32,604

 

577

 

-

 

33,181

 

(14,069)

 

-

 

-

 

19,112

 

648

 

-

 

19,760

Accelerated accounting depreciation

10,865

 

(1,348)

 

-

 

9,517

 

14,516

 

-

 

-

 

24,033

 

12

 

-

 

24,045

Estimated impairment losses on inventories

10,707

 

13,557

 

-

 

24,264

 

(12,165)

 

-

 

-

 

12,099

 

(2,047)

 

-

 

10,052

Derivative transactions

59,408

 

-

 

7,962

 

67,370

 

2,358

 

(9,595)

 

-

 

60,133

 

17,037

 

(2,085)

 

75,085

Licenses

(1,204,226)

 

(54,082)

 

-

 

(1,258,308)

 

(162,248)

 

-

 

-

 

(1,420,556)

 

(54,082)

 

-

 

(1,474,638)

Effects of goodwill generated in the acquisition of Vivo Part.

(809,600)

 

(15,242)

 

-

 

(824,842)

 

(39,478)

 

-

 

-

 

(864,320)

 

(3,277)

 

-

 

(867,597)

Goodwill from Vivo Part.

(837,918)

 

(41,802)

 

-

 

(879,720)

 

(125,400)

 

-

 

-

 

(1,005,120)

 

(41,801)

 

-

 

(1,046,921)

Goodwill from GVTPart.

-

 

-

 

-

 

-

 

(522,228)

 

-

 

-

 

(522,228)

 

(174,076)

 

-

 

(696,304)

Technological Innovation Law

(193,146)

 

15,233

 

-

 

(177,913)

 

36,973

 

-

 

-

 

(140,940)

 

13,671

 

-

 

(127,269)

Income and social contribution taxes on other temporary differences (4)

94,999

 

37,591

 

81

 

132,671

 

(40,006)

 

(109)

 

(1,516)

 

91,040

 

7,042

 

(158)

 

97,924

Total deferred tax assets (liabilities), noncurrent

711,590

 

72,638

 

8,043

 

792,271

 

(834,055)

 

70,797

 

(1,516)

 

27,497

 

(141,603)

 

(2,243)

 

(116,349)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax assets

4,153,054

 

 

 

 

 

4,357,692

 

 

 

 

 

 

 

4,541,952

 

 

 

 

 

4,673,884

Deferred tax liabilities

(3,441,464)

 

 

 

 

 

(3,565,421)

 

 

 

 

 

 

 

(4,514,455)

 

 

 

 

 

(4,790,233)

Deferred tax assets (liabilities), net

711,590

 

 

 

 

 

792,271

 

 

 

 

 

 

 

27,497

 

 

 

 

 

(116,349)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Represented in the balance sheet as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax assets

711,590

 

 

 

 

 

792,271

 

 

 

 

 

 

 

27,497

 

 

 

 

 

133,438

Deferred tax liabilities

-

 

 

 

 

 

-

 

 

 

 

 

 

 

-

 

 

 

 

 

(249,787)

 

(1)  This refers to the amounts recorded which, in accordance with Brazilian tax legislation, may be offset to the limit of 30% of the tax bases computed for the following years, with no expiry date.

 

(2)  This refers to tax benefits arising from corporate restructuring of goodwill for expected future profitability, where tax use complies with the limit set forth in tax legislation.

 

 

18


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

(3)  This refers to amounts that will be realized upon payment of provisions, effective impairment losses for trade accounts receivable, or realization of inventories, as well as upon reversal of other provisions.

 

(4)  These refer to deferred taxes arising from other temporary differences, such as deferred income, renewal of licenses burden, subsidy on the sale of mobile phones, among others.

 

At March 31, 2017, deferred tax credits (income and social contribution tax losses) were not recognized in indirect subsidiary (Innoweb) accounting records, in the amount of R$3,071 (R$2,993 at December 31, 2016), as it is not probable that future taxable profits shall be available for these subsidiaries to benefit from such tax credits.

 

7)   JUDICIAL DEPOSITS AND GARNISHMENTS

 

In some situations, in connection with a legal requirement or presentation of guarantees, judicial deposits are made to secure the continuance of the claims under discussion. These judicial deposits may be required for claims where the likelihood of loss was analyzed by the Company and its subsidiaries, grounded on the opinion of its legal advisors as a probable, possible or remote loss.

 

 

Company

 

Consolidated

 

03/31/17

 

12/31/16

 

03/31/17

 

12/31/16

Judicial deposits

 

 

 

 

 

 

 

Tax

3,879,065

 

3,698,966

 

3,939,932

 

3,758,787

Labor

1,046,284

 

1,040,635

 

1,057,568

 

1,051,430

Civil

1,159,287

 

1,107,929

 

1,160,172

 

1,109,001

Regulatory

280,794

 

276,604

 

280,794

 

276,604

Total

6,365,430

 

6,124,134

 

6,438,466

 

6,195,822

Garnishments

161,598

 

152,948

 

164,394

 

155,744

Total

6,527,028

 

6,277,082

 

6,602,860

 

6,351,566

 

 

 

 

 

 

 

 

Current

321,598

 

302,349

 

321,672

 

302,424

Non-current

6,205,430

 

5,974,733

 

6,281,188

 

6,049,142

 

The information related to tax-related judicial deposits is the same as in Note 9) Judicial Deposits and Garnishments, as disclosed in the financial statements for the fiscal year ended December 31, 2016.

 

On March 31, 2017, the Company and its subsidiaries had several tax-related judicial deposits in the consolidated amount of R$3,939,932 (R$3,758,787 at December 31, 2016). In Note 17, we provide further details on issues arising from the most significant judicial deposits.

 

The table below presents the composition of the balances as of March 31, 2017 and December 31, 2016 of the tax judicial deposits (segregated and summarized by tribute).

 

 

19


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

03/31/17

 

12/31/16

Contribution tax on gross revenue for Social Integration Program (PIS) and for Social Security Financing (COFINS)

 

36,104

 

35,570

Social Contribution Tax for Intervention in the Economic Order (CIDE)

 

179,299

 

176,557

Telecommunications Inspection Fund (FISTEL)

 

1,114,150

 

1,095,789

Withholding Income Tax (IRRF)

 

75,057

 

73,848

Corporate Income Tax (IRPJ) and Social Contribution Tax (CSLL)

 

460,149

 

449,988

Contribution to Empresa Brasil de Comunicação (EBC)

 

1,175,695

 

1,053,867

Social Security, work accident insurance (SAT) and funds to third parties (INSS)

 

130,285

 

128,458

Universal Telecommunication Services Fund (FUST)

 

464,733

 

456,977

State Value-Added Tax (ICMS)

 

229,204

 

212,652

Other taxes, charges and contributions

 

75,256

 

75,081

Total

 

 

 

 

3,939,932

 

3,758,787

 

8)   PREPAID EXPENSES

 

 

Company

 

Consolidated

 

03/31/17

 

12/31/16

 

03/31/17

 

12/31/16

Fistel Fee (1)

802,611

 

-

 

802,611

 

-

Advertising and publicity

213,139

 

258,212

 

213,139

 

258,212

Insurance

32,701

 

39,008

 

33,120

 

39,558

Rental

12,932

 

19,276

 

12,932

 

19,276

Financial charges

2,029

 

1,875

 

2,029

 

1,875

Software and networks maintenance

54,233

 

10,204

 

60,918

 

12,283

Taxes and other

74,126

 

43,273

 

78,137

 

48,318

Total

1,191,771

 

371,848

 

1,202,886

 

379,522

 

 

 

 

 

 

 

 

Current

1,160,921

 

336,508

 

1,171,165

 

343,092

Non-current

30,850

 

35,340

 

31,721

 

36,430

 

(1)    Refers to the remaining portion of the Inspection and Operation Fee amounts paid in March 2017, based on the 2016 fiscal year, which will be amortized to the result until the end of the year.

 

9)   OTHER ASSETS

 

 

Company

 

Consolidated

 

03/31/17

 

12/31/16

 

03/31/17

 

12/31/16

Advances to employees and suppliers

109,732

 

81,325

 

110,156

 

83,634

Related-party receivables (Note 27)

202,544

 

311,633

 

140,316

 

250,679

Receivables from suppliers

87,528

 

96,065

 

87,528

 

99,166

Subsidy on handset sales

21,031

 

30,491

 

21,031

 

30,491

Surplus from post-employment benefit plans (Note 29)

9,039

 

8,838

 

9,247

 

9,041

Vivendi repayment clauses 2.2.4 and 2.2.5 of SPA (Note 1c)

9,597

 

9,739

 

9,597

 

9,739

Other amounts receivable

14,872

 

10,652

 

24,145

 

12,910

Total

454,343

 

548,743

 

402,020

 

495,660

 

 

 

 

 

 

 

 

Current

390,657

 

495,380

 

335,533

 

440,095

Non-current

63,686

 

53,363

 

66,487

 

55,565

 

 

20


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

 

10) INVESTMENTS

 

a)   Information on investees

 

The information related to subsidiaries and jointly-controlled entities is the same as in Note 12) Investments, as disclosed in the financial statements for the fiscal year ended December 31, 2016.

 

Below is a summary of significant financial data on the Company’s investees:

 

 

At 03/31/17

 

At 12/31/16

 

Wholly-owned subsidiaries

 

Jointly-controlled subsidiaries

 

Wholly-owned subsidiaries

 

Jointly-controlled subsidiaries

 

TData

 

POP

 

Cia ACT

 

Cia AIX

 

Aliança

 

TData

 

POP

 

Cia ACT

 

Cia AIX

 

Aliança

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital

100.00%

 

100.00%

 

50.00%

 

50.00%

 

50.00%

 

100.00%

 

100.00%

 

50.00%

 

50.00%

 

50.00%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of balance sheets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

1,548,030

 

29,513

 

20

 

21,621

 

143,092

 

1,414,039

 

27,407

 

15

 

20,337

 

145,121

Noncurrent assets

363,896

 

52,049

 

-

 

12,458

 

-

 

362,195

 

52,016

 

-

 

12,879

 

-

Total assets

1,911,926

 

81,562

 

20

 

34,079

 

143,092

 

1,776,234

 

79,423

 

15

 

33,216

 

145,121

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

609,789

 

49,676

 

6

 

4,189

 

128

 

633,631

 

49,535

 

1

 

4,029

 

101

Non-current liabilities

63,553

 

65

 

-

 

4,554

 

-

 

63,139

 

-

 

-

 

5,415

 

-

Equity

1,238,584

 

31,821

 

14

 

25,336

 

142,964

 

1,079,464

 

29,888

 

14

 

23,772

 

145,020

Total liabilities and equity

1,911,926

 

81,562

 

20

 

34,079

 

143,092

 

1,776,234

 

79,423

 

15

 

33,216

 

145,121

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Book value

1,238,584

 

31,821

 

7

 

12,668

 

71,482

 

1,079,464

 

29,888

 

7

 

11,886

 

72,510

 

 

 

At 03/31/17

 

At 03/31/16

 

Wholly-owned subsidiaries

Jointly-controlled subsidiaries

 

Wholly-owned subsidiaries

 

Jointly-controlled subsidiaries

Summary of Income Statements:

TData

 

POP

 

Cia ACT

 

Cia AIX

 

Aliança

 

TData

 

GVTPart. (1)

 

Cia ACT

 

Cia AIX

 

Aliança

Net operating income

560,572

 

7,370

 

21

 

11,062

 

-

 

618,216

 

1,531,692

 

15

 

9,653

 

-

Operating costs and expenses

(340,717)

 

(4,352)

 

(21)

 

(9,731)

 

43

 

(347,625)

 

(1,300,347)

 

(17)

 

(9,423)

 

(32)

Financial income (expenses), net

22,838

 

421

 

-

 

342

 

3

 

20,428

 

(41,146)

 

-

 

385

 

22

Income and social contribution taxes

(83,573)

 

(1,506)

 

-

 

(109)

 

-

 

(99,856)

 

(57,958)

 

-

 

(107)

 

-

Net income (loss) for the period

159,120

 

1,933

 

-

 

1,564

 

46

 

191,163

 

132,241

 

(2)

 

508

 

(10)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity pickup, according to interest held

159,120

 

1,933

 

-

 

782

 

23

 

191,163

 

132,241

 

(1)

 

254

 

(5)

 

(1) Includes the consolidated results of GVTPart. For the period from 01/01 to 03/31/16.

 

b)   Changes in investments 

 

 

Wholly-owned subsidiaries

 

Jointly-controlled subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

TData

 

POP

 

GVTPart.

 

Aliança

 

AIX

 

ACT

 

Goodwill (1)

 

Surplus value of net assets acquired (note 1c)

 

Other investments (2)

 

Total investments - Company

 

Eliminations

 

Total investments - Consolidated

Balances at 12/31/15

1,056,305

 

-

 

7,674,444

 

89,799

 

10,099

 

4

 

13,049,199

 

2,461,583

 

1,259

 

24,342,692

 

(24,241,531)

 

101,161

Equity pick-up

191,163

 

-

 

132,241

 

(5)

 

254

 

(1)

 

-

 

(67,641)

 

-

 

256,011

 

(255,763)

 

248

Dividends and interest on equity

(389,395)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(389,395)

 

389,395

 

-

Other comprehensive income

-

 

-

 

-

 

(4,211)

 

-

 

-

 

-

 

-

 

(238)

 

(4,449)

 

-

 

(4,449)

Balances at 03/31/16

858,073

 

-

 

7,806,685

 

85,583

 

10,353

 

3

 

13,049,199

 

2,393,942

 

1,021

 

24,204,859

 

(24,107,899)

 

96,960

Equity pick-up

581,471

 

7,298

 

-

 

(52)

 

1,044

 

4

 

-

 

-

 

-

 

589,765

 

(588,769)

 

996

Merger (nota 1d)

-

 

22,590

 

(7,806,685)

 

-

 

-

 

-

 

(12,837,141)

 

(2,393,942)

 

-

 

(23,015,178)

 

23,015,178

 

-

Dividends and interest on equity

(360,000)

 

-

 

-

 

-

 

489

 

-

 

-

 

-

 

-

 

(359,511)

 

360,000

 

489

Other comprehensive income

(80)

 

-

 

-

 

(13,021)

 

-

 

-

 

-

 

-

 

321

 

(12,780)

 

80

 

(12,700)

Balances at 12/31/16

1,079,464

 

29,888

 

-

 

72,510

 

11,886

 

7

 

212,058

 

-

 

1,342

 

1,407,155

 

(1,321,410)

 

85,745

Equity pick-up

159,120

 

1,933

 

-

 

23

 

782

 

-

 

-

 

-

 

-

 

161,858

 

(161,053)

 

805

Dividends and interest on equity

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Other comprehensive income

-

 

-

 

-

 

(1,051)

 

-

 

-

 

-

 

-

 

465

 

(586)

 

-

 

(586)

Balances at 03/31/17

1,238,584

 

31,821

 

-

 

71,482

 

12,668

 

7

 

212,058

 

-

 

1,807

 

1,568,427

 

(1,482,463)

 

85,964

 

(1)  Goodwill: (i) R$212,058 from partial spin-off of “Spanish and Figueira”, which was reversed to the Company upon merger with Telefônica Data Brasil Holding S.A. (TDBH) in 2006; and (ii) R$12,837,141 originated from the acquisition of GVTPart. (Note 1c).

 

(2)  Other investments (tax incentives and interest held in companies) are measured at fair value.

 

 

 

 

21


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

11)  PROPERTY, PLANT AND EQUIPMENT, NET

 

a) Breakdown and changes

 

 

Company

 

Switching equipment

 

Transmission equipment and media

 

Terminal equipment / modems

 

Infrastructure

 

Land

 

Other P&E

 

Estimated losses (1)

 

Assets and facilities under construction

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances and changes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 12/31/15

2,796,041

 

11,680,029

 

1,530,793

 

3,371,532

 

313,105

 

711,085

 

(155,277)

 

1,771,768

 

22,019,076

Additions

1,364

 

18,503

 

19,535

 

9,877

 

-

 

39,406

 

(147)

 

748,128

 

836,666

Write-offs, net (2)

(6)

 

(3,280)

 

(31)

 

(97,989)

 

-

 

(12)

 

-

 

(4,913)

 

(106,231)

Net transfers

141,633

 

522,809

 

189,209

 

66,010

 

-

 

8,403

 

-

 

(987,883)

 

(59,819)

Depreciation (Note 23)

(126,917)

 

(396,449)

 

(223,445)

 

(120,308)

 

-

 

(60,095)

 

-

 

-

 

(927,214)

Balance at 03/31/16

2,812,115

 

11,821,612

 

1,516,061

 

3,229,122

 

313,105

 

698,787

 

(155,424)

 

1,527,100

 

21,762,478

Additions

-

 

335,424

 

69,118

 

147,224

 

215

 

264,770

 

(19,711)

 

4,773,058

 

5,570,098

Write-offs, net

(1,153)

 

(16,008)

 

(436)

 

(890)

 

(202)

 

(739)

 

21,708

 

(31,575)

 

(29,295)

Net transfers

501,521

 

2,527,378

 

504,158

 

295,895

 

-

 

(46,641)

 

(3)

 

(3,788,870)

 

(6,562)

Depreciation

(399,161)

 

(1,659,136)

 

(1,080,289)

 

(384,479)

 

-

 

(297,168)

 

-

 

-

 

(3,820,233)

Merger (Note 1d)

1,039,161

 

5,269,872

 

1,572,567

 

428,622

 

2,601

 

159,039

 

(331,956)

 

221,157

 

8,361,063

Balance at 12/31/16

3,952,483

 

18,279,142

 

2,581,179

 

3,715,494

 

315,719

 

778,048

 

(485,386)

 

2,700,870

 

31,837,549

Additions

3

 

12,625

 

21,692

 

14,371

 

-

 

55,971

 

(22,601)

 

951,532

 

1,033,593

Write-offs, net

(11)

 

(3,801)

 

(13)

 

(2,346)

 

(1,914)

 

(106)

 

2,515

 

(5,897)

 

(11,573)

Net transfers

175,629

 

426,537

 

85,719

 

254,224

 

-

 

436

 

-

 

(924,128)

 

18,417

Depreciation (Note 23)

(143,507)

 

(604,430)

 

(326,031)

 

(134,544)

 

-

 

(79,148)

 

-

 

-

 

(1,287,660)

Balance at 03/31/17

3,984,597

 

18,110,073

 

2,362,546

 

3,847,199

 

313,805

 

755,201

 

(505,472)

 

2,722,377

 

31,590,326

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 12/31/16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

20,051,571

 

50,730,016

 

15,246,317

 

14,944,006

 

315,719

 

4,181,817

 

(485,386)

 

2,700,870

 

107,684,930

Accumulated depreciation

(16,099,088)

 

(32,450,874)

 

(12,665,138)

 

(11,228,512)

 

-

 

(3,403,769)

 

-

 

-

 

(75,847,381)

Total

3,952,483

 

18,279,142

 

2,581,179

 

3,715,494

 

315,719

 

778,048

 

(485,386)

 

2,700,870

 

31,837,549

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 03/31/17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

20,220,637

 

51,149,878

 

15,353,692

 

15,201,487

 

313,805

 

4,233,829

 

(505,472)

 

2,722,377

 

108,690,233

Accumulated depreciation

(16,236,040)

 

(33,039,805)

 

(12,991,146)

 

(11,354,288)

 

-

 

(3,478,628)

 

-

 

-

 

(77,099,907)

Total

3,984,597

 

18,110,073

 

2,362,546

 

3,847,199

 

313,805

 

755,201

 

(505,472)

 

2,722,377

 

31,590,326

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

Switching equipment

 

Transmission equipment and media

 

Terminal equipment / modems

 

Infrastructure

 

Land

 

Other P&E

 

Estimated losses (1)

 

Assets and facilities under construction

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances and changes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 12/31/15

3,958,959

 

16,977,004

 

3,146,109

 

3,655,951

 

315,705

 

1,066,452

 

(494,149)

 

1,850,734

 

30,476,765

Additions

24,116

 

283,038

 

134,503

 

11,817

 

-

 

51,721

 

(147)

 

704,754

 

1,209,802

Write-offs, net (2)

(1,639)

 

(5,438)

 

(379)

 

(96,809)

 

-

 

-

 

6,813

 

(3,585)

 

(101,037)

Net transfers

101,801

 

562,864

 

181,663

 

64,787

 

-

 

10,396

 

-

 

(987,896)

 

(66,385)

Depreciation (Note 23)

(182,572)

 

(546,864)

 

(353,711)

 

(127,617)

 

-

 

(72,074)

 

-

 

-

 

(1,282,838)

Balance at 03/31/16

3,900,665

 

17,270,604

 

3,108,185

 

3,508,129

 

315,705

 

1,056,495

 

(487,483)

 

1,564,007

 

30,236,307

Additions

(7,943)

 

335,424

 

69,272

 

147,264

 

215

 

236,945

 

(19,815)

 

4,838,644

 

5,600,006

Write-offs, net

(1,154)

 

(16,005)

 

(437)

 

(2,628)

 

(201)

 

3,059

 

21,726

 

(35,374)

 

(31,014)

Net transfers

460,277

 

2,348,390

 

495,909

 

459,208

 

-

 

(170,098)

 

(3)

 

(3,637,247)

 

(43,564)

Depreciation

(399,205)

 

(1,659,179)

 

(1,084,622)

 

(386,766)

 

-

 

(307,045)

 

-

 

-

 

(3,836,817)

Balance at 12/31/16

3,952,640

 

18,279,234

 

2,588,307

 

3,725,207

 

315,719

 

819,356

 

(485,575)

 

2,730,030

 

31,924,918

Additions

3

 

12,625

 

21,692

 

14,371

 

-

 

58,394

 

(22,684)

 

952,077

 

1,036,478

Write-offs, net

(11)

 

(3,799)

 

(13)

 

(2,346)

 

(1,914)

 

(106)

 

2,591

 

(5,897)

 

(11,495)

Net transfers

175,629

 

426,537

 

85,719

 

254,224

 

-

 

19,134

 

-

 

(942,826)

 

18,417

Depreciation (Note 23)

(143,522)

 

(604,446)

 

(327,079)

 

(135,283)

 

-

 

(84,623)

 

-

 

-

 

(1,294,953)

Balance at 03/31/17

3,984,739

 

18,110,151

 

2,368,626

 

3,856,173

 

313,805

 

812,155

 

(505,668)

 

2,733,384

 

31,673,365

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 12.31.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

20,058,838

 

50,730,696

 

15,294,619

 

15,023,890

 

315,719

 

4,308,718

 

(485,575)

 

2,730,030

 

107,976,935

Accumulated depreciation

(16,106,198)

 

(32,451,462)

 

(12,706,312)

 

(11,298,683)

 

-

 

(3,489,362)

 

-

 

-

 

(76,052,017)

Total

3,952,640

 

18,279,234

 

2,588,307

 

3,725,207

 

315,719

 

819,356

 

(485,575)

 

2,730,030

 

31,924,918

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 03.31.17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

20,227,904

 

51,150,558

 

15,401,993

 

15,281,371

 

313,805

 

4,380,584

 

(505,668)

 

2,733,384

 

108,983,931

Accumulated depreciation

(16,243,165)

 

(33,040,407)

 

(13,033,367)

 

(11,425,198)

 

-

 

(3,568,429)

 

-

 

-

 

(77,310,566)

Total

3,984,739

 

18,110,151

 

2,368,626

 

3,856,173

 

313,805

 

812,155

 

(505,668)

 

2,733,384

 

31,673,365

 

 

 

 

22


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

(1)  The Company and its subsidiaries recognized estimated losses for potential obsolescence of materials used in property and equipment maintenance, based on levels of historical use and expected future use.

 

(2)  Net write-offs regarding “Infrastructure and Assets and Facilities under Construction” for the year ended March 31, 2016, include the amount of R$99,210 regarding the disposal of 1,655 towers owned by the Company to Telxius Torres Brasil Ltda, a directly controlled Telefónica subsidiary.

 

b) Depreciation rates

 

In the last quarter of 2016, in accordance with IAS 16 / CPC 27, the Company performed, in conjunction with a specialized company, valuations of useful lives applied to its property, plant and equipment using the direct comparative method of market data. The studies indicated the need for changes in useful life and annual depreciation rates for some items of asset classes.

 

The following table sets forth the depreciation rates of property, plant and equipment of the Company and its subsidiaries, which are depreciated on a straight-line basis at the annual rate, as follows:

 

 

 

Annual depreciation rate (%)

 

 

Company

 

Consolidated

Description

 

Previous

 

Revised / Current

 

Previous

 

Revised / Current

Switching equipment

 

10.00 to 14.29

 

5.00 to 14.29

 

8.33 to 20.00

 

5.00 to 20.00

Transmission equipment and media

 

5.00 to 14.29

 

2.50 to 25.00

 

2.50 to 25.00

 

2.50 to 25.00

Terminal equipment / modems

 

10.00 to 66.67

 

6.67 to 66.67

 

10.00 to 66.67

 

6.67 to 66.67

Infrastructure

 

2.50 to 66.67

 

2.50 to 66.67

 

2.50 to 66.67

 

2.50 to 66.67

Other P&E assets

 

10.00 to 25.00

 

10.00 to 25.00

 

10.00 to 66.67

 

10.00 to 25.00

 

c) Property and equipment items pledged in guarantee

 

At March 31, 2017, the Company had consolidated amounts of property and equipment items pledged in guarantee for lawsuits, amounting to R$206,971 (R$203,600 at December 31, 2016).

 

d) Capitalization of borrowing costs

 

At March 31, 2017 and December 31, 2016, the Company and its subsidiaries did not capitalize borrowing costs, as there were no qualifying assets.

 

e) Reversible assets

 

The STFC service concession arrangement establishes that all assets owned by the Company and that are indispensable to the provision of the services described in the referred to arrangement are considered reversible. At March 31, 2017, estimated residual value of reversible assets was R$8,865,046 (R$8,813,916 at December 31, 2016), which comprised switching and transmission equipment and public use terminals, external network equipment, energy, system and operational support equipment.

 

f) Finance lease

 

Below are the amounts related to finance lease arrangements, in which the Company is a lessee, segregated by type of property and equipment item.

 

 

23


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

 

 

 

 

Consolidated

 

 

 

03.31.17

 

12.31.16

 

Annual depreciation rates (%)

 

P&E Cost

 

Accumulated
depreciation

 

Net balance

 

P&E Cost

 

Accumulated
depreciation

 

Net balance

Transmission equipment and media

5.00% to 8.33%

 

252,233

 

(41,993)

 

210,240

 

223,360

 

(34,203)

 

189,157

Infrastructure

4.00%

 

66,177

 

(9,987)

 

56,190

 

67,386

 

(8,822)

 

58,564

Other assets

20.00%

 

116,945

 

(92,467)

 

24,478

 

145,818

 

(94,935)

 

50,883

Total

 

 

435,355

 

(144,447)

 

290,908

 

436,564

 

(137,960)

 

298,604

 

12) INTANGIBLE ASSETS, NET

 

a) Breakdown, changes and amortization rates

 

 

Company

 

Indefinite useful life

 

Finite useful life

 

 

 

Goodwill

 

Software

 

Customer portfolio

 

Trademarks

 

Licenses

 

Other intangible assets

 

Estimated losses for software

 

Software under development

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annual amortization rate (%)

-

 

20.00

 

11.76

 

5.13

 

3.60 to 6.67

 

20.00

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances and changes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 12/31/15

10,013,222

 

2,162,935

 

861,310

 

1,242,025

 

15,635,082

 

6,495

 

-

 

76,471

 

29,997,540

Additions

-

 

48,228

 

-

 

-

 

-

 

3,053

 

-

 

211,956

 

263,237

Write-offs, net

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

Net transfers

-

 

245,617

 

-

 

-

 

-

 

-

 

-

 

(185,798)

 

59,819

Amortization (Note 23)

-

 

(206,421)

 

(62,142)

 

(21,051)

 

(228,573)

 

(233)

 

-

 

-

 

(518,420)

Balance at 03/31/16

10,013,222

 

2,250,359

 

799,168

 

1,220,974

 

15,406,509

 

9,315

 

-

 

102,629

 

29,802,176

Additions

-

 

567,234

 

-

 

-

 

185,450

 

8,762

 

(4,550)

 

307,607

 

1,064,503

Write-offs, net

-

 

(3)

 

-

 

-

 

-

 

-

 

-

 

-

 

(3)

Net transfers

-

 

371,615

 

-

 

-

 

-

 

(17,693)

 

(31)

 

(346,811)

 

7,080

Amortization

-

 

(715,854)

 

(444,960)

 

(86,098)

 

(693,991)

 

(6,054)

 

-

 

-

 

(1,946,957)

Merger (Note 1d)

12,837,141

 

219,856

 

2,207,012

 

22,944

 

-

 

56,368

 

-

 

-

 

15,343,321

Balance at 12/31/16

22,850,363

 

2,693,207

 

2,561,220

 

1,157,820

 

14,897,968

 

50,698

 

(4,581)

 

63,425

 

44,270,120

Additions

-

 

95,275

 

-

 

-

 

-

 

18

 

-

 

173,680

 

268,973

Write-offs, net

-

 

(1)

 

-

 

-

 

-

 

-

 

-

 

-

 

(1)

Net transfers

-

 

186,924

 

-

 

-

 

-

 

(24,110)

 

-

 

(184,265)

 

(21,451)

Amortization (Note 23)

-

 

(246,187)

 

(148,320)

 

(21,051)

 

(232,091)

 

(1,707)

 

-

 

-

 

(649,356)

Balance at 03/31/17

22,850,363

 

2,729,218

 

2,412,900

 

1,136,769

 

14,665,877

 

24,899

 

(4,581)

 

52,840

 

43,868,285

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 12/31/16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

22,850,363

 

14,019,938

 

4,513,278

 

1,658,897

 

20,237,572

 

267,065

 

(4,581)

 

63,425

 

63,605,957

Accumulated amortization

-

 

(11,326,731)

 

(1,952,058)

 

(501,077)

 

(5,339,604)

 

(216,367)

 

-

 

-

 

(19,335,837)

Total

22,850,363

 

2,693,207

 

2,561,220

 

1,157,820

 

14,897,968

 

50,698

 

(4,581)

 

63,425

 

44,270,120

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 03/31/17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

22,850,363

 

14,298,965

 

4,513,278

 

1,658,897

 

20,237,572

 

238,193

 

(4,581)

 

52,840

 

63,845,527

Accumulated amortization

-

 

(11,569,747)

 

(2,100,378)

 

(522,128)

 

(5,571,695)

 

(213,294)

 

-

 

-

 

(19,977,242)

Total

22,850,363

 

2,729,218

 

2,412,900

 

1,136,769

 

14,665,877

 

24,899

 

(4,581)

 

52,840

 

43,868,285

 

 

 

24


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

 

 

Consolidated

 

Indefinite useful life

 

Finite useful life

 

 

 

Goodwill

 

Software

 

Customer portfolio

 

Trademarks

 

Licenses

 

Other intangible assets

 

Estimated losses for software

 

Software under development

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annual amortization rate (%)

-

 

6.67 to 50.00

 

11.76 to 12.85

 

5.13 to 66.67

 

3.60 to 6.67

 

20.00

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances and changes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 12/31/15

23,062,421

 

2,385,723

 

3,154,501

 

1,274,803

 

15,635,082

 

18,190

 

-

 

76,471

 

45,607,191

Additions

-

 

66,930

 

-

 

-

 

-

 

3,053

 

-

 

211,956

 

281,939

Write-offs, net

-

 

-

 

-

 

-

 

-

 

(14)

 

-

 

-

 

(14)

Net transfers

-

 

244,752

 

-

 

-

 

-

 

-

 

-

 

(185,798)

 

58,954

Amortization (Note 23)

-

 

(225,401)

 

(148,321)

 

(30,885)

 

(228,573)

 

(423)

 

-

 

-

 

(633,603)

Balance at 03/31/16

23,062,421

 

2,472,004

 

3,006,180

 

1,243,918

 

15,406,509

 

20,806

 

-

 

102,629

 

45,314,467

Additions

-

 

567,598

 

-

 

-

 

185,450

 

16,743

 

(4,550)

 

307,607

 

1,072,848

Write-offs, net

-

 

24

 

-

 

-

 

-

 

3

 

(31)

 

-

 

(4)

Net transfers

-

 

371,584

 

-

 

-

 

-

 

19,207

 

-

 

(346,811)

 

43,980

Amortization

-

 

(716,689)

 

(444,960)

 

(86,098)

 

(693,991)

 

(6,057)

 

-

 

-

 

(1,947,795)

Balance at 12/31/16

23,062,421

 

2,694,521

 

2,561,220

 

1,157,820

 

14,897,968

 

50,702

 

(4,581)

 

63,425

 

44,483,496

Additions

-

 

95,295

 

-

 

-

 

-

 

18

 

-

 

173,680

 

268,993

Write-offs, net

-

 

(1)

 

-

 

-

 

-

 

-

 

-

 

-

 

(1)

Net transfers

-

 

186,924

 

-

 

-

 

-

 

(24,110)

 

-

 

(184,265)

 

(21,451)

Amortization (Note 23)

-

 

(246,372)

 

(148,320)

 

(21,051)

 

(232,091)

 

(1,707)

 

-

 

-

 

(649,541)

Balance at 03/31/17

23,062,421

 

2,730,367

 

2,412,900

 

1,136,769

 

14,665,877

 

24,903

 

(4,581)

 

52,840

 

44,081,496

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 12/31/16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

23,062,421

 

14,062,127

 

4,513,278

 

1,658,897

 

20,237,572

 

267,074

 

(4,581)

 

63,425

 

63,860,213

Accumulated amortization

-

 

(11,367,606)

 

(1,952,058)

 

(501,077)

 

(5,339,604)

 

(216,372)

 

-

 

-

 

(19,376,717)

Total

23,062,421

 

2,694,521

 

2,561,220

 

1,157,820

 

14,897,968

 

50,702

 

(4,581)

 

63,425

 

44,483,496

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 03/31/17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

23,062,421

 

14,341,174

 

4,513,278

 

1,658,897

 

20,237,572

 

238,202

 

(4,581)

 

52,840

 

64,099,803

Accumulated amortization

-

 

(11,610,807)

 

(2,100,378)

 

(522,128)

 

(5,571,695)

 

(213,299)

 

-

 

-

 

(20,018,307)

Total

23,062,421

 

2,730,367

 

2,412,900

 

1,136,769

 

14,665,877

 

24,903

 

(4,581)

 

52,840

 

44,081,496

 

b) Goodwill breakdown

 

 

 

 

 

 

At 03/31/17 and 12/31/16

 

 

 

 

 

Company

 

Consolidated

Ajato Telecomunicação Ltda.

 

 

 

 

149

 

149

Spanish e Figueira (merged with TDBH) (1)

 

 

 

 

-

 

212,058

Santo Genovese Participações Ltda. (2)

 

 

 

 

71,892

 

71,892

Telefônica Televisão Participações S.A. (3)

 

 

 

 

780,693

 

780,693

Vivo Participações S. A. (4)

 

 

 

 

9,160,488

 

9,160,488

GVT Participações S. A. (5)

 

 

 

 

12,837,141

 

12,837,141

Total

 

 

 

 

22,850,363

 

23,062,421

 

(1) Goodwill from partial spin-off of “Spanish and Figueira”, which was reversed to the Company upon merger of Telefônica Data Brasil Holding S.A.  (TDBH) in 2006.

(2) Goodwill generated upon acquisition of equity control of Santo Genovese Participações (parent company of Atrium Telecomunicações Ltda.), in 2004.

(3) Goodwill generated upon acquisition of Telefônica Televisão Participações (formerly Navytree) merged in 2008.

 

(4) Goodwill generated upon acquisition/merger of Vivo Participações in 2011.

 

(5)  Goodwill generated upon acquisition of GVT Participações in 2015 (Note 1c).

 

 

 

 

 

 

 

25


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

 

13)  PERSONNEL, SOCIAL CHARGES AND BENEFITS

 

 

Company

 

Consolidated

 

03/31/17

 

12/31/16

 

03/31/17

 

12/31/16

Salaries and wages

33,709

 

54,525

 

34,542

 

55,476

Social charges and benefits

397,225

 

375,249

 

406,300

 

384,073

Profit sharing

131,362

 

282,134

 

132,796

 

285,887

Share-based payment plans (Note 28)

54,230

 

45,906

 

54,580

 

46,223

Total

616,526

 

757,814

 

628,218

 

771,659

 

 

 

 

 

 

 

 

Current

602,270

 

746,798

 

613,962

 

760,643

Non-current

14,256

 

11,016

 

14,256

 

11,016

 

14)  TRADE ACCOUNTS PAYABLE

 

 

Company

 

Consolidated

 

03/31/17

 

12/31/16

 

03/31/17

 

12/31/16

Sundry suppliers (Opex, Capex, Services e Material)

5,721,753

 

6,270,535

 

6,036,131

 

6,617,240

Amounts payable (operators, cobilling)

257,094

 

314,959

 

215,851

 

314,958

Interconnection / interlink (1)

280,335

 

369,715

 

321,577

 

369,715

Related parties (Note 27)

601,865

 

656,093

 

347,727

 

381,240

Total

6,861,047

 

7,611,302

 

6,921,286

 

7,683,153

 

 

 

 

 

 

 

 

Current

6,788,816

 

7,539,395

 

6,849,055

 

7,611,246

Non-current

72,231

 

71,907

 

72,231

 

71,907

 

(1)  The amount recorded as non-current refers to the judicial proceeding filed against SMP operators claims the reduction of VU-M amount. On October 15, 2007, obtained an injunction to provide a judicial deposit of the difference between VC1 calls (R$0.2899) and the amount effectively charged by SMP operators (R$0.3899). The amounts for those deposits are recognized in assets as “Judicial deposits and garnishments”.

 

15) TAXES, CHARGES AND CONTRIBUTIONS

 

Company

 

Consolidated

 

03/31/17

 

12/31/16

 

03/31/17

 

12/31/16

Income and social contribution taxes payable

-

 

-

 

16,341

 

11,520

ICMS

1,147,346

 

1,187,244

 

1,186,563

 

1,226,172

PIS and COFINS

361,558

 

371,838

 

396,658

 

412,149

Fust and Funttel

94,875

 

92,828

 

94,875

 

92,828

ISS, CIDE and other taxes

75,141

 

67,420

 

89,328

 

77,193

Total

1,678,920

 

1,719,330

 

1,783,765

 

1,819,862

 

 

 

 

 

 

 

 

Current

1,658,707

 

1,698,334

 

1,737,474

 

1,770,731

Non-current

20,213

 

20,996

 

46,291

 

49,131

 

 

 

 

 

 

 

 

26


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

 

16)  DIVIDENDS AND INTEREST ON EQUITY (IOE)

 

a)   Dividends and interest on equity payable

 

a.1) Breakdown:

 

 

 

 

 

Company/Consolidated

 

 

 

 

03/31/17

 

12/31/16

Telefónica Latinoamérica Holding S.L.

 

 

 

565,501

 

454,583

Telefónica S.A.

 

 

 

680,952

 

547,390

SP Telecomunicações Participações Ltda

 

 

 

429,291

 

345,090

Telefónica Chile S.A.

 

 

 

1,196

 

962

Non-controlling interest

 

 

 

902,864

 

847,006

Total

 

 

 

2,579,804

 

2,195,031

 

a.2) Changes:

 

 

 

 

 

 

 

Company/ Consolidated

Balance at 12/31/16

 

 

 

 

 

2,195,031

Interim interest on equity (net of IRRF)

 

 

 

 

 

450,500

Unclaimed dividends and interest on equity

 

 

 

 

 

(67,540)

Payment of dividends and interest on equity

 

 

 

 

 

(310)

IRRF on shareholders exempt/immune from interest on equity

 

 

 

 

 

2,123

Balance at 03/31/17

 

 

 

 

 

2,579,804

 

For the cash flow statement, interest on equity and dividends paid to shareholders are recognized in “Financing Activities”.

 

Interest on equity and dividends not claimed by shareholders expire within three years from the initial payment date. Should dividends and interest on equity expire, these amounts are recorded in retained earnings for later distribution.

 

 

17) PROVISIONS AND CONTINGENCIES

 

The Company and its subsidiaries are parties to administrative and judicial proceedings and labor, tax and civil claims filed in different courts. The management of the Company and its subsidiaries, based on the opinion of its legal counsel, recognized provisions for proceedings for which an unfavorable outcome is considered probable.

 

Breakdown of changes in provisions for cases in which an unfavorable outcome is probable, in addition to contingent liabilities and provisions for dismantling are as follows:

 

 

 

 

27


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

 

 

Company

 

Provisions for contingencies

 

 

 

 

 

Labor

 

Tax

 

Civil

 

Regulatory

 

Contingent liabilities (PPA) (1)

 

Provision for decommissioning (2)

 

Total

Balances at 12/31/15

1,140,492

 

2,684,924

 

965,730

 

595,028

 

286,983

 

298,751

 

5,971,908

Inflows (income)

108,973

 

45,015

 

136,473

 

25,997

 

-

 

-

 

316,458

Inflows (except income)

-

 

98,573

 

1,929

 

-

 

-

 

4,390

 

104,892

Write-offs due to payment

(81,279)

 

(111,287)

 

(78,018)

 

-

 

-

 

-

 

(270,584)

Write-offs due to reversal (income)

(4,636)

 

(19,529)

 

(53,734)

 

-

 

(1,179)

 

(1,012)

 

(80,090)

Monetary restatement

32,223

 

119,659

 

49,459

 

16,308

 

5,967

 

323

 

223,939

Balances at 03/31/16

1,195,773

 

2,817,355

 

1,021,839

 

637,333

 

291,771

 

302,452

 

6,266,523

Inflows (income)

479,131

 

81,423

 

538,260

 

97,535

 

-

 

-

 

1,196,349

Inflows (except income)

-

 

1,741

 

5,897

 

-

 

-

 

158,238

 

165,876

Write-offs due to payment

(313,194)

 

(35,341)

 

(448,834)

 

(2,562)

 

(11,240)

 

-

 

(811,171)

Write-offs due to reversal (income)

(143,437)

 

(32,312)

 

(287,556)

 

(10,551)

 

(6,870)

 

(19,539)

 

(500,265)

Monetary restatement

121,061

 

262,343

 

162,340

 

55,478

 

52,598

 

11,139

 

664,959

Merger (note 1d)

35,236

 

14,597

 

46,284

 

51,701

 

555,486

 

89,541

 

792,845

Balances at 12/31/16

1,374,570

 

3,109,806

 

1,038,230

 

828,934

 

881,745

 

541,831

 

7,775,116

Inflows (income)

347,204

 

49,404

 

159,242

 

25,046

 

-

 

-

 

580,896

Inflows (except income)

-

 

100,252

 

650

 

-

 

-

 

7,058

 

107,960

Write-offs due to payment

(114,134)

 

-

 

(96,700)

 

(152)

 

-

 

-

 

(210,986)

Write-offs due to reversal (income)

(231,532)

 

(5,882)

 

(55,957)

 

(2,137)

 

(28,312)

 

-

 

(323,820)

Monetary restatement

39,089

 

112,631

 

34,923

 

21,501

 

24,658

 

4,138

 

236,940

Balances at 03/31/17

1,415,197

 

3,366,211

 

1,080,388

 

873,192

 

878,091

 

553,027

 

8,166,106

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 12/31/16

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

202,113

 

-

 

205,831

 

775,679

 

-

 

-

 

1,183,623

Non-current

1,172,457

 

3,109,806

 

832,399

 

53,255

 

881,745

 

541,831

 

6,591,493

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 03/31/17

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

243,927

 

-

 

221,739

 

810,994

 

-

 

-

 

1,276,660

Non-current

1,171,270

 

3,366,211

 

858,649

 

62,198

 

878,091

 

553,027

 

6,889,446

 

 

 

 

Consolidated

 

Provisions for contingencies

 

 

 

 

 

Labor

 

Tax

 

Civil

 

Regulatory

 

Contingent liabilities (PPA) (1)

 

Provision for decommissioning (2)

 

Total

Balances at 12/31/15

1,166,151

 

2,736,191

 

1,010,356

 

642,695

 

843,882

 

405,421

 

6,804,696

Inflows (income)

126,677

 

45,015

 

151,541

 

28,979

 

-

 

-

 

352,212

Inflows (except income)

-

 

98,573

 

1,929

 

-

 

-

 

4,390

 

104,892

Write-offs due to payment

(82,424)

 

(123,682)

 

(89,468)

 

-

 

-

 

-

 

(295,574)

Write-offs due to reversal (income)

(9,418)

 

(21,304)

 

(55,057)

 

-

 

(2,219)

 

(13,386)

 

(101,384)

Monetary restatement

32,360

 

116,634

 

49,519

 

17,359

 

5,595

 

323

 

221,790

Balances at 03/31/16

1,233,346

 

2,851,427

 

1,068,820

 

689,033

 

847,258

 

396,748

 

7,086,632

Inflows (income)

485,099

 

81,431

 

538,929

 

97,535

 

-

 

-

 

1,202,994

Inflows (except income)

958

 

1,741

 

5,968

 

-

 

-

 

158,238

 

166,905

Write-offs due to payment

(314,470)

 

(35,357)

 

(448,841)

 

(2,580)

 

(11,240)

 

-

 

(812,488)

Write-offs due to reversal (income)

(144,340)

 

(32,312)

 

(287,959)

 

(10,552)

 

(6,869)

 

(19,538)

 

(501,570)

Monetary restatement

122,364

 

262,751

 

162,440

 

55,498

 

52,596

 

11,139

 

666,788

Balances at 12/31/16

1,382,957

 

3,129,681

 

1,039,357

 

828,934

 

881,745

 

546,587

 

7,809,261

Inflows (income)

347,988

 

49,404

 

160,695

 

25,046

 

-

 

-

 

583,133

Inflows (except income)

-

 

100,252

 

650

 

-

 

-

 

7,058

 

107,960

Write-offs due to payment

(114,134)

 

-

 

(96,988)

 

(152)

 

-

 

-

 

(211,274)

Write-offs due to reversal (income)

(231,887)

 

(5,882)

 

(56,309)

 

(2,137)

 

(28,312)

 

-

 

(324,527)

Monetary restatement

39,359

 

113,818

 

35,472

 

21,501

 

24,658

 

4,138

 

238,946

Balances at 03/31/17

1,424,283

 

3,387,273

 

1,082,877

 

873,192

 

878,091

 

557,783

 

8,203,499

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 12/31/16

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

202,113

 

-

 

205,831

 

775,679

 

-

 

-

 

1,183,623

Non-current

1,180,844

 

3,129,681

 

833,526

 

53,255

 

881,745

 

546,587

 

6,625,638

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 03/31/17

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

243,927

 

-

 

221,739

 

810,994

 

-

 

-

 

1,276,660

Non-current

1,180,356

 

3,387,273

 

861,138

 

62,198

 

878,091

 

557,783

 

6,926,839

 

 

28


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

 

(1) This refers to contingent liabilities arising from Purchase Price Allocation (PPA) generated on acquisition of the controlling interest of Vivo Participações in 2011 and GVTPart. in 2015 (Note 1c).

 

(2) These refer to costs to be incurred to return the sites (locations for installation of base radio, equipment and real estate) to their respective owners in the same conditions as at the time of execution of the initial lease agreement.

 

a) Provisions and labor contingencies

 

 

Amounts involved

 

Company

 

Consolidated

Nature/ Level of Risk

03/31/17

 

12/31/16

 

03/31/17

 

12/31/16

Provisions - probable losses

1,415,197

 

1,374,570

 

1,424,283

 

1,382,957

Possible losses

277,295

 

275,483

 

287,656

 

293,146

 

Labor provisions and contingencies involve labor claims filed by former employees and outsourced employees (the latter alleging subsidiary or joint liability) claiming for, among other issues, overtime, salary equalization, post-retirement benefits, allowance for health hazard and risk premium, and matters relating to outsourcing.

 

The Company is also a defendant in labor claims filed by retired former employees who are covered by the Retired Employees Medical Assistance Plan (“PAMA”), who, among other issues, are demanding the cancellation of amendments to this plan. Most of these claims await a decision by the Regional Labor Court of São Paulo and the Superior Labor Court. Based on the opinion of its legal counsel and recent decisions of the courts, management considers the risk of loss in these cases as possible. No amount has been allocated for these claims, since is not possible to estimate the cost to the Company in the event of loss.

 

In addition, the Company is party to Public Civil Actions filed by the Labor Public Prosecutor’s Office, mainly in relation to the determination that the Company must cease the engagement of intermediaries to carry out its core activities. No amounts were allocated to the possible degree of risk in these Public Civil Actions in the above table, since at this stage of the proceedings it is not possible to estimate the cost to the Company in the event of loss.

 

b) Provisions and tax contingencies

 

 

Amounts involved

 

Company

 

Consolidated

Nature/ Level of Risk

03/31/17

 

12/31/16

 

03/31/17

 

12/31/16

Provisions - probable losses

3,366,211

 

3,109,806

 

3,387,273

 

3,129,681

Federal and ANATEL

3,038,068

 

2,852,716

 

3,059,130

 

2,872,591

State

296,528

 

226,571

 

296,528

 

226,571

Municipal

31,615

 

30,519

 

31,615

 

30,519

Possible losses

30,695,246

 

29,539,669

 

31,222,216

 

30,050,578

Federal

6,333,959

 

6,155,891

 

6,350,025

 

6,169,787

State

15,835,038

 

14,999,333

 

16,237,488

 

15,389,802

Municipal

872,940

 

852,926

 

873,514

 

853,244

ANATEL

7,653,309

 

7,531,519

 

7,761,189

 

7,637,745

 

 

 

 

29


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

b.1) Probable tax contingencies

 

Federal Taxes

 

The Company and/or its subsidiaries are parties to administrative and legal proceedings relating to: (i) claims resulting from the non-ratification of compensation and refund requests formulated; (ii) social contribution taxes relating to supposed failure to pay 11% on invoices and bills received from service providers hired through transfer of workforce; (iii) CIDE levied on the remittance of amounts abroad related to technical and administrative assistance and similar services, as well as royalties; (iv) non-inclusion of interconnection and EILD expenses in the FUST base; (v) contribution to Empresa Brasileira de Comunicação, created by Law No. 11652/08; (vi) TFI/TFF on mobile stations; (vii) IRRF on interest on equity; (viii) Price for Numbering Resources Management (PPNUM) by ANATEL instituted by Resolution No. 451/06; (ix) Social Investment Fund (Finsocial) offset amounts; (x) failure to pay withholding social contribution tax levied on services rendered, remuneration, salaries and other salary bases; (xi) COFINS - requirement resulting from non-inclusion of financial income in the tax base; and (xii) additional charges to the PIS and COFINS tax base, as well as additional charges to COFINS required by Law No. 9718/98.

 

At March 31, 2017, consolidated provisions totaled R$3,059,130 (R$2,872,591 at December 31, 2016).

 

State taxes

 

The Company and/or its subsidiaries are parties to administrative and judicial proceedings relating to: (i) disallowance of ICMS credits; (ii) telecommunications services not subject to ICMS; (iii) disallowance of ICMS on tax incentives; (iv) disallowance of ICMS credit relating to Agreement 39; (v) ICMS on co-billing; (vi) rate difference of ICMS; and (vii) ICMS on rent of infrastructure necessary for internet (data) services.

 

At March 31, 2017, consolidated provisions totaled R$296,528 (R$226,571 at December 31, 2016).

 

Municipal taxes

 

The Company and/or its subsidiaries are parties to various municipal tax proceedings, at the judicial level, relating to: (i) Property tax (IPTU); (ii) Services tax (ISS) on equipment leasing services, non-core activities and supplementary activities; (iii) surveillance, control and monitoring fee (“TVCF”); and (iv) withholding of ISS on contractors’ services.

 

At March 31, 2017, consolidated provisions totaled R$31,615 (R$30,519 at December 31, 2016).

 

b.2) Possible tax contingencies

 

Management and its legal counsel understand that losses are possible in the following federal, state, municipal and ANATEL proceedings:

 

Federal taxes

 

The Company and/or its subsidiaries are parties to various administrative and judicial proceedings, at the federal level, which are awaiting decisions in different court levels.

 

 

 

 

30


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

The most important of these proceedings are: (i) statements of dissatisfaction resulting from failure to approve requests for compensation submitted by the Company; (ii) INSS (social security contribution) on compensation payment for salary losses arising from the “Plano Verão” and the “Plano Bresser”, SAT, social security amounts owed to third parties (INCRA and SEBRAE), supply of meals to employees, withholding of 11% (assignment of workforce); (iii) IRRF on the funds remitted abroad related to technical services and to administrative support and similar services, etc., and royalties; (iv) PIS levied on roaming; (v) CPMF levied on operations resulting from technical cooperation agreement with the National Treasury Department (“STN”) (offsetting through the Integrated System of Federal Government Financial Administration - SIAFI) and on foreign exchange contracts required by the Central Bank of Brazil; (vi) IRPJ and CSLL related to deductions of revenues from provision reversals; (vii) IRPJ and CSLL – disallowance of costs and sundry expenses not evidenced; (viii) deduction of COFINS on swap operation losses; (ix) PIS and COFINS accrual basis versus cash basis; (x) IRPJ FINOR, FINAN and FUNRES; (xi) IRPJ on derivatives transactions; (xii) IRPJ and CSLL, disallowance of expenses on goodwill paid for the acquisition of Celular CRT S.A. and the privatization process and corporate restructuring of Vivo S.A., and for the takeovers of Navytree, TDBH, VivoPart. and GVTPart.; (xiii) ex-tariff, cancellation of the benefits under CAMEX Resolution No. 6, increase in the import duty from 4% to 28%; (xiv) IPI levied on shipment of fixed access units from the Company's establishment; (xv) PIS and COFINS levied on value-added services and monthly subscription services; (xvi) INSS on Stock Options – requirement of social security contributions on amounts paid to employees under the stock option plan; (xvii) IOF – required on loan transactions, intercompany loans and credit transactions; and (xviii) Contribution in support of broadcasting (EBC).

 

At March 31, 2017, consolidated amounts involved totaled R$6,350,025 (R$6,169,787 at December 31, 2016).

 

State taxes

 

The Company and/or its subsidiaries are parties to various administrative and judicial proceedings, at the state level, which are awaiting decisions in different court levels.

 

Among these lawsuits, the following are highlighted: (i) provision of facility, utility and convenience services and rental of the “Speedy” service modem; (ii) international calls (DDI); (iii) reversal of ICMS credit related to the acquisition of items intended to property, plant and equipment and payment of ICMS in interstate transfers of property, plant and equipment between branches; (iv) Reversal of previously unused ICMS credits; (v) service provided outside São Paulo state with ICMS paid to São Paulo State; (vi) co-billing; (vii) tax substitution with a fictitious tax base (tax guideline); (viii) use of credits related to acquisition of electric power; (ix) secondary activities, value added and supplementary services; (x) tax credits related to opposition/challenges regarding telecommunications services not provided or mistakenly charged (Agreement 39/01); (xi) shipment of goods with prices lower than acquisition prices (unconditional discounts); (xii) deferred collection of ICMS - interconnection (DETRAF - Traffic and Service Provision Document); (xiii) credits derived from tax benefits granted by other states; (xiv) disallowance of tax incentives related to cultural projects; (xv) transfers of assets among business units owned by the Company; (xvi) communications service tax credits used in provision of services of the same nature; (xvii) card donation for prepaid service activation; (xviii) reversal of credit from return and free lease in connection with assignment of networks (used by the Company itself and exemption of public bodies); (xix) DETRAF fine; (xx) ICMS on own consumption; (xxi) ICMS on exemption of public bodies; (xxii) ICMS on amounts given by way of discounts; (xxiii) new tax register bookkeeping without prior authorization by tax authorities; (xxiv) ICMS on monthly subscription; and(xxv) tax on unmeasured services.

 

At March 31, 2017, consolidated amounts involved totaled R$16,237,488 (R$15,389,802 at December 31, 2016).

 

Municipal taxes

 

The Company and/or its subsidiaries are parties to various administrative and judicial proceedings, at the municipal level, which are awaiting decisions in different court levels.

 

 

 

 

31


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

The most important of these proceedings are: (i) ISS on non-core activity, value-added and supplementary services; (ii) ISS withholding at source; (iii) IPTU; (iv) land use tax; (v) various municipal charges; (vi) charge for use of mobile network and lease of infrastructure; (vii) advertising services; (viii) services provided by third parties; (ix) advisory services in corporate management provided by Telefónica International; (x) ISS on call identification and mobile phone licensing services; and (xi) ISS on full-time services, provisions, returns and cancelled tax receipts.

 

At March 31, 2017, consolidated amounts involved totaled R$873,514 (R$853,244 at December 31, 2016).

 

ANATEL

 

Universal Telecommunications Services Fund (“FUST”)

 

Writs of mandamus were filed seeking the right to not include expenses with interconnection and Industrial Use of Dedicated Line (EILD) in FUST tax base, according to Abridgment No. 7 of December 15, 2005, as it does not comply with the provisions contained in sole paragraph of article 6 of Law No. 9998/00, which are awaiting a decision from Higher Courts.

 

Various delinquency notices were issued by ANATEL in the administrative level to collect charges on interconnections, EILD and other revenues not earned from the provision of telecommunication services.

 

At March 31, 2017, consolidated amounts involved totaled R$4,076,231 (R$4,089,065 at December 31, 2016).

 

Fund for Technological Development of Telecommunications (“FUNTTEL”)

 

The Company and/or its subsidiaries are parties to administrative and legal proceedings that are waiting to be tried by Higher Courts. Such proceedings concern the collection of contributions to FUNTTEL on other revenues (not related to telecom services), as well as on income and expenses transferred to other operators (interconnection).

 

At March 31, 2017, consolidated amounts involved totaled R$1,251,368 (R$1,190,637 at December 31, 2016).

 

Telecommunications Inspection Fund (“FISTEL”)

 

Upon extension of the effective license period to use telephone switches in connection with the use of STFC (Fixed Switched Telephone Service) and extension of the right to use radiofrequency in connection with the use of Personal Communication Service (“SMP”), ANATEL charges the Installation Inspection Fee (TFI).

 

This collection is based on ANATEL’s understanding that such extension would represent a taxable event for TFI. The Company understands that such collection is unjustified, and separately challenged the aforesaid fee in court.

 

At March 31, 2017, consolidated amounts involved totaled R$2,427,754 (R$2,352,000 at December 31, 2016), excluding the corresponding court deposits.

 

Public Price for Numbering Resource Management (“PPNUM”)

 

The Company, along with other wireless carriers in Brazil, is challenging in court the PPNUM charged by ANATEL for use by such carriers of the numbering resources managed by the agency. In view of the collections, the Company made a judicial deposit relating to the amounts due. On April 23, 2009, the carriers were handed down a favorable decision and the lawsuit is currently awaiting judgment in the court of appeals.

 

At March 31, 2017, consolidated amounts involved totaled R$5,836 (R$6,043 at December 31, 2016).

 

 

 

 

32


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

c) Provisions and civil contingencies

 

 

Amounts involved

 

Company

 

Consolidated

Nature/ Level of Risk

03/31/17

 

12/31/16

 

03/31/17

 

12/31/16

Provisions - probable losses

1,080,388

 

1,038,230

 

1,082,877

 

1,039,357

Possible losses

2,653,647

 

2,573,459

 

2,654,210

 

2,574,836

 

Provisions for probable civil

·       The Company and/or its subsidiaries are parties to proceedings involving rights to the supplementary amounts from shares calculated on network expansion plans since 1996 (supplement of share proceedings). These proceedings are at different stages: lower courts, court of justice and high court of justice. At March 31, 2017, consolidated provisions totaled R$286,377 (R$256,276 at December 31, 2016).

 

·       The Company and/or its subsidiaries are parties to various civil proceedings related to consumers at the administrative and judicial level, relating to the non-provision of services and/or products sold. At March 31, 2017, consolidated provisions totaled R$394,921 (R$386,699 at December 31, 2016).

 

·       The Company and/or its subsidiaries are parties to various civil proceedings of a non-consumer nature at administrative and judicial levels, all arising in the ordinary course of business. At March 31, 2017, consolidated provisions totaled R$401,579 (R$396,382 at December 31, 2016).

 

Civil contingencies assessed as possible losses

 

Management and its legal counsel understand that losses are possible in the following civil proceedings:

 

·       Collective Action filed by SISTEL Participants' Association (ASTEL) in the state of São Paulo, in which SISTEL associates in the state of São Paulo challenge the changes made in the health insurance plan for retired employees (“PAMA”) and claim for the reestablishment of the prior “status quo”.  This proceeding is still in the appeal phase, and awaits a decision on the Interlocutory Appeal filed by the Company against the decision on possible admission of the appeal to higher and supreme courts filed in connection with the Court of Appeals' decision, which changed the decision rendering the matter groundless. The amount cannot be estimated, and the claims cannot be settled due to their unenforceability because it entails the return to the prior plan conditions.

 

·       Civil Class Actions filed by ASTEL, in the state of São Paulo, and by the Brazilian National Federation of Associations of Retirees, Pensioners and Pension Fund Members of the Telecommunications Industry (FENAPAS), both against SISTEL, the Company and other carriers, in order to annul the spin-off of the PBS private pension plan, alleging, in short, the “windup of the supplementary private pension plan of the SISTEL Foundation”, which led to various specific mirror PBS plans, and corresponding allocation of funds from technical surplus and tax contingencies existing at the time of the spin-off.  The amount cannot be estimated, and the claims cannot be settled due to their unenforceability because this involves the return of the spun-off assets of SISTEL relating to telecommunication carries of the former Telebrás System.

 

·       The Public Prosecutor’s Office of São Paulo State began a civil class action claiming pain, suffering and damages suffered by all consumers of telecommunications services from 2004 to 2009 due to the bad quality of services and failures of the communications system. The Public Prosecutor’s Office suggested that the indemnification to be paid should be R$ 1 billion. The decision handed down on April 20, 2010 imposes the payment of indemnification for damages caused to all consumers who have filed a suit for such damages. The Company filed an appeal tried on April 13, 2015, and it was unanimously decided that the lower court decision should be amended and the claim should be dismissed. The Public Prosecutor’s Office of São Paulo State appealed against this decision and filed an appeal to higher and supreme courts. The Company submitted counterarguments to this appeal to higher and supreme courts. The appeals to higher and supreme courts were not accepted by the Public Prosecutor’s Office of São Paulo State. Final decision rendered favorable to the Company.

 

33


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

·       The Company is party to other civil claims, at several levels, related to service rendering rights. Such claims have been filed by individual consumers, civil associations representing consumer rights or by the Bureau of Consumer Protection (PROCON), as well as by the Federal and State Public Prosecutor’s Office. The Company is also party to other claims of several types related to the ordinary course of business. At March 31, 2017, the consolidated amount totaled to R$2,639,841 (R$2,559,252 at December 31, 2016).

 

·       TGLog (company controlled by TData) is party to a civil execution proceeding filed with the 3rd Civil Court of Barueri, São Paulo State, owing to alleged non-payment of transportation service bills. TGLog alleges that it made legitimate discounts owing to contract breaches and losses arising from damages to goods of its customers transported by the claimant, which are also subject matter of another proceeding. At March 31, 2017, the amount was R$162 (R$1,377 at December 31, 2016).

 

·       The Company has received notices regarding noncompliance with the Customer Service (SAC) Decree. The Company is currently party to various lawsuits (administrative and legal proceedings). At March 31, 2017 and December 31, 2016 the consolidated amount was R$14,207.

 

·       Intellectual Property: Lune Projetos Especiais Telecomunicação Comércio e Ind. Ltda. (Lune), a Brazilian company, filed an action on November 20, 2001 against 23 wireless carriers claiming to own the patent for caller ID and the trademark “Bina".  The purpose of that lawsuit was to interrupt provision of such service by carriers and to seek indemnification equivalent to the amount paid by consumers for using the service.

 

An unfavorable decision was handed down determining that the Company should refrain from selling mobile phones with Caller ID service (“Bina”), subject to a daily fine of R$10,000 (Ten thousand reais) in case of noncompliance. Furthermore, according to that decision, the Company must pay indemnification for royalties, to be calculated in settlement. Motions for Clarification were opposed by all parties and Lune’s motions for clarification were accepted since an injunctive relief in this stage of the proceedings was deemed applicable. A bill of review appeal was filed in view of the current decision which granted a stay of execution suspending that unfavorable decision until final judgment of the review. A bill of review was filed in view of the sentence handed down on June 30, 2016, by the 4th Chamber of the Court of Justice of the Federal District, in order to annul the lower court sentence and remit the proceedings back to the lower court for a new examination. There is no way to determine the extent of potential liabilities with respect to this claim.

 

The Company and other wireless carriers figure as defendants in several lawsuits filed by the Public Prosecutor’s Office and consumer associations to challenge imposition of a period to use prepaid minutes. The plaintiffs allege that the prepaid minutes should not expire after a specific period. Conflicting decisions were handed down by courts on the matter, even though the Company understands that its criteria for the period determination comply with ANATEL standards.

d) Provisions and regulatory contingencies

 

Amounts involved

 

Company

 

Consolidated

Nature/ Level of Risk

03/31/17

 

12/31/16

 

03/31/17

 

12/31/16

Provisions - probable losses

873,192

 

828,934

 

873,192

 

828,934

Possible losses

5,352,052

 

5,018,205

 

5,352,052

 

5,018,205

 

Provisions for regulatory contingencies assessed as probable losses

 

 

34


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

The Company is party to administrative proceedings against ANATEL, filed based on an alleged failure to meet sector regulations, and to judicial proceedings to contest sanctions applied by ANATEL at the administrative level. At March 31, 2017, consolidated provisions totaled R$873,192 (R$828,934 at December 31, 2016).

 

Regulatory contingencies assessed as possible losses

According to the Company’s management and legal counsel, the likelihood of loss of the following regulatory civil proceedings is possible:

·       The Company is party to administrative proceedings filed by ANATEL alleging noncompliance with the obligations set forth in industry regulations, as well as legal claims which discuss the sanctions applied by ANATEL at the administrative level. At March 31, 2017, the consolidated amount was R$5,352,052 (R$5,018,205 for the Company at December 31, 2016).

 

·       Administrative and judicial proceedings discussing payment of 2% charge on interconnection services revenue arising from the extension of right of use of SMP related radio frequencies. Under clause 1.7 of the authorization term that grants right of use of SMP related radio frequencies, the extension of right of use of such frequencies entails payment every two years, during the extension period (15 years) of a 2% charge calculated on net revenues from the service provider’s Basic and Alternative Plans of the service company, determined in the year before that of payment.

 

However, ANATEL determined that in addition to revenues from Service Plans, the charge corresponding to 2% should also be levied on interconnection revenues and other operating revenues, which is not stipulated in clause 1.7 of referred Authorization Term.

 

Considering, based on the provisions of the Authorization Terms, that revenue from interconnection services should not be included in the calculation of the 2% charge for radiofrequency use right extension, the Company filed administrative and legal proceedings challenging these charges, based on ANATEL’s position.

 

e) Guarantees

 

The Company and its subsidiaries granted guarantees for tax, civil and labor proceedings, as follows:

 

Consolidated

 

03/31/17

 

12/31/16

 

Property and equipment

 

Judicial deposits and garnishments

 

Letters of guarantee

 

Property and equipment

 

Judicial deposits and garnishments

 

Letters of guarantee

Civil, labor and tax

206,971

 

6,602,860

 

1,962,710

 

203,600

 

6,351,566

 

1,948,088

Total

206,971

 

6,602,860

 

1,962,710

 

203,600

 

6,351,566

 

1,948,088

 

At March 31, 2017, in addition to the guarantees presented above, the Company and its subsidiaries had amounts under short-term investment frozen by courts (except for loan-related investments) in the consolidated amount of R$71,171 (R$67,393 at December 31, 2016).

 

18)  DEFERRED REVENUE

 

35


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

 

 

Company

 

Consolidated

 

03/31/17

 

12/31/16

 

03/31/17

 

12/31/16

Services and goods (1)

339,377

 

389,706

 

339,377

 

389,706

Disposal of PP&E (2)

222,296

 

227,397

 

222,296

 

227,397

Activation revenue (3)

33,103

 

44,117

 

33,782

 

44,914

Customer loyalty program (4)

58,116

 

56,210

 

58,116

 

56,210

Government grants (5)

129,265

 

133,300

 

129,265

 

133,300

Donations of equipment (6)

8,005

 

8,044

 

8,005

 

8,044

Other revenues (7)

80,028

 

81,500

 

80,596

 

82,068

Total

870,190

 

940,274

 

871,437

 

941,639

 

 

 

 

 

 

 

 

Current

396,525

 

428,488

 

397,772

 

429,853

Non-current

473,665

 

511,786

 

473,665

 

511,786

 

(1)  This refers mainly to the balances of revenues from recharging prepaid services, which are recognized in income as services are provided to customers. It includes the amount of the agreement the Company entered into for industrial use of its mobile network by a different SMP operator in Regions I, II and III of the general authorizations plan, which is intended solely for the rendering of SMP services by the operator for its customers.

 

(2)  Includes the net balances of the residual values from sale of non-strategic towers and rooftops, which are transferred to income as the conditions for recognition are fulfilled.

 

(3)  This refers to the deferred activation revenue (fixed) recognized in income over the estimated period in which a customer remains in the base.

 

(4)  This refers to points earned under the Company's loyalty program, which enables customers to accumulate points by paying bills relating to use of services offered. The balance represents the Company's estimate of customers’ exchanging points for goods and / or services in the future.

(5)  This refers to: i) government subsidy arising from funds obtained from BNDES credit lines to be used in the acquisition of domestic equipment, which  have been amortized over the useful life cycle of the equipment; and ii) subsidies arising from projects related to state taxes, which are being amortized over the contractual period.

(6)  This refers to the balances of network equipment donated by suppliers, which are amortized over their useful life cycles

(7)  Includes amounts of the reimbursement for costs for leaving radio frequency sub-bands 2,500MHz to 2,690MHz due to cancellation of the Multichannel Multipoint Distribution Service (MMDS).

 

 

 

36


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

19) LOANS, FINANCING AND DEBENTURES

 

a) Breakdown

 

 

Company / Consolidated

 

Information as of March 31, 2017

 

03/31/17

 

12/31/16

 

Currency

 

Annual interest rate

 

Maturity

 

Garantees

 

Current

 

Non-current

 

Total

 

Current

 

Non-current

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Local currency

 

 

 

 

 

 

 

 

1,288,104

 

2,752,240

 

4,040,344

 

1,480,382

 

2,901,521

 

4,381,903

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Institutions (a.1)

 

 

 

 

 

 

 

 

728,561

 

1,986,931

 

2,715,492

 

711,848

 

2,158,303

 

2,870,151

BNDES FINEM - Contract 11.2.0814.1

URTJLP

 

TJLP+ 0 to 4.08%

 

7/15/2019

 

(1)

 

365,626

 

486,478

 

852,104

 

363,734

 

567,110

 

930,844

BNDES FINEM - Contract 08.2.1073.1

URTJLP

 

TJLP+ 2.05% to 2.95%

 

7/15/2017

 

(3)

 

14,711

 

-

 

14,711

 

29,319

 

-

 

29,319

BNDES FINEM - Contract 11.2.0963.1

URTJLP

 

TJLP+ 0 to 3.38%

 

8/15/2020

 

(3)

 

183,207

 

436,999

 

620,206

 

182,737

 

480,510

 

663,247

BNDES FINEM - Contract 11.2.0963.1

R$

 

5.00%

 

11/15/2019

 

(3)

 

14,678

 

24,323

 

39,001

 

14,686

 

27,971

 

42,657

BNDES FINEM - Contract 14.2.1192.1

URTJLP

 

TJLP+ 0 to 3.12%

 

1/15/2023

 

(3)

 

25,440

 

484,509

 

509,949

 

7,596

 

499,442

 

507,038

BNDES FINEM - Contract 14.2.1192.1

R$

 

4.00% to 6.00%

 

1/15/2023

 

(3)

 

23,736

 

148,878

 

172,614

 

12,320

 

163,222

 

175,542

BNDES FINEM - Contract 14.2.1192.1

R$

 

Selic Acum. D-2 + 2.32%

 

1/15/2023

 

(3)

 

13,364

 

339,270

 

352,634

 

1,408

 

340,600

 

342,008

BNDES PSI

R$

 

2.5% to 5.5%

 

1/15/2023

 

(2)

 

80,271

 

33,586

 

113,857

 

92,508

 

44,698

 

137,206

BNB

R$

 

7.06% to 10.00%

 

8/18/2022

 

(4)

 

7,528

 

32,888

 

40,416

 

7,540

 

34,750

 

42,290

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Suppliers (a.2)

R$

 

107.7% to 115.7% of CDI

 

4/30/2018

 

 

 

517,293

 

3,076

 

520,369

 

722,591

 

-

 

722,591

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance lease (a.3)

R$

 

IPCA and IGP-M

 

8/31/2033

 

 

 

42,250

 

337,931

 

380,181

 

45,943

 

328,485

 

374,428

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent Consideration (a.4)

R$

 

Selic

 

 

 

 

 

-

 

424,302

 

424,302

 

-

 

414,733

 

414,733

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency

 

 

 

 

 

 

 

 

1,042,268

 

182,897

 

1,225,165

 

1,062,593

 

225,271

 

1,287,864

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Institutions (a.1)

 

 

 

 

 

 

 

 

1,042,268

 

182,897

 

1,225,165

 

1,062,593

 

225,271

 

1,287,864

BNDES FINEM - Contract 11.2.0814.1

UMBND

 

ECM + 2.38%

 

7/15/2019

 

(1)

 

133,905

 

182,897

 

316,802

 

136,850

 

225,271

 

362,121

Resolution 4131 - Scotiabank and Bank of America

US$

 

2.05% and Libor + 2.00%

 

12/18/2017

 

 

 

908,363

 

-

 

908,363

 

925,743

 

-

 

925,743

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

2,330,372

 

2,935,137

 

5,265,509

 

2,542,975

 

3,126,792

 

5,669,767

 

Garantees

 

(1)  Guarantee in receivables relating to 15% of the outstanding debt balance or four times the largest installment, whichever is higher.

 

(2)  Disposal of financed assets.

 

(3)  Assignment of receivables corresponding to 20% of outstanding debt balance or 1 time the last installment of sub-credit facility "A" (UMIPCA) plus 5 times the last installment of each of the other sub-credit facilities, whichever is greater.

 

(4)  Bank guarantee provided by Banco Safra in an amount equivalent to 100% of the outstanding financing debt balance.Setting up a liquidity fund represented by financial investments in the amount equivalent to three installments of repayment referenced to the average post-grace period performance. Balances were R$11,097 and R$10,773 at March 31, 2017 and December 31, 2016, respectively.

 

 

a.1)  Loans and financing

 

On March 31, 2017, the contractual terms of the loans and financing are the same as in Note 21) Loans, Financing and Debentures, as disclosed in the financial statements for the fiscal year ended December 31, 2016.

 

a.2) Financing - Suppliers

 

Under bilateral agreements with suppliers, the Company obtained extension of the terms for payment of trade accounts payable at a cost based on fixed CDI rate for the corresponding periods, with the net cost equivalent to between 107.7% and 115.7% of CDI (108.4% Of CDI as of December 31, 2016).

 

a.3) Finance lease

 

The Company has contracts classified as financial leasing in the lessee condition, related to: (i) lease of towers and rooftops arising from sale and finance leaseback transactions; (ii) lease of Built to Suit ("BTS") sites to install antennas and other equipment and transmission facilities; (iii) lease of information technology equipment and; (iv) lease of infrastructure and transmission facilities. The net carrying amount of the assets has remained unchanged until sale thereof, and a liability is recognized corresponding to the present value of mandatory minimum installments of the agreement.

 

37


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

 

The amounts recorded in property, plant and equipment are depreciated over the estimated useful lives of the assets or the lease term, whichever is shorter.

 

The balance of amounts payable relating to aforementioned transactions comprises the following effects:

 

 

 

 

Company / Consolidated

 

 

 

 

 

03/31/17

 

12/31/16

Nominal value payable

 

 

 

 

812,855

 

831,479

Unrealized financial expenses

 

 

 

 

(432,674)

 

(457,051)

Present value payable

 

 

 

 

380,181

 

374,428

 

 

 

 

 

 

 

 

Current

 

 

 

 

42,250

 

45,943

Non-current

 

 

 

 

337,931

 

328,485

 

Aging list of finance lease payable at March 31, 2017 is as follows:

 

 

 

 

Company / Consolidated

 

 

 

 

 

Nominal value payable

 

Present value payable

Up to 1 year

 

 

 

 

47,908

 

42,250

From 1 to 5 years

 

 

 

 

198,911

 

143,084

Over five years

 

 

 

 

566,036

 

194,847

Total

 

 

 

 

812,855

 

380,181

 

There are no unsecured residual values resulting in benefits to the lessor nor in contingent payments recognized as revenue at March 31, 2017 and December 31, 2016.

 

a.4) Contingent Consideration

 

As part of the Purchase and Sale Agreement and Other Covenants executed by and between the Company and Vivendi to acquire all shares in GVTPart  (Note 1c), a contingent consideration relating to the judicial deposit made by GVT for the monthly installments of deferred income and social contribution taxes on goodwill amortization was agreed, arising from the corporate restructuring process completed by GVT in 2013. If succeeds in receiving (being reimbursed, refunded for, or netting) these funds, they will be returned to Vivendi, as long as they are obtained in a final unappeasable decision. Reimbursement will be made within 15 years and this amount is subject to monthly restatement at the SELIC rate.

 

b)  Debentures

 

The contractual terms of the debentures are the same as in Note 21) Loans, Financing and Debentures, as disclosed in the financial statements for the fiscal year ended December 31, 2016, except for the new issue described below.

 

5th Issue

 

At a meeting held on January 26, 2017, the Company's Board of Directors resolved to hold the 5th issue of simple debentures, non-convertible into shares of the Company, in a single series, unsecured, in the total amount of R$2,000,000, which were subject to public placement with restricted efforts, under a firm guarantee regime, under the terms of ICVM 476/09.

 

 

38


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

On February 8, 2017, the Company issued 200,000 debentures, with a par value equivalent to R$10,000 (Ten thousand reais). The debentures have a maturity of five years and the nominal unit value of each of the debentures will not be monetarily restated.


Remuneration interest corresponds to 108.25% of the accumulated variation of the average daily rates of one-day Interbank Deposits ("DI").


The net proceeds obtained by the Company with this issuance will be fully used for reprofiling the Company's financial liabilities, taking into consideration the Company's ordinary management business.


The following discloses some information on the debentures in effect on March 31, 2017 and December 31, 2016.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company / Consolidated

 

 

Information as of March 31, 2017

 

#REF!

 

#REF!

 

 

Issue date

 

 

Amounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issue

 

 

Maturity

Issued

 

Outstanding

 

Issue value

Remuneration p.a.

 

Current

 

Non-current

 

Total

 

Current

 

Non-current

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4th issue – Series 3

 

10/15/2009

 

10/15/2019

810,000

 

23,557

 

810,000

IPCA+4.00%

 

690

 

38,244

 

38,934

 

307

 

36,990

 

37,297

1st issue – Minas Comunica

 

12/17/2007

 

7/5/2021

5,550

 

5,550

 

55,500

IPCA+0.50%

 

-

 

98,831

 

98,831

 

-

 

97,308

 

97,308

3rd issue

 

9/10/2012

 

9/10/2017

200,000

 

200,000

 

2,000,000

100% do CDI + 0.75%

 

2,014,394

 

-

 

2,014,394

 

2,086,763

 

-

 

2,086,763

4th issue

 

4/25/2013

 

4/25/2018

130,000

 

130,000

 

1,300,000

100% do CDI + 0.68%

 

75,183

 

1,300,000

 

1,375,183

 

33,434

 

1,299,505

 

1,332,939

5th issue

 

2/8/2017

 

2/8/2022

200,000

 

200,000

 

2,000,000

108.25% do CDI

 

34,446

 

1,995,571

 

2,030,017

 

-

 

-

 

-

Total

 

 

 

 

 

 

 

 

 

 

 

2,124,713

 

3,432,646

 

5,557,359

 

2,120,504

 

1,433,803

 

3,554,307

 

Transaction costs associated a 3rd, 4th and 5th issues, totaling R$5,721 at March 31, 2017 (R$495 at December 31, 2016), was allocated as a reduction of liabilities as costs to be incurred and are recognized as financial expenses, according to the contractual terms of this issue.

 

c) Repayment schedule

 

At March 31, 2017, breakdown of non-current loans, financing, finance lease, debentures and contingent consideration by year of maturity is as follows:

 

 

Company / Consolidated

Year

Loans and financing

 

Debentures

 

Finance lease

 

Suppliers

 

Contingent consideration

 

Total

2018

695,747

 

1,357,206

 

42,187

 

3,076

 

-

 

2,098,216

2019

718,471

 

52,119

 

40,142

 

-

 

-

 

810,732

2020

336,894

 

13,875

 

31,600

 

-

 

-

 

382,369

2021

210,424

 

1,009,446

 

29,155

 

-

 

-

 

1,249,025

2022 onwards

208,292

 

1,000,000

 

194,847

 

-

 

424,302

 

1,827,441

Total

2,169,828

 

3,432,646

 

337,931

 

3,076

 

424,302

 

6,367,783

 

d)  Covenants

 

There are loans and financing with BNDES (Note 19.a) and debentures (Note 19.b) with specific covenants for penalty in the event of breach of contract. A breach of contract provided for in the agreements with the institutions listed above is characterized as noncompliance with covenants (analyzed on a quarterly, half-yearly or yearly basis), breach of a contractual clause, resulting in the early settlement of the contract.


At March 31, 2017 and December 31, 2016 all economic and financial indexes established in existing contracts have been achieved.

 

e)  Changes

 

Changes in loans and financing, debentures, finance lease agreements and contingent consideration are as follows:

 

39


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

 

 

 

Company

 

 

Loans and financing

 

Debentures

 

Finance lease

 

Financing - Suppliers

 

Contingent consideration

 

Total

Balance at 12/31/15

 

3,190,529

 

3,544,714

 

271,530

 

1,113,244

 

377,721

 

8,497,738

Inflows

 

-

 

-

 

2,675

 

114,426

 

-

 

117,101

Financial charges (Note 25)

 

97,850

 

120,951

 

22,240

 

6,527

 

5,881

 

253,449

Issue costs

 

-

 

124

 

-

 

-

 

-

 

124

Foreign exchange variation (Note 25)

 

(140,245)

 

-

 

-

 

-

 

-

 

(140,245)

Write-offs (payments)

 

(214,640)

 

(142,300)

 

(7,294)

 

(996,946)

 

-

 

(1,361,180)

Balance at 03/31/16

 

2,933,494

 

3,523,489

 

289,151

 

237,251

 

383,602

 

7,366,987

Inflows

 

466,629

 

-

 

59,191

 

551,659

 

-

 

1,077,479

Government grants (Note 18)

 

(12,040)

 

-

 

-

 

-

 

-

 

(12,040)

Financial charges

 

287,390

 

365,227

 

40,002

 

43,406

 

31,131

 

767,156

Issue costs

 

-

 

371

 

-

 

-

 

-

 

371

Foreign exchange variation

 

(132,550)

 

-

 

-

 

-

 

-

 

(132,550)

Write-offs (payments)

 

(917,574)

 

(334,780)

 

(35,991)

 

(109,725)

 

-

 

(1,398,070)

Merger (note 1d)

 

1,532,666

 

-

 

22,075

 

-

 

-

 

1,554,741

Balance at 12/31/16

 

4,158,015

 

3,554,307

 

374,428

 

722,591

 

414,733

 

9,224,074

Inflows

 

-

 

2,000,000

 

2,163

 

146,483

 

-

 

2,148,646

Financial charges (Note 25)

 

99,417

 

144,841

 

21,310

 

18,914

 

9,569

 

294,051

Issue costs

 

-

 

(5,329)

 

-

 

-

 

-

 

(5,329)

Foreign exchange variation (Note 25)

 

(40,224)

 

-

 

-

 

-

 

-

 

(40,224)

Write-offs (reversal)

 

-

 

-

 

(3,032)

 

-

 

-

 

(3,032)

Write-offs (payments)

 

(276,551)

 

(136,460)

 

(14,688)

 

(367,619)

 

-

 

(795,318)

Balance at 03/31/17

 

3,940,657

 

5,557,359

 

380,181

 

520,369

 

424,302

 

10,822,868

 

 

 

 

Consolidated

 

 

Loans and financing

 

Debentures

 

Finance lease

 

Financing - Suppliers

 

Contingent consideration

 

Total

Balance at 12.31.15

 

4,773,489

 

3,544,714

 

296,684

 

1,228,682

 

377,721

 

10,221,290

Inflows

 

-

 

-

 

2,675

 

114,426

 

-

 

117,101

Financial charges (Note 25)

 

137,478

 

120,951

 

23,001

 

6,632

 

5,881

 

293,943

Issue costs

 

-

 

124

 

-

 

-

 

-

 

124

Foreign exchange variation (Note 25)

 

(140,245)

 

-

 

-

 

-

 

-

 

(140,245)

Write-offs (payments)

 

(304,562)

 

(142,300)

 

(11,134)

 

(1,112,489)

 

-

 

(1,570,485)

Balance at 03.31.16

 

4,466,160

 

3,523,489

 

311,226

 

237,251

 

383,602

 

8,921,728

Inflows

 

466,629

 

-

 

59,191

 

551,659

 

-

 

1,077,479

Government grants (Note 18)

 

(12,040)

 

-

 

-

 

-

 

-

 

(12,040)

Financial charges

 

287,389

 

365,227

 

40,002

 

43,406

 

31,131

 

767,155

Issue costs

 

-

 

371

 

-

 

-

 

-

 

371

Foreign exchange variation

 

(132,550)

 

-

 

-

 

-

 

-

 

(132,550)

Write-offs (payments)

 

(917,573)

 

(334,780)

 

(35,991)

 

(109,725)

 

-

 

(1,398,069)

Balance at 12.31.16

 

4,158,015

 

3,554,307

 

374,428

 

722,591

 

414,733

 

9,224,074

Inflows

 

-

 

2,000,000

 

2,163

 

146,483

 

-

 

2,148,646

Financial charges (Note 25)

 

99,417

 

144,841

 

21,310

 

18,914

 

9,569

 

294,051

Issue costs

 

-

 

(5,329)

 

-

 

-

 

-

 

(5,329)

Foreign exchange variation (Note 25)

 

(40,224)

 

-

 

-

 

-

 

-

 

(40,224)

Write-offs (reversal)

 

-

 

-

 

(3,032)

 

-

 

-

 

(3,032)

Write-offs (payments)

 

(276,551)

 

(136,460)

 

(14,688)

 

(367,619)

 

-

 

(795,318)

Balance at 03.31.17

 

3,940,657

 

5,557,359

 

380,181

 

520,369

 

424,302

 

10,822,868

 

 

 

 

 

40


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

20) OTHER LIABILITIES

 

Company

 

Consolidated

 

03/31/17

 

12/31/16

 

03/31/17

 

12/31/16

Authorization licenses (1)

228,954

 

1,048,523

 

228,954

 

1,048,523

Liabilities with related parties (Note 27)

52,958

 

145,332

 

13,709

 

112,358

Payment for license renewal (2)

241,131

 

215,154

 

241,131

 

215,154

Third-party withholdings (3)

188,500

 

222,696

 

191,307

 

227,685

Surplus from post-employment benefit plans (Note 29)

335,577

 

327,670

 

335,577

 

327,670

Amounts to be refunded to subscribers

181,190

 

166,644

 

183,274

 

168,708

Other liabilities

94,164

 

90,815

 

96,794

 

92,447

Total

1,322,474

 

2,216,834

 

1,290,746

 

2,192,545

 

 

 

 

 

 

 

 

Current

726,867

 

1,641,926

 

732,659

 

1,640,757

Non-current

595,607

 

574,908

 

558,087

 

551,788

 

(1)  Includes to a portion of the Company’s liability arising from an agreement entered into with ANATEL, whereby the operators that won this auction organized Entidade Administradora do Processo de Redistribuição e Digitalização de Canais de TV e RTV (“EAD”), which will be responsible for equally performing all TV and RTV channel redistribution procedures and solutions to harmful interference in radio communication systems, in addition to other operations in which the winning operators have obligations, as defined in the agreement. On January 31, 2017, the Company paid R$858,991 to EAD, referring to the 2nd and 3rd installments of the auction of 700 MHz national frequency bands for the provision of SMP, performed by ANATEL on September 30, 2014.

(2)  This refers to the cost of renewing STFC and SMP licenses. See Note 1.b).

(3)  This refers to payroll withholdings and taxes withheld from pay-outs of interest on equity and on provision of services.

 

21)  EQUITY

 

a) Capital

 

According to its Articles of Incorporation, the Company is authorized to increase its share capital up to 1,850,000,000 shares. The Board of Directors is the competent body to decide on any increase and consequent issue of new shares within the authorized capital limit.

 

Nevertheless, Brazil’s Corporation Law (Law nº 6.404/76, Article 166, item IV) establishes that capital may be increased by means of a Special Shareholders’ Meeting resolution to decide about amendments to the Articles of Incorporation, if authorized capital increase limit has been reached..

 

Capital increases do not necessarily observe the proportion between the number of shares of each class to be maintained, however the number of non-voting or restricted-voting preferred shares must not exceed 2/3 of total shares issued.

 

Preferred shares are non-voting, except for cases set forth in Articles 9 and 10 of the  Articles of Incorporation, but have priority in the event of reimbursement of capital, without premium, and are entitled to dividends 10% higher than those paid on common shares, as per article 7 of the Company's Articles of Incorporation and item II, paragraph 1, article 17 of Law No. 6404/76.

 

Preferred shares are also entitled to full voting rights if the Company fails to pay the minimum dividend to which they are entitled for three consecutive financial years and this right will be kept until payment of said dividend.

 

Paid-in capital at March 31, 2017 and December 31, 2016 amounted to R$63,571,416. After all the events described above, subscribed and paid-in capital is divided into shares without par value, held as follows:

 

41


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

 

 

Common Shares

 

Preferred Shares

 

Grand Total

Shareholders

Number

 

%

 

Number

 

%

 

Number

 

%, including treasury shares

 

 

 

 

 

 

 

 

 

 

 

 

Controlling Group

540,033,264

 

94.47%

 

704,207,855

 

62.91%

 

1,244,241,119

 

73.58%

Telefónica Latinoamérica Holding, S.L.

46,746,635

 

8.18%

 

360,532,578

 

32.21%

 

407,279,213

 

24.09%

Telefónica S.A.

198,207,608

 

34.67%

 

305,122,195

 

27.26%

 

503,329,803

 

29.76%

SP Telecomunicações Participações Ltda

294,158,155

 

51.46%

 

38,537,435

 

3.44%

 

332,695,590

 

19.67%

Telefónica Chile S.A.

920,866

 

0.16%

 

15,647

 

0.00%

 

936,513

 

0.06%

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlling shareholders

29,320,789

 

5.13%

 

415,132,512

 

37.09%

 

444,453,301

 

26.28%

Other shareholders

29,320,789

 

5.13%

 

415,132,512

 

37.09%

 

444,453,301

 

26.28%

 

 

 

 

 

 

 

 

 

 

 

 

Total shares (not including outstanding shares)

569,354,053

 

99.60%

 

1,119,340,367

 

100.00%

 

1,688,694,420

 

99.86%

 

 

 

 

 

 

 

 

 

 

 

 

Treasury Shares

2,290,164

 

0.40%

 

339

 

0.00%

 

2,290,503

 

0.14%

 

 

 

 

 

 

 

 

 

 

 

 

Total shares

571,644,217

 

100.00%

 

1,119,340,706

 

100.00%

 

1,690,984,923

 

100.00%

 

 

 

 

 

 

 

 

 

 

 

 

Book value per share (not including outstanding shares):

 

 

 

 

 

 

 

 

At 03/31/17 (in R$)

 

 

 

 

 

 

 

 

 

 

41.32

At 12/31/16 (in R$)

 

 

 

 

 

 

 

 

 

 

41.00

 

b) Capital reserves

 

b.1) Treasury shares

 

The Company's shares held in treasury, arising from (i) the acquisition and merger of shares of GVTPart, where the holders of common and preferred shares of the Company that expressed their dissent regarding the acquisition of GVTPart; And (ii) the transfer of 395 preferred shares in treasury to outstanding shares, related to compliance with court decisions in which the Company is involved, that deals with rights to the complementary receipt of shares calculated in relation to network expansion plans after 1996 (Note 17.c).

The balance of this item at March 31, 2017 and December 31, 2016 was R$87,790.

 

b.2) Other capital reserves

 

The breakdown as of March 31, 2017 and December 31, 2016 is as follows.

 

Excess of the value in the issue or capitalization, in relation to the basic value of the share on the issue date (1)

 

2,799,004

Cancelation of treasury shares according to the Special Shareholders' Meeting (SGM) of 3/12/15 (2)

 

(112,107)

Direct costs of capital increases (3)

 

 

 

 

 

 

 

(62,433)

Incorporation of shares of GVTPart. (4)

 

 

 

 

 

 

 

(1,188,707)

Reclassification premium in the acquisition of equity interest in TData (5)

 

 

 

 

 

(75,388)

Transfer of lawsuits concerning judicial proceedings (6)

 

 

 

 

 

 

 

2

Total

 

 

 

 

 

 

 

1,360,371

 

(1)  Includes (i) R$63,074 in tax benefit arising from the absorption of Telefônica Data do Brasil Ltda., which will be capitalized in favor of the controlling shareholder (SP Telecomunicações Participações Ltda.) once the tax credit has been recognized in accordance with CVM Instruction 319/99; and (ii) R$2,735,930 related to the excess of the value in the issue or capitalization, in relation to the basic value of the share on the issue date.

(2)  The cancellation of 2,332,686 shares issued by the Company, held in treasury, approved at the Special Shareholders’ Meeting held in March 12, 2015.

(3)  Refers to direct costs (net of taxes) of Company capital increases on April 28, 2015 and April 30, 2015, arising from the Primary Offering of Shares.

(4)  Refers the difference between the economic values of the merger of shares of GVTPart. and market value of shares, issued on the transaction closing date.

(5)  Regarding the effects of the acquisition of shares of non-controlling shareholders that, with the adoption of IFRS 10 / CPCs 35 and 36, would be recorded in equity when there is no change in the shareholding control.

 

42


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

(6)  Refers transferred 395 preferred shares in treasury to outstanding shares, equivalent to the amount of R$15, related to compliance with judicial process decisions in which the Company is involved, regarding rights to the complementary receipt of shares calculated in relation to network expansion plans after 1996, occurred in December 2016 (Note 17.c).

 

c) Income reserves

 

c.1) Legal reserve

 

This reserve is set up by allocation of 5% of the year's net income within a maximum of 20% of paid-up capital. The legal reserve may only be used to increase capital and offset accumulated losses.

The balance of this item was R$1,907,905 at March 31, 2017 and December 31, 2016.

 

c.2) Special Reserve for Expansion and Modernization

 

In accordance with Article 196 of Law 6.404/76, based on the capital budget submitted and approved of the General Meeting of Shareholders, the Company established a special reserve of R$550,000 for expansion and modernization, which will be used to partially fund capital expenditure for the 2017 financial year.

The balance of this item at March 31, 2017 and December 31, 2016 was R$550,000.

 

c.3) Tax Incentives Reserve

 

In relation to ICMS tax paid in the states of Minas Gerais and Espírito Santo, the Company holds tax benefits in the form of credits granted by the competent bodies against investments it made to install supporting equipment for SMP services, which is fully functioning and operating in accordance with current regulations, thus ensuring that the localities listed in the procurement notice will be included in the SMP coverage area.

 

The portion of these tax benefits was excluded from calculations of dividends and may be used only in cases of capital increase or absorption of losses.

The balance of this caption at March 31, 2017 and December 31, 2016 was R$19,727 and R$17,069, respectively.

 

d) Dividend and interest on equity

 

d.1) Additional dividends for 2016

 

As per management's proposal for allocation of net income on December 31, 2016, the Company classified R$1,913,987 as proposed additional dividend. This proposal will be submitted to the Annual Shareholders' Meeting to be held in the April 26, 2017 (Note 33).

 

d.2) Interim payments of interest on equity of 2017

 

At meetings of the Company's Board of Directors, the shareholders 'meeting approved the allocations of interest on shareholders' equity, related to the 2017 fiscal year, pursuant to Article 28 of the Company's Bylaws, Article 9 Of Law 9249/95 and CVM Deliberation 638/12, which will be allocated to the mandatory minimum dividend for the fiscal year of 2017, as follows:

 

 

 

Dates

 

Gross Amount

 

Net Value

 

Amount per Share (1)

Nature

 

Approval

 

Credit

 

Beginning of Payment

 

Common

 

Preferred

 

Total

 

Common

 

Preferred

 

Total

 

Common

 

Preferred

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IOE

 

02/13/17

 

02/24/17

 

Until 12/31/18

 

56,916

 

123,084

 

180,000

 

48,379

 

104,621

 

153,000

 

0.084970

 

0.093467

IOE

 

03/20/17

 

03/31/17

 

Until 12/31/18

 

110,669

 

239,331

 

350,000

 

94,069

 

203,431

 

297,500

 

0.165220

 

0.181742

Total

 

Total

 

167,585

 

362,415

 

530,000

 

142,447

 

308,053

 

450,500

 

 

 

 

 

d.3) Unclaimed dividends and interest on equity

 

 

43


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

Pursuant to article 287, paragraph II, item “a” of Law No. 6.404, of December 15, 1976, the dividends and interest on equity unclaimed by shareholders expire in 3 (three) years, as from the initial payment date. The Company reverses the amount of unclaimed dividends and IOE to equity upon expiry.

In the three-months period ended March 31, 2017, the Company reverted expired dividends in the amount of R$67,540.

 

e) Other comprehensive income

 

Financial instruments available for sale: These refer to changes in fair value of financial assets available for sale.

Derivative financial instruments: These refer to the effective part of cash flow hedges up to the balance sheet date.

Currency translation effects for foreign investments: This refers to currency translation differences arising from the translation of financial statements of Aliança (jointly-controlled entity).

Changes in other comprehensive income are as follows:

 

 

Consolidated

 

 

 

 

 

 

 

Financial instruments available for sale

Derivative transactions

Currency translation effects - foreign investments

Total

Balances at 12/31/15

(8,936)

 

379

 

34,025

 

25,468

Exchange variation

-

 

-

 

(4,211)

 

(4,211)

Losses from future contracts

-

 

(15,456)

 

-

 

(15,456)

Losses on financial assets available for sale

(157)

 

-

 

-

 

(157)

Balances at 03/31/16

(9,093)

 

(15,077)

 

29,814

 

5,644

Exchange variation

-

 

-

 

(13,021)

 

(13,021)

Gains from future contracts

-

 

15,498

 

-

 

15,498

Reclassification of gains cash flow hedge for capex

-

 

3,128

 

-

 

3,128

Gains on financial assets available for sale

212

 

-

 

-

 

212

Balances at 12/31/16

(8,881)

 

3,549

 

16,793

 

11,461

Exchange variation

-

 

-

 

(1,051)

 

(1,051)

Gains from future contracts

-

 

4,047

 

-

 

4,047

Gains on financial assets available for sale

307

 

-

 

-

 

307

Balances at 03/31/17

(8,574)

 

7,596

 

15,742

 

14,764

 

f) Company Share Repurchase Program

 

In a meeting held on December 9, 2015, the Company’s Board of Directors, in accordance with article 17, item XV, of the Articles of Incorporation, approved the repurchase of common and preferred shares issued by the Company, under CVM Ruling No. 567, of September 17, 2015, for acquisition of common and preferred shares issued by the Company for subsequent cancellation, disposal or to be held in treasury, without decreasing capital.

 

In the three-months period ended March 31, 2017, the Company had not acquired any shares under its repurchasing program to be held in treasury, subsequent sale and/or cancellation.

 

g) Earnings per share

 

Basic and diluted earnings per share were calculated by dividing profit attributed to the Company’s shareholders by the weighted average number of outstanding common and preferred shares for the year.

 

The following table shows the calculation of earnings per share for the quarters ended March 31, 2017 and 2016:

 

44


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

 

 

 

 

 

Company

 

 

 

1st quarter of 2017

 

1st quarter of 2016

Net income for the year attributable to shareholders:

 

 

996,197

 

1,218,230

Common shares

 

 

314,995

 

385,201

Preferred shares

 

 

681,202

 

833,029

 

 

 

 

 

 

Number of shares:

 

 

1,688,694

 

1,688,694

Weighted average number of outstanding common shares for the year

 

 

569,354

 

569,354

Weighted average number of outstanding preferred shares for the year

 

 

1,119,340

 

1,119,340

 

 

 

 

 

 

Basic and diluted earnings per share:

 

 

 

 

 

Common shares (R$)

 

 

0.55

 

0.68

Preferred shares (R$)

 

 

0.61

 

0.74

 

22)  NET OPERATING REVENUE

 

 

Company

 

Consolidated

 

1st quarter of 2017

 

1st quarter of 2016

 

1st quarter of 2017

 

1st quarter of 2016

Gross operating revenue (1)

15,979,142

 

12,673,748

 

16,570,394

 

15,998,645

 

 

 

 

 

 

 

 

Deductions from gross operating revenue

(5,899,496)

 

(4,315,635)

 

(5,980,244)

 

(5,567,249)

Taxes

(4,119,220)

 

(3,263,669)

 

(4,197,975)

 

(3,836,879)

Discounts granted and return of goods

(1,780,276)

 

(1,051,966)

 

(1,782,269)

 

(1,730,370)

 

 

 

 

 

 

 

 

Net operating revenue

10,079,646

 

8,358,113

 

10,590,150

 

10,431,396

 

(1)  These include telephone services, use of interconnection network, data and SVA services, cable TV and other services. For the quarters ended March 31, 2017 and 2016 respectively, the amounts relating to infrastructure-related swap contracts, for which the Company acts as an agent under IAS 18, totaled R$123,042 and R$57,615, respectively (Note 23).

No one customer accounted for more than 10% of gross operating revenues in the quarters ended March 31, 2017 and 2016.

All amounts in net income are included in income and social contribution tax bases.

 

23) OPERATING COSTS AND EXPENSES

 

 

Company

 

1st quarter of 2017

 

1st quarter of 2016

 

Cost of sales and services

 

Selling expenses

 

General and administrative expenses

 

Total

 

Cost of sales and services

 

Selling expenses

 

General and administrative expenses

 

Total

Personnel

(196,275)

 

(573,415)

 

(128,951)

 

(898,641)

 

(134,415)

 

(423,351)

 

(111,532)

 

(669,298)

Third-party services

(1,196,345)

 

(1,608,319)

 

(305,297)

 

(3,109,961)

 

(975,865)

 

(1,409,516)

 

(282,488)

 

(2,667,869)

Interconnection and network use

(392,978)

 

-

 

-

 

(392,978)

 

(530,466)

 

-

 

-

 

(530,466)

Advertising and publicity

-

 

(207,170)

 

-

 

(207,170)

 

-

 

(168,944)

 

-

 

(168,944)

Rental, insurance, condominium and connection means (1)

(620,287)

 

(35,869)

 

(49,597)

 

(705,753)

 

(471,772)

 

(40,393)

 

(37,375)

 

(549,540)

Taxes, charges and contributions

(443,664)

 

(11,008)

 

(13,818)

 

(468,490)

 

(418,404)

 

(1,135)

 

(13,807)

 

(433,346)

Estimated impairment losses on accounts receivable (Note 4)

-

 

(327,248)

 

-

 

(327,248)

 

-

 

(276,665)

 

-

 

(276,665)

Depreciation and amortization (2)

(1,463,041)

 

(360,905)

 

(112,186)

 

(1,936,132)

 

(1,121,383)

 

(228,384)

 

(92,681)

 

(1,442,448)

Cost of goods sold

(446,846)

 

-

 

-

 

(446,846)

 

(494,598)

 

-

 

-

 

(494,598)

Materials and other operating costs and expenses

(19,962)

 

(32,054)

 

(6,381)

 

(58,397)

 

(10,348)

 

(33,972)

 

(768)

 

(45,088)

Total

(4,779,398)

 

(3,155,988)

 

(616,230)

 

(8,551,616)

 

(4,157,251)

 

(2,582,360)

 

(538,651)

 

(7,278,262)

 

 

45


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

 

 

Consolidated

 

1st quarter of 2017

 

1st quarter of 2016

 

 

Cost of sales and services

 

Selling expenses

 

General and administrative expenses

 

Total

 

Cost of sales and services

 

Selling expenses

 

General and administrative expenses

 

Total

 

Personnel

(204,065)

 

(575,834)

 

(132,015)

 

(911,914)

 

(282,270)

 

(501,572)

 

(136,623)

 

(920,465)

 

Third-party services

(1,415,741)

 

(1,599,161)

 

(296,759)

 

(3,311,661)

 

(1,455,936)

 

(1,501,587)

 

(321,875)

 

(3,279,398)

 

Interconnection and network use

(392,978)

 

-

 

-

 

(392,978)

 

(556,381)

 

-

 

-

 

(556,381)

 

Advertising and publicity

-

 

(207,170)

 

-

 

(207,170)

 

-

 

(220,706)

 

-

 

(220,706)

 

Rental, insurance, condominium and connection means (1)

(623,694)

 

(36,109)

 

(49,654)

 

(709,457)

 

(570,841)

 

(49,640)

 

(37,941)

 

(658,422)

 

Taxes, charges and contributions

(457,453)

 

(11,008)

 

(14,753)

 

(483,214)

 

(455,214)

 

(2,368)

 

(15,993)

 

(473,575)

 

Estimated impairment losses on accounts receivable (Note 4)

-

 

(357,743)

 

-

 

(357,743)

 

-

 

(344,390)

 

-

 

(344,390)

 

Depreciation and amortization (2)

(1,470,390)

 

(360,915)

 

(112,305)

 

(1,943,610)

 

(1,496,028)

 

(324,403)

 

(92,824)

 

(1,913,255)

 

Cost of goods sold

(472,747)

 

-

 

-

 

(472,747)

 

(517,966)

 

-

 

-

 

(517,966)

 

Materials and other operating costs and expenses

(21,363)

 

(34,198)

 

(6,515)

 

(62,076)

 

(22,006)

 

(40,863)

 

(9,831)

 

(72,700)

 

Total

(5,058,431)

 

(3,182,138)

 

(612,001)

 

(8,852,570)

 

(5,356,642)

 

(2,985,529)

 

(615,087)

 

(8,957,258)

 

 

(1)  The amounts relating to infrastructure-related swap contracts, under the concept of agent under CPC 30/IAS 18, which were not recognized as costs and revenues for the quarters ended March 31, 2017 and 2016 respectively, totaled R$123,042 and R$57,615, respectively (Note 22).

(2) Includes R$884 and R$3,186, related to non-cumulative PIS and COFINS tax credits for the quarters ended March 31, 2017 and 2016, respectively.

 

24)  OTHER OPERATING INCOME (EXPENSES), NET

 

 

Company

 

Consolidated

 

1st quarter of 2017

 

1st quarter of 2016

 

1st quarter of 2017

 

1st quarter of 2016

Recovered expenses and fines

114,191

 

128,405

 

115,625

 

148,663

Provisions for labor, tax, civil, regulatory and contingent liabilities (Note 17)

(257,076)

 

(237,380)

 

(258,606)

 

(264,214)

Net gain (loss) on asset disposal/loss (1)

(549)

 

479,936

 

(5,751)

 

485,102

Other operating income (expenses) (2)

(37,187)

 

25,343

 

(18,566)

 

31,544

Total

(180,621)

 

396,304

 

(167,298)

 

401,095

 

 

 

 

 

 

 

 

Other operating income

114,191

 

632,672

 

115,625

 

664,297

Other operating expenses

(294,812)

 

(236,368)

 

(282,923)

 

(263,202)

Total

(180,621)

 

396,304

 

(167,298)

 

401,095

 

(1)  The amount shown for 2016 includes R$476,371 (net of residual values) from the Company's sale of 1,655 of transmission towers to Telxius Torres Brasil (company of the Telefónica Group). After the sale of these assets, a lease agreement for part of the towers sold was entered into, thus ensuring continued transmission of data for mobile services.

 

The transaction was recognized as sale and leaseback as provided under IAS 17. Management analyzed each asset leased back and classified them as operating or finance leases in accordance with IAS 17 qualitative and quantitative criteria.

 

Risks and benefits relating to these towers have been transferred to their purchasers, with the exception of several towers for which transfer of risks and benefits was not possible. For these items, the amount was recognized as deferred revenue (Note 18).

 

(2)  In the same transaction described in item (1), the Company transferred assignment of current lease agreements for sites and sold sharing agreements (customer portfolio) for R$40,899.

 

 

 

 

 

46


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

25) FINANCIAL INCOME (EXPENSES)

 

 

Company

 

Consolidated

 

1st quarter of 2017

 

1st quarter of 2016

 

1st quarter of 2017

 

1st quarter of 2016

Financial Income

 

 

 

 

 

 

 

Interest income

172,275

 

114,159

 

190,193

 

139,885

Interest receivable (customers, taxes and other)

36,873

 

17,359

 

37,346

 

38,388

Gain on derivative transactions (Note 30)

94,442

 

345,192

 

94,442

 

345,192

Foreign exchange variations on loans and financing (Note 19)

62,677

 

200,532

 

62,677

 

200,532

Other revenues from foreign exchange and monetary variation

118,759

 

63,281

 

121,815

 

59,270

Other financial income

40,598

 

7,078

 

47,441

 

14,933

Total

525,624

 

747,601

 

553,914

 

798,200

 

 

 

 

 

 

 

 

Financial Expenses

 

 

 

 

 

 

 

Loan, financing, debenture, finance lease charges and contingent consideration (Note 19)

(294,051)

 

(253,449)

 

(294,051)

 

(293,943)

Foreign exchange variation on loans and financing (Note 19)

(22,453)

 

(60,287)

 

(22,453)

 

(60,287)

Loss on derivative transactions (Note 30)

(143,697)

 

(453,123)

 

(143,697)

 

(453,123)

Interest payable (financial institutions, provisions, trade accounts payable, taxes and other)

(35,686)

 

(109,263)

 

(36,573)

 

(114,813)

Other expenses with foreign exchange and monetary variation

(284,467)

 

(143,666)

 

(287,503)

 

(142,205)

IOF, Pis, Cofins and other financial expenses

(58,900)

 

(24,260)

 

(60,009)

 

(50,622)

Total

(839,254)

 

(1,044,048)

 

(844,286)

 

(1,114,993)

 

26) INCOME AND SOCIAL CONTRIBUTION TAXES

 

The Company and its subsidiaries recognize income and social contribution taxes on a monthly basis, on an accrual basis, and pay the taxes based on estimates, in accordance with the trial balances for tax-reduction/tax-suspension purposes. Taxes calculated on profits until the month of the financial statements are recorded in liabilities or assets, as applicable.

 

Reconciliation of the reported tax expense and the amounts calculated by applying the statutory tax rate of 34% (income tax of 25% and social contribution tax of 9%).

 

 

Company

 

Consolidated

 

1st quarter of 2017

 

1st quarter of 2016

 

1st quarter of 2017

 

1st quarter of 2016

Income before taxes

1,195,637

 

1,435,719

 

1,280,715

 

1,558,688

Income and social contribution tax expenses, at the tax rate of 34%

(406,517)

 

(488,144)

 

(435,443)

 

(529,954)

Permanent and temporary differences

 

 

 

 

 

 

 

Equity pickup, net of effects from interest on equity received and surplus value of the assets purchased attributed to the Company (Note 10)

55,032

 

110,042

 

274

 

84

Unclaimed interest on equity

(10,319)

 

-

 

(10,319)

 

-

Non-deductible expenses, gifts, incentives

(18,872)

 

(30,571)

 

(20,276)

 

(32,185)

Tax benefit related to interest on equity allocated

180,200

 

182,580

 

180,200

 

182,580

Other (additions) exclusions

1,036

 

8,604

 

1,046

 

39,017

Tax debits

(199,440)

 

(217,489)

 

(284,518)

 

(340,458)

 

 

 

 

 

 

 

 

Effective rate

16.7%

 

15.1%

 

22.2%

 

21.8%

Current income and social contribution taxes

(40,591)

 

(266,206)

 

(142,915)

 

(413,096)

Deferred income and social contribution taxes

(158,849)

 

48,717

 

(141,603)

 

72,638

 

 

 

47


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

Breakdown of gains and losses of deferred income and social contribution taxes on temporary differences is shown in Note 6.b).

 

27) BALANCES AND TRANSACTIONS WITH RELATED PARTIES

 

Balances and transactions with related parties

 

The main balances of assets and liabilities with related parties arises from transactions with companies related to the controlling group carried out at the prices and other commercial conditions agreed in contracts between the parties as follows:

 

a)   Fixed and mobile telephony services provided by Telefónica Group companies;

 

b)   Digital TV services provided by Media Networks Latino America;

 

c)   Lease and maintenance of safety equipment provided by Telefônica Inteligência e Segurança Brasil;

 

d)   Corporate services passed through at the cost effectively incurred for these services;

 

e)   Systems development and maintenance services provided by Telefónica Global Technology;

 

f)    International transmission infrastructure for several data circuits and roaming services provided by Telxius Cable Brasil (former Telefónica International Wholesale Brasil), Telefónica International Wholesale Services Espanha, Telefónica USA; and Media Net Br;

 

g)   Administrative and management services (financial, property, accounting and human resources services) provided by Telefônica Serviços Empresariais do Brasil;

 

h)   Tower operations between the Company and Telxius Torres Brasil, pursuant to the Infrastructure Purchase and Sale Agreement, Assignment of Lease Agreements, Shares and Other Covenants, executed in March 2016. The subject of the agreement refers to Purchase and sale of 1,655 tower structures, assignment of existing land leases and share agreements. The total value of the agreement was R$760,000, consisting of R$719,101 related to tower infrastructures and R$40,899 referring to the customer portfolio. The terms of the agreement were prepared taking into account (i) previous transactions of the same nature carried out between the Company and other companies in the market; (ii) appraisal report of the assets object of the contract, carried out by an independent specialized company; and (iii) internal business plan demonstrating that the operation is profitable for the Company.

 

i)    Content-related services provided by Terra Networks Brasil;

 

j)    Data communication services and integrated solutions provided by Telefónica International Wholesale Services Espanha and Telefónica USA

 

k)   Long distance call and international roaming services provided by companies of Telefónica Group;

 

l)    Sundry expenses and costs to be reimbursed by companies of Telefónica Group;

 

m) Brand Fee for assignment of rights to use the brand paid to Telefónica;

 

n)   Stock option plan for employees of the Company and its subsidiaries related to acquisition of Telefónica shares;

 

 

48


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

o)   Cost Sharing Agreement (CSA) for digital-business related expenses reimbursed to Telefónica Latino América Holding S.L. (former Telefónica Internacional) and Telefónica Digital;

 

p)   Leases/rentals of Telefónica Group companies’ buildings;

 

q)   Financial Clearing House roaming, inflows of funds for payments and receipts arising from roaming operation between group companies operated by Telfisa;

 

r)    Integrated e-learning, online education and training solutions provided by T.learning Services Brasil;

 

s)   Factoring transactions, credit facilities for services provided by the Group's suppliers;

 

t)    Social investment in Fundação Telefônica, innovative use of technology to enhance learning and knowledge, contributing to personal and social development;

 

u)   Contracts or agreements assigning user rights for cable ducts, optical fiber duct rental services, and right-of-way related occupancy agreements with several highway concessionaires provided by Companhia AIX;

 

v)   Adquira Sourcing platform - online solution provided by Telefónica Compras Electrónicas to transact purchase and sale of all types of goods and services; and

 

w)  Digital media; marketing and sales, in-store and outdoor digital marketing services provided by Telefônica On The Spot Soluções Digitais Brasil.

 

As described in Note 29, the Company and its subsidiaries sponsor pension plans and other post-employment benefits to its employees with Visão Prev e Sistel.

 

The following table summarizes the consolidated balances with related parties:

 

 

 

49


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

 

 

 

 

Balance Sheet - Assets

 

 

 

At 03/31/17

 

At 12/31/16

 

 

 

Current assets

 

Non-current assets

 

Current assets

 

Non-current assets

Companies

Type of transaction

 

Cash and cash equivalents

 

Accounts receivable, net

 

Other assets

 

Other assets

 

Cash and cash equivalents

 

Accounts receivable, net

 

Other assets

 

Other assets

Parent Companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SP Telecomunicações Participações

d) / l)

 

-

 

138

 

9,607

 

14

 

-

 

94

 

9,607

 

11

Telefónica LatinoAmerica Holding

d) / l)

 

-

 

-

 

94,494

 

-

 

-

 

-

 

206,619

 

-

Telefónica

l)

 

-

 

-

 

544

 

-

 

-

 

-

 

633

 

-

 

 

 

-

 

138

 

104,645

 

14

 

-

 

94

 

216,859

 

11

Other Group companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Telefônica Learning Services Brasil

a)

 

-

 

58

 

-

 

-

 

-

 

64

 

-

 

-

Companhia AIX de Participações

a)

 

-

 

34

 

-

 

-

 

-

 

37

 

-

 

-

Telefônica On The Spot Soluções Digitais Brasil

a) / d)

 

-

 

500

 

12

 

-

 

-

 

370

 

6

 

-

Media Networks Brasil Soluções Digitais

a) / d)

 

-

 

107

 

19

 

40

 

-

 

81

 

19

 

40

Telefônica Factoring do Brasil

a) / d)

 

-

 

1,272

 

6

 

21

 

-

 

4,927

 

6

 

16

Telxius Cable Brasil

a) / d) / k / l) / p)

 

-

 

6,240

 

2,205

 

76

 

-

 

11,513

 

2,602

 

76

Telefônica Inteligência e Segurança Brasil

a) / d) / l)

 

-

 

699

 

595

 

350

 

-

 

868

 

595

 

350

Terra Networks Brasil

a) / d) / l)

 

-

 

4,333

 

7,664

 

46

 

-

 

5,499

 

7,550

 

46

Telefônica Serviços Empresariais do Brasil

a) / d) / l) / p)

 

-

 

2,781

 

351

 

2,561

 

-

 

2,518

 

343

 

2,067

Telxius Torres Brasil

d) / p) / h)

 

-

 

21,386

 

4,850

 

-

 

-

 

13,842

 

3,709

 

-

Telefónica USA

j)

 

-

 

4,643

 

-

 

-

 

-

 

3,550

 

-

 

-

Telefónica International Wholesale Services Espanha

j) / k)

 

-

 

77,947

 

-

 

-

 

-

 

82,613

 

-

 

-

Telefónica Moviles España

k)

 

-

 

9,128

 

-

 

-

 

-

 

9,220

 

-

 

-

Colombia Telecomunicaciones ESP

k)

 

-

 

2,911

 

3,843

 

-

 

-

 

2,641

 

3,900

 

-

Telefónica Moviles Argentina

k)

 

-

 

5,927

 

-

 

-

 

-

 

6,288

 

-

 

-

Telefónica Moviles Chile

k)

 

-

 

10,046

 

332

 

-

 

-

 

10,207

 

337

 

-

Pegaso PCS

k)

 

-

 

6,531

 

-

 

-

 

-

 

6,163

 

-

 

-

Telefónica Moviles Uruguay

k)

 

-

 

713

 

-

 

-

 

-

 

761

 

-

 

-

Telefonica UK LTD.(O2 UK LTD)

k)

 

-

 

8,825

 

-

 

-

 

-

 

8,809

 

-

 

-

T.O2 Germany GMBH CO. OHG

k)

 

-

 

11,686

 

-

 

-

 

-

 

9,849

 

-

 

-

Telcel Telecom. Celulares C. A.

k)

 

-

 

5,966

 

-

 

-

 

-

 

6,180

 

-

 

-

Telefónica Moviles Panama

k)

 

-

 

1,320

 

-

 

-

 

-

 

1,260

 

-

 

-

Telefónica Global Technology

l)

 

-

 

-

 

11,763

 

-

 

-

 

1,614

 

11,244

 

-

Telfisa

q)

 

49,064

 

-

 

-

 

-

 

78,070

 

-

 

-

 

-

Other

a) / d) / k) / l) / p)

 

-

 

2,142

 

684

 

239

 

-

 

1,938

 

693

 

210

 

 

 

49,064

 

185,195

 

32,324

 

3,333

 

78,070

 

190,812

 

31,004

 

2,805

Total

 

 

49,064

 

185,333

 

136,969

 

3,347

 

78,070

 

190,906

 

247,863

 

2,816

 

 

 

 

50


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

 

 

 

 

Balance Sheet - Liabilities

 

 

 

At 03/31/17

 

At 12//31/16

 

 

 

Current liabilities

 

Non-current liabilities

 

Current liabilities

 

Non-current liabilities

Companies

Type of transaction

 

Trade accounts payable and other payables

 

Other liabilities

 

Other liabilities

 

Trade accounts payable and other payables

 

Other liabilities

 

Other liabilities

Parent Companies

 

 

 

 

 

 

 

 

 

 

 

 

 

SP Telecomunicações Participações

l)

 

-

 

533

 

-

 

-

 

533

 

-

Telefónica LatinoAmerica Holding

l)

 

73

 

-

 

-

 

109

 

-

 

-

Telefónica

l) / m) / n)

 

2,874

 

258

 

-

 

2,236

 

84,759

 

-

 

 

 

2,947

 

791

 

-

 

2,345

 

85,292

 

-

Other Group companies

 

 

 

 

 

 

 

 

 

 

 

 

 

Media Networks Latina America SAC

b)

 

11,896

 

-

 

-

 

32,398

 

-

 

-

Telefônica Inteligência e Segurança Brasil

c)

 

15,528

 

19

 

8

 

26,516

 

19

 

8

Telxius Torres Brasil

d ) / h)

 

34,050

 

7,205

 

-

 

33,178

 

15,991

 

-

Telxius Cable Brasil

d) / f) / l)

 

45,645

 

1,690

 

378

 

52,210

 

1,690

 

378

Telefónica Global Technology

e)

 

15,508

 

-

 

-

 

15,169

 

-

 

-

Telefónica USA

f)

 

16,190

 

-

 

164

 

14,283

 

-

 

168

Media Networks Brasil Soluções Digitais

f)

 

16,031

 

-

 

318

 

11,821

 

-

 

318

Telefónica International Wholesale Services Espanha

f) / k)

 

56,121

 

8

 

-

 

50,121

 

8

 

-

Telefônica Serviços Empresariais do Brasil

g) / l)

 

-

 

998

 

609

 

112

 

803

 

239

Terra Networks Brasil

i)

 

4,701

 

440

 

769

 

3,360

 

440

 

769

Telefónica Moviles España

k)

 

4,160

 

-

 

-

 

4,671

 

-

 

-

Colombia Telecomunicaciones S.A. ESP

k)

 

2,206

 

-

 

-

 

2,675

 

-

 

-

Telefónica Moviles Argentina

k)

 

4,847

 

-

 

-

 

13,997

 

-

 

-

Telefónica Moviles Chile

k)

 

9,656

 

-

 

-

 

10,673

 

-

 

-

Pegaso PCS

k)

 

1,928

 

-

 

-

 

2,452

 

-

 

-

Telefónica Moviles Uruguay

k)

 

1,999

 

-

 

-

 

2,059

 

-

 

-

Telefonica UK LTD.(O2 UK LTD)

k)

 

3,842

 

-

 

-

 

3,868

 

-

 

-

T.O2 Germany GMBH CO. OHG

k)

 

5,710

 

-

 

-

 

4,409

 

-

 

-

Telcel Telecom. Celulares C. A.

k)

 

5,557

 

-

 

-

 

4,721

 

-

 

-

Telefónica Moviles Panama

k)

 

638

 

-

 

-

 

737

 

-

 

-

Telefonica Global Roaming

k)

 

1,755

 

-

 

-

 

1,009

 

-

 

-

Telefônica Digital España

o)

 

44,166

 

-

 

-

 

35,347

 

-

 

-

Telefônica Learning Services Brasil

r)

 

15,468

 

-

 

-

 

16,328

 

-

 

-

Telefônica Factoring do Brasil

s)

 

267

 

232

 

-

 

-

 

6,154

 

-

Fundação Telefônica

t)

 

-

 

51

 

-

 

-

 

52

 

-

Companhia AIX de Participações

u)

 

1,835

 

-

 

-

 

1,835

 

-

 

-

Telefónica Compras Electrónicas

v)

 

20,510

 

-

 

-

 

24,196

 

-

 

-

Telefônica On The Spot Soluções Digitais Brasil

w)

 

2,568

 

-

 

-

 

2,950

 

-

 

-

Other

h) / k)

 

1,998

 

-

 

29

 

7,800

 

-

 

29

 

 

 

344,780

 

10,643

 

2,275

 

378,895

 

25,157

 

1,909

Total

 

 

347,727

 

11,434

 

2,275

 

381,240

 

110,449

 

1,909

 

 

51


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

 

 

 

 

 

 

 

 

Income statement

Companies

 

 

 

 

Type of transaction

 

1st quarter of 2017

 

1st quarter of 2016

Parent Companies

 

 

 

 

 

 

 

 

 

SP Telecomunicações Participações

 

 

 

 

d) / l)

 

20

 

-

Telefónica LatinoAmerica Holding

 

 

 

 

d) / l) / o)

 

6,574

 

25,899

Telefónica

 

 

 

 

l) / m) / n)

 

(79,542)

 

(78,160)

 

 

 

 

 

 

 

(72,948)

 

(52,261)

Other Group companies

 

 

 

 

 

 

 

 

 

Telefónica Global Technology, S.A.U.

 

 

e) / l)

 

(1,198)

 

(7,692)

Telefónica International Wholesale Services Espanha

 

 

f) / j) / k)

 

693

 

(12,394)

Telefônica Inteligência e Segurança Brasil

 

 

a) / c) / d) / l)

 

(5,359)

 

(6,289)

Media Networks Brasil Soluções Digitais

 

 

a) / d) / f)

 

(8,705)

 

5

Telxius Cable Brasil

 

 

a) / d) / f) / k / l) / p)

 

(52,926)

 

(69,579)

Telefônica Serviços Empresariais do Brasil

 

 

a) / d) / g) / l) / p)

 

(1,053)

 

211

Terra Networks Brasil

 

 

a) / d) / i) / l)

 

(44)

 

(6,238)

Fundação Telefônica

 

 

a) / d) / l) t)

 

(3,470)

 

(3,264)

Telefônica Factoring do Brasil

 

 

a) / d) / s)

 

67

 

42

Telefônica On The Spot Soluções Digitais Brasil

 

 

a) / d) / w)

 

(1,678)

 

(547)

T. Learning Services Brasil

 

 

a) / r)

 

(11,368)

 

(10,056)

Companhia AIX de Participações

 

 

a) / u)

 

(5,492)

 

(4,792)

Media Networks Latina America SAC

 

 

b)

 

(2,388)

 

7,659

Telxius Torres Brasil

 

 

d) / p) / h)

 

(27,567)

 

-

Telefónica USA

 

 

f) / j)

 

(2,562)

 

(1,074)

Telefónica Moviles España

 

 

k)

 

(476)

 

(1,886)

Telefónica Moviles Argentina

 

 

k)

 

5,045

 

(264)

Telefónica Moviles Chile

 

 

k)

 

218

 

19

Pegaso PCS

 

 

k)

 

(308)

 

(2,238)

Telefonica Global Roaming

 

 

k)

 

(745)

 

(996)

Telefónica Moviles Uruguay

 

 

k)

 

(395)

 

(486)

Telefonica UK LTD.(O2 UK LTD)

 

 

k)

 

(94)

 

(635)

T.O2 Germany GMBH CO. OHG

 

 

k)

 

(1,060)

 

(1,763)

Telcel Telecom. Celulares C. A.

 

 

k)

 

(1,029)

 

(10)

Telefónica Moviles Panama

 

 

k)

 

(31)

 

(413)

Colombia Telecomunicaciones S.A. ESP

 

 

k)

 

124

 

(1,074)

Telefônica Digital España

 

 

l) / o)

 

(16,669)

 

(7,092)

Telefónica Compras Electrónicas

 

 

v)

 

(6,924)

 

(16,626)

Other

 

 

a) / d) / f) / h) / k) / l) / p) / w)

 

259

 

(534)

Total

 

 

 

 

 

 

(145,135)

 

(148,006)

 

 

 

 

 

 

 

(218,083)

 

(200,267)

 

Management compensation

 

Consolidated key management personnel compensation paid by the Company to its Board of Directors and Statutory Officers were R$4,786 and R$9,402 for the quarters ended March 31, 2017 and 2016 respectively. Of this amount, R$2,865 (R$5,756 on March 31, 2016) corresponds to salaries, benefits and social charges and R$1,921 (R$3,646 on March 31, 2016) to variable compensation.

 

These amounts were recorded as expenses with personnel under the General and administrative expenses group of accounts (Note 23).

 

For the quarters ended March 31, 2017 and 2016, our Directors and Officers did not receive any pension, retirement or similar benefits.

 

28)  SHARE-BASED PAYMENT PLANS

 

Telefónica, as the Company's parent company, has different share-based payment plans based on the share quotes, which were also offered to management and employees of its subsidiaries, including Telefônica Brasil and the latter's subsidiaries.

 

 

52


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

The fair value of these options is estimated on the grant date, based on a binomial pricing model reflecting terms and conditions of instruments granted.

 

The Company and its subsidiaries reimburse Telefónica for the amount of the fair value of the benefits granted to management and employees on the grant date.

 

The main plans in force on March 31, 2017 and December 31, 2016 were: (i) Performance & Investment Plan (“PIP”) to reward senior management's global commitment; (ii) Talent for the Future Share Plan (“TFSP”) to reward the global commitment,; e (iii) Global Employee Share Plan (“GESP”) to employees.

 

The details of these plans are the same as in Note 31) Share-Based Payment Plans, as disclosed in the financial statements for the fiscal year ended December 31, 2016.

 

At March 31, 2017, the share price of Telefónica shares was 10.4850 euros and the plans were positioned as follows:

 

Plans

 

Cycles

 

Number of shares (1)

 

Final Date

PIP

 

4th cycle - October 1, 2014

 

357,039

 

September 30, 2017

PIP

 

5th cycle - October 1, 2015

 

539,889

 

September 30, 2018

TFSP

 

1st cycle - October 1, 2014

 

57,000

 

September 30, 2017

TFSP

 

2nd cycle - October 1, 2015

 

88,000

 

September 30, 2018

 

(1)   For the PIP, it includes the initial quantities and co-investment and for the TFSP only the initial quantities.

 

The expenses of the Company and its subsidiaries with the compensation plans based on actions described above, where applicable, are recorded as personnel expenses, divided in groups Cost of Services, Selling expenses and General and Administrative Expenses (Note 23), corresponding to R$5,746 and R$4,025 for the quarters ended March 31, 2017 and 2016 respectively.

 

29)  PENSION PLANS AND OTHER POST-EMPLOYMENT BENEFITS

 

The plans sponsored by the Company and related benefit types are as follows:

 

Plan

 

Type

 

Entity

 

Sponsor

PBS-A

 

Defined benefit (DB)

 

Sistel

 

Telefônica Brasil, jointly with other telecoms resulting from privatization of the Sistema Telebrás

PAMA / PCE

 

Defined benefit (DB)

 

Sistel

 

Telefônica Brasil, jointly with other telecoms resulting from privatization of the Sistema Telebrás

Healthcare - Law No. 9656/98

 

Defined benefit (DB)

 

Telefônica Brasil

 

Telefônica Brasil

CTB

 

Defined benefit (DB)

 

Telefônica Brasil

 

Telefônica Brasil

Telefônica BD

 

Defined benefit (DB)

 

VisãoPrev

 

Telefônica Brasil

PREV

 

Hybrid

 

VisãoPrev

 

Telefônica Brasil

VISÃO

 

Defined contribution (DC) / Hybrid

 

VisãoPrev

 

Telefônica Brasil, TData and TGLog

 

The details of these plans are the same as in Note 32) Pension Plans and Other Post-Employment Benefits, as disclosed in the financial statements for the fiscal year ended December 31, 2016.

 

Consolidated balances of both underfunded and surplus plans are shown below:

 

 

53


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

 

 

Consolidated

 

Plans with surplus

 

Plans with deficit

 

Total

Balances at 12/31/15

8,724

 

(85,343)

 

(76,619)

Current service cost

(718)

 

(675)

 

(1,393)

Net interest on net defined benefit liabilities/assets

325

 

(2,391)

 

(2,066)

Contributions and benefits paid by the employers

726

 

5,505

 

6,231

Balances at 03/31/16

9,057

 

(82,904)

 

(73,847)

Current service cost

(2,156)

 

(2,023)

 

(4,179)

Net interest on net defined benefit liabilities/assets

977

 

(7,175)

 

(6,198)

Contributions and benefits paid by the employers

1,332

 

1,030

 

2,362

Effects on comprehensive income

(169)

 

(236,598)

 

(236,767)

Balances at 12/31/16

9,041

 

(327,670)

 

(318,629)

Current service cost

(767)

 

(1,738)

 

(2,505)

Net interest on net defined benefit liabilities/assets

284

 

(8,916)

 

(8,632)

Contributions and benefits paid by the employers

689

 

2,747

 

3,436

Balances at 03/31/17

9,247

 

(335,577)

 

(326,330)

 

Of the surplus amounts shown in the table above, the Company recognized consolidated amounts of R$9,039 and R$8,838 at March 31, 2017 and December 31, 2016, respectively (Note 9).

 

30)  FINANCIAL INSTRUMENTS AND RISK AND CAPITAL MANAGEMENT

 

a) Derivative transactions

The derivative financial instruments contracts at the Company are mainly intended to hedge against foreign exchange risk arising from assets and liabilities in foreign currency, against risk of inflation of its debentures and lease indexed to the IPCA and against the risk of changes in TJLP of a portion of debt with BNDES. There are no, derivative financial instruments for speculative purposes and possible currency risks are hedged.

Management understands that the Company's internal controls for its derivatives are adequate to control risks associated with each strategy for the market. Gains/losses obtained or sustained by the Company in relation to its derivatives show that its risk management has been appropriate.

The Company calculates the effectiveness of the derivative contracts to hedge its financial liabilities and cash flows in foreign currency at the beginning of the operation and on an ongoing basis. At March 31, 2017 and December 31, 2016, the derivative instruments were effective for the hedged items.

As long as these derivatives contracts qualify for hedge accounting, the risk covered may also be adjusted to fair value, offsetting the result of derivatives, according to the rules of hedge accounting. This hedge accounting applies both to financial liabilities and probable cash flows in foreign currency.

At March 31, 2017 and December 31, 2016, the Company held no embedded derivatives contracts.

 

Derivatives contracts includes specific penalties for breach of contract. Breach of contract provided for in agreements made with financial institutions leads to the early settlement thereof.

 

a.1) Fair value of derivative financial instruments

The valuation method used to calculate the fair value of financial liabilities (if applicable) and derivative financial instruments was the discounted cash flow method, based on expected settlements or realization of liabilities and assets at market rates prevailing at the balance sheet date.

 

The fair values of positions in Reais are calculated by projecting future inflows from transactions using B3 yield curves discounting these flows to present value using market DI rates for swaps announced by B3.

 

 

54


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

The market values of foreign-exchange derivatives were obtained using the market exchange rates in effect at the balance sheet date and projected market rates obtained from the currency's coupon-rate yield curves. The linear convention of 360 calendar days was used to determine coupon rates of positions indexed in foreign currencies, while the exponential convention of 252 business days was used to determine coupon rates for positions indexed to CDI rates.

 

Consolidated derivatives financial instruments shown below are registered with B3 and classified as swaps, usually, that do not require margin deposits.

 

 

Company / Consolidated

 

 

 

 

 

 

 

 

 

 

Accumulated effects from fair value

 

 

Notional Value

 

Net position at fair value

 

Amount receivable (payable)

Description

 

03/31/17

 

03/31/16

 

03/31/17

 

03/31/16

 

03/31/17

 

03/31/16

Long position

 

2,571,418

 

2,739,524

 

2,495,887

 

2,836,207

 

200,039

 

212,993

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency

 

1,523,236

 

1,522,598

 

1,456,237

 

1,599,378

 

141,311

 

158,762

US$ (1) (2)

 

687,103

 

742,137

 

655,391

 

730,490

 

62,945

 

73,833

EUR (2)

 

22,172

 

70,064

 

22,167

 

66,959

 

-

 

-

LIBOR US$ (1)

 

692,444

 

710,397

 

747,857

 

801,929

 

74,390

 

84,929

NDF US$ (7)

 

27,004

 

-

 

26,964

 

-

 

118

 

-

Options US$ (7)

 

94,513

 

-

 

3,858

 

-

 

3,858

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Floating rate

 

836,051

 

898,324

 

722,615

 

800,097

 

35,079

 

31,987

CDI (1) (2)

 

254,883

 

254,883

 

114,345

 

138,710

 

841

 

3,979

TJLP (4)

 

581,168

 

643,441

 

608,270

 

661,387

 

34,238

 

28,008

 

 

 

 

 

 

 

 

 

 

 

 

 

Inflation rates

 

212,131

 

318,602

 

317,035

 

436,732

 

23,649

 

22,244

IPCA (3) (5)

 

181,867

 

192,318

 

276,188

 

269,817

 

22,949

 

17,998

IGPM (6)

 

30,264

 

126,284

 

40,847

 

166,915

 

700

 

4,246

 

 

 

 

 

 

 

 

 

 

 

 

 

Short position

 

(2,383,707)

 

(2,573,351)

 

(2,518,203)

 

(2,807,830)

 

(222,355)

 

(184,616)

 

 

 

 

 

 

 

 

 

 

 

 

 

Floating rate

 

(49,176)

 

-

 

-

 

-

 

-

 

-

NDF US$ (7)

 

(27,004)

 

-

 

-

 

-

 

-

 

-

Options US$ (7)

 

(22,172)

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Floating rate

 

(2,137,863)

 

(2,391,882)

 

(2,246,228)

 

(2,541,822)

 

(221,548)

 

(184,545)

CDI (1) (2) (3) (4) (5) (6)

 

(2,137,863)

 

(2,391,882)

 

(2,246,228)

 

(2,541,822)

 

(221,548)

 

(184,545)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency

 

(196,668)

 

(181,469)

 

(271,975)

 

(266,008)

 

(807)

 

(71)

US$ (2)

 

(112,886)

 

(88,710)

 

(113,194)

 

(85,356)

 

(807)

 

(71)

EUR (1) (2)

 

-

 

-

 

-

 

-

 

-

 

-

LIBOR US$ (1)

 

(83,782)

 

(92,759)

 

(158,781)

 

(180,652)

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long position

 

 

 

 

200,039

 

212,993

 

 

 

 

Current

 

 

 

 

 

75,918

 

68,943

 

 

 

 

Non-current

 

 

 

 

 

124,121

 

144,050

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short position

 

 

 

(222,355)

 

(184,616)

 

 

 

 

Current

 

 

 

 

 

(220,043)

 

(183,212)

 

 

 

 

Non-current

 

 

 

 

 

(2,312)

 

(1,404)

 

 

 

 

Amounts receivable, net

 

 

 

(22,316)

 

28,377

 

(1) Foreign currency swaps (US$ and LIBOR) x CDI (R$1,241,952) - swap transactions for varying debt repayment dates held to hedge currency risk affecting the Company's loans in US$ (carrying amount R$1,225,165).

 

55


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

(2) Foreign currency swaps (Euro) (R$21,051) and (US$ and CDI x US$) (R$110,517) - maturing through April 11, 2017 to hedge currency risk affecting net amounts payable (carrying amount R$21,055 in euros) and receivables (carrying amount R$110,514 in US$).

 

(3) IPCA x CDI rate swaps (R$38,904) - maturing through 2019 to hedge the same flow as the debentures (4th issue - 3rd series) indexed to the IPCA (carrying amount R$38,934).

 

(4) TJLP x CDI swaps (R$608,270) - maturing through 2019 to hedge the risk of TJLP variation on loan with BNDES (carrying amount R$644,201).

 

(5) IPCA x CDI swaps (R$239,795) – maturing in 2033 to hedge risk of change in finance lease rate pegged to IPCA (carrying amount R$240,590).

 

(6) IGPM x CDI swaps (R$40,847) – maturing 2016 through 2018 to hedge IGP-DI variation risk affecting regulatory commitments related to 4G license.

 

(7)  NDF US$ x R$ and options US$ - term transactions and options contracted with the purpose of protecting the US$ exposure of service contracts.

 

The table below shows the breakdown of swaps maturing after March 31, 2017:

 

 

 

Company/Consolidated

 

 

Maturing in

 

 

Swap contract

 

2018

 

2019

 

2020

 

2021 onwards

 

Amount receivable (payable) at 03/31/17

Foreign currency x CDI

 

(175,967)

 

59,683

 

36,067

 

-

 

(80,217)

CDI x Foreign Currency

 

(196)

 

(131)

 

(72)

 

-

 

(399)

TJLP x CDI

 

9,351

 

16,188

 

8,699

 

-

 

34,238

IPCA x CDI

 

(1,157)

 

(55)

 

8,705

 

11,893

 

19,386

IGPM x CDI

 

-

 

700

 

-

 

-

 

700

NDF USD x Pré

 

118

 

-

 

-

 

-

 

118

Options

 

3,858

 

-

 

-

 

-

 

3,858

Total

 

(163,993)

 

76,385

 

53,399

 

11,893

 

(22,316)

 

For the purposes of preparing its financial statements, the Company adopted the fair value hedge accounting methodology for its foreign currency swaps x CDI, IPCA x CDI, IGPM x CDI and TJLP x CDI for hedging or financial debt. Under this arrangement, both derivatives and hedged risk are recognized at fair value.

 

The ineffective portion at March 31, 2017 was R$1,593 (R$2,091 at December 31, 2016).

 

At March 31, 2017 and 2016, the transactions with derivatives generated consolidated negative (net) result of R$49,255 and R$107,931, respectively (Note 25).

 

a.2) Sensitivity analysis to the Company’s risk variables

CVM Resolution 604/09 requires listed companies to comply with CPC 40 Financial Instruments: Disclosures (IFRS 7) by disclosing sensitivity analyses for each type of market risk that management understands to be significant when originated by financial instruments to which the entity is exposed at the end of each period, including all derivatives financial instrument transactions.

 

In making the above analysis, each of the transactions with derivative financial instruments was assessed and assumptions included a probable scenario and two others that could adversely impact the Company.

 

In the probable scenario the assumption is to keep, on the maturity dates of each of the transaction, what the market had been showing through B3 yield curves (currencies and interest rates), as well as data available at IBGE, Central Bank, FGV, among others. In the probable scenario, there is no impact on the fair value of the above-mentioned derivatives. However, for scenarios II and III, as per CVM ruling, risk variables were considered to deteriorate by 25% and 50% respectively.

 

 

56


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

Since the Company only holds derivatives to hedge its foreign-currency assets and liabilities, changing scenarios are tracked by the corresponding hedged items, thus showing that effects are almost non-existent. For these transactions, the Company reported the consolidated net exposure in each of the above-mentioned three scenarios at March 31, 2017.

 

Sensitivity analysis - net exposure

 

Company / Consolidated

Transaction

Risk

 

Probable

 

25% depreciation

 

50% depreciation

Hedge (long position)

Derivatives (depreciation risk US$)

 

908,363

 

1,131,996

 

1,354,311

Debt in US$

Debt (appreciation risk US$)

 

(908,363)

 

(1,131,996)

 

(1,354,311)

 

Net Exposure

 

-

 

-

 

-

 

 

 

 

 

 

 

 

Hedge (long position)

Derivatives (depreciation risk EUR)

 

21,060

 

26,600

 

32,139

Payables in EUR

Debt (appreciation risk EUR)

 

(35,921)

 

(44,901)

 

(53,881)

Receivables in EUR

Debt (depreciation risk EUR)

 

14,870

 

18,588

 

22,305

 

Net Exposure

 

9

 

287

 

563

 

 

 

 

 

 

 

 

Hedge (short position)

Derivatives (depreciation risk US$)

 

(111,559)

 

(139,449)

 

(167,339)

Payables in US$

Debt (appreciation risk US$)

 

(13,502)

 

(16,877)

 

(20,253)

Receivables in US$

Debt (depreciation risk US$)

 

124,019

 

155,024

 

186,029

 

Net Exposure

 

(1,042)

 

(1,302)

 

(1,563)

 

 

 

 

 

 

 

 

Hedge (long position)

Derivatives (risk of decrease in IPCA)

 

277,608

 

255,753

 

236,633

Debt in IPCA

Debt (risk of increase in IPCA)

 

(381,913)

 

(360,040)

 

(340,902)

 

Net Exposure

 

(104,305)

 

(104,287)

 

(104,269)

 

 

 

 

 

 

 

 

Hedge (long position)

Derivatives (risk of decrease in IGP-DI)

 

40,847

 

40,360

 

39,885

Debt in IGP-DI

Debt (risk of increase in IGP-DI)

 

(137,065)

 

(137,065)

 

(137,065)

 

Net Exposure

 

(96,218)

 

(96,705)

 

(97,180)

 

 

 

 

 

 

 

 

Hedge (long position)

Derivatives (risk of decrease in UMBND)

 

317,323

 

394,885

 

471,774

Debt in UMBND

Debt (risk of increase in UMBND)

 

(317,068)

 

(395,314)

 

(473,071)

 

Net Exposure

 

255

 

(429)

 

(1,297)

 

 

 

 

 

 

 

 

Hedge (long position)

Derivatives (risk of decrease in TJLP)

 

608,270

 

596,816

 

585,834

Debt in TJLP

Debt (risk of increase in TJLP)

 

(1,996,972)

 

(1,984,876)

 

(1,973,277)

 

Net Exposure

 

(1,388,702)

 

(1,388,060)

 

(1,387,443)

 

 

 

 

 

 

 

 

Hedge (long position)

Derivatives (risk of decrease in US$)

 

121,517

 

147,109

 

153,860

OPex in US$

OPex (risk of increase in US$)

 

(121,517)

 

(151,897)

 

(182,276)

 

Net Exposure

 

-

 

(4,788)

 

(28,416)

 

 

 

 

 

 

 

 

Hedge (CDI position)

 

 

 

 

 

 

 

Hedge US$ and EUR (short and long position)

Derivatives (risk of decrease in CDI)

 

89,292

 

117,847

 

146,392

Hedge IPCA (short position)

Derivatives (risk of increase in CDI)

 

(277,608)

 

(255,753)

 

(236,633)

Hedge IGPM (short position)

Derivatives (risk of increase in CDI)

 

(40,847)

 

(40,360)

 

(39,885)

Hedge UMBND (short position)

Derivatives (risk of increase in CDI)

 

(317,323)

 

(394,885)

 

(471,774)

Hedge TJLP (short position)

Derivatives (risk of increase in CDI)

 

(608,270)

 

(596,816)

 

(585,834)

Hedge US$ (short position)

Derivatives (risk of increase in CDI)

 

(908,363)

 

(1,131,996)

 

(1,354,311)

 

Net Exposure

 

(2,063,119)

 

(2,301,964)

 

(2,542,045)

 

 

 

 

 

 

 

 

Total net exposure in each scenario

 

 

(3,653,122)

 

(3,897,248)

 

(4,161,650)

 

 

 

 

 

 

 

 

Net effect on changes in current fair value

 

 

-

 

(244,126)

 

(508,528)

 

The assumptions used by the Company for the sensitivity analysis at March 31, 2017 were as follows:

 

 

57


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

Sensitivity analysis assumptions

Risk Variable

 

Probable

 

25% depreciation

 

50% depreciation

US$

 

3.1684

 

3.9605

 

4.7526

EUR

 

3.3851

 

4.2314

 

5.0777

JPY

 

0.0284

 

0.0356

 

0.0427

IPCA

 

4.52%

 

5.65%

 

6.78%

IGPM

 

4.86%

 

6.07%

 

7.28%

IGP-DI

 

4.74%

 

5.92%

 

7.11%

UMBND

 

0.0610

 

0.0763

 

0.0915

URTJLP

 

2.0168

 

2.5210

 

3.0251

CDI

 

12.13%

 

15.16%

 

18.20%

 

For calculation of the net exposure for the sensitivity analysis, all derivatives were considered at market value and hedged items designated for hedge for accounting purposes were also considered at fair value.

 

The fair values shown in the table above are based on the portfolio position at March 31, 2017, but do not reflect an estimate for realization due to the dynamism of the market, which is constantly monitored by the Company. The use of different assumptions could significantly affect the estimates.

 

b) Fair value

The Company and its subsidiaries assessed their financial assets and liabilities in relation to market values using available information and appropriate valuation methodologies. However, both the interpretation of market data and the selection of valuation methods require considerable judgment and reasonable estimates to produce the most adequate realization value. As a result, the estimates shown do not necessarily indicate amounts that could be realized in the current market. The use of different assumptions for the market and/or methodologies may have a material effect on estimated realization values. At March 13, 2017 and December 31, 2016, neither the Company not its subsidiaries detected any significant and enduring impairment of their financial instruments.

 

The fair value of all assets and liabilities are classified within the fair value hierarchy described below, based on the lowest level of information that is significant to the fair value measurement as a whole:


Level 1: quoted market prices (unadjusted) in active markets for identical assets or liabilities;


Level 2: valuation techniques for which significant lower level of information to measure the fair value directly or indirectly observable; and


Level 3: valuation techniques for which the lowest and significant level of information to measure the fair value is not available.

 

The following tables show the composition of financial assets and liabilities at March 31, 2017 and December 31, 2016. During the periods shown in the tables below, there were no transfers between fair value measurements of level 3 and level 1 and 2.

 

 

 

 

 

58


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

 

 

Company

 

 

 

 

Fair value hierarchy

 

Book value

 

Fair value

 

 

Classification by category

 

 

03/31/17

 

12/31/16

 

03/31/17

 

12/31/16

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents (Note 3)

 

Amortized cost

 

 

 

5,543,344

 

4,675,627

 

5,543,344

 

4,675,627

Trade accounts receivable, net (Note 4)

 

Loans and receivables

 

 

 

8,249,786

 

8,282,685

 

8,249,786

 

8,282,685

Derivative transactions (Note 30)

 

Measured at fair value through profit or loss

 

Level 2

 

2,630

 

3,979

 

2,630

 

3,979

Derivative transactions (Note 30)

 

Hedges (economic)

 

Level 2

 

73,288

 

64,964

 

73,288

 

64,964

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments pledged as collateral

 

Amortized cost

 

 

 

82,246

 

78,153

 

82,246

 

78,153

Trade accounts receivable, net (Note 4)

 

Loans and receivables

 

 

 

185,516

 

200,537

 

185,516

 

200,537

Derivative transactions (Note 30)

 

Hedges (economic)

 

Level 2

 

124,121

 

144,050

 

124,121

 

144,050

Total financial assets

 

 

 

 

 

14,260,931

 

13,449,995

 

14,260,931

 

13,449,995

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts payable, net (Note 14)

 

Amortized cost

 

 

 

6,788,816

 

7,539,395

 

6,788,816

 

7,539,395

Loans, financing and finance lease (Note 19)

 

Amortized cost

 

 

 

630,918

 

1,256,147

 

743,275

 

1,363,539

Loans, financing and finance lease (Note 19)

 

Measured at fair value through profit or loss

 

Level 2

 

1,699,454

 

1,286,828

 

1,171,468

 

1,307,310

Debentures (Note 19)

 

Amortized cost

 

 

 

2,124,023

 

2,120,197

 

2,165,599

 

2,242,291

Debentures (Note 19)

 

Measured at fair value through profit or loss

 

Level 2

 

690

 

307

 

1,449

 

1,412

Derivative transactions (Note 30)

 

Measured at fair value through profit or loss

 

Level 2

 

2,678

 

4,111

 

2,678

 

4,111

Derivative transactions (Note 30)

 

Hedges (economic)

 

Level 2

 

217,365

 

179,101

 

217,365

 

179,101

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts payable, net (Note 14)

 

Amortized cost

 

 

 

72,231

 

71,907

 

72,231

 

71,907

Loans, financing and finance lease (Note 19)

 

Amortized cost

 

 

 

1,703,306

 

1,837,077

 

1,593,425

 

1,668,524

Loans, financing and finance lease (Note 19)

 

Measured at fair value through profit or loss

 

Level 2

 

807,529

 

874,982

 

759,682

 

822,818

Contingent consideration (Note 19)

 

Measured at fair value through profit or loss

 

Level 2

 

424,302

 

414,733

 

424,302

 

414,733

Debentures (Note 19)

 

Amortized cost

 

 

 

3,394,402

 

1,396,813

 

3,165,151

 

1,260,814

Debentures (Note 19)

 

Measured at fair value through profit or loss

 

Level 2

 

38,244

 

36,990

 

35,901

 

34,124

Derivative transactions (Note 30)

 

Hedges (economic)

 

Level 2

 

2,312

 

1,404

 

2,312

 

1,404

Total financial liabilities

 

 

 

 

 

17,906,270

 

17,019,992

 

17,143,654

 

16,911,483

 

 

 

 

59


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

 

Consolidated

 

 

 

 

Fair value hierarchy

 

Book value

 

Fair value

 

 

Classification by category

 

 

03/31/17

 

12/31/16

 

03/31/17

 

12/31/16

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents (Note 3)

 

Amortized cost

 

 

 

6,285,004

 

5,105,110

 

6,285,004

 

5,105,110

Trade accounts receivable, net (Note 4)

 

Loans and receivables

 

 

 

8,524,033

 

8,701,688

 

8,524,033

 

8,701,688

Derivative transactions (Note 30)

 

Measured at fair value through profit or loss

 

Level 2

 

2,630

 

3,979

 

2,630

 

3,979

Derivative transactions (Note 30)

 

Hedges (economic)

 

Level 2

 

73,288

 

64,964

 

73,288

 

64,964

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments pledged as collateral

 

Amortized cost

 

 

 

82,268

 

78,166

 

82,268

 

78,166

Trade accounts receivable, net (Note 4)

 

Loans and receivables

 

 

 

283,506

 

305,411

 

283,506

 

305,411

Derivative transactions (Note 30)

 

Hedges (economic)

 

Level 2

 

124,121

 

144,050

 

124,121

 

144,050

Total financial assets

 

 

 

 

 

15,374,850

 

14,403,368

 

15,374,850

 

14,403,368

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts payable (Note 14)

 

Amortized cost

 

 

 

6,849,055

 

7,611,246

 

6,849,055

 

7,611,246

Loans, financing and finance lease (Note 19)

 

Amortized cost

 

 

 

630,918

 

1,256,147

 

743,275

 

1,363,539

Loans, financing and finance lease (Note 19)

 

Measured at fair value through profit or loss

 

Level 2

 

1,699,454

 

1,286,828

 

1,171,468

 

1,307,310

Debentures (Note 19)

 

Amortized cost

 

 

 

2,124,023

 

2,120,197

 

2,165,599

 

2,242,291

Debentures (Note 19)

 

Measured at fair value through profit or loss

 

Level 2

 

690

 

307

 

1,449

 

1,412

Derivative transactions (Note 30)

 

Measured at fair value through profit or loss

 

Level 2

 

2,678

 

4,111

 

2,678

 

4,111

Derivative transactions (Note 30)

 

Hedges (economic)

 

Level 2

 

217,365

 

179,101

 

217,365

 

179,101

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts payable (Note 14)

 

Amortized cost

 

 

 

72,231

 

71,907

 

72,231

 

71,907

Loans, financing and finance lease (Note 19)

 

Amortized cost

 

 

 

1,703,306

 

1,837,077

 

1,593,425

 

1,668,524

Loans, financing and finance lease (Note 19)

 

Measured at fair value through profit or loss

 

Level 2

 

807,529

 

874,982

 

759,682

 

822,818

Contingent consideration (Note 19)

 

Measured at fair value through profit or loss

 

Level 2

 

424,302

 

414,733

 

424,302

 

414,733

Debentures (Note 19)

 

Amortized cost

 

 

 

3,394,402

 

1,396,813

 

3,165,151

 

1,260,814

Debentures (Note 19)

 

Measured at fair value through profit or loss

 

Level 2

 

38,244

 

36,990

 

35,901

 

34,124

Derivative transactions (Note 30)

 

Hedges (economic)

 

Level 2

 

2,312

 

1,404

 

2,312

 

1,404

Total financial liabilities

 

 

 

 

 

17,966,509

 

17,091,843

 

17,203,893

 

16,983,334

 

c) Capital management

 

The purpose of the Company's capital management is to ensure maintenance of a high credit rating before institutions and an optimal capital ratio in order to support the Company's business and maximize shareholder value.

 

The Company manages its capital structure by making adjustments and adapting to current economic conditions. For this purpose, the Company may pay dividends, raise new loans, issue debentures and contract derivatives. For the quarter ended March 31, 2017, there were no changes in capital structure objectives, policies or processes.

 

In its net debt structure, the Company includes balances referring to loans, financing, debentures, finance lease, contingent consideration and transactions with derivatives, less cash and cash equivalents and short-term investments to secure BNB financing.

 

The Company’s ratio of consolidated debt to shareholders’ equity consists of the following:

 

 

 

60


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

 

 

Consolidated

 

03.12.17

 

12.31.16

Cash and cash equivalents

6,285,004

 

5,105,110

Loans, financing, debentures, financial lease and contingent consideration

(10,822,868)

 

(9,224,074)

Derivative transactions, net

(22,316)

 

28,377

Short-term investment pledged as collateral

11,097

 

10,773

Net debt

4,549,083

 

4,079,814

Net equity

69,781,459

 

69,244,419

Net debt-to-equity ratio

6.52%

 

5.89%

 

d) Risk management policy

 

The Company and its subsidiaries are exposed to several market risks as a result of its commercial operations, debts contracted to finance its activities and debt-related financial instruments.

 

d.1) Currency Risk

 

There is risk arising from the possibility that the Company may incur losses due to fluctuating exchange rates, which add to costs arising from loans denominated in foreign currencies.

 

At March 31, 2017, 11.3% of financial debt was foreign-currency denominated (14.0% at December 31, 2016). The Company enters into derivative transactions (currency hedge) with financial institutions to hedge against exchange rate variation affecting its total indebtedness in foreign currency (R$1,225,165 and R$1,287,864 at March 31, 2017 and December 31, 2016, respectively). Its total debt on these dates was covered by asset positions in currency-exchange hedge transactions with CDI-rate swaps.

 

There is also foreign exchange risk for non-financial assets and liabilities denominated in foreign currencies, which may generate a smaller amount receivable or larger amount payable depending on the exchange rate in the period.

 

Hedging transactions were engaged to minimize the risks associated with exchange-rate variation of non-financial assets and liabilities in foreign currencies. This balance is subject to daily changes due to the dynamics of the business. However, the Company intends to cover the net balance of these rights and obligations (US$34,881 thousand receivable and €6,219 thousand payable by March 31, 2017 and US$17,293 thousand and €5,695 thousand payable by December 31, 2016) to mitigate its foreign exchange risks.

 

d.2) Interest and Inflation Risk

 

This risk arises because the Company may incur losses in the event of an unfavorable change in the domestic interest rate, which may adversely affect financial expenses resulting from the portion of debentures referenced to the CDI and liability positions in derivatives (currency hedge, IPCA and TJLP) pegged to floating interest rates (CDI).

The debt with BNDES is indexed to the Long-Term Interest Rate (TJLP) which is set on a quarterly basis by the National Monetary Council. During the year 2016 and for the quarter ended March 31, 2017, the TJLP was 7.5%.

Inflation risk arises from the Minas Comunica debentures of the 1st issue, which are tied to the IPCA and thus may adversely affect financial expenses in the event of an unfavorable change in this index.

 

To reduce exposure to the variable interest rate (CDI), the Company and its subsidiaries invested their cash equivalents of R$6,171,774 at March 31, 2017 (R$4,906,741 at December 31, 2016), mostly in short-term CDI-based financial investments (Bank Deposit Certificates). The carrying amounts of these instruments approach their fair values, since they may be redeemed in short term.

 

61


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

d.3) Liquidity Risk

 

Liquidity risk is the possibility of the Company or its subsidiaries not holding sufficient funds to meet their commitments due to different currencies and dates of realization of rights and settlement of obligations.

 

The Company structure the maturity dates of non-derivative financial contracts, as shown in Note 19, and their respective derivatives, as shown in the schedule of payments disclosed in this note, to avoid affecting their liquidity.

 

The Company cash flow and liquidity and those of its subsidiaries are managed on a daily basis by the departments in charge to ensure that operating cash flows and prior funding, when necessary, will be sufficient to meet their schedule of commitments in order to avoid liquidity risk.

 

Below, we summarize the maturity profile of our consolidated financial liabilities as set forth in loan agreements:

 

At 03.31.17

 

Less than one year

 

From 1 to 2 years

 

From 2 to 5 years

 

Over 5 years

 

Total

Trade accounts payable (Note 14)

 

6,849,055

 

-

 

-

 

72,231

 

6,921,286

Loans, financing and finance lease (Note 19)

 

2,330,372

 

1,010,050

 

1,144,848

 

355,937

 

4,841,207

Contingent consideration (Note 19)

 

-

 

-

 

-

 

424,302

 

424,302

Debentures (Note 19)

 

2,124,713

 

1,357,205

 

2,075,441

 

-

 

5,557,359

Derivative transactions (Note 30)

 

220,043

 

863

 

28

 

1,421

 

222,355

Total

 

11,524,183

 

2,368,118

 

3,220,317

 

853,891

 

17,966,509

 

At 12.31.16

 

Less than one year

 

From 1 to 2 years

 

From 2 to 5 years

 

Over 5 years

 

Total

Trade accounts payable (Note 14)

 

7,611,246

 

-

 

-

 

71,907

 

7,683,153

Loans, financing and finance lease (Note 19)

 

2,542,975

 

1,129,939

 

1,326,269

 

255,851

 

5,255,034

Contingent consideration (Note 19)

 

-

 

-

 

-

 

414,733

 

414,733

Debentures (Note 19)

 

2,120,504

 

1,355,683

 

78,120

 

-

 

3,554,307

Derivative transactions (Note 30)

 

183,212

 

1,185

 

97

 

122

 

184,616

Total

 

12,457,937

 

2,486,807

 

1,404,486

 

742,613

 

17,091,843

 

d.4) Credit Risk

 

The risk arises from the possibility of the Company and its subsidiaries incurring losses due to difficulty in receiving amounts billed to their customers and sales of prepaid handsets and cards that have been pre-activated for the distribution network.

 

The credit risk on accounts receivable is diversified and mitigated by strict control of the customer base. The Company constantly monitors the level of accounts receivable from postpaid services, and limits bad-debt risk by cutting off access to telephone lines if bills are past due. The mobile customer base predominantly uses the prepaid system, which requires purchase of credits beforehand and therefore does not pose credit risk. Exceptions are made for telecommunications services that must be maintained for security or national defense reasons.

 

Credit risk on sales of pre-activated prepaid handsets and cards is managed by a conservative policy for granting credit, using modern credit scoring methods, analyzing financial statements and consultations to commercial databases, in addition to requesting guarantees.

 

The Company and its subsidiaries are also subject to credit risk arising from their investments, letters of guarantee received as collateral for certain transactions and receivables from derivative transactions. The Company and its subsidiaries control the credit limits granted to each counterpart and diversify this exposure across first tier financial institutions as per current credit policies of financial counterparties.

 

 

 

 

 

 

62


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

d.5) Social and Environmental Risks

 

Our operations and properties are subject to various environmental laws and regulations that, among others, govern environmental licenses and records, protection of fauna and flora, air emissions, waste management and remediation of contaminated sites. If we fail to meet present and future requirements, or to identify and manage new or existing contamination, we will incur in significant costs, which include cleaning costs, damages, compensation, fines, activities suspension and other penalties, investments to improve our facilities or change our processes, or interruption of operations. The identification of environmental conditions not currently identified, more stringent inspections by regulatory agencies, the entry into force of more stringent laws and regulations or other unanticipated events may occur and, ultimately, result in significant environmental liabilities and their costs. The occurrence of any of the above factors could have a material adverse effect on our business, results of operations and financial position. According to Article 75 of Law No. 9605 of 1998, the maximum fine per breach of environmental law is R$50,000,000 (fifty million reais).

 

From the social point of view, we are exposed to contingent liabilities due to the fact that our structure provides for the hiring of outsourced service providers. These potential liabilities may involve labor claims by service providers which are treated as direct employees and claim joint liability resulting from overtime and occupational accidents. If we obtain unfavorable decision with respect to a significant portion of these contingencies and if we have not recognized a provision for these risks, our financial position and results of operations may be adversely affected. In addition, if the labor authorities consider that outsourcing services involves core activities of the company, this could be considered employment relationship, which would significantly increase our costs and therefore subject the Company to administrative and judicial proceedings and payment of fines to third parties.

 

d.6) Insurance Coverage

 

The policy of the Company and its subsidiaries, as well as the Telefónica Group, includes contracting insurance coverage for all assets and liabilities involving significant and high-risk amounts, based on management’s judgment and following Telefónica corporate program guidelines.

 

At March 31, 2017, maximum limits of claims (established pursuant to the agreements of each company consolidated by the Company) for significant assets, liabilities or interests covered by insurance and their respective amounts were R$1,033,944 for operational risks (with loss of profit) and R$75,000 for general civil liability.

 

d.7) Other Risks

 

The Company is required to comply with Brazilian anti-corruption laws and regulations, as well as laws and regulations on the same subject in jurisdictions where it has its securities traded. In particular, the Company is subject, in Brazil, to the Law nº 12.846/2013 and, in the United States, to the U.S. Foreign Corrupt Practices Act of 1977.

 

Although the Company has internal policies and procedures designed to ensure compliance with the aforementioned anti-corruption laws and regulations, there can be no assurance that such policies and procedures will be sufficient or that the Company’s employees, directors, officers, partners, agents and service providers will not take actions in violation of the Company’s policies and procedures (or otherwise in violation of the relevant anti-corruption laws and regulations) for which the Company or they may be ultimately held responsible. Violations of anti-corruption laws and regulations could lead to financial penalties, damage to the Company’s reputation or other legal consequences that could have a material adverse effect on the Company’s business, results of operations and financial condition.

 

In connection with the above-mentioned policies, the Company is currently conducting an internal investigation - which is part of a broader investigation being conducted by the controlling shareholder of the Company (Telefónica, S.A.) - regarding possible violations of the abovementioned laws and regulations.  The Company is in contact with governmental authorities about this matter and intends to cooperate with those authorities as the investigation continues.  It is not possible at this time to predict the scope or duration of this matter or its likely outcome.

 

 

63


 
 

Telefônica Brasil S. A.

NOTES TO THE QUARTERLY FINANCIAL STATEMENTS

Three-month period ended March 31, 2017

(In thousands of Reais, unless otherwise stated)

 

 

 

 

31)  COMMITMENTS AND GUARANTEES (RENTALS)

 

The Company and its subsidiaries lease equipment, facilities, and several stores, administrative buildings, and sites (containing radio-base stations and towers), through several non-cancellable operating agreements maturing on different dates, with monthly payments.

 

At March 31, 2017, the total amounts corresponding to the full period of the contracts were as follows:  

 

 

 

Company

 

Consolidated

Up to 1 year

 

2,121,686

 

2,122,252

From 1 to 5 years

 

7,501,600

 

7,504,265

Over five years

 

6,187,205

 

6,187,785

Total

 

15,810,491

 

15,814,302

 

32) ADDITIONAL INFORMATION ON CASH FLOWS

 

The main transactions of investments and financing that do not involve cash are as follows:

 

 

 

 

Company / Consolidated

 

 

 

 

 

03.31.17

 

03.31.16

Acquisition of assets through financial leases

 

 

 

 

2,163

 

2,675

Total

 

 

 

 

2,163

 

2,675

 

33) SUBSEQUENT EVENTS

 

a) Interim interest on equity decided by the Company

 

On April 26, 2017, the Company's Ordinary General Meeting approved the allocation of proposed additional dividends for 2016, not yet distributed, amounting of R$1,913,987, equivalent to R$1.06295487664 and R$1.16925036430 for common and preferred shares, respectively, to the holders of common and preferred shares that were registered in the Company's records at the end of the day of the Ordinary General Meeting. The amount will be paid until the end of the year 2017, at a date to be defined by the Board of Executive Officers.

 

64


 
 
 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

TELEFÔNICA BRASIL S.A.

Date:

May 16, 2017

 

By:

/s/ Luis Carlos da Costa Plaster

 

 

 

 

Name:

Luis Carlos da Costa Plaster

 

 

 

 

Title:

Investor Relations Director